SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549


                                FORM 10-Q

 (X)Quarterly report pursuant to section 13 or 15(d) of the Securities
    Exchange Act of 1934 for the quarterly period ended September 30, 1995
                                                        ------------------
    or
 ( )Transition report pursuant to section 13 or 15(d) of the Securities
    Exchange Act of 1934 for the transition period from       to
                                                        -----    ------

Commission file number  1-9064
                        ------

                        CONSOLIDATED RAIL CORPORATION
          ----------------------------------------------------
         (Exact name of registrant as specified in its charter)

            Pennsylvania                           23-1989084
- -----------------------------------     ------------------------------
  (State or other jurisdiction of             (I.R.S. Employer
  incorporation or organization)              Identification No.)

           2001 Market Street, Philadelphia, Pennsylvania 19101
- -----------------------------------------------------------------------
                (Address of principal executive offices)
                               (Zip Code)

                            (215) 209-4000
- ----------------------------------------------------------------------
          (Registrant's telephone number, including area code)


- ----------------------------------------------------------------------

(Former name, former address and former fiscal year, if changed since
last report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

Yes  X  No
    ---    ---
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

Number of shares of common stock outstanding (as of October 31, 1995)
100*

Registrant meets the conditions set forth in general instructions H(1)
(a) and (b) of Form 10-Q and is therefore filing this form with the
reduced disclosure format.

* Consolidated Rail Corporation is a wholly-owned subsidiary of Conrail
Inc. (CRR).




                      CONSOLIDATED RAIL CORPORATION

                                  INDEX



                                                        Page Number
                                                        ------------

   PART I.  FINANCIAL INFORMATION

           Item 1.  Financial Statements:

                    Condensed Consolidated Statements
                    of Income - Quarters and nine months
                    ended September 30, 1995 and 1994        3

                    Condensed Consolidated Balance
                    Sheets - September 30, 1995 and
                    December 31, 1994                        4

                    Condensed Consolidated Statements
                    of Cash Flows - Nine months ended
                    September 30, 1995 and 1994              5

                    Notes to Condensed Consolidated
                    Financial Statements                     6

                    Report of Independent Accountants        7

           Item 2.  Management's Analysis of Results
                    of Operations                            8

   PART II.         OTHER INFORMATION


           Item 6.  Exhibits and Reports on Form 8-K        10


   SIGNATURES                                               11


                                 2



                      PART I. FINANCIAL INFORMATION
                      CONSOLIDATED RAIL CORPORATION
Item 1.  Financial Statements.
         --------------------

               CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                               (Unaudited)

($ In Millions)

                                        Quarters Ended    Nine Months Ended
                                         September 30,      September 30,
                                        --------------    -----------------
                                        1995      1994     1995      1994
                                        ----      ----    ------    ------
                                                        
Revenues                                $919      $943    $2,722    $2,735

Operating expenses
  Way and structures                     116       122       368       387
  Equipment                              188       204       576       624
  Transportation                         316       341       983     1,029
  General and administrative              91        84       295       263
  Early retirement program                                              84
                                        ----      ----    ------    ------
    Total operating expenses             711       751     2,222     2,387
                                        ----      ----    ------    ------
Income from operations                   208       192       500       348

Interest expense                         (46)      (45)     (140)     (133)

Other income, net                         20        24        77        71
                                        ----      ----    ------    ------
Income before income taxes               182       171       437       286

Income taxes                              67        67       149       114
                                        ----      ----    ------    ------
Net income                              $115      $104    $  288    $  172
                                        ====      ====    ======    ======

Ratio of earnings to fixed charges       4.07x     4.13x    3.33x     2.71x


See accompanying notes.

                                 3




                      CONSOLIDATED RAIL CORPORATION
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                               (Unaudited)


  ($ In Millions)                          September 30,  December 31,
                                                1995          1994
                                           ------------   ------------
                                                      
         ASSETS
  Current assets
    Cash and cash equivalents                 $   68         $   31
    Accounts receivable                          669            650
    Deferred tax assets                          241            241
    Material and supplies                        165            164
    Other current assets                          30             23
                                              ------         ------
         Total current assets                  1,173          1,109

  Property and equipment, net                  6,680          6,498
  Other assets                                   792            676
                                              ------         ------
         Total assets                         $8,645         $8,283
                                              ======         ======

         LIABILITIES AND STOCKHOLDER'S EQUITY
  Current liabilities
    Short-term borrowings                        174            112
    Current maturities of long-term debt         114            130
    Accounts payable                             179            122
    Wages and employee benefits                  175            169
    Casualty reserves                            107            103
    Accrued and other current liabilities        497            549
                                              ------         ------
         Total current liabilities             1,246          1,185

  Long-term debt                               2,037          1,940
  Casualty reserves                              208            212
  Deferred income taxes                        1,336          1,212
  Special income tax obligation                  459            513
  Other liabilities                              328            328
                                              ------         ------
         Total liabilities                     5,614          5,390
                                              ------         ------
  Stockholder's equity
    Preferred stock
    Common stock
    Additional paid-in capital                 2,130          2,128
    Note receivable from ESOP                   (306)          (312)
    Retained earnings                          1,207          1,077
                                              ------         ------
         Total stockholder's equity            3,031          2,893
                                              ------         ------
         Total liabilities and
          stockholder's equity                $8,645         $8,283
                                              ======         ======

  See accompanying notes.


