UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-01874 -------------------------- Principal Capital Value Fund, Inc. - -------------------------------------------------------------------------------- (Exact name of registrant as specified in charter) 711 High Street, Des Moines, IA 50392-2080 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip code) Princor Financial Services Corporation, Des Moines, IA 50392-2080 - -------------------------------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 515-247-5476 ------------------- Date of fiscal year end: October 31, 2004 --------------------------- Date of reporting period: October 31, 2004 --------------------------- ITEM 1 - REPORT TO STOCKHOLDERS TABLE OF CONTENTS PAGE Portfolio Managers' Comments............................................2 Shareholder Expense Example.............................................27 Financial Statements and Highlights Statements of Assets and Liabilities...................................31 Statements of Operations...............................................42 Statements of Changes in Net Assets....................................53 Notes to Financial Statements..........................................64 Schedules of Investments Balanced Fund.........................................................74 Bond Fund.............................................................92 Capital Value Fund....................................................103 Cash Management Fund..................................................106 Equity Income Fund....................................................109 Government Securities Income Fund.....................................112 Growth Fund...........................................................116 International Emerging Markets Fund...................................118 International Fund....................................................122 International SmallCap Fund...........................................130 LargeCap Stock Index Fund.............................................135 Limited Term Bond Fund................................................144 MidCap Fund...........................................................153 Partners Blue Chip Fund...............................................156 Partners Equity Growth Fund...........................................160 Partners LargeCap Blend Fund..........................................162 Partners LargeCap Value Fund..........................................168 Partners MidCap Growth Fund...........................................171 Partners SmallCap Growth Fund.........................................174 Real Estate Securities Fund...........................................178 SmallCap Fund.........................................................179 Tax-Exempt Bond Fund..................................................183 Financial Highlights...................................................187 Report of Independent Registered Public Accounting Firm.................209 Fund Directors..........................................................210 Proxy Voting Policies...................................................211 Schedules of Investments................................................211 Federal Income Tax Information..........................................212 PORTFOLIO MANAGERS' COMMENTS IMPORTANT FUND INFORMATION The following disclosure applies to each Principal Mutual Fund: The line graphs on the following pages represent hypothetical $10,000 investments in Class A shares and reflect the maximum sales charge for each Fund. Growth of a $10,000 investment in Class B shares will vary from the results illustrated due to differences in the expenses charged and the contingent deferred sales charge (CDSC). Past performance does not guarantee future performance. The graphs and tables do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Performance information may reflect historical or current expense waivers/reimbursements without which performance would have been lower. For information on current expense waivers/reimbursements, please see the financial highlights or the prospectus. The Morningstar Mutual Fund Category Averages shown in the tables are calculated by Morningstar. The Averages do not reflect sales charges but do reflect transaction costs and operating expenses. Each index is unmanaged and therefore performance information does not reflect sales charges, transaction costs or operating expenses. The inception dates given in the tables for each share class are the dates operations began. Fund shares are neither deposits nor obligations of any bank or other insured depository institution, nor are they endorsed or guaranteed by any bank or other insured depository institution, nor are they insured by the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other government agency. Investment in the Funds involves risks, including possible loss of the principal amount invested. The value of Fund shares will fluctuate so that, when redeemed, shares may be worth more or less than their original cost. The Comments on the following pages were supplied by the Funds' portfolio managers, except where noted. Portfolio managers commonly classify investments by economic sector -- technology, financials, retail, and so on. These sector classifications may differ among portfolio managers. They also may differ from the Fund's sector classifications. Therefore, sector names and percentages discussed in the commentaries may differ from those in the Schedule of Investments. Specific security holdings referred to in the commentaries may have been liquidated during the reporting period. For a listing of securities held at the end of the reporting period, please refer to the Schedules of Investments. Comments cover the Funds' fiscal year, which runs from November 1, 2003 through October 31, 2004. PRINCIPAL BALANCED FUND, INC. PAUL A. DOW AND DIRK LASCHANZKY (PRINCIPAL GLOBAL INVESTORS, LLC) GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES 60% S&P 500 Standard & Poor's Lehman Brothers Morningstar Moderate Balanced Stock Index and 500 Stock Index Aggregate Allocation Fund 40% Lehman Brothers Bond Index Category Average Class A Aggregate Bond Index* 10 10 10 10 9.425 10/95 12.208 12.644 11.565 11.816 10.762 10/96 14.23 15.69 12.242 13.617 12.387 10/97 17.446 20.728 13.33 16.364 14.354 10/98 20.49 25.286 14.574 17.799 15.933 10/99 23.598 31.777 14.651 19.96 16.706 10/00 25.259 33.712 15.721 21.742 17.107 10/01 22.571 25.318 18.01 19.494 14.898 10/02 21.063 21.492 19.071 21.089 13.268 10/03 24.117 25.962 20.007 24.436 15.062 10/04 26.027 28.405 21.113 26.242 16.192 * This index is now the benchmark against which the Fund measures its performance. The Manager and portfolio manager believe it better represents the universe of investment choices open to the Fund under its investment philosophy. The index formerly used is also shown. Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year 5 Year 10 Year Inception A* 12/18/1987 7.50% -0.62% 5.56% 7.21% A** 12/18/1987 1.29% -1.79% 4.94% 6.83% B* 12/9/1994 6.53% -1.39% 5.52% B*** 12/9/1994 2.53% -1.74% 5.52% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. For the one-year period ended October 31, 2004, the Fund returned 7.50% compared to 7.92% for a blend of 60% S&P 500 Index/40% Lehman Aggregate Bond Index. The Fund underperformed the blended index primarily due to the Fund's asset allocation decisions. Individual security selection as well as the decision to overweight equities had mixed results throughout the period, especially in the third quarter when stocks underperformed bonds. The Fund's overweighted position in value companies was generally a positive contributor to overall performance for the year as value companies tended to outperform growth companies. The fixed-income market continued to provide positive single-digit returns for the year even as short-term interest rates began to rise. The domestic equity markets continued to advance during the one-year period as improved corporate earnings and overall economic advancement supported the markets. Investor confidence was mixed during the first half of 2004 as the markets maintained the increases from the last few months of 2003. International equity markets followed the lead of the domestic equity markets during the period. The fixed-income markets were up during the year, even though the Federal Reserve (Fed) raised short-term interest rates. Yields declined in longer-maturity bonds as short-term rates increased. Based on the expanding economic environment, which provided support for corporate expansion, the Fed moved to tighten interest rates. The difference between corporate security yields and Treasury security yields tended to narrow during the year as the corporate market outlook improved. Economic activity continued to improve during the year as business and consumer confidence remained solid. Investors were cautious throughout much of the year as they waited for confirmation from higher corporate earnings and forecasts. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL BOND FUND, INC. WILLIAM C. ARMSTRONG, LARRY POST AND TIMOTHY R. WARRICK (PRINCIPAL MANAGEMENT CORPORATION) GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Lehman Morningstar Brothers Intermediate- Aggregate Term Bond Bond Bond Category Fund Index Average Class A 10 10 9.525 10/95 11.565 11.437 11.404 10/96 12.242 12.04 11.945 10/97 13.33 13.045 13.156 10/98 14.574 14.049 14.177 10/99 14.651 14.053 13.905 10/00 15.721 14.858 14.354 10/01 18.01 16.798 16.501 10/02 19.071 17.722 17.133 10/03 20.007 18.801 17.935 10/04 21.113 19.732 18.959 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year 5 Year 10 Year Inception A* 12/18/1987 5.71% 6.40% 7.13% 7.85% A** 12/18/1987 0.67% 5.37% 6.61% 7.53% B* 12/9/1994 4.98% 5.63% 6.54% B*** 12/9/1994 0.98% 5.31% 6.54% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. The Principal Bond Fund, Inc. outperformed the Lehman Aggregate Bond Index for the one-year period ended October 31, 2004, returning 5.71% compared to 5.53% for the index. The economy grew rapidly in late 2003 and early 2004. Corporate earnings announcements were strong, and companies continued to improve their financial conditions by paying down and extending debt. Short-term interest rates began to rise during the second quarter but intermediate-term rates remained fairly stable. Most of the Fund's outperformance relative to the Lehman Aggregate Bond Index came from our allocation to below-investment-grade corporate bonds, which performed very well; such bonds are not included in the index. In addition, the Fund benefited from our overweight position versus the index in investment-grade corporate bonds and asset-backed securities, which were the two best-performing fixed income sectors during the period. Furthermore, the Fund was underweight compared to the index in sectors that did not perform well; these included U.S. Treasuries and agencies. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL CAPITAL VALUE FUND, INC. JOHN PIHLBLAD (PRINCIPAL GLOBAL INVESTORS, LLC) GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Russell Morningstar Capital 1000 Large Value Value Value Category Fund Index Average Class A 10 10 9.425 10/95 12.471 12.063 11.116 10/96 15.432 14.728 14.052 10/97 20.554 18.853 17.616 10/98 23.602 20.64 20.362 10/99 27.501 23.195 20.973 10/00 29.019 24.958 19.673 10/01 25.577 21.953 17.055 10/02 23.014 21.38 15.431 10/03 28.28 25.93 18.398 10/04 32.649 29.078 20.166 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year 5 Year 10 Year Inception A* 10/15/1969 9.61% -0.78% 7.90% 10.81% A** 10/15/1969 3.30% -1.95% 7.27% 10.63% B* 12/9/1994 8.83% -1.57% 8.06% B*** 12/9/1994 4.83% -1.91% 8.06% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. During the year ended October 31, 2004, the Principal Capital Value Fund, Inc. underperformed the Russell 1000 Value Index, posting a 9.61% total return compared to 15.45% for the index. Equity market performance was fueled by oil, dividends, earnings, and value stocks as well as securities in emerging markets. Energy stocks led performance as this sector rose 43.5% during the 12-month period, driven by strength in underlying crude oil and natural gas prices. Returns for the utilities and industrials sectors each topped 20%, as companies benefited from consistent improvement of earnings in a fairly high-quality fashion. As economic and consumer spending growth slowed during the summer, investors avoided technology stocks and stocks of companies that sold retail and everyday products to consumers. The Fund's underperformance relative to the index was driven by poor stock selection, particularly in the financials, information technology and consumer staples sectors. Many of these areas were impacted by unexpected interest rate changes. In managing equity portfolios, our investment philosophy is based on the belief that superior stock selection is the key to consistent and repeatable outperformance. Further, we believe that the key to superior stock selection lies in the identification of companies with the following attributes: 1) improving business fundamentals, 2) sustainability of the improvement, 3) rising investor expectations and 4) attractive relative valuation. Our equity portfolio construction process reflects an active, bottom-up style of management where security selection is the key driver of excess returns relative to the designated index. This process is maintained while neutralizing unintended risks. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL CASH MANAGEMENT FUND, INC. Effective August 9, 2004, Tracy Reeg was added to those individuals responsible for day-to-day Fund management. MICHAEL R. JOHNSON, TRACY REEG AND ALICE ROBERTSON (PRINCIPAL MANAGEMENT CORPORATION) The average maturity of the money fund industry over the course of fiscal year 2004 was in the 41-59 day range. The industry average continually declined in order to be better positioned for the widely-anticipated Federal Reserve rate increases. Principal Cash Management Fund, Inc. strives to stay in line with the money fund industry average in both yield and maturity. Fund managers choose from a list of high-quality investments that is actively monitored by our fixed-income analytical staff. The Fed Funds rate started fiscal year 2004 at 1.00%. (The Fed Funds rate is the overnight lending rate between banks.) At its May meeting, the Federal Reserve changed its policy from accommodation to tightening. The Federal Reserve began to remove this accommodation by raising the Fed Funds rate by 0.25% at its June meeting. Two more rate increases of 0.25% each at the August and September meetings brought the Fed Funds rate to 1.75%. Investment in the Fund is neither insured nor guaranteed by the U.S. Government. While the Fund strives to maintain a $1.00 per share net asset value, it is possible to lose money by investing in the Fund. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL EQUITY INCOME FUND, INC. F/K/A PRINCIPAL UTILITIES FUND, INC. GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Dow Jones Standard Utilities & Morningstar Morningstar Index Poor's Russell Specialty- Moderate Equity with 500 1000 Utilities Allocation Income Income Stock Value Category Category Fund Index Index Index* Average Average Class A 10 10 10 10 10 9.425 10/95 12.622 12.644 12.471 11.642 11.816 11.721 10/96 14.124 15.69 15.432 13.137 13.617 12.674 10/97 15.882 20.728 20.554 15.569 16.364 14.481 10/98 20.515 25.286 23.602 19.066 17.799 19.129 10/99 21.66 31.777 27.501 22.814 19.96 21.949 10/00 28.916 33.712 29.019 26.049 21.742 24.603 10/01 22.352 25.318 25.577 20.099 19.494 18.27 10/02 15.72 21.492 23.014 17.832 21.089 15.109 10/03 20.963 25.962 28.28 21.266 24.436 17.203 10/04 26.975 28.405 32.649 26.161 26.242 19.431 * The Fund changed its investment strategy and reduced its investment emphasis on securities of companies in the utilities industry as of March 1, 2004. This benchmark better represents the Fund's new investment strategy. Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year 5 Year 10 Year Inception A* 12/16/1992 12.95% -2.41% 7.50% 6.13% A** 12/16/1992 6.48% -3.56% 6.87% 5.60% B* 12/9/1994 12.06% -3.22% 7.06% B*** 12/9/1994 8.06% -3.48% 7.06% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. From the beginning of the period until March 1, 2004, the Fund was named Principal Utilities Fund, Inc., and the Fund's investment strategy focused primarily on common stock and preferred securities of publicly-owned utilities companies, including electric utilities and telecom-munications companies. On March 1, 2004, the Fund's name was changed to Principal Equity Income Fund, and the Fund's investment strategy was re-focused more broadly on value equities (primarily domestic but also foreign), real estate investment trusts (REITs), preferred securities, and convertible securities in order to moderate performance volatility and to enhance opportunities to achieve the Fund's objective of high current income and long-term growth of income and capital. Over the entire period, the Fund earned 12.95% compared to 15.45% for the Fund's current benchmark, the Russell 1000 Value Index. PRINCIPAL MANAGEMENT CORPORATION From the beginning of the period through February 29, 2004, the Fund earned 7.70%, while the Fund's then-benchmark, the Dow-Jones Utilities with-Income Index, earned 11.78%. Along with the rest of the stock market, utilities values rose in the last quarter of 2003, as investor confidence in economic growth took hold and as enthusiasm for dividend-producing securities eligible for favorable tax treatment increased. From then through the end of February utilities securities rose more modestly. The Fund's preferred securities generally underperformed. On March 1, 2004, day-to-day Fund management responsibility was transferred from Fernando Diaz and Joseph J. Urciuoli to Rollin Woltjen. Effective October 28, 2004, day-to-day Fund management responsibility was transferred from Rollin Woltjen, who retired, to Mark McGrew. MARK M. MCGREW (PRINCIPAL GLOBAL INVESTORS, LLC) Beginning March 1, 2004, the Fund's investment portfolio was transitioned from mainly utilities securities to a combination of value-oriented domestic and foreign stocks, preferred securities, REIT stocks, and convertible bonds. Stocks represent the largest component of the Fund's portfolio. All the component parts continue to provide exposure to the utilities sector of the economy, as this sector tends to provide investments with higher dividends and interest payments that generate a high level of income for the Fund. However, the Fund's overall exposure to the utilities sector is considerably lower than previously. The domestic equity market rose early in the Fund's reporting period but then leveled off for much of 2004. The value-oriented stock component of the Fund's portfolio benefited as investors sought securities with higher-quality earnings and high stock-dividend yields. The REIT market was volatile during the first half of 2004 as investors first allowed prices to fall after years of overcapacity and then flocked back, pushing prices back up as bond interest rates remained low. Preferred securities continued to boost the Fund's income yield and also added to the Fund's total return from price appreciation. We steadily increased the Fund's exposure to international investments as more attractive-yielding securities became available. For the eight months from March 1, 2004 through the end of the period, the Fund earned 4.88% while the Russell 1000 Value Index, the Fund's benchmark, earned 1.61%. During the month of March the Fund's overweight position in REIT securities significantly impaired Fund results, and the underperformance continued in the second quarter as preferred securities weakened. Third quarter results improved significantly as all segments of the Fund's portfolio rose sharply. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL GOVERNMENT SECURITIES INCOME FUND, INC. MARK KARSTROM AND MARTIN J. SCHAFER (PRINCIPAL GLOBAL INVESTORS, LLC) GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Lehman Morningstar Government Brothers Intermediate Securities Government/ Government Income Mortgage Category Fund Index Average Class A 10 10 9.522 10/95 11.511 11.367 11.188 10/96 12.174 11.911 11.866 10/97 13.249 12.845 12.96 10/98 14.537 13.905 13.916 10/99 14.61 13.858 14.121 10/00 15.755 14.756 15.122 10/01 17.97 16.674 16.882 10/02 19.108 16.892 17.795 10/03 19.649 17.301 18.078 10/04 20.671 18.01 18.788 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year 5 Year 10 Year Inception A* 5/21/1985 3.93% 5.88% 7.03% 7.99% A** 5/21/1985 -1.01% 4.86% 6.51% 7.72% B* 12/9/1994 3.07% 5.08% 6.50% B*** 12/9/1994 -0.91% 4.75% 6.50% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. Principal Government Securities Income Fund, Inc. underperformed the Lehman Government/Mortgage Index for the one-year period ending October 31, 2004, returning 3.93% compared to 5.20% for the index. The pace of economic growth moderated in recent quarters, due to higher oil prices that cut into consumer disposable incomes, and uncertainty over the outcome of the U.S. presidential election, which postponed business investment. While the pace of economic growth was strong, higher productivity and cost-conscious corporations dampened the employment growth that typically occurs early in the business cycle. As a result, interest rates stayed in a narrow trading range over the past year even with the Federal Reserve beginning to tighten interest rates. In light of higher mortgage rates, the consumer slowed the pace of mortgage refinancing and utilized more adjustable rate mortgages to finance a strong housing market. The Fund's performance is driven mainly by its emphasis on mortgage securities, which contributed positively to performance relative to the index. As interest rates fell in the third quarter, Fund performance relative to the index was negatively affected by the shorter duration of the Fund's portfolio. In general, mortgage securities experienced good performance in the past year as risk premiums fell while volatility of interest rates declined and risk of mortgage refinancing fell. Recent investigations into the accounting and oversight of the federally-sponsored housing agencies, Federal Home Loan Mortgage Corp. (Freddie Mac or FHLMC) and Federal National Mortgage Association (Fannie Mae or FNMA), failed to identify significant fundamental failings of those companies, although they put a healthy dose of scrutiny on the largest housing finance organizations in the world. In many respects this resulted in a sounder and more stable mortgage financing process and a fundamentally sounder mortgage market. Government agency securities also contributed to the Fund's performance relative to the index. In spite of many questions surrounding the financial performance of Freddie Mac and Fannie Mae, the risk premium on those securities also fell over the past year. The Fund invested about 20% in agencies, such as Freddie Mac. We believe that effectively managing duration and opportunistically investing in government mortgage and agency securities leads to superior risk-adjusted returns. This strategy is intended to provide a high-quality, low-volatility portfolio with a higher yield than similar-duration Treasuries. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL GROWTH FUND, INC. Effective October 15, 2004, day-to-day Fund management responsibility was transferred from Mary Sunderland to Paul A. Dow. GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Russell Morningstar 1000 Large Growth Growth Growth Category Fund Index Average Class A 10 10 9.425 10/95 12.921 12.47 11.62 10/96 15.77 14.757 12.852 10/97 20.575 18.648 16.65 10/98 25.645 21.512 19.176 10/99 34.428 29.605 22.524 10/00 37.64 34.57 25.371 10/01 22.603 21.115 14.748 10/02 18.168 20.456 12.045 10/03 22.132 24.699 13.865 10/04 22.88 25.477 14.339 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year 5 Year 10 Year Inception A* 10/15/1969 3.42% -8.63% 4.29% 8.48% A** 10/15/1969 -2.52% -9.71% 3.67% 8.30% B* 12/9/1994 2.57% -9.29% 4.60% B*** 12/9/1994 -1.43% -9.52% 4.60% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. PAUL A. DOW (PRINCIPAL GLOBAL INVESTORS, LLC) Over the past year, Principal Growth Fund, Inc. rose 3.42%, a little better than the return of the Russell 1000 Growth Index of 3.38%. During early 2004, we again saw a surge in low-quality stocks. Low-quality stocks are exemplified by low price, lack of earnings, volatility and extremely high valuations. In the early part of a market recovery, these types of stocks often make significant moves as the threat of insolvency fades. The Fund's performance was hindered by this trend, as our strategy is to invest in stocks we consider to have characteristics associated with high quality. The Fund benefited from strong stock selection in the health care, financials, industrials and utilities sectors. However, strong stock selection results in these sectors were offset by poor stock selection in the information technology, telecommunications and energy sectors. Over the past year, growth stock returns slightly lagged those of value stocks. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL INTERNATIONAL EMERGING MARKETS FUND, INC. GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES MSCI EMF Morningstar International (Emerging Diversified Emerging Markets Markets Free) Emerging Markets Fund Index - ID Category Average Class A 10 10 9.425 10/97 8.591 8.75 8.466 10/98 5.929 5.976 6.679 10/99 8.575 8.191 8.742 10/00 7.82 7.925 8.948 10/01 5.978 6.084 6.635 10/02 6.483 4.932 6.975 10/03 9.643 7.243 10.467 10/04 11.514 8.615 12.269 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year 5 Year Inception A* 8/29/1997 17.22% 7.02% 3.75% A** 8/29/1997 10.48% 5.76% 2.90% B* 8/29/1997 16.39% 6.21% 3.06% B*** 8/29/1997 12.39% 5.89% 3.06% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. MICHAEL A. MARUSIAK AND MICHAEL L. REYNAL (PRINCIPAL GLOBAL INVESTORS, LLC) Principal International Emerging Markets Fund, Inc. underperformed its benchmark, the Morgan Stanley Capital International Emerging Markets Free (MSCI EMF) Index, by 2.18%. For the one-year period ending October 31, 2004, the Fund returned 17.22%, compared to 19.40% for the index. The Fund's underperformance was primarily due to poor stock selection in the Czech Republic and India. Poor performance in the utilities sector was also due to poor stock selection, especially in Indonesia, China and Brazil. Stock selection in the financials and telecommunication services sectors provided outperformance relative to the benchmark. The Fund benefited from stock selection in South Africa and South Korea. The MSCI EMF Index outpaced the gains of most developed markets. The year was characterized by a strong uptick in both commodity and oil prices. Commodity prices worldwide rose strongly on optimism about growth in China. Meanwhile, oil prices were further buoyed by very tight supplies, with the continued conflict in Iraq and terrorism concerns keeping prices high. Asian markets had an eventful year, with the first few months characterized by excessive optimism on Chinese growth, followed by a period in the middle of the year where the market was concerned about the viability of that growth. By the end of the year the market was relatively sanguine about China's equity market prospects, based on a belief in the soft-landing outlook for the Chinese economy. This shifting sentiment toward the Chinese economy had implications for the outlook on the global economy, given China's large appetite for resources, and the Asian markets in particular. Because there was uncertainty on the main growth driver for the Asian markets, Asia underperformed the Latin American and Eastern Europe, Middle East and African (EEMEA) markets. The Asian markets were also characterized by several elections and transitions of power. In the summer, we saw the final relinquishment by Jiang Zemin of any position of outright authority in China and the final transfer of power to his replacement, Hu Jintao. Despite initial concerns about how Taiwanese-Chinese relations would be affected, the market took this in stride. There was a controversial election in Taiwan, where the incumbent, who was struggling in the polls at the time, was shot two days before the election and managed to pull out a victory. President Chen Shui-Ban's leanings toward independence for Taiwan will necessitate close scrutiny due to the new leadership in China. In Indonesia, President Megawati was removed from power and replaced by Susilo Bambang Yudhoyono (SBY), as voters grew weary of the lack of change during Megawati's regime. Latin America benefited from optimism about the U.S. economy and the strong commodities prices, as Brazil in particular is a large exporter of raw materials. The relative strength in the U.S. economy benefited Mexico, with its strong ties to its northern neighbor. Argentina, Brazil and Mexico all performed extremely well. The Argentine economy is booming on strong commodity prices and high liquidity. Continuing debt-restructuring discussions have also buoyed sentiment. In Brazil, President Lula da Silva has implemented market friendly reforms, which, added to strong iron ore, grain, and steel prices, have been very positive. In Mexico, steady economic convergence with the United States, high oil prices, and a positive employment scenario have offset a deteriorating political outlook. The EEMEA region was driven by several themes over the course of the year. Within Central Europe, its continued convergence with Western Europe and its effects on interest rates supported a strong market. The Central European markets have continued to outperform, led by Hungary and the Czech Republic. Turkey has also been a tremendous beneficiary of European Union (EU) convergence, with the continuing discussions of ultimate entry into the EU driving asset prices higher. The high oil price and strong domestic liquidity in Russia led to a strong performance by the Russian equity market, notwithstanding the Kremlin's attack on Russia's largest oil company, Yukos. South Africa also performed well, as optimism on the local economy was fueled by several rate cuts, which boosted performance of the local economy-related stocks. This, combined with strong materials prices, led to another strong year for the South African rand. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL INTERNATIONAL FUND, INC. Effective August 9, 2004, Juliet Cohn was added to those individuals responsible for day-to-day Fund management, replacing Phyllis Vance. PAUL BLANKENHAGEN AND JULIET COHN (PRINCIPAL GLOBAL INVESTORS, LLC) GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES MSCI EAFE Morningstar (Europe, Foreign Australia, Large Blend International Far East) Blend Fund Index - ND Average Class A 10 10 9.425 10/95 9.963 10.046 9.522 10/96 11.006 11.248 11.27 10/97 11.516 12.483 13.576 10/98 12.627 13.042 13.838 10/99 15.535 16.339 16.077 10/00 15.084 16.715 16.566 10/01 11.299 12.302 11.821 10/02 9.806 10.677 10.41 10/03 12.457 13.078 12.785 10/04 14.804 15.186 14.924 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year 5 Year 10 Year Inception A* 8/1/1988 16.73% -1.48% 4.70% 6.83% A** 8/1/1988 9.99% -2.63% 4.09% 6.44% B* 12/9/1994 16.36% -2.15% 5.16% B*** 12/9/1994 12.36% -2.46% 5.16% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. International equity markets continued higher in the last year due to strong corporate earnings, good economic growth and continued low interest rates. Despite worries about another possible terrorist attack, the war in Iraq and high oil prices, the Morgan Stanley Capital International Europe, Australasia, Far East (MSCI EAFE) Index rose 18.84% during the fiscal year ending October 31, 2004. Principal International Fund, Inc. rose 16.73%, underperforming the index. In developed markets, small companies continued to outperform large companies. When examining returns by region, Europe and Australia performed better than Japan. The energy, basic materials and utility sectors were the best performers, while consumer staples and information technology lagged. Emerging market returns were similar to those produced by developed markets during the year, with the Latin American and Eastern European regions producing the strongest returns. The weak U.S. dollar continued to benefit international investors. The primary reason for the Fund's underperformance versus the MSCI EAFE Index was sector allocation and stock selection. Performance suffered in the information technology sector due to an overweighted position in semiconductor related companies. A slightly overweighted position during the year in the information technology sector overall also hurt performance. Too much exposure to alternative carriers hurt stock selection in the telecommunication services sector. Underperformance in these two sectors was partially offset by strong stock selection in the energy, financials and utilities sectors. An overweighted position in the energy sector also helped performance. Stock selection was strong in Europe, but weak in Japan. As we progressed through the last year, our philosophy of investing in companies experiencing improvements in their business and paying reasonable prices for these investments began to gain more traction. The market began to reward these types of companies in the latter part of the fiscal year. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL INTERNATIONAL SMALLCAP FUND, INC. BRIAN W. PATTINSON (PRINCIPAL GLOBAL INVESTORS, LLC) GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Morningstar Citigroup Foreign Extended Small/Mid International Market (EMI) Growth SmallCap World ex-US Category Fund Index Average Class A 10 10 9.425 10/97 9.678 9.793 9.472 10/98 9.592 10.512 9.5 10/99 11.359 15.574 14.679 10/00 11.235 19.298 17.792 10/01 9.106 12.54 11.917 10/02 8.592 11.143 10.536 10/03 12.518 16.39 14.879 10/04 15.376 19.284 18.724 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year 5 Year Inception A* 8/29/1997 25.84% 4.99% 10.05% A** 8/29/1997 18.63% 3.76% 9.15% B* 8/29/1997 24.93% 4.15% 9.31% B*** 8/29/1997 20.93% 3.83% 9.31% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. Principal International SmallCap Fund, Inc. outperformed the Citigroup Extended Market Index (EMI) World excluding United States by 3.01% over the last 12 months. For the one-year period ended October 31, 2004, the Fund returned 25.84%, compared to the index return of 22.83%. Despite rising interest rates, global economic growth and profitability were robust. In developed markets, small companies continued to out-perform large companies. Europe and Australia performed better than Japan. The biggest contributor to the Fund's outperformance was strong stock selection in the industrials, financials, consumer discretionary and materials sectors. The telecommunication services, information technology and energy sectors detracted from performance due to poor stock selection. Regionally, Europe and Japan were the biggest contributors to the Fund's outperformance due to strong stock selection. Asia Pacific excluding Japan was also a positive contributor to performance due to stock selection. Canada was the only region that detracted from performance over the past year, due to poor stock selection. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL LARGECAP STOCK INDEX FUND, INC. DIRK LASCHANZKY (PRINCIPAL GLOBAL INVESTORS, LLC) GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Standard and Morningstar LargeCap Poor's 500 Large Blend Stock Index Stock Category Fund Index Average Class A 10 10 9.85 10/00 10.439 9.646 10.339 10/01 7.84 7.199 7.707 10/02 6.655 7.374 6.48 10/03 8.039 8.805 7.751 10/04 8.795 9.5 8.4 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year Inception A* 3/1/2000 8.37% -3.36% A** 3/1/2000 6.73% -3.66% B* 3/1/2000 7.88% -3.70% B*** 3/1/2000 6.63% -3.80% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. Principal LargeCap Stock Index Fund, Inc. underperformed the S&P 500 Index for the year, primarily due to the Fund's operating expenses. For the one-year period ended October 31, 2004, the Fund returned 8.37% compared to 9.41% for the index. The Fund maintains exposures near the index with a goal of replicating index performance less Fund operating expenses. The index return is calculated without regard to operating expenses. The Fund maintains positions in the underlying securities and uses other replicating securities for short-term investments and liquidity. The equity market continued to advance during the period as improved corporate earnings and overall economic advancement supported the markets. Investor confidence was mixed during the first half of 2004 as the markets maintained the increases from the last few months of 2003. Economic activity continued to improve during the year as business and consumer confidence remained solid. Investors were cautious throughout much of the year as they waited for confirmation from higher corporate earnings and forecasts. Investors were also waiting for the uncertainty surrounding the U.S. presidential election and terrorist threats to subside. There is still uncertainty over the impact military activity in Iraq and increased oil prices will have on the economic expansion. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL LIMITED TERM BOND FUND, INC. MARTIN J. SCHAFER (PRINCIPAL GLOBAL INVESTORS, LLC) GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Lehman Brothers Morningstar Limited Mutual Fund Short-Term Term Bond 1-5 Government/ Bond Category Fund Credit Index Average Class A 10 10 9.85 10/96 10.371 10.343 10.207 10/97 11.086 11.013 10.895 10/98 12.012 11.726 11.611 10/99 12.283 12.018 11.823 10/00 13.052 12.733 12.525 10/01 14.719 14.118 13.948 10/02 15.558 14.592 14.464 10/03 16.19 15.009 14.904 10/04 16.668 15.335 15.168 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year 5 Year Inception A* 2/29/1996 1.77% 5.11% 5.11% A** 2/29/1996 0.22% 4.78% 4.92% B* 2/29/1996 1.41% 4.69% 4.76% B*** 2/29/1996 0.19% 4.61% 4.76% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. Principal Limited Term Bond Fund, Inc. underperformed the Lehman Mutual Fund 1-5 Year Government/Credit Index for the one-year period ended October 31, 2004. The Fund returned 1.77% versus 2.95% for the index. The duration of the Fund was shorter than the index, hindering performance as interest rates fell. Duration is a measure of bond price sensitivity to changes in interest rates. As interest rates fall, shorter-duration investments tend to rise less than longer-duration investments. Fund performance was enhanced by broad corporate diversification and overweighted sector allocations to asset-backed securities, commercial mortgage-backed securities, securities issued by U.S. government agencies, and mortgage-backed securities-all of which provided positive returns relative to the index. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL MIDCAP FUND, INC. K. WILLIAM NOLIN (PRINCIPAL GLOBAL INVESTORS, LLC) GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Morningstar Russell Mid-Cap Blend MidCap Midcap Category Fund Index Average Class A 10 10 9.425 10/95 12.331 11.922 11.914 10/96 14.754 14.211 13.926 10/97 18.999 18.552 18.279 10/98 19.846 18.313 16.491 10/99 23.244 21.554 17.408 10/00 28.76 25.623 22.493 10/01 23.575 21.498 20.437 10/02 21.684 20.653 19.75 10/03 29.466 27.08 25.045 10/04 33.918 30.251 28.827 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year 5 Year 10 Year Inception A* 12/18/1987 15.10% 10.61% 11.83% 13.58% A** 12/18/1987 8.48% 9.31% 11.17% 13.18% B* 12/9/1994 14.78% 10.10% 12.41% B*** 12/9/1994 10.78% 9.83% 12.41% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. Principal MidCap Fund, Inc. slightly underperformed the Russell MidCap Index for the one-year period ended October 31, 2004, returning 15.10% compared to the index return of 15.11%. After a period of strong equity performance in 2003, stock prices continued upward in early 2004, then trended lower as the year progressed. Concerns about the duration of the economic recovery as well as negative views regarding the war in Iraq and rising oil prices weighed on investors. The Fund's performance as a whole was relatively balanced, with no particularly large sector outperformance or underperformance. The Fund lagged the Russell MidCap Index primarily in the health services sector. The largest individual negative stock in this sector was IMS Health, which was down 10%. IMS Health is the number-one worldwide provider of health care information and operates in more than 100 countries. We believe the prospects for IMS are bright and have added to the Fund's position on the most recent pullback. We continue to focus on high-quality companies we believe have sustainable competitive advantages that can be purchased at reasonable prices. The Fund's strategy is to hold companies with higher return on equity, return on assets and profit margins than the index, and lower price/earnings multiple than that of the index. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL PARTNERS BLUE CHIP FUND, INC. The Fund is invested by two sub-advisors independently of each other. The Fund's investment performance is the combined investment performance of the two sub-advisors. For the entire 12-month period ending October 31, 2004, the Fund earned 8.73% compared to 9.41% for the S&P 500 Index. The following are comments from each sub-advisor regarding the portion of the Fund's portfolio they manage. Goldman Sachs Asset Management is responsible for about 70 percent of the Fund's assets and Wellington Management Company, LLP is responsible for about 30 percent. The graph and table apply to the Fund as a whole. GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Standard and Morningstar Principal Poor's 500 Large Blend Partners Stock Category Blue Chip Index Average Fund Class A 10 10 9.425 10/95 12.644 12.177 11.56 10/96 15.69 14.76 13.664 10/97 20.728 18.865 16.748 10/98 25.286 21.497 20.011 10/99 31.777 26.366 23.413 10/00 33.712 28.681 22.804 10/01 25.318 21.405 16.275 10/02 21.492 21.925 12.989 10/03 25.962 26.178 15.445 10/04 28.405 28.243 16.793 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year 5 Year 10 Year Inception A* 3/1/1991 8.73% -6.43% 5.95% 6.44% A** 3/1/1991 2.45% -7.53% 5.32% 5.98% B* 12/9/1994 7.88% -7.09% 5.87% B*** 12/9/1994 3.88% -7.45% 5.87% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. MELISSA R. BROWN, GARY CHROPUVKA AND ROBERT C. JONES (GOLDMAN SACHS ASSET MANAGEMENT, L.P.) The S&P 500 Index gained 9.41% for the twelve months ending October 31, 2004. All 10 sectors in the Index gained ground for the period, led by the Energy (+54.66%) sector. The Materials (+39.09%), Utilities (+34.22%) and Telecommunication Services (+25.11%) sectors also posted strong gains. The Energy sector also contributed most (weight times performance) to positive Index returns. In managing our portion of the Fund's portfolio, we do not take size or sector bets. We hope to add value versus the Fund's index by individual stock selection. Our quantitative process seeks out stocks with good momentum that also appear to be good values. We prefer stocks about which fundamental research analysts are becoming more positive, and companies that have strong profit margins and sustainable earnings and that use their capital to enhance shareholder value. Our portion of the Fund's portfolio returned 10.06%, outperforming its benchmark, which posted 9.41% for the period. Returns to investment themes were positive across the board for the period. Valuation was the biggest positive contributor to relative returns as inexpensive companies outperformed their more richly-valued industry counterparts. Earnings Quality, Momentum, and Profitability themes also boosted relative returns, as did Management Impact and Analyst Sentiment, albeit to a lesser extent. Stock selection was mixed across sectors for the period, but was successful overall. Holdings in the Consumer Staples sector outperformed their peers in the benchmark the most. Positions in the Financials and Energy sectors also experienced strong relative results. Meanwhile, holdings in the Consumer Discretionary sector underperformed relative to the benchmark. MATTHEW E. MEGARGEL (WELLINGTON MANAGEMENT COMPANY, LLP) Our portion of the Fund's portfolio advanced 5.26% during the one-year period ended October 31, 2004. This compared to the S&P 500 Stock Index, which returned 9.41%. The global expansion that began in 2003 has started to moderate. In the first half of 2004, the world economy expanded at the fastest rate since the boom in the year 2000. To pre-empt the build-up of inflationary pressures, the U.S., UK and China tightened monetary and fiscal policies. High commodity prices and record oil prices also produced a dampening impact on global economic activity. Our portion of the Fund's portfolio underperformed the S&P 500 Index primarily due to weak stock selection in three sectors: Financials, Health Care and Information Technology. Positive contributors to performance included our overweights in Industrials and Energy. Within Health Care, Eli Lilly, Wyeth, Pfizer and Cardinal Health were disappointments during the period. In the case of Cardinal Health, the stock fell on concerns related to the company's ongoing accounting investigation and the emerging weakness in Cardinal Health's non-distribution businesses. Due to these concerns, we eliminated our position in Cardinal Health during the period. Our large overweight to Pharmaceuticals was a big detractor during 2004, as witnessed by the poor performance turned in by Lilly, Pfizer and Wyeth. Within Financials, Fannie Mae, Merrill Lynch, Citigroup and St. Paul Travelers Co. all underperformed during the year. Shares of Fannie Mae fell after regulators released a report alleging accounting missteps as well as internal issues with accounting processes and controls. In the case of St. Paul Travelers, the stock was negatively hit due to exposure to areas in the U.S. affected by hurricanes Charley and Frances. In the case of Citigroup, the stock fell after the Japanese arm of the company's private bank was sanctioned by the Financial Services Agency of Japan for providing misleading information to retail investors in various investment products. Within Information Technology, our overweight to the sector detracted from relative performance, particularly from our exposure to semiconductors as the electronics supply chain has whip-sawed and inventories have accumulated. Semiconductor names that lagged during the period included holdings in Applied Materials, Intel and Texas Instruments. In the Energy sector, overweight positions in names such as ChevronTexaco, Schlumberger and Anadarko Petroleum added to relative performance as each company benefited from the recent spike in oil prices. In fact, energy was the best-performing sector this year (up 46%) because of the rise in the price of oil. While Schlumberger and Anadarko remain holdings in the portfolio, we eliminated ChevronTexaco during the period. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL PARTNERS EQUITY GROWTH FUND, INC. This Fund was sub-advised by Morgan Stanley Asset Management from the beginning of the period through August 23, 2004. Effective July 2, 2004, day-to-day Fund management responsibility was transferred from William S. Auslander and Jeffrey Alvino to Dennis P. Lynch, David Cohen and Sam Chainani. On August 24, 2004 the Fund's sub-advisor was changed to T. Rowe Price, and day-to-day Fund management responsibility was transferred to Robert Sharps. For the entire period, the Fund gained 3.43% compared to 3.38% for the Russell 1000 Growth Index, the Fund's benchmark. GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Standard and Russell Morningstar Partners Poor's 500 1000 Large Growth Equity Growth Stock Growth Category Fund Index Index* Average Class A 10 10 10 9.425 10/00 10.609 10.933 11.677 9.568 10/01 7.967 6.565 7.132 6.418 10/02 6.763 5.277 6.909 5.154 10/03 8.17 6.428 8.342 5.895 10/04 8.939 6.645 8.605 6.097 * This index is now the benchmark against which the Fund measures its performance. The Manager and portfolio manager believe it better represents the universe of investment choices open to the Fund under its investment philosophy. The index formerly used is also shown. Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year Inception A* 11/1/1999 3.43% -6.26% A** 11/1/1999 -2.56% -7.36% B* 11/1/1999 2.65% -6.96% B*** 11/1/1999 -1.35% -7.34% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. MORGAN STANLEY ASSET MANAGEMENT Equities produced mixed results for the portion of the period in which Morgan Stanley sub-advised the Fund. Stocks made sizable gains for the first half of the period as generally positive economic news signaled economic growth and stimulated investment. Low interest rates also provided a favorable environment for corporations and consumers. The market's momentum slowed thereafter as news of terrorism in Spain and continuing violence in Iraq weighed upon investors' confidence. Stocks were further hampered by rising oil prices, higher interest rates, and uncertainties related to the upcoming presidential election. Manufacturing activity remained strong for much of the period, but consumer sentiment deteriorated in the second half as consumers' assessment of current conditions and future expectations generally worsened. Employment improved, however, not at the expected pace or level. The Fund underperformed the Russell 1000 Growth Index for the portion of the period in which Morgan Stanley sub-advised the Fund due to stock selection and sector allocation. For the period of November 1, 2003 through August 23, 2004, the Fund gained -2.00% compared to -0.48% for the Russell 1000 Growth Index, the Fund's benchmark. Stock selection within the financial and consumer staples sectors hurt the portfolio. Diversified financials stocks were a notable area of weakness. Citigroup suffered from a number of issues including a class action suit related to the Worldcom scandal and the ordered closure of its private banking operation in Japan. Goldman Sachs was impacted by a slowdown in the investment banking and equity markets. Within the consumer staples sector, soft drink beverage companies were an area of weakness. Coca-Cola was hurt by unfavorable volume trends in North America, the disappointing performance of Coke's low-carbohydrate product and by strained relations with the company's bottlers. Within the technology sector, stock selection was particularly strong in the semiconductor industry. Marvell Technology Group was a standout performer among semiconductor securities, making gains as the global provider of broadband communications and storage solutions delivered notable top- and bottom-line growth in markets such as hard disk drives and Ethernet networking. Stock selection of industrial conglomerates was favorable, led by General Electric (GE). GE completed a spin-off of its financial services division, gaining approximately $2.9 billion, which was used to reduce debt. GE also completed its acquisition and integration of Vivendi's Universal media properties. ROBERT SHARPS (T. ROWE PRICE ASSOCIATES, INC.) For the period of August 24, 2004 through October 31, 2004, the Fund outperformed 5.54% compared to 2.82% of Russell 1000 Growth Index, the Fund's benchmark. Stock selection and sector allocation both contributed strongly to relative results. The health care and consumer staples sectors were the top contributors to relative performance, followed by financials, energy, and information technology. Within health care, underweighting pharmaceuticals aided results as the group continued to struggle with regulatory and competition issues. Avoiding Merck, which removed the drug Vioxx from the market during the period, had a positive impact. UnitedHealth Group, a service provider, was a top contributor to absolute and relative performance. Consumer staples performed poorly, and zero weights in beverages and household products drove relative strength in the sector. Stock selection was strong in financials, where our capital markets, insurance and consumer finance positions benefited relative results. AmeriTrade was a top contributor; the company raised its 2005 outlook on expected increases in customer trading activity. The energy sector had the strongest performance for the period. Overweighting the energy equipment and services industry was helpful. Within technology, overweighting Internet software and services and stock selection in communications equipment aided results. Google, in the first reporting quarter since its August IPO, reported a doubling of revenue and net income from the same period a year earlier. The usual slow summer months were offset by increasing demand for online advertising on the world's largest search engine. The company sells advertising connected to key words used in searches. Overweight positions in Juniper Networks and Corning were the top relative contributors in the communications equipment group. Investor enthusiasm for stocks waned during the third quarter as U.S. equity markets provided disappointing returns. Increased uncertainty surrounding the pace of the economic recovery, disappointing earnings results from technology companies, record-high oil prices, and uncertainty surrounding the upcoming Presidential election kept investors on the sidelines. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL PARTNERS LARGECAP BLEND FUND, INC. GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Standard & Morningstar Partners Poor's 500 Large Blend LargeCap Blend Stock Category Fund Index Average Class A 10 10 9.425 10/01 8.204 7.978 8.172 10/02 6.964 8.172 7.237 10/03 8.413 9.757 8.299 10/04 9.205 10.527 8.98 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year Inception A* 12/22/2000 8.21% -0.29% A** 12/22/2000 1.96% -1.81% B* 12/22/2000 7.49% -1.00% B*** 12/22/2000 3.49% -1.78% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. This Fund was sub-advised by Federated Equity Management Company of Pennsylvania from the beginning of the period through March 8, 2004. For the remainder of the period T. Rowe Price Associates, Inc. was the sub-advisor. For the entire period, the Fund gained 8.21% compared to 9.41% for the Standard & Poor's 500 Stock Index, the Fund's benchmark. FEDERATED EQUITY MANAGEMENT COMPANY OF PENNSYLVANIA From November 1, 2003 through March 8, 2004 the Fund produced a total return of 8.86% versus 9.86% for the Fund's benchmark, the Standard & Poor's 500 Stock Index. U.S. equity markets added to their gains during the reporting period, continuing the trend begun in the first quarter of 2003. During the period, value-based strategies generally outperformed growth-based strategies. This positively influenced the Fund's performance as it had a slight value tilt during the year. The Fund's return was negatively impacted by its cash position in a rising market. Sector allocation was a positive contributor to performance while stock selection was a negative contributor. From a sector positioning standpoint, the Fund's returns were aided by being overweight Energy and Telecommunication Services and by being underweight Consumer Discretionary. The Fund's return was negatively impacted by being overweight Materials and by being underweight Consumer Staples. On a stock selection basis, the Fund's return was hindered by stock performance within Information Technology, Telecommunication Services and Financials. The Fund benefited from positive performance within Energy, Industrials and Health Care. Top contributors during the period were: Pfizer, American International Group, Exxon Mobil, General Electric and Transocean, Bottom contributors during the period were: Intel Corp., Tenet Healthcare, EMC Corp., Washington Mutual and Dell Corp. WILLIAM STROMBERG, RICHARD WHITNEY AND M. CHRISTINE WOJCIECHOWSK (T. ROWE PRICE ASSOCIATES, INC.) Principal Partners LargeCap Blend Fund, Inc. earned approximately the same return as the S&P 500 Index over the period from March 9, 2004 through October 31, 2004. While the Fund returned -0.60% during this time, the S&P 500 Index returned -0.42%. Stock selection was the Fund's primary contributor driving performance relative to the benchmark, and sector weightings generated a marginal contribution. U.S. equities slightly dipped over the period, depressed primarily by high oil prices, the onset of a Federal Reserve tightening cycle, and a tepid labor market. The materials sector was the Fund's strongest relative contributor, driven by good stock selection and strength in commodities prices. An overweight in steel manufacturer Nucor and holdings in fertilizer and chemical stocks aided results. Holdings in the utilities sector also posted strong results due to a risk-averse market environment, which favored more conservative investments. Positions in TXU Corporation and Duke Power were strong relative contributors. TXU benefited from a change in management and an improvement in the company's balance sheet. In addition, management raised its 2004 earnings guidance due to the implementation of an aggressive cost cutting program. The financials sector was the largest relative detractor from the Fund's performance. Poor stock selection was primarily driven by overweight positions in insurers St. Paul Travelers and Marsh & McLennan Companies and underweight positions in banks Wells Fargo and Bank of America. St. Paul Travelers reported disappointing earnings and announced a significant restructuring/reserve charge related to the merger of St. Paul Companies and Travelers. Marsh & McLennan Companies, the nation's leading insurance brokerage firm, was sued by New York Attorney General Eliot Spitzer alleging it steered unsuspecting clients to insurers with whom it had lucrative payoff agreements and that the firm rigged bids for insurance contracts. Concerns over the sustainability of growth in consumer spending weighed on the consumer discretionary sector, and stock selection in the sector was weak, driven by positions in retailers Ross Stores, Panera Bread, and Multimedia Games. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL PARTNERS LARGECAP VALUE FUND, INC. MARILYN G. FEDAK AND JOHN PHILLIPS (ALLIANCE CAPITAL MANAGEMENT L.P.) GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Russell Morningstar Partners 1000 Large Value LargeCap Value Category Value Fund Index Average Class A 10 10 9.425 10/01 8.978 8.751 9.097 10/02 8.078 8.523 8.197 10/03 9.926 10.337 10.124 10/04 11.46 11.592 11.305 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year Inception A* 12/22/2000 11.67% 5.74% A** 12/22/2000 5.23% 4.13% B* 12/22/2000 10.85% 4.96% B*** 12/22/2000 6.85% 4.28% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. U.S. equity markets increased for the 12 months ending October 31, 2004, as the S&P 500 rose 9.41%. There was a large discrepancy between value and growth returns as energy and interest-rate-sensitive sectors led the market, while the more growth-oriented technology and healthcare stocks lagged. The Russell 1000 Value Index, the Fund's benchmark, outperformed both the broader market and its growth counterpart, rising 15.45%, while the Russell 1000 Growth rose 3.38%. The Fund, up 11.67%, outperformed the broader market, but underperformed its value benchmark. Underperformance can mainly be attributed to weakness from our consumer cyclicals and technology holdings. Stock and sector selection in transportation and energy were positive contributors to performance. The dramatic rise in oil prices this year has reduced real disposable income, depressing consumer spending and leading to an inventory back-up in consumer-related sectors. Our emphasis on consumer cyclicals-particularly auto-parts manufacturers and retailers, Sears, American Axle and Whirlpool-detracted from performance in a period when stocks sensitive to consumer spending were down. In addition, investors were concerned about the ability of auto parts and appliance companies to pass along higher material costs. Our tech holdings also detracted from performance versus the value index. Most of our tech holdings are distributors and contract manufacturers that were hit by an inventory buildup across the supply chain in technology hardware, which resulted from increased production in anticipation of a larger rebound in capital spending on tech than materialized. In addition, Hewlett-Packard reported disappointing results due to poor performance in its servers and storage division, which led to the firing of three senior executives. In our view, this was little more than a temporary setback that management has addressed. We outperformed in the consumer growth sector due to our underweight in the sector. But stock selection within the sector did reduce the outperformance. In the consumer growth sector, media holdings Comcast and Interpublic Group detracted, as companies continue to hold back on advertising spending in traditional media channels. Our healthcare holdings also underperformed, particularly exposure to Merck after the firm announced it would pull arthritis painkiller Vioxx from the market after tests found that the drug increased the risk of heart attacks and strokes in patients who used it for more than 18 months. Pfizer also fell, on fears that its competitive products, Celebrex and Bextra, would have the same side effects. In our opinion, Merck's current stock price fully reflects any negative impact on earnings. In consumer staples, our position in Safeway detracted, as an expected recovery in supermarket sales and earnings trends driven by improving economic fundamentals and food inflation did not materialize. Safeway's weak earnings release reinforced ongoing concern that competitive pressure from alternative food channels and post-Southern California strike recovery costs would continue to impact earnings over the near- to medium-term. On the positive side, our stock selection in railroad stocks in the services sector contributed to relative returns as Norfolk Southern, Burlington Northern and CSX performed well. The rails outperformed on strong freight rates in the U.S., which are due to strength in the economy and improving operating efficiency. Energy stocks also outpaced the market, led by oil companies that were propelled by record-high oil prices. Crude oil prices soared as concerns about sufficient inventory were made worse by hurricanes that disrupted tanker traffic in the Caribbean and offshore production in the Gulf of Mexico. In this environment, the sector outperformed so our overweight added to performance. Our positions in Valero Energy, ConocoPhillips, Ashland, Occidental Petroleum and ChevronTexaco also paid off. Finally, our utility holdings outperformed, with strong performance coming from both our phone and electric companies. The most meaningful contribution to relative performance came from Sprint PCS which rallied with other telecom companies after a February bid for AT&T Wireless by Cingular Wireless. The acquisition was a positive for the entire wireless industry because it reduced the number of competitive players. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL PARTNERS MIDCAP GROWTH FUND, INC. CHRISTOPHER K. MCHUGH, WILLIAM C. MCVAIL AND ROBERT E. TURNER (TURNER INVESTMENT PARTNERS, INC.) GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Russell Morningstar Partners Midcap Mid-Cap Growth MidCap Growth Growth Category Fund Index Average Class A 10 10 9.525 10/00 8.843 9.13 8.23 10/01 5.06 5.637 4.12 10/02 4.169 5.235 3.269 10/03 5.808 6.851 4.591 10/04 6.317 7.24 4.664 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year Inception A* 3/1/2000 1.58% -13.99% A** 3/1/2000 -4.28% -15.09% B* 3/1/2000 0.80% -14.50% B*** 3/1/2000 -3.20% -14.87% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. In the 12-month period ended October 31, 2004, midcap growth stocks rallied for three months, then marked time for six months, then rallied again in the final three months. As a result midcap growth stocks, as represented by the Russell Midcap Growth Index, the Fund's benchmark, generated an 8.77% gain for the period. The Principal Partners MidCap Growth Fund, Inc., however, rose only 1.58%. The Fund was hurt by poor performance in the middle six months of the period, when stock-market psychology turned negative, risk averse, and oblivious to earnings fundamentals. The Fund emphasizes stocks of companies with above-average earnings prospects, and those type of stocks were largely out of favor during that time. Central to the Fund's lagging performance, in our view, was a disconnect between the fundamentals of the companies owned and the performance of the shares of those companies in the quarter. Valuations-not fundamentals-were all-important; value stocks, which are perceived to be relatively safe, markedly outperformed growth stocks, which are perceived to be relatively volatile. As an indication of the market's aversion to risk in the period, a growth sector, technology, was the sole sector to suffer a loss. Meanwhile, the fundamentals of the companies owned in the Fund were remarkably strong. But as we see it, the strong prospective earnings power of our holdings failed to translate into favorable results for much of the period. Hurting the Fund's performance most were weak results by growth-oriented holdings in three sectors, financial services, producer durables, and health care, which represented a 38% weighting. Relatively weak-performing stocks included Fair Isaac, Moody's, Legg Mason, Knight Trading Group, and Ameritrade Holding in financial services; FormFactor, Molex, Power One, Lexmark International, D. R. Horton, and Cymer in producer durables; and Oxford Health Plans, Universal Health Services, Inamed, Varian Medical Systems, Watson Pharmaceuticals, Endo Pharmaceuticals, McKesson, Anthem, and Biogen in health care. With the exception of Lexmark International, D.R. Horton, Cymer, and Inamed, the Fund's weak-performing stocks were sold prior to the end of the 12-month period. The biggest detractors from performance were our financial-services holdings, an 11% weighting, which gained just 1% versus 13% for the index's financial-services sector. Two of the Fund's 10 sector positions outperformed their corresponding index sectors. Providing the best relative performance were holdings in the technology sector, which represented 19% of the portfolio. Those holdings lost 2%, compared with a 6% decline for the index sector. Tech stocks with good relative results included Apple Computer, Synopsys, Zebra Technologies, Network Appliance, Research in Motion, Tibco Software, F5 Networks, Veritas Software, QLogic, Cognizant Technology Solutions, Intuit, and Agere Systems. Also contributing to performance were our consumer-staples stocks, a 3% weighting, led by McCormick and Rite Aid. With the exception of Synopsys, QLogic, Intuit, Agere Systems, and Rite Aid, the Fund held its outperforming stocks to the end of the 12-month period. In terms of absolute returns, our 4% weighting in the energy sector produced the highest total return. Conversely, our producer-durables holdings produced the biggest loss. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL PARTNERS SMALLCAP GROWTH FUND, INC. Previously, the Fund was invested by one sub-advisor, UBS Global Asset Management. On September 1, 2004, the Fund engaged a second sub-advisor, Emerald Advisors, Inc. in order to increase the Fund's investment capcity. At the end of the period UBS Global Asset Management sub-advised approximately 94% of the Fund's assets, while Emerald Advisors, Inc. sub-advised approximately 6%. Each sub-advisor invests a portion of the Fund independently of the other. The Fund's investment performance is the combined investment performance of the two sub-advisors. For the entire 12-month period ending October 31, 2004, the Fund earned 2.03% compared to 5.53% for the Russell 2000 Growth Index, the Fund's benchmark. GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Russell Morningstar Partners SmallCap 2000 Small Growth SmallCap Growth Growth Category Fund Index Average Class A 10 10 9.425 10/01 8.273 7.933 5.633 10/02 6.489 8.418 3.602 10/03 9.51 11.826 4.902 10/04 10.036 12.389 5.002 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year Inception A* 12/22/2000 2.03% -14.20% A** 12/22/2000 -3.82% -15.50% B* 12/22/2000 1.32% -14.85% B*** 12/22/2000 -2.68% -15.51% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. PAUL A. GRAHAM, JR. AND DAVID N. WABNIK (UBS GLOBAL ASSET MANAGEMENT (AMERICAS) INC.) The smallcap market has gone through some significant changes over the twelve months ended October 31, 2004. In 2003, smallcap stocks in general were at the forefront of the market's recovery, with the most speculative companies leading the rally. These lower-quality companies continued to perform well in early 2004. However, as the reporting period progressed, investors gradually shifted their focus back to companies with solid earnings and business prospects. During the middle part of the fiscal year, smallcap stocks were relatively flat as investors grew increasingly preoccupied with the looming Federal Funds rate hike. As the fiscal year progressed, investors became convinced that the economic recovery would continue even in the face of higher interest rates. For the period, smallcap stocks outperformed largecap stocks. Toward the end of 2003, our quantitative models (which incorporate relative price strength) began to favor an increased allocation of higher volatility names, and we chose to add some of these names to the Fund near the end of the calendar year. In hindsight, this was not a well-timed move. Many of these companies sold off sharply when the market rotated to lower volatility names. Fund performance was also hurt during this time as investors grew concerned about the rising valuations of some of the smallcap sector's best-performing stocks, a number of which were held by the Fund. After a difficult calendar first quarter 2004 performance, the portion of the Fund sub-advised by UBS rebounded nicely but lagged the Russell 2000 Growth benchmark for the fiscal year. For the year ended October 31, 2004, the UBS portion gained 1.57% versus a 5.53% increase for the benchmark. Stock selection was the primary reason for the underperformance. Positive stock selection in the industrial and financial sector was offset by weak stock selection in the healthcare sector. Sector selection, on the other hand, was essentially a neutral factor with our overweight of the strongly-performing energy sector helping returns and our underweight of the strongly-performing industrials and materials sectors hurting returns. As of October 31, 2004, the UBS portion of the Fund's portfolio remained well-diversified, with all sectors within three percentage points of the benchmark. The largest absolute overweights were in the energy, health care, and consumer staples sectors while the largest absolute underweights were in the materials, industrials, and information technology sectors. KENNETH G. MERTZ II AND STACEY L. SEARS (EMERALD ADVISERS, INC.) Our portion of the Fund's portfolio underperformed the benchmark Russell 2000 Growth Index for the period from September 1, 2004 through October 31, 2004, returning 2.58% compared to the index return of 8.09%. A majority of our relative underperformance can be attributed to an overly optimistic viewpoint on the economy, leading to overweight positions in the technology and producer durable sectors, and the overall risk averse nature of the market. Over the past two months, companies with the greatest stock price volatility and best earnings prospects performed the worst. As a fundamental, bottom-up, research-driven growth manager who believes earnings growth drives stock prices, it has been difficult to perform. However, there were a number of fundamental, company-specific breakdowns as well. Our performance was muted by higher energy costs, Sarbanes-Oxley compliance issues, election uncertainty and lack of job growth. Exposure to Semiconductor Capital Equipment and Flat Panel Display companies hurt our relative performance the most- specifically, LTX Corp. in the Semiconductor area and Photon Dynamics and Applied Films Corp. in the flat-panel display area. We also did not benefit from equal weighting in the health care sector. Select names, especially in the biotech area, hurt relative performance. Overall, the biotech area underperformed because of the risk-averse nature of the market. On a positive note, opportunities in the financial, energy and consumer discretionary sectors helped performance. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL REAL ESTATE SECURITIES FUND, INC. KELLY D. RUSH (PRINCIPAL MANAGEMENT CORPORATION) GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Morgan Morningstar Real Estate Stanley Specialty-Real Securities REIT Estate Category Fund Index Average Class A 10 10 9.425 10/98 8.329 8.61 7.969 10/99 7.808 8.255 7.62 10/00 9.229 9.899 9.286 10/01 10.452 10.785 10.074 10/02 11.151 8.782 10.994 10/03 14.936 11.776 14.732 10/04 19.342 15.186 19.239 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year 5 Year Inception A* 12/31/1997 30.59% 20.35% 11.01% A** 12/31/1997 23.05% 18.94% 10.05% B* 12/31/1997 29.79% 19.51% 10.28% B*** 12/31/1997 25.79% 19.32% 10.28% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. The stock prices of commercial real estate owners provided exceptional returns for the 12-month period that ended October 31, 2004. Principal Real Estate Securities Fund, Inc. outperformed the Morgan Stanley REIT Index, returning 30.59%. versus 29.50% for the index. Extraordinary gains in real estate company stocks have reflected broader investment trends. Since the technology bubble burst late in 1999, equity investors have favored value-oriented investments featuring a meaningful level of current income. With interest rates at historic lows investors have increasingly sought alternatives for their fixed income allocations. Real estate has been a popular alternative. Investors have used low-cost debt to fund purchases and have looked past existing weak real estate conditions to bid up asset prices. To a large extent, the stock-price gains of real estate owners were the result of these trends. The Fund's outperformance was the result of favorable stock selection. Allocation of the Fund's assets among different property types was a modest drag on returns. Security selection involving office owners had the greatest positive impact on benchmark-relative returns. U.S. office markets have been very weak and have been slow to recover with vacancy levels near all-time highs. Across the United States there are only a select few markets displaying strength. Our strategy has been to focus on these markets and the companies that own buildings there, rather than companies with broader U.S. exposure. One successful example of this strategy has been the Fund's overweighted position in SL Green Realty, an owner of mid-town Manhattan office buildings. Comparatively, the Manhattan office market has outperformed the U.S. averages and as a result SL Green's stock price outperformed with a 12-month total return of 58.3%. In contrast, the Fund benefited from having an underweighting to Equity Office Properties, a large owner of office buildings across the United States. The company's stock returned 7.8% over the same time period. Overweightings in the stocks of two retail property owners also helped drive strong benchmark relative returns. Developer's Diversified, which owns shopping centers typically anchored by discount retailers such as Wal-Mart, experienced strong stock price performance with a 52.4% return. Developer's Diversified has benefited from continued strong consumer buying trends, and from owning properties with popular anchor tenants. In addition, the company's earnings growth was boosted by acquisition activity. Chelsea Property Group, which owns factory outlet centers, also experienced a strong year of performance with a total return of 44.7%. Chelsea was one of the Fund's largest overweightings and had a very favorable impact on Fund performance. The stock was already enjoying a year of strong performance when Simon Property Group agreed to acquire the company at a premium price that only further advanced returns. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL SMALLCAP FUND, INC. TODD SANDERS (PRINCIPAL GLOBAL INVESTORS, LLC) GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Russell Morningstar SmallCap 2000 Small Blend Fund Index Category Average Class A 10 10 9.425 10/98 8.72 8.736 7.922 10/99 10.017 9.997 10.657 10/00 11.761 12.56 11.711 10/01 10.267 12.235 9.443 10/02 9.08 11.145 7.74 10/03 13.016 15.362 10.287 10/04 14.543 17.437 11.393 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year 5 Year Inception A* 12/31/1997 10.75% 1.35% 2.81% A** 12/31/1997 4.32% 0.16% 1.93% B* 12/31/1997 9.87% 0.58% 2.07% B*** 12/31/1997 5.87% 0.27% 2.07% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. The performance of the Principal SmallCap Fund, Inc. for the fiscal year ended October 31, 2004 was 10.75% versus 11.73% for the Russell 2000 Index. By far, the best-performing economic sector in the small-cap marketplace was energy. In fact, it was not uncommon at all to find stocks in this sector up more than 100% over the last year. In addition, the materials, industrials and financials sectors have also been very strong performers over the last year. Since the Fund is managed to maintain sector neutrality relative to the Russell 2000 Index, the majority of the Fund's investment performance is attributable to selection of particular stocks. The Fund's underperformance relative to the index was primarily due to stock selection in the industrials and materials sectors. However, stock selection from within the financials, utilties and telecommunication services sectors helped to temper the underperformance. Companies such as Aeropostale, Stein Mart, Microsemi, RSA Security and Energen were identified through our investment process and were all strong contributors to the performance of the Fund. Our investment process is focused on identifying companies with improving and sustainable business fundamentals that trade at a discount to their potential valuation and have market confirmation of these improvements. We utilize time-tested, systematic stock selection strategies to identify small-cap stocks with these characteristics. We then construct a risk-controlled Fund with these stocks to maximize the return potential of the Fund. NOTE: The above comments refer specifically to Class A shares of the Fund. PRINCIPAL TAX-EXEMPT BOND FUND, INC. THOMAS V. CATUS (PRINCIPAL MANAGEMENT CORPORATION) GROWTH OF A $10,000 INVESTMENT IN CLASS A SHARES Lehman Brothers Morningstar Muni Tax-Exempt Bond Municipal National Long Bond Fund Bond Inde Category Average Class A 10 10 9.525 10/95 11.485 11.388 11.052 10/96 12.14 11.981 11.724 10/97 13.171 12.978 12.744 10/98 14.227 13.912 13.605 10/99 13.975 13.318 13.264 10/00 15.164 14.222 14.035 10/01 16.758 15.555 15.337 10/02 17.742 16.159 16.202 10/03 18.649 16.914 16.891 10/04 19.774 17.826 17.788 Average Annual Total Returns as of October 31, 2004 Inception Since Class Date 1 Year 5 Year 10 Year Inception A* 3/20/1986 5.31% 6.05% 6.45% 6.77% A** 3/20/1986 0.34% 5.02% 5.92% 6.49% B* 12/9/1994 4.88% 5.51% 6.31% B*** 12/9/1994 0.88% 5.19% 6.31% * At Net Asset Value ** With sales charge *** Reflects a CDSC Past performance is not predictive of future performance. Principal Tax-Exempt Bond Fund, Inc. returned 5.31% for the one-year period ending October 31, 2004, lagging the 6.03% return of the Lehman Municipal Bond Index. Performance of the Fund benefited by transferring assets from AAA-rated to lower-rated bonds (AA, A and BBB). More specifically, a reallocation out of the insured sector and into various revenue bond sectors helped performance. An increased exposure to California state general obligation bonds helped performance since these bonds outperformed the general market after the credit rating agencies upgraded California's ratings this year. Risk premiums continued to decline over the period, resulting in strong performance for some of the riskier sectors within municipals. Industrial development revenue bonds and tobacco bonds returned 10.47% for the period. Other top-performing sectors included hospital bonds and non-investment-grade or high-yield bonds. This hurt the relative performance of the Fund versus its peer group since the Fund is underweighted these sectors and generally maintains a higher average credit profile relative to its peers. As an asset class, municipals performed well for the period. The Lehman Municipal Bond Index earned 6.03% over the past 12 months. This compared favorably to most fixed-income asset classes. Good muni performance came in spite of continued elevated volume of new issuance. The amount of new municipal bonds issued in 2003 was at an all-time record of $383 billion. New issuance in 2004 ran at 90% of last year's pace and was on track to be the third largest new issuance volume ever. In general, municipal credits continued to improve from marginally stressed levels of the past two years as revenues in most states came in above the previous year's levels. NOTE: The above comments refer specifically to Class A shares of the Fund. IMPORTANT NOTES CITI GROUP EXTENDED MARKET INDEX (EMI) WORLD EX-US is an unmanaged index of the stock returns of the smallest 20% of companies of each individual country included in the index. DOW JONES UTILITIES INDEX WITH INCOME is an unmanaged average of stock returns plus dividends of 15 utility companies that are listed on the New York Stock Exchange and are involved in the production of electrical energy. LEHMAN BROTHERS AGGREGATE BOND INDEX is an unmanaged index of domestic, taxable fixed-income securities. The index covers the U.S. investment-grade bond market, with components for government and corporate securities, mortgage pass-through securities, and asset-backed securities. LEHMAN BROTHERS GOVERNMENT/MORTGAGE INDEX is a combination of the unmanaged Lehman Government Index and the unmanaged Lehman Mortgage Backed Securities (MBS) Index. The Lehman Government Index includes all Government Bonds including, but not limited to, U.S. Treasury bonds and government-sponsored agency securities, with no maturity restrictions. The MBS Index includes all securitized mortgage pools by GNMA, FNMA and the FHLMC. LEHMAN BROTHERS MUNICIPAL BOND INDEX is an unmanaged index of investment-grade, tax-exempt bonds which have been issued within the last five years and which have at least one year to maturity. LEHMAN BROTHERS MUTUAL FUND 1-5 GOVERNMENT/CREDIT INDEX is an unmanaged index composed of Treasury notes, agencies and corporate debt securities rated BBB or better, and with maturities between one year and five years. MORGAN STANLEY CAPITAL INTERNATIONAL (MSCI) EAFE (EUROPE, AUSTRALIA AND FAR EAST) INDEX is an unmanaged index that measures the stock returns of companies in developed economies outside of North America. MORGAN STANLEY CAPITAL INTERNATIONAL (MSCI) EAFE (EUROPE, AUSTRALIA AND FAR EAST) SMALLCAP INDEX is an unmanaged index that measures the stock returns of small companies in developed economies outside of North America. MORGAN STANLEY CAPITAL INTERNATIONAL (MSCI) EMF (EMERGING MARKETS FREE) INDEX is an unmanaged index that measures the stock returns of companies in 26 developing countries. MORGAN STANLEY REIT INDEX is an unmanaged index comprised of the most actively-traded real estate investment trusts, and is designed to be a measure of real estate equity performance. MORNINGSTAR DIVERSIFIED EMERGING MARKETS CATEGORY AVERAGE is an average of the net asset value (NAV) returns of diversified emerging-markets mutual funds which invest in companies in developing nations. MORNINGSTAR FOREIGN LARGE BLEND CATEGORY AVERAGE is an average of the net asset value (NAV) returns of mutual funds that seek capital appreciation by investing in a variety of large international stocks. Large-cap foreign stocks have market capitalizations greater than $5 billion. The blend style is assigned to funds where neither growth nor value characteristics predominate. MORNINGSTAR FOREIGN SMALL/MID GROWTH CATEGORY AVERAGE is an average of the net asset value (NAV) returns of mutual funds that seek capital appreciation by investing in small- and mid-sized international stocks that are growth-oriented. Small-cap and mid-cap stocks have market capitalizations less than $5 billion. Growth is defined based on high price-to-book and price-to-cash flow ratios, relative to the MSCI EAFE index. MORNINGSTAR INTERMEDIATE-TERM BOND CATEGORY AVERAGE is an average of net asset value (NAV) returns of bond mutual funds that have average durations that are greater than 3.5 years and less than 6 years. MORNINGSTAR INTERMEDIATE GOVERNMENT CATEGORY AVERAGE is an average of net asset value (NAV) returns of mutual funds that devote at least 90% of their bond holdings to government issues. These mutual funds have, on average, durations between 3.5 and 6 years. MORNINGSTAR LARGE BLEND CATEGORY AVERAGE is an average of net asset value (NAV) returns of mutual funds that focus on large companies that are fairly representative of the overall stock market in terms of valuation. They tend to invest across the spectrum of U.S. industries. MORNINGSTAR LARGE GROWTH CATEGORY AVERAGE is an average of net asset value (NAV) returns of mutual funds that invest in large companies that are projected to grow faster than average. Most of these mutual funds focus on companies in rapidly-expanding industries. MORNINGSTAR LARGE VALUE CATEGORY AVERAGE is an average of net asset value (NAV) returns of mutual funds that focus on large companies that are less expensive than the market as a whole. They often come from the utilities, energy, financial, and cyclical sectors, and many pay above-average dividends. They also generally have more-stable stock prices. MORNINGSTAR MID-CAP BLEND CATEGORY AVERAGE is an average of net asset value (NAV) returns of mutual funds that focus on mid-size companies that are fairly representative of the overall stock market in terms of valuation. They tend to invest across the spectrum of U.S. industries. MORNINGSTAR MID-CAP GROWTH CATEGORY AVERAGE is an average of net asset value (NAV) returns of mutual funds that typically focus on mid-size companies that are projected to grow faster than average. Many of these mutual funds focus on companies in rapidly-expanding industries. MORNINGSTAR MODERATE ALLOCATION CATEGORY AVERAGE is an average of the net asset value (NAV) returns of mutual funds with 50-70% invested in equities and the remainder invested in fixed income and cash. MORNINGSTAR MUNI NATIONAL LONG CATEGORY AVERAGE is an average of net asset value (NAV) returns of mutual funds that invest in municipal bonds with maturities of 10 years or more that are issued by various state and local governments to fund public projects and are free from federal taxes. MORNINGSTAR SHORT-TERM BOND CATEGORY AVERAGE is an average of net asset value (NAV) returns of mutual funds that invest in a variety of bonds, from the most creditworthy, such as Treasury bonds, to mortgages and corporates, and on rare occasions, even more speculative high-yield and emerging markets debt and which have durations between 1 and 3.5 years. MORNINGSTAR SMALL BLEND CATEGORY AVERAGE is an average of net asset value (NAV) returns of mutual funds that focus on small companies that are fairly representative of the overall stock market in terms of valuations. MORNINGSTAR SMALL GROWTH CATEGORY AVERAGE is an average of net asset value (NAV) returns of mutual funds that invest in small companies that are projected to grow faster than average. Most of these mutual funds focus on companies in rapidly-expanding industries. MORNINGSTAR SPECIALTY - REAL ESTATE CATEGORY AVERAGE is an average of net asset value (NAV) returns of mutual funds that invest primarily in real-estate investment trusts (REITs) of various types. The performance of these mutual funds is less connected to the overall market than most other types of stock funds. MORNINGSTAR SPECIALTY - UTILITIES CATEGORY AVERAGE is an average of net asset value (NAV) returns of mutual funds that invest in phone, power, gas, and water companies. These types of companies have historically been conservative investments that pay sturdy dividends. These mutual funds tend to provide relatively little capital appreciation, and more in the way of yield. These mutual funds are also sensitive to interest rates and industry changes. RUSSELL 1000 GROWTH INDEX is an unmanaged index that measures the investment returns of stocks in the Russell 1000 Index with higher price-to-book ratios and higher forecasted growth values. Companies included are large. RUSSELL 1000 VALUE INDEX is an unmanaged index that measures the investment returns of stocks in the Russell 1000 Index with lower price-to-book ratios and lower forecasted growth values. Companies included are large. RUSSELL 2000 GROWTH INDEX is an unmanaged index that measures the investment returns of stocks in the Russell 2000 Index with higher price-to-book ratios and higher forecasted growth values. Companies included are medium-size to small. RUSSELL 2000 INDEX is an unmanaged index that measures the investment returns of the 2,000 smallest stocks in the Russell 3000 Index. Companies included are medium-size to small. RUSSELL 3000 INDEX is an unmanaged index that is the combination of Russell 1000 Index and the Russell 2000 Index. RUSSELL MIDCAP INDEX is an unmanaged index that measures the investment returns of the 800 smallest stocks in the Russell 1000 Index. RUSSELL MIDCAP GROWTH INDEX is an unmanaged index that measures the investment returns of stocks in the Russell MidCap Index with higher price-to-book ratios and higher forecasted growth rates. S&P 500 STOCK INDEX (S&P 500) is an unmanaged index of 500 widely-held stocks often used as a proxy for the domestic stock market. Included are the stocks of industrial, financial, utility and transportation companies. SHAREHOLDER EXPENSE EXAMPLE PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 - ------------------------------------------------------------------------------- As a shareholder of the Principal Mutual Funds, you incur two types of costs: (1) transaction costs, including sales charges on purchase payments; contingent deferred sales charges; redemption fees; exchange fees; and (2) ongoing costs, including management fees; distribution fees; and other fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in Principal Mutual Funds and to compare these costs with the ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period (May 1, 2004 to October 31, 2004). ACTUAL EXPENSES The first line of the table below provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. An annual fee of $15.00 or $30.00 may apply to IRA and 403(b) accounts, respectively. These fees are not included in the table below. If they were, the estimate of expenses you paid during the period would be higher, and your ending account value lower, by this amount. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line of the table below provides information about hypothetical account values and hypothetical expenses based on each funds' actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in Principal Mutual Funds and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transaction costs, such as sales charges, redemption fees or exchange fees. Therefore, the second line of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transaction costs were included, your costs would have been higher. EXPENSES PAID BEGINNING ENDING DURING PERIOD ACCOUNT VALUE ACCOUNT VALUE MAY 1, 2004 ANNUALIZED MAY 1, 2004 OCTOBER 31, 2004 TO OCTOBER 31, 2004* EXPENSE RATIO ------------- ---------------- -------------------- --------------- Principal Balanced Fund, Inc. Class A Actual $1,000.00 $1,035.60 $ 5.83 1.14% Hypothetical 1,000.00 1,019.33 5.80 1.14 Principal Balanced Fund, Inc. Class B Actual 1,000.00 1,030.70 10.21 2.00 Hypothetical 1,000.00 1,014.96 10.18 2.00 Principal Bond Fund, Inc. Class A Actual 1,000.00 1,042.90 4.36 0.85 Hypothetical 1,000.00 1,020.81 4.33 0.85 Principal Bond Fund, Inc. Class B Actual 1,000.00 1,039.70 7.18 1.40 Hypothetical 1,000.00 1,018.01 7.13 1.40 Principal Capital Value Fund, Inc. Class A Actual 1,000.00 1,031.50 4.75 0.93 Hypothetical 1,000.00 1,020.40 4.73 0.93 Principal Capital Value Fund, Inc. Class B Actual 1,000.00 1,028.60 7.09 1.39 Hypothetical 1,000.00 1,018.06 7.08 1.39 Principal Cash Management Fund, Inc. Class A Actual $1,000.00 $1,003.70 $ 3.32 0.66% Hypothetical 1,000.00 1,021.78 3.36 0.66 Principal Cash Management Fund, Inc. Class B Actual 1,000.00 1,003.90 3.32 0.66 Hypothetical 1,000.00 1,021.78 3.36 0.66 Principal Equity Income Fund, Inc. Class A Actual 1,000.00 1,117.70 6.28 1.18 Hypothetical 1,000.00 1,019.13 6.01 1.18 Principal Equity Income Fund, Inc. Class B Actual 1,000.00 1,112.30 10.67 2.01 Hypothetical 1,000.00 1,014.90 10.23 2.01 Principal Government Securities Income Fund, Inc. Class A Actual 1,000.00 1,031.50 3.68 0.72 Hypothetical 1,000.00 1,021.47 3.67 0.72 Principal Government Securities Income Fund, Inc. Class B Actual 1,000.00 1,026.90 7.74 1.52 Hypothetical 1,000.00 1,017.40 7.74 1.52 Principal Growth Fund, Inc. Class A Actual 1,000.00 997.00 5.27 1.05 Hypothetical 1,000.00 1,019.79 5.35 1.05 Principal Growth Fund, Inc. Class B Actual 1,000.00 993.30 9.12 1.82 Hypothetical 1,000.00 1,015.87 9.26 1.82 Principal International Emerging Markets Fund, Inc. Class A Actual 1,000.00 1,095.70 12.70 2.41 Hypothetical 1,000.00 1,012.87 12.27 2.41 Principal International Emerging Markets Fund, Inc. Class B Actual 1,000.00 1,092.30 15.94 3.03 Hypothetical 1,000.00 1,009.71 15.42 3.03 Principal International Fund, Inc. Class A Actual 1,000.00 1,063.70 7.26 1.40 Hypothetical 1,000.00 1,018.01 7.13 1.40 Principal International Fund, inc. Class B Actual 1,000.00 1,065.10 7.68 1.48 Hypothetical 1,000.00 1,017.60 7.53 1.48 Principal International SmallCap Fund, Inc. Class A Actual 1,000.00 1,081.30 10.46 2.00 Hypothetical 1,000.00 1,014.96 10.18 2.00 Principal International SmallCap Fund, Inc. Class B Actual 1,000.00 1,077.00 14.36 2.75 Hypothetical 1,000.00 1,011.14 14.00 2.75 Principal LargeCap Stock Index Fund, Inc. Class A Actual 1,000.00 1,024.40 4.58 0.90 Hypothetical 1,000.00 1,020.56 4.58 0.90 Principal LargeCap Stock Index Fund, Inc. Class B Actual 1,000.00 1,023.20 6.36 1.25 Hypothetical 1,000.00 1,018.77 6.36 1.25 Principal Limited Term Bond Fund, Inc. Class A Actual 1,000.00 1,010.80 4.25 0.84 Hypothetical 1,000.00 1,020.86 4.28 0.84 Principal Limited Term Bond Fund, Inc. Class B Actual $1,000.00 $1,008.50 $ 5.86 1.16% Hypothetical 1,000.00 1,019.23 5.90 1.16 Principal MidCap Fund, Inc. Class A Actual 1,000.00 1,052.50 5.21 1.01 Hypothetical 1,000.00 1,020.00 5.14 1.01 Principal MidCap Fund, Inc. Class B Actual 1,000.00 1,051.80 5.78 1.12 Hypothetical 1,000.00 1,019.44 5.70 1.12 Principal Partners Blue Chip Fund, Inc. Class A Actual 1,000.00 1,019.70 5.89 1.16 Hypothetical 1,000.00 1,019.23 5.90 1.16 Principal Partners Blue Chip Fund, Inc. Class B Actual 1,000.00 1,016.30 9.68 1.91 Hypothetical 1,000.00 1,015.41 9.72 1.91 Principal Partners Equity Growth Fund, Inc. Class A Actual 1,000.00 1,009.80 7.88 1.56 Hypothetical 1,000.00 1,017.20 7.94 1.56 Principal Partners Equity Growth Fund, Inc. Class B Actual 1,000.00 1,005.80 11.55 2.29 Hypothetical 1,000.00 1,013.48 11.66 2.29 Principal Partners LargeCap Blend Fund, Inc. Class A Actual 1,000.00 1,029.10 7.40 1.45 Hypothetical 1,000.00 1,017.76 7.38 1.45 Principal Partners LargeCap Blend Fund, Inc. Class B Actual 1,000.00 1,025.60 11.20 2.20 Hypothetical 1,000.00 1,013.94 11.20 2.20 Principal Partners LargeCap Value Fund, Inc. Class A Actual 1,000.00 1,045.70 7.46 1.45 Hypothetical 1,000.00 1,017.76 7.38 1.45 Principal Partners LargeCap Value Fund, Inc. Class B Actual 1,000.00 1,041.80 11.34 2.21 Hypothetical 1,000.00 1,013.89 11.25 2.21 Principal Partners MidCap Growth Fund, Inc. Class A Actual 1,000.00 1,019.80 8.88 1.75 Hypothetical 1,000.00 1,016.23 8.91 1.75 Principal Partners MidCap Growth Fund, Inc. Class B Actual 1,000.00 1,016.20 12.67 2.50 Hypothetical 1,000.00 1,012.41 12.73 2.50 Principal Partners SmallCap Growth Fund, Inc. Class A Actual 1,000.00 1,049.20 10.04 1.95 Hypothetical 1,000.00 1,015.21 9.93 1.95 Principal Partners SmallCap Growth Fund, Inc. Class B Actual 1,000.00 1,044.70 13.88 2.70 Hypothetical 1,000.00 1,011.39 13.74 2.70 Principal Real Estate Securities Fund, Inc. Class A Actual 1,000.00 1,266.60 9.40 1.65 Hypothetical 1,000.00 1,016.74 8.40 1.65 Principal Real Estate Securities Fund, Inc. Class B Actual 1,000.00 1,262.60 13.59 2.39 Hypothetical 1,000.00 1,012.97 12.17 2.39 Principal SmallCap Fund, Inc. Class A Actual $1,000.00 $1,055.20 $ 7.39 1.43% Hypothetical 1,000.00 1,017.86 7.28 1.43 Principal SmallCap Fund, Inc. Class B Actual 1,000.00 1,050.80 11.29 2.19 Hypothetical 1,000.00 1,013.99 11.15 2.19 Principal Tax-Exempt Bond Fund, Inc. Class A Actual 1,000.00 1,046.30 3.81 0.74 Hypothetical 1,000.00 1,021.37 3.77 0.74 Principal Tax-Exempt Bond Fund, Inc. Class B Actual 1,000.00 1,045.10 5.29 1.03 Hypothetical 1,000.00 1,019.89 5.24 1.03 *Expenses are equal to a fund's annualized expense ratio multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL BALANCED BOND FUND, INC. FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ..... $103,021,102 $221,865,574 ============ ============ ASSETS Investment in securities--at value..... $104,898,965/(c)/ $227,040,360/(c)/ Cash................................... 19,964 861,531 Receivables: Capital Shares sold................... 14,723 54,364 Dividends and interest................ 437,140 2,179,721 Investment securities sold............ 787,211 2,112,673 Unrealized gain on swap agreements.... -- 57,560 Other assets........................... 4,818 7,164 Prepaid directors' expenses............ 51 -- ------------ ------------ Total Assets 106,162,872 232,313,373 LIABILITIES Accrued management and investment advisory fees......................... 11,503 18,951 Accrued distribution fees.............. 5,040 2,090 Accrued directors' expenses............ -- 186 Accrued transfer and administrative fees.................................. 62,387 94,353 Accrued other expenses................. 54,414 43,923 Payables: Capital Shares reacquired............. 