UNITED STATES
                        SECURITIES & EXCHANGE COMMISSION
                               WASHINGTON DC 20549
                                    FORM 10-Q

                   Quarterly Report Under Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934

    For Quarterly Period Ended                         March 31, 2004
- --------------------------------------------------------------------------------
    Commission file number                             33-12519
- --------------------------------------------------------------------------------

            REDWOOD MORTGAGE INVESTORS VI, a California Limited Partnership
                  (exact name of registrant as specified in its charter)

               California                                            94-3031211
- --------------------------------------------------------------------------------
       (State or other jurisdiction of                          I.R.S. Employer
        incorporation or organization)                        Identification No.

              900 Veterans Blvd., Suite 500, Redwood City, CA 94063
- --------------------------------------------------------------------------------
                    (address of principal executive office)

                            (650) 365-5341
- --------------------------------------------------------------------------------
            (Registrant's telephone number, including area code)

                            NOT APPLICABLE
- --------------------------------------------------------------------------------
             (Former name, former address and former fiscal year,
                      if changed since last report)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was  required  to file  reports),  and (2) has been  subject to such
filing requirements for the past 90 days.

 YES       XX                                       NO
    ----------------                                 ----------------

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be filed by  Sections  12, 13 or 15 (d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

YES                             NO                   NOT APPLICABLE         XX
   ---------------               ---------------                 ---------------

                      APPLICABLE ONLY TO CORPORATE ISSUERS

     Indicate the number of shares  outstanding of each of the issuer's class of
common stock, as of the latest date.

                                 NOT APPLICABLE


                                       1



Part I - Item 1.   Financial Statements

                          REDWOOD MORTGAGE INVESTORS VI
                       (A California Limited Partnership)
                                 BALANCE SHEETS
                MARCH 31, 2004 and DECEMBER 31, 2003 (unaudited)

                                     ASSETS

                                                 March 31,          December 31,
                                                    2004                 2003
                                                ---------------       ----------

Cash                                               $ 567,438           $  32,160
                                                ---------------       ----------

Loans
  Loans, secured by deeds of trust                 5,095,908           5,255,620
  Loans, unsecured, net discount of
         $107,896 and $112,587 for 2004
         and 2003, respectively                      247,154             242,462
                                                ---------------       ----------
                                                   5,343,062           5,498,082
  Less allowance for loan losses                   (282,777)           (279,865)
                                                ---------------       ----------
       Net loans                                   5,060,285           5,218,217
                                                ---------------       ----------

Interest and other receivables
  Accrued interest and late fees                      66,522              54,562
  Advances on loans                                    4,103               4,091
  Receivable from affiliate                            7,337                   -
                                                ---------------       ----------
       Total interest and other receivables           77,962              58,653
                                                ---------------       ----------

Real estate held for sale, net                       857,911           1,312,773
Prepaid expenses                                       2,722                   -
                                                ---------------       ----------

       Total assets                              $ 6,566,318         $ 6,621,803
                                                ===============       ==========

                        LIABILITIES AND PARTNERS' CAPITAL

Liabilities
  Accounts payable                                $  17,156            $  13,064
  Payable to affiliate                               13,293               12,496
                                                 --------------       ----------
                  Total liabilities                  30,449               25,560
                                                 --------------       ----------

Partners' capital
  Limited partners' capital, subject
        to redemption                             6,526,108            6,586,482
  General partners' capital                           9,761                9,761
                                                 --------------       ----------
     Total partners' capital                      6,535,869            6,596,243
                                                 --------------       ----------

     Total liabilities and partners' capital    $ 6,566,318          $ 6,621,803
                                                 ==============       ==========



The accompanying notes are an integral part of these financial statements.



                                       2

                          REDWOOD MORTGAGE INVESTORS VI
                       (A California Limited Partnership)
                              STATEMENTS OF INCOME
           FOR THREE MONTHS ENDED MARCH 31, 2004 and 2003 (unaudited)


                                                     THREE MONTHS ENDED
                                                         MARCH 31,
                                              ----------------------------------
                                                    2004                2003
                                              --------------      --------------
   Revenues
     Interest on loans                            $ 116,403            $ 107,645
     Interest - interest bearing accounts               262                  980
     Late charges                                        56                  881
     Other                                           13,485                  947
                                              --------------      --------------
                                                    130,206              110,453
                                              --------------      --------------
   Expenses
     Loan servicing fees                              8,930               12,258
     Asset management fees                            2,066                2,121
     Clerical costs through Redwood Mortgage Corp.        -                4,846
     Provisions for losses on loans and real estate   6,487                  566
     Professional services                           17,535               13,388
     Other                                           13,572                1,862
                                              --------------      --------------
                                                     48,590               35,041
                                              --------------      --------------
   Net income                                      $ 81,616             $ 75,412
                                              ==============      ==============

   Net income
      General partners (1%)                             816                  754
      Limited partners (99%)                         80,800               74,658
                                              --------------      --------------
                                                   $ 81,616             $ 75,412
                                              ==============      ==============

   Net income per $1,000 invested by limited
       partners for entire period:

     -where income is reinvested and compounded     $    12              $    12
                                              ==============      ==============
     -where partner receives income in monthly
        distributions                               $    12              $    12
                                              ==============      ==============



The accompanying notes are an integral part of these financial statements.



                                       3

                          REDWOOD MORTGAGE INVESTORS VI
                       (A California Limited Partnership)
                            STATEMENTS OF CASH FLOWS
         FOR THE THREE MONTHS ENDED MARCH 31, 2004 and 2003 (unaudited)


                                                THREE MONTHS ENDED MARCH 31,
                                             --------------------------------
                                                    2004              2003
                                             --------------    --------------
Cash flows from operating activities
  Net income                                        $  81,616         $  75,412
  Adjustments to reconcile net income to net cash
    provided by operating activities
     Provision for losses on loans and real estate      6,487               566
     Early withdrawal penalties credited to income     (3,693)             (684)
     Amortization of discount on unsecured loans       (4,692)                -
     Change in operating assets and liabilities
        Accrued interest and advances on loans        (11,972)           (7,091)
        Receivable from affiliate                      (7,337)                -
        Accounts payable and payable to affiliate       4,889             1,246
        Prepaid expense                                (2,722)                -
                                                --------------    --------------

Net cash provided by operating activities              62,576            69,449
                                                --------------    --------------
Cash flows from investing activities
     Principal collected on loans                     159,899           235,994
     Loans originated                                    (187)          (46,578)
     Payments for real estate                            (770)          (46,162)
     Proceeds from disposition of real estate         452,056                 -
                                                --------------    --------------

Net cash provided by investing activities             610,998           143,254
                                                --------------    --------------

Cash flows from financing activities
     Partners' withdrawals                           (138,296)         (110,169)
                                                --------------    --------------

Net cash used in financing activities                (138,296)         (110,169)
                                                --------------    --------------

Net increase in cash                                  535,278           102,534

Cash - beginning of year                               32,160           341,127
                                                --------------    --------------
Cash - end of period                                $ 567,438         $ 443,661
                                                ==============    ==============



The accompanying notes are an integral part of these financial statements.



                                       4

                          REDWOOD MORTGAGE INVESTORS VI
                       (A California Limited Partnership)
                          Notes to Financial Statements
                           MARCH 31, 2004 (unaudited)


NOTE 1 - General

     In the  opinion of the  management  of the  Partnership,  the  accompanying
unaudited  financial  statements contain all adjustments,  consisting of normal,
recurring  adjustments,  necessary to present  fairly the financial  information
included therein.  These financial statements should be read in conjunction with
the audited financial statements included in the Partnership's Form 10-K for the
fiscal year ended  December  31,  2003 filed with the  Securities  and  Exchange
Commission. The results of operations for the three month period ended March 31,
2004 are not necessarily  indicative of the operating results to be expected for
the full year.


NOTE 2 - Summary of Significant Accounting Policies

Loans, secured by deeds of trust

     At March 31, 2004 and December 31, 2003,  loans  categorized as impaired by
the  Partnership  were $96,716  with a reduction  in the  carrying  value of the
impaired  loans of $14,596.  The reduction in the carrying value of the impaired
loans is included in the  allowance  for loan losses.  The  impaired  loans have
accrued  interest,  late charges and advances totaling $10,973 at March 31, 2004
and December 31, 2003. The average recorded investment in the impaired loans was
$96,716 for the three months ended March 31, 2004 and $96,716 for the year ended
December 31, 2003, respectively.