                                 4



                      CONSOLIDATED RAIL CORPORATION
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)



($ In Millions)
                                                    Nine Months Ended
                                                      September 30,
                                                    ----------------
                                                     1995       1994
                                                    -----      -----
                                                         
Cash flows from operating activities                $ 481      $ 393
                                                    -----      -----
Cash flows from investing activities
  Property and equipment acquisitions                (327)      (371)
  Net payments for capital lease buyouts              (26)
  Other                                               (29)       (39)
                                                    -----      -----
      Net cash used in investing activities          (382)      (410)
                                                    -----      -----
Cash flows from financing activities
  Net proceeds from short-term borrowings              62        107
  Proceeds from long-term debt                         85        114
  Payment of long-term debt                           (75)      (120)
  Dividends paid on common stock                     (157)       (94)
  Other                                                23         23
                                                    -----      -----
      Net cash provided by (used in)
       financing activities                           (62)        30
                                                    -----      -----
Increase in cash and cash equivalents                  37         13
Cash and cash equivalents
  Beginning of period                                  31         26
                                                    -----      -----
  End of period                                     $  68      $  39
                                                    =====      =====



See accompanying notes.


                                 5



                  CONSOLIDATED RAIL CORPORATION

      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                           (Unaudited)


1. The unaudited financial statements contained herein present
the consolidated financial position of Consolidated Rail
Corporation (the "Company") as of September 30, 1995 and
December 31, 1994, the consolidated results of operations for the
three and nine-month periods ending September 30, 1995 and 1994
and the consolidated cash flows for the nine-month periods ended
September 30, 1995 and 1994.  In the opinion of management, these
financial statements include all adjustments, consisting of
normal recurring adjustments, necessary to present fairly the
results for the interim periods included.

The rules and regulations of the Securities and Exchange
Commission permit certain information and footnote disclosures,
ordinarily required by generally accepted accounting principles,
to be condensed or omitted from interim financial reports.
Accordingly, the financial statements included herein should be
read in conjunction with the audited financial statements and
notes for the year ended December 31, 1994, presented in the
Company's Annual Report on Form 10-K.

2. As a result of a decrease in a state income tax rate enacted
during the second quarter of 1995, income tax expense for the
nine months ended September 30, 1995 was reduced by $21 million
representing the effects of adjusting deferred income taxes and
the special income tax obligation for the rate decrease as
required under SFAS 109, "Accounting for Income Taxes".

3. During the first quarter of 1994, the Company recorded a
charge of $51 million (after tax benefits of $33 million) for a
non-union employee voluntary early retirement program and related
costs.  The majority of the cost of the early retirement program
is being paid from the Company's overfunded pension plan.

4. Information regarding contingent liabilities and litigation
was included in Note 12 to Consolidated Financial Statements and
Part I, Item 3 - Legal Proceedings in the Company's Annual Report
on Form 10-K for the year ended December 31, 1994.  There have
been no material developments with respect to these matters
during the first nine months of 1995, except as disclosed in the
Annual Report on Form 10-K and the quarterly report on Form 10-Q
for the periods ended June 30, 1995.

                                 6



                  REPORT OF INDEPENDENT ACCOUNTANTS


The Stockholder and Board of Directors of
Consolidated Rail Corporation

We have reviewed the accompanying condensed consolidated balance
sheet of Consolidated Rail Corporation and its subsidiaries (the
"Company") as of September 30, 1995 and the related condensed
consolidated statements of income for the three and nine months ended
September 30, 1995 and September 30, 1994 and the condensed
consolidated statements of cash flows for the nine months ended
September 30, 1995 and September 30, 1994.  This financial
information is the responsibility of the Company's management.

We conducted our review in accordance with standards established by
the American Institute of Certified Public Accountants.  A review of
interim financial information consists principally of applying
analytical procedures to financial data and making inquiries of
persons responsible for financial and accounting matters.  It is
substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken
as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications
that should be made to the accompanying interim financial information
for it to be in conformity with generally accepted accounting
principles.

We previously audited in accordance with generally accepted auditing
standards, the consolidated balance sheet as of December 31, 1994, and
the related consolidated statements of income, of stockholder's equity
and of cash flows for the year then ended (not presented herein), and
in our report dated January 23, 1995 we expressed an unqualified
opinion on those consolidated financial statements and included an
explanatory paragraph describing the Company's change in methods of
accounting for income taxes and postretirement benefits other than
pensions in 1993.  In our opinion, the information set forth in the
accompanying condensed consolidated balance sheet as of December 31,
1994, is fairly stated in all material respects in relation to the
consolidated balance sheet from which it has been derived.