64,548 197,130 Investment securities purchased....... 4,178,275 21,213,760 Collateral obligation on securities loaned, at value...................... 778,576 505,890 ------------ ------------ Total Liabilities 5,154,743 22,076,283 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................... $101,008,129 $210,237,090 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital....................... $110,701,478 $215,728,303 Accumulated undistributed (overdistributed) net investment income (operating loss)............... 87,242 96,778 Accumulated undistributed (overdistributed) net realized gain (loss)................................ (11,658,454) (10,820,337) Net unrealized appreciation (depreciation) of investments......... 1,877,863 5,232,346 ------------ ------------ Total Net Assets $101,008,129 $210,237,090 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized...................... 100,000,000 200,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................... $ 85,881,686 $178,911,422 Shares issued and outstanding........ 6,823,852 16,051,354 Net asset value per share............ $ 12.59 $ 11.15 Maximum offering price per share /(a)/ ................................ $ 13.36 $ 11.71 ============ ============ Class B: Net Assets.................... $ 15,126,443 $ 31,325,668 Shares issued and outstanding........ 1,208,875 2,810,736 Net asset value per share /(b)/ ..... $ 12.51 $ 11.15 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value for Principal Balanced Fund, Inc. and 4.75% of the offering price or 4.99% of the net asset value for Principal Bond Fund, Inc. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. /(c) /Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements. See accompanying notes. 31 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL CAPITAL VALUE CASH MANAGEMENT FUND, INC. FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ....... $326,177,289 $ 321,030,366 ============ ============== ASSETS Investment in securities--at value....... $345,639,296/(c)/ $ 321,030,366 Cash..................................... 79,878 3,483 Receivables: Capital Shares sold..................... 3,798 1,406,509 Dividends and interest.................. 358,335 182,459 Investment securities sold.............. 3,577,645 -- Variation margin on futures contracts... 11,625 -- Other assets............................. 28,459 26,439 Prepaid directors' expenses.............. -- 254 ------------ -------------- Total Assets 349,699,036 322,649,510 LIABILITIES Accrued management and investment advisory fees........................... 37,708 27,280 Accrued distribution fees................ 4,870 135 Accrued directors' expenses.............. 360 -- Accrued transfer and administrative fees. 130,188 151,614 Accrued other expenses................... 39,764 53,071 Payables: Capital Shares reacquired............... 144,466 6,286 Investment securities purchased......... 3,650,950 -- Collateral obligation on securities loaned, at value........................ 6,895,000 -- ------------ -------------- Total Liabilities 10,903,306 238,386 ------------ -------------- NET ASSETS APPLICABLE TO OUTSTANDING SHARES ................................. $338,795,730 $ 322,411,124 ============ ============== NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital......................... $321,209,498 $ 322,411,124 Accumulated undistributed (overdistributed) net investment income (operating loss)........................ 2,561,515 -- Accumulated undistributed (overdistributed) net realized gain (loss).................................. (4,401,296) -- Net unrealized appreciation (depreciation) of investments........... 19,426,013 -- ------------ -------------- Total Net Assets $338,795,730 $ 322,411,124 ============ ============== CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized........................ 100,000,000 2,000,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets...................... $311,582,761 $ 317,339,972 Shares issued and outstanding.......... 13,198,050 317,339,972 Net asset value per share.............. $ 23.61 $ 1.000 Maximum offering price per share /(a)/ $ 25.05 $ 1.000 ============ ============== Class B: Net Assets...................... $ 27,212,969 $ 5,071,152 Shares issued and outstanding.......... 1,164,337 5,071,152 Net asset value per share /(b)/ ....... $ 23.37 $ 1.000 ============ ============== /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value for Principal Capital Value Fund, Inc. No sales charge applies to Principal Cash Management Fund, Inc. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. /(c) /Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements. See accompanying notes. 32 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL EQUITY INCOME GOVERNMENT SECURITIES FUND, INC. /(D)/ INCOME FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST .. $ 75,764,675 $366,237,346 ============ ============ ASSETS Investment in securities--at value.. $ 79,488,379 $371,154,743/(c)/ Cash................................ 1,073,384 10,609 Receivables: Capital Shares sold................ 91,826 125,406 Dividends and interest............. 247,410 1,520,045 Investment securities sold......... 137,289 -- Other assets........................ 1,569 19,084 Prepaid directors' expenses......... 112 -- ------------ ------------ Total Assets 81,039,969 372,829,887 LIABILITIES Accrued management and investment advisory fees...................... 9,242 27,750 Accrued distribution fees........... 5,306 10,634 Accrued directors' expenses......... -- 331 Accrued transfer and administrative fees............................... 41,744 106,117 Accrued other expenses.............. 17,509 40,409 Payables: Capital Shares reacquired.......... 18,245 200,161 Investment securities purchased.... 51,160 32,396,406 Collateral obligation on securities loaned, at value................... -- 11,271,000 ------------ ------------ Total Liabilities 143,206 44,052,808 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................ $ 80,896,763 $328,777,079 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital.................... $101,164,459 $331,623,698 Accumulated undistributed (overdistributed) net investment income (operating loss)............ 264,678 231,304 Accumulated undistributed (overdistributed) net realized gain (loss)............................. (24,256,323) (7,995,320) Net unrealized appreciation (depreciation) of investments...... 3,723,704 4,917,397 Net unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies......................... 245 -- ------------ ------------ Total Net Assets $ 80,896,763 $328,777,079 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized................... 100,000,000 125,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets................. $ 69,482,241 $274,875,978 Shares issued and outstanding..... 6,800,003 24,173,959 Net asset value per share......... $ 10.22 $ 11.37 Maximum offering price per share /(a)/ ............................. $ 10.84 $ 11.94 ============ ============ Class B: Net Assets................. $ 11,414,522 $ 53,901,101 Shares issued and outstanding..... 1,121,344 4,768,574 Net asset value per share /(b)/ .. $ 10.18 $ 11.30 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value for Principal Equity Income Fund, Inc. and 4.75% of the offering price or 4.99% of the net asset value for Principal Government Securities Income Fund, Inc. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. /(c) /Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements. /(d) /Effective March 1, 2004, Principal Utilities Fund, Inc. changed its name to Principal Equity Income Fund, Inc. See accompanying notes. 33 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL GROWTH INTERNATIONAL EMERGING FUND, INC. MARKETS FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST $ 304,865,250 $ 37,571,539 ============= ============ FOREIGN CURRENCY--AT COST ........ $ -- $ 623,552 ============= ============ ASSETS Investment in securities--at value $295,548,113/(c)/ $43,928,742/(c)/ Foreign currency--at value........ -- 626,739 Cash.............................. 10,001 17,487 Receivables: Capital Shares sold.............. 20,672 2,422 Dividends and interest........... 98,246 80,055 Investment securities sold....... -- 601,534 Other assets...................... 12,492 215 Prepaid directors' expenses....... 116 -- ------------- ------------ Total Assets 295,689,640 45,257,194 LIABILITIES Accrued management and investment advisory fees.................... 32,924 10,422 Accrued distribution fees......... 10,740 2,830 Accrued directors' expenses....... -- 3 Accrued transfer and administrative fees.............. 209,047 29,458 Accrued other expenses............ 44,997 41,187 Payables: Capital Shares reacquired........ 209,010 51,577 Indebtedness..................... -- 217,000 Investment securities purchased.. 265,425 702,923 Collateral obligation on securities loaned, at value...... 1,754,000 250,000 ------------- ------------ Total Liabilities 2,526,143 1,305,400 ------------- ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES............... $ 293,163,497 $ 43,951,794 ============= ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital.................. $ 472,118,232 $ 34,969,354 Accumulated undistributed (overdistributed) net realized gain (loss)...................... (169,637,598) 2,625,527 Net unrealized appreciation (depreciation) of investments.... (9,317,137) 6,357,203 Net unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies....................... -- (290) ------------- ------------ Total Net Assets $ 293,163,497 $ 43,951,794 ============= ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized................. 200,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets............... $ 252,693,971 $ 37,803,720 Shares issued and outstanding... 9,605,221 3,173,817 Net asset value per share....... $ 26.31 $ 11.91 Maximum offering price per share /(a)/ ........................... $ 27.92 $ 12.64 ============= ============ Class B: Net Assets............... $ 40,469,526 $ 6,148,074 Shares issued and outstanding... 1,610,993 541,202 Net asset value per share /(b)/ $ 25.12 $ 11.36 ============= ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. /(c) /Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements. See accompanying notes. 34 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL INTERNATIONAL INTERNATIONAL FUND, INC. SMALLCAP FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ... $239,656,951 $ 55,546,231 ============ ============ FOREIGN CURRENCY--AT COST ........... $ 151,354 $ -- ============ ============ ASSETS Investment in securities--at value... $262,650,479/(c)/ $65,896,401/(c)/ Foreign currency--at value........... 151,947 -- Cash................................. 12,877 24,607 Receivables: Capital Shares sold................. 15,924 54,806 Dividends and interest.............. 385,383 97,337 Expense reimbursement from Manager.. -- 791 Investment securities sold.......... 777,406 922,622 Other assets......................... 4,454 394 Prepaid directors' expenses.......... 75 25 ------------ ------------ Total Assets 263,998,545 66,996,983 LIABILITIES Accrued management and investment advisory fees....................... 38,848 13,962 Accrued distribution fees............ 4,431 4,715 Accrued transfer and administrative fees................................ 128,973 50,351 Accrued other expenses............... 122,654 36,931 Payables: Capital Shares reacquired........... 145,893 40,503 Investment securities purchased..... 2,626,058 687,716 Collateral obligation on securities loaned, at value.................... 21,397,848 5,088,215 ------------ ------------ Total Liabilities 24,464,705 5,922,393 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................. $239,533,840 $ 61,074,590 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital..................... $289,721,297 $ 54,238,949 Accumulated undistributed (overdistributed) net investment income (operating loss)............. 1,665,403 (66,566) Accumulated undistributed (overdistributed) net realized gain (loss).............................. (74,835,513) (3,447,766) Net unrealized appreciation (depreciation) of investments....... 22,993,528 10,350,170 Net unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies.......................... (10,875) (197) ------------ ------------ Total Net Assets $239,533,840 $ 61,074,590 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized.................... 325,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................. $212,752,278 $ 47,716,565 Shares issued and outstanding...... 29,623,397 3,202,418 Net asset value per share.......... $ 7.18 $ 14.90 Maximum offering price per share /(a)/ .............................. $ 7.62 $ 15.81 ============ ============ Class B: Net Assets.................. $ 26,781,562 $ 13,358,025 Shares issued and outstanding...... 3,804,914 945,417 Net asset value per share /(b)/ ... $ 7.04 $ 14.13 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. /(c) /Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements. See accompanying notes. 35 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL LARGECAP STOCK LIMITED TERM INDEX FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- Investment in affiliated securities--at cost.................................... $ 54,798 $ -- Investment in securities--at cost........ 71,579,926 140,647,221 ------------ ------------ TOTAL INVESTMENTS--AT COST .............. $ 71,634,724 $140,647,221 ============ ============ ASSETS Investment in affiliated securities--at value................................... $ 71,140 $ -- Investment in securities--at value....... 67,148,994/(c)/ 141,368,101/(c)/ Cash..................................... 17,950 13,038 Receivables: Capital Shares sold..................... 17,007 457,572 Dividends and interest.................. 73,921 1,191,843 Expense reimbursement from Manager...... 239 -- Investment securities sold.............. 39,542 2,751 Variation margin on futures contracts.............................. 4,725 -- Other assets............................ 308 362 Prepaid directors' expenses............. 39 135 ---------- ----------- Total Assets 67,373,865 143,033,802 LIABILITIES Accrued management and investment advisory fees......................... 4,374 13,015 Accrued distribution fees.............. 2,693 5,059 Accrued transfer and administrative fees.................................. 38,162 30,530 Accrued other expenses................. 30,516 22,819 Payables: Capital Shares reacquired............. 25,146 243,349 Investment securities purchased....... -- 25,12,542 Collateral obligation on securities loaned, at value...................... 1,130,000 241,600 -------------- ------------- Total Liabilities 1,230,891 3,068,914 -------------- ------------- NET ASSETS APPLICABLE TO OUTSTANDING SHARES .................. $ 66,142,974 $139,964,888 ============== ============== NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital..................... $ 72,729,385 $143,773,864 Accumulated undistributed (overdistributed) net investment income (operating loss).............. 354,642 (1,540,809) Accumulated undistributed (overdistributed) net realized gain (loss).......................... (2,533,588) (2,989,047) Net unrealized appreciation (depreciation) of investments......... (4,407,465) 720,880 -------------- -------------- Total Net Assets $ 66,142,974 $139,964,888 ============== ============== CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized..................... 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets................... $ 53,384,398 $122,451,392 Shares issued and outstanding....... 6,363,291 12,888,188 Net asset value per share........... $ 8.39 $9.50 Maximum offering price per share /(a)/ .................. $ 8.52 $9.64 ============== Class B: Net Assets................... $ 12,758,576 $ 17,513,496 Shares issued and outstanding....... 1,521,918 1,814,500 Net asset value per share /(b)/ .... $ 8.38 $9.65 ============== ============== /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 1.50% of the offering price or 1.52% of the net asset value. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. /(c) /Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements. See accompanying notes. 36 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL MIDCAP PARTNERS BLUE FUND, INC. CHIP FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ..... $443,024,233 $145,612,509 ============ ============ ASSETS Investment in securities--at value..... $542,366,018/(c)/ $150,584,126/(c)/ Cash................................... 10,000 1,033,605 Receivables: Capital Shares sold................... 161,283 7,544 Dividends and interest................ 268,040 133,031 Investment securities sold............ 1,842,158 -- Other assets........................... 5,905 2,366 Prepaid directors' expenses............ 291 41 ------------ ------------ Total Assets 544,653,695 151,760,713 LIABILITIES Accrued management and investment advisory fees......................... 54,810 16,991 Accrued distribution fees.............. 22,155 7,028 Accrued transfer and administrative fees.................................. 223,349 95,844 Accrued other expenses................. 58,937 43,337 Payables: Capital Shares reacquired............. 142,173 38,210 Investment securities purchased....... 1,584,780 129,418 Collateral obligation on securities loaned, at value...................... 10,614,000 1,727,000 ------------ ------------ Total Liabilities 12,700,204 2,057,828 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................... $531,953,491 $149,702,885 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital....................... $381,764,604 $171,538,033 Accumulated undistributed (overdistributed) net investment income (operating loss)............... 2,058,004 215,732 Accumulated undistributed (overdistributed) net realized gain (loss)................................ 48,789,098 (27,026,889) Net unrealized appreciation (depreciation) of investments......... 99,341,785 4,976,009 ------------ ------------ Total Net Assets $531,953,491 $149,702,885 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized...................... 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................... $459,207,477 $123,303,668 Shares issued and outstanding........ 10,710,542 7,017,035 Net asset value per share............ $ 42.87 $ 17.57 Maximum offering price per share /(a)/ ................................ $ 45.49 $ 18.64 ============ ============ Class B: Net Assets.................... $ 72,746,014 $ 26,399,217 Shares issued and outstanding........ 1,782,062 1,568,898 Net asset value per share /(b)/ ..... $ 40.82 $ 16.83 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. /(c) /Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements. See accompanying notes. 37 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS EQUITY PARTNERS LARGECAP GROWTH FUND, INC. BLEND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ..... $ 62,392,540 $ 57,265,706 ============ ============ ASSETS Investment in securities--at value..... $60,565,785/(c)/ $ 60,364,359 Cash................................... 605,179 1,045,488 Receivables: Capital Shares sold................... 2,516 15,513 Dividends and interest................ 18,210 56,422 Investment securities sold............ 85,315 400,005 Variation margin on futures contracts. -- 945 Other assets........................... 532 66 Prepaid directors' expenses............ 22 33 ------------ ------------ Total Assets 61,277,559 61,882,831 LIABILITIES Accrued management and investment advisory fees......................... 8,531 8,736 Accrued distribution fees.............. 4,921 5,422 Accrued transfer and administrative fees.................................. 57,785 35,537 Accrued other expenses................. 26,209 28,978 Payables: Capital Shares reacquired............. 51,752 21,571 Investment securities purchased....... 31,158 135,087 Collateral obligation on securities loaned, at value...................... 931,000 -- ------------ ------------ Total Liabilities 1,111,356 235,331 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................... $ 60,166,203 $ 61,647,500 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital....................... $ 89,538,557 $ 56,555,777 Accumulated undistributed (overdistributed) net realized gain (loss)................................ (27,545,599) 1,986,970 Net unrealized appreciation (depreciation) of investments......... (1,826,755) 3,104,753 ------------ ------------ Total Net Assets $ 60,166,203 $ 61,647,500 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized...................... 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................... $ 45,099,989 $ 43,209,784 Shares issued and outstanding........ 6,230,611 4,368,684 Net asset value per share............ $ 7.24 $ 9.89 Maximum offering price per share /(a)/ ................................ $ 7.68 $ 10.49 ============ ============ Class B: Net Assets.................... $ 15,066,214 $ 18,437,716 Shares issued and outstanding........ 2,160,150 1,917,403 Net asset value per share /(b)/ ..... $ 6.97 $ 9.62 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. /(c) /Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements. See accompanying notes. 38 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS LARGECAP PARTNERS MIDCAP VALUE FUND, INC. GROWTH FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ..... $ 52,028,492 $ 28,453,700 ============ ============ ASSETS Investment in securities--at value..... $ 59,595,320 $ 32,204,834 Cash................................... 898,840 419,919 Receivables: Capital Shares sold................... 18,763 1,034 Dividends and interest................ 71,541 5,225 Expense reimbursement from Manager.... -- 545 Investment securities sold............ 190,782 679,469 Other assets........................... 69 147 Prepaid directors' expenses............ -- 6 ------------ ------------ Total Assets 60,775,315 33,311,179 LIABILITIES Accrued management and investment advisory fees......................... 8,612 5,444 Accrued distribution fees.............. 5,105 2,833 Accrued directors' expenses............ 157 -- Accrued transfer and administrative fees.................................. 36,153 30,872 Accrued other expenses................. 31,445 26,701 Payables: Capital Shares reacquired............. 49,438 45,763 Investment securities purchased....... -- 1,170,817 ------------ ------------ Total Liabilities 130,910 1,282,430 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................... $ 60,644,405 $ 32,028,749 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital....................... $ 51,959,527 $ 40,269,526 Accumulated undistributed (overdistributed) net investment income (operating loss)............... 261,019 -- Accumulated undistributed (overdistributed) net realized gain (loss)................................ 857,031 (11,991,911) Net unrealized appreciation (depreciation) of investments......... 7,566,828 3,751,134 ------------ ------------ Total Net Assets $ 60,644,405 $ 32,028,749 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized...................... 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................... $ 43,517,412 $ 22,677,674 Shares issued and outstanding........ 3,583,449 4,402,514 Net asset value per share............ $ 12.14 $ 5.15 Maximum offering price per share /(a)/ ................................ $ 12.88 $ 5.46 ============ ============ Class B: Net Assets.................... $ 17,126,993 $ 9,351,075 Shares issued and outstanding........ 1,433,070 1,864,930 Net asset value per share /(b)/ ..... $ 11.95 $ 5.01 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. See accompanying notes. 39 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS SMALLCAP REAL ESTATE GROWTH FUND, INC. SECURITIES FUND, INC. /(C)/ - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ....................... $ 15,686,651 $ 62,953,462 ============ ============ ASSETS Investment in securities--at value....................... $ 18,708,481 $ 81,449,149 Cash......................... 445,759 20,765 Receivables: Capital Shares sold......... 14,278 130,175 Dividends and interest...... 3,442 108,707 Expense reimbursement from Manager.................... 184 -- Investment securities sold.. 2,407 -- Other assets................. 52 199 Prepaid directors' expenses.. -- 61 ------------ ------------ Total Assets 19,174,603 81,709,056 LIABILITIES Accrued management and investment advisory fees.... 3,242 13,909 Accrued distribution fees.... 1,733 6,509 Accrued directors' expenses.. 12 -- Accrued transfer and administrative fees......... 17,729 36,400 Accrued other expenses....... 23,239 20,493 Payables: Capital Shares reacquired... -- 18,281 Investment securities purchased.................. 22,000 149,680 ------------ ------------ Total Liabilities 67,955 245,272 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES.......... $ 19,106,648 $ 81,463,784 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital............. $ 21,032,712 $ 52,314,244 Accumulated undistributed (overdistributed) net investment income (operating loss)....................... -- 64,950 Accumulated undistributed (overdistributed) net realized gain (loss)........ (4,947,894) 10,588,903 Net unrealized appreciation (depreciation) of investments................. 3,021,830 18,495,687 ------------ ------------ Total Net Assets $ 19,106,648 $ 81,463,784 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized............ 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.......... $ 13,056,428 $ 62,361,557 Shares issued and outstanding................. 2,356,308 3,783,350 Net asset value per share.. $ 5.54 $ 16.48 Maximum offering price per share /(a)/................. $ 5.88 $ 17.49 ============ ============ Class B: Net Assets.......... $ 6,050,220 $ 19,102,227 Shares issued and outstanding................. 1,124,494 1,166,474 Net asset value per share /(b)/ ...................... $ 5.38 $ 16.38 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. /(c) /Effective March 1, 2004, Principal Real Estate Fund, Inc. changed its name to Principal Real Estate Securities Fund, Inc. See accompanying notes. 40 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL SMALLCAP TAX-EXEMPT FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ....... $113,314,514 $168,377,741 ============ ============ ASSETS Investment in securities--at value....... $119,160,124/(c)/ $175,674,803 Cash..................................... 28,882 107,335 Receivables: Capital Shares sold..................... 17,758 33,184 Dividends and interest.................. 28,227 2,437,039 Investment securities sold.............. 387,374 -- Other assets............................. 767 8,791 Prepaid directors' expenses.............. -- 82 ------------ ------------ Total Assets 119,623,132 178,261,234 LIABILITIES Accrued management and investment advisory fees........................... 17,172 16,024 Accrued distribution fees................ 8,360 2,846 Accrued directors' expenses.............. 75 -- Accrued transfer and administrative fees. 79,769 25,133 Accrued other expenses................... 31,716 12,452 Payables: Capital Shares reacquired............... 59,060 12,559 Investment securities purchased......... 2,371,890 519,905 Collateral obligation on securities loaned, at value........................ 10,207,000 -- ------------ ------------ Total Liabilities 12,775,042 588,919 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ................................. $106,848,090 $177,672,315 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital......................... $117,892,520 $166,908,905 Accumulated undistributed (overdistributed) net investment income (operating loss)........................ -- 510,810 Accumulated undistributed (overdistributed) net realized gain (loss).................................. (16,890,040) 2,955,538 Net unrealized appreciation (depreciation) of investments........... 5,845,610 7,297,062 ------------ ------------ Total Net Assets $106,848,090 $177,672,315 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized........................ 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets...................... $ 82,730,657 $166,929,851 Shares issued and outstanding.......... 9,018,226 13,380,399 Net asset value per share.............. $ 9.17 $ 12.48 Maximum offering price per share /(a)/ $ 9.73 $ 13.10 ============ ============ Class B: Net Assets...................... $ 24,117,433 $ 10,742,464 Shares issued and outstanding.......... 2,777,782 856,296 Net asset value per share /(b)/ ....... $ 8.68 $ 12.55 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value for Principal SmallCap Fund, Inc. and 4.75% of the offering price or 4.99% of the net asset value for Principal Tax-Exempt Bond Fund, Inc. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. /(c) /Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements. See accompanying notes. 41 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS YEAR ENDED OCTOBER 31, 2004 ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL BALANCED BOND FUND, INC. FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends......................................... $1,002,270 $ 4,759 Interest.......................................... 1,747,349 10,408,386 Securities lending................................ 2,889 2,442 ---------- ----------- Total Income 2,752,508 10,415,587 Expenses: Management and investment advisory fees........... 604,671 1,007,030 Distribution fees - Class A....................... 168,458 356,730 Distribution fees - Class B....................... 144,277 254,707 Registration fees - Class A....................... 8,074 8,556 Registration fees - Class B....................... 9,245 7,801 Shareholder reports - Class A..................... 15,413 18,255 Shareholder reports - Class B..................... 3,371 5,478 Transfer and administrative fees - Class A........ 89,242 122,634 Transfer and administrative fees - Class B........ 20,517 39,101 Auditing and legal fees........................... 9,538 12,781 Custodian fees.................................... 50,166 16,073 Directors' expenses............................... 3,416 7,019 Registration fees................................. 30,886 29,743 Transfer and administrative fees.................. 238,592 327,483 Other expenses.................................... 5,873 13,298 ---------- ----------- Total Gross Expenses 1,401,739 2,226,689 Less: Fees paid indirectly........................ 1,225 -- ---------- ----------- Total Net Expenses 1,400,514 2,226,689 ---------- ----------- Net Investment Income (Operating Loss) 1,351,994 8,188,898 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions........................... 4,735,935 3,318,437 Swap agreements................................... -- 81,839 Change in unrealized appreciation/depreciation of: Investments....................................... 947,601 (238,072) Swap agreements................................... -- 57,560 ---------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 5,683,536 3,219,764 ---------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $7,035,530 $11,408,662 ========== =========== See accompanying notes. 42 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS YEAR ENDED OCTOBER 31, 2004 ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL CAPITAL VALUE CASH MANAGEMENT FUND, INC. FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends................................... $ 6,943,010 $ -- Interest.................................... 66,613 4,215,226 Securities lending.......................... 16,596 -- ------------ ---------- Total Income 7,026,219 4,215,226 Expenses: Management and investment advisory fees..... 2,075,121 1,481,866 Distribution fees - Class A................. 469,600 -- Distribution fees - Class B................. 210,113 13,088 Registration fees - Class A................. 13,195 33,840 Registration fees - Class B................. 8,299 5,156 Shareholder reports - Class A.............. 34,315 28,787 Shareholder reports - Class B.............. 6,698 516 Transfer and administrative fees - Class A.. 183,834 317,435 Transfer and administrative fees - Class B.. 36,667 4,628 Auditing and legal fees..................... 10,231 9,597 Custodian fees.............................. 7,353 10,444 Directors' expenses......................... 12,470 10,571 Registration fees........................... 28,279 43,383 Transfer and administrative fees............ 456,262 356,740 Other expenses.............................. 21,014 18,993 ------------ ---------- Total Gross Expenses 3,573,451 2,335,044 Less: Fees paid indirectly.................. 34,250 -- Less: Reimbursement from Manager - Class B.. -- 4,543 ------------ ---------- Total Net Expenses 3,539,201 2,330,501 ------------ ---------- Net Investment Income (Operating Loss) 3,487,018 1,884,725 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions..................... 42,415,114 -- Futures contracts........................... 207,479 -- Change in unrealized appreciation/depreciation of: Investments................................. (13,310,175) -- Futures contracts........................... (105,745) -- ------------ ---------- Net Realized and Unrealized Gain on Investments and Foreign Currencies 29,206,673 -- ------------ ---------- Net Increase (Decrease) in Net Assets Resulting from Operations $ 32,693,691 $1,884,725 ============ ========== See accompanying notes. 43 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS YEAR ENDED OCTOBER 31, 2004 ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL EQUITY INCOME GOVERNMENT SECURITIES FUND, INC. INCOME FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends............................. $3,059,751 $ -- Withholding tax on foreign dividends.. (35,186) -- Interest.............................. 577,767 15,917,314 Securities lending.................... -- 23,421 ---------- ----------- Total Income 3,602,332 15,940,735 Expenses: Management and investment advisory fees................................. 446,736 1,507,744 Distribution fees - Class A........... 156,552 531,775 Distribution fees - Class B........... 95,862 530,491 Registration fees - Class A........... 11,148 16,002 Registration fees - Class B........... 9,633 9,958 Shareholder reports - Class A......... 11,562 24,077 Shareholder reports - Class B......... 3,257 7,237 Transfer and administrative fees - Class A.............................. 62,663 137,258 Transfer and administrative fees - Class B.............................. 17,954 42,562 Auditing and legal fees............... 6,653 13,121 Custodian fees........................ 4,638 14,743 Directors' expenses................... 2,163 10,930 Registration fees..................... 20,613 31,000 Transfer and administrative fees...... 181,482 386,509 Other expenses........................ 4,254 20,090 ---------- ----------- Total Expenses 1,035,170 3,283,497 ---------- ----------- Net Investment Income (Operating Loss) 2,567,162 12,657,238 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions............... 4,527,915 (1,150,972) Foreign currency transactions......... 1,264 -- Change in unrealized appreciation/depreciation of: Investments........................... 2,028,723 1,182,444 Translation of assets and liabilities in foreign currencies................ 245 -- ---------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 6,558,147 31,472 ---------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $9,125,309 $12,688,710 ========== =========== See accompanying notes. 44 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS YEAR ENDED OCTOBER 31, 2004 ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL GROWTH INTERNATIONAL EMERGING FUND, INC. MARKETS FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends............................ $ 2,563,869 $ 1,155,332 Withholding tax on foreign dividends. -- (122,573) Interest............................. 60,401 249 Securities lending................... 5,081 12,877 ------------ ----------- Total Income 2,629,351 1,045,885 Expenses: Management and investment advisory fees................................ 1,828,265 499,421 Distribution fees - Class A.......... 501,357 79,579 Distribution fees - Class B.......... 411,774 67,420 Registration fees - Class A.......... 11,835 8,527 Registration fees - Class B.......... 6,491 7,337 Shareholder reports - Class A........ 51,928 5,316 Shareholder reports - Class B........ 12,528 1,729 Transfer and administrative fees - Class A............................. 303,316 29,362 Transfer and administrative fees - Class B............................. 75,956 10,154 Auditing and legal fees.............. 10,030 9,875 Custodian fees....................... 1,515 118,392 Directors' expenses.................. 10,242 1,408 Registration fees.................... 31,327 24,377 Transfer and administrative fees..... 650,251 121,787 Other expenses....................... 16,802 3,408 ------------ ----------- Total Gross Expenses 3,923,617 988,092 Less: Fees paid indirectly........... 3,477 8,423 ------------ ----------- Total Net Expenses 3,920,140 979,669 ------------ ----------- Net Investment Income (Operating Loss) (1,290,789) 66,216 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions.............. (14,806,416) 7,899,968 Foreign currency transactions........ -- (87,911) Change in unrealized appreciation/depreciation of: Investments.......................... 26,195,529 (1,903,719) Translation of assets and liabilities in foreign currencies............... -- 4,688 ------------ ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 11,389,113 5,913,026 ------------ ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $ 10,098,324 $ 5,979,242 ============ =========== See accompanying notes. 45 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS YEAR ENDED OCTOBER 31, 2004 ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL INTERNATIONAL INTERNATIONAL FUND, INC. SMALLCAP FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends............................... $ 5,745,636 $ 1,209,101 Withholding tax on foreign dividends.... (685,911) (116,644) Interest................................ 29,017 4,217 Securities lending...................... 194,272 46,443 ----------- ----------- Total Income 5,283,014 1,143,117 Expenses: Management and investment advisory fees. 2,023,299 656,321 Distribution fees - Class A............. 359,610 106,391 Distribution fees - Class B............. 157,067 112,817 Registration fees - Class A............. 5,418 4,533 Registration fees - Class B............. 9,223 6,393 Shareholder reports - Class A........... 32,756 7,879 Shareholder reports - Class B........... 6,749 3,253 Transfer and administrative fees - Class A...................................... 191,490 50,960 Transfer and administrative fees - Class B...................................... 45,773 20,358 Auditing and legal fees................. 12,155 9,941 Custodian fees.......................... 215,650 71,517 Directors' expenses..................... 8,064 1,785 Registration fees....................... 23,986 26,671 Transfer and administrative fees........ 422,817 182,052 Other expenses.......................... 14,605 3,392 ----------- ----------- Total Gross Expenses 3,528,662 1,264,263 Less: Fees paid indirectly.............. 26,557 9,566 Less: Reimbursement from Manager - Class A...................................... -- 20,303 Less: Reimbursement from Manager - Class B...................................... -- 8,022 ----------- ----------- Total Net Expenses 3,502,105 1,226,372 ----------- ----------- Net Investment Income (Operating Loss) 1,780,909 (83,255) NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions................. 39,436,940 13,301,320 Foreign currency transactions........... (90,617) (12,447) Change in unrealized appreciation/depreciation of: Investments............................. (4,432,625) (1,147,175) Translation of assets and liabilities in foreign currencies..................... (2,561) 578 ----------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 34,911,137 12,142,276 ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $36,692,046 $12,059,021 =========== =========== See accompanying notes. 46 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS YEAR ENDED OCTOBER 31, 2004 ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL LARGECAP STOCK LIMITED TERM INDEX FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends from affiliates................ $ 713 $ -- Dividends................................ 1,010,972 -- Interest................................. 24,346 4,397,705 Securities lending....................... 933 2,586 ---------- ----------- Total Income 1,036,964 4,400,291 Expenses: Management and investment advisory fees.. 216,322 604,169 Distribution fees - Class A.............. 75,010 158,247 Distribution fees - Class B.............. 54,092 80,745 Registration fees - Class A.............. 11,499 16,946 Registration fees - Class B.............. 11,750 8,497 Shareholder reports - Class A............ 8,419 5,546 Shareholder reports - Class B............ 2,468 1,556 Transfer and administrative fees - Class A....................................... 52,281 38,970 Transfer and administrative fees - Class B....................................... 14,758 10,378 Auditing and legal fees.................. 7,803 10,126 Custodian fees........................... 22,326 7,547 Directors' expenses...................... 1,971 4,088 Registration fees........................ 20,825 31,101 Transfer and administrative fees......... 170,697 135,714 Other expenses........................... 4,023 6,715 ---------- ----------- Total Gross Expenses 674,244 1,120,345 Less: Reimbursement from Manager - Class A....................................... 56,476 -- Less: Reimbursement from Manager - Class B....................................... 20,337 -- ---------- ----------- Total Net Expenses 597,431 1,120,345 ---------- ----------- Net Investment Income (Operating Loss) 439,533 3,279,946 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions.................. 72,450 (119,536) Investment transactions in affiliates.... 60 -- Futures contracts........................ 118,071 -- Change in unrealized appreciation/depreciation of: Investments.............................. 3,742,706 (1,145,154) Investments in affiliates................ 11,205 -- Futures contracts........................ (30,450) -- ---------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 3,914,042 (1,264,690) ---------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $4,353,575 $ 2,015,256 ========== =========== See accompanying notes. 47 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS YEAR ENDED OCTOBER 31, 2004 ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL MIDCAP PARTNERS BLUE FUND, INC. CHIP FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends..................................... $ 9,111,960 $ 2,360,422 Interest...................................... 83,446 933 Securities lending............................ 10,465 4,383 ----------- ----------- Total Income 9,205,871 2,365,738 Expenses: Management and investment advisory fees....... 2,795,240 917,369 Distribution fees - Class A................... 883,699 230,870 Distribution fees - Class B................... 325,766 265,247 Registration fees - Class A................... 20,833 10,928 Registration fees - Class B................... 9,648 5,673 Shareholder reports - Class A................. 55,193 28,845 Shareholder reports - Class B................. 14,090 8,172 Transfer and administrative fees - Class A.... 314,251 154,721 Transfer and administrative fees - Class B.... 83,317 47,641 Auditing and legal fees....................... 9,932 9,212 Custodian fees................................ 11,083 19,790 Directors' expenses........................... 16,737 5,170 Registration fees............................. 30,530 25,485 Transfer and administrative fees.............. 832,535 411,861 Other expenses................................ 25,750 9,022 ----------- ----------- Total Gross Expenses 5,428,604 2,150,006 Less: Fees paid indirectly.................... 6,734 8,538 ----------- ----------- Total Net Expenses 5,421,870 2,141,468 ----------- ----------- Net Investment Income (Operating Loss) 3,784,001 224,270 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions....................... 49,046,329 11,502,956 Futures contracts............................. -- 26,591 Change in unrealized appreciation/depreciation of: Investments................................... 17,165,463 711,594 Futures contracts............................. -- (2,880) ----------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 66,211,792 12,238,261 ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $69,995,793 $12,462,531 =========== =========== See accompanying notes. 48 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS YEAR ENDED OCTOBER 31, 2004 ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS EQUITY PARTNERS LARGECAP GROWTH FUND, INC. BLEND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends............................. $ 553,497 $ 882,046 Interest.............................. 1,233 1,288 Securities lending.................... 1,790 -- ---------- ---------- Total Income 556,520 883,334 Expenses: Management and investment advisory fees................................. 454,392 417,573 Distribution fees - Class A........... 113,134 96,860 Distribution fees - Class B........... 141,981 157,652 Registration fees - Class A........... 12,262 8,084 Registration fees - Class B........... 10,555 9,374 Shareholder reports - Class A......... 12,957 6,395 Shareholder reports - Class B......... 4,569 2,909 Transfer and administrative fees - Class A.............................. 72,697 40,192 Transfer and administrative fees - Class B.............................. 24,481 18,438 Auditing and legal fees............... 6,743 6,616 Custodian fees........................ 14,996 16,787 Directors' expenses................... 2,021 1,879 Registration fees..................... 17,459 24,294 Transfer and administrative fees...... 221,532 161,416 Other expenses........................ 3,377 2,969 ---------- ---------- Total Gross Expenses 1,113,156 971,438 Less: Fees paid indirectly............ 36,273 6,291 Less: Reimbursement from Manager - Class A.............................. -- 14,404 Less: Reimbursement from Manager - Class B.............................. -- 3,315 ---------- ---------- Total Net Expenses 1,076,883 947,428 ---------- ---------- Net Investment Income (Operating Loss) (520,363) (64,094) NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions............... 978,099 4,200,025 Futures contracts..................... -- (1,520) Change in unrealized appreciation/depreciation of: Investments........................... 1,337,304 40,615 Futures contracts..................... -- 6,100 ---------- ---------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 2,315,403 4,245,220 ---------- ---------- Net Increase (Decrease) in Net Assets Resulting from Operations $1,795,040 $4,181,126 ========== ========== See accompanying notes. 49 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS YEAR ENDED OCTOBER 31, 2004 ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS LARGECAP PARTNERS MIDCAP VALUE FUND, INC. GROWTH FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends............................. $1,289,674 $ 93,533 Interest.............................. 1,600 537 ---------- ----------- Total Income 1,291,274 94,070 Expenses: Management and investment advisory fees................................. 426,070 294,085 Distribution fees - Class A........... 101,896 58,322 Distribution fees - Class B........... 147,195 86,288 Registration fees - Class A........... 10,797 11,302 Registration fees - Class B........... 9,803 10,511 Shareholder reports - Class A......... 6,719 5,825 Shareholder reports - Class B......... 3,069 2,340 Transfer and administrative fees - Class A.............................. 39,886 34,754 Transfer and administrative fees - Class B.............................. 18,771 14,190 Auditing and legal fees............... 6,656 6,491 Custodian fees........................ 6,048 20,191 Directors' expenses................... 2,076 1,217 Registration fees..................... 26,878 20,862 Transfer and administrative fees...... 163,672 131,208 Other expenses........................ 3,007 2,180 ---------- ----------- Total Gross Expenses 972,543 699,766 Less: Fees paid indirectly............ 8,388 24,151 Less: Reimbursement from Manager - Class A.............................. 10,465 17,594 Less: Reimbursement from Manager - Class B.............................. 1,191 7,104 ---------- ----------- Total Net Expenses 952,499 650,917 ---------- ----------- Net Investment Income (Operating Loss) 338,775 (556,847) NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions............... 1,882,348 2,923,337 Change in unrealized appreciation/depreciation of: Investments........................... 3,542,087 (2,050,663) ---------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 5,424,435 872,674 ---------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $5,763,210 $ 315,827 ========== =========== See accompanying notes. 