     At March 31, 2004 and December 31, 2003, the  Partnership had one loan past
due 90 days or more  totaling  $144,349  (2.83%  and 2.75% of the  secured  loan
portfolio),  respectively.  The  Partnership  does not consider  this loan to be
impaired because there is sufficient  collateral to cover the amount outstanding
to the Partnership, and is still accruing interest on this loan.

Allowance for loan losses

The composition of the allowance for loan losses as of March 31, 2004 and
December 31, 2003 was as follows:

                                              March 31,          December 31,
                                                2004                 2003
                                           ----------------    ----------------
   Impaired loans                             $  14,596            $  14,596
   Specified loans                               28,750               28,750
   Unsecured loans                              239,431              236,519
                                           ----------------    ----------------
                                              $ 282,777            $ 279,865
                                           ================    ================


     Activity  in the  allowance  for loan  losses is as  follows  for the three
months ended March 31, 2004 and December 31, 2003:

                                              March 31,          December 31,
                                                2004                 2003
                                        -----------------    ------------------
   Beginning balance                          $ 279,865            $ 275,294
   Provision for loan losses                      6,487                4,585
   Recoveries                                         -                    -
   Restructures/transfers                        (3,575)                   -
   Write-offs                                         -                  (14)
                                        -----------------    ------------------
                                              $ 282,777            $ 279,865
                                        =================    ==================

                                       5


                          REDWOOD MORTGAGE INVESTORS VI
                       (A California Limited Partnership)
                          Notes to Financial Statements
                           MARCH 31, 2004 (unaudited)

NOTE 2 - Summary of Significant Accounting Policies (continued)

Income taxes

     No provision for federal and state income taxes, except for a minimum state
tax of $800,  is made in the  financial  statements  since  income taxes are the
obligation of the partners if and when income taxes apply.

Net income per $1,000 invested

     Amounts  reflected  in the  statements  of income as net  income per $1,000
invested by limited  partners  for the entire  period are amounts  allocated  to
limited  partners  who held  their  investment  throughout  the  period and have
elected to either  leave their  earnings to compound or have  elected to receive
periodic distributions of their net income.  Individual income is allocated each
month  based on the  limited  partners'  pro rata  share of  partners'  capital.
Because the net income percentage varies from month to month, amounts per $1,000
will vary for those  individuals  who made or  withdrew  investments  during the
period, or select other options.

Management estimates

     The  preparation  of financial  statements  in conformity  with  accounting
principles   generally  accepted  in  the  United  States  of  America  requires
management  to make  estimates  and  assumptions  about the reported  amounts of
assets and liabilities and disclosures of contingent assets and liabilities,  at
the date of the financial  statements  and the reported  amounts of revenues and
expenses during the reported periods.  Such estimates relate  principally to the
determination  of the  allowance  for loan losses,  including  the  valuation of
impaired  loans and the valuation of real estate held for sale.  Actual  results
could differ significantly from these estimates.

Reclassifications

     Certain reclassifications,  not affecting previously reported net income or
total  partners'  capital,  have been made to the  previously  issued  financial
statements to conform to the current period classification.

Profits and losses

     Profits and losses are allocated  among the limited  partners  according to
their respective capital accounts monthly after 1% of the profits and losses are
allocated to the general partners.


NOTE 3 - General Partners and Related Parties

     The  following  are  commissions  and fees  that  are  paid to the  general
partners and affiliates.


Mortgage brokerage commissions

     For fees in connection with the review, selection, evaluation,  negotiation
and extension of loans, the Partnership may collect an amount  equivalent to 12%
of the loaned amount until 6 months after the termination  date of the offering.
Thereafter, loan brokerage commissions (points) will be limited to an amount not
to exceed 4% of the  total  Partnership  assets  per  year.  The loan  brokerage
commissions  are paid by the  borrowers,  and thus,  are not an  expense  of the
Partnership.

                                       6


Mortgage servicing fees

     Monthly  mortgage  servicing  fees of up to 1/8 of 1% (1.5%  annual) of the
unpaid  principal  are paid to  Redwood  Mortgage  Corp.,  based  on the  unpaid
principal balance of the loan portfolio,  or such lesser amount as is reasonable
and customary in the geographic area where the property securing the mortgage is
located. Once a loan is categorized as impaired,  mortgage servicing fees are no
longer  accrued.  Additional  service fees are recorded  upon the receipt of any
subsequent payments on impaired loans.

Asset management fee

     The general  partners  receive monthly fees for managing the  Partnership's
loan  portfolio and operations of up to 1/32 of 1% of the "net asset value" (3/8
of 1% annually).

Other fees

     The  partnership  agreement  provides for other fees such as  reconveyance,
mortgage  assumption and mortgage extension fees. These fees are incurred by the
borrowers and paid to the general partners.

Operating expenses

     The general  partners  or their  affiliate,  Redwood  Mortgage  Corp.,  are
reimbursed by the  Partnership  for all operating  expenses  incurred by them on
behalf of the Partnership,  including without limitation,  out-of-pocket general
and administration expenses of the Partnership, accounting and audit fees, legal
fees and expenses, postage and preparation of reports to limited partners.


NOTE 4 - Real Estate Held for Sale

     The following  schedule  reflects the costs of real estate acquired through
foreclosure  and the recorded  reductions  to estimated  fair values,  including
estimated costs to sell, as of March 31, 2004 and December 31, 2003:


                                       March 31,          December 31,
                                         2004                2003
                                    ---------------     ---------------
  Costs of properties                $1,642,102           $2,096,964
  Reduction in value                   (784,191)            (784,191)
                                    ---------------     ---------------
  Real estate held for sale           $ 857,911           $1,312,773
                                    ===============     ===============


NOTE 5 - Fair Value of Financial Instruments

     The following  methods and assumptions were used to estimate the fair value
of financial instruments:

     Secured loans  carrying  value was  $5,095,908  and $5,255,620 at March 31,
2004 and  December  31,  2003,  respectively.  The fair value of these  loans of
$5,027,446 and $5,019,338, respectively, was estimated based upon projected cash
flows discounted at the estimated  current interest rates at which similar loans
would be made. The applicable amount of the allowance for loan losses along with
accrued  interest and advances  related  thereto  should also be  considered  in
evaluating the fair value versus the carrying value.



                                       7


                          REDWOOD MORTGAGE INVESTORS VI
                       (A California Limited Partnership)
                          Notes to Financial Statements
                           MARCH 31, 2004 (unaudited)


NOTE 6 - Asset Concentrations and Characteristics

     Most loans are  secured by recorded  deeds of trust.  At March 31, 2004 and
December 31, 2003, there were 16 and 16 secured loans outstanding  respectively,
with the following characteristics:

                                                   March 31,       December 31,
                                                     2004               2003
                                               --------------    ---------------
Number of secured loans outstanding                     16                 16
Total secured loans outstanding                $ 5,095,908        $ 5,255,620

Average secured loan outstanding                 $ 318,494          $ 328,476
Average secured loan as percent of total              6.25%              6.25%
Average secured loan as percent of partners' capital  4.87%              4.98%

Largest secured loan outstanding               $ 2,103,300        $ 2,103,300
Largest secured loan as percent of total             41.27%             40.02%
Largest secured loan as percent of
   partnership assets                                32.07% *           31.76% *

Number of counties where security is
   located (all California)                              8                  8
Largest percentage of secured loans in one county    43.37%             42.06%
Average secured loan to appraised value of
  security based upon appraisals and prior liens
  at time loan was consummated                       80.96%             78.87%

Number of secured loans in foreclosure               None                 None
Amounts of secured loans in foreclosure              None                 None

     * At loan inception  this loan  represented  8.8% of outstanding  loans and
8.7% of partners' capital

     Over time,  loans may increase  above 10% of the secured loan  portfolio or
Partnership assets as the loan portfolio and assets of the Partnership  decrease
due to limited partner withdrawals and/or loan payoffs.