PRICE WATERHOUSE LLP
Thirty South Seventeenth Street
Philadelphia, PA 19103

October 18, 1995

                                 7




                      CONSOLIDATED RAIL CORPORATION

Item 2.  Management's Analysis of Results of Operations.
        -----------------------------------------------

Results of Operations
- ---------------------

First Nine Months of 1995 compared with First Nine Months of 1994
- -----------------------------------------------------------------

Net income for the first nine months of 1995 was $288 million which
included the tax benefit of $21 million recorded during the second
quarter (see Note 2 to the Condensed Consolidated Financial Statements).
Net income for the first nine months of 1994 was $172 million and
included the one-time after-tax charge of $51 million related to the
early retirement program (see Note 3 to the Condensed Consolidated
Financial Statements).

Operating revenues (primarily freight line haul revenue, but also
including switching, demurrage and incidental revenues) decreased $13
million, or .5%, to $2,722 million for the first nine months of 1995
from $2,735 million for the first nine months of 1994. A 4.7% decrease
in traffic volume resulted in a $122 million decrease in revenues that
was partially offset by revenue increases related to higher average
rates, $80 million, and favorable traffic mix, $17 million. Other
revenues increased $12 million.

Operating expenses decreased $165 million, or 6.9%, from $2,387
million in the first nine months of 1994, which included the $84
million charge related to the non-union voluntary early retirement
program and related costs, to $2,222 million in the first nine months of
1995.  The following table sets forth the operating expenses for the two
periods:




                                      First Nine Months
                                      -----------------
                                                         Increase
   ($ In Millions)                     1995     1994    (Decrease)
                                      ------   ------    --------

   Compensation and benefits          $  957   $  957     $  -
   Fuel                                  125      140       (15)
   Material and supplies                 134      162       (28)
   Equipment rents                       259      289       (30)
   Depreciation and amortization         220      208        12
   Casualties and insurance              125      145       (20)
   Other                                 402      402        -
   Early retirement program                        84       (84)
                                      ------   ------     -----
                                      $2,222   $2,387     $(165)
                                      ======   ======     =====


Compensation and benefits as a percent of revenues was 35.2% in the
first nine months of 1995 as compared with 35.0% in the first nine
months of 1994.

                                 8



Fuel costs decreased $15 million, or 10.7%, as a result of lower traffic
volume, greater efficiencies and lower average fuel prices.

The decrease of $28 million, or 17.3%, in material and supplies cost was
attributable to a lower level of repair and maintenance expenditures.

Equipment rents decreased $30 million, or 10.4%, primarily as a result
of fewer foreign cars on line and improved equipment utilization.

Casualties and insurance costs were lower by $20 million, or 13.8%,
primarily as a result of an unfavorable year-to-date estimated cost per
claim adjustment made in the third quarter of 1994 and fewer employee
personal injury claims in 1995, which were partially offset by several
large adverse verdicts in 1995.

The Company's operating ratio (operating expenses as a percent of
revenues) was 81.6% for the first nine months of 1995, compared with
87.3% for the first nine months of 1994. Without the $84 million one-
time charge for the early retirement program, the operating ratio for
the first nine months of 1994 would have been 84.2%.

Other income, net increased $6 million, or 8.5%, primarily due to an $8
million gain from a property sale completed during the second quarter of
1995.

The Company's effective income tax rate for the first nine months
of 1995 was 34.1% compared with 39.9% for the same period of 1994.
The decrease is primarily related to a $21 million reduction in
income taxes as a result of a decrease in a state income tax rate
which was enacted during the second quarter of 1995 (see Note 2 to
the Condensed Consolidated Financial Statements).

                                 9




                      PART II.   OTHER INFORMATION

                      CONSOLIDATED RAIL CORPORATION


Item 6.   Exhibits and Reports on Form 8-K.
          --------------------------------

          (a)  Exhibits

               12      Computations of the ratio of earnings to
                       fixed charges.

               15      Letter re unaudited interim financial
                       information from Price Waterhouse LLP.

               27      Financial data schedule.

          (b)  Reports on Form 8-K

               None

                                 10




                               SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        CONSOLIDATED RAIL CORPORATION
                                        Registrant




                                        /S/ Bruce B. Wilson
                                        -------------------------------
                                        Bruce B. Wilson
                                        Senior Vice President - Law



                                        /S/ H. W. Brown
                                        -------------------------------
                                        H. W. Brown
                                        Senior Vice President -
                                        Finance and Administration
                                        (Principal Financial Officer)



Date:   November 9, 1995


                                 11




                              EXHIBIT INDEX
                              -------------

Exhibit
  No.
- -------



  12      Computations of the ratio of earnings to
          fixed charges.


  15      Letter re unaudited interim financial
          information from Price Waterhouse LLP.


  27      Financial data schedule.

                                 12