50 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS YEAR ENDED OCTOBER 31, 2004 ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS SMALLCAP REAL ESTATE GROWTH FUND, INC. SECURITIES FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends......................... $ 50,818 $ 2,197,747 Interest.......................... 633 14,982 --------- ----------- Total Income 51,451 2,212,729 Expenses: Management and investment advisory fees............................. 157,643 598,397 Distribution fees - Class A....... 30,062 127,274 Distribution fees - Class B....... 49,726 142,069 Registration fees - Class A....... 7,134 11,708 Registration fees - Class B....... 7,499 7,547 Shareholder reports - Class A..... 3,052 7,619 Shareholder reports - Class B..... 1,453 2,841 Transfer and administrative fees - Class A.......................... 19,037 48,823 Transfer and administrative fees - Class B.......................... 8,887 18,299 Auditing and legal fees........... 6,120 6,831 Custodian fees.................... 8,625 2,412 Directors' expenses............... 592 2,231 Registration fees................. 24,938 29,818 Transfer and administrative fees.. 89,842 194,760 Other expenses.................... 1,274 3,684 --------- ----------- Total Gross Expenses 415,884 1,204,313 Less: Fees paid indirectly........ 5,867 3,761 Less: Reimbursement from Manager - Class A.......................... 19,301 -- Less: Reimbursement from Manager - Class B.......................... 8,166 -- --------- ----------- Total Net Expenses 382,550 1,200,552 --------- ----------- Net Investment Income (Operating Loss) (331,099) 1,012,177 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions........... 858,701 10,586,325 Change in unrealized appreciation/depreciation of: Investments....................... (285,237) 6,462,427 --------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 573,464 17,048,752 --------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $ 242,365 $18,060,929 ========= =========== See accompanying notes. 51 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS YEAR ENDED OCTOBER 31, 2004 ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL SMALLCAP TAX-EXEMPT FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends.................................... $ 768,499 $ -- Interest..................................... 37,816 8,289,484 Securities lending........................... 29,859 -- ----------- ---------- Total Income 836,174 8,289,484 Expenses: Management and investment advisory fees...... 879,267 863,425 Distribution fees - Class A.................. 177,732 354,337 Distribution fees - Class B.................. 219,573 64,275 Registration fees - Class A.................. 10,605 7,000 Registration fees - Class B.................. 6,354 5,974 Shareholder reports - Class A................ 18,254 3,643 Shareholder reports - Class B................ 5,893 328 Transfer and administrative fees - Class A... 108,989 22,622 Transfer and administrative fees - Class B... 35,605 2,387 Auditing and legal fees...................... 7,466 11,713 Custodian fees............................... 12,210 3,355 Directors' expenses.......................... 3,248 5,990 Registration fees............................ 26,173 22,459 Transfer and administrative fees............. 289,406 80,532 Other expenses............................... 6,255 10,659 ----------- ---------- Total Gross Expenses 1,807,030 1,458,699 Less: Fees paid indirectly................... 4,709 -- ----------- ---------- Total Net Expenses 1,802,321 1,458,699 ----------- ---------- Net Investment Income (Operating Loss) (966,147) 6,830,785 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions...................... 19,381,225 2,705,514 Change in unrealized appreciation/depreciation of: Investments.................................. (8,345,060) (182,669) ----------- ---------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 11,036,165 2,522,845 ----------- ---------- Net Increase (Decrease) in Net Assets Resulting from Operations $10,070,018 $9,353,630 =========== ========== See accompanying notes. 52 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL BALANCED BOND FUND, INC. FUND, INC. - ------------------------------------------------------------------------------------ YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED OCTOBER 31, OCTOBER 31, OCTOBER 31, OCTOBER 31, 2004 2003 2004 2003 ------------- ------------- ------------- --------------- - ------------------------------------------------------------------------------------ OPERATIONS Net investment income (operating loss)..... $ 1,351,994 $ 1,193,145 $ 8,188,898 $ 8,712,254 Net realized gain (loss) from investment transactions and foreign currency transactions......... 4,735,935 652,592 3,400,276 2,735,130 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 947,601 9,710,349 (180,512) (1,569,324) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 7,035,530 11,556,086 11,408,662 9,878,060 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (1,296,154) (1,149,081) (7,470,962) (8,361,854) Class B............... (128,004) (105,537) (1,078,662) (1,258,821) ------------ ------------ ------------ ------------ Total Dividends and Distributions (1,424,158) (1,254,618) (8,549,624) (9,620,675) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 12,047,396 8,501,912 27,743,338 40,228,179 Class B............... 4,338,661 3,828,443 7,091,911 9,474,047 Shares issued in reinvestment of dividends and distributions: Class A............... 1,273,359 1,123,399 6,566,027 7,225,606 Class B............... 126,462 103,902 1,016,276 1,153,000 Shares redeemed: Class A............... (14,389,404) (13,624,827) (42,763,190) (49,476,966) Class B............... (5,603,001) (4,771,696) (11,130,444) (10,967,903) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions (2,206,527) (4,838,867) (11,476,082) (2,364,037) ------------ ------------ ------------ ------------ Redemption fees - Class A..................... -- -- -- 48,023 ------------ ------------ ------------ ------------ Total Increase (Decrease) 3,404,845 5,462,601 (8,617,044) (2,058,629) NET ASSETS Beginning of period.... 97,603,284 92,140,683 218,854,134 220,912,763 ------------ ------------ ------------ ------------ End of period (including undistributed net investment income as set forth below)...... $101,008,129 $ 97,603,284 $210,237,090 $218,854,134 ============ ============ ============ ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 87,242 $ 88,660 $ 96,778 $ (470,787) ============ ============ ============ ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 976,019 771,547 2,513,007 3,611,102 Class B............... 355,065 348,303 643,126 855,831 Shares issued in reinvestment of dividends and distributions: Class A............... 103,150 101,896 594,977 653,047 Class B............... 10,280 9,516 92,137 104,254 Shares redeemed: Class A............... (1,166,447) (1,249,483) (3,881,109) (4,457,936) Class B............... (457,725) (440,377) (1,010,545) (990,352) ------------ ------------ ------------ ------------ Net Increase (Decrease) (179,658) (458,598) (1,048,407) (224,054) ============ ============ ============ ============ See accompanying notes. 53 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL CAPITAL VALUE CASH MANAGEMENT FUND, INC. FUND, INC. - -------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED OCTOBER 31, OCTOBER 31, OCTOBER 31, OCTOBER 31, 2004 2003 2004 2003 ------------- ------------- -------------- ---------------- - -------------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ 3,487,018 $ 3,522,566 $ 1,884,725 $ 2,168,212 Net realized gain (loss) from investment transactions and foreign currency transactions......... 42,622,593 4,689,125 -- -- Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (13,415,920) 54,818,796 -- -- ------------ ------------ ------------- ------------- Net Increase (Decrease) in Net Assets Resulting from Operations 32,693,691 63,030,487 1,884,725 2,168,212 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (3,523,805) (4,002,940) (1,863,714) (2,146,556) Class B............... (49,273) (126,542) (21,011) (21,656) ------------ ------------ ------------- ------------- Total Dividends and Distributions (3,573,078) (4,129,482) (1,884,725) (2,168,212) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 24,462,866 22,718,257 712,232,202 655,800,513 Class B............... 5,647,734 5,080,509 4,780,927 5,907,858 Shares issued in reinvestment of dividends and distributions: Class A............... 3,435,274 3,908,306 1,808,868 2,068,086 Class B............... 48,598 124,744 20,286 20,850 Shares redeemed: Class A............... (69,099,334) (88,040,608) (742,992,727) (708,963,596) Class B............... (10,321,260) (7,451,162) (7,425,708) (6,947,881) ------------ ------------ ------------- ------------- Net Increase (Decrease) in Net Assets from Capital Share Transactions (45,826,122) (63,659,954) (31,576,152) (52,114,170) ------------ ------------ ------------- ------------- Redemption fees - Class A..................... -- 9,452 -- -- ------------ ------------ ------------- ------------- Total Increase (Decrease) (16,705,509) (4,749,497) (31,576,152) (52,114,170) NET ASSETS Beginning of period.... 355,501,239 360,250,736 353,987,276 406,101,446 ------------ ------------ ------------- ------------- End of period (including undistributed net investment income as set forth below)...... $338,795,730 $355,501,239 $ 322,411,124 $ 353,987,276 ============ ============ ============= ============= Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 2,561,515 $ 2,681,825 $ -- $ -- ============ ============ ============= ============= INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 1,062,154 1,165,770 712,228,299 655,800,513 Class B............... 247,673 262,471 4,780,741 5,907,858 Shares issued in reinvestment of dividends and distributions: Class A............... 153,566 211,716 1,812,770 2,068,086 Class B............... 2,182 6,783 20,473 20,850 Shares redeemed: Class A............... (2,994,253) (4,419,653) (742,992,727) (708,963,596) Class B............... (453,047) (389,637) (7,425,708) (6,947,881) ------------ ------------ ------------- ------------- Net Increase (Decrease) (1,981,725) (3,162,550) (31,576,152) (52,114,170) ============ ============ ============= ============= See accompanying notes. 54 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL EQUITY INCOME GOVERNMENT SECURITIES FUND, INC. INCOME FUND, INC. - ------------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED OCTOBER 31, OCTOBER 31, OCTOBER 31, OCTOBER 31, 2004 2003 2004 2003 ------------- ------------- ------------- ---------------- - ------------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ 2,567,162 $ 2,680,124 $ 12,657,238 $ 14,304,942 Net realized gain (loss) from investment transactions and foreign currency transactions......... 4,529,179 (3,744,053) (1,150,972) 467,983 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 2,028,968 9,889,758 1,182,444 (9,669,235) ------------ ------------ ------------ ------------- Net Increase (Decrease) in Net Assets Resulting from Operations 9,125,309 8,825,829 12,688,710 5,103,690 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (2,319,976) (2,352,553) (12,146,945) (14,291,737) Class B............... (289,363) (291,326) (2,000,436) (2,267,795) ------------ ------------ ------------ ------------- Total Dividends and Distributions (2,609,339) (2,643,879) (14,147,381) (16,559,532) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 13,472,892 7,064,406 41,666,093 94,074,528 Class B............... 3,625,442 2,224,165 10,443,968 31,134,090 Shares issued in reinvestment of dividends and distributions: Class A............... 2,182,203 2,207,321 10,559,133 12,244,953 Class B............... 281,558 281,835 1,857,571 2,050,680 Shares redeemed: Class A............... (12,473,931) (11,783,359) (80,339,165) (103,064,902) Class B............... (3,185,303) (3,561,430) (20,716,112) (21,564,510) ------------ ------------ ------------ ------------- Net Increase (Decrease) in Net Assets from Capital Share Transactions 3,902,861 (3,567,062) (36,528,512) 14,874,839 ------------ ------------ ------------ ------------- Redemption fees - Class A..................... -- -- -- 48 ------------ ------------ ------------ ------------- Total Increase (Decrease) 10,418,831 2,614,888 (37,987,183) 3,419,045 NET ASSETS Beginning of period.... 70,477,932 67,863,044 366,764,262 363,345,217 ------------ ------------ ------------ ------------- End of period (including undistributed net investment income as set forth below)...... $ 80,896,763 $ 70,477,932 $328,777,079 $ 366,764,262 ============ ============ ============ ============= Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 264,678 $ 282,523 $ 231,304 $ 276,421 ============ ============ ============ ============= INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 1,388,725 785,692 3,666,875 8,034,398 Class B............... 374,473 247,479 923,279 2,674,412 Shares issued in reinvestment of dividends and distributions: Class A............... 223,606 244,200 930,125 1,052,514 Class B............... 28,936 31,333 164,481 177,297 Shares redeemed: Class A............... (1,284,887) (1,313,470) (7,080,458) (8,883,041) Class B............... (328,406) (402,819) (1,833,157) (1,863,692) ------------ ------------ ------------ ------------- Net Increase (Decrease) 402,447 (407,585) (3,228,855) 1,191,888 ============ ============ ============ ============= See accompanying notes. 55 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL GROWTH INTERNATIONAL EMERGING FUND, INC. MARKETS FUND, INC. - ---------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED OCTOBER 31, OCTOBER 31, OCTOBER 31, OCTOBER 31, 2004 2003 2004 2003 ------------- ------------- ------------ -------------- - ---------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ (1,290,789) $ (1,568,714) $ 66,216 $ (12,228) Net realized gain (loss) from investment transactions and foreign currency transactions......... (14,806,416) (2,284,675) 7,812,057 2,499,742 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 26,195,529 44,204,950 (1,899,031) 8,886,025 ------------ ------------ ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations 10,098,324 40,351,561 5,979,242 11,373,539 CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 29,105,912 32,639,355 10,918,453 5,140,060 Class B............... 6,806,109 7,772,555 2,153,355 867,475 Shares redeemed: Class A............... (48,461,430) (47,606,271) (5,145,045) (5,148,772) Class B............... (14,667,494) (14,601,648) (4,572,784) (892,548) ------------ ------------ ----------- ----------- Net Increase (Decrease) in Net Assets from Capital Share Transactions (27,216,903) (21,796,009) 3,353,979 (33,785) ------------ ------------ ----------- ----------- Redemption fees - Class A..................... -- 8,850 -- 8,757 ------------ ------------ ----------- ----------- Total Increase (Decrease) (17,118,579) 18,564,402 9,333,221 11,348,511 NET ASSETS Beginning of period.... 310,282,076 291,717,674 34,618,573 23,270,062 ------------ ------------ ----------- ----------- End of period (including undistributed net investment income as set forth below)...... $293,163,497 $310,282,076 $43,951,794 $34,618,573 ============ ============ =========== =========== Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ -- $ -- $ -- $ -- ============ ============ =========== =========== INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 1,107,215 1,456,180 991,275 677,583 Class B............... 269,675 359,162 199,680 113,913 Shares redeemed: Class A............... (1,844,136) (2,133,503) (465,025) (691,258) Class B............... (584,448) (680,888) (448,750) (123,067) ------------ ------------ ----------- ----------- Net Increase (Decrease) (1,051,694) (999,049) 277,180 (22,829) ============ ============ =========== =========== See accompanying notes. 56 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL INTERNATIONAL INTERNATIONAL FUND, INC. SMALLCAP FUND, INC. - ----------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED OCTOBER 31, OCTOBER 31, OCTOBER 31, OCTOBER 31, 2004 2003 2004 2003 ------------- ------------- ------------ --------------- - ----------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ 1,780,909 $ 1,574,354 $ (83,255) $ (148,569) Net realized gain (loss) from investment transactions and foreign currency transactions......... 39,346,323 (9,400,710) 13,288,873 (2,832,621) Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (4,435,186) 52,737,956 (1,146,597) 16,404,351 ------------ ------------ ----------- ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 36,692,046 44,911,600 12,059,021 13,423,161 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (1,655,792) (64,843) -- (19,057) ------------ ------------ ----------- ------------ Total Dividends and Distributions (1,655,792) (64,843) -- (19,057) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 23,090,830 26,417,570 10,845,939 8,564,118 Class B............... 4,787,746 4,426,535 3,476,565 1,749,352 Shares issued in reinvestment of dividends and distributions: Class A............... 1,632,465 63,916 -- 17,605 Shares redeemed: Class A............... (42,764,282) (64,183,379) (8,168,545) (10,326,549) Class B............... (10,751,736) (9,662,970) (2,977,179) (1,941,831) ------------ ------------ ----------- ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions (24,004,977) (42,938,328) 3,176,780 (1,937,305) ------------ ------------ ----------- ------------ Redemption fees - Class A..................... -- 41,470 -- 14,686 ------------ ------------ ----------- ------------ Total Increase (Decrease) 11,031,277 1,949,899 15,235,801 11,481,485 NET ASSETS Beginning of period.... 228,502,563 226,552,664 45,838,789 34,357,304 ------------ ------------ ----------- ------------ End of period (including undistributed net investment income as set forth below)...... $239,533,840 $228,502,563 $61,074,590 $ 45,838,789 ============ ============ =========== ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 1,665,403 $ 1,658,650 $ (66,566) $ (108,330) ============ ============ =========== ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 3,413,302 4,996,858 793,793 952,739 Class B............... 721,549 856,080 268,295 196,756 Shares issued in reinvestment of dividends and distributions: Class A............... 252,313 12,732 -- 2,098 Shares redeemed: Class A............... (6,324,517) (11,938,750) (597,976) (1,145,682) Class B............... (1,625,001) (1,894,920) (229,169) (222,570) ------------ ------------ ----------- ------------ Net Increase (Decrease) (3,562,354) (7,968,000) 234,943 (216,659) ============ ============ =========== ============ See accompanying notes. 57 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL LARGECAP STOCK LIMITED TERM INDEX FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------------ YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED OCTOBER 31, OCTOBER 31, OCTOBER 31, OCTOBER 31, 2004 2003 2004 2003 ------------- ------------- ------------- --------------- - ------------------------------------------------------------------------------------ OPERATIONS Net investment income (operating loss)..... $ 439,533 $ 358,227 $ 3,279,946 $ 3,039,997 Net realized gain (loss) from investment transactions and foreign currency transactions......... 190,581 189,148 (119,536) 397,486 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 3,723,461 7,570,247 (1,145,154) (595,106) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 4,353,575 8,117,622 2,015,256 2,842,377 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (334,872) (255,049) (4,470,569) (3,682,022) Class B............... (41,985) (24,147) (661,350) (590,061) ------------ ------------ ------------ ------------ Total Dividends and Distributions (376,857) (279,196) (5,131,919) (4,272,083) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 20,567,942 14,093,984 84,816,328 61,128,599 Class B............... 5,504,594 4,054,312 4,798,593 8,437,473 Shares issued in reinvestment of dividends and distributions: Class A............... 332,314 243,056 4,124,292 3,358,719 Class B............... 41,269 23,508 626,279 561,209 Shares redeemed: Class A............... (12,656,578) (12,503,465) (60,362,131) (41,413,201) Class B............... (3,010,770) (1,584,001) (5,268,818) (4,403,641) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions 10,778,771 4,327,394 28,734,543 27,669,158 ------------ ------------ ------------ ------------ Redemption fees - Class A..................... -- -- -- 1,231 ------------ ------------ ------------ ------------ Total Increase (Decrease) 14,755,489 12,165,820 25,617,880 26,240,683 NET ASSETS Beginning of period.... 51,387,485 39,221,665 114,347,008 88,106,325 ------------ ------------ ------------ ------------ End of period (including undistributed net investment income as set forth below)...... $ 66,142,974 $ 51,387,485 $139,964,888 $114,347,008 ============ ============ ============ ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 354,642 $ 291,966 $ (1,540,809) $ (1,141,630) ============ ============ ============ ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 2,489,095 2,031,041 8,826,572 6,193,684 Class B............... 667,600 575,460 489,915 843,804 Shares issued in reinvestment of dividends and distributions: Class A............... 41,384 37,278 429,284 340,884 Class B............... 5,127 3,600 64,149 56,149 Shares redeemed: Class A............... (1,540,025) (1,800,547) (6,277,932) (4,200,931) Class B............... (366,055) (229,489) (538,237) (440,246) ------------ ------------ ------------ ------------ Net Increase (Decrease) 1,297,126 617,343 2,993,751 2,793,344 ============ ============ ============ ============ See accompanying notes. 58 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL MIDCAP PARTNERS BLUE FUND, INC. CHIP FUND, INC. - ------------------------------------------------------------------------------------ YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED OCTOBER 31, OCTOBER 31, OCTOBER 31, OCTOBER 31, 2004 2003 2004 2003 ------------- ------------- ------------- --------------- - ------------------------------------------------------------------------------------ OPERATIONS Net investment income (operating loss)..... $ 3,784,001 $ 853,615 $ 224,270 $ (213,696) Net realized gain (loss) from investment transactions and foreign currency transactions......... 49,046,329 24,260,132 11,529,547 (15,814,070) Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 17,165,463 73,829,988 708,714 39,327,362 ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 69,995,793 98,943,735 12,462,531 23,299,596 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (1,873,467) (1,022,374) -- -- From net realized gain on investments: Class A............... (18,918,527) -- -- -- Class B............... (3,509,826) -- -- -- ------------ ------------ ------------ ------------ Total Dividends and Distributions (24,301,820) (1,022,374) -- -- CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 67,359,951 48,796,196 18,153,575 15,831,060 Class B............... 15,364,930 12,892,737 5,057,010 4,752,689 Shares issued in reinvestment of dividends and distributions: Class A............... 20,513,434 1,003,190 -- -- Class B............... 3,468,845 -- -- -- Shares redeemed: Class A............... (64,127,304) (55,820,235) (23,047,215) (21,193,952) Class B............... (23,145,674) (21,920,600) (10,086,567) (7,715,065) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions 19,434,182 (15,048,712) (9,923,197) (8,325,268) ------------ ------------ ------------ ------------ Redemption fees - Class A..................... -- 4,532 -- 4,539 ------------ ------------ ------------ ------------ Total Increase (Decrease) 65,128,155 82,877,181 2,539,334 14,978,867 NET ASSETS Beginning of period.... 466,825,336 383,948,155 147,163,551 132,184,684 ------------ ------------ ------------ ------------ End of period (including undistributed net investment income as set forth below)...... $531,953,491 $466,825,336 $149,702,885 $147,163,551 ============ ============ ============ ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 2,058,004 $ 154,204 $ 215,732 $ -- ============ ============ ============ ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 1,642,290 1,447,240 1,055,448 1,115,604 Class B............... 393,308 401,921 306,000 344,136 Shares issued in reinvestment of dividends and distributions: Class A............... 524,602 32,082 -- -- Class B............... 93,299 -- -- -- Shares redeemed: Class A............... (1,565,497) (1,671,653) (1,335,091) (1,505,480) Class B............... (594,335) (693,193) (610,979) (565,071) ------------ ------------ ------------ ------------ Net Increase (Decrease) 493,667 (483,603) (584,622) (610,811) ============ ============ ============ ============ See accompanying notes. 59 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS EQUITY PARTNERS LARGECAP GROWTH FUND, INC. BLEND FUND, INC. - --------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED OCTOBER 31, OCTOBER 31, OCTOBER 31, OCTOBER 31, 2004 2003 2004 2003 ------------ ------------ ------------- -------------- - --------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ (520,363) $ (476,341) $ (64,094) $ (49,283) Net realized gain (loss) from investment transactions and foreign currency transactions......... 978,099 906,171 4,198,505 (264,532) Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 1,337,304 6,558,801 46,715 5,582,408 ----------- ----------- ------------ ----------- Net Increase (Decrease) in Net Assets Resulting from Operations 1,795,040 6,988,631 4,181,126 5,268,593 CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 10,170,326 9,342,497 18,613,108 15,306,533 Class B............... 3,094,708 3,338,402 5,662,852 8,064,555 Shares redeemed: Class A............... (9,552,550) (9,026,478) (11,559,665) (4,677,448) Class B............... (3,251,534) (3,125,420) (3,106,606) (1,438,749) ----------- ----------- ------------ ----------- Net Increase (Decrease) in Net Assets from Capital Share Transactions 460,950 529,001 9,609,689 17,254,891 ----------- ----------- ------------ ----------- Redemption fees - Class A..................... -- 2,306 -- -- ----------- ----------- ------------ ----------- Total Increase (Decrease) 2,255,990 7,519,938 13,790,815 22,523,484 NET ASSETS Beginning of period.... 57,910,213 50,390,275 47,856,685 25,333,201 ----------- ----------- ------------ ----------- End of period (including undistributed net investment income as set forth below)...... $60,166,203 $57,910,213 $ 61,647,500 $47,856,685 =========== =========== ============ =========== Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ -- $ -- $ -- $ -- =========== =========== ============ =========== INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 1,412,232 1,487,270 1,921,625 1,835,325 Class B............... 443,531 543,423 598,765 988,291 Shares redeemed: Class A............... (1,333,057) (1,453,500) (1,180,990) (563,060) Class B............... (469,293) (518,258) (324,052) (178,432) ----------- ----------- ------------ ----------- Net Increase (Decrease) 53,413 58,935 1,015,348 2,082,124 =========== =========== ============ =========== See accompanying notes. 60 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS LARGECAP PARTNERS MIDCAP VALUE FUND, INC. GROWTH FUND, INC. - --------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED OCTOBER 31, OCTOBER 31, OCTOBER 31, OCTOBER 31, 2004 2003 2004 2003 ------------- ------------ ------------ -------------- - --------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ 338,775 $ 222,723 $ (556,847) $ (401,656) Net realized gain (loss) from investment transactions and foreign currency transactions......... 1,882,348 (405,669) 2,923,337 2,857,706 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 3,542,087 8,233,852 (2,050,663) 5,293,473 ------------ ----------- ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations 5,763,210 8,050,906 315,827 7,749,523 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (235,301) (83,042) -- -- ------------ ----------- ----------- ----------- Total Dividends and Distributions (235,301) (83,042) -- -- CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 17,869,651 12,197,395 8,880,482 7,891,542 Class B............... 6,152,628 5,230,108 3,032,286 3,310,997 Shares issued in reinvestment of dividends and distributions: Class A............... 200,183 68,328 -- -- Shares redeemed: Class A............... (12,840,726) (5,507,993) (8,690,656) (4,149,097) Class B............... (3,759,732) (1,577,506) (2,243,479) (973,526) ------------ ----------- ----------- ----------- Net Increase (Decrease) in Net Assets from Capital Share Transactions 7,622,004 10,410,332 978,633 6,079,916 ------------ ----------- ----------- ----------- Total Increase (Decrease) 13,149,913 18,378,196 1,294,460 13,829,439 NET ASSETS Beginning of period.... 47,494,492 29,116,296 30,734,289 16,904,850 ------------ ----------- ----------- ----------- End of period (including undistributed net investment income as set forth below)...... $ 60,644,405 $47,494,492 $32,028,749 $30,734,289 ============ =========== =========== =========== Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 261,019 $ 165,933 $ -- $ -- ============ =========== =========== =========== INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 1,522,561 1,264,511 1,714,566 1,877,374 Class B............... 531,166 546,600 600,005 794,624 Shares issued in reinvestment of dividends and distributions: Class A............... 17,637 7,492 -- -- Shares redeemed: Class A............... (1,091,725) (576,138) (1,689,518) (1,028,151) Class B............... (322,368) (168,247) (450,085) (254,458) ------------ ----------- ----------- ----------- Net Increase (Decrease) 657,271 1,074,218 174,968 1,389,389 ============ =========== =========== =========== See accompanying notes. 61 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS SMALLCAP REAL ESTATE GROWTH FUND, INC. SECURITIES FUND, INC. - --------------------------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED OCTOBER 31, OCTOBER 31, OCTOBER 31, OCTOBER 31, 2004 2003 2004 2003 ------------ ------------ ------------- -------------- - --------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ (331,099) $ (159,600) $ 1,012,177 $ 1,330,034 Net realized gain (loss) from investment transactions and foreign currency transactions......... 858,701 436,622 10,586,325 1,637,948 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (285,237) 2,936,872 6,462,427 10,563,724 ----------- ----------- ------------ ----------- Net Increase (Decrease) in Net Assets Resulting from Operations 242,365 3,213,894 18,060,929 13,531,706 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... -- -- (944,526) (959,267) Class B............... -- -- (193,072) (238,737) From net realized gain on investments: Class A............... -- -- (816,595) -- Class B............... -- -- (267,798) -- ----------- ----------- ------------ ----------- Total Dividends and Distributions -- -- (2,221,991) (1,198,004) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 5,461,965 4,374,822 24,158,930 16,970,298 Class B............... 2,386,255 2,146,428 7,215,153 4,635,331 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 1,471,107 699,548 Class B............... -- -- 365,391 167,784 Shares redeemed: Class A............... (2,710,168) (1,453,119) (21,504,048) (9,988,865) Class B............... (783,669) (250,166) (7,445,850) (1,639,056) ----------- ----------- ------------ ----------- Net Increase (Decrease) in Net Assets from Capital Share Transactions 4,354,383 4,817,965 4,260,683 10,845,040 ----------- ----------- ------------ ----------- Redemption fees - Class A..................... -- -- 320 4,973 ----------- ----------- ------------ ----------- Total Increase (Decrease) 4,596,748 8,031,859 20,099,941 23,183,715 NET ASSETS Beginning of period.... 14,509,900 6,478,041 61,363,843 38,180,128 ----------- ----------- ------------ ----------- End of period (including undistributed net investment income as set forth below)...... $19,106,648 $14,509,900 $ 81,463,784 $61,363,843 =========== =========== ============ =========== Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ -- $ -- $ 64,950 $ 194,132 =========== =========== ============ =========== INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 990,773 968,585 1,674,101 1,462,514 Class B............... 444,896 487,389 501,692 403,256 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 104,577 62,980 Class B............... -- -- 26,417 15,243 Shares redeemed: Class A............... (497,525) (334,805) (1,527,874) (904,246) Class B............... (149,112) (60,456) (534,738) (145,666) ----------- ----------- ------------ ----------- Net Increase (Decrease) 789,032 1,060,713 244,175 894,081 =========== =========== ============ =========== See accompanying notes. 62 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL SMALLCAP TAX-EXEMPT FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------------ YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED OCTOBER 31, OCTOBER 31, OCTOBER 31, OCTOBER 31, 2004 2003 2004 2003 ------------- ------------- ------------- --------------- - ------------------------------------------------------------------------------------ OPERATIONS Net investment income (operating loss)..... $ (966,147) $ (791,063) $ 6,830,785 $ 7,208,120 Net realized gain (loss) from investment transactions and foreign currency transactions......... 19,381,225 870,377 2,705,514 458,841 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (8,345,060) 23,010,883 (182,669) 587,146 ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 10,070,018 23,090,197 9,353,630 8,254,107 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... -- -- (6,135,989) (6,588,804) Class B............... -- -- (351,203) (401,196) From net realized gain on investments: Class A............... -- -- (452,779) (706,938) Class B............... -- -- (32,304) (53,429) ------------ ------------ ------------ ------------ Total Dividends and Distributions -- -- (6,972,275) (7,750,367) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 14,739,279 11,795,433 11,019,703 20,987,302 Class B............... 5,228,035 5,079,888 892,740 2,316,581 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 4,813,510 5,359,665 Class B............... -- -- 280,350 318,557 Shares redeemed: Class A............... (13,597,490) (12,423,923) (29,485,901) (31,545,809) Class B............... (5,298,877) (3,792,526) (3,862,107) (3,265,865) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions 1,070,947 658,872 (16,341,705) (5,829,569) ------------ ------------ ------------ ------------ Redemption fees - Class A..................... -- -- -- 10,084 ------------ ------------ ------------ ------------ Total Increase (Decrease) 11,140,965 23,749,069 (13,960,350) (5,315,745) NET ASSETS Beginning of period.... 95,707,125 71,958,056 191,632,665 196,948,410 ------------ ------------ ------------ ------------ End of period (including undistributed net investment income as set forth below)...... $106,848,090 $ 95,707,125 $177,672,315 $191,632,665 ============ ============ ============ ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ -- $ -- $ 510,810 $ 417,241 ============ ============ ============ ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 1,663,168 1,714,982 888,295 1,698,369 Class B............... 620,532 771,014 71,670 186,585 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 389,153 435,536 Class B............... -- -- 22,566 25,811 Shares redeemed: Class A............... (1,539,055) (1,858,919) (2,385,604) (2,547,538) Class B............... (632,723) (589,493) (310,527) (263,637) ------------ ------------ ------------ ------------ Net Increase (Decrease) 111,922 37,584 (1,324,447) (464,874) ============ ============ ============ ============ See accompanying notes. 63 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- 1. ORGANIZATION Principal Balanced Fund, Inc., Principal Bond Fund, Inc., Principal Capital Value Fund, Inc., Principal Cash Management Fund, Inc., Principal Equity Income Fund, Inc., Principal Government Securities Income Fund, Inc., Principal Growth Fund, Inc., Principal International Emerging Markets Fund, Inc., Principal International Fund, Inc., Principal International SmallCap Fund, Inc., Principal LargeCap Stock Index Fund, Inc., Principal Limited Term Bond Fund, Inc., Principal MidCap Fund, Inc., Principal Partners Blue Chip Fund, Inc., Principal Partners Equity Growth Fund, Inc., Principal Partners LargeCap Blend Fund, Inc., Principal Partners LargeCap Value Fund, Inc., Principal Partners MidCap Growth Fund, Inc., Principal Partners SmallCap Growth Fund, Inc., Principal Real Estate Securities Fund, Inc., Principal SmallCap Fund, Inc., and Principal Tax-Exempt Bond Fund, Inc. (the "Funds") are registered under the Investment Company Act of 1940, as amended, as open-end diversified management investment companies and operate in the mutual fund industry. Each fund offers both Class A shares and Class B shares to the public. Class A shares generally are sold with an initial sales charge (with the exception of Principal Cash Management Fund, Inc. which are sold at net asset value) based on declining rates and certain purchases may be subject to a contingent deferred sales charge ("CDSC") if redeemed within eighteen months of purchase. Class B shares are sold without an initial sales charge, but bear higher ongoing distribution fees and are subject to a declining CDSC on certain redemptions made within six years of purchase. Class B shares automatically convert into Class A shares, based on relative net asset value (without a sales charge), seven years after purchase. Both classes of shares for each fund represent interests in the same portfolio of investments, and will vote together as a single class except where otherwise required by law or as determined by each of the Funds' respective Board of Directors. In addition, the Board of Directors of each fund declares separate dividends on each class of shares. Effective March 1, 2004, Principal Utilities Fund, Inc. and Principal Real Estate Fund, Inc. changed their names to Principal Equity Income Fund, Inc. and Principal Real Estate Securities Fund, Inc., respectively. 2. SIGNIFICANT ACCOUNTING POLICIES The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The following summarizes the significant accounting policies of the Funds: SECURITY VALUATION . The Funds (with the exception of Principal Cash Management Fund, Inc.) value securities for which market quotations are readily available at market value, which is determined using the last reported sale price. If no sales are reported, as is regularly the case for some securities traded over-the-counter, securities are valued using the last reported bid price or an evaluated bid price provided by a pricing service. Pricing services use electronic modeling techniques that incorporate security characteristics, market conditions and dealer-supplied valuations to determine an evaluated bid price. When reliable market quotations are not considered to be readily available, which may be the case, for example, with respect to restricted securities, certain debt securities, preferred stocks and foreign securities, the investments are valued at their fair value as determined in good faith by Principal Management Corporation (the "Manager") under procedures established and periodically reviewed by each fund's Board of Directors. The value of foreign securities used in computing the net asset value per share is generally determined as of the close of the foreign exchange where the security is principally traded. Events that occur after the close of the applicable foreign market or exchange but prior to the calculation of the fund's net asset value are ordinarily not reflected in the fund's net asset value. If events that occur after the close of the applicable foreign market or exchange but prior to the calculation of the fund's net asset value are determined to materially affect the value of a foreign security, then the security is valued at its fair value as determined in good faith by the Manager under procedures established and periodically reviewed by each fund's Board of Directors. Many factors are reviewed in the course of making a good faith determination of a security's fair value, including, but not limited to, price movements in ADRs, futures contracts, industry indices, general indices and foreign currencies. To the extent each fund invests in foreign securities listed on foreign exchanges which trade on days on which the fund does not determine its net asset value, for example weekends and other customary national U.S. holidays, each fund's net asset value could be significantly affected on days when shareholders cannot purchase or redeem shares. 64 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Certain securities issued by companies in emerging market countries may have more than one quoted valuation at any given point in time, sometimes referred to as a "local" price and a "premium" price. The premium price is often a negotiated price, which may not consistently represent a price at which a specific transaction can be effected. It is the policy of the Funds to value such securities at prices at which it is expected those shares may be sold, and the Manager or any sub-advisor is authorized to make such determinations subject to such oversight by each fund's Board of Directors as may occasionally be necessary. Short-term securities are valued at amortized cost, which approximates market. Principal Cash Management Fund, Inc. values its securities at amortized cost as permitted under Rule 2a-7 of the Investment Company Act of 1940. Under the amortized cost method, a security is valued by applying a constant yield to maturity of the difference between the principal amount due at maturity and the cost of the security to the fund. CURRENCY TRANSLATION. Foreign holdings are translated to U.S. dollars using the exchange rate at the daily close of the London Exchange. The identified cost of the fund holdings is translated at approximate rates prevailing when acquired. Income and expense amounts are translated at approximate rates prevailing when received or paid, with daily accruals of such amounts reported at approximate rates prevailing at the date of valuation. Since the carrying amount of the foreign securities is determined based on the exchange rate and market values at the close of the period, it is not practicable to isolate that portion of the results of operations arising as a result of changes in the foreign exchange rates from the fluctuations arising from changes in the market prices of securities during the period. Net realized foreign exchange gains or losses arise from sales of foreign currencies, currency gains or losses realized between trade and settlement dates on security transactions, and the difference between the amount of dividends and foreign withholding taxes recorded on the books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies arise from changes in the exchange rate relating to assets and liabilities, other than investments in securities, purchased and held in non-U.S. denominated currencies. INCOME AND INVESTMENT TRANSACTIONS. The Funds record investment transactions on a trade date basis. The identified cost basis has been used in determining the net realized gain or loss from investment transactions and unrealized appreciation or depreciation of investments. The Funds record dividend income on the ex-dividend date, except dividend income from foreign securities whereby the ex-dividend date has passed; such dividends are recorded as soon as the funds are informed of the ex-dividend date. Interest income is recognized on an accrual basis. Discounts and premiums on securities are accreted/amortized over the lives of the respective securities. The Funds allocate daily all income and realized and unrealized gains or losses to each class of shares based upon the relative proportion of the value of shares outstanding (number of settled shares outstanding for Principal Cash Management Fund, Inc.) of each class. EXPENSES. Expenses directly attributed to a fund are charged to that fund. Other fund expenses not directly attributed to a fund are apportioned among the funds managed by Principal Management Corporation. The Funds allocate all expenses daily (other than class-specific expenses) to each class of shares based upon the relative proportion of the value of shares outstanding (number of settled shares outstanding for Principal Cash Management Fund, Inc.) of each class. Class-specific expenses charged to each class during the year ended October 31, 2004 are included separately in the statements of operations. DISTRIBUTIONS TO SHAREHOLDERS. With respect to Principal Cash Management Fund, Inc., all net investment income and any net realized gains and losses from investment transactions are declared as dividends daily to settled shares of record as of that day. Dividends and distributions to shareholders of the other Funds are recorded on the ex-dividend date. Dividends and distributions to shareholders from net investment income and net realized gain from investments and foreign currency transactions are determined in accordance with federal tax regulations, which may differ from U.S. generally accepted accounting principles. These differences are primarily due to differing treatments for mortgage-backed securities, net operating losses, amortization of premiums and discounts, expiring capital loss carryforwards, foreign currency transactions, sales of Passive Foreign Investment Companies, certain defaulted securities, losses deferred due to wash sales, commission recapture, futures contracts, swap agreements, certain preferred securities and limitations imposed by Sections 381-384 of the Internal Revenue Code. Permanent book and tax basis differences are reclassified within the capital accounts based on federal tax-basis treatment; temporary differences do not require reclassification. Distributions which exceed current and accumulated earnings and profits for federal income tax purposes are reported as return of capital distributions. 65 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) FEDERAL INCOME TAXES . No provision for federal income taxes is considered necessary because each fund is qualified as a "regulated investment company" under the Internal Revenue Code and intends to distribute each year substantially all of its net investment income and realized capital gains to shareholders. FOREIGN TAXES . Certain of the funds are subject to foreign income taxes imposed by certain countries in which they invest. Foreign income taxes are accrued by the funds as a reduction of income. These amounts are shown as withholding tax on foreign dividends on the statements of operations. Gains realized upon disposition of Indian securities held by the Funds are subject to capital gains tax in India, payable prior to repatriation of sale proceeds. The tax is computed on certain net realized gains. Realized losses in excess of gains may be carried forward eight years to offset future gains. The Funds accrue an estimated deferred tax liability for future gains on Indian securities. At October 31, 2004, Principal International Emerging Markets Fund, Inc. had no deferred tax liability and approximate capital loss carryforwards of $854,000 that expire in 2009 - 2011 and Principal International Fund, Inc. had no deferred tax liability and no capital loss carryforwards, relating to Indian securities. REDEMPTION FEES . The Funds, except Principal Cash Management Fund, Inc., will impose a redemption fee on redemptions of $30,000 or more of Class A shares redeemed within 30 days after they are purchased. The fee is equal to 1.00% of the total redemption amount. The fee is paid to the fund and is intended to offset the trading costs, market impact, and other costs associated with short-term money movement in and out of the Funds. These amounts are reflected in the statements of changes in net assets. 