                                       8


     The  following  categories of secured loans were held at March 31, 2004 and
December 31, 2003:
                                                March 31,         December 31,
                                                   2004               2003
                                             --------------      ---------------
First trust deeds                               $3,823,499          $3,983,032
Second trust deeds                               1,272,409           1,272,588
                                             --------------     ---------------
    Total loans                                  5,095,908           5,255,620
Prior liens due other lenders at time of loan    2,377,041           2,377,041
                                             --------------     ---------------
    Total debt                                  $7,472,949          $7,632,661
                                             ==============     ===============

Appraised property value at time of loan        $9,230,542          $9,677,215
                                             ==============     ===============

Total loans as a percent of appraisals based
upon appraisals and prior liens at date of loan      80.96%              78.87%

Investments by type of property
    Owner occupied homes                         $ 639,671           $ 640,000
    Non-owner occupied homes                       706,958             865,710
    Apartments                                     136,841             136,841
    Commercial                                   3,612,438           3,613,069
                                             --------------     ---------------
                                                $5,095,908          $5,255,620
                                             ==============     ===============

Scheduled maturity dates of secured loans as of March 31, 2004 are as follows:

            Year Ending December 31,
      -------------------------------------
                      2004                         $  503,515
                      2005                            799,533
                      2006                             96,716
                      2007                          3,258,403
                      2008                             46,320
                   Thereafter                         391,421
                                            -----------------
                                                   $5,095,908
                                            =================

     The scheduled  maturities  for 2004 include three loans  totaling  $253,515
(4.97%),  which were past maturity at March 31, 2004.  One of these loans with a
principal  balance of $144,349 was categorized as delinquent over 90 days and is
included in the total loans 90 days or more delinquent presented in Note 2.

     Cash deposits at March 31, 2004 of $675,236 were in two banks. The balances
exceeded  FDIC  insurance  limits (up to $100,000 per bank) by $549,637.  As and
when deposits in the Partnership's bank accounts increase  significantly  beyond
the  insured  limit,  the funds are  typically  either  placed on new loans when
available or held as cash.

     The  Partnership has a substantial  amount of its loan  receivable  balance
from one  borrower  at March 31,  2004 and  December  31,  2003.  This  borrower
accounted for approximately 60% and 61% of the loan balances at such dates. This
borrower also accounted for  approximately  44% and 50% of interest  revenue for
the three  months  ended  March  31,  2004 and year  ended  December  31,  2003,
respectively.  At March 31, 2004 and December 31, 2003, the collateral  securing
these loans was less than the  principal  balance  due under the loans.  Redwood
Mortgage  Corp.  has  provided an indemnity  to the  Partnership  whereby it has
agreed to indemnify  and hold  harmless,  the  Partnership  from any expenses or
losses  incurred by the  Partnership  by reason the  Partnership's  inability to
collect all  principal due under the loans after the  Partnership  has exhausted
all  reserves  set aside  for  these  loans  and all  remedies  available  to it
including foreclosure of the underlying collateral.  Therefore,  these loans are
not considered  impaired solely because the value of the collateral securing the
loans is less than the principal due to the Partnership.

                                       9

NOTE 7 - Commitments and Contingencies

Workout agreements

     There are two loans totaling $176,046 in workout agreements as of March 31,
2004 and December 31, 2003. The  Partnership is not obligated to fund additional
money as of March 31, 2004 and December 31, 2003.

Legal proceedings

     The  Partnership is involved in various legal actions arising in the normal
course of business.  In the opinion of management,  such matters will not have a
material effect upon the financial position of the Partnership.


Part I - Item 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                            CONDITION OF THE PARTNERSHIP
                     -----------------------------------------------------------

Critical Accounting Policies.

     In  preparing  the  financial  statements,  management  is required to make
estimates based on the information available that affect the reported amounts of
assets and  liabilities  as of the balance  sheet date.  Such  estimates  relate
principally to the  determination of (1) the allowance for loan losses (i.e. the
amount of  allowance  established  against  loans  receivable  as an estimate of
potential  loan losses)  including  the accrued  interest and advances  that are
estimated to be unrecoverable based on estimates of amounts to be collected plus
estimates of the value of the property as  collateral  and (2) the  valuation of
real estate  acquired  through  foreclosure.  At March 31, 2004,  there were two
properties held for sale acquired through foreclosure in prior years.

     Loans and the related accrued interest, late fees and advances are analyzed
on a continuous  basis for  recoverability.  Delinquencies  are  identified  and
followed as part of the loan system.  Delinquencies  are  determined  based upon
contractual  terms.  A provision is made for loan losses to adjust the allowance
for loan losses to an amount  considered by management to be adequate,  with due
consideration  to  collateral  values,  to provide for  unrecoverable  loans and
receivables,  including impaired loans, other loans, accrued interest, late fees
and advances on loans and other accounts receivable (unsecured). The Partnership
charges  off  uncollectible  loans  and  related  receivables  directly  to  the
allowance account once it is determined that the full amount is not collectible.

     If the probable  ultimate  recovery of the carrying  amount of a loan, with
due  consideration  for the fair value of  collateral,  is less than amounts due
according to the  contractual  terms of the loan  agreement and the shortfall in
the  amounts  due are not  insignificant,  the  carrying  amount  of the loan is
reduced  to the  present  value of future  cash flows  discounted  at the loan's
effective interest rate. If a loan is collateral dependent,  it is valued at the
estimated fair value of the related collateral.

     If events and or changes in circumstances  cause management to have serious
doubts  about the  collectibility  of the  contractual  payments,  a loan may be
categorized  as impaired  and  interest  is no longer  accrued.  Any  subsequent
payments on impaired loans are applied to reduce the outstanding  loan balances,
including accrued interest and advances.

     Recent  trends in the  economy  have been taken into  consideration  in the
aforementioned  process of arriving at the  allowance  for loan  losses.  Actual
results could vary from the aforementioned provisions for losses.

Forward Looking Statements.

     Some of the  information  in the Form  10-Q  may  contain  forward  looking
statements.  Uses of words  such as  "will",  "may",  "anticipate",  "estimate",
"continue"  or other forward  looking  words,  discuss  future  expectations  or
predictions.  The foregoing analysis of 2004 includes forward looking statements
and predictions  about the  possibility of future events,  results of operations
and  financial  condition.  As such,  this  analysis may prove to be  inaccurate
because of assumptions made by the general partners or the actual development of

                                       10

the future  events.  No assurance  can be given that any of these  statements or
predictions will ultimately prove to be correct or substantially correct.

Related Parties.

     The general  partners of the Partnership are Gymno  Corporation and Michael
R. Burwell.  Most  Partnership  business is conducted  through Redwood  Mortgage
Corp.,  an  affiliate  of the general  partner,  which  arranges,  services  and
maintains  the loan  portfolio  for the  benefit  of the  Partnership.  The fees
received by the affiliate are paid pursuant to the partnership agreement and are
determined at the sole  discretion of the  affiliate.  In the past the affiliate
has elected not to take the maximum  compensation.  The  following  is a list of
various Partnership activities for which related parties are compensated.

     o Mortgage  Brokerage  Commissions  For fees in connection with the review,
selection,  evaluation,  negotiation and extension of loans, the Partnership may
collect an amount  equivalent  to 12% of the loaned  amount until 6 months after
the termination date of the offering. Thereafter, the loan brokerage commissions
(points) will be limited to an amount not to exceed 4% of the total  Partnership
assets per year. The loan brokerage  commissions are paid by the borrowers,  and
thus,  are not an expense of the  Partnership.  For the three months ended March
31, 2004 and 2003, loan brokerage  commissions paid by the borrowers were $0 and
$1,164, respectively.

     o Mortgage  Servicing Fees Monthly mortgage  servicing fees of up to 1/8 of
1% (1.5% on an annual basis) of the unpaid principal of the Partnership's  loans
are paid to Redwood  Mortgage  Corp., or such lesser amount as is reasonable and
customary in the  geographic  area where the  property  securing the mortgage is
located.  Mortgage  servicing  fees of $8,930 and $12,258 were  incurred for the
three months ended March 31, 2004 and 2003, respectively.

     o Asset  Management  Fees The general  partners  receive  monthly  fees for
managing the Partnership's portfolio and operations up to 1/32 of 1% of the `net
asset  value'  (3/8 of 1% on an annual  basis).  Management  fees to the general
partners of $2,066 and $2,121 were  incurred  by the  Partnership  for the three
months ended March 31, 2004 and 2003, respectively.

