Exhibit 11.01 DIGITAL LINK CORPORATION STATEMENT OF COMPUTATION OF NET INCOME PER SHARE (In thousands, except per share data) 1996 1995 1994 Weighted-average common shares outstanding for the period 9,106 8,784 7,972 Weighted-average shares from conversion of preferred stock ---- ---- 319 Common equivalent shares from conversion of stock options under treasury stock method 372 683 822 Shares used in computing per share amounts 9,478 9,467 9,113 Net income $4,697 $4,814 $4,408 Net income per share $ 0.50 $ 0.51 $ 0.48 Note: There is no material difference in the computation of net income per share on a fully diluted basis.