3. OPERATING POLICIES FEES PAID INDIRECTLY. The Funds may direct certain portfolio transactions to brokerage firms that, in turn, pay a portion of the Fund's operating expenses through a commission recapture program. Certain of the Funds have also entered into an arrangement with their custodian whereby interest earned on uninvested cash balances is used to offset a portion of each fund's expenses. These amounts are reflected in the statements of operations. FUTURES CONTRACTS . The Funds may enter into futures contracts for both hedging and non-hedging purposes. Initial margin deposits are made by cash deposits or segregation of specific securities as may be required by the exchange on which the transaction was conducted. Pursuant to the contracts, a fund agrees to receive from or pay to the broker, an amount of cash equal to the daily fluctuation in the value of the contract. Such receipts or payments are known as "variation margin" and are recorded by the fund as a variation margin receivable or payable on futures contracts. During the period the futures contracts are open, daily changes in the value of the contracts are recognized as unrealized gains or losses. These unrealized gains or losses are included as a component of net unrealized appreciation (depreciation) of investments on the statements of assets and liabilities. When the contracts are closed, the fund recognizes a realized gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and the fund's cost basis in the contract. INDEMNIFICATION. Under the Funds' by-laws present and past officers, directors and employees are indemnified against certain liabilities arising out of the performance of their duties. In addition, in the normal course of business the Funds enter into a variety of contracts that may contain representations and warranties which provide general indemnifications. The Funds' maximum exposure under these arrangements is unknown, as this would involve future claims that may be against the fund that have not yet occurred. JOINT TRADING ACCOUNT . Certain of the Funds may, pursuant to an exemptive order issued by the Securities and Exchange Commission, transfer uninvested funds into a joint trading account. The order permits the Funds' cash balances to be deposited into a single joint account along with the cash of other registered investment companies managed by Principal Management Corporation. These balances may be invested in one or more short-term instruments or repurchase agreements that are collateralized by U.S. government securities. 66 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- 3. OPERATING POLICIES (CONTINUED) LINE OF CREDIT. The Funds participate with other funds managed by Principal Management Corporation in an unsecured joint line of credit with two banks which allow the participants to borrow up to $75 million, collectively. Borrowings are made solely to facilitate the handling of unusual and/or unanticipated short-term cash requirements. Interest is charged to each participant, based on its borrowings, at a rate equal to the Fed Funds Rate plus .50%. Additionally, a commitment fee is charged at the annual rate of .09% on the amount of the line of credit. The commitment fee is allocated among the participating funds in proportion to their average net assets during each calendar quarter. At October 31, 2004, Principal International Emerging Markets Fund, Inc. had outstanding borrowing of $217,000 at an annual rate of 2.38%. No other Funds had outstanding borrowing under the line of credit. REPURCHASE AGREEMENTS . The Funds may invest in repurchase agreements that are fully collateralized, typically by U.S. government or U.S. government agency securities. The value of the collateral is maintained, at a minimum, in an amount equal to the principal amount plus accrued interest of each repurchase agreement. In the event the seller of a repurchase agreement defaults, the fund could experience delays in the realization of the collateral. RESTRICTED SECURITIES. Certain funds may invest in securities that are subject to legal or contractual restrictions on resale. These securities generally may be resold in transactions exempt from registration or to the public if the securities are registered. Disposal of these securities may involve time-consuming negotiations and expense, and prompt sale at an acceptable price may be difficult. Information regarding restricted securities is included with footnote designations in each applicable fund's shedule of investments. SECURITIES LENDING. Certain of the Funds may lend portfolio securities to approved brokerage firms to earn additional income. Each applicable fund receives collateral (in the form of U.S. government securities, U.S. government agency securities, letters of credit, and/or cash) against the loaned securities and maintains collateral in an amount not less than 100% of the market value of the loaned securities during the period of the loan. Cash collateral received is usually invested in short-term securities. The market value of loaned securities is determined at the close of business of the funds and any additional required collateral is delivered to the funds on the next business day. Although risk is mitigated by the collateral, the fund could experience a delay in recovering its securities and possible loss of income or value if the borrower fails to return them. As of October 31, 2004, the Funds had securities on loan as follows: VALUE OF VALUE OF SECURITIES LOANED COLLATERAL ----------------- ---------- Principal Balanced Fund, Inc. $ 749,058 $ 778,576 Principal Bond Fund, Inc. 495,079 505,890 Principal Capital Value Fund, Inc. 6,689,869 6,895,000 Principal Government Securities Fund, Inc. 11,055,312 11,271,000 Principal Growth Fund, Inc. 1,714,836 1,754,000 Principal International Emerging Markets 231,260 250,000 Fund, Inc. Principal International Fund, Inc. 20,280,167 21,397,848 Principal International SmallCap Fund, Inc. 4,809,120 5,088,215 Principal LargeCap Stock Index Fund, Inc. 1,101,727 1,130,000 Principal Limited Term Bond Fund, Inc. 236,494 241,600 Principal MidCap Fund, Inc. 10,401,221 10,614,000 Principal Partners Blue Chip Fund, Inc. 1,653,078 1,727,000 Principal Partners Equity Growth Fund, Inc. 899,538 931,000 Principal SmallCap Fund, Inc. 9,800,950 10,207,000 67 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- 3. OPERATING POLICIES (CONTINUED) SWAP AGREEMENTS. Certain of the Funds may invest in swaps for the purpose of managing their exposure to interest rate, credit or market risk. Swaps are marked-to-market daily; changes in value are recorded as unrealized gain or loss. These unrealized gains or losses are included as a component of net unrealized appreciation (depreciation) of investments on the statements of assets and liabilities. Periodic payments received or made at the end of each measurement period are recorded as realized gain or loss on the statements of operations. Upon termination of the swap agreement, the fund recognizes a realized gain or loss. Notional principal amounts are used to express the extent of involvement in these contracts, but the potential amounts subject to loss are much lower. Risks may exceed amounts shown on the statement of assets and liabilities. These risks include changes in the returns of the underlying instruments, unfavorable interest rate fluctuation, failure of the counterparties to perform under the contracts' terms and the possible lack of liquidity with respect to the swap agreements. Details of swap agreements open at period end are included in the funds' schedules of investments. 4. MANAGEMENT AGREEMENT AND TRANSACTIONS WITH AFFILIATES MANAGEMENT SERVICES . The Funds have agreed to pay investment advisory and management fees to Principal Management Corporation (wholly owned by Princor Financial Services Corporation, a subsidiary of Principal Financial Services, Inc.) computed at an annual percentage rate of each fund's average daily net assets. The annual rates used in this calculation are as follows: NET ASSETS OF FUNDS (IN MILLIONS) --------------------------------------------- FIRST NEXT NEXT NEXT OVER $100 $100 $100 $100 $400 ----- ---- ---- ---- ---- Principal Balanced Fund, .60% .55% .50% .45% .40% Inc. Principal Bond Fund, Inc. .50 .45 .40 .35 .30 Principal Cash Management .50 .45 .40 .35 .30 Fund, Inc. Principal Equity Income .60 .55 .50 .45 .40 Fund, Inc. Principal Government .50 .45 .40 .35 .30 Securities Income Fund, Inc. Principal International 1.25 1.20 1.15 1.10 1.05 Emerging Markets Fund, Inc. Principal International 1.20 1.15 1.10 1.05 1.00 SmallCap Fund, Inc. Principal Limited Term Bond .50 .45 .40 .35 .30 Fund, Inc. Principal MidCap Fund, Inc. .65 .60 .55 .50 .45 Principal Real Estate .90 .85 .80 .75 .70 Securities Fund, Inc. Principal SmallCap Fund, .85 .80 .75 .70 .65 Inc. Principal Tax-Exempt Bond .50 .45 .40 .35 .30 Fund, Inc. NET ASSETS OF FUNDS (IN MILLIONS) ---------------------------------------- FIRST NEXT NEXT NEXT OVER $250 $250 $250 $250 $1,000 ----- ---- ---- ---- ------ Principal Capital Value Fund, .60% .55% .50% .45% .40% Inc. Principal Growth Fund, Inc. .60 .55 .50 .45 .40 Principal International Fund, .85 .80 .75 .70 .65 Inc. Principal Partners Blue Chip .60 .55 .50 .45 .40 Fund, Inc. Principal Partners Equity .75 .70 .65 .60 .55 Growth Fund, Inc. Principal Partners LargeCap .75 .70 .65 .60 .55 Blend Fund, Inc. Principal Partners LargeCap .75 .70 .65 .60 .55 Value Fund, Inc. Principal Partners SmallCap .90 .85 .80 .75 .70 Growth Fund, Inc. OVERALL FEE ------------- Principal LargeCap Stock Index Fund, Inc. .35% Principal Partners MidCap Growth Fund, Inc. .90 The Funds also reimburse the Manager for transfer and administrative services, including the cost of accounting, data processing, supplies and other services rendered. 68 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- 4. MANAGEMENT AGREEMENT AND TRANSACTIONS WITH AFFILIATES (CONTINUED) The Manager has voluntarily agreed to limit the fund's expenses for certain of the Funds. The limits are expressed as a percentage of average daily net assets attributable to each class on an annualized basis during the reporting period. The limits may be changed at any time. The operating expense limits are as follows: PERIOD FROM PERIOD FROM NOVEMBER 1, 2003 MARCH 1, 2004 THROUGH FEBRUARY 29, 2004 THROUGH OCTOBER 31, 2004 -------------------------- ------------------------- CLASS A CLASS B CLASS A CLASS B ------------ ------------ ------------ -------------- Principal Capital 1.03% N/A 1.03% N/A Value Fund, Inc. Principal Equity N/A N/A 1.35 2.10% Income Fund, Inc. Principal 2.75 3.50% N/A N/A International Emerging Markets Fund, Inc. Principal 1.63 N/A 1.63 N/A International Fund, Inc. Principal N/A N/A 2.00 2.75 International SmallCap Fund, Inc. Principal LargeCap .90 1.25 .90 1.25 Stock Index Fund, Inc. Principal Partners 1.75 2.50 1.65 2.40 Equity Growth Fund, Inc. Principal Partners 1.75 2.50 1.45 2.20 LargeCap Blend Fund, Inc. Principal Partners 1.75 2.50 1.45 2.20 LargeCap Value Fund, Inc. Principal Partners 1.95 2.70 1.75 2.50 MidCap Growth Fund, Inc. Principal Partners 1.95 2.70 1.95 2.70 SmallCap Growth Fund, Inc. The Manager has voluntarily agreed to limit expenses paid by Principal Cash Management Fund, Inc. to the extent necessary to assure the net asset value of the fund's shares does not fall to less than one dollar. The limit may be changed at any time. DISTRIBUTION FEES . The Funds bear distribution fees with respect to each class computed at an annual rate of up to .25% for Class A shares and 1.00% for Class B shares of the average daily net assets attributable to each class of each fund with the exception of the following funds: CLASS A CLASS B ------- ------- Principal Cash Management Fund, Inc. N/A 1.00% Principal LargeCap Stock Index Fund, Inc. .15% .50 Principal Limited Term Bond Fund, Inc. .15 .50 Distribution fees are paid to Princor Financial Services Corporation, the principal underwriter. A portion of the fees is subsequently remitted to retail dealers, if applicable. Pursuant to the distribution agreements for Class A and Class B shares, fees that are unused by the principal underwriter at the end of the fiscal year are returned to the respective fund which generated the excess. 69 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- 4. MANAGEMENT AGREEMENT AND TRANSACTIONS WITH AFFILIATES (CONTINUED) SALES CHARGES . Princor Financial Services Corporation, as principal underwriter, receives proceeds of any CDSC on certain Class A and Class B share redemptions. The charge is based on declining rates which for Class A shares begin at .75% and Class B shares at 4.00% (0.25% and 1.25% for Principal LargeCap Stock Index Fund, Inc. and Principal Limited Term Bond Fund, Inc. share classes, respectively) of the lesser of current market value or the cost of shares being redeemed. Princor Financial Services Corporation also retains sales charges on sales of Class A shares (with the exception of Principal Cash Management Fund, Inc.) based on declining rates which begin at 1.50% for Principal LargeCap Stock Index Fund, Inc. and Principal Limited Term Bond Fund, Inc., 4.75% for Principal Bond Fund, Inc., Principal Government Securities Income Fund, Inc., and Principal Tax Exempt Bond Fund, Inc., and 5.75% for all other Funds. The aggregate amounts of these charges retained by Princor Financial Services Corporation for the year ended October 31, 2004, were as follows: CLASS A CLASS B ----------- ----------- Principal Balanced Fund, Inc. $ 235,996 $ 44,640 Principal Bond Fund, Inc. 434,413 75,991 Principal Capital Value Fund, Inc. 502,121 58,655 Principal Cash Management Fund, Inc. 2,432 33,290 Principal Equity Income Fund, Inc. 246,153 24,794 Principal Government Securities Income Fund, Inc. 606,362 226,721 Principal Growth Fund, Inc. 601,490 91,333 Principal International Emerging Markets Fund, Inc. 135,124 10,092 Principal International Fund, Inc. 399,892 44,916 Principal International SmallCap Fund, Inc. 213,573 18,475 Principal LargeCap Stock Index Fund, Inc. 105,291 12,200 Principal Limited Term Bond Fund, Inc. 177,720 28,581 Principal MidCap Fund, Inc. 1,176,014 105,232 Principal Partners Blue Chip Fund, Inc. 317,538 58,991 Principal Partners Equity Growth Fund, Inc. 253,247 31,184 Principal Partners LargeCap Blend Fund, Inc. 398,627 26,135 Principal Partners LargeCap Value Fund, Inc. 405,400 36,435 Principal Partners MidCap Growth Fund, Inc. 192,791 18,623 Principal Partners SmallCap Growth Fund, Inc. 145,545 9,888 Principal Real Estate Securities Fund, Inc. 385,812 27,210 Principal SmallCap Fund, Inc. 327,189 48,101 Principal Tax-Exempt Bond Fund, Inc. 155,623 21,065 AFFILIATED OWNERSHIP . At October 31, 2004, Principal Life Insurance Company (an affiliate of the Manager), affiliates of Principal Life Insurance Company and benefit plans sponsored on behalf of Principal Life Insurance Company owned shares of the Funds as follows: CLASS A CLASS B ----------- ----------- Principal Bond Fund, Inc. 330,782 -- Principal Capital Value Fund, Inc. 2,344,461 -- Principal Cash Management Fund, Inc. 13,423,413 -- Principal Government Securities Income Fund, Inc. 105,451 -- Principal International Emerging Markets Fund, Inc. 981,190 -- Principal International Fund, Inc. 4,357,810 -- Principal Limited Term Bond Fund, Inc. 683,099 -- Principal Partners SmallCap Growth Fund, Inc. 399,265 100,000 70 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- 4. MANAGEMENT AGREEMENT AND TRANSACTIONS WITH AFFILIATES (CONTINUED) For the year ended October 31, 2004, information, on a federal tax basis, regarding affiliated securities held by the funds was as follows: OCTOBER 31, 2003 PURCHASES SALES OCTOBER 31,2004 ----------------- ------------------------- -------------- ---------------- SHARES COST SHARES COST SHARES PROCEEDS SHARES COST ------- -------- ------ ------- ------ -------- ------- ---------- PRINCIPAL LARGECAP STOCK INDEX FUND, INC. Principal Financial Group 1,584 $44,522 363 $12,491 63 $2,275 1,884 $54,798 (parent company of Principal Financial Services, Inc.) DIVIDENDS REALIZED GAIN/LOSS --------- ------------------ PRINCIPAL LARGECAP STOCK INDEX FUND, INC. Principal Financial Group $713 $60 (parent company of Principal Financial Services, Inc.) AFFILIATED BROKERAGE COMMISSIONS . With respect to Principal Equity Income Fund, Inc., $9,945 of brokerage commissions were paid to Spectrum Asset Management, Inc., a member of the Principal Financial Group. The other Funds did not pay brokerage commissions to any member of the Principal Financial Group. Brokerage commissions were paid to affiliates of sub-advisors by Principal Partners LargeCap Value Fund, Inc. in the amount $45,310. 5. INVESTMENT TRANSACTIONS For the year ended October 31, 2004, the cost of investment securities purchased and proceeds from investment securities sold (not including short-term investments and U.S. government securities) by the Funds were as follows: PURCHASES SALES ------------ ------------ Principal Balanced Fund, Inc. $139,802,598 $141,976,306 Principal Bond Fund, Inc. 302,425,665 322,104,570 Principal Capital Value Fund, Inc. 644,884,909 689,483,437 Principal Equity Income Fund, Inc. 99,203,195 96,376,990 Principal Government Securities Income 245,999,715 79,243,839 Fund, Inc. Principal Growth Fund, Inc. 160,931,518 186,281,049 Principal International Emerging 61,392,238 57,985,062 Markets Fund, Inc. Principal International Fund, Inc. 383,998,045 408,216,401 Principal International SmallCap Fund, 74,379,101 72,045,098 Inc. Principal LargeCap Stock Index Fund, 30,062,475 19,178,772 Inc. Principal Limited Term Bond Fund, Inc. 72,522,646 49,765,829 Principal MidCap Fund, Inc. 195,185,117 203,886,264 Principal Partners Blue Chip Fund, 101,468,764 111,192,734 Inc. Principal Partners Equity Growth Fund, 97,552,941 95,592,074 Inc. Principal Partners LargeCap Blend 64,861,710 54,821,674 Fund, Inc. Principal Partners LargeCap Value 23,691,787 14,827,918 Fund, Inc. Principal Partners MidCap Growth Fund, 57,203,349 55,597,658 Inc. Principal Partners SmallCap Growth 14,073,181 9,880,601 Fund, Inc. Principal Real Estate Securities Fund, 55,652,866 51,942,898 Inc. Principal SmallCap Fund, Inc. 192,941,197 190,137,542 Principal Tax-Exempt Bond Fund, Inc. 127,678,130 145,181,583 71 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- 5. INVESTMENT TRANSACTIONS (CONTINUED) For the year ended October 31, 2004, the cost of U.S. government securities purchased and proceeds from U.S government securities sold (not including short-term investments) by the Funds were as follows: PURCHASES SALES ----------- ------------ Principal Balanced Fund, Inc. $ 6,610,913 $ 4,779,584 Principal Bond Fund, Inc. 36,621,053 32,481,669 Principal Government Securities Income -- 180,077,683 Fund, Inc. Principal Limited Term Bond Fund, Inc. 2,709,900 51,152 The Funds may trade portfolio securities on a "to-be-announced" ("TBA") basis. In a TBA transaction, the fund commits to purchase or sell securities for which all specific information is not known at the time of the trade. Securities purchased on a TBA basis are not settled until they are delivered to the fund, normally 15 to 30 days later. These transactions are subject to market fluctuations and their current value is determined in the same manner as for other portfolio securities. Each fund has set aside investment securities and other assets in excess of the commitment to serve as collateral. As of October 31, 2004, the Funds had TBA purchase commitments as follows: FACE AMOUNT COST MARKET VALUE ----------- ----------------------- -------------- Principal Balanced Fund, $ 3,425,000 $ 3,422,225 $ 3,450,781 Inc. Principal Bond Fund, 18,250,000 18,268,863 18,396,781 Inc. Principal Government 32,000,000 32,396,406 32,595,626 Securities Fund, Inc. 6. FEDERAL TAX INFORMATION DISTRIBUTIONS TO SHAREHOLDERS . The federal income tax character of distributions paid for years ended October 31, 2004 and 2003 were as follows: ORDINARY INCOME LONG-TERM CAPITAL GAIN ------------- -------------- 2004 2003 2004 2003 ---- ---- ---- ---- Principal Balanced Fund, $ 1,424,158 $ 1,254,618 $ -- $ -- Inc. Principal Bond Fund, Inc. 8,549,624 9,620,675 -- -- Principal Capital Value 3,573,078 4,129,482 -- -- Fund, Inc. Principal Cash Management 1,884,725 2,168,212 -- -- Fund, Inc. Principal Equity Income 2,609,339 2,643,879 -- -- Fund, Inc. Principal Government 14,147,381 16,559,532 -- -- Securities Income Fund, Inc. Principal Growth Fund, -- -- -- -- Inc. Principal International -- -- -- -- Emerging Markets Fund, Inc. Principal International 1,655,792 64,843 -- -- Fund, Inc. Principal International -- 19,057 -- -- SmallCap Fund, Inc. Principal LargeCap Stock 376,857 279,196 -- -- Index Fund, Inc. Principal Limited Term 5,131,919 4,272,083 -- -- Bond Fund, Inc. Principal MidCap Fund, 4,848,215 1,022,374 19,453,605 -- Inc. Principal Partners Blue -- -- -- -- Chip Fund, Inc. Principal Partners Equity -- -- -- -- Growth Fund, Inc. Principal Partners -- -- -- -- LargeCap Blend Fund, Inc. Principal Partners 235,301 83,042 -- -- LargeCap Value Fund, Inc. Principal Partners MidCap -- -- -- -- Growth Fund, Inc. Principal Partners -- -- -- -- SmallCap Growth Fund, Inc. Principal Real Estate 1,137,598 1,198,004 1,084,393 -- Securities Fund, Inc. Principal SmallCap Fund, -- -- -- -- Inc. Principal Tax-Exempt Bond 6,511,831 6,990,000 460,444 760,367 Fund, Inc. For U.S. federal income tax purposes, short-term capital gain distributions are considered ordinary income distributions. 72 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- 6. FEDERAL TAX INFORMATION (CONTINUED) DISTRIBUTABLE EARNINGS. . As of October 31, 2004, the components of distributable earnings on a federal tax basis were as follows: UNDISTRIBUTED UNDISTRIBUTED ORDINARY INCOME LONG-TERM CAPITAL GAINS ---------------- ----------------------- Principal Balanced Fund, Inc. $ 223,236 $ -- Principal Bond Fund, Inc. 870,444 -- Principal Capital Value Fund, Inc. 2,561,515 -- Principal Cash Management Fund, Inc. -- -- Principal Equity Income Fund, Inc. 264,678 -- Principal Government Securities Income Fund, Inc. 231,304 -- Principal Growth Fund, Inc. -- -- Principal International Emerging Markets Fund, Inc. -- 2,657,796 Principal International Fund, Inc. 1,688,520 -- Principal International SmallCap Fund, Inc. 2,431 -- Principal LargeCap Stock Index Fund, Inc. 354,642 -- Principal Limited Term Bond Fund, Inc. 41,626 -- Principal MidCap Fund, Inc. 6,654,594 44,417,448 Principal Partners Blue Chip Fund, Inc. 215,732 -- Principal Partners Equity Growth Fund, Inc. -- -- Principal Partners LargeCap Blend Fund, Inc. 423,573 1,580,599 Principal Partners LargeCap Value Fund, Inc. 261,019 857,031 Principal Partners MidCap Growth Fund, Inc. -- -- Principal Partners SmallCap Growth Fund, Inc. -- -- Principal Real Estate Securities Fund, Inc. 1,843,042 8,872,570 Principal SmallCap Fund, Inc. -- -- Principal Tax-Exempt Bond Fund, Inc. 138,202 2,955,538 CAPITAL LOSS CARRYFORWARDS . Capital loss carryforwards are losses that can be used to offset future capital gains of the fund. At October 31, 2004, the Funds had approximate net capital loss carryforwards as follows: NET CAPITAL LOSS CARRYFORWARDS EXPIRING IN ANNUAL LIMITATIONS* ------------------------------ ----------- ------------------- Principal Balanced $ -- Fund, Inc. $ 11,458,000 2010 Principal Bond Fund, 902,000 Inc. 10,820,000 2008-2010 Principal Capital -- Value Fund, Inc. 3,598,000 2010 Principal Equity -- Income Fund, Inc. 23,837,000 2009-2011 Principal Government -- Securities Income Fund, Inc. 7,995,000 2005-2012 Principal Growth Fund, 450,000 Inc. 169,367,000 2009-2012 Principal 370,000 International Fund, Inc. 74,691,000 2008-2012 Principal -- International SmallCap Fund, Inc. 3,440,000 2010-2011 Principal LargeCap Stock Index Fund, Inc. 2,505,000 2009-2010 -- Principal Limited Term Bond Fund, Inc. 2,989,000 2005-2012 -- Principal Partners -- Blue Chip Fund, Inc. 25,542,000 2010-2011 Principal Partners Equity Growth Fund, Inc. 26,498,000 2008-2012 215,000 Principal Partners MidCap Growth Fund, Inc. 11,952,000 2009-2010 299,000 Principal Partners SmallCap Growth Fund, Inc. 4,945,000 2009-2010 306,000 Principal SmallCap Fund, Inc. 16,844,000 2010 -- *In accordance with Sections 381-384 of the Internal Revenue Code, a portion of certain fund's losses have been subjected to an annual limitation. 73 SCHEDULE OF INVESTMENTS PRINCIPAL BALANCED FUND, INC. OCTOBER 31, 2004 Shares Held Value - ---------------------------------------------------------------------------------------------------- COMMON STOCKS (63.67%) ADVERTISING SALES (0.04%) Lamar Advertising /1/ 1,070 $ 44,319 ADVERTISING SERVICES (0.06%) WPP Group 1,233 61,971 AEROSPACE & DEFENSE (0.26%) Boeing 1,050 52,395 Northrop Grumman 4,010 207,517 259,912 AEROSPACE & DEFENSE EQUIPMENT (0.80%) General Dynamics 2,810 286,957 Moog /1/ 407 15,275 Orbital Sciences /1/ /2/ 1,020 10,557 United Defense Industries /1/ 333 13,367 United Technologies 5,200 482,664 808,820 AIRLINES (0.08%) ExpressJet Holdings /1/ 5,647 62,795 Skywest 1,115 19,044 81,839 APPAREL MANUFACTURERS (0.40%) Coach /1/ 6,300 293,769 Polo Ralph Lauren 2,540 93,802 Quiksilver /1/ 603 16,432 404,003 APPLICATIONS SOFTWARE (1.57%) Citrix Systems /1/ 4,250 102,553 Microsoft 51,250 1,434,487 Serena Software /1/ 1,456 25,829 SS&C Technologies 873 20,638 1,583,507 ATHLETIC FOOTWEAR (0.46%) Nike 5,360 435,822 Reebok International 835 30,895 466,717 AUDIO & VIDEO PRODUCTS (0.13%) Matsushita Electric Industrial 4,650 67,471 Pioneer 1,400 25,900 Polycom /1/ 1,821 37,604 130,975 AUTO-CARS & LIGHT TRUCKS (0.31%) Ford Motor 5,120 66,713 Nissan Motor /2/ 5,146 115,528 Toyota Motor 1,646 127,713 309,954 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.36%) Oshkosh Truck 794 46,767 Paccar 3,370 233,575 Volvo 2,096 79,438 359,780 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.10%) American Axle & Manufacturing Holdings 450 12,915 Dana 1,046 15,596 Magna International 620 45,229 Shares Held Value - ---------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (CONTINUED) Tenneco Automotive /1/ 2,374 $ 30,245 103,985 BEVERAGES-NON-ALCOHOLIC (1.05%) Coca-Cola 11,027 448,358 Cott /1/ 2,035 53,439 Pepsico 11,320 561,246 1,063,043 BEVERAGES-WINE & SPIRITS (0.08%) Diageo 1,424 76,583 BREWERY (0.02%) SABMiller 1,626 23,252 BROADCASTING SERVICES & PROGRAMMING (0.04%) Fox Entertainment Group /1/ 1,200 35,592 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.20%) CRH 2,959 70,743 Masco 2,150 73,659 Simpson Manufacturing 210 13,499 USG /1/ /2/ 2,056 46,034 203,935 BUILDING PRODUCTS-CEMENT & AGGREGATE (0.04%) Eagle Materials 557 38,494 BUILDING PRODUCTS-LIGHT FIXTURES (0.02%) Genlyte Group /1/ 281 20,670 BUILDING PRODUCTS-WOOD (0.02%) Universal Forest Products 664 24,352 BUILDING-HEAVY CONSTRUCTION (0.02%) Washington Group International /1/ 687 23,956 BUILDING-MAINTENANCE & SERVICE (0.02%) Rollins 808 21,291 BUILDING-RESIDENTIAL & COMMERCIAL (0.36%) Brookfield Homes 987 25,563 Daiwa House Industry 152 15,516 Hovnanian Enterprises /1/ 878 32,960 KB Home 1,447 119,016 M/I Schottenstein Homes 579 24,897 MDC Holdings 1,130 86,728 Pulte 1,080 59,270 363,950 CABLE TV (0.33%) Comcast /1/ 10,630 313,585 Mediacom Communications /1/ 2,400 15,720 329,305 CASINO SERVICES (0.14%) International Game Technology 3,280 108,371 Scientific Games /1/ 1,630 34,524 142,895 CELLULAR TELECOMMUNICATIONS (0.38%) Boston Communications Group /1/ 1,010 9,191 mmO2 /1/ 3,747 72,092 Nextel Partners /1/ 2,720 45,805 Shares Held Value - --------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) CELLULAR TELECOMMUNICATIONS (CONTINUED) Vodafone Group 6,962 $ 179,550 Western Wireless /1/ 2,640 76,930 383,568 CHEMICALS-DIVERSIFIED (0.10%) BASF 638 40,086 FMC /1/ 1,339 58,715 98,801 CHEMICALS-SPECIALTY (0.15%) Albemarle 537 19,251 Lubrizol 1,130 39,245 MacDermid 392 12,372 Sigma-Aldrich 1,420 79,009 149,877 CIRCUIT BOARDS (0.04%) Benchmark Electronics /1/ 1,324 44,976 COAL (0.16%) Peabody Energy 2,510 160,088 COATINGS & PAINT (0.10%) Sherwin-Williams 2,290 97,829 COMMERCIAL BANKS (1.45%) Banco Santander Central Hispano /2/ 9,918 110,883 Bank of Ireland 1,240 68,076 Bank of Nova Scotia 3,340 108,583 BB&T 760 31,244 City Holding 400 13,860 City National 2,972 204,771 Columbia Banking Systems 559 13,696 Cullen/Frost Bankers 233 11,417 CVB Financial 403 9,994 First Bancorp. 454 24,757 First Midwest Bancorp 407 14,208 Fremont General 1,500 32,250 Hibernia 2,532 73,428 Hudson United Bancorp 1,220 48,556 Kookmin Bank 857 28,821 Marshall & Ilsley 4,040 169,559 MB Financial 235 10,044 National Bank of Greece 6,934 39,524 Oriental Financial Group 336 9,519 Pacific Capital Bancorp. 958 30,493 R&G Financial 1,837 69,108 Toronto-Dominion Bank 1,974 79,315 UCBH Holdings 900 38,781 UnionBanCal 3,610 219,307 1,460,194 COMMERCIAL SERVICES (0.13%) Alliance Data Systems /1/ 2,380 100,626 Magellan Health Services /1/ 724 27,078 127,704 COMMUNICATIONS SOFTWARE (0.03%) Avid Technology /1/ 610 32,318 Shares Held Value - ------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMPUTER AIDED DESIGN (0.21%) ANSYS /1/ 404 $ 11,151 Autodesk 3,875 204,406 215,557 COMPUTER SERVICES (0.25%) Cognizant Technology Solutions /1/ 3,466 117,844 Computer Sciences /1/ 1,870 92,883 Perot Systems /1/ 1,187 19,028 SRA International /1/ 387 20,805 250,560 COMPUTERS (0.73%) Apple Computer /1/ 5,040 264,751 Hewlett-Packard 3,290 61,392 International Business Machines 4,580 411,055 737,198 COMPUTERS-INTEGRATED SYSTEMS (0.64%) Brocade Communications Systems /1/ 8,350 56,697 Dell /1/ 16,335 572,705 RadiSys /1/ 1,193 15,843 645,245 COMPUTERS-MEMORY DEVICES (0.30%) EMC /1/ 18,080 232,689 Storage Technology /1/ 561 15,158 TDK 790 54,779 302,626 COMPUTERS-PERIPHERAL EQUIPMENT (0.23%) Electronics for Imaging /1/ 1,144 20,638 Lexmark International /1/ 2,530 210,268 230,906 CONSULTING SERVICES (0.08%) Accenture /1/ 3,500 84,735 CONSUMER PRODUCTS-MISCELLANEOUS (0.04%) Central Garden & Pet /1/ 348 12,431 Scotts /1/ 470 30,183 42,614 CONTAINERS-METAL & GLASS (0.22%) Ball 5,300 211,205 Silgan Holdings 313 14,853 226,058 COSMETICS & TOILETRIES (1.83%) Alberto-Culver 1,260 56,524 Avon Products 9,660 382,053 Chattem /1/ 482 16,128 Estee Lauder 4,800 206,160 Gillette 5,680 235,606 Kimberly-Clark 930 55,493 Procter & Gamble 17,430 892,067 1,844,031 DATA PROCESSING & MANAGEMENT (0.25%) First Data 470 19,402 Global Payments 2,146 117,515 SEI Investments 3,100 111,569 248,486 Shares Held Value - --------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) DECISION SUPPORT SOFTWARE (0.02%) Wind River Systems /1/ 1,519 $ 20,339 DENTAL SUPPLIES & EQUIPMENT (0.04%) Sybron Dental Specialties /1/ 1,350 43,970 DIAGNOSTIC EQUIPMENT (0.03%) Gen-Probe /1/ 995 34,865 DIALYSIS CENTERS (0.02%) DaVita /1/ 819 24,259 DIRECT MARKETING (0.20%) Catalina Marketing 843 21,589 Harte-Hanks 6,870 176,834 198,423 DISPOSABLE MEDICAL PRODUCTS (0.15%) C.R. Bard 2,680 152,224 DISTRIBUTION-WHOLESALE (0.21%) Aviall /1/ 758 16,411 Fastenal 1,330 73,456 Hughes Supply 1,678 47,672 Owens & Minor 1,021 26,740 United Stationers /1/ 720 32,040 Watsco 725 20,633 216,952 DIVERSIFIED MANUFACTURING OPERATIONS (2.49%) 3M 4,210 326,570 Carlisle 974 56,619 Danaher 2,870 158,223 Eaton 1,890 120,865 General Electric 38,754 1,322,286 Illinois Tool Works 1,290 119,041 ITT Industries 928 75,298 Siemens 1,305 97,536 Tyco International 7,540 234,871 2,511,309 DIVERSIFIED MINERALS (0.23%) Anglo American 2,590 57,602 BHP Billiton 4,750 98,182 Cia Vale do Rio Doce 3,510 74,272 230,056 DIVERSIFIED OPERATIONS (0.16%) Brascan 2,731 97,442 Tomkins /2/ 3,537 65,399 162,841 E-COMMERCE-SERVICES (0.22%) eBay /1/ 2,285 223,039 E-MARKETING-INFORMATION (0.03%) Digital River /1/ 226 7,526 Digitas /1/ 3,096 27,864 35,390 E-SERVICES-CONSULTING (0.03%) Websense /1/ 843 34,201 Shares Held Value - ---------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) ELECTRIC PRODUCTS-MISCELLANEOUS (0.24%) Emerson Electric 1,430 $ 91,592 Hitachi 1,120 70,168 Littelfuse /1/ 787 25,672 Sharp 4,079 56,290 243,722 ELECTRIC-INTEGRATED (1.64%) Constellation Energy Group 3,315 134,655 E.ON 878 71,601 Edison International 6,650 202,825 Enel 1,820 82,246 Exelon 2,098 83,123 Great Plains Energy 330 9,402 MDU Resources Group 9,269 237,750 OGE Energy 868 22,021 PPL 3,360 174,720 RWE 731 38,560 Scottish Power 3,020 97,788 TXU 8,130 497,718 1,652,409 ELECTRIC-TRANSMISSION (0.11%) National Grid Group 2,611 115,145 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.13%) DSP Group /1/ 1,422 28,198 Koninklijke Philips Electronics 2,376 56,597 Methode Electronics 1,263 16,962 Omron 1,531 34,674 136,431 ELECTRONIC COMPONENTS-SEMICONDUCTOR (1.07%) Altera /1/ 4,150 94,329 Cree /1/ 1,055 36,408 Fairchild Semiconductor International /1/ 2,240 32,189 Intel 30,873 687,233 International Rectifier /1/ 1,350 53,663 Microsemi /1/ 2,349 36,503 PMC - Sierra /1/ 1,011 10,373 Silicon Laboratories /1/ 418 12,527 Texas Instruments 4,744 115,991 1,079,216 ELECTRONIC CONNECTORS (0.21%) Amphenol /1/ 6,158 211,404 ELECTRONIC FORMS (0.29%) Adobe Systems 5,160 289,115 ELECTRONIC MEASUREMENT INSTRUMENTS (0.07%) Tektronix 2,270 68,849 ELECTRONIC PARTS DISTRIBUTION (0.03%) Avnet /1/ 1,818 30,833 ELECTRONICS-MILITARY (0.05%) Engineered Support Systems 1,036 49,769 ENGINES-INTERNAL COMBUSTION (0.33%) Briggs & Stratton 2,286 164,158 Shares Held Value - ---------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) ENGINES-INTERNAL COMBUSTION (CONTINUED) Cummins Engine 2,450 $ 171,696 335,854 ENTERPRISE SOFTWARE & SERVICE (0.32%) Hyperion Solutions /1/ 1,183 47,474 MicroStrategy /1/ 705 42,286 Oracle /1/ 14,450 182,937 SAP 1,175 50,113 322,810 FIDUCIARY BANKS (0.08%) Mellon Financial 2,710 78,319 FILTRATION & SEPARATION PRODUCTS (0.03%) CLARCOR 662 32,637 FINANCE-AUTO LOANS (0.05%) Westcorp 391 15,609 WFS Financial /1/ 835 36,790 52,399 FINANCE-CONSUMER LOANS (0.06%) Aiful 749 18,656 Collegiate Funding Services /1/ 902 11,140 Portfolio Recovery Associates /1/ 788 26,571 56,367 FINANCE-CREDIT CARD (1.11%) American Express 2,230 118,346 Capital One Financial 7,720 569,427 MBNA 16,743 429,123 1,116,896 FINANCE-INVESTMENT BANKER & BROKER (2.52%) Citigroup 20,465 908,032 Goldman Sachs Group 5,370 528,301 Legg Mason 3,080 196,227 Lehman Brothers Holdings 3,856 316,770 Merrill Lynch 2,925 157,774 Morgan Stanley 7,200 367,848 Nomura Holdings 5,175 62,980 Raymond James Financial 247 6,447 2,544,379 FINANCE-MORTGAGE LOAN/BANKER (0.27%) American Home Mortgage Investment 1,192 32,935 Doral Financial 1,510 63,390 Federal Home Loan Mortgage 1,080 71,928 Federal National Mortgage Association 1,430 100,314 268,567 FINANCIAL GUARANTEE INSURANCE (0.20%) MGIC Investment 2,930 188,428 Triad Guaranty /1/ 180 9,812 198,240 FOOD-CONFECTIONERY (0.06%) Hershey Foods 1,200 60,828 FOOD-FLOUR & GRAIN (0.30%) Archer Daniels Midland 15,800 306,046 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) FOOD-MISCELLANEOUS/DIVERSIFIED (0.27%) Kellogg 2,210 $ 95,030 Nestle 2,053 121,743 Unilever 976 56,891 273,664 FOOD-RETAIL (0.10%) Tesco 6,162 98,900 FOOTWEAR & RELATED APPAREL (0.02%) Wolverine World Wide 557 16,955 GARDEN PRODUCTS (0.06%) Toro 961 65,588 GAS-DISTRIBUTION (0.38%) AGL Resources 1,072 33,446 Energen 5,547 298,318 ONEOK 1,157 31,031 UGI 551 21,285 384,080 HEALTH CARE COST CONTAINMENT (0.15%) Caremark Rx /1/ 4,310 129,171 First Health Group /1/ 1,684 26,809 155,980 HOTELS & MOTELS (0.12%) Choice Hotels International 274 13,672 InterContinental Hotels Group 4,987 61,739 Starwood Hotels & Resorts Worldwide 1,060 50,594 126,005 HUMAN RESOURCES (0.23%) Korn/Ferry International /1/ 1,382 24,047 Labor Ready /1/ 2,603 37,353 Robert Half International 6,463 171,463 232,863 IMPORT & EXPORT (0.13%) Mitsubishi 6,230 136,437 INDEX FUND (0.07%) Regional Bank HOLDRs Trust 505 68,594 INSTRUMENTS-CONTROLS (0.07%) Parker Hannifin 1,040 73,455 INSTRUMENTS-SCIENTIFIC (0.14%) Applied Biosystems Group 1,830 34,916 Dionex /1/ 261 14,616 Millipore /1/ 1,950 89,681 139,213 INTERNET APPLICATION SOFTWARE (0.02%) eResearch Technology /1/ 1,487 17,383 INTERNET BROKERS (0.17%) Ameritrade Holding /1/ 8,260 107,545 E*trade Group /1/ 5,240 67,596 175,141 INTERNET CONNECTIVE SERVICES (0.02%) Hanaro Telecom /1/ 5,937 17,217 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) INTERNET FINANCIAL SERVICES (0.06%) IndyMac Bancorp 1,951 $ 62,939 INTERNET SECURITY (0.42%) RSA Security /1/ 1,194 24,429 Symantec /1/ 7,100 404,274 428,703 INTERNET TELEPHONY (0.03%) j2 Global Communications /1/ 1,011 30,482 INTIMATE APPAREL (0.01%) Warnaco Group /1/ 622 12,689 LEISURE & RECREATION PRODUCTS (0.13%) Brunswick 2,890 135,599 LIFE & HEALTH INSURANCE (0.50%) AmerUs Group 2,280 95,258 Jefferson-Pilot 2,040 98,512 Lincoln National 870 38,106 Nationwide Financial Services 1,680 58,128 Protective Life 770 30,261 Stancorp Financial Group 420 31,660 Universal American Financial /1/ 940 11,430 UnumProvident 10,510 143,567 506,922 MACHINERY TOOLS & RELATED PRODUCTS (0.06%) Lincoln Electric Holdings 1,790 59,750 MACHINERY-CONSTRUCTION & MINING (0.23%) Caterpillar 2,270 182,826 Joy Global 503 16,996 Terex /1/ 924 35,112 234,934 MACHINERY-FARM (0.26%) Deere 4,320 258,250 MACHINERY-GENERAL INDUSTRY (0.29%) Gardner Denver /1/ 598 17,928 Ingersoll-Rand 4,080 279,235 297,163 MACHINERY-PUMPS (0.11%) Graco 3,115 107,156 MEDICAL INFORMATION SYSTEM (0.01%) Dendrite International /1/ 883 12,936 MEDICAL INSTRUMENTS (0.23%) dj Orthopedics /1/ 585 9,974 Kensey Nash /1/ 1,068 30,545 Medtronic 1,069 54,636 St. Jude Medical /1/ 1,726 132,160 Techne /1/ 195 7,024 234,339 MEDICAL LASER SYSTEMS (0.03%) Candela /1/ 2,848 28,978 MEDICAL PRODUCTS (1.52%) Becton Dickinson 2,410 126,525 Shares Held Value - --------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MEDICAL PRODUCTS (CONTINUED) Cooper 261 $ 18,361 INAMED /1/ 377 20,038 Johnson & Johnson 17,550 1,024,569 Varian Medical Systems /1/ 3,790 152,168 Zimmer Holdings /1/ 2,510 194,751 1,536,412 MEDICAL-BIOMEDICAL/GENE (0.78%) Affymetrix /1/ 2,349 71,645 Amgen /1/ 7,890 448,152 Celera Genomics Group /1/ 1,131 14,499 Charles River Laboratories International /1/ 1,370 64,102 deCODE genetics /1/ 1,562 10,934 Genentech /1/ 3,430 156,168 Lexicon Genetics /1/ 2,136 13,905 Maxim Pharmaceuticals /1/ 3,149 7,873 787,278 MEDICAL-DRUGS (2.41%) Abbott Laboratories 5,440 231,907 AstraZeneca 1,045 43,054 Cephalon /1/ 1,650 78,656 Eisai 2,362 67,553 Eli Lilly 1,400 76,874 Endo Pharmaceuticals Holdings /1/ 1,102 24,024 First Horizon Pharmaceutical /1/ 842 20,696 Forest Laboratories /1/ 5,684 253,506 GlaxoSmithKline 1,556 65,974 Hi-Tech Pharmacal /1/ 500 8,105 Ligand Pharmaceuticals /1/ 928 8,273 Merck 1,720 53,853 Novartis 2,159 103,654 Novo Nordisk 705 35,215 Pfizer 39,702 1,149,373 Roche Holding 450 46,170 Salix Pharmaceuticals /1/ 548 8,784 Sanofi-Synthelabo 1,351 49,312 Teva Pharmaceutical Industries 1,880 48,880 Wyeth 1,570 62,251 2,436,114 MEDICAL-GENERIC DRUGS (0.11%) Barr Laboratories /1/ 1,400 52,710 Eon Labs /1/ 2,530 62,263 114,973 MEDICAL-HMO (1.05%) Aetna 2,070 196,650 Anthem /1/ 1,710 137,484 Sierra Health Services /1/ 1,034 49,343 UnitedHealth Group 7,101 514,112 WellChoice /1/ 648 27,061 Wellpoint Health Networks /1/ 1,370 133,794 1,058,444 MEDICAL-HOSPITALS (0.07%) LifePoint Hospitals /1/ 1,700 55,114 VCA Antech /1/ 668 14,977 70,091 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MEDICAL-OUTPATIENT & HOME MEDICAL CARE (0.02%) Apria Healthcare Group /1/ 673 $ 18,413 METAL PROCESSORS & FABRICATION (0.05%) Commercial Metals 634 22,919 Quanex 610 30,927 53,846 METAL-ALUMINUM (0.10%) Century Aluminum /1/ 4,483 103,737 METAL-COPPER (0.06%) Phelps Dodge 660 57,776 METAL-DIVERSIFIED (0.04%) Inco /1/ 1,025 36,285 METAL-IRON (0.05%) Cleveland-Cliffs /1/ 564 41,115 Gibraltar Industries 263 9,208 50,323 MISCELLANEOUS INVESTING (0.57%) Archstone-Smith Trust 1,060 35,563 CRT Properties 705 15,623 Entertainment Properties Trust 868 34,633 Equity Residential Properties Trust 2,040 68,034 Federal Realty Investment Trust 551 26,145 Gramercy Capital /1/ 980 15,974 Healthcare Realty Trust /2/ 618 24,936 Kimco Realty 1,480 80,734 New Century Financial 425 23,439 Newcastle Investment 1,499 45,884 Prologis Trust 1,260 49,115 PS Business Parks 317 13,923 SL Green Realty 586 32,125 Thornburg Mortgage 969 27,684 Ventas 2,895 77,875 571,687 MONEY CENTER BANKS (2.38%) ABN AMRO Holding 4,990 120,059 Bank of America 19,344 866,418 Barclays 3,628 143,161 BNP Paribas 5,500 187,825 Credit Suisse Group /1/ 3,710 127,142 HBOS 810 32,481 HSBC Holdings 427 34,600 JP Morgan Chase 18,349 708,271 Mitsubishi Tokyo Financial Group 7,655 64,991 UBS 1,621 117,506 2,402,454 MOTION PICTURES & SERVICES (0.03%) Macrovision /1/ 1,176 31,799 Metro-Goldwyn-Mayer /1/ 253 2,991 34,790 MOTORCYCLE & MOTOR SCOOTER (0.20%) Harley-Davidson 3,500 201,495 Shares Held Value - --------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MULTI-LEVEL DIRECT SELLING (0.03%) Nu Skin Enterprises 1,492 $ 28,855 MULTI-LINE INSURANCE (1.60%) American International Group 11,675 708,789 AXA 3,146 68,111 Cigna 860 54,576 Hartford Financial Services Group 3,635 212,575 ING Groep 2,883 76,774 MetLife 5,830 223,580 Prudential Financial 4,440 206,327 Zurich Financial Services 4,900 69,335 1,620,067 MULTIMEDIA (1.34%) Gannett 180 14,931 Journal Communications 512 8,254 McGraw-Hill 2,420 208,725 Media General 298 17,373 News /2/ 5,122 165,236 Time Warner /1/ 30,610 509,350 Viacom 2,080 75,899 Vivendi Universal /1/ 2,759 75,679 Walt Disney 11,180 281,960 1,357,407 NETWORKING PRODUCTS (0.90%) Cisco Systems /1/ 41,150 790,492 Juniper Networks /1/ 1,820 48,430 Lucent Technologies /1/ 19,000 67,450 906,372 OFFICE AUTOMATION & EQUIPMENT (0.10%) Canon 1,667 82,516 Imagistics International /1/ 630 21,685 104,201 OFFICE FURNISHINGS-ORIGINAL (0.04%) HNI 889 35,916 OFFICE SUPPLIES & FORMS (0.03%) John H. Harland 848 27,331 OIL COMPANY-EXPLORATION & PRODUCTION (1.12%) Apache 7,540 382,278 Burlington Resources 5,680 235,720 Canadian Natural Resources 2,440 102,382 Devon Energy 1,780 131,667 Houston Exploration /1/ 513 30,062 KCS Energy /1/ 1,151 15,665 Meridian Resource /1/ 2,830 22,782 Noble Energy 899 52,142 PetroKazakhstan 1,228 45,313 Plains Exploration & Production /1/ 1,346 33,650 Pogo Producing 670 30,719 Talisman Energy 1,890 50,784 1,133,164 OIL COMPANY-INTEGRATED (3.21%) Amerada Hess 550 44,390 BP Amoco 593 34,542 ChevronTexaco 10,942 580,583 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) OIL COMPANY-INTEGRATED (CONTINUED) ConocoPhillips 4,100 $ 345,671 ENI 1,155 132,167 Exxon Mobil 27,108 1,334,256 Marathon Oil 2,020 76,982 Occidental Petroleum 6,176 344,806 Petro-Canada 592 32,258 Petroleo Brasileiro 1,170 41,547 Repsol YPF 5,290 114,634 TotalFinaElf 1,555 162,155 3,243,991 OIL FIELD MACHINERY & EQUIPMENT (0.09%) FMC Technologies /1/ 646 19,528 Grant Prideco /1/ 2,830 58,185 Universal Compression Holdings /1/ 431 14,904 92,617 OIL REFINING & MARKETING (0.27%) Statoil 6,200 90,396 Tesoro Petroleum /1/ 2,305 69,795 Valero Energy 2,600 111,722 271,913 OIL-FIELD SERVICES (0.34%) BJ Services 2,380 121,380 Cal Dive International /1/ 1,342 47,520 Schlumberger 2,705 170,253 339,153 OPTICAL SUPPLIES (0.19%) Advanced Medical Optics /1/ 706 27,605 Bausch & Lomb 2,702 164,714 192,319 PAPER & RELATED PRODUCTS (0.54%) Georgia-Pacific 5,700 197,163 Louisiana-Pacific 6,747 165,369 Temple-Inland 540 31,925 UPM-Kymmene Oyj 2,396 47,584 Weyerhaeuser 1,590 99,598 541,639 PIPELINES (0.41%) National Fuel Gas 5,160 144,583 Questar 5,726 274,848 419,431 POULTRY (0.07%) Pilgrims Pride 2,568 69,439 PRINTING-COMMERCIAL (0.05%) Banta 670 27,256 Consolidated Graphics /1/ 479 20,453 47,709 PROPERTY & CASUALTY INSURANCE (0.45%) Arch Capital Group /1/ 772 29,004 Chubb 2,780 200,521 First American 609 18,995 Infinity Property & Casualty 1,207 37,514 Progressive 750 70,162 Selective Insurance Group 400 15,632 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) PROPERTY & CASUALTY INSURANCE (CONTINUED) State Auto Financial 1,150 $ 32,718 W.R. Berkley 1,237 52,869 457,415 PUBLICLY TRADED INVESTMENT FUND (0.38%) iShares MSCI Japan Index Fund 12,431 123,440 iShares Russell 1000 Value Index Fund 1,430 88,016 iShares Russell 2000 Index Fund 1,475 171,587 383,043 PUBLISHING-NEWSPAPERS (0.05%) Journal Register /1/ 2,429 45,665 RACETRACKS (0.03%) Penn National Gaming /1/ 721 29,943 RADIO (0.05%) Emmis Communications /1/ 2,064 38,597 Radio One /1/ 1,096 16,100 54,697 RECYCLING (0.03%) Metal Management /1/ 1,825 33,215 REGIONAL BANKS (1.65%) Comerica 560 34,446 Huntington Bancshares 7,480 179,146 KeyCorp 4,000 134,360 National City 2,180 84,955 PNC Financial Services Group 4,225 220,967 U.S. Bancorp 11,244 321,691 Wachovia 7,330 360,709 Wells Fargo 5,455 325,772 1,662,046 RENTAL-AUTO & EQUIPMENT (0.01%) Rent-A-Center /1/ 368 8,828 RESPIRATORY PRODUCTS (0.03%) Respironics /1/ 628 32,085 RETAIL-APPAREL & SHOE (0.56%) American Eagle Outfitters 2,010 82,169 Chico's FAS /1/ 950 38,028 Claire's Stores 4,020 104,600 Foot Locker 1,767 43,115 Kenneth Cole Productions 928 24,592 Nordstrom 5,730 247,421 Stein Mart /1/ 1,280 21,274 561,199 RETAIL-AUTO PARTS (0.01%) CSK Auto /1/ 980 14,347 RETAIL-BEDDING (0.20%) Bed Bath & Beyond /1/ 4,935 201,299 RETAIL-BOOKSTORE (0.07%) Barnes & Noble /1/ 1,716 57,091 Borders Group 523 11,919 69,010 Shares Held Value - --------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RETAIL-BUILDING PRODUCTS (0.34%) Home Depot 8,430 $ 346,304 RETAIL-CATALOG SHOPPING (0.02%) Coldwater Creek /1/ 1,041 23,964 RETAIL-CONSUMER ELECTRONICS (0.50%) Best Buy 5,460 323,341 RadioShack 5,932 177,545 500,886 RETAIL-CONVENIENCE STORE (0.01%) Pantry /1/ 297 6,828 RETAIL-DISCOUNT (0.91%) BJ's Wholesale Club /1/ 2,360 68,511 Target 990 49,520 Wal-Mart Stores 14,775 796,668 914,699 RETAIL-DRUG STORE (0.03%) Walgreen 840 30,148 RETAIL-HAIR SALONS (0.05%) Regis 1,092 46,738 RETAIL-JEWELRY (0.05%) Signet Group 1,845 35,627 Zale /1/ 454 12,948 48,575 RETAIL-MISCELLANEOUS/DIVERSIFIED (0.04%) Ito-Yokado 1,077 38,540 RETAIL-OFFICE SUPPLIES (0.31%) Staples 10,670 317,326 RETAIL-REGIONAL DEPARTMENT STORE (0.16%) Neiman Marcus Group /2/ 2,660 161,808 RETAIL-RESTAURANTS (0.95%) CBRL Group 1,277 46,304 CEC Entertainment /1/ 421 16,006 McDonald's 12,800 373,120 Ruby Tuesday 1,117 27,590 Starbucks /1/ 2,320 122,682 Yum! Brands 8,710 378,885 964,587 RUBBER-TIRES (0.05%) Continental 862 47,022 SAVINGS & LOANS-THRIFTS (0.06%) Independence Community Bank 555 20,885 PFF Bancorp 489 19,291 Sterling Financial /1/ 419 15,742 55,918 SCHOOLS (0.15%) Apollo Group /1/ 2,370 156,420 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.48%) Analog Devices 2,390 96,221 Exar /1/ 600 9,012 Linear Technology 3,775 142,997 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (CONTINUED) Maxim Integrated Products 2,405 $ 105,796 Micrel /1/ 1,340 15,048 Taiwan Semiconductor Manufacturing /2/ 7,840 59,349 United Microelectronics /1/ 14,800 51,800 480,223 SEMICONDUCTOR EQUIPMENT (0.28%) Applied Materials /1/ 7,150 115,115 Brooks Automation /1/ /2/ 343 5,104 Kla-Tencor /1/ 2,560 116,557 MKS Instruments /1/ 441 6,977 Mykrolis /1/ 610 6,411 Varian Semiconductor Equipment Associates /1/ 955 33,052 283,216 STEEL PRODUCERS (0.12%) Arcelor 1,974 36,717 POSCO 646 24,154 Schnitzer Steel Industries 2,077 58,675 119,546 TELECOMMUNICATION EQUIPMENT (0.56%) Comtech Telecommunications /1/ 291 7,976 Ditech Communications /1/ 1,910 43,815 Plantronics 687 29,885 Qualcomm 5,250 219,503 Scientific-Atlanta 4,100 112,299 Tekelec /1/ 1,160 25,891 Telefonaktiebolaget LM Ericsson /1/ 3,830 110,725 Westell Technologies /1/ 2,128 11,938 562,032 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.10%) C-COR.net /1/ 2,357 17,725 Corning /1/ 6,680 76,486 Sycamore Networks /1/ 1,439 5,281 99,492 TELECOMMUNICATION SERVICES (0.05%) PTEK Holdings /1/ 4,900 48,804 TELEPHONE-INTEGRATED (1.54%) ALLTEL 1,420 78,001 AT&T 2,530 43,288 BellSouth 2,450 65,342 Nippon Telegraph & Telephone 1,630 34,638 SBC Communications 19,350 488,781 Sprint 10,350 216,832 Verizon Communications 16,085 628,923 1,555,805 THEATERS (0.01%) Carmike Cinemas 202 7,232 THERAPEUTICS (0.29%) Dyax /1/ 1,634 9,379 Eyetech Pharmaceuticals /1/ 614 26,058 Gilead Sciences /1/ 6,300 218,169 Medicines /1/ 1,045 27,839 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) THERAPEUTICS (CONTINUED) NeoPharm /1/ 926 $ 6,728 288,173 TOBACCO (0.50%) Altria Group 7,491 363,014 British American Tobacco 1,846 55,565 Imperial Tobacco Group 1,810 84,979 503,558 TOOLS-HAND HELD (0.05%) Black & Decker 640 51,379 TRANSACTIONAL SOFTWARE (0.02%) Transaction Systems Architects /1/ 1,141 18,707 TRANSPORT-AIR FREIGHT (0.16%) CNF 3,680 161,110 TRANSPORT-RAIL (0.09%) Norfolk Southern 2,770 94,042 TRANSPORT-SERVICES (0.21%) FedEx 100 9,112 Offshore Logistics /1/ 423 15,295 United Parcel Service 2,410 190,824 215,231 TRANSPORT-TRUCK (0.04%) J.B. Hunt Transport Services 469 19,163 Yellow Roadway /1/ 539 25,867 45,030 TRAVEL SERVICES (0.03%) Sabre Holdings 1,600 34,416 TRUCKING & LEASING (0.01%) Ryder System 251 12,575 VITAMINS & NUTRITION PRODUCTS (0.02%) USANA Health Sciences /1/ /2/ 646 19,270 WATER (0.04%) Suez 1,696 39,856 WEB PORTALS (0.18%) United Online /1/ 1,964 18,442 Yahoo /1/ 4,392 158,946 177,388 WIRELESS EQUIPMENT (0.42%) Motorola 24,430 421,662 TOTAL COMMON STOCKS 64,313,833 Principal Amount Value -------------------------------------------------------------------------------------------- BONDS (20.73%) AEROSPACE & DEFENSE EQUIPMENT (0.04%) K&F Industries 9.25%; 10/15/07 $ 35,000 $ 35,700 Principal Amount Value -------------------------------------------------------------------------------------------- BONDS (CONTINUED) AGRICULTURAL OPERATIONS (0.15%) Bunge Limited Finance 4.38%; 12/15/08 $ 80,000 $ 80,857 5.35%; 04/15/14 45,000 46,077 5.88%; 05/15/13 25,000 26,501 153,435 AIRLINES (0.15%) Southwest Airlines 5.10%; 05/01/06 152,222 155,849 ASSET BACKED SECURITIES (0.57%) Chase Funding Mortgage Loan Asset Backed Certificates /3/ 2.22%; 09/25/33 100,000 99,995 Countrywide Asset Backed Certificates /3/ 2.43%; 02/25/34 196,429 196,420 3.00%; 01/25/34 180,000 180,318 Master Adjustable Rate Mortgages Trust /3/ 3.03%; 03/25/34 95,000 95,659 572,392 AUTO-CARS & LIGHT TRUCKS (0.22%) DaimlerChrysler Holding 4.05%; 06/04/08 70,000 70,472 4.75%; 01/15/08 15,000 15,454 7.25%; 01/18/06 40,000 42,046 Ford Motor 7.45%; 07/16/31 30,000 29,216 General Motors 8.25%; 07/15/23 40,000 41,668 Hyundai Motor Manufacturing /4/ 5.30%; 12/19/08 25,000 26,012 224,868 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.06%) Lear 