     o Other Fees The Partnership  agreement  provides that the general partners
may receive other fees such as  reconveyance,  mortgage  assumption and mortgage
extension  fees.  Such fees are  incurred by the  borrowers  and are paid to the
general partners.

     o Income and Losses  All  income  and  losses  are  credited  or charged to
partners in relation to their respective Partnership  interests.  The allocation
to the general partners (combined) shall be a total of 1%.

     o Operating  Expenses An affiliate  of the  Partnership,  Redwood  Mortgage
Corp. is  reimbursed by the  Partnership  for all  operating  expenses  actually
incurred  by it on  behalf of the  Partnership,  including  without  limitation,
out-of-pocket general and administration expenses of the Partnership, accounting
and audit fees,  legal fees and expenses,  postage and preparation of reports to
limited partners.

     o Contributed  Capital The general  partners  jointly and severally were to
contribute 1/10 of 1% in cash  contributions as proceeds from the offerings were
received from the limited partners.  As of March 31, 2004 and December 31, 2003,
a  general  partner,  Gymno  Corporation,  had  contributed  $9,772  and  $9,772
respectively,  as capital in accordance  with Section 4.02(a) of the partnership
agreement.

Results of Operations - For the three months ended March 31, 2004 and 2003

     As of September 2, 1989, the  Partnership  had sold 97,725.94 Units and its
contributed  capital totaled  $9,772,594 of the approved  $12,000,000  issue, in
Units of $100 each. As of that date the offering was formally  closed.  On March
31, 2004, the Partnership's net capital totaled $6,535,869.

     The net income increase of $6,204 (8%) for the three months ended March 31,
2004 versus March 31, 2003 was due  primarily to an increase in interest  earned
on loans of $8,758, a decrease in interest earned - bank of $718, an increase in

                                       11

late charges and other fees of $11,713;  and decreases in loan servicing fees of
$3,328.  These were offset by significant expense increases for the three months
ended March 31, 2004  including a provision  for losses on loans and real estate
acquired through foreclosure of $5,921, other expenses of $11,710,  increases in
professional services of $4,147, and a decrease in clerical costs of $4,846.

     The  increase  in interest  on loans of $8,758 for the three  months  ended
March 31, 2004 versus the three months ended March 31, 2003, was due to a higher
average loan portfolio of $5,147,037 in 2004 as compared to $5,056,758 in 2003.

     The  decrease in late  charge  revenue of $825 for the three  months  ended
March 31, 2004 versus 2003 is reflective of more loans being current.

     The  increase in other  income of $12,538 for the three  months ended March
31,  2004  versus  March  31,  2003  was  due  to the  receipt  of  $9,643  as a
non-refundable  payment which was not  deductible  from the purchase  price of a
real estate held for sale.

     The  increase in  professional  fees of $4,147 for the three  months  ended
March 31, 2004 versus 2003 relates  mainly to the timing of services for audits,
financial report writing and tax filing.

     The  decrease in loan  servicing  fees of $3,328 for the three months ended
March 31, 2004 versus March 31, 2003 is due to the loan servicing  agent waiving
a portion of the loan servicing fee during the first quarter of 2004.

     The  increase  of $5,921 in  provision  for losses on loans and real estate
owned through  foreclosure for the three months ended March 31, 2004 versus 2003
is to provide  for a small loss  sustained  upon sale of one of the real  estate
properties held for sale.  Otherwise,  the general  partners' are of the opinion
that the existing  reserves and the supporting  guarantee from Redwood  Mortgage
Corp. relating to the collectibility of certain Partnership loans are adequate.

     Increases  in other  expenses of $11,710 for the three  months  ended March
31,2004 versus the corresponding three months ended March 31, 2003 relate to the
costs relating to the upkeep of existing real estate owned properties.

     The  decrease in clerical  costs of $4,846 for the three months ended March
31,  2004  versus  March 31,  2003 is due to a waiver  of such  fees by  Redwood
Mortgage Corp. for the current quarter.

     The decrease in limited partners' capital of $201,735 from $6,727,843 as of
March 31, 2003 to  $6,526,108  as of March 31, 2004 is due to the  withdrawal of
earnings and capital by the limited partners.

     Foreclosures  decreased  from 1 ($176,656)  at March 31, 2003 to none as of
March 31, 2004. This loan was paid off by the borrower in June, 2003.

     The  Partnership  began funding loans in October  1987.  The  Partnership's
secured  loans  outstanding  as of March 31, 2004 and 2003 were  $5,095,908  and
$4,993,686, respectively. The overall increase in loans outstanding to March 31,
2004 from March 31, 2003, was due primarily to the Partnership  reinvesting loan
payoffs into new loans. During this period, loan principal  collections exceeded
limited partner liquidations.

     Since  January,  2001,  and through  March 31,  2004,  the Federal  Reserve
reduced interest rates significantly by cutting the Federal Funds Rate to 1.00%.
The effect of the previous cuts has greatly  reduced  short-term  interest rates
and to a lesser  extent  reduced  long-term  interest  rates.  New loans will be
originated at then existing  interest rates. In the future the general  partners
anticipate that interest rates likely will change from their current levels. The
general  partners  cannot,  at this time,  predict at what levels interest rates
will be in the future.  The general  partners  anticipate that new loans will be
placed  during  2004 at rates  similar  to those  that  prevailed  in 2003.  The
lowering of interest  rates has encouraged  those  borrowers that have mortgages
with higher interest rates than those currently available to seek refinancing of
their  obligations.  The  partnership  may  face  prepayments  in  the  existing
portfolio from borrowers taking advantage of these lower rates. However,  demand
for loans from  qualified  borrowers  continues to be strong and as  prepayments
occur,  the  general  partners  expect to  replace  paid off loans with loans at
somewhat lower interest rates. At this time, the general  partners  believe that
the average loan portfolio  interest rate will decline  approximately  .50% over
the year 2004.  Based upon the rates  payable in  connection  with the  existing
loans,  and anticipated  interest rates to be charged by the partnership and the

                                       12

general  partners'  experience,  the  general  partners  anticipate  but  do not
guarantee that the annualized yield for compounding  limited partners will range
between 4.75% and 5.00% in 2004.

     The Partnership's operating results and delinquencies are within the normal
range of the general  partners'  expectations,  based upon their  experience  in
managing similar partnerships over the last twenty-five years.  Foreclosures are
a normal aspect of Partnership  operations and the general  partners  anticipate
that they will not have a material  effect on  liquidity.  As of March 31, 2004,
there were no  properties  in  foreclosure.  As of March 31, 2004 and 2003,  the
Partnership's  real estate owned  account  balance was $857,911 and  $1,280,702,
respectively.  The decrease was due to the  disposition of one of the properties
through sale.  The  Partnership  intends to sell the remaining real estate owned
properties and has contracted with prospective buyers.

     Cash is continually being generated from interest  earnings,  late charges,
prepayment penalties and amortization of principal and loan pay-offs. Currently,
this amount exceeds  Partnership  expenses and earnings and partner  liquidation
requirements.  As loan opportunities become available, excess cash and available
funds are invested in new loans.

Allowance for Losses.

     The general  partners  regularly  review the loan portfolio,  examining the
status of delinquencies,  the underlying  collateral  securing these loans, real
estate held for sale expenses, sales activities,  and borrower's payment records
and other data  relating  to the loan  portfolio.  Data on the local real estate
market,  and on the  national  and local  economy are  studied.  Based upon this
information  and more,  loan loss reserves are increased or decreased.  Borrower
foreclosures are a normal aspect of Partnership  operations.  The Partnership is
not a credit  based  lender and hence  while it reviews  the credit  history and
income of  borrowers,  and if  applicable,  the  income  from  income  producing
properties,  the general partners expect that we will on occasion take back real
estate security.  During 2001, the Northern California real estate market slowed
and the national and local  economies  slipped into  recession.  During 2002 and
2003 the economy has stabilized,  but is still  stagnant.  At March 31, 2004 the
Partnership had one loan past due 90 days or more totaling  $144,335.  This loan
past due 90 days or more is also past maturity. In addition to the one 90 day or
more  delinquent  loan the  Partnership  has two loans which are making  current
monthly  payments  but are past  maturity.  These two loans past  maturity  have
principal  balances  of  $109,166.  In addition  to the above,  the  Partnership
considers one loan to be impaired,  which means that interest is no longer being
accrued and that  payments  received  will be applied to reduce the  outstanding
loan balances, including accrued interest and advances. The principal balance of
the impaired loan is $96,716. The Partnership does not have any filed notices of
default,  which  would  begin the  foreclosure  process at March 31,  2004.  The
Partnership entered into workout agreements with borrowers who are past maturity
or delinquent in their regular payments.  The Partnership had workout agreements
on two loans  totaling  $176,046  (3.45% of the loan  portfolio) as of March 31,
2004.  These borrowers in workout  agreements are included in the delinquent and
past matured loans. Typically, a workout agreement allows the borrower to extend
the  maturity  date of the balloon  payment  and/or  allows the borrower to make
current monthly payments while deferring for periods of time, past due payments,
or  allows  time  to  pay  the  loan  in  full.  These  workout  agreements  and
foreclosures  generally  exist  within our loan  portfolio  to greater or lesser
degrees,  depending  primarily  on the  health  of the  economy.  The  number of
foreclosures  and  workout  agreements  will  rise  during  difficult  times and
conversely  fall  during  good  economic  times.  The  delinquency  and  workout
agreements  existing at March 31, 2004, in management's  opinion,  do not have a
material  effect on our results of operations or liquidity.  These  workouts and
delinquency  have been considered when  management  arrived at appropriate  loan
loss  reserves  and  based  on  our  experience,  are  reflective  of  our  loan
marketplace segment.  Because of the number of variables involved, the magnitude
of possible swings and the general partners'  inability to control many of these
factors, actual results may and do sometimes differ significantly from estimates
made by the general partners.

     As of March 31, 2004 and 2003, the Partnership's  real estate held for sale
balance was $875,911 and $1,280,702, , respectively. The decrease in REO balance
by  $422,791 as of March 31,  2004 is due to the  disposition  of one of the REO
properties.  During  2002,  the  Partnership  took back one piece of real estate
collateral   through   foreclosure.   The   Partnership,   together  with  other
partnerships,  all  affiliates of the general  partners,  own the property.  The
property is a 4 unit condominium complex.  During the year 2003, renovation work
was  completed  and the  property  was placed on the market for sale. A purchase
offer  was  accepted  and the  escrow  closed in March,  2004.  The  Partnership
sustained  a loss of  approximately  $13,702,  which  had been  anticipated  and
reserved.  The  Partnership  did not take  back  any  collateral  security  from
borrowers in 2004.

                                       13

     The  Partnership  also  owns,  through  previous  foreclosures,  two  other
properties;  a commercial  property  and the other land.  The land is located in
East Palo Alto. The land is owned with two other  affiliated  partnerships.  The
Partnership's  net  investment  in the  land at  March  31,  2004  is  $130,215.
Currently the  Partnership is negotiating a sale with an interested  buyer.  The
general partners believe that the property is worth  considerably  more than its
net investment.

     The second  property  is a  commercial  property  located in Walnut  Creek,
California.  At March 31, 2004,  the cost of this property was  $1,511,887.  The
property is currently  pending sale.  Management  has set aside loss reserves of
$784,191, which they believe are adequate in amount to cover anticipated losses.

     Management  provided  $6,487 and $566 as provision  for loan losses for the
three  months ended March 31, 2004 and 2003,  respectively.  The increase in the
provision for loan losses was to build up for the allowance for potential losses
in the future.  During 2002, Redwood Mortgage Corp. provided an indemnity to the
Partnership  whereby  it  has  agreed  to  indemnify  and  hold  harmless,   the
Partnership from any expenses or losses incurred by the Partnership by reason of
the  Partnership's  inability to collect all  principal  due under certain loans
after the  Partnership  has exhausted all reserves set aside for these loans and
all remedies available to it including foreclosure of the underlying collateral.
Therefore,  these loans are not considered  impaired solely because the value of
the  collateral  securing  the  loans  is less  than  the  principal  due to the
Partnership.

PORTFOLIO REVIEW - For the three months ended March 31, 2004 and 2003.

Loan Portfolio

     The Partnership's  loan portfolio  consists primarily of short-term (one to
five years),  fixed rate loans secured by real estate.  As of March 31, 2004 and
2003, the  Partnership's  loans secured by real property  collateral in the five
San Francisco Bay Area counties (San Francisco, San Mateo, Santa Clara, Alameda,
and Marin)  represented  $4,745,676  (93.13%)  and  $4,399,817  (88.11%)  of the
outstanding secured loan portfolio.  The remainder of the portfolio  represented
loans secured by real estate located primarily in Northern California.

     As of March 31,  2004 and March  31,2003,  the  Partnership  held 16 and 20
loans respectively in the following categories:

                                              March 31,               March 31,
                                                2004                   2003
                                          ----------------       ---------------

Single family residence (1-4 units)    $1,346,629    26.42%    $793,077   15.88%
Multiple family dwellings (5+ units)      136,841     2.69%     363,696    7.28%
Commercial                              3,612,438    70.89%   3,836,913   76.84%
                                        ---------   -------   ---------  -------
Total                                  $5,095,908    100.0%  $4,993,686   100.0%
                                        =========   =======   =========  =======


                                       14

     As of March 31, 2004,  the  Partnership  held 16 loans  secured by deeds of
trust. The following table sets forth the priorities,  asset  concentrations and
maturities of the loans held by the Partnership as of March 31, 2004:


            PRIORITIES, ASSET CONCENTRATIONS AND MATURITIES OF LOANS
                              As of March 31, 2004

                                  # of Loans         Amount          Percent
                                 -------------    -------------    ------------
1st Mortgages                                8       $3,823,499          75.03%
2nd Mortgages                                8        1,272,409          24.97%
                                 =============    =============    ============
  Total                                     16       $5,095,908            100%

Maturing 12/31/04 and prior                  4         $503,515           9.88%
Maturing prior to 12/31/05                   4          799,533          15.69%
Maturing prior to 12/31/06                   1           96,716           1.90%
Maturing after 12/31/06                      7        3,696,144          72.53%
                                 =============    =============    ============
Total                                       16       $5,095,908            100%


Average Loan                            $ 318,494            6.25%
Largest Loan                            2,103,300           41.27%
Smallest Loan                               4,407            0.09%
Average Loan-to-Value                                       80.96%

     The  Partnership's  largest  loan in the  principal  amount  of  $2,103,300
represents 41.27% of outstanding secured loans and 32.07% of Partnership assets.
Larger  loans  sometimes  increase  above 10% of the secured  loan  portfolio or
Partnership assets as these amounts decrease due to limited partner  withdrawals
and loan payoffs and due to  restructuring  of existing  loans. In this instance
all of these factors  affected this loan.  Chief among them was a restructure of
two loans  with  outstanding  principal  plus  accrued  interest,  late fees and
advances into one new loan with an outstanding balance of $2,103,300.

     The  Partnership has a substantial  amount of its loan  receivable  balance
from one  borrower  at March  31,  2004 and 2003.  The  borrower  accounted  for
approximately  60% and 61% of the loan balances at such dates. This borrower has
two loans secured by separate  properties in the principal amounts of $2,103,300
and $956,800 as of March 31, 2004.

Borrower Liquidity and Capital Resources.

     The Partnership  relies upon loan payoffs and borrowers'  mortgage payments
for the  source of funds for  loans.  Recently,  mortgage  interest  rates  have
decreased somewhat from those available at the inception of the Partnership.  If
interest rates were to increase  substantially,  the yield of the  Partnership's
loans may provide lower yields than other comparable  debt-related  investments.
Additionally,  since the  Partnership  has made primarily  fixed rate loans,  if
interest rates were to rise, the likely result would be a slower prepayment rate
for the  Partnership.  This could cause a lower degree of liquidity as well as a
slowdown  in the  ability  of the  Partnership  to  invest  in loans at the then
current interest rates. Conversely, in the event interest rates were to decline,
the  Partnership  could see  significant  borrower  prepayments,  which,  if the
Partnership  can only obtain the then existing lower rates of interest may cause
a  dilution  of  the  Partnership's   yield  on  loans,   thereby  lowering  the
Partnership's  overall yield to the limited  partners.  Cash is constantly being
generated  from  borrower  payments of  interest,  principal  and loan  payoffs.
Currently,  cash flow exceeds  Partnership  expenses and earnings  requirements.
Cash is  constantly  being  generated  from  borrower  interest  payments,  late
charges,  amortization of loan principal and loan payoffs.  Currently, cash flow
exceeds  Partnership  expenses,  earnings  and limited  partner  capital  payout
requirements.  Excess cash flow will be invested in new loan opportunities, when
available, and in other Partnership business.