7.96%; 05/15/05 45,000 46,188 Tenneco Automotive 11.63%; 10/15/09 15,000 15,938 62,126 AUTOMOBILE SEQUENTIAL (0.13%) Ford Credit Auto Owner Trust 4.72%; 12/15/05 132,368 132,743 BEVERAGES-WINE & SPIRITS (0.15%) Diageo Capital /3/ 2.17%; 04/20/07 150,000 150,056 BREWERY (0.14%) Cia Brasileira de Bebidas 10.50%; 12/15/11 40,000 49,200 Coors Brewing 6.38%; 05/15/12 50,000 55,458 SABMiller /4/ 6.63%; 08/15/33 30,000 33,761 138,419 BROADCASTING SERVICES & PROGRAMMING (0.15%) Clear Channel Communications 5.75%; 01/15/13 65,000 67,317 Principal Amount Value - ----------------------------------------------------------------------------------------------------- BONDS (CONTINUED) BROADCASTING SERVICES & PROGRAMMING (CONTINUED) Grupo Televisa 8.50%; 03/11/32 $ 20,000 $ 22,850 Liberty Media 3.50%; 09/25/06 60,000 60,059 150,226 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.20%) CRH America 5.30%; 10/15/13 25,000 25,827 6.40%; 10/15/33 25,000 26,907 6.95%; 03/15/12 35,000 40,231 Masco /3/ /4/ 2.11%; 03/09/07 110,000 110,185 203,150 BUILDING PRODUCTS-AIR & HEATING (0.08%) York International 6.63%; 08/15/06 75,000 79,224 BUILDING PRODUCTS-WOOD (0.01%) Celulosa Arauco y Constitucion 5.13%; 07/09/13 15,000 14,840 BUILDING-RESIDENTIAL & COMMERCIAL (0.10%) DR Horton 8.50%; 04/15/12 50,000 56,375 KB Home 7.75%; 02/01/10 45,000 49,050 105,425 CABLE TV (0.26%) Charter Communications /4/ 8.00%; 04/30/12 35,000 35,394 Comcast 5.30%; 01/15/14 5,000 5,099 5.85%; 01/15/10 5,000 5,378 7.05%; 03/15/33 35,000 39,533 Comcast Cable Communications 6.75%; 01/30/11 25,000 28,045 Cox Communications 6.75%; 03/15/11 45,000 49,432 EchoStar DBS /4/ 6.63%; 10/01/14 60,000 61,350 Rogers Cablesystems 10.00%; 03/15/05 40,000 41,000 265,231 CASINO HOTELS (0.22%) Aztar 7.88%; 06/15/14 55,000 59,675 Harrah's Operating 5.50%; 07/01/10 50,000 52,173 Mandalay Resort Group 6.45%; 02/01/06 25,000 25,781 MGM Mirage 7.25%; 10/15/06 35,000 37,275 Park Place Entertainment 8.50%; 11/15/06 45,000 49,500 224,404 Principal Amount Value - ----------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) CELLULAR TELECOMMUNICATIONS (0.49%) AT&T Wireless Services 7.88%; 03/01/11 $ 65,000 $ 77,435 8.13%; 05/01/12 65,000 79,299 Dobson Cellular Systems /1/ /3/ /4/ 0.00%; 11/01/11 55,000 56,512 PTC International Finance II 11.25%; 12/01/09 75,000 79,500 Rural Cellular /4/ 8.25%; 03/15/12 20,000 21,000 Telus 7.50%; 06/01/07 40,000 43,951 8.00%; 06/01/11 10,000 11,824 US Unwired 5.79%; 06/15/10 60,000 61,650 Verizon Wireless Capital 5.38%; 12/15/06 65,000 68,129 499,300 CHEMICALS-DIVERSIFIED (0.17%) Chevron Phillips Chemical 7.00%; 03/15/11 50,000 56,710 FMC 6.75%; 05/05/05 55,000 55,825 ICI Wilmington I 5.63%; 12/01/13 30,000 31,044 Lyondell Chemical 9.88%; 05/01/07 27,000 28,552 172,131 CHEMICALS-SPECIALTY (0.06%) Lubrizol 4.63%; 10/01/09 45,000 45,441 6.50%; 10/01/34 20,000 20,156 65,597 COAL (0.03%) Massey Energy 6.63%; 11/15/10 30,000 31,275 COATINGS & PAINT (0.03%) Valspar 6.00%; 05/01/07 25,000 26,573 COMMERCIAL BANKS (0.07%) Union Planters Bank 5.13%; 06/15/07 50,000 52,743 United Overseas Bank /4/ 4.50%; 07/02/13 20,000 19,692 72,435 COMMERCIAL SERVICE-FINANCE (0.05%) Dollar Financial Group 9.75%; 11/15/11 50,000 53,375 COMMERCIAL SERVICES (0.06%) Iron Mountain 8.25%; 07/01/11 55,000 57,475 COMPUTER SERVICES (0.09%) Unisys 7.25%; 01/15/05 20,000 20,200 Principal Amount Value - ----------------------------------------------------------------------------------------------------- BONDS (CONTINUED) COMPUTER SERVICES (CONTINUED) Unisys (continued) 7.88%; 04/01/08 $ 35,000 $ 35,919 8.13%; 06/01/06 35,000 37,187 93,306 COMPUTERS-INTEGRATED SYSTEMS (0.02%) NCR 7.13%; 06/15/09 15,000 16,730 COMPUTERS-MEMORY DEVICES (0.05%) Seagate Technology HDD Holdings 8.00%; 05/15/09 45,000 48,656 CONSUMER PRODUCTS-MISCELLANEOUS (0.07%) Fortune Brands /4/ 7.13%; 11/01/04 75,000 75,000 CONTAINERS-PAPER & PLASTIC (0.04%) Norampac 6.75%; 06/01/13 40,000 42,200 CREDIT CARD ASSET BACKED SECURITIES (0.81%) American Express Credit Account Master Trust 5.53%; 10/15/08 500,000 519,155 Capital One Multi-Asset Execution Trust /3/ 2.09%; 12/15/09 95,000 95,059 Chase Credit Card Master Trust /3/ 2.07%; 05/15/09 100,000 99,994 MBNA Credit Card Master Note Trust 3.90%; 11/15/07 100,000 100,911 815,119 DATA PROCESSING & MANAGEMENT (0.02%) Certegy 4.75%; 09/15/08 15,000 15,447 DISTRIBUTION-WHOLESALE (0.05%) Ingram Micro 9.88%; 08/15/08 50,000 54,875 DIVERSIFIED FINANCIAL SERVICES (0.15%) General Electric Capital 6.75%; 03/15/32 65,000 75,804 John Deere Capital 3.13%; 12/15/05 40,000 40,145 NiSource Finance 3.20%; 11/01/06 40,000 39,946 155,895 DIVERSIFIED MANUFACTURING OPERATIONS (0.08%) Tyco International Group 6.00%; 11/15/13 35,000 38,236 6.38%; 02/15/06 40,000 41,759 79,995 DIVERSIFIED MINERALS (0.05%) Corp. Nacional del Cobre de Chile /4/ 5.50%; 10/15/13 20,000 20,936 Principal Amount Value --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) DIVERSIFIED MINERALS (CONTINUED) Vale Overseas 9.00%; 08/15/13 $ 25,000 $ 28,125 49,061 DIVERSIFIED OPERATIONS (0.03%) Hutchison Whampoa International /4/ 6.50%; 02/13/13 25,000 26,609 E-COMMERCE-PRODUCTS (0.02%) FTD 7.75%; 02/15/14 25,000 25,063 ELECTRIC-DISTRIBUTION (0.03%) Detroit Edison 5.40%; 08/01/14 25,000 26,396 ELECTRIC-GENERATION (0.05%) Korea East-West Power /4/ 4.88%; 04/21/11 15,000 15,337 Tenaska Virginia Partners /4/ 6.12%; 03/30/24 29,822 31,567 46,904 ELECTRIC-INTEGRATED (1.18%) Alabama Power 5.70%; 02/15/33 10,000 10,248 Arizona Public Service 5.80%; 06/30/14 35,000 37,235 6.50%; 03/01/12 20,000 22,367 Carolina Power & Light 6.65%; 04/01/08 40,000 43,547 Centerpoint Energy 5.88%; 06/01/08 25,000 26,326 Cincinnati Gas & Electric 5.40%; 06/15/33 15,000 13,978 Consumers Energy 4.25%; 04/15/08 10,000 10,183 Dayton Power & Light /4/ 5.13%; 10/01/13 30,000 30,592 Duke Energy /3/ 2.42%; 01/15/05 130,000 130,027 Entergy Gulf States 3.60%; 06/01/08 25,000 24,798 Exelon 6.75%; 05/01/11 30,000 33,803 FirstEnergy 6.45%; 11/15/11 55,000 60,262 FPL Group Capital 3.25%; 04/11/06 25,000 25,170 Indianapolis Power & Light 7.38%; 08/01/07 35,000 37,877 Jersey Central Power & Light /4/ 5.63%; 05/01/16 15,000 15,733 MSW Energy Holdings II 7.38%; 09/01/10 50,000 52,500 Northeast Utilities 3.30%; 06/01/08 20,000 19,576 NorthWestern /4/ 5.88%; 11/01/14 55,000 56,719 Principal Amount Value - ------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) ELECTRIC-INTEGRATED (CONTINUED) Ohio Power 4.85%; 01/15/14 $ 20,000 $ 20,103 Oncor Electric Delivery 6.38%; 05/01/12 45,000 49,928 Pacific Gas & Electric 3.60%; 03/01/09 25,000 24,821 6.05%; 03/01/34 85,000 87,544 Pepco Holdings 3.75%; 02/15/06 80,000 80,773 4.00%; 05/15/10 10,000 9,774 Power Contract Financing /4/ 5.20%; 02/01/06 16,625 16,855 PPL Energy Supply 5.40%; 08/15/14 35,000 35,882 PSEG Power 6.95%; 06/01/12 50,000 56,323 Puget Energy 3.36%; 06/01/08 25,000 24,803 Southern California Edison 5.00%; 01/15/14 15,000 15,367 8.00%; 02/15/07 40,000 44,231 Southwestern Electric Power 4.50%; 07/01/05 50,000 50,620 TXU Energy 6.13%; 03/15/08 20,000 21,482 1,189,447 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.03%) Flextronics International 6.50%; 05/15/13 25,000 26,250 ELECTRONIC COMPONENTS-SEMICONDUCTOR (0.06%) Fairchild Semiconductor International 10.50%; 02/01/09 60,000 64,200 ELECTRONICS-MILITARY (0.08%) L-3 Communications 8.00%; 08/01/08 80,000 82,400 EXPORT/IMPORT BANK (0.03%) Export-Import Bank of Korea 4.50%; 08/12/09 30,000 30,684 FEDERAL & FEDERALLY SPONSORED CREDIT (0.06%) Housing Urban Development 2.99%; 08/01/05 60,000 60,294 FILTRATION & SEPARATION PRODUCTS (0.04%) Polypore /4/ 8.75%; 05/15/12 35,000 36,575 FINANCE-AUTO LOANS (0.25%) Ford Motor Credit 6.13%; 01/09/06 35,000 36,164 6.50%; 01/25/07 20,000 21,013 6.88%; 02/01/06 125,000 129,959 7.88%; 06/15/10 25,000 27,741 General Motors Acceptance 5.63%; 05/15/09 15,000 15,147 Principal Amount Value - ---------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) FINANCE-AUTO LOANS (CONTINUED) General Motors Acceptance (continued) 8.00%; 11/01/31 $ 20,000 $ 20,701 250,725 FINANCE-COMMERCIAL (0.03%) CIT Group 5.13%; 09/30/14 35,000 35,220 FINANCE-CONSUMER LOANS (0.02%) Household Finance 4.75%; 07/15/13 20,000 19,970 FINANCE-CREDIT CARD (0.13%) Capital One Bank 5.00%; 06/15/09 30,000 31,170 6.88%; 02/01/06 100,000 104,953 136,123 FINANCE-INVESTMENT BANKER & BROKER (0.98%) BCP Caylux Holdings Luxembourg /4/ 9.63%; 06/15/14 40,000 44,800 Bear Stearns 2.43%; 01/30/09 /3/ 130,000 130,313 2.50%; 06/25/34 /3/ 70,000 70,208 3.00%; 03/30/06 40,000 40,143 4.00%; 01/31/08 45,000 45,731 Citigroup 5.88%; 02/22/33 20,000 20,261 6.63%; 06/15/32 50,000 55,790 E*Trade Financial /4/ 8.00%; 06/15/11 50,000 52,750 Goldman Sachs Group 3.88%; 01/15/09 35,000 35,238 6.60%; 01/15/12 110,000 123,583 Lehman Brothers Holdings 4.80%; 03/13/14 50,000 49,807 Merrill Lynch 1.95%; 02/06/09 /3/ 130,000 130,004 5.45%; 07/15/14 40,000 41,774 Morgan Stanley 4.75%; 04/01/14 45,000 44,083 5.30%; 03/01/13 25,000 25,958 6.75%; 04/15/11 70,000 79,454 989,897 FINANCE-MORTGAGE LOAN/BANKER (1.78%) Countrywide Home Loan 4.25%; 12/19/07 25,000 25,464 4.62%; 12/19/33 /3/ 200,000 198,200 Federal Home Loan Mortgage 3.25%; 02/25/08 225,000 223,759 4.50%; 07/15/13 375,000 379,117 4.63%; 05/28/13 45,000 44,956 4.75%; 10/11/12 80,000 79,930 4.75%; 05/06/13 75,000 74,309 5.13%; 11/07/13 20,000 20,158 6.75%; 03/15/31 256,000 310,055 Federal National Mortgage Association 2.88%; 05/19/08 50,000 49,151 Principal Amount Value - ----------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) FINANCE-MORTGAGE LOAN/BANKER (CONTINUED) Federal National Mortgage Association (continued) 3.70%; 11/01/07 $ 230,000 $ 231,899 4.32%; 07/26/07 90,000 91,215 4.75%; 02/21/13 75,000 74,917 1,803,130 FOOD-MISCELLANEOUS/DIVERSIFIED (0.29%) Chiquita Brands International /4/ 7.50%; 11/01/14 45,000 46,125 ConAgra Foods 7.50%; 09/15/05 75,000 77,808 Corn Products International 8.45%; 08/15/09 40,000 45,800 Kraft Foods 4.63%; 11/01/06 85,000 87,486 6.25%; 06/01/12 35,000 38,522 295,741 FOOD-RETAIL (0.10%) Delhaize America 7.38%; 04/15/06 45,000 47,527 Kroger 6.20%; 06/15/12 25,000 27,389 7.50%; 04/01/31 20,000 23,502 98,418 GAS-DISTRIBUTION (0.09%) Colorado Interstate Gas 10.00%; 06/15/05 50,000 52,375 Sempra Energy 4.75%; 05/15/09 35,000 35,947 88,322 HOME DECORATION PRODUCTS (0.02%) Newell Rubbermaid 4.00%; 05/01/10 10,000 9,785 4.63%; 12/15/09 15,000 15,377 25,162 HOME EQUITY-OTHER (0.50%) Asset Backed Funding Certificates /3/ 2.12%; 02/25/30 45,000 44,998 Long Beach Mortgage Loan Trust /3/ 2.46%; 06/25/34 25,000 24,978 3.01%; 06/25/34 30,000 30,036 New Century Home Equity Loan Trust /3/ 2.65%; 01/25/34 115,000 115,337 Option One Mortgage Loan Trust /3/ 2.46%; 05/25/34 70,000 69,911 2.98%; 05/25/34 70,000 69,997 Specialty Underwriting & Residential Finance /3/ 2.44%; 02/25/35 65,000 64,997 Wells Fargo Home Equity Trust /3/ 2.43%; 04/25/34 90,000 89,997 510,251 Principal Amount Value - --------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) HOME EQUITY-SEQUENTIAL (0.09%) Ameriquest Mortgage Securities /3/ 2.13%; 04/25/34 $ 75,000 $ 74,996 Residential Asset Securities 4.59%; 10/25/26 13,531 13,541 88,537 HOTELS & MOTELS (0.02%) Host Marriott 7.88%; 08/01/08 18,000 18,495 INVESTMENT COMPANIES (0.08%) Canadian Oil Sands /4/ 4.80%; 08/10/09 80,000 81,738 LIFE & HEALTH INSURANCE (0.01%) Nationwide Financial Services 5.63%; 02/13/15 10,000 10,328 MACHINERY-FARM (0.12%) Case 7.25%; 08/01/05 75,000 77,062 Case New Holland /4/ 6.00%; 06/01/09 40,000 40,000 117,062 MEDICAL INFORMATION SYSTEM (0.05%) NDCHealth 10.50%; 12/01/12 50,000 53,000 MEDICAL PRODUCTS (0.03%) Medical Device Manufacturing /4/ 10.00%; 07/15/12 25,000 26,750 MEDICAL-DRUGS (0.14%) Biovail 7.88%; 04/01/10 45,000 46,688 Eli Lilly 5.50%; 07/15/06 60,000 62,685 Schering-Plough 5.30%; 12/01/13 30,000 31,114 140,487 MEDICAL-HMO (0.20%) Anthem 4.88%; 08/01/05 200,000 202,327 MEDICAL-HOSPITALS (0.06%) HCA 6.95%; 05/01/12 50,000 52,720 7.13%; 06/01/06 10,000 10,490 63,210 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.04%) Bergen Brunswig 7.25%; 06/01/05 35,000 35,700 METAL PROCESSORS & FABRICATION (0.04%) Mueller Group 10.00%; 05/01/12 35,000 37,800 Principal Amount Value - ----------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) METAL-DIVERSIFIED (0.03%) Falconbridge 5.38%; 06/01/15 $ 10,000 $ 10,077 7.35%; 06/05/12 15,000 17,224 27,301 MISCELLANEOUS INVESTING (0.08%) iStar Financial 4.88%; 01/15/09 45,000 45,938 United Dominion Realty Trust 6.50%; 06/15/09 30,000 32,810 78,748 MISCELLANEOUS MANUFACTURERS (0.06%) Samsonite 8.88%; 06/01/11 55,000 58,575 MONEY CENTER BANKS (0.21%) Bank of America 4.88%; 09/15/12 60,000 61,619 7.40%; 01/15/11 60,000 70,295 JP Morgan Chase 5.13%; 09/15/14 75,000 76,206 208,120 MORTGAGE BACKED SECURITIES (2.01%) Bear Stearns Adjustable Rate Mortgage Trust /3/ /4/ 3.52%; 06/25/34 50,000 49,365 Bear Stearns Commercial Mortgage Securities 0.65%; 05/11/39 /3/ /4/ 448,646 12,707 5.47%; 06/11/41 110,000 116,289 Credit Suisse First Boston Mortgage Securities /3/ 2.53%; 05/25/34 50,000 49,712 CS First Boston Mortgage Securities /3/ 0.57%; 05/15/36 /4/ 827,328 18,427 0.68%; 07/15/36 /4/ 737,859 24,197 2.53%; 06/25/34 /4/ 30,000 29,913 7.68%; 09/15/41 25,000 28,970 DLJ Commercial Mortgage 6.59%; 02/18/31 700,000 764,236 DLJ Mortgage Acceptance /4/ 6.99%; 10/15/30 100,000 106,976 First Union National Bank Commercial Mortgage 8.09%; 05/17/32 40,000 47,266 Greenwich Capital Commercial Funding /3/ /4/ 0.39%; 06/10/36 1,483,000 27,422 JP Morgan Chase Commercial Mortgage Securities 1.22%; 01/12/39 /3/ /4/ 650,000 34,041 6.04%; 11/15/35 150,000 161,353 LB-UBS Commercial Mortgage Trust 0.14%; 03/15/36 /3/ /4/ 357,668 10,060 0.63%; 03/15/34 /3/ /4/ 708,201 15,399 0.75%; 08/15/36 /4/ 565,325 19,621 1.23%; 03/15/36 /3/ /4/ 422,905 22,050 5.97%; 03/15/26 325,000 347,656 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) MORTGAGE BACKED SECURITIES (CONTINUED) Merrill Lynch Mortgage Investors /3/ 2.49%; 01/25/35 $ 90,000 $ 89,996 Merrill Lynch Mortgage Trust /3/ 0.60%; 02/12/42 1,471,015 36,134 Morgan Stanley Capital I /3/ /4/ 1.12%; 01/13/41 425,000 22,336 2,034,126 MOTION PICTURES & SERVICES (0.02%) Alliance Atlantis Communications 13.00%; 12/15/09 20,000 21,500 MULTI-LINE INSURANCE (0.13%) Metropolitan Life Global Funding I /3/ /4/ 2.04%; 03/17/09 130,000 129,811 MULTIMEDIA (0.34%) AOL Time Warner 5.63%; 05/01/05 20,000 20,302 6.15%; 05/01/07 70,000 74,878 7.63%; 04/15/31 60,000 71,089 Gannett 4.95%; 04/01/05 75,000 75,740 News America 4.75%; 03/15/10 15,000 15,435 6.55%; 03/15/33 30,000 32,276 6.63%; 01/09/08 35,000 38,303 Viacom 6.63%; 05/15/11 15,000 16,912 344,935 MUTUAL INSURANCE (0.06%) Liberty Mutual Group /4/ 5.75%; 03/15/14 35,000 34,304 7.00%; 03/15/34 25,000 25,184 59,488 NON-HAZARDOUS WASTE DISPOSAL (0.04%) Allied Waste North America 5.75%; 02/15/11 20,000 18,450 Waste Management 5.00%; 03/15/14 20,000 20,223 38,673 OFFICE AUTOMATION & EQUIPMENT (0.06%) Xerox 6.88%; 08/15/11 55,000 58,713 OIL & GAS DRILLING (0.11%) Consolidated Natural Gas 5.00%; 03/01/14 25,000 25,260 Nabors Holdings 4.88%; 08/15/09 45,000 46,657 Precision Drilling 5.63%; 06/01/14 40,000 42,228 114,145 OIL COMPANY-EXPLORATION & PRODUCTION (0.50%) Canadian Natural Resources 7.20%; 01/15/32 25,000 29,545 Principal Amount Value - ------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) OIL COMPANY-EXPLORATION & PRODUCTION (CONTINUED) Chesapeake Energy 8.38%; 11/01/08 $ 40,000 $ 43,600 Devon Financing 7.88%; 09/30/31 40,000 50,457 EnCana 4.75%; 10/15/13 20,000 19,972 Husky Energy 6.15%; 06/15/19 35,000 37,705 Nexen 5.05%; 11/20/13 15,000 15,055 7.88%; 03/15/32 25,000 31,161 Pemex Project Funding Master Trust 7.88%; 02/01/09 185,000 208,125 Swift Energy 7.63%; 07/15/11 60,000 65,100 500,720 OIL COMPANY-INTEGRATED (0.16%) Occidental Petroleum 4.00%; 11/30/07 25,000 25,474 PanCanadian Energy 7.20%; 11/01/31 35,000 41,027 Petrobras International Finance 8.38%; 12/10/18 40,000 40,200 9.13%; 07/02/13 30,000 32,700 Petronas Capital /4/ 7.88%; 05/22/22 20,000 24,645 164,046 OIL FIELD MACHINERY & EQUIPMENT (0.09%) Cooper Cameron 2.65%; 04/15/07 50,000 49,135 Grant Prideco 9.00%; 12/15/09 40,000 44,900 94,035 OIL REFINING & MARKETING (0.33%) CITGO Petroleum /4/ 6.00%; 10/15/11 40,000 40,700 Enterprise Products Operating /4/ 4.00%; 10/15/07 50,000 50,394 Enterprise Products Partners 6.38%; 02/01/13 15,000 16,220 Frontier Oil 11.75%; 11/15/09 75,000 79,687 Tesoro Petroleum 8.00%; 04/15/08 40,000 43,500 9.63%; 11/01/08 35,000 38,588 Valero Energy 6.88%; 04/15/12 55,000 62,600 331,689 PAPER & RELATED PRODUCTS (0.37%) Boise Cascade /4/ 5.01%; 10/15/12 45,000 46,012 International Paper 3.80%; 04/01/08 80,000 80,145 6.75%; 09/01/11 25,000 28,100 Principal Amount Value - ------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) PAPER & RELATED PRODUCTS (CONTINUED) Norske Skog /4/ 7.63%; 10/15/11 $ 50,000 $ 56,967 Sappi Papier Holding /4/ 6.75%; 06/15/12 20,000 22,154 Smurfit Capital Funding 6.75%; 11/20/05 40,000 41,300 Weyerhaeuser 6.13%; 03/15/07 60,000 63,978 6.75%; 03/15/12 30,000 33,953 372,609 PETROCHEMICALS (0.05%) Braskem /4/ 11.75%; 01/22/14 45,000 50,175 PHYSICAL THERAPY & REHABILITATION CENTERS (0.08%) HealthSouth 6.88%; 06/15/05 80,000 80,400 PHYSICIAN PRACTICE MANAGEMENT (0.06%) US Oncology /4/ 9.00%; 08/15/12 55,000 59,400 PIPELINES (0.25%) Buckeye Partners 4.63%; 07/15/13 35,000 34,250 Duke Capital 4.37%; 03/01/09 25,000 25,349 Duke Energy Field Services 7.88%; 08/16/10 20,000 23,654 Enbridge Energy Partners 4.00%; 01/15/09 15,000 14,919 Equitable Resources 5.15%; 11/15/12 25,000 26,121 National Fuel Gas 5.25%; 03/01/13 25,000 25,752 TEPPCO Partners 6.13%; 02/01/13 45,000 48,445 Texas Eastern Transmission 5.25%; 07/15/07 50,000 52,353 250,843 PROPERTY & CASUALTY INSURANCE (0.63%) ACE 6.00%; 04/01/07 70,000 73,478 ACE INA Holdings 5.88%; 06/15/14 15,000 15,591 Arch Capital Group 7.35%; 05/01/34 60,000 63,266 Infinity Property & Casualty 5.50%; 02/18/14 55,000 54,876 Markel 6.80%; 02/15/13 55,000 59,400 St. Paul 5.75%; 03/15/07 80,000 83,839 W.R. Berkley 5.13%; 09/30/10 90,000 91,642 5.88%; 02/15/13 20,000 20,590 Principal Amount Value - --------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) PROPERTY & CASUALTY INSURANCE (CONTINUED) XL Capital 5.25%; 09/15/14 $ 100,000 $ 99,835 6.50%; 01/15/12 70,000 76,417 638,934 PUBLISHING-BOOKS (0.06%) Reed Elsevier Capital 6.13%; 08/01/06 55,000 57,797 RECREATIONAL CENTERS (0.05%) AMF Bowling Worldwide /4/ 10.00%; 03/01/10 45,000 48,150 REGIONAL BANKS (0.60%) Bank One 7.63%; 08/01/05 80,000 83,078 KeyCorp 4.63%; 05/16/05 100,000 101,067 PNC Funding 5.75%; 08/01/06 100,000 104,728 SunTrust Banks 5.05%; 07/01/07 35,000 36,631 Wachovia 5.25%; 08/01/14 40,000 41,321 5.63%; 12/15/08 100,000 107,744 Wells Fargo 3.12%; 08/15/08 30,000 29,442 5.13%; 02/15/07 100,000 104,344 608,355 REINSURANCE (0.12%) Berkshire Hathaway Finance 4.63%; 10/15/13 55,000 55,220 Endurance Specialty Holdings 7.00%; 07/15/34 70,000 71,215 126,435 RENTAL-AUTO & EQUIPMENT (0.02%) United Rentals 6.50%; 02/15/12 20,000 19,800 RETAIL-ARTS & CRAFTS (0.05%) Michaels Stores 9.25%; 07/01/09 50,000 53,938 RETAIL-DRUG STORE (0.06%) Rite Aid 12.50%; 09/15/06 50,000 56,750 RETAIL-MAJOR DEPARTMENT STORE (0.05%) J.C. Penney 8.13%; 04/01/27 45,000 49,613 RETAIL-PROPANE DISTRIBUTION (0.04%) Ferrellgas 6.75%; 05/01/14 35,000 36,225 RETAIL-VISION SERVICE CENTER (0.01%) Cole National Group 8.63%; 08/15/07 15,000 15,216 Principal Amount Value - -------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) SAVINGS & LOANS-THRIFTS (0.16%) Washington Mutual 3.81%; 06/25/34 $ 70,000 $ 69,328 3.97%; 03/25/33 72,000 71,760 5.50%; 01/15/13 15,000 15,683 156,771 SOVEREIGN (0.30%) Mexico Government 2.75%; 01/13/09 /3/ 50,000 50,350 8.30%; 08/15/31 35,000 40,460 8.38%; 01/14/11 140,000 165,200 South Africa Government 6.50%; 06/02/14 40,000 43,450 299,460 SPECIAL PURPOSE ENTITY (0.14%) Borden US Finance/Nova Scotia Finance /4/ 9.00%; 07/15/14 40,000 43,750 Fondo Latinoamericano de Reservas /4/ 3.00%; 08/01/06 45,000 45,132 Jostens /4/ 7.63%; 10/01/12 50,000 51,750 140,632 STEEL PRODUCERS (0.08%) International Steel Group 6.50%; 04/15/14 75,000 80,250 STEEL-SPECIALTY (0.06%) CSN Islands VIII /4/ 9.75%; 12/16/13 60,000 60,900 SUPRANATIONAL BANK (0.12%) Corp Andina de Fomento 6.75%; 03/15/05 65,000 65,938 6.88%; 03/15/12 45,000 50,470 116,408 TELEPHONE-INTEGRATED (1.14%) British Telecommunications /3/ 7.88%; 12/15/05 230,000 242,959 Deutsche Telekom International Finance 5.25%; 07/22/13 35,000 36,187 8.50%; 06/15/10 /3/ 30,000 36,143 France Telecom /3/ 8.50%; 03/01/11 70,000 84,072 MCI 5.91%; 05/01/07 70,000 69,825 Qwest /4/ 7.88%; 09/01/11 50,000 53,250 SBC Communications 4.13%; 09/15/09 35,000 35,175 6.15%; 09/15/34 20,000 20,204 Sprint Capital 6.00%; 01/15/07 40,000 42,298 6.13%; 11/15/08 35,000 37,921 6.88%; 11/15/28 75,000 80,544 6.90%; 05/01/19 30,000 33,585 Telecom Italia Capital 4.00%; 01/15/10 /4/ 190,000 188,232 Principal Amount Value ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) TELEPHONE-INTEGRATED (CONTINUED) Telecom Italia Capital (continued) 5.25%; 11/15/13 $ 50,000 $ 51,194 6.38%; 11/15/33 20,000 20,757 Telefonos de Mexico 4.50%; 11/19/08 10,000 10,088 8.25%; 01/26/06 100,000 106,325 1,148,759 TEXTILE-HOME FURNISHINGS (0.03%) Mohawk Industries 6.50%; 04/15/07 30,000 32,079 THEATERS (0.03%) Cinemark /1/ /3/ 0.00%; 03/15/14 50,000 35,375 TRANSPORT-RAIL (0.05%) Canadian National Railway 4.25%; 08/01/09 40,000 40,703 Union Pacific 4.70%; 01/02/24 15,000 14,601 55,304 TRANSPORT-SERVICES (0.05%) FedEx 1.88%; 04/01/05 30,000 30,017 3.50%; 04/01/09 20,000 19,742 49,759 VENTURE CAPITAL (0.04%) Arch Western Finance 6.75%; 07/01/13 35,000 37,188 VITAMINS & NUTRITION PRODUCTS (0.06%) NBTY 8.63%; 09/15/07 30,000 30,300 WH Holdings/WH Capital 9.50%; 04/01/11 25,000 27,375 57,675 WIRE & CABLE PRODUCTS (0.04%) Superior Essex Communications 9.00%; 04/15/12 40,000 40,600 TOTAL BONDS 20,936,173 Principal Amount Value ---------------------------------------------------------------------------------------------------------- FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES (4.93%) 5.00%; 12/01/17 119,400 121,909 5.00%; 03/01/18 150,292 153,463 5.00%; 05/01/18 897,309 916,244 5.00%; 06/01/34 20,338 20,301 5.00%; 06/01/34 925,001 923,329 5.00%; 11/01/34 /5/ 900,000 897,187 5.50%; 03/01/33 187,720 191,537 Principal Amount Value - ----------------------------------------------------------------------------------------------------------------- FEDERAL HOME LOAN MORTGAGE CORPORATION (CONTINUED) 5.50%; 05/01/33 $ 613,028 $ 625,492 5.50%; 10/01/33 172,911 176,426 5.50%; 11/01/34 /5/ 250,000 254,610 6.00%; 01/01/29 127,799 132,650 6.50%; 12/01/20 40,361 42,647 6.50%; 05/01/31 71,838 75,627 6.50%; 06/01/31 95,977 101,039 7.00%; 12/01/27 106,339 113,206 7.00%; 09/01/31 38,401 40,797 7.50%; 11/01/30 26,048 27,975 7.50%; 11/01/30 21,612 23,211 7.50%; 01/01/31 24,499 26,312 8.00%; 12/01/30 107,648 116,909 TOTAL FHLMC CERTIFICATES 4,980,871 FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES (4.65%) 4.50%; 05/01/10 233,540 236,843 4.50%; 11/01/34 /5/ 225,000 218,390 5.00%; 03/01/18 98,193 100,349 5.00%; 11/01/34 /5/ 300,000 298,875 5.50%; 01/01/33 398,313 406,752 5.50%; 07/01/33 467,885 477,328 5.50%; 09/01/33 446,216 455,222 5.50%; 11/01/34 /5/ 1,750,000 1,781,719 6.00%; 06/01/06 9,458 9,654 6.00%; 04/01/08 77,576 81,512 6.00%; 03/01/09 1,454 1,535 6.00%; 05/01/09 61,943 65,412 6.00%; 05/01/09 31,956 33,745 6.00%; 11/01/09 2,058 2,174 6.00%; 11/01/09 45,074 47,598 6.00%; 12/01/09 8,791 9,246 6.00%; 05/01/10 31,038 32,775 6.00%; 12/01/33 257,514 267,369 6.50%; 05/01/06 98,877 101,510 6.50%; 03/01/08 64,083 67,709 TOTAL FNMA CERTIFICATES 4,695,717 GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA) CERTIFICATES (1.30%) 6.00%; 06/20/26 145,532 151,920 6.00%; 09/20/26 98,453 102,741 6.00%; 06/20/27 52,325 54,621 6.00%; 06/15/32 53,601 55,867 6.00%; 12/15/33 155,752 162,183 6.50%; 10/20/31 230,600 243,544 6.50%; 05/15/32 326,431 345,777 7.00%; 05/15/31 62,963 67,237 7.00%; 02/15/32 121,291 129,493 TOTAL GNMA CERTIFICATES 1,313,383 Principal Amount Value - ----------------------------------------------------------------------------------------------------------------- TREASURY BONDS (5.23%) U.S. Treasury 3.63%; 07/15/09 $ 300,000 $ 304,793 3.88%; 02/15/13 200,000 200,062 4.00%; 02/15/14 175,000 175,007 4.75%; 05/15/14 325,000 343,637 5.00%; 02/15/11 450,000 485,930 5.38%; 02/15/31 275,000 298,687 6.25%; 05/15/30 225,000 270,562 7.13%; 02/15/23 240,000 309,234 7.25%; 05/15/16 50,000 63,430 7.50%; 11/15/16 135,000 174,841 8.00%; 11/15/21 285,000 395,493 U.S. Treasury Inflation-Indexed Obligations 2.00%; 01/15/14 179,477 186,046 3.38%; 01/15/07 598,035 640,879 3.63%; 01/15/08 439,868 485,195 3.88%; 01/15/09 433,309 491,619 4.25%; 01/15/10 225,266 264,036 U.S. Treasury Strip /1/ 0.00%; 02/15/15 300,000 193,065 TOTAL TREASURY BONDS 5,282,516 Principal Amount Value --------------------------------------------------------------------------------------------------------------------- COMMERCIAL PAPER (2.57%) FINANCE-CONSUMER LOANS (2.57%) Investment in Joint Trading Account; Household Finance 1.84%; 11/01/04 2,597,896 2,597,896 TOTAL COMMERCIAL PAPER 2,597,896 Maturity Amount Value --------------------------------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (0.77%) Bear Stearns; 1.85%; dated 10/29/04 maturing 11/01/04 (collateralized by FNMA; $794,148; 11/17/11) /6/ $ 778,696 $ 778,576 TOTAL REPURCHASE AGREEMENTS 778,576 ------------ TOTAL PORTFOLIO INVESTMENTS (103.85%) 104,898,965 LIABILITIES, NET OF CASH, RECEIVABLES, AND OTHER ASSETS (-3.85%) (3,890,836) TOTAL NET ASSETS (100.00%) $101,008,129 --------------- SCHEDULE OF INVESTMENTS PRINCIPAL BALANCED FUND, INC. OCTOBER 31, 2004 /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. /3 /Variable rate. /4 /Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities totaled $ 2,405,416 or 2.38% of net assets. /5 /Security or a portion of the security was purchased in a "to-be-announced" ("TBA") transaction. See Notes to Financial Statements. /6 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 7,219,777 Unrealized Depreciation (5,678,514) ------------ Net Unrealized Appreciation (Depreciation) 1,541,263 Cost for federal income tax purposes $103,357,702 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- $ Financial 20,411,458 19.46% Consumer, Non-cyclical 14,094,373 13.44 Mortgage Securities 13,298,167 12.68 Communications 9,597,830 9.15 Consumer, Cyclical 8,904,199 8.49 Industrial 7,973,721 7.60 Government 7,541,070 7.19 Technology 7,235,416 6.90 Energy 7,100,454 6.77 Utilities 3,582,505 3.41 Basic Materials 2,405,304 2.29 Asset Backed Securities 2,113,380 2.01 Funds 451,637 0.43 Diversified 189,451 0.18 TOTAL $104,898,965 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL BOND FUND, INC. OCTOBER 31, 2004 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (55.15%) ADVANCED MATERIALS & PRODUCTS (0.13%) Hexcel 9.75%; 01/15/09 $ 250,000 $ 263,125 AEROSPACE & DEFENSE EQUIPMENT (0.11%) K&F Industries 9.25%; 10/15/07 225,000 229,500 AGRICULTURAL OPERATIONS (0.42%) Bunge Limited Finance 4.38%; 12/15/08 430,000 434,610 5.35%; 04/15/14 270,000 276,461 5.88%; 05/15/13 160,000 169,606 880,677 AIRLINES (0.09%) Southwest Airlines 5.10%; 05/01/06 194,844 199,486 APPAREL MANUFACTURERS (0.06%) Phillips Van-Heusen 7.75%; 11/15/23 125,000 125,625 ASSET BACKED SECURITIES (1.13%) Bear Stearns Asset Backed Securities /1/ 2.53%; 03/25/34 515,000 514,976 Chase Funding Mortgage Loan Asset Backed Certificates /1/ 2.22%; 09/25/33 400,000 399,982 2.43%; 09/25/33 420,000 419,981 Countrywide Asset Backed Certificates 3.61%; 04/25/30 490,000 492,107 Master Adjustable Rate Mortgages Trust /1/ 3.03%; 03/25/34 545,000 548,778 2,375,824 AUTO-CARS & LIGHT TRUCKS (0.85%) DaimlerChrysler Holding 2.71%; 08/08/06 /1/ 650,000 657,833 4.05%; 06/04/08 400,000 402,697 4.75%; 01/15/08 75,000 77,270 7.25%; 01/18/06 225,000 236,509 General Motors 8.25%; 07/15/23 275,000 286,467 Hyundai Motor Manufacturing /2/ 5.30%; 12/19/08 130,000 135,261 1,796,037 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.83%) Collins & Aikman Products 10.75%; 12/31/11 125,000 124,688 Delco Remy International 8.63%; 12/15/07 250,000 255,000 Delphi /1/ /2/ 2.44%; 12/01/04 325,000 325,000 Lear 7.96%; 05/15/05 320,000 328,450 Stanadyne /2/ 10.00%; 08/15/14 150,000 157,500 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (CONTINUED) Tenneco Automotive 11.63%; 10/15/09 $ 515,000 $ 547,187 1,737,825 AUTOMOBILE SEQUENTIAL (0.72%) Capital Auto Receivables Asset Trust 4.50%; 10/15/07 950,000 959,334 Toyota Auto Receivables Owner Trust 2.65%; 11/15/06 555,614 556,204 1,515,538 BREWERY (0.39%) Cia Brasileira de Bebidas 10.50%; 12/15/11 300,000 369,000 Coors Brewing 6.38%; 05/15/12 245,000 271,747 SABMiller /2/ 6.63%; 08/15/33 150,000 168,804 809,551 BROADCASTING SERVICES & PROGRAMMING (0.44%) Clear Channel Communications 5.75%; 01/15/13 415,000 429,792 Grupo Televisa 8.50%; 03/11/32 100,000 114,250 Liberty Media 3.50%; 09/25/06 385,000 385,383 929,425 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.53%) CRH America 6.40%; 10/15/33 155,000 166,821 6.95%; 03/15/12 229,000 263,227 Masco /1/ /2/ 2.11%; 03/09/07 675,000 676,138 1,106,186 BUILDING PRODUCTS-AIR & HEATING (0.10%) York International 6.63%; 08/15/06 200,000 211,265 BUILDING PRODUCTS-WOOD (0.04%) Celulosa Arauco y Constitucion 5.13%; 07/09/13 90,000 89,038 BUILDING-RESIDENTIAL & COMMERCIAL (0.12%) DR Horton 5.63%; 09/15/14 250,000 247,812 CABLE TV (0.81%) Comcast 5.30%; 01/15/14 50,000 50,984 5.85%; 01/15/10 30,000 32,266 7.05%; 03/15/33 230,000 259,790 Comcast Cable Communications 6.75%; 01/30/11 220,000 246,797 Cox Communications 6.75%; 03/15/11 305,000 335,042 EchoStar DBS /2/ 6.63%; 10/01/14 350,000 357,875 Principal Amount Value - ----------------------------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) CABLE TV (CONTINUED) Kabel Deutschland /2/ 10.63%; 07/01/14 $ 150,000 $ 168,000 Rogers Cablesystems 10.00%; 03/15/05 250,000 256,250 1,707,004 CASINO HOTELS (0.22%) Aztar 7.88%; 06/15/14 150,000 162,750 Harrah's Operating 5.50%; 07/01/10 290,000 302,603 465,353 CELLULAR TELECOMMUNICATIONS (1.49%) America Movil /2/ 5.50%; 03/01/14 435,000 427,502 AT&T Wireless Services 7.88%; 03/01/11 295,000 351,435 8.13%; 05/01/12 480,000 585,589 Nextel Communications 6.88%; 10/31/13 150,000 162,750 PTC International Finance II 11.25%; 12/01/09 420,000 445,200 Rural Cellular /2/ 8.25%; 03/15/12 120,000 126,000 Telus 7.50%; 06/01/07 445,000 488,955 8.00%; 06/01/11 40,000 47,296 Verizon Wireless Capital 5.38%; 12/15/06 480,000 503,104 3,137,831 CHEMICALS-DIVERSIFIED (0.65%) Chevron Phillips Chemical 5.38%; 06/15/07 240,000 251,532 7.00%; 03/15/11 265,000 300,562 FMC 6.75%; 05/05/05 315,000 319,725 ICI Wilmington I 5.63%; 12/01/13 220,000 227,653 Lyondell Chemical 9.88%; 05/01/07 156,000 164,970 Phibro Animal Health 9.88%; 06/01/08 125,000 112,500 1,376,942 CHEMICALS-SPECIALTY (0.42%) Hercules 6.75%; 10/15/29 200,000 204,000 Lubrizol 4.63%; 10/01/09 265,000 267,596 6.50%; 10/01/34 125,000 125,979 Rhodia 10.25%; 06/01/10 175,000 189,875 Westlake Chemical 8.75%; 07/15/11 88,000 99,220 886,670 Principal Amount Value - --------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) COAL (0.06%) Massey Energy 6.63%; 11/15/10 $ 120,000 $ 125,100 COATINGS & PAINT (0.15%) Resolution Performance Products 8.00%; 12/15/09 150,000 155,250 Valspar 6.00%; 05/01/07 160,000 170,064 325,314 COMMERCIAL BANKS (0.19%) Union Planters Bank 5.13%; 06/15/07 240,000 253,168 United Overseas Bank /2/ 4.50%; 07/02/13 150,000 147,688 400,856 COMMERCIAL SERVICES (0.23%) Iron Mountain 6.63%; 01/01/16 150,000 149,250 8.25%; 07/01/11 315,000 329,175 478,425 COMPUTER SERVICES (0.17%) Unisys 7.25%; 01/15/05 125,000 126,250 7.88%; 04/01/08 220,000 225,775 352,025 COMPUTERS-INTEGRATED SYSTEMS (0.04%) NCR 7.13%; 06/15/09 75,000 83,649 CONTAINERS-METAL & GLASS (0.32%) Crown European Holdings 10.88%; 03/01/13 250,000 296,875 Owens-Brockway 8.75%; 11/15/12 200,000 225,500 Silgan Holdings 6.75%; 11/15/13 150,000 154,500 676,875 CONTAINERS-PAPER & PLASTIC (0.23%) Intertape Polymer Group /2/ 8.50%; 08/01/14 200,000 198,750 Norampac 6.75%; 06/01/13 275,000 290,125 488,875 CREDIT CARD ASSET BACKED SECURITIES (1.45%) American Express Credit Account Master Trust /1/ 2.12%; 09/15/11 200,000 200,403 Capital One Multi-Asset Execution Trust /1/ 2.09%; 12/15/09 550,000 550,340 Chase Credit Card Master Trust /1/ 2.07%; 05/15/09 750,000 749,954 MBNA Master Credit Card Trust 6.90%; 01/15/08 1,500,000 1,551,911 3,052,608 Principal Amount Value - --------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) DATA PROCESSING & MANAGEMENT (0.07%) Certegy 4.75%; 09/15/08 $ 135,000 $ 139,026 DISTRIBUTION-WHOLESALE (0.12%) Ingram Micro 9.88%; 08/15/08 225,000 246,937 DIVERSIFIED FINANCIAL SERVICES (0.78%) General Electric Capital 0.70%; 03/10/40 /1/ /2/ 7,521,673 230,697 1.84%; 02/02/09 /1/ 775,000 776,632 6.75%; 03/15/32 300,000 349,866 John Deere Capital 3.13%; 12/15/05 160,000 160,581 NiSource Finance 3.20%; 11/01/06 120,000 119,837 1,637,613 DIVERSIFIED MANUFACTURING OPERATIONS (0.54%) General Electric 5.00%; 02/01/13 125,000 129,572 Invensys /2/ 9.88%; 03/15/11 250,000 261,250 J.B. Poindexter /2/ 8.75%; 03/15/14 200,000 214,000 Tyco International Group 6.00%; 11/15/13 200,000 218,493 6.38%; 02/15/06 300,000 313,191 1,136,506 DIVERSIFIED MINERALS (0.16%) Corp. Nacional del Cobre de Chile /2/ 5.50%; 10/15/13 125,000 130,848 Vale Overseas 9.00%; 08/15/13 185,000 208,125 338,973 DIVERSIFIED OPERATIONS (0.08%) Hutchison Whampoa International /2/ 6.50%; 02/13/13 150,000 159,657 E-COMMERCE-PRODUCTS (0.06%) FTD 7.75%; 02/15/14 130,000 130,325 ELECTRIC-DISTRIBUTION (0.07%) Detroit Edison 5.40%; 08/01/14 145,000 153,095 ELECTRIC-GENERATION (0.18%) CE Casecnan Water & Energy 11.45%; 11/15/05 123,125 124,356 Korea East-West Power /2/ 4.88%; 04/21/11 85,000 86,914 Tenaska Virginia Partners /2/ 6.12%; 03/30/24 159,048 168,356 379,626 ELECTRIC-INTEGRATED (3.60%) Arizona Public Service 5.80%; 06/30/14 130,000 138,300 Principal Amount Value - --------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) ELECTRIC-INTEGRATED (CONTINUED) Arizona Public Service (continued) 6.50%; 03/01/12 $ 205,000 $ 229,265 Centerpoint Energy 5.88%; 06/01/08 180,000 189,546 Consumers Energy 4.25%; 04/15/08 70,000 71,281 Dayton Power & Light /2/ 5.13%; 10/01/13 200,000 203,947 Dominion Resources /1/ 2.01%; 05/15/06 550,000 551,184 Entergy Gulf States 3.60%; 06/01/08 180,000 178,548 Exelon 6.75%; 05/01/11 200,000 225,350 FirstEnergy 6.45%; 11/15/11 325,000 356,095 FPL Energy Wind Funding /2/ 6.88%; 06/27/17 245,960 253,954 FPL Group Capital 3.25%; 04/11/06 170,000 171,156 Georgia Power /1/ 1.90%; 02/17/09 900,000 899,766 Indianapolis Power & Light 7.38%; 08/01/07 230,000 248,909 Jersey Central Power & Light /2/ 5.63%; 05/01/16 80,000 83,910 MidAmerican Energy Holdings 4.63%; 10/01/07 200,000 204,939 MSW Energy Holdings II 7.38%; 09/01/10 225,000 236,250 Northeast Utilities 3.30%; 06/01/08 145,000 141,928 Ohio Power 4.85%; 01/15/14 185,000 185,956 Oncor Electric Delivery 6.38%; 05/01/12 275,000 305,114 Pacific Gas & Electric 3.60%; 03/01/09 150,000 148,926 6.05%; 03/01/34 265,000 272,931 Pepco Holdings 3.75%; 02/15/06 565,000 570,461 4.00%; 05/15/10 70,000 68,415 Power Contract Financing /2/ 5.20%; 02/01/06 116,373 117,988 PPL Energy Supply 5.40%; 08/15/14 200,000 205,040 PSEG Power 6.95%; 06/01/12 300,000 337,938 Puget Energy 3.36%; 06/01/08 175,000 173,624 Southern California Edison 5.00%; 01/15/14 85,000 87,079 8.00%; 02/15/07 290,000 320,671 Southwestern Electric Power 4.50%; 07/01/05 240,000 242,978 Principal Amount Value - ---------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) ELECTRIC-INTEGRATED (CONTINUED) TXU Energy 6.13%; 03/15/08 $ 140,000 $ 150,371 7,571,820 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.07%) Flextronics International 6.50%; 05/15/13 150,000 157,500 ELECTRONIC COMPONENTS-SEMICONDUCTOR (0.27%) Fairchild Semiconductor International 10.50%; 02/01/09 325,000 347,750 Freescale Semiconductor /2/ 6.88%; 07/15/11 200,000 212,000 559,750 ELECTRONICS-MILITARY (0.24%) L-3 Communications 8.00%; 08/01/08 480,000 494,400 EXPORT/IMPORT BANK (0.12%) Export-Import Bank of Korea 4.50%; 08/12/09 240,000 245,470 FEDERAL & FEDERALLY SPONSORED CREDIT (0.16%) Housing Urban Development 2.99%; 08/01/05 325,000 326,594 FIDUCIARY BANKS (0.35%) State Street Capital Trust II /1/ 2.21%; 02/15/08 725,000 728,840 FILTRATION & SEPARATION PRODUCTS (0.06%) Polypore /2/ 8.75%; 05/15/12 125,000 130,625 FINANCE-AUTO LOANS (1.28%) American Honda Finance /1/ /2/ 1.86%; 02/20/07 900,000 900,326 Ford Motor Credit 6.13%; 01/09/06 225,000 232,480 6.88%; 02/01/06 160,000 166,348 7.25%; 10/25/11 450,000 484,967 7.88%; 06/15/10 160,000 177,545 General Motors Acceptance 3.33%; 10/20/05 /1/ 550,000 552,261 6.88%; 08/28/12 175,000 182,183 2,696,110 FINANCE-COMMERCIAL (0.30%) CIT Group 1.91%; 02/15/07 /1/ 450,000 449,935 5.13%; 09/30/14 190,000 191,193 641,128 FINANCE-CONSUMER LOANS (0.65%) Household Finance 1.86%; 02/09/07 /1/ 775,000 775,924 3.38%; 02/21/06 95,000 95,752 4.13%; 12/15/08 200,000 203,030 4.75%; 07/15/13 155,000 154,769 Principal Amount Value - ---------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) FINANCE-CONSUMER LOANS (CONTINUED) Household Finance (continued) 7.00%; 05/15/12 $ 125,000 $ 144,412 1,373,887 FINANCE-CREDIT CARD (0.34%) Capital One Bank 5.00%; 06/15/09 240,000 249,358 6.88%; 02/01/06 435,000 456,546 705,904 FINANCE-INVESTMENT BANKER & BROKER (2.90%) Bear Stearns 2.43%; 01/30/09 /1/ 575,000 576,383 2.50%; 06/25/34 /1/ 425,000 426,262 3.00%; 03/30/06 165,000 165,590 4.00%; 01/31/08 210,000 213,410 Citigroup 5.75%; 05/10/06 750,000 783,476 6.63%; 06/15/32 215,000 239,898 Goldman Sachs Group 3.88%; 01/15/09 100,000 100,679 5.15%; 01/15/14 130,000 131,901 6.60%; 01/15/12 615,000 690,944 Lehman Brothers Holdings 4.80%; 03/13/14 315,000 313,783 Merrill Lynch 1.95%; 02/06/09 /1/ 775,000 775,026 5.45%; 07/15/14 215,000 224,534 Morgan Stanley 0.91%; 04/15/34 /1/ /2/ 4,670,060 109,391 1.84%; 02/15/07 /1/ 500,000 500,194 4.75%; 04/01/14 270,000 264,501 5.30%; 03/01/13 165,000 171,321 6.75%; 04/15/11 225,000 255,389 Refco Finance Holdings /2/ 9.00%; 08/01/12 150,000 162,000 6,104,682 FINANCE-MORTGAGE LOAN/BANKER (5.45%) Countrywide Home Loan 1.87%; 02/17/06 /1/ 125,000 124,964 2.28%; 06/02/06 /1/ 775,000 778,267 4.25%; 12/19/07 120,000 122,227 4.62%; 12/19/33 /1/ 1,000,000 991,000 Federal Home Loan Mortgage 2.65%; 05/30/08 275,000 269,680 3.25%; 02/25/08 1,675,000 1,665,762 4.50%; 07/15/13 1,400,000 1,415,371 4.63%; 05/28/13 250,000 249,757 4.75%; 10/11/12 550,000 549,522 4.75%; 05/06/13 575,000 569,699 6.25%; 07/15/32 125,000 143,275 6.75%; 03/15/31 541,000 655,233 Federal National Mortgage Association 2.88%; 05/19/08 275,000 270,331 3.70%; 11/01/07 1,430,000 1,441,809 4.32%; 07/26/07 530,000 537,153 4.75%; 02/21/13 550,000 549,388 Principal Amount Value - ------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) FINANCE-MORTGAGE LOAN/BANKER (CONTINUED) Federal National Mortgage Association (continued) 6.25%; 05/15/29 $ 1,000,000 $ 1,134,042 11,467,480 FINANCE-OTHER SERVICES (0.50%) Verizon Global Funding /3/ 6.75%; 12/01/05 1,000,000 1,044,409 FOOD-MISCELLANEOUS/DIVERSIFIED (0.40%) Corn Products International 8.45%; 08/15/09 265,000 303,425 Kraft Foods 4.63%; 11/01/06 325,000 334,505 5.63%; 11/01/11 65,000 69,257 6.50%; 11/01/31 125,000 136,681 843,868 FOOD-RETAIL (0.29%) Delhaize America 7.38%; 04/15/06 360,000 380,217 Kroger 6.20%; 06/15/12 200,000 219,114 599,331 GAS-DISTRIBUTION (0.22%) Colorado Interstate Gas 10.00%; 06/15/05 250,000 261,875 Sempra Energy 4.75%; 05/15/09 200,000 205,409 467,284 HOME DECORATION PRODUCTS (0.09%) Newell Rubbermaid 4.00%; 05/01/10 100,000 97,848 4.63%; 12/15/09 85,000 87,139 184,987 HOME EQUITY-OTHER (1.22%) Argent Securities /1/ 2.15%; 02/25/34 400,000 399,187 Long Beach Mortgage Loan Trust /1/ 2.46%; 06/25/34 140,000 139,874 3.01%; 06/25/34 165,000 165,199 Option One Mortgage Loan Trust /1/ 2.46%; 05/25/34 400,000 399,493 2.98%; 05/25/34 400,000 399,981 Saxon Asset Securities Trust /1/ 3.06%; 03/25/35 675,000 674,752 Specialty Underwriting & Residential Finance /1/ 2.44%; 02/25/35 385,000 384,982 2,563,468 HOME EQUITY-SEQUENTIAL (0.51%) Ameriquest Mortgage Securities /1/ 2.13%; 04/25/34 460,000 459,979 Residential Asset Securities 3.28%; 08/25/29 550,000 548,612 Principal Amount Value - --------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) HOME EQUITY-SEQUENTIAL (CONTINUED) Residential Asset Securities (continued) 4.59%; 10/25/26 $ 64,274 $ 64,319 1,072,910 HOTELS & MOTELS (0.06%) Host Marriott 7.88%; 08/01/08 116,000 119,190 INDUSTRIAL AUTOMATION & ROBOTS (0.07%) UNOVA 6.88%; 03/15/05 150,000 151,875 INVESTMENT COMPANIES (0.22%) Canadian Oil Sands /2/ 4.80%; 08/10/09 450,000 459,776 LIFE & HEALTH INSURANCE (0.41%) John Hancock Global Funding II /1/ /2/ 2.19%; 04/03/09 800,000 799,392 Nationwide Financial Services 5.63%; 02/13/15 60,000 61,969 861,361 MACHINERY-CONSTRUCTION & MINING (0.11%) Terex 9.25%; 07/15/11 200,000 224,000 MEDICAL INFORMATION SYSTEM (0.06%) NDCHealth 10.50%; 12/01/12 125,000 132,500 MEDICAL PRODUCTS (0.08%) Medical Device Manufacturing /2/ 10.00%; 07/15/12 150,000 160,500 MEDICAL-DRUGS (0.09%) Schering-Plough 5.30%; 12/01/13 185,000 191,872 MEDICAL-GENERIC DRUGS (0.07%) Alpharma /2/ 8.63%; 05/01/11 150,000 156,000 MEDICAL-HMO (0.24%) Anthem 4.88%; 08/01/05 500,000 505,817 MEDICAL-HOSPITALS (0.27%) HCA 5.25%; 11/06/08 210,000 211,582 6.95%; 05/01/12 120,000 126,529 7.13%; 06/01/06 225,000 236,013 574,124 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.10%) Bergen Brunswig 7.25%; 06/01/05 210,000 214,200 METAL PROCESSORS & FABRICATION (0.18%) Mueller Group 10.00%; 05/01/12 225,000 243,000 Principal Amount Value - ---------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) METAL PROCESSORS & FABRICATION (CONTINUED) Trimas 9.88%; 06/15/12 $ 125,000 $ 128,125 371,125 METAL-DIVERSIFIED (0.09%) Falconbridge 5.38%; 06/01/15 115,000 115,881 7.35%; 06/05/12 65,000 74,637 190,518 MISCELLANEOUS INVESTING (0.26%) iStar Financial 4.88%; 01/15/09 280,000 285,840 United Dominion Realty Trust 6.50%; 06/15/09 240,000 262,479 548,319 MONEY CENTER BANKS (0.54%) Bank of America 4.88%; 09/15/12 685,000 703,487 JP Morgan Chase 5.13%; 09/15/14 425,000 431,833 1,135,320 MORTGAGE BACKED SECURITIES (1.45%) Banc of America Commercial Mortgage /1/ /2/ 0.04%; 11/10/38 3,113,716 58,410 Bear Stearns Adjustable Rate Mortgage Trust /1/ /2/ 3.52%; 06/25/34 245,000 241,887 Bear Stearns Commercial Mortgage Securities/1/ /2/ 0.65%; 05/11/39 2,550,199 72,232 CS First Boston Mortgage Securities /1/ 0.57%; 05/15/36 /2/ 4,136,639 92,135 0.68%; 07/15/36 /2/ 4,099,216 134,430 2.53%; 06/25/34 /2/ 180,000 179,480 7.68%; 09/15/41 125,000 144,850 First Union National Bank Commercial Mortgage 8.09%; 05/17/32 200,000 236,328 GMAC Commercial Mortgage Securities /1/ /2/ 0.97%; 03/10/38 3,769,474 158,179 Greenwich Capital Commercial Funding /1/ /2/ 0.39%; 06/10/36 8,700,000 160,872 JP Morgan Chase Commercial Mortgage Securities /1/ /2/ 1.22%; 01/12/39 3,700,000 193,769 LB-UBS Commercial Mortgage Trust /2/ 0.14%; 03/15/36 /1/ 2,323,729 65,357 0.63%; 03/15/34 /1/ 3,257,726 70,836 0.75%; 08/15/36 3,140,695 109,004 1.23%; 03/15/36 /1/ 2,283,684 119,071 Merrill Lynch Mortgage Investors /1/ 2.49%; 01/25/35 540,000 539,975 Merrill Lynch Mortgage Trust /1/ 0.60%; 02/12/42 9,193,847 225,838 Morgan Stanley Capital I /1/ /2/ 1.12%; 01/13/41 2,500,000 131,390 Principal Amount Value - ---------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) MORTGAGE BACKED SECURITIES (CONTINUED) Morgan Stanley Capital I (continued) 7.11%; 04/15/33 $ 100,000 $ 113,034 3,047,077 MOTION PICTURES & SERVICES (0.04%) Alliance Atlantis Communications 13.00%; 12/15/09 75,000 80,625 MULTIMEDIA (0.63%) AOL Time Warner 7.63%; 04/15/31 445,000 527,240 News America 4.75%; 03/15/10 90,000 92,609 6.55%; 03/15/33 225,000 242,070 6.63%; 01/09/08 250,000 273,597 Walt Disney 5.38%; 06/01/07 175,000 183,556 1,319,072 MUSIC (0.07%) Warner Music Group /2/ 7.38%; 04/15/14 150,000 154,125 MUTUAL INSURANCE (0.15%) Liberty Mutual Group /2/ 5.75%; 03/15/14 195,000 191,120 7.00%; 03/15/34 130,000 130,957 322,077 NON-HAZARDOUS WASTE DISPOSAL (0.20%) Allied Waste 8.50%; 12/01/08 150,000 157,500 Casella Waste Systems 9.75%; 02/01/13 125,000 137,500 Waste Management 5.00%; 03/15/14 125,000 126,391 421,391 OFFICE AUTOMATION & EQUIPMENT (0.07%) Xerox 7.63%; 06/15/13 125,000 137,500 OIL & GAS DRILLING (0.25%) Nabors Holdings 4.88%; 08/15/09 270,000 279,939 Precision Drilling 5.63%; 06/01/14 225,000 237,535 517,474 OIL COMPANY-EXPLORATION & PRODUCTION (1.29%) Anadarko Finance 6.75%; 05/01/11 275,000 312,985 Callon Petroleum 9.75%; 12/08/10 150,000 157,500 Devon Financing 7.88%; 09/30/31 165,000 208,137 Energy Partners 8.75%; 08/01/10 150,000 162,750 Husky Energy 6.15%; 06/15/19 200,000 215,457 Principal Amount Value - ----------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) OIL COMPANY-EXPLORATION & PRODUCTION (CONTINUED) Nexen 5.05%; 11/20/13 $ 105,000 $ 105,383 7.88%; 03/15/32 125,000 155,806 Pemex Project Funding Master Trust 6.13%; 08/15/08 315,000 333,900 7.88%; 02/01/09 350,000 393,750 Petroleos Mexicanos 6.50%; 02/01/05 600,000 606,000 XTO Energy 6.25%; 04/15/13 50,000 55,242 2,706,910 OIL COMPANY-INTEGRATED (0.38%) Occidental Petroleum 4.00%; 11/30/07 175,000 178,315 Petrobras International Finance 8.38%; 12/10/18 225,000 226,125 9.13%; 02/01/07 225,000 246,937 Petronas Capital /2/ 7.88%; 05/22/22 125,000 154,031 805,408 OIL FIELD MACHINERY & EQUIPMENT (0.14%) Cooper Cameron 2.65%; 04/15/07 290,000 284,981 OIL REFINING & MARKETING (0.83%) Enterprise Products Operating /2/ 4.00%; 10/15/07 280,000 282,205 Enterprise Products Partners 6.38%; 02/01/13 110,000 118,949 Frontier Oil 11.75%; 11/15/09 570,000 605,625 Tesoro Petroleum 9.63%; 11/01/08 440,000 485,100 Valero Energy 6.88%; 04/15/12 225,000 256,089 1,747,968 OIL-FIELD SERVICES (0.37%) Halliburton /1/ 3.57%; 10/17/05 775,000 781,302 PAPER & RELATED PRODUCTS (0.92%) International Paper 3.80%; 04/01/08 550,000 550,998 5.85%; 10/30/12 55,000 58,720 6.75%; 09/01/11 50,000 56,199 Norske Skog /2/ 7.63%; 10/15/11 500,000 569,666 Sappi Papier Holding /2/ 6.75%; 06/15/12 140,000 155,080 Smurfit Capital Funding 6.75%; 11/20/05 330,000 340,725 Weyerhaeuser 6.75%; 03/15/12 100,000 113,177 7.38%; 03/15/32 75,000 87,487 1,932,052 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) PETROCHEMICALS (0.14%) Braskem /2/ 11.75%; 01/22/14 $ 265,000 $ 295,475 PHYSICAL THERAPY & REHABILITATION CENTERS (0.07%) HealthSouth 7.63%; 06/01/12 150,000 145,500 PHYSICIAN PRACTICE MANAGEMENT (0.06%) US Oncology /2/ 9.00%; 08/15/12 125,000 135,000 PIPELINES (0.86%) Buckeye Partners 4.63%; 07/15/13 275,000 269,106 Duke Capital 4.37%; 03/01/09 140,000 141,957 Duke Energy Field Services 7.88%; 08/16/10 260,000 307,507 Enbridge Energy Partners 4.00%; 01/15/09 90,000 89,514 Equitable Resources 5.15%; 11/15/12 130,000 135,829 Kinder Morgan Energy Partners 5.35%; 08/15/07 170,000 178,212 National Fuel Gas 5.25%; 03/01/13 175,000 180,261 PG&E Gas Transmission 7.10%; 06/01/05 200,000 204,750 TEPPCO Partners 6.13%; 02/01/13 45,000 48,445 Texas Eastern Transmission 5.25%; 07/15/07 245,000 256,527 1,812,108 PROPERTY & CASUALTY INSURANCE (1.79%) ACE 6.00%; 04/01/07 150,000 157,453 ACE INA Holdings 5.88%; 06/15/14 145,000 150,709 Arch Capital Group 7.35%; 05/01/34 365,000 384,867 Infinity Property & Casualty 5.50%; 02/18/14 335,000 334,247 Markel 6.80%; 02/15/13 330,000 356,400 St. Paul 5.75%; 03/15/07 475,000 497,793 W.R. Berkley 5.13%; 09/30/10 575,000 585,493 5.88%; 02/15/13 155,000 159,572 XL Capital 5.25%; 09/15/14 655,000 653,919 6.50%; 01/15/12 450,000 491,254 3,771,707 PUBLISHING-BOOKS (0.17%) Reed Elsevier Capital 6.13%; 08/01/06 350,000 367,799 Principal Amount Value - ----------------------------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) PUBLISHING-PERIODICALS (0.07%) Dex Media West 9.88%; 08/15/13 $ 123,000 $ 145,447 QUARRYING (0.08%) Compass Minerals International /1/ /4/ 0.00%; 06/01/13 200,000 158,000 RACETRACKS (0.13%) Penn National Gaming 11.13%; 03/01/08 250,000 270,312 RECREATIONAL CENTERS (0.18%) AMF Bowling Worldwide /2/ 10.00%; 03/01/10 200,000 214,000 Town Sports International 9.63%; 04/15/11 150,000 158,250 372,250 REGIONAL BANKS (1.36%) Bank One 7.63%; 08/01/05 725,000 752,891 KeyCorp 4.63%; 05/16/05 475,000 480,066 PNC Funding 5.75%; 08/01/06 650,000 680,731 Wachovia 5.63%; 12/15/08 600,000 646,467 6.38%; 02/01/09 100,000 109,384 Wells Fargo 3.12%; 08/15/08 200,000 196,282 2,865,821 REINSURANCE (0.10%) Endurance Specialty Holdings 7.00%; 07/15/34 210,000 213,644 RENTAL-AUTO & EQUIPMENT (0.22%) NationsRent 9.50%; 10/15/10 315,000 348,075 United Rentals 6.50%; 02/15/12 125,000 123,750 471,825 RESORTS & THEME PARKS (0.08%) Intrawest /2/ 7.50%; 10/15/13 150,000 160,500 RETAIL-APPAREL & SHOE (0.09%) Mothers Work 11.25%; 08/01/10 200,000 192,000 RETAIL-ARTS & CRAFTS (0.13%) Michaels Stores 9.25%; 07/01/09 250,000 269,687 RETAIL-AUTOMOBILE (0.05%) Asbury Automotive Group 9.00%; 06/15/12 100,000 105,500 RETAIL-DRUG STORE (0.15%) Duane Reade /2/ 9.75%; 08/01/11 150,000 144,000 Principal Amount Value - ---------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) RETAIL-DRUG STORE (CONTINUED) Rite Aid 12.50%; 09/15/06 $ 150,000 $ 170,250 314,250 RETAIL-JEWELRY (0.06%) Finlay Fine Jewelry 8.38%; 06/01/12 125,000 136,563 RETAIL-PROPANE DISTRIBUTION (0.16%) AmeriGas Partners 8.88%; 05/20/11 150,000 164,250 Star Gas Partners /2/ 10.25%; 02/15/13 170,000 163,625 327,875 RETAIL-RESTAURANTS (0.10%) VICORP Restaurants 10.50%; 04/15/11 200,000 200,000 RETAIL-TOY STORE (0.10%) Toys R Us 8.75%; 09/01/21 200,000 200,000 RETAIL-VIDEO RENTAL (0.06%) Blockbuster /2/ 9.00%; 09/01/12 125,000 128,125 RETAIL-VISION SERVICE CENTER (0.04%) Cole National Group 8.63%; 08/15/07 75,000 76,078 SATELLITE TELECOM (0.07%) Intelsat 5.25%; 11/01/08 150,000 141,256 SAVINGS & LOANS-THRIFTS (0.49%) Washington Mutual 3.81%; 06/25/34 410,000 406,062 3.97%; 03/25/33 528,000 526,242 5.50%; 01/15/13 100,000 104,554 1,036,858 SEMICONDUCTOR EQUIPMENT (0.08%) Amkor Technology 7.75%; 05/15/13 200,000 172,500 SOVEREIGN (0.79%) Mexico Government 2.75%; 01/13/09 /1/ 300,000 302,100 8.30%; 08/15/31 260,000 300,560 8.38%; 01/14/11 690,000 814,200 South Africa Government 6.50%; 06/02/14 220,000 238,975 1,655,835 SPECIAL PURPOSE ENTITY (0.36%) Borden US Finance/Nova Scotia Finance /2/ 9.00%; 07/15/14 100,000 109,375 Da-Lite Screen 9.50%; 05/15/11 150,000 159,000 Farmers Exchange Capital /2/ 7.05%; 07/15/28 225,000 227,863 Principal Amount Value - ----------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) SPECIAL PURPOSE ENTITY (CONTINUED) Fondo Latinoamericano de Reservas /2/ 3.00%; 08/01/06 $ 270,000 $ 270,792 767,030 STEEL PRODUCERS (0.10%) International Steel Group 6.50%; 04/15/14 200,000 214,000 STEEL-SPECIALTY (0.18%) CSN Islands VIII /2/ 9.75%; 12/16/13 375,000 380,625 SUPRANATIONAL BANK (0.21%) Corp Andina de Fomento 6.75%; 03/15/05 190,000 192,742 6.88%; 03/15/12 230,000 257,955 450,697 TELEPHONE-INTEGRATED (2.69%) British Telecommunications /1/ 7.88%; 12/15/05 940,000 992,962 Deutsche Telekom International Finance /1/ 8.50%; 06/15/10 440,000 530,094 France Telecom /1/ 8.50%; 03/01/11 505,000 606,517 Northwestern Bell Telephone 6.25%; 01/01/07 250,000 250,000 SBC Communications 4.13%; 09/15/09 215,000 216,075 6.15%; 09/15/34 100,000 101,019 Sprint Capital 6.13%; 11/15/08 100,000 108,345 6.88%; 11/15/28 325,000 349,026 6.90%; 05/01/19 100,000 111,951 8.75%; 03/15/32 230,000 301,372 Telecom Italia Capital 4.00%; 01/15/10 /2/ 1,025,000 1,015,461 5.25%; 11/15/13 280,000 286,689 6.38%; 11/15/33 130,000 134,923 Telefonos de Mexico 4.50%; 11/19/08 135,000 136,189 8.25%; 01/26/06 385,000 409,351 Verizon Florida 6.13%; 01/15/13 90,000 97,181 5,647,155 TEXTILE-HOME FURNISHINGS (0.07%) Mohawk Industries 6.50%; 04/15/07 145,000 155,048 THEATERS (0.09%) Cinemark 0.00%; 03/15/14 /1/ /4/ 270,000 191,025 TRANSPORT-RAIL (0.15%) Canadian National Railway 4.25%; 08/01/09 215,000 218,779 Union Pacific 4.70%; 01/02/24 100,000 97,341 316,120 Principal Amount Value - --------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) TRANSPORT-SERVICES (0.17%) CHC Helicopter 7.38%; 05/01/14 $ 150,000 $ 159,750 FedEx 1.88%; 04/01/05 190,000 190,106 349,856 VITAMINS & NUTRITION PRODUCTS (0.16%) NBTY 8.63%; 09/15/07 200,000 202,000 WH Holdings/WH Capital 9.50%; 04/01/11 125,000 136,875 338,875 WIRE & CABLE PRODUCTS (0.10%) Superior Essex Communications 9.00%; 04/15/12 200,000 203,000 WIRELESS EQUIPMENT (0.08%) SBA Telecom/SBA Communications /1 4/ 0.00%; 12/15/11 200,000 168,500 TOTAL BONDS 115,954,951 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES (16.58%) 4.50%; 12/01/09 1,441,258 1,462,637 4.50%; 11/01/18 2,288,581 2,300,701 5.00%; 01/01/18 3,609,898 3,685,774 5.00%; 05/01/18 1,898,958 1,939,029 5.00%; 06/01/34 6,766,626 6,754,399 5.50%; 05/01/17 1,416,005 1,467,859 5.50%; 06/01/24 4,890,622 5,023,921 5.50%; 04/01/33 1,577,788 1,609,870 5.50%; 11/01/34 /6/ 2,000,000 2,036,876 6.00%; 03/01/22 1,020,832 1,063,743 6.00%; 03/01/31 230,746 239,218 6.00%; 04/01/31 52,740 54,676 6.00%; 12/01/31 1,054,807 1,093,537 6.00%; 11/01/34 /6/ 2,800,000 2,898,874 6.50%; 06/01/17 1,096,368 1,161,764 6.50%; 03/01/19 606,895 641,441 6.50%; 03/01/29 132,369 139,456 6.50%; 05/01/29 198,686 209,265 6.50%; 04/01/31 126,329 132,992 7.00%; 12/01/29 125,827 133,787 7.00%; 06/01/30 90,931 96,634 7.00%; 12/01/30 89,627 95,248 7.50%; 11/01/29 39,768 42,734 7.50%; 09/01/30 31,745 34,093 Principal Amount Value - --------------------------------------------------------------------------------------------------------- FEDERAL HOME LOAN MORTGAGE CORPORATION (CONTINUED) 7.50%; 09/01/30 $ 45,544 $ 48,912 7.50%; 01/01/31 165,038 177,245 7.50%; 03/01/31 47,591 51,111 8.00%; 09/01/30 248,291 269,652 TOTAL FHLMC CERTIFICATES 34,865,448 FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES (11.68%) 4.50%; 11/01/34 /6/ 3,150,000 3,057,469 5.00%; 03/01/18 2,356,642 2,408,365 5.00%; 06/01/18 1,377,311 1,407,540 5.00%; 11/01/34 /6/ 3,800,000 3,785,750 5.50%; 07/01/33 2,339,422 2,386,638 5.50%; 09/01/33 1,460,345 1,489,819 5.50%; 11/01/34 /6/ 6,500,000 6,617,812 6.00%; 05/01/09 265,249 278,705 6.00%; 07/01/09 447,793 472,870 6.00%; 07/01/09 318,712 334,881 6.00%; 05/01/32 268,795 279,136 6.50%; 01/01/11 161,992 171,156 6.50%; 02/01/11 195,592 207,810 6.50%; 02/01/11 213,404 226,718 6.50%; 03/01/11 399,042 423,938 6.50%; 09/01/32 741,481 780,960 7.00%; 08/01/29 30,779 32,736 7.00%; 02/01/32 182,277 193,642 TOTAL FNMA CERTIFICATES 24,555,945 GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA) CERTIFICATES (3.20%) 6.00%; 07/20/28 550,293 573,977 6.00%; 11/20/28 539,055 562,254 6.00%; 01/20/29 572,153 596,362 6.00%; 07/20/29 147,167 153,393 6.00%; 12/15/33 545,131 567,641 6.50%; 03/20/28 114,294 120,860 6.50%; 05/20/29 98,058 103,642 6.50%; 12/15/32 2,778,195 2,942,840 7.00%; 06/15/32 756,616 807,778 7.50%; 10/15/31 267,876 288,513 TOTAL GNMA CERTIFICATES 6,717,260 Principal Amount Value ------------------------------------------------------------------------------------------------------------ TREASURY BONDS (13.30%) U.S. Treasury 3.63%; 07/15/09 $ 2,100,000 $ 2,133,552 4.00%; 02/15/14 1,100,000 1,100,043 4.75%; 05/15/14 1,000,000 1,057,344 5.00%; 02/15/11 1,500,000 1,619,766 5.38%; 02/15/31 2,505,000 2,720,763 6.13%; 08/15/29 25,000 29,520 6.25%; 08/15/23 1,850,000 2,185,313 6.25%; 05/15/30 1,310,000 1,575,275 6.75%; 08/15/26 1,000,000 1,256,797 7.50%; 11/15/16 1,770,000 2,292,357 8.00%; 11/15/21 760,000 1,054,648 U.S. Treasury Inflation-Indexed Obligations 2.00%; 01/15/14 1,128,138 1,169,430 3.38%; 01/15/07 3,827,424 4,101,624 3.88%; 01/15/09 2,542,078 2,884,165 4.25%; 01/15/10 2,365,293 2,772,381 27,952,978 TOTAL TREASURY BONDS 27,952,978 Shares Held Value ---------------------------------------------------------------------------------------------------------------- COMMON STOCKS (0.00%) COMPUTER SERVICES (0.00%) Decisionone /4/ /7/ 3,500 $ - Decisionone /4/ /7/ 2,054 - Decisionone /4/ /7/ 3,540 - Decisionone /4/ /7/ 2,100 - - TOTAL COMMON STOCKS - Principal Amount Value --------------------------------------------------------------------------------------------------------- COMMERCIAL PAPER (7.84%) AEROSPACE & DEFENSE EQUIPMENT (2.61%) United Technologies 1.85%; 11/01/04 $ 5,500,000 $ 5,500,000 FINANCE-CONSUMER LOANS (5.23%) Investment in Joint Trading Account; Household Finance 1.84%; 11/01/04 10,987,888 10,987,888 TOTAL COMMERCIAL PAPER 16,487,888 Maturity Amount Value ---------------------------------------------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (0.24%) Bear Stearns; 1.85%; dated 10/29/04 maturing 11/01/04 (collateralized by FNMA; $516,008; 11/17/11) /5/ $ 505,968 $ 505,890 TOTAL REPURCHASE AGREEMENTS 505,890 TOTAL PORTFOLIO INVESTMENTS (107.99%) 227,040,360 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-7.99%) (16,803,270) TOTAL NET ASSETS (100.00%) $210,237,090 --------------- /1 /Variable rate. /2 /Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities totaled $14,559,126 or 6.93% of net assets. /3 /Security or a portion of the security was on loan at the end of the period. /4 /Non-income producing security. /5 /Security was purchased with the cash proceeds from securities loans. /6 /Security or a portion of the security was purchased in a "to-be-announced" ("TBA") transaction. See Notes to Financial Statements. /7 /Market value is determined in accordance with procedures established in good faith by the Board of Directors. At the end of the period, these securities had no value. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 5,271,484 Unrealized Depreciation (817,370) ------------ Net Unrealized Appreciation (Depreciation) 4,454,114 Cost for federal income tax purposes $222,586,246 Notional Unrealized Description Amount Gain (Loss) - ------------------------------------------------------------------------ SWAP AGREEMENTS TOTAL RETURN SWAPS Receive monthly a return equal to the Lehman $9,000,000 $57,560 ERISA Eligible CMBS Index and pay monthly a floating rate based on 1-month LIBOR less 45 basis points with Morgan Stanley. Expires November 2004. INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- $ Mortgage Securities 70,611,795 31.09% Government 40,082,597 17.65 Financial 38,643,197 17.02 Communications 14,738,224 6.49 Industrial 12,432,224 5.47 Asset Backed Securities 10,571,543 4.66 Utilities 8,691,662 3.83 Energy 8,501,312 3.74 Consumer, Cyclical 8,338,028 3.67 Consumer, Non-cyclical 6,505,565 2.87 Basic Materials 6,187,607 2.72 Technology 1,576,949 0.69 Diversified 159,657 0.07 Swap Agreements 57,560 0.03 TOTAL $227,097,920 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. See accompanying notes. 102 SCHEDULE OF INVESTMENTS PRINCIPAL CAPITAL VALUE FUND, INC. OCTOBER 31, 2004 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (96.84%) AEROSPACE & DEFENSE (0.67%) $ Northrop Grumman 43,970 2,275,447 AEROSPACE & DEFENSE EQUIPMENT (2.26%) General Dynamics 39,730 4,057,228 United Technologies 38,750 3,596,775 7,654,003 AIRLINES (0.38%) ExpressJet Holdings /1/ /2/ 116,600 1,296,592 APPAREL MANUFACTURERS (0.29%) Polo Ralph Lauren 26,380 974,213 APPLICATIONS SOFTWARE (0.70%) Microsoft 84,800 2,373,552 ATHLETIC FOOTWEAR (0.52%) Nike 21,800 1,772,558 AUTO-CARS & LIGHT TRUCKS (0.57%) Ford Motor 149,040 1,941,991 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.81%) Paccar 39,621 2,746,132 BEVERAGES-NON-ALCOHOLIC (0.48%) Coca-Cola 40,170 1,633,312 BROADCASTING SERVICES & PROGRAMMING (0.32%) Fox Entertainment Group /1/ 36,600 1,085,556 BUILDING-RESIDENTIAL & COMMERCIAL (1.26%) MDC Holdings 33,170 2,545,798 Pulte 31,480 1,727,622 4,273,420 CABLE TV (0.83%) Comcast /1/ 85,660 2,526,970 Mediacom Communications /1/ 42,700 279,685 2,806,655 CELLULAR TELECOMMUNICATIONS (1.08%) Nextel Partners /1/ /2/ 82,300 1,385,932 Western Wireless /1/ 77,800 2,267,092 3,653,024 CHEMICALS-SPECIALTY (1.06%) Lubrizol 34,300 1,191,239 Sigma-Aldrich 43,000 2,392,520 3,583,759 COAL (0.43%) Peabody Energy 22,900 1,460,562 COMMERCIAL BANKS (3.15%) City National 33,980 2,341,222 Fremont General 43,650 938,475 Marshall & Ilsley 75,650 3,175,030 R&G Financial 25,330 952,915 UnionBanCal 53,580 3,254,985 10,662,627 COMPUTER AIDED DESIGN (0.67%) Autodesk 42,850 2,260,338 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMPUTERS (0.69%) $ International Business Machines 26,200 2,351,450 COMPUTERS-INTEGRATED SYSTEMS (0.49%) Brocade Communications Systems /1/ 242,900 1,649,291 CONTAINERS-METAL & GLASS (0.62%) Ball 52,860 2,106,471 COSMETICS & TOILETRIES (1.69%) Avon Products 56,760 2,244,858 Procter & Gamble 67,880 3,474,098 5,718,956 DIRECT MARKETING (0.71%) Harte-Hanks 92,890 2,390,989 DIVERSIFIED MANUFACTURING OPERATIONS (3.74%) General Electric 371,288 12,668,347 ELECTRIC-INTEGRATED (4.33%) Constellation Energy Group 39,930 1,621,957 Edison International 102,200 3,117,100 Exelon 60,560 2,399,387 MDU Resources Group 97,370 2,497,541 PPL 27,600 1,435,200 TXU 58,720 3,594,838 14,666,023 ELECTRONIC CONNECTORS (0.61%) Amphenol /1/ 60,630 2,081,428 ELECTRONIC MEASUREMENT INSTRUMENTS (0.44%) Tektronix 48,670 1,476,161 ENGINES-INTERNAL COMBUSTION (1.12%) Briggs & Stratton 32,830 2,357,522 Cummins Engine 20,700 1,450,656 3,808,178 ENTERPRISE SOFTWARE & SERVICE (0.54%) Oracle /1/ 144,700 1,831,902 FINANCE-AUTO LOANS (0.27%) WFS Financial /1/ 20,400 898,824 FINANCE-CREDIT CARD (2.05%) Capital One Financial 49,380 3,642,269 MBNA 129,090 3,308,576 6,950,845 FINANCE-INVESTMENT BANKER & BROKER (6.90%) Citigroup /3/ 213,680 9,480,982 Goldman Sachs Group 40,620 3,996,196 Lehman Brothers Holdings 48,017 3,944,596 Merrill Lynch 42,120 2,271,953 Morgan Stanley 71,990 3,677,969 23,371,696 FINANCIAL GUARANTEE INSURANCE (0.85%) MGIC Investment 44,800 2,881,088 FOOD-FLOUR & GRAIN (1.09%) Archer Daniels Midland 191,340 3,706,256 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) GARDEN PRODUCTS (0.38%) $ Toro 18,650 1,272,863 GAS-DISTRIBUTION (0.77%) Energen 48,670 2,617,473 HOTELS & MOTELS (0.45%) Starwood Hotels & Resorts Worldwide 32,100 1,532,133 HUMAN RESOURCES (0.31%) Robert Half International 40,212 1,066,824 INSTRUMENTS-SCIENTIFIC (0.30%) Applied Biosystems Group 53,130 1,013,720 INTERNET FINANCIAL SERVICES (0.45%) IndyMac Bancorp 47,300 1,525,898 LIFE & HEALTH INSURANCE (1.92%) AmerUs Group /2/ 23,910 998,960 Jefferson-Pilot 59,250 2,861,182 Lincoln National 22,310 977,178 UnumProvident 121,700 1,662,422 6,499,742 MACHINERY TOOLS & RELATED PRODUCTS (0.51%) Lincoln Electric Holdings /2/ 52,160 1,741,101 MACHINERY-FARM (1.04%) Deere 59,210 3,539,574 MEDICAL PRODUCTS (0.67%) Zimmer Holdings /1/ 29,320 2,274,939 MEDICAL-BIOMEDICAL/GENE (0.30%) Affymetrix /1/ /2/ 33,820 1,031,510 MEDICAL-GENERIC DRUGS (0.54%) Eon Labs /1/ /2/ 74,200 1,826,062 MEDICAL-HMO (0.48%) Aetna 17,010 1,615,950 METAL-ALUMINUM (0.65%) Century Aluminum /1/ /2/ 94,870 2,195,292 MISCELLANEOUS INVESTING (2.58%) Archstone-Smith Trust 30,910 1,037,031 Equity Residential Properties Trust 61,870 2,063,364 Kimco Realty 44,800 2,443,840 Prologis Trust 38,000 1,481,240 Ventas 63,310 1,703,039 8,728,514 MONEY CENTER BANKS (4.46%) Bank of America 169,122 7,574,974 JP Morgan Chase 195,020 7,527,772 15,102,746 MULTI-LINE INSURANCE (1.94%) American International Group 51,600 3,132,636 Hartford Financial Services Group 36,300 2,122,824 MetLife 34,740 1,332,279 6,587,739 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MULTIMEDIA (2.66%) $ McGraw-Hill 21,060 1,816,425 Time Warner /1/ 280,970 4,675,341 Walt Disney 100,300 2,529,566 9,021,332 NETWORKING PRODUCTS (0.41%) Juniper Networks /1/ 52,760 1,403,944 OIL COMPANY-EXPLORATION & PRODUCTION (2.51%) Apache 66,730 3,383,211 Burlington Resources 70,500 2,925,750 Devon Energy 29,520 2,183,594 8,492,555 OIL COMPANY-INTEGRATED (9.72%) Amerada Hess 16,600 1,339,786 ChevronTexaco 107,440 5,700,766 ConocoPhillips 51,750 4,363,042 Exxon Mobil /3/ 290,203 14,283,792 Marathon Oil 58,860 2,243,155 Occidental Petroleum 89,549 4,999,521 32,930,062 OPTICAL SUPPLIES (0.63%) Bausch & Lomb 34,910 2,128,114 PAPER & RELATED PRODUCTS (1.41%) Georgia-Pacific 66,470 2,299,197 Louisiana-Pacific 100,900 2,473,059 4,772,256 PIPELINES (1.48%) National Fuel Gas 87,860 2,461,837 Questar 52,975 2,542,800 5,004,637 POULTRY (0.28%) Pilgrims Pride /2/ 34,920 944,237 PROPERTY & CASUALTY INSURANCE (0.88%) Chubb 28,300 2,041,279 State Auto Financial 33,300 947,385 2,988,664 PUBLISHING-NEWSPAPERS (0.30%) Journal Register /1/ 53,800 1,011,440 RECYCLING (0.30%) Metal Management /1/ /2/ 55,426 1,008,753 REGIONAL BANKS (6.68%) Comerica 16,160 994,002 Huntington Bancshares 110,440 2,645,038 KeyCorp 120,140 4,035,502 National City 65,900 2,568,123 PNC Financial Services Group 30,450 1,592,535 U.S. Bancorp 130,120 3,722,733 Wachovia 57,020 2,805,954 Wells Fargo 71,490 4,269,383 22,633,270 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RETAIL-CONSUMER ELECTRONICS (0.37%) $ RadioShack 41,566 1,244,070 RETAIL-REGIONAL DEPARTMENT STORE (0.61%) Neiman Marcus Group 33,780 2,054,837 RETAIL-RESTAURANTS (1.86%) McDonald's 143,560 4,184,774 Yum! Brands 48,670 2,117,145 6,301,919 STEEL PRODUCERS (0.27%) Schnitzer Steel Industries 32,540 919,255 TELECOMMUNICATION SERVICES (0.44%) PTEK Holdings /1/ 148,500 1,479,060 TELEPHONE-INTEGRATED (3.80%) AT&T 76,700 1,312,337 SBC Communications 207,430 5,239,682 Verizon Communications 161,392 6,310,427 12,862,446 TOBACCO (1.07%) Altria Group 75,150 3,641,769 TRANSPORT-AIR FREIGHT (0.98%) CNF 75,780 3,317,648 WIRELESS EQUIPMENT (0.81%) Motorola 158,750 2,740,025 TOTAL COMMON STOCKS 328,084,019 Principal Amount Value - ----------------------------------------------------------------------------------------------------------------------------------- COMMERCIAL PAPER (3.15%) FINANCE-CONSUMER LOANS (3.15%) Investment in Joint Trading Account; Household Finance $ $ 1.84%; 11/01/04 10,660,277 10,660,277 TOTAL COMMERCIAL PAPER 10,660,277 Maturity Amount Value - ----------------------------------------------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (2.03%) Goldman Sachs; 1.75%, 11/01/04 (collateralized by U.S. Treasuries; $6,954,716; 11/18/04 - 01/15/12) /4/ $ 6,896,006 $ 6,895,000 TOTAL REPURCHASE AGREEMENTS 6,895,000 ------------ TOTAL PORTFOLIO INVESTMENTS (102.02%) 345,639,296 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-2.02%) (6,843,566) TOTAL NET ASSETS (100.00%) $338,795,730 --------------- Contract Opening Current Unrealized Type Commitment Market Value Market Value Gain (Loss) - ---------------------------------------------------------------------- FUTURES CONTRACTS 31 Russell 1000 Buy $9,408,844 $9,372,850 $(35,994) December, 2004 Futures /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. /3 /Security or a portion of the security was pledged to cover margin requirements for futures contracts. /4 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 24,737,789 Unrealized Depreciation (6,115,573) ------------ Net Unrealized Appreciation (Depreciation) 18,622,216 Cost for federal income tax purposes $327,017,080 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------ Financial $126,386,931 35.60% Energy 47,887,816 13.49 Industrial 42,690,832 12.02 Communications 38,454,470 10.83 Consumer, Non-cyclical 25,587,929 7.21 Consumer, Cyclical 25,410,728 7.16 Utilities 17,283,495 4.87 Basic Materials 11,470,562 3.23 Technology 10,466,533 2.95 Futures Contracts 9,372,850 2.64 TOTAL $355,012,146 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL CASH MANAGEMENT FUND, INC. OCTOBER 31, 2004 Principal Amount Value - -------------------------------------------------------------------------------------- COMMERCIAL PAPER (95.27%) ASSET BACKED SECURITIES (10.32%) CAFCO $ $ 1.89%; 12/16/04 2,600,000 2,593,857 1.90%; 12/17/04 1,045,000 1,042,463 2.02%; 01/07/05 3,500,000 3,486,842 CXC 1.45%; 11/15/04 2,600,000 2,598,534 1.85%; 12/16/04 2,000,000 1,995,375 1.90%; 02/25/05 2,300,000 2,285,919 FCAR Owner Trust I 1.63%; 11/02/04 2,700,000 2,699,878 1.73%; 12/03/04 2,000,000 1,996,924 1.83%; 12/10/04 2,600,000 2,594,845 1.89%; 01/06/05 2,400,000 2,391,684 2.05%; 01/19/05 960,000 955,681 Windmill Funding 1.71%; 11/24/04 2,000,000 1,997,815 1.78%; 12/01/04 2,200,000 2,196,737 1.87%; 12/15/04 1,945,000 1,940,555 2.00%; 01/12/05 2,500,000 2,490,000 33,267,109 BREWERY (0.78%) Anheuser-Busch 1.77%; 11/22/04 2,500,000 2,497,419 CHEMICALS-DIVERSIFIED (1.70%) E. I. Du Pont de Nemours 1.87%; 12/27/04 2,700,000 2,692,146 1.90%; 12/28/04 2,800,000 2,791,577 5,483,723 COMMERCIAL BANKS (8.02%) Calyon North America 1.78%; 12/08/04 2,100,000 2,096,169 Nordea North America 1.63%; 11/12/04 2,000,000 1,999,004 1.72%; 11/29/04 3,130,000 3,125,667 1.74%; 11/18/04 2,205,000 2,203,188 1.80%; 11/30/04 1,445,000 1,442,858 1.97%; 01/31/05 2,000,000 1,990,041 Svenska Handelsbanken 1.60%; 11/04/04 2,000,000 1,999,733 1.60%; 11/10/04 2,200,000 2,199,021 1.62%; 11/04/04 2,200,000 2,199,703 1.65%; 11/22/04 2,000,000 1,998,081 1.69%; 11/10/04 1,100,000 1,099,535 1.85%; 12/08/04 2,525,000 2,520,199 2.04%; 01/31/05 995,000 989,869 25,863,068 CONSUMER PRODUCTS-MISCELLANEOUS (0.74%) Fortune Brands 1.87%; 11/17/04 2,390,000 2,388,088 DIVERSIFIED FINANCIAL SERVICES (4.91%) Amstel Funding 1.92%; 12/29/04 3,000,000 2,990,720 2.11%; 02/22/05 1,700,000 1,688,741 Principal Amount Value - -------------------------------------------------------------------------------------- COMMERCIAL PAPER (CONTINUED) DIVERSIFIED FINANCIAL SERVICES (CONTINUED) General Electric Capital $ $ 1.60%; 11/01/04 2,055,000 2,055,000 1.65%; 11/17/04 2,100,000 2,098,460 1.72%; 11/09/04 1,400,000 1,399,465 1.73%; 12/07/04 1,915,000 1,911,687 1.73%; 12/20/04 2,200,000 2,194,819 1.75%; 12/06/04 1,500,000 1,497,448 15,836,340 FINANCE-AUTO LOANS (3.25%) Paccar Financial 1.63%; 11/18/04 2,600,000 2,597,999 Toyota Motor Credit 1.77%; 11/03/04 1,550,000 1,549,848 1.77%; 11/08/04 1,655,000 1,654,430 1.77%; 11/19/04 2,800,000 2,797,438 2.08%; 01/28/05 1,900,000 1,890,339 10,490,054 FINANCE-COMMERCIAL (3.53%) CIT Group 1.62%; 11/10/04 2,000,000 1,999,190 1.67%; 11/12/04 2,000,000 1,998,980 2.00%; 01/04/05 2,100,000 2,092,533 2.04%; 01/13/05 2,700,000 2,688,831 2.10%; 03/02/05 2,600,000 2,581,648 11,361,182 FINANCE-CONSUMER LOANS (3.02%) American General Finance 1.76%; 11/09/04 2,540,000 2,539,007 Household Finance 1.65%; 11/04/04 2,000,000 1,999,725 1.73%; 11/16/04 3,000,000 2,997,837 1.81%; 11/22/04 2,200,000 2,197,677 9,734,246 FINANCE-INVESTMENT BANKER & BROKER (10.49%) Bear Stearns 1.80%; 12/07/04 3,000,000 2,994,600 1.81%; 11/30/04 2,000,000 1,997,084 1.83%; 12/03/04 2,500,000 2,495,933 2.04%; 01/21/05 2,200,000 2,189,902 2.07%; 02/03/05 1,700,000 1,690,812 Citigroup Global Markets Holdings 1.69%; 11/23/04 2,000,000 1,997,935 1.72%; 11/08/04 1,790,000 1,789,401 1.76%; 11/15/04 4,500,000 4,496,920 1.79%; 11/17/04 2,335,000 2,333,142 2.05%; 01/11/05 1,500,000 1,493,935 Goldman Sachs Group 1.62%; 11/16/04 2,600,000 2,598,245 1.62%; 11/19/04 2,500,000 2,497,975 1.64%; 11/23/04 1,000,000 998,998 ING U.S. Funding 1.80%; 12/14/04 1,900,000 1,895,926 1.83%; 11/24/04 2,350,000 2,347,253 33,818,061 Principal Amount Value - -------------------------------------------------------------------------------------- COMMERCIAL PAPER (CONTINUED) FINANCE-LEASING COMPANY (2.26%) International Lease Finance $ $ 1.71%; 11/05/04 2,770,000 2,769,474 1.89%; 12/09/04 2,200,000 2,195,611 1.91%; 12/14/04 2,335,000 2,329,673 7,294,758 FINANCE-MORTGAGE LOAN/BANKER (5.76%) Federal Home Loan Mortgage 1.51%; 11/01/04 3,000,000 3,000,000 1.63%; 12/06/04 475,000 474,247 1.87%; 12/21/04 2,645,000 2,638,130 Federal National Mortgage Association 1.52%; 11/03/04 2,045,000 2,044,827 1.58%; 11/03/04 1,100,000 1,099,904 1.68%; 12/13/04 2,600,000 2,594,904 1.81%; 11/24/04 2,600,000 2,596,994 1.90%; 12/31/04 2,035,000 2,028,556 1.98%; 01/24/05 2,090,000 2,080,344 18,557,906 FINANCE-OTHER SERVICES (9.57%) ABN-AMRO North America Finance 2.00%; 01/31/05 2,000,000 1,989,383 Caterpillar Financial Services 1.46%; 11/08/04 2,310,000 2,309,344 Commoloco 1.83%; 12/07/04 1,815,000 1,811,570 1.90%; 12/10/04 2,200,000 2,195,472 1.90%; 12/20/04 2,665,000 2,658,108 CRC Funding 1.97%; 01/10/05 2,300,000 2,291,190 2.00%; 01/19/05 2,400,000 2,389,467 2.03%; 01/06/05 3,000,000 2,988,835 2.05%; 01/20/05 2,700,000 2,687,700 2.08%; 01/06/05 1,340,000 1,334,890 Private Export Funding 1.70%; 12/09/04 1,825,000 1,821,725 1.88%; 12/28/04 2,500,000 2,492,558 2.10%; 03/09/05 2,320,000 2,302,677 2.10%; 04/05/05 1,590,000 1,575,624 30,848,543 INSURANCE BROKERS (1.62%) Marsh & McLennan 1.81%; 11/23/04 2,830,000 2,826,870 1.89%; 12/21/04 2,400,000 2,393,700 5,220,570 MONEY CENTER BANKS (9.56%) Bank of America 1.71%; 12/01/04 2,000,000 1,997,150 1.75%; 12/22/04 2,400,000 2,393,642 1.83%; 12/15/04 1,700,000 1,696,198 1.85%; 12/10/04 2,200,000 2,195,591 2.04%; 02/04/05 2,500,000 2,486,542 BNP Paribas Finance 1.80%; 12/02/04 2,000,000 1,996,891 1.90%; 12/30/04 2,200,000 2,193,164 Principal Amount Value - -------------------------------------------------------------------------------------- COMMERCIAL PAPER (CONTINUED) MONEY CENTER BANKS (CONTINUED) Citicorp $ $ 2.04%; 01/25/05 2,900,000 2,886,032 HBOS Treasury Services 1.60%; 11/05/04 2,350,000 2,349,582 1.70%; 12/09/04 1,400,000 1,397,488 1.75%; 12/02/04 2,000,000 1,996,986 1.83%; 11/30/04 1,965,000 1,962,040 1.84%; 12/03/04 1,905,000 1,901,884 2.00%; 02/02/05 680,000 676,486 2.05%; 02/02/05 2,700,000 2,685,701 30,815,377 OIL COMPANY-INTEGRATED (1.52%) Shell Finance 1.77%; 12/06/04 1,590,000 1,587,264 1.78%; 12/08/04 2,000,000 1,996,300 1.97%; 01/28/05 1,335,000 1,328,571 4,912,135 RETAIL-DISCOUNT (1.33%) Wal-Mart Stores 1.59%; 11/02/04 4,300,000 4,299,810 SPECIAL PURPOSE BANKS (1.64%) KFW International Finance 1.66%; 12/02/04 2,600,000 2,596,283 1.97%; 01/24/05 2,700,000 2,687,589 5,283,872 SPECIAL PURPOSE ENTITY (10.40%) Barclays U.S. Funding 1.95%; 01/27/05 1,600,000 1,592,460 1.96%; 12/27/04 2,000,000 1,993,918 Compass Securitization 1.82%; 11/26/04 2,555,000 2,551,771 Grampian Funding 1.71%; 11/29/04 2,000,000 1,997,340 1.84%; 12/21/04 1,900,000 1,895,144 1.85%; 12/06/04 5,175,000 5,165,692 1.89%; 12/23/04 2,000,000 1,994,540 Ranger Funding 1.72%; 12/01/04 2,100,000 2,096,990 1.81%; 11/18/04 2,400,000 2,397,949 1.99%; 01/12/05 2,800,000 2,788,856 Tulip Funding 1.81%; 11/19/04 2,700,000 2,697,557 Yorktown Capital 1.85%; 01/18/05 2,000,000 1,991,333 2.00%; 12/17/04 4,380,000 4,369,646 33,533,196 SUPRANATIONAL BANK (2.69%) Corp Andina de Fomento 1.77%; 11/09/04 2,000,000 1,999,214 1.78%; 11/12/04 2,000,000 1,998,912 1.80%; 11/03/04 1,800,000 1,799,820 1.80%; 11/05/04 2,880,000 2,879,424 8,677,370 Principal Amount Value - -------------------------------------------------------------------------------------- COMMERCIAL PAPER (CONTINUED) TELEPHONE COMMUNICATION (0.80%) Telstra $ $ 1.95%; 12/30/04 2,600,000 2,591,691 TELEPHONE-INTEGRATED (1.36%) BellSouth 1.95%; 12/23/04 2,000,000 1,994,367 SBC Communications 2.04%; 01/10/05 2,400,000 2,390,480 4,384,847 TOTAL COMMERCIAL PAPER 307,159,365 Principal Amount Value - -------------------------------------------------------------------------------------- BONDS (4.30%) AEROSPACE & DEFENSE EQUIPMENT (0.62%) United Technologies 6.63%; 11/15/04 2,000,000 2,003,844 FINANCE-INVESTMENT BANKER & BROKER (1.03%) Bear Stearns 6.65%; 12/01/04 1,292,000 1,297,644 Lehman Brothers Holdings 7.75%; 01/15/05 2,000,000 2,026,140 3,323,784 FINANCE-MORTGAGE LOAN/BANKER (0.40%) Federal Home Loan Bank 1.66%; 05/16/05 1,300,000 1,300,000 FINANCE-OTHER SERVICES (1.65%) Newcourt Credit Group 6.88%; 02/16/05 1,300,000 1,320,737 Verizon Global Funding 1.98%; 12/15/04 4,000,000 4,000,000 5,320,737 Principal Amount Value - -------------------------------------------------------------------------------- BONDS (CONTINUED) MULTIMEDIA (0.60%) Gannett 4.95%; 04/01/05 $1,900,000 $ 1,922,636 TOTAL BONDS 13,871,001 ------------ TOTAL PORTFOLIO INVESTMENTS (99.57%) 321,030,366 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (0.43%) 1,380,758 TOTAL NET ASSETS (100.00%) $322,411,124 -------------- INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- Financial $228,743,789 71.25% Asset Backed Securities 33,267,109 10.36 Government 28,535,275 8.89 Communications 8,899,174 2.77 Basic Materials 5,483,723 1.71 Energy 4,912,135 1.53 Consumer, Non-cyclical 4,885,507 1.52 Consumer, Cyclical 4,299,810 1.34 Industrial 2,003,844 0.63 TOTAL $321,030,366 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. See accompanying notes. 108 SCHEDULE OF INVESTMENTS PRINCIPAL EQUITY INCOME FUND, INC. OCTOBER 31, 2004 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (72.33%) AEROSPACE & DEFENSE (1.23%) $ Northrop Grumman 19,300 998,775 AEROSPACE & DEFENSE EQUIPMENT (0.63%) Goodrich 16,400 505,612 APPLIANCES (1.10%) Whirlpool 15,100 887,125 AUTO-CARS & LIGHT TRUCKS (0.87%) Ford Motor 54,300 707,529 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.96%) Dana 52,260 779,197 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.74%) Masco 17,400 596,124 CASINO HOTELS (1.07%) Harrah's Entertainment 14,780 864,925 CELLULAR TELECOMMUNICATIONS (1.43%) Cosmote Mobile Communications 24,200 435,896 Telecom Italia Mobile 122,200 718,153 1,154,049 COATINGS & PAINT (0.78%) RPM 35,660 628,686 COMMERCIAL BANKS (1.74%) Banco Santander Central Hispano 83,500 929,391 Nordea 55,510 477,986 1,407,377 COMMERCIAL SERVICE-FINANCE (1.38%) Deluxe 29,300 1,116,037 DIVERSIFIED FINANCIAL SERVICES (0.57%) RMB Holdings 152,300 465,000 DIVERSIFIED MANUFACTURING OPERATIONS (0.68%) Eaton 8,620 551,249 ELECTRIC-INTEGRATED (3.09%) Constellation Energy Group 25,000 1,015,500 Edison International 30,500 930,250 PPL 10,700 556,400 2,502,150 ENGINES-INTERNAL COMBUSTION (0.76%) Cummins Engine 8,750 613,200 FINANCE-CREDIT CARD (0.62%) MBNA 19,500 499,785 FINANCE-INVESTMENT BANKER & BROKER (0.65%) Goldman Sachs Group 5,370 528,301 FINANCE-MORTGAGE LOAN/BANKER (2.95%) American Home Mortgage Investment 70,500 1,947,915 Charter Mac 19,100 442,356 2,390,271 FOOD-MISCELLANEOUS/DIVERSIFIED (0.67%) Sara Lee 23,300 542,424 Shares Held Value ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) FOOD-WHOLESALE & DISTRIBUTION (0.68%) $ Kesko 24,600 549,182 GAS-DISTRIBUTION (1.14%) Sempra Energy 27,500 922,350 INSURANCE BROKERS (0.63%) Arthur J. Gallagher 18,000 505,800 MACHINERY-CONSTRUCTION & MINING (0.60%) Caterpillar 5,990 482,435 MACHINERY-FARM (0.57%) Deere 7,720 461,502 MEDICAL-DRUGS (0.80%) Orion OYJ 45,600 650,821 MEDICAL-HOSPITALS (0.66%) Parkway Holdings 621,000 533,271 MISCELLANEOUS INVESTING (13.99%) AMB Property 6,200 232,500 Archstone-Smith Trust 7,300 244,915 Arden Realty 14,100 480,528 Boston Properties 10,400 621,088 CBL & Associates Properties 7,600 498,180 Developers Diversified Realty 12,000 501,600 Eastgroup Properties 6,000 212,580 Equity Office Properties Trust 8,400 236,208 Equity Residential Properties Trust 7,400 246,790 Federal Realty Investment Trust 2,500 118,625 Health Care 8,500 306,000 Health Care Property Investors 10,800 300,564 Healthcare Realty Trust 7,400 298,590 Hospitality Properties Trust 10,600 454,210 iStar Financial 34,800 1,441,416 Kimco Realty 9,000 490,950 Lexington Corporate Properties Trust 26,400 592,416 Mack-Cali Realty 5,100 225,267 Mid-America Apartment Communities 17,300 680,409 Mills 4,500 249,525 Simon Property Group 11,500 670,680 Sovran Self Storage 6,300 246,141 Tanger Factory Outlet Centers 15,300 722,925 Thornburg Mortgage 26,600 759,962 Vornado Realty Trust 4,700 315,840 Weingarten Realty Investors 4,600 166,336 11,314,245 MONEY CENTER BANKS (2.24%) Bank of America 28,700 1,285,473 JP Morgan Chase 13,560 523,416 1,808,889 NON-HOTEL GAMBLING (0.85%) Greek Organisation of Football Prognostics 34,000 691,130 OIL COMPANY-EXPLORATION & PRODUCTION (3.01%) Enerplus Resources Fund 56,700 1,854,090 Kerr-McGee 9,800 580,356 2,434,446 Shares Held Value ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) OIL COMPANY-INTEGRATED (5.20%) $ ChevronTexaco 15,400 817,124 ENI 42,000 950,984 Exxon Mobil 17,000 836,740 Occidental Petroleum 10,400 580,632 Royal Dutch Petroleum 11,400 617,613 Shell Transport & Trading 51,520 404,977 4,208,070 OIL REFINING & MARKETING (0.60%) Sunoco 6,550 487,058 PAPER & RELATED PRODUCTS (1.98%) Billerud 45,100 687,930 MeadWestvaco 13,700 431,961 Weyerhaeuser 7,700 482,328 1,602,219 PIPELINES (0.62%) National Fuel Gas 17,900 501,558 PROPERTY & CASUALTY INSURANCE (3.09%) Admiral Group /1/ 54,507 292,878 Chubb 10,400 750,152 EMC Insurance Group 74,000 1,460,760 2,503,790 REAL ESTATE MANAGEMENT & SERVICES (2.40%) Castellum 23,500 673,963 Corio 25,400 1,265,585 1,939,548 REAL ESTATE OPERATOR & DEVELOPER (1.12%) Land Securities Group 41,390 904,758 REGIONAL BANKS (0.99%) PNC Financial Services Group 15,270 798,621 RETAIL-APPAREL & SHOE (0.61%) Edgars Consolidated Stores 14,200 493,512 SEMICONDUCTOR EQUIPMENT (0.72%) ASM Pacific Technology 179,500 582,313 TELEPHONE-INTEGRATED (3.72%) Citizens Communications 39,200 525,280 SBC Communications 19,700 497,622 Sprint 26,290 550,776 TDC 14,300 527,562 Verizon Communications 23,214 907,667 3,008,907 TOBACCO (2.58%) Altria Group 18,200 881,972 Imperial Tobacco Group 16,800 391,247 Reynolds American 11,800 812,548 2,085,767 TRANSPORT-MARINE (1.61%) Frontline 12,900 633,713 Orient Overseas International 184,000 669,014 1,302,727 TOTAL COMMON STOCKS 58,510,735 Shares Held Value ----------------------------------------------------------------------------------------------------------------------------------- PREFERRED STOCKS (15.89%) CELLULAR TELECOMMUNICATIONS (1.68%) $ U.S. Cellular 8.75% 48,000 1,356,480 COMMERCIAL BANKS (2.31%) CoBank /2/ 35,300 1,871,959 ELECTRIC-INTEGRATED (2.87%) Consolidated Edison 7.50% 7,556 201,594 DTE Energy Trust I 9,140 246,963 Energy East Capital Trust I 2,185 58,121 Entergy Louisiana 39,580 1,074,993 Public Service Enterprise Group 12,670 738,661 2,320,332 FINANCE-INVESTMENT BANKER & BROKER (0.07%) St. Paul Capital Trust I 2,300 60,145 FOOD-DAIRY PRODUCTS (0.45%) Dairy Farmers of America /2/ 3,500 361,922 GAS-DISTRIBUTION (2.38%) AGL Capital Trust II 25,385 667,879 KeySpan 23,500 1,259,600 1,927,479 MISCELLANEOUS INVESTING (0.95%) HRPT Properties Trust Series B 28,000 768,600 MONEY CENTER BANKS (0.07%) ABN AMRO Capital Funding Trust V 2,300 55,476 OIL COMPANY-INTEGRATED (0.45%) Unocal Capital Trust 6,866 359,607 PIPELINES (1.06%) TransCanada PipeLines 33,457 858,507 PROPERTY & CASUALTY INSURANCE (0.64%) XL Capital 19,000 517,750 TELECOMMUNICATION SERVICES (0.64%) Citizens Utilities Trust 8,900 520,205 TELEPHONE-INTEGRATED (2.32%) ALLTEL 29,800 1,510,860 Telephone & Data Systems 13,700 362,776 1,873,636 TOTAL PREFERRED STOCKS 12,852,098 Principal Amount Value ----------------------------------------------------------------------------------------------------------------------------------- BONDS (7.36%) CELLULAR TELECOMMUNICATIONS (0.60%) Nextel Communications $ $ 5.25%; 01/15/10 480,000 489,000 ELECTRIC-INTEGRATED (0.25%) Georgia Power Capital Trust VI 4.88%; 11/01/42 200,000 206,368 Principal Amount Value ----------------------------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) MULTI-LINE INSURANCE (0.43%) Allstate Financing II 7.83%; 12/01/45 $ 312,000 $ 347,006 OIL COMPANY-INTEGRATED (2.10%) Phillips 66 Capital Trust II 8.00%; 01/15/37 1,475,000 1,695,151 PIPELINES (3.98%) KN Capital Trust III 7.63%; 04/15/28 2,900,000 3,218,385 TOTAL BONDS 5,955,910 Principal Amount Value - ----------------------------------------------------------------------------------------------------------------------------------- COMMERCIAL PAPER (2.68%) FINANCE-MORTGAGE LOAN/BANKER (2.68%) Investment in Joint Trading Account; Federal Home Loan Bank 1.69%; 11/01/04 $2,169,636 $ 2,169,636 TOTAL COMMERCIAL PAPER 2,169,636 ----------- TOTAL PORTFOLIO INVESTMENTS (98.26%) 79,488,379 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (1.74%) 1,408,384 TOTAL NET ASSETS (100.00%) $80,896,763 -------------- /1 /Non-income producing security. /2 /Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities totaled $ 2,233,881or 2.76% of net assets. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 4,964,364 Unrealized Depreciation (1,660,009) ----------- Net Unrealized Appreciation (Depreciation) 3,304,355 Cost for federal income tax purposes $76,184,024 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- Financial $28,687,321 36.09% Energy 13,762,782 17.31 Communications 8,402,277 10.57 Utilities 7,878,679 9.91 Consumer, Non-cyclical 5,839,425 7.35 Industrial 5,511,623 6.93 Consumer, Cyclical 4,423,418 5.57 Basic Materials 2,230,905 2.81 Government 2,169,636 2.73 Technology 582,313 0.73 TOTAL $79,488,379 100.00% ---------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL GOVERNMENT SECURITIES INCOME FUND, INC. OCTOBER 31, 2004 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (18.22%) FEDERAL & FEDERALLY SPONSORED CREDIT (0.93%) Federal Farm Credit Bank 4.48%; 08/24/12 $ 3,000,000 $ 3,047,637 FINANCE-MORTGAGE LOAN/BANKER (16.38%) Federal Home Loan Bank System 1.88%; 06/15/06 4,000,000 3,950,080 2.45%; 03/23/07 6,000,000 5,932,086 2.50%; 03/15/06 6,000,000 5,994,096 3.75%; 08/15/08 6,000,000 6,070,674 Federal Home Loan Mortgage 4.50%; 01/15/13 8,000,000 8,113,592 4.63%; 05/28/13 3,000,000 2,997,078 6.63%; 09/15/09 6,000,000 6,792,348 Federal National Mortgage Association 2.13%; 04/15/06 /1/ 6,000,000 5,963,376 2.63%; 11/15/06 4,000,000 3,986,700 4.13%; 02/17/09 /2/ 4,000,000 4,075,760 53,875,790 FINANCE-OTHER SERVICES (0.91%) Private Export Funding 3.38%; 02/15/09 3,000,000 2,988,453 TOTAL BONDS 59,911,880 Principal Amount Value - --------------------------------------------------------------------------------------------------- FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES (25.63%) 3.50%; 09/15/07 /1/ 5,000,000 5,065,350 4.50%; 06/01/11 2,926,089 2,968,383 4.50%; 04/01/19 3,500,000 3,513,342 4.50%; 11/01/19 /3/ 10,000,000 10,025,000 5.00%; 10/01/10 13,405,932 13,713,692 5.00%; 05/01/11 9,422,105 9,636,844 5.00%; 05/01/18 7,962,949 8,130,983 5.00%; 09/01/34 9,990,299 9,972,247 5.50%; 12/01/33 8,863,852 9,044,081 5.50%; 11/01/34 /3/ 5,500,000 5,601,409 5.50%; 12/01/34 /3/ 6,500,000 6,603,597 TOTAL FHLMC CERTIFICATES 84,274,928 FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES (7.25%) 5.00%; 12/01/10 6,348,369 6,486,142 5.50%; 06/01/34 6,855,292 6,989,587 6.00%; 11/01/34 /3/ 10,000,000 10,365,620 TOTAL FNMA CERTIFICATES 23,841,349 Principal Amount Value - --------------------------------------------------------------------------------------------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA) CERTIFICATES (51.00%) 2.88%; 10/20/30 /2/ $ 7,611,865 $ 7,619,439 5.00%; 05/20/33 17,276,047 17,332,885 5.00%; 08/15/33 4,789,465 4,817,197 5.00%; 08/15/33 8,133,506 8,180,599 5.50%; 12/15/13 87,449 91,536 5.50%; 01/15/14 399,429 417,860 5.50%; 01/15/14 329,218 344,408 5.50%; 02/15/14 227,056 237,533 5.50%; 03/15/14 388,388 406,309 5.50%; 07/20/14 285,631 297,922 5.50%; 03/15/33 3,570,542 3,660,649 5.50%; 04/15/33 3,321,474 3,405,294 5.50%; 04/15/33 5,832,800 5,983,193 5.50%; 05/15/33 23,749,590 24,348,934 5.50%; 07/20/33 21,068,045 21,560,110 6.00%; 03/15/17 2,025,453 2,136,091 6.00%; 10/15/23 895,845 939,004 6.00%; 10/15/23 7,421,983 7,779,552 6.00%; 11/15/23 414,482 434,450 6.00%; 11/15/23 196,660 206,134 6.00%; 12/15/23 178,754 187,366 6.00%; 12/15/23 164,876 172,819 6.00%; 12/15/23 15,660 16,415 6.00%; 01/15/24 301,921 316,144 6.00%; 01/15/24 186,837 195,639 6.00%; 01/15/24 300,196 314,338 6.00%; 01/20/24 115,321 120,610 6.00%; 02/15/24 153,379 160,605 6.00%; 02/15/24 220,381 230,763 6.00%; 02/15/24 208,289 218,102 6.00%; 03/15/24 166,699 174,552 6.00%; 04/15/24 104,617 109,545 6.00%; 04/20/24 185,641 194,154 6.00%; 05/20/24 222,865 233,085 6.00%; 05/20/24 116,166 121,493 6.00%; 10/20/24 97,949 102,441 6.00%; 09/20/25 165,547 173,001 6.00%; 11/20/25 89,898 93,945 6.00%; 03/20/26 215,727 225,196 6.00%; 04/20/26 1,746,732 1,823,397 6.00%; 05/20/26 131,944 137,735 6.00%; 06/20/26 186,053 194,220 6.00%; 12/15/31 3,400,006 3,545,401 6.00%; 07/15/32 5,070,640 5,284,950 6.00%; 08/15/32 815,639 850,112 6.00%; 09/15/32 759,942 792,061 6.00%; 10/15/32 2,707,077 2,821,491 6.50%; 07/15/08 81,989 86,856 6.50%; 07/15/08 55,986 59,310 6.50%; 07/15/08 72,939 77,269 6.50%; 10/15/08 121,620 128,841 6.50%; 01/15/09 66,786 71,037 6.50%; 03/15/09 99,759 105,681 6.50%; 07/15/16 1,208,583 1,289,062 6.50%; 07/15/16 500,397 533,718 6.50%; 09/15/23 91,400 97,358 6.50%; 09/15/23 129,809 138,271 Principal Amount Value - --------------------------------------------------------------------------------------------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (CONTINUED) 6.50%; 09/15/23 $ 108,550 $ 115,626 6.50%; 09/15/23 127,262 135,558 6.50%; 10/15/23 134,135 142,878 6.50%; 10/15/23 166,157 176,988 6.50%; 10/15/23 215,263 229,296 6.50%; 10/15/23 84,731 90,254 6.50%; 10/15/23 104,807 111,639 6.50%; 10/15/23 89,849 95,706 6.50%; 11/15/23 88,627 94,405 6.50%; 11/15/23 105,157 112,011 6.50%; 12/15/23 315,691 336,271 6.50%; 12/15/23 330,428 351,968 6.50%; 12/15/23 174,408 185,777 6.50%; 12/15/23 101,891 108,533 6.50%; 12/15/23 18,137 19,320 6.50%; 12/15/23 99,280 105,752 6.50%; 01/15/24 158,270 168,439 6.50%; 01/15/24 82,726 88,041 6.50%; 01/15/24 197,181 209,850 6.50%; 01/15/24 98,576 104,909 6.50%; 01/15/24 155,115 165,082 6.50%; 01/15/24 142,048 151,174 6.50%; 01/15/24 93,168 99,154 6.50%; 01/15/24 381,951 406,492 6.50%; 01/15/24 87,944 93,595 6.50%; 01/15/24 148,958 158,529 6.50%; 01/15/24 117,265 124,800 6.50%; 03/15/24 116,471 123,954 6.50%; 04/15/24 181,190 192,832 6.50%; 04/15/24 90,393 96,201 6.50%; 04/20/24 113,195 120,115 6.50%; 07/15/24 471,742 502,494 6.50%; 09/20/25 77,684 82,355 6.50%; 10/15/25 157,681 167,654 6.50%; 12/20/25 462,501 490,308 6.50%; 01/15/26 103,153 109,583 6.50%; 02/20/26 170,798 180,912 6.50%; 03/15/26 109,235 116,044 6.50%; 03/15/26 113,217 120,274 6.50%; 03/20/26 175,719 186,124 6.50%; 07/20/26 87,341 92,513 6.50%; 08/20/26 141,300 149,667 6.50%; 03/20/27 64,642 68,423 6.50%; 02/15/28 144,673 153,435 6.50%; 02/15/28 295,071 312,942 6.50%; 07/15/31 525,787 556,941 6.50%; 04/15/32 1,619,557 1,715,537 6.50%; 08/20/33 1,322,114 1,395,126 7.00%; 10/15/22 270,592 290,530 7.00%; 10/15/22 50,397 54,110 7.00%; 11/15/22 117,157 125,790 7.00%; 11/15/22 75,036 80,565 7.00%; 11/15/22 281,248 301,971 7.00%; 11/15/22 170,196 182,736 7.00%; 11/15/22 227,221 243,963 7.00%; 12/15/22 101,321 108,786 7.00%; 12/15/22 308,611 331,351 Principal Amount Value - --------------------------------------------------------------------------------------------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (CONTINUED) 7.00%; 12/15/22 $ 153,973 $ 165,319 7.00%; 01/15/23 62,443 67,024 7.00%; 01/15/23 111,561 119,746 7.00%; 01/15/23 54,494 58,493 7.00%; 01/15/23 127,608 136,971 7.00%; 01/15/23 77,790 83,497 7.00%; 01/15/23 102,523 110,046 7.00%; 01/15/23 75,908 81,478 7.00%; 02/15/23 620,907 666,465 7.00%; 03/15/23 108,269 116,213 7.00%; 04/15/23 60,255 64,676 7.00%; 07/15/23 49,726 53,375 7.00%; 07/15/23 79,808 85,664 7.00%; 07/15/23 54,932 58,962 7.00%; 07/15/23 208,375 223,665 7.00%; 07/15/23 130,691 140,280 7.00%; 08/15/23 37,857 40,635 7.00%; 08/15/23 123,301 132,348 7.00%; 08/15/23 71,115 76,333 7.00%; 09/15/23 83,625 89,761 7.00%; 10/15/23 99,122 106,395 7.00%; 12/15/23 100,569 107,948 7.00%; 12/15/23 118,129 126,796 7.00%; 01/15/26 88,882 95,208 7.00%; 04/15/26 67,901 72,734 7.00%; 05/15/26 97,328 104,255 7.00%; 12/15/26 173,512 185,943 7.00%; 01/15/27 85,528 91,503 7.00%; 03/15/27 43,421 46,455 7.00%; 11/15/27 250,184 267,663 7.00%; 12/15/27 240,345 257,137 7.00%; 12/15/27 196,938 210,697 7.00%; 12/15/27 195,918 209,606 7.00%; 03/15/28 77,365 82,685 7.00%; 04/15/28 103,351 110,459 7.00%; 04/15/28 138,041 147,535 7.00%; 04/15/28 249,774 266,952 7.00%; 05/15/28 279,467 298,687 7.00%; 02/15/29 433,902 463,454 7.00%; 04/15/29 499,981 534,034 7.00%; 05/15/31 759,129 810,550 7.00%; 05/15/31 378,248 403,869 7.00%; 05/15/31 922,043 984,632 7.00%; 06/15/31 1,676,912 1,790,671 7.00%; 09/15/31 1,352,444 1,444,279 7.25%; 09/15/25 290,770 312,726 7.25%; 09/15/25 39,480 42,461 7.25%; 09/15/25 25,969 27,930 7.25%; 10/15/25 96,554 103,845 7.50%; 04/15/17 21,200 22,938 7.50%; 04/15/17 156,160 168,961 7.50%; 04/15/17 103,325 111,795 7.50%; 05/15/17 35,807 38,743 7.50%; 05/15/17 19,424 21,017 7.50%; 07/15/18 47,142 51,030 7.50%; 12/15/21 40,390 43,780 7.50%; 12/15/21 46,397 50,290 Principal Amount Value - --------------------------------------------------------------------------------------------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (CONTINUED) 7.50%; 12/15/21 $ 51,314 $ 55,621 7.50%; 02/15/22 79,652 86,413 7.50%; 03/15/22 27,071 29,369 7.50%; 03/15/22 25,455 27,615 7.50%; 03/15/22 38,618 41,896 7.50%; 04/15/22 27,908 30,277 7.50%; 04/15/22 41,597 45,127 7.50%; 04/15/22 45,307 49,152 7.50%; 04/15/22 44,718 48,514 7.50%; 04/15/22 44,589 48,374 7.50%; 04/15/22 16,516 17,917 7.50%; 05/15/22 115,958 125,800 7.50%; 07/15/22 28,457 30,872 7.50%; 07/15/22 144,480 156,743 7.50%; 08/15/22 13,619 14,775 7.50%; 08/15/22 27,259 29,573 7.50%; 08/15/22 40,860 44,328 7.50%; 08/15/22 76,586 83,087 7.50%; 08/15/22 41,323 44,830 7.50%; 08/15/22 59,761 64,834 7.50%; 08/15/22 40,742 44,200 7.50%; 08/15/22 39,037 42,350 7.50%; 08/15/22 181,142 196,517 7.50%; 08/15/22 78,652 85,328 7.50%; 08/15/22 120,366 130,582 7.50%; 08/15/22 10,192 11,058 7.50%; 11/15/22 86,415 93,749 7.50%; 02/15/23 46,613 50,548 7.50%; 02/15/23 62,386 67,653 7.50%; 02/15/23 21,012 22,786 7.50%; 05/15/23 65,353 70,870 7.50%; 05/15/23 72,746 78,888 7.50%; 05/15/23 23,409 25,385 7.50%; 05/15/23 10,952 11,876 7.50%; 05/15/23 93,153 101,018 7.50%; 06/15/23 49,720 53,918 7.50%; 08/15/23 46,221 50,123 7.50%; 09/15/23 39,385 42,710 7.50%; 10/15/23 47,257 51,246 7.50%; 11/15/23 212,549 230,493 7.50%; 01/15/24 57,071 61,746 7.50%; 06/15/24 12,734 13,777 7.50%; 08/15/24 29,552 31,973 7.50%; 12/15/25 122,423 132,286 7.50%; 02/15/27 29,407 31,742 7.50%; 03/15/27 171,351 184,957 7.50%; 04/15/27 69,456 74,971 7.50%; 05/15/27 176,221 190,214 7.50%; 05/15/27 60,081 64,851 7.50%; 06/15/27 41,447 44,738 7.50%; 06/15/27 80,482 86,873 7.50%; 08/15/29 574,575 618,890 Principal Amount Value - --------------------------------------------------------------------------------------------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (CONTINUED) 7.50%; 09/15/29 $ 391,887 $ 422,112 7.50%; 08/15/30 1,229,908 1,324,710 7.50%; 10/15/30 335,210 361,018 7.50%; 12/15/30 763,811 822,619 7.50%; 12/15/30 365,894 394,065 7.50%; 05/15/31 384,114 413,705 8.00%; 08/15/16 124,174 136,122 8.00%; 09/15/16 12,172 13,344 8.00%; 11/15/16 34,639 37,973 8.00%; 12/15/16 36,654 40,181 8.00%; 04/15/17 95,717 105,448 8.00%; 04/15/17 203,457 224,140 8.00%; 04/15/17 19,200 21,152 8.00%; 04/15/17 32,106 35,370 8.00%; 04/15/17 56,069 61,770 8.00%; 04/15/17 78,483 86,462 8.00%; 05/15/17 45,890 50,556 8.00%; 05/15/17 25,738 28,354 8.00%; 06/15/17 32,792 36,126 8.00%; 06/15/17 38,632 42,559 8.00%; 06/15/17 63,832 70,322 8.00%; 06/15/17 59,830 65,913 8.00%; 07/15/17 31,137 34,303 8.00%; 04/15/21 31,761 34,979 8.00%; 11/15/21 7,078 7,795 8.00%; 02/15/22 131,127 144,381 8.00%; 12/15/29 351,651 383,558 8.00%; 10/15/30 243,060 265,070 8.00%; 12/15/30 579,408 631,876 8.00%; 04/15/31 59,971 65,389 TOTAL GNMA CERTIFICATES 167,652,784 Principal Amount Value - --------------------------------------------------------------------------------------------------- COMMERCIAL PAPER (7.36%) FINANCE-MORTGAGE LOAN/BANKER (7.36%) Federal Home Loan Mortgage 1.53%; 11/08/04 10,000,000 9,997,025 Federal National Mortgage Association 1.75%; 11/15/04 5,000,000 4,996,597 1.79%; 11/19/04 5,000,000 4,995,525 Investment in Joint Trading Account; Federal Home Loan Bank 1.69%; 11/01/04 4,213,655 4,213,655 24,202,802 TOTAL COMMERCIAL PAPER 24,202,802 Maturity Amount Value - --------------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (3.43%) Goldman Sachs; 1.75%; dated 10/29/04 maturing 11/01/04 (collateralized by U.S. Treasuries; $11,368,615; 11/18/04 - 01/15/12) /4/ $11,272,644 $ 11,271,000 TOTAL REPURCHASE AGREEMENTS 11,271,000 ------------ TOTAL PORTFOLIO INVESTMENTS (112.89%) 371,154,743 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-12.89%) (42,377,664) TOTAL NET ASSETS (100.00%) $328,777,079 --------------- /1 /Security or a portion of the security was on loan at the end of the period. /2 /Variable rate. /3 /Security or a portion of the security was purchased in a "to-be-announced" ("TBA") transaction. See Notes to Financial Statements. /4 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 5,653,756 Unrealized Depreciation (736,359) ------------ Net Unrealized Appreciation (Depreciation) 4,917,397 Cost for federal income tax purposes $366,237,346 COUPON DISTRIBUTION (UNAUDITED) Coupon Range Value Percentage of Total Value - --------------------------------------------------------------------------- Less than 4.00% $ 83,044,057 22.37% 4.00 - 4.99% 34,740,792 9.36 5.00 - 5.99% 167,263,010 45.07 6.00 - 6.99% 61,165,666 16.48 7.00 - 7.99% 22,318,078 6.01 8.00% and over 2,623,140 0.71 TOTAL $371,154,743 100.00% ------------------------- --------- 115 See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL GROWTH FUND, INC. OCTOBER 31, 2004 Shares Held Value ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (100.11%) AEROSPACE & DEFENSE EQUIPMENT (1.48%) $ United Technologies 46,630 4,328,197 APPAREL MANUFACTURERS (1.98%) Coach /1/ 124,600 5,810,098 APPLICATIONS SOFTWARE (5.26%) Microsoft 551,280 15,430,327 ATHLETIC FOOTWEAR (2.02%) Nike 72,730 5,913,676 BEVERAGES-NON-ALCOHOLIC (2.09%) Pepsico 123,830 6,139,491 CASINO SERVICES (1.09%) International Game Technology 96,920 3,202,237 COMPUTER SERVICES (0.90%) Cognizant Technology Solutions /1/ 77,950 2,650,300 COMPUTERS (1.63%) Apple Computer /1/ 90,970 4,778,654 COMPUTERS-INTEGRATED SYSTEMS (2.64%) Dell /1/ 220,808 7,741,528 COMPUTERS-MEMORY DEVICES (1.37%) EMC /1/ 311,030 4,002,956 COMPUTERS-PERIPHERAL EQUIPMENT (1.23%) Lexmark International /1/ 43,260 3,595,339 COSMETICS & TOILETRIES (6.14%) Avon Products 129,140 5,107,487 Estee Lauder 85,140 3,656,763 Procter & Gamble 180,630 9,244,643 18,008,893 DATA PROCESSING & MANAGEMENT (1.31%) First Data 13,720 566,361 SEI Investments 91,120 3,279,409 3,845,770 DISPOSABLE MEDICAL PRODUCTS (1.06%) C.R. Bard 54,870 3,116,616 DISTRIBUTION-WHOLESALE (0.74%) Fastenal /2/ 39,300 2,170,539 DIVERSIFIED MANUFACTURING OPERATIONS (4.97%) 3M 83,436 6,472,130 Danaher 83,860 4,623,202 Illinois Tool Works 37,770 3,485,416 14,580,748 E-COMMERCE-SERVICES (1.04%) eBay /1/ 31,170 3,042,504 ELECTRIC-INTEGRATED (1.50%) TXU 71,690 4,388,862 ELECTRONIC COMPONENTS-SEMICONDUCTOR (3.94%) Altera /1/ 54,230 1,232,648 Intel 337,522 7,513,240 Shares