     At the time of subscription to the  Partnership,  limited  partners made an
irrevocable decision to either take distributions of earnings monthly, quarterly
or annually or to compound  earnings  in their  capital  account.  For the three

                                       15

months ended March 31, 2004 and 2003,  the  Partnership  made  distributions  of
earnings to limited partners of $27,786 and $27,780, respectively.  Distribution
of earnings to limited  partners for the quarters ended March 31, 2004 and 2003,
to limited  partners'  capital  accounts  and not  withdrawn,  was  $53,014  and
$55,210,  respectively. As of March 31, 2004 and 2003, limited partners electing
to  withdraw  earnings  represented  34% and 35%,  respectively,  of the limited
partners outstanding capital accounts.

     The Partnership  also allows the limited partners to withdraw their capital
account  subject  to  certain   limitations  (see   liquidation   provisions  of
Partnership  Agreement).  For the three  months  ended  March 31, 2004 and 2003,
$56,207 and $8,548,  respectively,  were liquidated subject to the 10% and/or 8%
penalty  for  early  withdrawal.  These  withdrawals  are  within  the  normally
anticipated  range that the general partners would expect in their experience in
this and other partnerships. The general partners expect that a small percentage
of limited partners will elect to liquidate their capital accounts over one year
with a 10% and/or 8% early  withdrawal  penalty.  In originally  conceiving  the
Partnership,  the general  partners wanted to provide limited  partners  needing
their  capital  returned  a degree of  liquidity.  Generally,  limited  partners
electing to withdraw over one year need to liquidate  investments to raise cash.
The demand the Partnership is  experiencing  in withdrawals by limited  partners
electing a one year liquidation program represents a small percentage of limited
partner capital as of March 31, 2004 and 2003, respectively,  and is expected by
the general partners to commonly occur at these levels.

     Additionally,  for the three months ended March 31, 2004 and 2003,  $57,177
and $73,684, respectively,  were liquidated by limited partners who have elected
a  liquidation  program over a period of five years or longer.  Once the initial
five-year hold period has passed, the general partners expect to see an increase
in  liquidations  due to the ability of limited  partners  to  withdraw  without
penalty.  This ability to withdraw after five years by limited  partners has the
effect of providing  limited partner  liquidity.  The general  partners expect a
portion of the limited  partners to take advantage of this  provision.  This has
the  anticipated   effect  of  the  Partnership   growing,   primarily   through
reinvestment of earnings in years one through five. The general  partners expect
to see increasing  numbers of limited partner  withdrawals in years five through
eleven,  at  which  time  the bulk of those  limited  partners  who have  sought
withdrawal will have been liquidated.  After year eleven,  liquidation generally
subsides and the Partnership capital again tends to increase.

     In some  cases in order to  satisfy  broker  dealers  and  other  reporting
requirements, the general partners have valued the limited partners' interest in
the  Partnership  on a basis which  utilizes a per Unit  system of  calculation,
rather than based upon the investors' capital account. This information has been
reported  in this manner in order to allow the  Partnership  to  integrate  with
certain  software used by the broker dealers and other  reporting  entities.  In
those cases, the Partnership will report to broker dealers,  Trust Companies and
others a  "reporting"  number of Units based upon a $1.00 per Unit  calculation.
The number of reporting Units provided will be calculated based upon the limited
partner's  capital  account  value  divided by $1.00.  Each  investor's  capital
account balance is set forth  periodically on the Partnership  account statement
provided  to  investors.  The  reporting  Units are solely  for  broker  dealers
requiring such information for their software programs and do not reflect actual
Units owned by a limited  partner or the limited  partners' right or interest in
cash flow or any other  economic  benefit in the  Partnership.  Each  investor's
capital  account balance is set forth  periodically  on the Partnership  account
statement  provided  to  investors.  The  amount of  Partnership  earnings  each
investor is entitled to receive is determined by the ratio that each  investor's
capital account bears to the total amount of all investor  capital accounts then
outstanding.  The capital account balance of each investor should be included on
any NASD member client account statement in providing a per Unit estimated value
of the client's investment in the Partnership in accordance with NASD Rule 2340.

     While the general  partners have set an estimated value for the Partnership
Units,  such  determination  may not be  representative  of the  ultimate  price
realized  by an  investor  for such Units upon sale.  No public  trading  market
exists for the Partnership's Units and none is likely to develop. Thus, there is
no certainty  that the Units can be sold at a price equal to the stated value of
the capital account. Furthermore, the ability of an investor to liquidate his or
her investment is limited subject to certain  liquidation rights provided by the
Partnership,  which may include early  withdrawal  penalties (See the section of
the  Prospectus  entitled  "Risk  Factors  -  Purchase  of Units is a Long  Term
Investment").

Current Economic Conditions.

     The Partnership makes loans primarily in Northern  California.  As of March
31,  2004,  approximately  93.13%,   ($4,745,676)  of  the  loans  held  by  the
Partnership  were in five San Francisco Bay Area Counties.  The remainder of the
loans held were secured primarily by Northern California real estate outside the

                                       16

San Francisco Bay Area. Like the rest of the nation,  the San Francisco Bay Area
has also felt the recession and  accompanying  slow down in economic  growth and
increasing unemployment. The technology companies of Silicon Valley, the airline
industry,  the tourism  industry and other industries are feeling the effects of
the overall United States recession,  which includes lower earnings,  losses and
layoffs.

     Recently  the national and the  Northern  California  economies  seem to be
improving.  Job creation  remains a concern,  as little job creation seems to be
evident.  The partnership makes loans primarily in Northern  California and real
estate values of residential,  commercial,  multi-family properties and land are
of particular  interest to the partnership.  Real estate is the primary security
for the partnership's loans.

     The residential  real estate market in California  continues to appreciate.
The San Francisco  Business Times of March 19, 2004 states "Robust  February for
Bay Area home sales." "Bay Area home prices rose at their fastest rate in nearly
three  years and sales were at  near-record  levels  last  month,  the result of
continued demand and an accommodating mortgage finance environment, according to
DataQuick  Information Systems of La Jolla, a real estate information service. A
total of 7,412 new and resale  houses and  condos  were sold in the  nine-county
region in February. That was up 4.4 percent from 7,102 the month before and 10.6
percent from 6,704 for February last year, according to DataQuick".  "Last month
was the second strongest February DataQuick has in its records, which go back to
1988." "The median price paid for a Bay Area home was $457,000 last month,  near
December's record $458,000. Last month's median was up 3.2 percent from $443,000
in January  and up 13.4  percent  from  $403,000  for  February  last year.  The
year-over-year  increase  was the  highest  since March 2001 when the median was
$386,000,  up 17.3 percent from $329,000 a year earlier.  Santa Clara County had
the  lion's  share of home sales  --25%--  with  1,865  homes  sold in  February
compared to 1,450 in February 2003,  according to DataQuick,  which compiles its
figures  from  public  records of all sales.  The  Median  Price in the  county,
according to DataQuick,  was $490,000, up 7.5% in a year's time." "Indicators of
market  distress are still  largely  absent,  in  DataQuick's  opinion.  It said
foreclosure rates are low, flipping rates are low, down payment sizes are stable
and there have been no significant shifts in market mix."

     On the  commercial  scene,  the SF Business Times of March 26-April 1, 2004
stated  "City's real estate  market creeps toward  recovery."  "San  Francisco's
commercial real estate  industry clawed forward in the first quarter,  as office
vacancy moved  downward,  rents  remained  flat or moved up slightly,  and sales
surged.  Colliers  International reported 221,347 square feet of downtown office
absorption,  while  preliminary  numbers  from  Grubb & Ellis  indicated  around
140,000 square feet of absorption. The firms put the office vacancy rate at 16.9
percent and 22 percent,  respectively.  "We're  trending back toward a favorable
market," said Scott Harper, managing director of Collier's San Francisco office.
"It's the third consecutive  quarter,  and fourth of the last five quarters,  of
positive  absorption."  The pace of absorption did slow from the fourth quarter,
however.  Collier's  reported 360,631 square feet of positive  absorption during
the final  three  months of 2003,  while  Grubb saw  365,000  square  feet.  "As
recovery  starts,  the pace  usually  picks up  initially  and  then  starts  to
moderate,"  said  Colin  Yasukochi,  regional  manager  of  research  and client
services  for  California  at  Grubb  &  Ellis.  "We've  always  projected  that
performance  will be uneven in the first year of the recovery." Also on the plus
side,  sublease space is steadily  decreasing.  After hitting a peak of around 8
million square feet in 2002, total San Francisco  sublease space is now around 4
million square feet, Grubb & Ellis reported."

     A strong,  appreciating  residential  market is good for  primarily  equity
based lenders as it allows  borrowers to sell or refinance if they become unable
to make their mortgage payments.  Appreciation assists lenders if they must take
back the real estate security on a loan mitigating potential loan losses.

     Recovering  commercial vacancies and stable to increasing rental rates will
assist landlords in debt service coverage,  cash flow, and property values.  All
are good for the real estate collateral  securing the  Partnership's  commercial
loans.

     For Partnership  loans  outstanding,  as of March 31, 2004, the Partnership
had an average  loan to value ratio  computed  based upon  appraisals  and prior
liens as of the date the loan  was  made of  80.96%.  This  percentage  does not
account for any  increases or  decreases  in property  values since the date the
loan  was  made,  nor  does it  include  any  reductions  in  principal  through
amortization  of payments after the loan was made. This loan to value ratio will
assist the Partnership in weathering loan delinquencies and foreclosures  should
they eventuate.


                                       17


Part I - Item 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
                    ------------------------------------------------------------

     The  following  table  contains  information  about  the cash held in money
market accounts,  and loans held in the Partnership's  portfolio as of March 31,
2004. The presentation, for each category of information,  aggregates the assets
and liabilities by their maturity dates for maturities  occurring in each of the
years 2004  through  2008 and  separately  aggregates  the  information  for all
maturities  arising  after  2008.  The  carrying  values  of  these  assets  and
liabilities approximate their fair market values as of March 31, 2004:

                                                                                           
                                  2004           2005        2006       2007         2008       Thereafter      Total
                             ---------------- ----------- ---------- ----------- ------------- ------------- -------------
Interest earning assets:
Money market accounts        $502,680                                                                           $ 502,680
Average interest rate                  0.96%                                                                        0.96%
Loans secured by deeds
    of trust                        $503,515     799,533     96,716   3,258,403        46,320       391,421    $5,095,908
Average interest rate                 10.24%       9.88%      6.50%       9.09%        10.00%         9.09%         9.29%


Market Risk.

     The Partnership's  primary market risk in terms of its profitability is the
exposure to  fluctuations  in earnings  resulting from  fluctuations  in general
interest rates. The majority of the  Partnership's  mortgage loans,  (100% as of
March 31, 2004) earn interest at fixed rates. Changes in interest rates may also
affect the value of the Partnership's investment in mortgage loans and the rates
at which the  Partnership  reinvests funds obtained from loan repayments and new
capital  contributions  from limited partners.  If interest rates increase,  the
interest  rates the  Partnership  obtains from  reinvested  funds will generally
increase,  but the value of the Partnership's existing loans at fixed rates will
generally  tend to  decrease.  The  risk  is  mitigated  by the  fact  that  the
Partnership  does not intend to sell its loan  portfolio,  rather such loans are
held until they are paid off. If interest rates decrease,  the amounts  becoming
available to the  Partnership  for  investment  due to repayment of  Partnership
loans may be  reinvested  at lower rates than the  Partnership  had been able to
obtain in prior investments, or than the rates on the repaid loans. In addition,
interest rate  decreases may encourage  borrowers to refinance  their loans with
the  Partnership at a time where the  Partnership is unable to reinvest in loans
of comparable value.

     The  Partnership  does not hedge or otherwise seek to manage  interest rate
risk. The Partnership does not enter into risk sensitive instruments for trading
purposes.

ASSET QUALITY

     A consequence  of lending  activities is that  occasionally  losses will be
experienced  and that the  amount  of such  losses  will vary from time to time,
depending  upon the risk  characteristics  of the loan  portfolio as affected by
economic  conditions and the financial  experiences of borrowers.  Many of these
factors  are beyond the  control of the  general  partners.  There is no precise
method of predicting  specific  losses or amounts that ultimately may be charged
off on  particular  segments of the loan  portfolio,  especially in light of the
current economic environment.

     The conclusion that a loan may become  uncollectible,  in whole or in part,
is  a  matter  of  judgment.  Although  institutional  lenders  are  subject  to
requirements and regulations  that, among other things,  require them to perform
ongoing analyses of their portfolios,  loan-to-value ratios, reserves, etc., and
to obtain and maintain  current  information  regarding  their borrowers and the
securing properties, the Partnership is not subject to these regulations and has
not  adopted  certain of these  practices.  Rather,  the  general  partners,  in
connection  with  the  periodic  closing  of  the  accounting   records  of  the
Partnership and the preparation of the financial  statements,  determine whether
the allowance for loan losses is adequate to cover  potential loan losses of the
Partnership.  As of March 31, 2004 the general partners have determined that the
allowance  for loan losses and real estate  owned of  $1,066,968  (16.32% of net
assets) is adequate in amount.  Because of the number of variables involved, the
magnitude of the swings possible and the general partners'  inability to control
many of these factors,  actual results may and do sometimes differ significantly
from estimates made by the general partners.  As of March 31, 2004, one loan was
delinquent  over 90  days  amounting  to  $144,349.  Two  loans,  including  the
delinquent loan,  totaling  $176,046 were subject to workout  agreements,  which
require the borrower to make regular  monthly loan payments and/or payments plus
additional catch up amounts.

                                       18

     The  Partnership  also  owns  (through  previous   foreclosure)  two  other
properties;  a commercial  property  and the other land.  The land is located in
East Palo Alto. The land is owned with two other  affiliated  partnerships.  The
Partnership's  net  investment  in the  land at  March  31,  2004  is  $130,215.
Currently  the  Partnership  is in the  process  of  negotiating  a sale with an
interested  buyer. The  Partnership's net investment of $130,215 is less than 1%
of Partnership  assets.  The general partners believe that the property is worth
considerably  more than its net  investment.The  second property is a commercial
property located in Walnut Creek, California.  The property is currently pending
sale.  We  anticipate  that the sale  will  occur in the last  quarter  of 2004.
Management  has set aside loss  reserves in the amount of  $784,191,  which they
believe are  adequate in amount to cover  anticipated  losses.  Part I - Item 4.
Controls and Procedures.

     As of March 31, 2004, the general partner of the Partnership carried out an
evaluation,  under the  supervision  and with the  participation  of the general
partner's  management,  including  the  general  partner's  President  and Chief
Financial  Officer,  of the  effectiveness  of the design and  operation  of the
Partnership's  disclosure  controls and procedures pursuant to Exchange Act Rule
13a-14. Based upon that evaluation, the President and Chief Financial Officer of
the general partner  concluded that the  Partnership's  disclosure  controls and
procedures are effective. There were no significant changes in the Partnership's
internal  controls or in other  factors  that could  significantly  affect these
controls subsequent to the date of their evaluation.


                                       19


       COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES BY PARTNERSHIP

     The Partnership has no officers or directors. The Partnership is managed by
the general partners.  There are certain fees and other items paid to management
and related parties. A more complete  description of management  compensation is
found in the Prospectus, part of the Form S-11 and subsequent amendments related
to the  offering of  Partnership  investments,  pages  11-12,  under the section
"Compensation of the General Partners and the Affiliates," which is incorporated
by reference. Such compensation is summarized below.

     The following  compensation has been paid to the general partners and their
affiliates for services  rendered  during the three months ended March 31, 2004.
All such  compensation  is in compliance with the guidelines and limitations set
forth in the Prospectus.

Entity Receiving          Description of Compensation
   Compensation             and Services Rendered                   Amount
- ------------------  -----------------------------------------  -----------------
I. Redwood Mortgage
       Corp.          Loan Servicing Fee for servicing loans.............$8,930

   General Partners
   &/or Affiliates    Asset Management Fee for managing assets...........$2,066

   General Partners   1% interest in profits...............................$816

II. FEES PAID BY BORROWERS ON LOANS PLACED BY COMPANIES RELATED TO THE GENERAL
PARTNERS WITH THE PARTNERSHIP (EXPENSES OF BORROWERS NOT OF THE PARTNERSHIP):

Redwood Mortgage
      Corp.           Mortgage Brokerage Commissions for services in connection
                      with the review, selection, evaluation, negotiation, and
                      extension of the loans paid by the borrowers and not by
                      the Partnership.........................................0

Redwood Mortgage
      Corp.           Processing and Escrow Fees for services in connection with
                      notary, document preparation, credit investigation, and
                      escrow fees payable by the borrowers and not by the
                      Partnership.............................................0


Gymno Corporation     Reconveyance Fee......................................$60


III. IN ADDITION, THE GENERAL PARTNERS AND/OR RELATED COMPANIES PAY CERTAIN
EXPENSES ON BEHALF OF THE PARTNERSHIP FOR WHICH IT IS REIMBURSED AS NOTED IN THE
STATEMENT OF INCOME . .  . . . . . . . . . . . . . . . . . . . . . . . . . . $0


                                       20


                                     PART 2
                                OTHER INFORMATION



         Item 1.           Legal Proceedings

                             The Partnership periodically is a defendant in
                             various legal actions. Please refer to note (7)
                             of financial statements.

         Item 2.           Changes in the Securities

                               Not Applicable

         Item 3.           Defaults upon Senior Securities

                               Not Applicable

         Item 4.           Submission of Matters to a Vote of Security Holders

                               Not Applicable

         Item 5.           Other Information

                               Not Applicable

         Item 6.           Exhibits and Reports on Form 8-K

            (a) Exhibits

                    (99.1) Certification of Michael R. Burwell, General Partner

                    (99.2) Certification of Michael R. Burwell, President,
                           Secretary/Treasurer & Chief Financial Officer of
                           Gymno Corporation, General Partner

            (b) Form 8-K

                There were no 8-K filings in the quarter ended March 31, 2004.


                                       21




                                   Signatures

     Pursuant  to the  requirements  of Section  13 or 15 (d) of the  Securities
Exchange Act of 1934 the  registrant has duly caused this report to be signed on
its behalf by the  undersigned,  thereto duly  authorized on the 14th day of May
2004.

REDWOOD MORTGAGE INVESTORS VI


By:       /S/ Michael R. Burwell
          ---------------------------------------------
          Michael R. Burwell, General Partner


By:       Gymno Corporation, General Partner


          By:     /S/ Michael R. Burwell
                  --------------------------------------------------
                  Michael R. Burwell, President,
                  Secretary/Treasurer & Chief Financial Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed below by the following person on behalf of the registrant
and in the capacity indicated on the 14th day of May 2004.


          Signature                      Title                         Date


/S/ Michael R. Burwell
- -----------------------------
Michael R. Burwell                  General Partner                May 14, 2004


/S/ Michael R. Burwell
- -----------------------------
Michael R. Burwell            President, Secretary/Treasurer &     May 14, 2004
                                  CFO of Gymno Corporation
                                  (Principal Financial and
                                   Accounting Officer);
                               Director of Gymno Corporation



                                       22




                                                                  Exhibit 99.1

                          GENERAL PARTNER CERTIFICATION


I, Michael R. Burwell, General Partner, certify that:

     1. I have reviewed this quarterly  report on Form 10-Q of Redwood  Mortgage
Investors VI, a California Limited Partnership (the "Registrant");

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
Registrant as of, and for, the periods presented in this quarterly report;

     4. The  Registrant's  other  certifying  officers and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
material  information  relating  to  the  Registrant,   is  made  known  to  us,
particularly during the period in which this quarterly report is being prepared;

     (b) evaluated the effectiveness of the Registrant's disclosure controls and
procedures as of March 31, 2004 (the "Evaluation Date"); and

     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date.

     5. The Registrant's other certifying  officers and I have disclosed,  based
on our most  recent  evaluation,  to the  Registrant's  auditors  and the  audit
committee  of  Registrant's  board  of  directors  (or  persons  performing  the
equivalent function):

     (a) all  significant  deficiencies  in the design or  operation of internal
controls  which  could  adversely  affect  the  Registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
Registrant's auditors any material weaknesses in internal controls; and

     (b) any fraud,  whether or not material,  that involves management or other
employees who have a significant role in the Registrant's internal controls.

     6. The Registrant's other certifying  officers and I have indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.



/s/ Michael R. Burwell
- -----------------------------
Michael R. Burwell, General Partner
May 14, 2004


                                       23




                                                                  Exhibit 99.1

                            CERTIFICATION PURSUANT TO
                             18 U.S.C SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


     In connection with the Quarterly  Report of Redwood  Mortgage  Investors VI
(the  "Partnership")  on Form 10-Q for the period ending March 31, 2004 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
pursuant  to 18  U.S.C.  (S)  1350,  as  adopted  pursuant  to  (S)  906  of the
Sarbanes-Oxley  Act of 2002,  I,  Michael  R.  Burwell,  General  Partner of the
Partnership, certify, that to the best of my knowledge:

     (1) The Report fully  complies  with the  requirements  of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
material  respects,  the  financial  condition  and results of operations of the
Partnership.


/s/ Michael R. Burwell
- -----------------------------
Michael R. Burwell, General Partner
May 14, 2004



                                       24




                                                                  Exhibit 99.2


               PRESIDENT AND CHIEF FINANCIAL OFFICER CERTIFICATION

     I,  Michael R.  Burwell,  President  and Chief  Financial  Officer of Gymno
Corporation, General Partner, certify that:

     1. I have reviewed this quarterly  report on Form 10-Q of Redwood  Mortgage
Investors VI, a California Limited Partnership (the "Registrant");

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
Registrant as of, and for, the periods presented in this quarterly report;

     4. The  Registrant's  other  certifying  officers and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
material  information  relating  to  the  Registrant,   is  made  known  to  us,
particularly during the period in which this quarterly report is being prepared;

     (b) evaluated the effectiveness of the Registrant's disclosure controls and
procedures as of March 31, 2004 (the "Evaluation Date"); and

     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date.

     5. The Registrant's other certifying  officers and I have disclosed,  based
on our most  recent  evaluation,  to the  Registrant's  auditors  and the  audit
committee  of  Registrant's  board  of  directors  (or  persons  performing  the
equivalent function):

     (a) all  significant  deficiencies  in the design or  operation of internal
controls  which  could  adversely  affect  the  Registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
Registrant's auditors any material weaknesses in internal controls; and

     (b) any fraud,  whether or not material,  that involves management or other
employees who have a significant role in the Registrant's internal controls.

     6. The Registrant's other certifying  officers and I have indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.



/s/ Michael R. Burwell
- -----------------------------
Michael R. Burwell, President and
Chief Financial Officer, of Gymno
Corporation, General Partner
May 14, 2004


                                       25




                                                                  Exhibit 99.2


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


     In connection with the Quarterly  Report of Redwood  Mortgage  Investors VI
(the  "Partnership")  on Form 10-Q for the period ending March 31, 2004 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
pursuant  to 18  U.S.C.  (S)  1350,  as  adopted  pursuant  to  (S)  906  of the
Sarbanes-Oxley    Act   of   2002,   I,   Michael   R.    Burwell,    President,
Secretary/Treasurer  & Chief  Financial  Officer of Gymno  Corporation,  General
Partner of the Partnership, certify that to the best of my knowledge:

     (1) The Report fully  complies  with the  requirements  of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
material  respects,  the  financial  condition  and results of operations of the
Partnership.


/s/ Michael R. Burwell
- -----------------------------
Michael R. Burwell, President,
Secretary/Treasurer & Chief Financial
Officer of Gymno Corporation, General Partner
May 14, 2004


                                       26