Held Value ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) ELECTRONIC COMPONENTS-SEMICONDUCTOR (CONTINUED) $ Texas Instruments 114,163 2,791,285 11,537,173 ELECTRONIC FORMS (0.94%) Adobe Systems 49,030 2,747,151 FINANCE-CREDIT CARD (3.73%) Capital One Financial 106,540 7,858,391 MBNA 119,510 3,063,041 10,921,432 FINANCE-INVESTMENT BANKER & BROKER (1.89%) Goldman Sachs Group 27,580 2,713,320 Legg Mason 44,340 2,824,902 5,538,222 FINANCE-MORTGAGE LOAN/BANKER (0.47%) Federal National Mortgage Association 19,580 1,373,537 INTERNET BROKERS (1.08%) Ameritrade Holding /1/ 242,280 3,154,486 INTERNET SECURITY (2.10%) Symantec /1/ 108,310 6,167,171 MACHINERY-GENERAL INDUSTRY (1.23%) Ingersoll-Rand 52,850 3,617,054 MACHINERY-PUMPS (1.07%) Graco 91,035 3,131,604 MEDICAL INSTRUMENTS (1.32%) St. Jude Medical /1/ 50,731 3,884,473 MEDICAL PRODUCTS (6.19%) Becton Dickinson 64,250 3,373,125 Johnson & Johnson 222,300 12,977,874 Varian Medical Systems /1/ 44,520 1,787,478 18,138,477 MEDICAL-BIOMEDICAL/GENE (2.78%) Amgen /1/ 84,480 4,798,464 Genentech /1/ 73,410 3,342,357 8,140,821 MEDICAL-DRUGS (5.60%) Forest Laboratories /1/ 66,430 2,962,778 Pfizer 464,595 13,450,025 16,412,803 MEDICAL-HMO (2.65%) UnitedHealth Group 107,290 7,767,796 MOTORCYCLE & MOTOR SCOOTER (1.82%) Harley-Davidson 92,690 5,336,163 MULTI-LINE INSURANCE (1.78%) American International Group 86,070 5,225,310 NETWORKING PRODUCTS (3.80%) Cisco Systems /1/ 579,890 11,139,687 OIL COMPANY-EXPLORATION & PRODUCTION (1.19%) Apache 68,530 3,474,471 Shares Held Value ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) OIL-FIELD SERVICES (0.96%) $ BJ Services 55,320 2,821,320 RETAIL-APPAREL & SHOE (1.96%) Chico's FAS /1/ 27,790 1,112,434 Nordstrom 107,480 4,640,986 5,753,420 RETAIL-BEDDING (1.38%) Bed Bath & Beyond /1/ 99,148 4,044,247 RETAIL-CONSUMER ELECTRONICS (1.82%) Best Buy 90,110 5,336,314 RETAIL-DISCOUNT (2.12%) Wal-Mart Stores 115,100 6,206,192 RETAIL-OFFICE SUPPLIES (1.93%) Staples 190,000 5,650,600 RETAIL-RESTAURANTS (1.33%) Yum! Brands 89,850 3,908,475 SCHOOLS (1.02%) Apollo Group /1/ 45,460 3,000,360 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (2.51%) Linear Technology 112,399 4,257,674 Maxim Integrated Products 70,721 3,111,017 7,368,691 THERAPEUTICS (1.55%) Gilead Sciences /1/ 131,640 4,558,693 WIRELESS EQUIPMENT (1.50%) Motorola 254,030 4,384,558 TOTAL COMMON STOCKS 293,487,436 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ COMMERCIAL PAPER (0.10%) FINANCE-CONSUMER LOANS (0.10%) Investment in Joint Trading Account; Household Finance $ $ 1.84%; 11/01/04 306,677 306,677 TOTAL COMMERCIAL PAPER 306,677 Maturity Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ REPURCHASE AGREEMENTS (0.60%) Goldman Sachs; 1.75%; dated 10/29/04 maturing 11/01/04 (collateralized by U.S. Treasuries; $1,769,191; 11/18/04 - 01/15/12) /3/ $1,754,256 $ 1,754,000 TOTAL REPURCHASE AGREEMENTS 1,754,000 ------------ TOTAL PORTFOLIO INVESTMENTS (100.81%) 295,548,113 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-0.81%) (2,384,616) TOTAL NET ASSETS (100.00%) $293,163,497 --------------- /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. /3 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 32,569,555 Unrealized Depreciation (42,157,428) ------------ Net Unrealized Appreciation (Depreciation) (9,587,873) Cost for federal income tax purposes $305,135,986 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------ Consumer, Non-cyclical $ 89,168,424 30.17% Technology 63,697,890 21.55 Consumer, Cyclical 53,331,961 18.05 Financial 26,900,126 9.10 Industrial 25,657,602 8.68 Communications 24,733,920 8.37 Energy 6,295,791 2.13 Utilities 4,388,862 1.49 Government 1,373,537 0.46 TOTAL $295,548,113 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL INTERNATIONAL EMERGING MARKETS FUND, INC. OCTOBER 31, 2004 Shares Held Value ---------------------------------------------------------------------------------------- COMMON STOCKS (92.69%) AGRICULTURAL OPERATIONS (0.94%) $ IOI Berhad 165,677 414,192 APPLICATIONS SOFTWARE (0.63%) Infosys Technologies 6,624 278,364 APPLICATIONS SOFTWAREN (0.29%) TATA Consultancy Services /1/ 5,085 129,392 AUTO-CARS & LIGHT TRUCKS (0.79%) Hyundai Motor 7,180 348,257 BICYCLE MANUFACTURING (0.02%) Giant Manufacturing 7,000 10,184 BREWERY (0.52%) Efes Breweries International /1/ 6,240 173,160 Quilmes Industrial 3,346 54,741 227,901 BUILDING PRODUCTS-CEMENT & AGGREGATE (0.73%) Gujarat Ambuja Cements Ltd. /1/ 42,469 320,121 BUILDING-HEAVY CONSTRUCTION (0.45%) IJM 159,956 197,840 BUILDING-RESIDENTIAL & COMMERCIAL (1.80%) Corporacion GEO /1/ 192,743 300,828 Hyundai Development 36,680 491,469 792,297 CELLULAR TELECOMMUNICATIONS (5.81%) Advanced Info Service Public /2/ /3/ 90,174 205,315 America Telecom /1/ 351,695 853,869 Far EasTone Telecommunications 458,700 490,214 Maxis Communications 222,196 502,865 Vimpel Communications /1/ 4,416 503,424 2,555,687 CIRCUIT BOARDS (0.55%) Unimicron Technology 373,000 241,185 COAL (0.43%) Yanzhou Coal Mining 144,132 189,808 COMMERCIAL BANKS (14.22%) ABSA Group 68,519 745,558 Banco do Brasil 52,137 522,100 Bank Leumi Le-Israel 260,609 543,600 Bank Rakyat 2,362,542 506,259 BBVA Banco Frances 19,027 123,676 Chinatrust Financial Holding 291,390 332,344 CorpBanca /2/ /3/ 8,194 216,772 Credicorp 16,162 232,733 Daegu Bank 73,610 440,542 E.Sun Financial Holding /1/ /2/ 3,811 65,028 E.Sun Financial Holding 419,000 285,981 EON Capital 178,196 281,362 Hana Bank 15,670 391,225 Hansabank 24,308 244,276 OTP Bank 12,687 319,763 Turkiye Garanti Bankasi /1/ 154,646,091 413,229 Shares Held Value - ---------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMMERCIAL BANKS (CONTINUED) $ Turkiye Is Bankasi 141,594,083 585,774 6,250,222 COMPUTERS (0.89%) High Tech Computer 94,000 391,139 COMPUTERS-PERIPHERAL EQUIPMENT (0.83%) Lite-On Technology 407,000 363,077 COSMETICS & TOILETRIES (0.22%) Pacific 490 95,855 DIVERSIFIED FINANCIAL SERVICES (1.30%) RMB Holdings 127,013 387,794 Shinhan Financial Group 9,214 181,482 569,276 DIVERSIFIED MANUFACTURING OPERATIONS (0.85%) Cheil Industries 26,520 374,289 DIVERSIFIED MINERALS (3.17%) Anglo American 45,498 989,392 Antofagasta 22,003 402,355 1,391,747 DIVERSIFIED OPERATIONS (3.88%) Alfa 116,705 453,857 Barloworld 27,942 388,216 China Merchants Holdings International /4/ 174,266 257,478 Citic Pacific 79,980 204,487 Imperial Holdings /1/ 26,868 399,475 1,703,513 ELECTRIC PRODUCTS-MISCELLANEOUS (0.39%) LG Electronics 3,022 170,603 ELECTRIC-GENERATION (0.71%) Electricity Generating 121,800 195,758 National Thermal Power /1/ /3/ 83,500 114,119 309,877 ELECTRONIC COMPONENTS-MISCELLANEOUS (5.26%) Samsung Electronics 5,400 2,119,964 Samsung SDI 2,150 193,971 2,313,935 ELECTRONIC COMPONENTS-SEMICONDUCTOR (1.16%) Hynix Semiconductor /1/ 44,750 507,660 FINANCE-OTHER SERVICES (0.98%) Fubon Financial Holding 455,000 429,053 FOOD-MISCELLANEOUS/DIVERSIFIED (0.46%) Global Bio-Chem Technology Group - warrants /1/ 44,296 3,073 Tiger Brands 14,070 198,111 201,184 FOOD-RETAIL (0.50%) Cencosud /1/ /2/ 7,832 174,044 SPAR Group /1/ 14,070 47,300 221,344 Shares Held Value - ---------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) FOOTWEAR & RELATED APPAREL (0.57%) $ Grendene /1/ 20,628 249,977 GAS-DISTRIBUTION (1.75%) Korea Gas 7,360 224,186 OAO Gazprom /2/ 14,626 545,988 770,174 HOME FURNISHINGS (0.90%) Lewis Group /1/ 76,100 394,867 HOUSEWARES (0.78%) Turk Sise ve Cam Fabrikalari 140,614,000 343,310 IMPORT & EXPORT (0.64%) Testrite International 507,257 282,442 INTERNET SECURITY (1.03%) Check Point Software Technologies /1/ 19,930 450,837 LIFE & HEALTH INSURANCE (0.65%) New Africa Capital 200,095 287,591 NON-FERROUS METALS (1.15%) Grupo Mexico /1/ 122,358 503,957 OIL COMPANY-EXPLORATION & PRODUCTION (1.72%) Oil & Natural Gas 15,217 264,373 PTT Public /2/ /3/ 118,316 489,802 754,175 OIL COMPANY-INTEGRATED (9.93%) China Petroleum & Chemical 1,738,058 658,744 LUKOIL 7,250 906,250 MOL Magyar Olaj-es Gazipari 5,997 334,575 PetroChina 1,134,992 594,225 Petroleo Brasileiro 30,932 1,098,395 Sasol 23,220 458,178 Surgutneftegaz 7,900 312,050 4,362,417 OIL REFINING & MARKETING (1.60%) Polski Koncern Naftowy Orlen 52,520 565,570 Thai Oil Public /1/ /3/ 141,000 139,060 704,630 OIL-FIELD SERVICES (0.96%) Tenaris 9,396 420,659 PAPER & RELATED PRODUCTS (0.51%) Kimberly-Clark de Mexico 75,115 224,770 PETROCHEMICALS (1.96%) Honam Petrochemical 14,610 571,611 SINOPEC Shanghai Petrochemical 831,210 291,010 862,621 REAL ESTATE OPERATOR & DEVELOPER (1.08%) IRSA Inversiones y Representaciones /1/ 10,280 97,763 Kerry Properties 196,242 378,193 475,956 RETAIL-APPAREL & SHOE (1.83%) Edgars Consolidated Stores 23,158 804,842 Shares Held Value - ---------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RETAIL-AUTOMOBILE (0.61%) $ Astra International 311,427 268,649 RETAIL-DISCOUNT (0.49%) Siam Makro /3/ 199,560 216,253 RETAIL-HYPERMARKETS (0.75%) Organizacion Soriana 102,922 330,289 RETAIL-MISCELLANEOUS/DIVERSIFIED (0.58%) Massmart Holdings 36,856 256,181 RUBBER & PLASTIC PRODUCTS (0.23%) Taiwan Green Point Enterprises 36,000 99,147 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (1.43%) Realtek Semiconductor 152,000 151,522 Taiwan Semiconductor Manufacturing 364,097 477,397 628,919 SHIP BUILDING (0.81%) Samsung Heavy Industries 65,950 356,996 STEEL PRODUCERS (3.66%) Cherepovets MK Severstal /1/ /3/ 5,325 213,370 China Steel 219,000 220,278 Iscor 55,465 486,417 POSCO 12,679 474,068 Tata Iron & Steel 34,103 216,240 1,610,373 TELECOMMUNICATION SERVICES (3.88%) China Telecom 698,204 224,261 Mahanagar Telephone Nigam 87,829 266,982 SK Telecom 32,096 633,254 Telekom Malaysia 74,100 224,250 Telekomunikasi Indonesia 742,000 354,692 1,703,439 TELEPHONE-INTEGRATED (2.19%) Carso Global Telecom /1/ 185,497 285,498 Philippine Long Distance Telephone /1/ 27,143 677,009 962,507 TOBACCO (0.18%) Korea Tobacco & Ginseng 2,850 78,919 TRANSPORT-MARINE (1.87%) China Shipping Development /4/ 228,983 191,226 Evergreen Marine 657 566 Malaysia International Shipping 61,442 215,047 Wan Hai Lines 429,950 413,154 819,993 WIRELESS EQUIPMENT (1.17%) Gemtek Technology 218,827 514,232 TOTAL COMMON STOCKS 40,737,124 Shares Held Value - ---------------------------------------------------------------------------------------- PREFERRED STOCKS (6.69%) AIRLINES (0.78%) Gol Linhas Aereas Inteligentes $ /1/ 33,195 342,876 COMMERCIAL BANKS (1.04%) Banco Bradesco 7,562 457,268 DIVERSIFIED MINERALS (1.74%) Caemi Mineracao e Metalurgica /1/ 1,276,434 764,251 FOOD-MEAT PRODUCTS (0.96%) Sadia 232,667 421,179 MACHINERY-GENERAL INDUSTRY (0.73%) WEG 123,028 319,632 PETROCHEMICALS (0.44%) Braskem 5,325,790 195,801 STEEL PRODUCERS (1.00%) Cia Siderurgica de Tubarao 5,283,248 213,291 Usinas Siderurgicas de Minas Gerais 15,011 227,320 440,611 TOTAL PREFERRED STOCKS 2,941,618 Maturity Amount Value - ---------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (0.57%) Washington Mutual Capital; 1.95%; dated 10/29/04 maturing 11/01/04 (collateralized by U.S. Government Agency Securities; $255,000; 08/01/19 - 11/01/34) /5/ $ 250,041 $ 250,000 TOTAL REPURCHASE AGREEMENTS 250,000 ----------- TOTAL PORTFOLIO INVESTMENTS (99.95%) 43,928,742 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (0.05%) 23,052 TOTAL NET ASSETS (100.00%) $43,951,794 ------------- /1 /Non-income producing security. /2 /Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities totaled $1,696,949 or 3.86% of net assets. /3 /Market value is determined in accordance with procedures established in good faith by the Board of Directors. At the end of the period, the value of these securities totaled $1,594,691 or 3.63% of net assets. /4 /Security or a portion of the security was on loan at the end of the period. /5 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 6,784,451 Unrealized Depreciation (459,519) ----------- Net Unrealized Appreciation (Depreciation) 6,324,932 Cost for federal income tax purposes $37,603,810 INVESTMENTS BY COUNTRY (UNAUDITED) Country Value Percentage of Total Value - --------------------------------------------------------------- Argentina $ 599,075 1.36% Brazil 4,812,090 10.95 Chile 390,817 0.89 China 1,735,206 3.95 Hong Kong 1,257,301 2.86 Hungary 654,337 1.49 India 1,589,590 3.62 Indonesia 1,129,600 2.57 Israel 994,437 2.26 Korea 7,654,350 17.42 Malaysia 1,835,556 4.18 Mexico 2,953,068 6.72 Netherlands 173,160 0.39 Peru 232,733 0.53 Philippines 677,009 1.54 Poland 565,570 1.29 Russia 1,574,833 3.59 South Africa 4,854,529 11.05 Spain 244,276 0.56 Taiwan 4,766,944 10.85 Thailand 1,246,188 2.84 Turkey 1,342,313 3.06 United Kingdom 1,391,747 3.17 United States 1,254,013 2.86 TOTAL $43,928,742 100.00% ------------- --------- 121 See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL INTERNATIONAL FUND, INC. OCTOBER 31, 2004 Shares Held Value ---------------------------------------------------------------------------------------- COMMON STOCKS (98.45%) ADVERTISING AGENCIES (0.04%) $ Asatsu-DK 3,787 107,344 ADVERTISING SALES (0.08%) Telefonica Publicidad e Informacion 25,014 183,596 AEROSPACE & DEFENSE-EQUIPMENT (0.52%) European Aeronautic Defense & Space /1/ 43,553 1,238,225 AGRICULTURAL OPERATIONS (0.12%) Chaoda Modern Agriculture /1/ 284,751 96,949 IOI Berhad 80,000 200,000 296,949 AIRLINES (0.03%) Austrian Airlines /2/ 5,496 74,526 AIRPORT DEVELOPMENT & MAINTENANCE (0.06%) Kobenhavns Lufthavne 805 134,642 APPLICATIONS SOFTWARE (0.06%) Infosys Technologies 3,235 135,946 APPLICATIONS SOFTWAREN (0.03%) TATA Consultancy Services /2/ 2,576 65,548 ATHLETIC FOOTWEAR (0.11%) Puma 1,060 264,632 AUDIO & VIDEO PRODUCTS (0.07%) Bang & Olufsen 1,209 71,613 Sansui Electric /2/ 23,000 6,931 Skyworth Digital Holdings 232,779 80,002 158,546 AUTO-CARS & LIGHT TRUCKS (2.41%) Hyundai Motor 3,555 172,431 Renault 21,810 1,819,967 Toyota Motor 97,207 3,780,628 5,773,026 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.54%) Volvo /1/ 34,318 1,295,401 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.08%) Exedy 4,998 84,202 Keihin 7,103 117,257 201,459 BEVERAGES-NON-ALCOHOLIC (0.34%) Asahi Soft Drinks 3,275 27,880 Calpis 5,548 34,221 Coca-Cola Hellenic Bottling 33,375 740,409 802,510 BICYCLE MANUFACTURING (0.00%) Giant Manufacturing 8,000 11,639 BREWERY (0.56%) Efes Breweries International /2/ 3,044 84,471 Quilmes Industrial 1,735 28,385 SABMiller 78,145 1,125,435 Wolverhampton & Dudley Breweries 6,018 100,674 1,338,965 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.32%) $ Geberit 658 427,184 Kingspan Group 26,244 205,309 Sika 235 144,155 776,648 BUILDING & CONSTRUCTION-MISCELLANEOUS (0.06%) Abengoa 4,957 45,905 Carillion 21,798 86,371 132,276 BUILDING PRODUCTS-CEMENT & AGGREGATE (0.86%) Adelaide Brighton 167,603 206,565 BPB 104,735 805,526 Cementir 17,152 76,146 Gujarat Ambuja Cements Ltd. /2/ 18,842 142,026 Italcementi 34,048 521,461 Italcementi 29,818 307,991 2,059,715 BUILDING PRODUCTS-DOORS & WINDOWS (0.29%) Asahi Glass 76,091 697,925 BUILDING-HEAVY CONSTRUCTION (1.50%) Actividades de Construccion y Servicios /1/ 65,430 1,264,267 Daelim Industrial 4,180 179,223 IJM 77,194 95,477 Vinci /1/ 17,347 2,059,883 3,598,850 BUILDING-RESIDENTIAL & COMMERCIAL (1.40%) Corporacion GEO /2/ 94,565 147,594 Daiwa House Industry 82,027 837,341 Hyundai Development 16,590 222,287 McCarthy & Stone 17,653 187,766 Persimmon 163,193 1,844,945 Token /2/ 2,651 118,333 3,358,266 CASINO SERVICES (0.08%) Aristocrat Leisure 29,840 191,462 CELLULAR TELECOMMUNICATIONS (2.65%) Advanced Info Service Public 43,696 99,490 America Telecom /2/ 172,246 418,191 Far EasTone Telecommunications 225,700 241,206 Maxis Communications 108,197 244,867 mm02 /2/ 1,117,271 2,154,653 Mobistar /2/ 2,447 183,027 Vimpel Communications /2/ 2,207 251,598 Vodafone Group 1,076,751 2,757,172 6,350,204 CHEMICALS-DIVERSIFIED (2.05%) BASF 25,424 1,586,306 Mitsubishi Gas Chemical 343,296 1,467,713 NOF 3,517 12,122 Sumitomo Chemical /1/ 204,378 989,267 Tosoh 201,167 850,588 4,905,996 CHEMICALS-SPECIALTY (0.81%) Clariant 76,241 1,028,011 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) CHEMICALS-SPECIALTY (CONTINUED) $ Methanex 58,421 917,206 1,945,217 CIRCUIT BOARDS (0.05%) Unimicron Technology 182,000 117,683 COAL (0.05%) Yanzhou Coal Mining 93,779 123,498 COATINGS & PAINT (0.09%) Kansai Paint /1/ 35,419 203,128 COMMERCIAL BANKS (7.16%) ABSA Group 35,979 391,489 Amagerbanken 511 63,073 Anglo Irish Bank 122,628 2,324,234 Banca Popolare di Lodi 77,293 832,775 Banco do Brasil 25,715 257,510 Bank Austria Creditanstalt 16,012 1,181,551 Bank Leumi Le-Israel 127,850 266,680 Bank of Kyoto /1/ 30,463 223,761 Bank of Piraeus 8,472 109,492 Bank Rakyat 1,077,500 230,893 BBVA Banco Frances 9,303 60,469 Chiba Bank 124,000 795,216 Chinatrust Financial Holding 142,887 162,969 CorpBanca /3/ /4/ 4,000 105,820 Credicorp 8,240 118,656 Daegu Bank 36,200 216,650 Dah Sing Financial 14,164 101,907 DnB Holding /1/ 201,660 1,703,676 E.Sun Financial Holding /2/ /4/ 1,883 32,130 E.Sun Financial Holding 207,000 141,284 EON Capital 88,190 139,247 Hana Bank 7,640 190,744 Hansabank 14,243 143,131 IntesaBci 369,562 1,509,025 Jyske Bank /2/ 16,059 516,853 Natexis Banques Populaires 528 63,034 National Bank of Greece 51,465 1,432,396 Nordea 219,376 1,889,006 OTP Bank 6,254 157,626 Sapporo Hokuyo Holdings 11 71,890 Shinsei Bank /1/ 126,218 820,138 Shizuoka Bank 94,803 789,207 Wing Hang Bank 17,222 117,824 17,160,356 COMMUNICATIONS SOFTWARE (0.03%) Telelogic /2/ 38,475 81,676 COMPUTER SERVICES (0.03%) ALTEN /1/ /2/ 2,116 45,758 EDB Business Partner /1/ /2/ 5,066 33,764 79,522 COMPUTERS (0.08%) High Tech Computer 46,000 191,408 COMPUTERS-INTEGRATED SYSTEMS (0.48%) Itochu Techno-Science 22,500 906,865 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMPUTERS-INTEGRATED SYSTEMS (CONTINUED) $ NIWS 92 233,054 1,139,919 COMPUTERS-PERIPHERAL EQUIPMENT (0.66%) Lite-On Technology 198,000 176,632 Logitech International /2/ 25,675 1,328,146 Roland /1/ 1,684 83,257 1,588,035 CONSULTING SERVICES (0.13%) Savills 8,384 63,099 WS Atkins 20,593 249,224 312,323 CONTAINERS-METAL & GLASS (0.32%) Rexam 98,231 776,201 COSMETICS & TOILETRIES (0.43%) Body Shop International 23,985 73,283 Pacific 240 46,950 Uni-Charm /1/ 18,251 921,229 1,041,462 CRUISE LINES (0.67%) Carnival 30,577 1,615,237 DISTRIBUTION-WHOLESALE (0.73%) Doshisha /1/ 2,900 96,130 Inchcape 4,207 113,931 Wolseley 88,399 1,527,410 1,737,471 DIVERSIFIED FINANCIAL SERVICES (0.59%) RMB Holdings 62,271 190,125 Sampo Ojy /1/ 94,836 1,126,741 Shinhan Financial Group 4,500 88,633 1,405,499 DIVERSIFIED MANUFACTURING OPERATIONS (0.14%) Charter /2/ 22,611 81,410 Cheil Industries 12,940 182,628 NKT Holding 3,249 76,201 340,239 DIVERSIFIED MINERALS (1.84%) Anglo American 23,206 504,634 Antofagasta 10,745 196,487 BHP Billiton 190,251 1,929,484 Inmet Mining /2/ 11,225 173,471 Teck Cominco 34,273 818,787 Xstrata 50,848 784,947 4,407,810 DIVERSIFIED OPERATIONS (1.39%) Alfa 57,285 222,777 Barloworld 13,693 190,245 Brascan /1/ 47,661 1,695,047 China Merchants Holdings International 85,882 126,891 Citic Pacific 30,000 76,702 Imperial Holdings /2/ 13,220 196,556 Ordina 3,879 45,297 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) DIVERSIFIED OPERATIONS (CONTINUED) $ Wharf Holdings 233,000 766,349 3,319,864 ELECTRIC PRODUCTS-MISCELLANEOUS (1.31%) Casio Computer /1/ 92,528 1,097,022 Hitachi 308,856 1,939,984 LG Electronics 1,580 89,197 3,126,203 ELECTRIC-GENERATION (0.46%) China Power International Holding /2/ 101,000 39,578 Electric Power Development /2/ 36,351 948,227 Electricity Generating Public 63,553 102,143 1,089,948 ELECTRIC-INTEGRATED (4.32%) ASM Brescia 32,636 99,220 E.ON 29,773 2,423,855 Enel /1/ 133,269 1,201,930 Fortum 127,177 1,941,305 International Power /2/ 71,275 210,915 RWE 48,339 2,551,818 Scottish Power 238,762 1,922,741 10,351,784 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.60%) Funkwerk 1,048 45,059 LG Micron 2,192 100,642 Nihon Dempa Kogyo 4,090 86,468 Samsung Electronics 2,640 1,036,427 Samsung SDI 1,090 98,339 Star Micronics 7,182 58,773 1,425,708 ELECTRONIC COMPONENTS-SEMICONDUCTOR (0.12%) Hynix Semiconductor /2/ 21,980 249,349 Kontron /2/ 5,324 48,558 297,907 ELECTRONIC MEASUREMENT INSTRUMENTS (0.04%) Techem /2/ 3,277 103,796 ENERGY-ALTERNATE SOURCES (0.02%) SolarWorld 764 46,649 ENTERPRISE SOFTWARE & SERVICE (0.01%) Unit 4 Agresso /2/ 2,380 34,816 EXTENDED SERVICE CONTRACTS (0.04%) Accord Customer Care Solutions /1/ /2/ 202,335 93,558 FINANCE-CONSUMER LOANS (0.84%) Aiful 14,321 1,426,841 Lopro /1/ 13,755 88,859 Sanyo Shinpan Finance 8,919 498,906 2,014,606 FINANCE-CREDIT CARD (0.30%) Credit Saison /1/ 22,757 726,492 FINANCE-INVESTMENT BANKER & BROKER (0.88%) Daiwa Securities Group 196,833 1,204,835 Ichiyoshi Securities 13,561 101,653 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) FINANCE-INVESTMENT BANKER & BROKER (CONTINUED) $ Mediobanca 57,733 797,550 2,104,038 FINANCE-LEASING COMPANY (0.10%) Ricoh Leasing 3,938 96,420 Sumisho Lease 3,987 153,938 250,358 FINANCE-OTHER SERVICES (0.20%) Aktiv Kapital 7,806 130,673 Fubon Financial Holding 224,000 211,226 SFE /1/ 21,664 133,986 475,885 FINANCIAL GUARANTEE INSURANCE (0.07%) Euler Hermes /2/ 2,691 165,369 FOOD-CONFECTIONERY (0.03%) Lindt & Spruengli 5 64,505 FOOD-DAIRY PRODUCTS (0.03%) Morinaga Milk Industry 16,889 67,276 FOOD-FLOUR & GRAIN (0.39%) Nisshin Seifun Group 92,651 923,980 FOOD-MISCELLANEOUS/DIVERSIFIED (1.22%) Global Bio-Chem Technology Group - warrants /2/ 89,048 6,178 IAWS Group 6,440 85,279 J-Oil Mills 17,104 64,267 Kikkoman /1/ 64,441 565,581 Orkla 37,090 1,053,190 Royal Numico /2/ 31,116 1,045,732 Tiger Brands 6,861 96,606 2,916,833 FOOD-RETAIL (1.06%) Cencosud /2/ /4/ 5,100 113,333 Colruyt 2,119 306,206 Groupe Bourbon 987 48,337 SPAR Group /2/ 6,861 23,065 Tesco 391,006 2,057,975 2,548,916 FOOTWEAR & RELATED APPAREL (0.05%) Grendene /2/ 10,041 121,680 FORESTRY (0.08%) Great Southern Plantations /1/ 33,082 83,522 West Fraser Timber 2,597 102,198 185,720 GAS-DISTRIBUTION (0.16%) Korea Gas 3,600 109,656 OAO Gazprom 7,153 267,022 376,678 HOME FURNISHINGS (0.08%) Lewis Group /2/ 37,200 193,023 HOTELS & MOTELS (0.75%) InterContinental Hotels Group 146,191 1,786,665 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) HUMAN RESOURCES (0.22%) $ Capita Group 37,711 243,224 Michael Page International 38,704 122,155 Ranstad Holding 4,821 161,961 527,340 IMPORT & EXPORT (0.58%) Mitsubishi /1/ 113,042 1,246,560 Testrite International 247,722 137,932 1,384,492 INDUSTRIAL AUTOMATION & ROBOTS (0.06%) CKD 23,615 136,544 INSTRUMENTS-SCIENTIFIC (0.02%) As One 1,277 36,919 INTERNET SECURITY (0.09%) Check Point Software Technologies /2/ 9,654 218,383 INVESTMENT COMPANIES (0.05%) Macquarie Airports 58,848 124,397 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.06%) Muenchmeyer Petersen Capital 2,151 149,943 LEISURE & RECREATION PRODUCTS (0.05%) Mars Engineering 3,218 120,611 LIFE & HEALTH INSURANCE (0.06%) New Africa Capital 97,742 140,482 MACHINERY-ELECTRICAL (0.65%) Nidec 5,500 594,595 Schneider Electric 14,424 952,263 1,546,858 MACHINERY-FARM (0.53%) Kubota 278,351 1,266,066 MACHINERY-GENERAL INDUSTRY (0.81%) Harmonic Drive Systems 6 39,552 MAN 48,818 1,690,332 Okuma /2/ 33,358 126,282 Saurer /2/ 1,429 75,527 1,931,693 MEDICAL INSTRUMENTS (0.08%) Sysmex 3,331 129,865 Topcon /2/ 5,249 66,088 195,953 MEDICAL PRODUCTS (0.90%) Phonak Holding /1/ 26,646 831,683 Straumann Holding 3,421 706,153 Terumo /1/ 25,134 624,859 2,162,695 MEDICAL-BIOMEDICAL/GENE (0.08%) Crucell /2/ 6,703 65,910 Genmab /2/ 3,758 53,076 GPC Biotech /2/ 5,744 71,971 190,957 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MEDICAL-DRUGS (4.62%) $ AstraZeneca 20,606 842,345 Axcan Pharmaceuticals 5,109 76,860 Eisai 21,030 604,026 Fujirebio 4,201 53,091 GlaxoSmithKline 31,403 660,556 Merck 21,224 1,179,812 Novartis 31,507 1,497,399 Ono Pharmaceutical 17,957 840,440 Orion OYJ 12,807 182,786 Roche Holding 23,370 2,380,863 Sankyo 31,500 652,604 Sanofi-Synthelabo /1/ 28,733 2,094,303 11,065,085 MEDICAL-NURSING HOMES (0.04%) Extendicare /2/ 7,571 104,029 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.38%) Alliance Unichem 75,503 920,681 METAL PROCESSORS & FABRICATION (0.09%) KITZ 36,156 207,355 METAL-IRON (0.04%) Portman 49,654 90,126 MISCELLANEOUS MANUFACTURERS (0.03%) Balda 4,098 42,120 IDT International 167,730 39,436 81,556 MONEY CENTER BANKS (7.97%) Banco Bilbao Vizcaya Argentaria /1/ 190,126 2,974,751 Barclays 161,670 1,580,377 BNP Paribas /1/ 54,314 3,685,956 DBS Group Holdings 139,816 1,309,791 HSBC Holdings 127,631 2,056,784 KBC Bancassurance Holding 16,788 1,226,854 Mitsubishi Tokyo Financial Group 257 2,178,171 Standard Chartered 83,437 1,491,361 UBS 35,920 2,580,129 19,084,174 MORTGAGE BANKS (1.05%) Home Capital Group /2/ 5,254 115,224 Hypo Real Estate Holding /2/ 59,565 2,223,838 Northern Rock 13,237 179,845 2,518,907 MULTI-LINE INSURANCE (2.01%) AXA 44,441 953,681 Fondiaria-SAI 33,874 776,902 ING Groep 46,096 1,216,705 Storebrand 148,214 1,124,616 Topdanmark /2/ 10,681 750,612 4,822,516 MULTIMEDIA (1.48%) NRJ Group 2,561 52,905 Publishing & Broadcasting 183,673 2,007,156 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MULTIMEDIA (CONTINUED) $ Vivendi Universal /2/ 54,250 1,477,476 3,537,537 NON-FERROUS METALS (0.10%) Grupo Mexico /2/ 59,911 246,756 NON-HOTEL GAMBLING (0.52%) Greek Organisation of Football Prognostics 40,270 818,582 Paddy Power 11,095 146,638 William Hill 31,398 281,037 1,246,257 OFFICE AUTOMATION & EQUIPMENT (1.21%) Canon 56,521 2,783,735 Neopost /1/ 1,795 124,213 2,907,948 OIL COMPANY-EXPLORATION & PRODUCTION (2.29%) Acclaim Energy Trust /2/ 1,954 22,828 Canadian Natural Resources 62,837 2,641,756 Oil & Natural Gas 6,049 105,093 Paladin Resources 67,809 204,385 Petrokazakhstan 27,666 1,020,676 PTT Public 57,799 239,275 TAP OIL /2/ 49,789 62,851 Tullow Oil 458,338 1,182,037 5,478,901 OIL COMPANY-INTEGRATED (6.87%) BP Amoco 304,130 2,939,534 China Petroleum & Chemical 859,937 325,926 ENI 109,956 2,489,676 LUKOIL 3,627 453,375 MOL Magyar Olaj-es Gazipari 2,958 165,028 Petro-Canada 19,277 1,050,654 PetroChina 499,982 261,766 Petroleo Brasileiro 15,186 539,255 Repsol YPF /1/ 91,634 1,980,405 Sasol 11,445 225,833 Shell Transport & Trading 132,152 1,038,790 Surgutneftegaz 3,891 153,694 TotalFinaElf 23,343 4,840,032 16,463,968 OIL REFINING & MARKETING (0.89%) Polski Koncern Naftowy Orlen 25,595 275,624 Statoil 129,252 1,865,422 2,141,046 OIL-FIELD SERVICES (0.16%) Stolt Offshore /2/ 35,687 176,429 Tenaris 4,445 199,003 375,432 OPTICAL SUPPLIES (0.51%) HOYA 12,000 1,229,494 PAPER & RELATED PRODUCTS (0.05%) Kimberly-Clark de Mexico 36,684 109,771 PETROCHEMICALS (0.20%) Honam Petrochemical 7,600 297,347 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) PETROCHEMICALS (CONTINUED) $ SINOPEC Shanghai Petrochemical 500,060 175,073 472,420 PHOTOGRAPHIC EQUIPMENT & SUPPLIES (0.03%) Tamron 2,119 74,232 PROPERTY & CASUALTY INSURANCE (1.02%) Admiral Group /2/ 7,537 40,498 Amlin 47,339 126,856 Dongbu Insurance 8,750 50,022 Northbridge Financial 1,823 36,468 Promina Group 46,661 158,235 QBE Insurance Group /1/ 132,901 1,362,982 Sompo Japan Insurance 76,708 667,466 2,442,527 PROPERTY TRUST (0.08%) Commonwealth Property Office Fund 207,196 201,195 PUBLIC THOROUGHFARES (0.07%) Autostrada Torino 7,615 173,875 PUBLISHING-BOOKS (0.02%) Bloomsbury Publishing 10,127 47,688 PUBLISHING-NEWSPAPERS (0.12%) Gruppo Editoriale L'Espresso /1/ 22,866 122,164 Spir Communication 234 41,762 Trinity Mirror 10,010 118,118 282,044 PUBLISHING-PERIODICALS (0.85%) United Business Media 233,144 2,038,764 QUARRYING (0.05%) Eramet 1,619 124,597 REAL ESTATE MANAGEMENT & SERVICES (0.30%) Corio 6,839 340,761 Goldcrest 1,907 118,705 Iida Home Max 2,677 65,041 Midland Realty Holdings 418,283 185,404 709,911 REAL ESTATE OPERATOR & DEVELOPER (2.46%) Inmobiliaria Colonial /1/ 25,468 880,862 Inmobiliaria Urbis 10,990 129,873 IRSA Inversiones y Representaciones /2/ 1,499 14,255 Kerry Properties 154,619 297,978 Land Securities Group 55,179 1,206,177 Liberty International 52,093 821,347 Mitsui Fudosan 120,230 1,273,743 NHP 34,866 154,123 Sino Land /1/ 1,308,999 1,118,386 5,896,744 REINSURANCE (0.43%) Swiss Reinsurance 16,740 1,024,088 RENTAL-AUTO & EQUIPMENT (0.04%) Northgate 7,214 98,344 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RETAIL-APPAREL & SHOE (1.35%) $ Aoki International 4,056 45,453 Edgars Consolidated Stores 11,228 390,222 Next 89,654 2,743,360 Right On 1,992 59,841 3,238,876 RETAIL-AUTOMOBILE (0.06%) Astra International 152,460 131,518 RETAIL-BUILDING PRODUCTS (0.09%) Grafton Group /2/ 24,580 222,777 RETAIL-CONSUMER ELECTRONICS (0.14%) Carphone Warehouse 87,920 269,030 JB Hi-Fi 22,820 61,023 330,053 RETAIL-DISCOUNT (0.04%) Siam Makro /3/ 94,700 102,621 RETAIL-DRUG STORE (0.02%) Tsuruha 1,987 49,025 RETAIL-HYPERMARKETS (0.07%) Organizacion Soriana 50,068 160,674 RETAIL-MAJOR DEPARTMENT STORE (0.43%) Metro 21,812 1,036,311 RETAIL-MISCELLANEOUS/DIVERSIFIED (0.62%) Coles Myer 114,015 812,460 Massmart Holdings 18,050 125,463 Ryohin Keikaku 12,400 553,498 1,491,421 RETAIL-MUSIC STORE (0.34%) HMV Group 185,146 815,032 RETAIL-PUBS (0.55%) Punch Taverns 129,106 1,308,774 RETAIL-SPORTING GOODS (0.01%) Blacks Leisure Group 2,909 23,453 RUBBER & PLASTIC PRODUCTS (0.02%) Taiwan Green Point Enterprises 18,000 49,573 RUBBER-TIRES (1.16%) Continental 48,047 2,615,857 Sumitomo Rubber Industries 20,323 172,819 2,788,676 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.13%) Realtek Semiconductor 75,000 74,764 Taiwan Semiconductor Manufacturing 179,000 234,702 309,466 SHIP BUILDING (0.07%) Samsung Heavy Industries 32,120 173,870 SOAP & CLEANING PRODUCTS (0.39%) McBride 64,775 182,185 Reckitt Benckiser 27,292 746,607 928,792 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) STEEL PRODUCERS (1.75%) $ Arcelor /1/ 68,133 1,268,828 Cherepovets MK Severstal /2/ /3/ 2,601 104,221 China Steel 108,265 108,897 Dongkuk Steel Mill 8,410 101,040 Gerdau AmeriSteel /2/ 13,260 64,031 INI Steel 8,470 89,656 IPSCO 6,717 179,304 Iscor 27,097 237,635 JFE Holdings 29,500 790,352 Nippon Steel 301,426 703,961 OneSteel 26,658 52,369 POSCO 7,524 281,322 Russel Metals 9,706 103,923 Tata Iron & Steel 16,741 106,151 4,191,690 STORAGE & WAREHOUSING (0.02%) Westshore Terminals 6,855 53,952 TELECOMMUNICATION EQUIPMENT (0.72%) GN Store Nord 17,845 180,243 Option /2/ 1,423 38,646 Telefonaktiebolaget LM Ericsson /2/ 517,015 1,497,299 1,716,188 TELECOMMUNICATION SERVICES (1.32%) China Telecom 323,789 104,000 Mahanagar Telephone 17,084 134,963 SK Telecom 15,689 309,544 Telekom Malaysia 35,995 108,932 Telekomunikasi Indonesia 366,966 175,418 Telenor 292,373 2,321,383 3,154,240 TELEPHONE-INTEGRATED (0.20%) Carso Global Telecom /2/ 91,500 140,827 Philippine Long Distance Telephone /2/ 13,877 348,313 489,140 TELEVISION (0.91%) Antena 3 Television /2/ 2,758 176,644 Mediaset 176,553 2,007,782 2,184,426 TOBACCO (1.30%) Imperial Tobacco Group 86,637 2,017,649 Korea Tobacco & Ginseng 39,253 1,086,952 3,104,601 TRANSPORT-MARINE (1.28%) China Shipping Development /1/ 155,699 130,026 Dampskibsselskabet Torm 5,473 174,741 Kawasaki Kisen Kaisha 26,197 174,416 Malaysia International Shipping 31,890 111,615 Mitsui O.S.K. Lines 211,542 1,251,044 Nippon Yusen Kabushiki Kaisha 170,366 855,119 Orient Overseas International 32,710 118,932 Wan Hai Lines 252,500 242,636 3,058,529 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) TRANSPORT-RAIL (0.57%) $ East Japan Railway 261 1,369,027 TRANSPORT-SERVICES (0.08%) Toll Holdings 21,661 191,244 VENTURE CAPITAL (0.02%) Japan Asia Investment 10,887 40,804 WATER (0.77%) Kelda Group 179,944 1,841,439 WEB PORTALS (0.07%) eAccess /2/ 97 85,956 Iliad 2,559 72,786 158,742 WIRELESS EQUIPMENT (0.63%) Gemtek Technology 107,000 251,444 Hitachi Kokusai Electric 7,500 51,912 Nokia 63,564 977,555 Uniden 10,795 233,304 1,514,215 TOTAL COMMON STOCKS 235,813,687 Shares Held Value - ----------------------------------------------------------------------------------------- PREFERRED STOCKS (0.69%) AIRLINES (0.07%) Gol Linhas Aereas Inteligentes /2/ 16,206 167,394 COMMERCIAL BANKS (0.09%) Banco Bradesco 3,694 223,373 DIVERSIFIED MINERALS (0.17%) Caemi Mineracao e Metalurgica /2/ 671,724 402,188 FOOD-MEAT PRODUCTS (0.08%) Sadia 113,879 206,146 MACHINERY-GENERAL INDUSTRY (0.07%) WEG 60,872 158,148 PETROCHEMICALS (0.04%) Braskem /2/ 2,603,684 95,724 STEEL PRODUCERS (0.09%) Cia Siderurgica de Tubarao 2,636,255 106,429 Usinas Siderurgicas de Minas Gerais 7,400 112,062 218,491 TELEVISION (0.08%) ProSiebenSat.1 Media 10,490 187,480 TOTAL PREFERRED STOCKS 1,658,944 Principal Amount Value - ----------------------------------------------------------------------------------------- COMMERCIAL PAPER (1.58%) AEROSPACE & DEFENSE EQUIPMENT (1.58%) United Technologies $ $ 1.85%; 11/01/04 3,780,000 3,780,000 TOTAL COMMERCIAL PAPER 3,780,000 Maturity Amount Value - ----------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (8.93%) Washington Mutual Capital; 1.95%; dated 10/29/04 maturing 11/01/04 (collateralized by U.S. Government Agency Securities; $21,825,805; 08/01/19 - 11/01/34) /5/ 21,401,325 21,397,848 TOTAL REPURCHASE AGREEMENTS 21,397,848 ------------ TOTAL PORTFOLIO INVESTMENTS (109.65%) 262,650,479 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-9.65%) (23,116,639) TOTAL NET ASSETS (100.00%) $239,533,840 --------------- /1 /Security or a portion of the security was on loan at the end of the period. /2 /Non-income producing security. /3 /Market value is determined in accordance with procedures established in good faith by the Board of Directors. At the end of the period, the value of these securities totaled $312,662 or 0.13% of net assets. /4 /Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities totaled $251,283 or 0.10% of net assets. /5 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 27,311,096 Unrealized Depreciation (4,485,129) ------------ Net Unrealized Appreciation (Depreciation) 22,825,967 Cost for federal income tax purposes $239,824,512 INVESTMENTS BY COUNTRY (UNAUDITED) Country Value Percentage of Total Value - ---------------------------------------------------------------- $ Argentina 287,857 0.11% Australia 5,739,572 2.19 Austria 1,256,077 0.48 Belgium 1,754,733 0.67 Bermuda 185,404 0.07 Brazil 2,389,909 0.91 Canada 9,176,414 3.49 Cayman Islands 96,949 0.04 Chile 219,153 0.08 China 892,791 0.34 Denmark 2,021,055 0.77 Finland 4,228,388 1.61 France 18,622,322 7.09 Germany 16,268,335 6.19 Greece 3,100,880 1.18 Hong Kong 3,117,660 1.19 Hungary 322,653 0.12 India 689,728 0.26 Indonesia 537,828 0.21 Ireland 2,984,238 1.14 Israel 485,064 0.18 Italy 10,916,498 4.16 Japan 45,897,723 17.48 Korea 5,372,909 2.05 Luxembourg 1,445,257 0.55 Malaysia 900,138 0.34 Mexico 1,446,591 0.55 Netherlands 4,233,878 1.61 Norway 8,232,724 3.13 Peru 118,656 0.05 Philippines 348,313 0.13 Poland 275,624 0.11 Russia 776,535 0.30 Singapore 1,403,349 0.53 South Africa 2,400,744 0.91 Spain 7,779,432 2.96 Sweden 4,763,381 1.81 Switzerland 12,872,790 4.90 Taiwan 2,386,127 0.91 Thailand 543,530 0.21 United Kingdom 50,513,792 19.23 United States 25,645,478 9.76 TOTAL $262,650,479 100.00% -------------- --------- 129 See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL INTERNATIONAL SMALLCAP FUND, INC. OCTOBER 31, 2004 Shares Held Value - ---------------------------------------------------------------------------------------- COMMON STOCKS (97.11%) ADVERTISING AGENCIES (0.45%) $ Asatsu-DK 9,653 273,618 ADVERTISING SALES (0.60%) Telefonica Publicidad e Informacion 50,302 369,203 AGRICULTURAL OPERATIONS (0.39%) Chaoda Modern Agriculture 708,054 241,070 AIRLINES (0.31%) Austrian Airlines /1/ 13,785 186,925 AIRPORT DEVELOPMENT & MAINTENANCE (0.56%) Kobenhavns Lufthavne 2,027 339,031 ATHLETIC FOOTWEAR (1.09%) Puma /2/ 2,678 668,569 AUDIO & VIDEO PRODUCTS (0.66%) Bang & Olufsen 3,059 181,195 Sansui Electric /1/ 66,333 19,989 Skyworth Digital Holdings 586,597 201,602 402,786 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.84%) Exedy 12,658 213,252 Keihin 18,145 299,540 512,792 BEVERAGES-NON-ALCOHOLIC (0.26%) Asahi Soft Drinks 8,230 70,062 Calpis 14,052 86,676 156,738 BREWERY (0.42%) Wolverhampton & Dudley Breweries 15,158 253,577 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (2.17%) Geberit 680 441,466 Kingspan Group 66,903 523,389 Sika 589 361,308 1,326,163 BUILDING & CONSTRUCTION-MISCELLANEOUS (0.55%) Abengoa 12,834 118,849 Carillion 54,902 217,541 336,390 BUILDING PRODUCTS-CEMENT & AGGREGATE (2.10%) Adelaide Brighton 429,415 529,240 Cementir 43,337 192,393 Italcementi 36,499 558,999 1,280,632 BUILDING-HEAVY CONSTRUCTION (2.21%) Daelim Industrial 10,492 449,858 Vinci /2/ 7,573 899,262 1,349,120 BUILDING-RESIDENTIAL & COMMERCIAL (2.44%) McCarthy & Stone 44,601 474,398 Persimmon 63,394 716,688 Token /1/ 6,675 297,952 1,489,038 Shares Held Value - ---------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) CASINO SERVICES (0.80%) $ Aristocrat Leisure /2/ 75,949 487,312 CELLULAR TELECOMMUNICATIONS (0.75%) Mobistar /1/ 6,109 456,932 CHEMICALS-DIVERSIFIED (1.27%) Mitsubishi Gas Chemical 173,859 743,309 NOF 8,883 30,617 773,926 CHEMICALS-SPECIALTY (2.39%) Clariant 57,868 780,275 Methanex 43,418 681,660 1,461,935 COATINGS & PAINT (0.85%) Kansai Paint /2/ 90,938 521,530 COMMERCIAL BANKS (4.56%) Amagerbanken 1,287 158,856 Banca Popolare di Lodi 53,069 571,779 Bank of Kyoto /1/ 78,618 577,475 Bank of Piraeus 20,710 267,656 Dah Sing Financial 35,845 257,898 Jyske Bank /1/ 9,434 303,630 Natexis Banques Populaires 1,331 158,897 Sapporo Hokuyo Holdings 29 189,528 Wing Hang Bank 43,376 296,756 2,782,475 COMMUNICATIONS SOFTWARE (0.34%) Telelogic /1/ 96,905 205,713 COMPUTER SERVICES (0.33%) ALTEN /1/ /2/ 5,395 116,666 EDB Business Partner /1/ /2/ 13,018 86,762 203,428 COMPUTERS-INTEGRATED SYSTEMS (0.97%) NIWS 233 590,235 COMPUTERS-PERIPHERAL EQUIPMENT (1.11%) Logitech International /1/ 9,069 469,132 Roland /2/ 4,222 208,734 677,866 CONSULTING SERVICES (1.30%) Savills 21,053 158,448 WS Atkins 52,721 638,048 796,496 COSMETICS & TOILETRIES (0.31%) Body Shop International 61,089 186,649 DISTRIBUTION-WHOLESALE (0.86%) Doshisha /2/ 7,250 240,324 Inchcape 10,602 287,117 527,441 DIVERSIFIED MANUFACTURING OPERATIONS (0.66%) Charter /1/ 57,734 207,869 NKT Holding 8,342 195,651 403,520 Shares Held Value - ---------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) DIVERSIFIED MINERALS (0.72%) $ Inmet Mining /1/ 28,376 438,522 DIVERSIFIED OPERATIONS (0.19%) Ordina 9,798 114,415 ELECTRIC-INTEGRATED (1.28%) ASM Brescia 82,408 250,536 International Power /1/ 180,222 533,307 783,843 ELECTRONIC COMPONENTS-MISCELLANEOUS (1.20%) Funkwerk 2,640 113,507 LG Micron 5,521 253,488 Nihon Dempa Kogyo 10,377 219,384 Star Micronics /2/ 18,088 148,022 734,401 ELECTRONIC COMPONENTS-SEMICONDUCTOR (0.21%) Kontron /1/ 13,992 127,615 ELECTRONIC MEASUREMENT INSTRUMENTS (0.44%) Techem /1/ 8,396 265,935 ENERGY-ALTERNATE SOURCES (0.19%) SolarWorl 1,930 117,843 ENTERPRISE SOFTWARE & SERVICE (0.15%) Unit 4 Agresso /1/ 6,160 90,112 EXTENDED SERVICE CONTRACTS (0.39%) Accord Customer Care Solutions /1/ /2/ 509,901 235,775 FINANCE-CONSUMER LOANS (0.36%) Lopro 34,074 220,122 FINANCE-INVESTMENT BANKER & BROKER (0.41%) Ichiyoshi Securities 33,045 247,705 FINANCE-LEASING COMPANY (1.05%) Ricoh Leasing /2/ 9,930 243,130 Sumisho Lease 10,246 395,599 638,729 FINANCE-OTHER SERVICES (1.08%) Aktiv Kapital /2/ 19,093 319,618 SFE /1/ /2/ 55,436 342,858 662,476 FINANCIAL GUARANTEE INSURANCE (0.69%) Euler Hermes /1/ 6,830 419,722 FOOD-CONFECTIONERY (0.25%) Lindt & Spruengli 12 154,813 FOOD-DAIRY PRODUCTS (0.28%) Morinaga Milk Industry 42,495 169,276 FOOD-FLOUR & GRAIN (1.10%) Nisshin Seifun Group 67,318 671,342 FOOD-MISCELLANEOUS/DIVERSIFIED (0.63%) IAWS Group 16,603 219,857 J-Oil Mills 43,203 162,332 382,189 Shares Held Value - ---------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) FOOD-RETAIL (1.45%) $ Colruyt 5,290 764,430 Groupe Bourbon 2,493 122,092 886,522 FORESTRY (0.77%) Great Southern Plantations /2/ 84,267 212,748 West Fraser Timber 6,558 258,073 470,821 HUMAN RESOURCES (2.18%) Capita Group 95,356 615,017 Michael Page International 97,865 308,875 Ranstad Holding 12,181 409,219 1,333,111 INDUSTRIAL AUTOMATION & ROBOTS (0.56%) CKD 59,648 344,890 INSTRUMENTS-SCIENTIFIC (0.15%) As One /2/ 3,226 93,265 INVESTMENT COMPANIES (0.51%) Macquarie Airports 148,688 314,307 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.62%) Muenchmeyer Petersen Capital 5,402 376,564 LEISURE & RECREATION PRODUCTS (0.50%) Mars Engineering 8,128 304,637 MACHINERY-GENERAL INDUSTRY (2.22%) Harmonic Drive Systems 15 98,880 MAN 21,658 749,912 Okuma /1/ 84,010 318,034 Saurer /1/ 3,600 190,270 1,357,096 MEDICAL INSTRUMENTS (0.81%) Sysmex 8,426 328,502 Topcon /1/ 13,211 166,335 494,837 MEDICAL PRODUCTS (1.40%) Phonak Holding 12,979 405,104 Straumann Holding 2,171 448,132 853,236 MEDICAL-BIOMEDICAL/GENE (0.78%) Crucell /1/ /2/ 17,115 168,291 Genmab /1/ 8,993 127,013 GPC Biotech /1/ 14,654 183,610 478,914 MEDICAL-DRUGS (1.29%) Axcan Pharmaceuticals 12,890 193,918 Fujirebio 10,689 135,085 Orion OYJ 32,255 460,356 789,359 MEDICAL-NURSING HOMES (0.43%) Extendicare /1/ 19,090 262,307 Shares Held Value - ---------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) METAL PROCESSORS & FABRICATION (0.85%) $ KITZ 91,064 522,252 METAL-IRON (0.38%) Portman 126,612 229,812 MISCELLANEOUS MANUFACTURERS (0.34%) Balda 10,452 107,427 IDT International 424,080 99,708 207,135 MORTGAGE BANKS (2.47%) Home Capital Group /1/ 13,363 293,060 Hypo Real Estate Holding /1/ 20,398 761,552 Northern Rock 33,470 454,741 1,509,353 MULTI-LINE INSURANCE (0.79%) Topdanmark /1/ 6,906 485,322 MULTIMEDIA (0.23%) NRJ Group 6,676 137,913 NON-HOTEL GAMBLING (1.77%) Paddy Power 28,353 374,730 William Hill 79,102 708,025 1,082,755 OFFICE AUTOMATION & EQUIPMENT (0.51%) Neopost /2/ 4,526 313,197 OIL COMPANY-EXPLORATION & PRODUCTION (2.04%) Acclaim Energy Trust /1/ 4,937 57,678 Paladin Resources 171,329 516,409 TAP OIL /1/ 125,967 159,014 Tullow Oil 198,820 512,749 1,245,850 OIL-FIELD SERVICES (0.73%) Stolt Offshore /1/ 90,185 445,856 PHOTOGRAPHIC EQUIPMENT & SUPPLIES (0.31%) Tamron /2/ 5,360 187,769 PROPERTY & CASUALTY INSURANCE (1.71%) Admiral Group /1/ 18,980 101,984 Amlin 120,996 324,238 Dongbu Insurance 22,600 129,200 Northbridge Financial 4,608 92,179 Promina Group 116,564 395,286 1,042,887 PROPERTY TRUST (0.84%) Commonwealth Property Office Fund 528,731 513,416 PUBLIC THOROUGHFARES (0.72%) Autostrada Torino 19,369 442,258 PUBLISHING-BOOKS (0.19%) Bloomsbury Publishing 25,148 118,422 PUBLISHING-NEWSPAPERS (1.16%) Gruppo Editoriale L'Espresso 57,756 308,568 Spir Communication 589 105,118 Shares Held Value - ---------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) PUBLISHING-NEWSPAPERS (CONTINUED) $ Trinity Mirror 25,211 297,490 711,176 PUBLISHING-PERIODICALS (0.87%) United Business Media 60,794 531,623 QUARRYING (0.52%) Eramet 4,093 314,993 REAL ESTATE MANAGEMENT & SERVICES (2.94%) Corio 17,275 860,747 Goldcrest 4,802 298,910 Iida Home Max 6,862 166,719 Midland Realty Holdings 1,056,536 468,311 1,794,687 REAL ESTATE OPERATOR & DEVELOPER (2.55%) Inmobiliaria Colonial /2/ 16,151 558,615 Inmobiliaria Urbis /2/ 27,223 321,703 Kerry Properties 148,279 285,760 NHP 88,093 389,409 1,555,487 RENTAL-AUTO & EQUIPMENT (0.41%) Northgate 18,398 250,807 RETAIL-APPAREL & SHOE (1.96%) Aoki International 10,407 116,624 Next 30,364 929,121 Right On 5,037 151,307 1,197,052 RETAIL-BUILDING PRODUCTS (0.93%) Grafton Group /1/ 62,475 566,233 RETAIL-CONSUMER ELECTRONICS (1.37%) Carphone Warehouse 222,561 681,024 JB Hi-Fi 57,735 154,388 835,412 RETAIL-DRUG STORE (0.20%) Tsuruha 5,038 124,301 RETAIL-MISCELLANEOUS/DIVERSIFIED (0.69%) Ryohin Keikaku 9,475 422,935 RETAIL-PUBS (0.52%) Punch Taverns 31,477 319,089 RETAIL-SPORTING GOODS (0.09%) Blacks Leisure Group 7,180 57,886 RUBBER-TIRES (1.96%) Continental 14,026 763,627 Sumitomo Rubber Industries /2/ 51,008 433,753 1,197,380 SOAP & CLEANING PRODUCTS (0.76%) McBride 164,501 462,672 STEEL PRODUCERS (2.44%) Dongkuk Steel Mill 21,258 255,400 Gerdau AmeriSteel /1/ 33,566 162,085 INI Steel 21,420 226,733 Shares Held Value - ---------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) STEEL PRODUCERS (CONTINUED) $ IPSCO 16,981 453,291 OneSteel 67,388 132,382 Russel Metals 24,559 262,956 1,492,847 STORAGE & WAREHOUSING (0.22%) Westshore Terminals 17,267 135,899 TELECOMMUNICATION EQUIPMENT (0.85%) GN Store Nord 44,941 453,926 Option /1/ 2,481 67,380 521,306 TELEVISION (0.73%) Antena 3 Television /1/ 6,969 446,348 TRANSPORT-MARINE (1.92%) Dampskibsselskabet Torm 13,458 429,685 Kawasaki Kisen Kaisha 66,189 440,678 Orient Overseas International 82,647 300,500 1,170,863 TRANSPORT-SERVICES (0.78%) Toll Holdings 54,090 477,558 VENTURE CAPITAL (0.18%) Japan Asia Investment 28,550 107,005 WATER (1.49%) Kelda Group 88,685 907,549 WEB PORTALS (0.66%) eAccess /1/ /2/ 245 217,106 Iliad 6,520 185,449 402,555 WIRELESS EQUIPMENT (1.19%) Hitachi Kokusai Electric 19,519 135,102 Uniden 27,333 590,726 725,828 TOTAL COMMON STOCKS 59,309,499 Shares Held Value - ---------------------------------------------------------------------------------------- PREFERRED STOCKS (0.78%) TELEVISION (0.78%) ProSiebenSat.1 Media /2/ 26,504 473,687 TOTAL PREFERRED STOCKS 473,687 Principal Amount Value - ---------------------------------------------------------------------------------------- COMMERCIAL PAPER (1.68%) AEROSPACE & DEFENSE EQUIPMENT (1.68%) United Technologies $ $ 1.85%; 11/01/04 1,025,000 1,025,000 TOTAL COMMERCIAL PAPER 1,025,000 Maturity Amount Value - ---------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (8.33%) Washington Mutual Capital; 1.95%; dated 10/29/04 maturing 11/01/04 (collateralized by U.S. Government Agency Securities; $5,189,979; 08/01/19 - 11/01/34) $ /3/ $5,089,042 5,088,215 TOTAL REPURCHASE AGREEMENTS 5,088,215 ----------- TOTAL PORTFOLIO INVESTMENTS (107.90%) 65,896,401 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-7.90%) (4,821,811) TOTAL NET ASSETS (100.00%) $61,074,590 -------------- /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. /3 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $11,100,458 Unrealized Depreciation (827,212) ----------- Net Unrealized Appreciation (Depreciation) 10,273,246 Cost for federal income tax purposes $55,623,155 INVESTMENTS BY COUNTRY (UNAUDITED) Country Value Percentage of Total Value - --------------------------------------------------------------- Australia $ 3,948,320 5.99% Austria 186,925 0.28 Belgium 1,288,742 1.95 Bermuda 468,311 0.71 Canada 3,291,628 4.99 Cayman Islands 241,070 0.37 Denmark 2,674,308 4.06 Finland 460,356 0.70 France 2,773,309 4.21 Germany 4,709,851 7.15 Greece 267,656 0.41 Hong Kong 1,442,223 2.19 Ireland 1,684,210 2.56 Italy 2,324,533 3.53 Japan 12,544,567 19.04 Korea 1,314,678 1.99 Luxembourg 445,856 0.68 Netherlands 1,642,784 2.49 Norway 406,380 0.62 Singapore 235,775 0.36 Spain 1,814,719 2.75 Sweden 205,713 0.31 Switzerland 3,250,500 4.93 United Kingdom 12,160,772 18.45 United States 6,113,215 9.28 TOTAL $65,896,401 100.00% ------------- --------- See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL LARGECAP STOCK INDEX FUND, INC. OCTOBER 31, 2004 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (97.01%) ADVERTISING AGENCIES (0.18%) $ Interpublic Group /1/ 2,539 31,128 Omnicom Group 1,125 88,763 119,891 AEROSPACE & DEFENSE (0.76%) Boeing 5,047 251,845 Northrop Grumman 2,156 111,573 Raytheon 2,712 98,934 Rockwell Collins 1,065 37,776 500,128 AEROSPACE & DEFENSE EQUIPMENT (0.87%) General Dynamics 1,203 122,850 Goodrich 717 22,105 Lockheed Martin 2,674 147,311 United Technologies 3,076 285,514 577,780 AGRICULTURAL OPERATIONS (0.10%) Monsanto 1,606 68,657 AIRLINES (0.12%) Delta Air Lines /1/ /2/ 758 4,131 Southwest Airlines 4,751 74,923 79,054 APPAREL MANUFACTURERS (0.21%) Coach /1/ 1,132 52,785 Jones Apparel Group 749 26,440 Liz Claiborne 647 26,449 VF 664 35,743 141,417 APPLIANCES (0.05%) Maytag /2/ 475 8,265 Whirlpool 399 23,441 31,706 APPLICATIONS SOFTWARE (3.00%) Citrix Systems /1/ 1,018 24,564 Compuware /1/ 2,322 13,444 Intuit /1/ 1,152 52,255 Mercury Interactive /1/ 562 24,408 Microsoft 65,364 1,829,538 Parametric Technology /1/ 1,634 8,480 Siebel Systems /1/ 3,039 28,871 1,981,560 ATHLETIC FOOTWEAR (0.21%) Nike 1,584 128,795 Reebok International 355 13,135 141,930 AUTO-CARS & LIGHT TRUCKS (0.41%) Ford Motor 11,001 143,343 General Motors 3,395 130,877 274,220 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.13%) Navistar International /1/ 420 14,511 Paccar 1,043 72,290 86,801 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.07%) $ Dana 899 13,404 Delphi Automotive Systems 3,374 28,375 Visteon 790 5,617 47,396 BEVERAGES-NON-ALCOHOLIC (1.81%) Coca-Cola 14,587 593,108 Coca-Cola Enterprises 2,820 58,966 Pepsi Bottling Group 1,528 42,845 Pepsico 10,183 504,873 1,199,792 BEVERAGES-WINE & SPIRITS (0.05%) Brown-Forman 731 32,822 BREWERY (0.39%) Adolph Coors 227 15,141 Anheuser-Busch 4,816 240,559 255,700 BROADCASTING SERVICES & PROGRAMMING (0.18%) Clear Channel Communications 3,547 118,470 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.18%) Masco 2,605 89,247 Vulcan Materials 616 30,665 119,912 BUILDING PRODUCTS-AIR & HEATING (0.07%) American Standard /1/ 1,286 47,029 BUILDING-MAINTENANCE & SERVICE (0.08%) Ecolab 1,548 52,400 BUILDING-RESIDENTIAL & COMMERCIAL (0.16%) Centex 743 38,591 KB Home 278 22,866 Pulte 763 41,873 103,330 CABLE TV (0.60%) Comcast /1/ 13,435 396,332 CASINO HOTELS (0.06%) Harrah's Entertainment 672 39,325 CASINO SERVICES (0.10%) International Game Technology 2,071 68,426 CELLULAR TELECOMMUNICATIONS (0.27%) Nextel Communications /1/ 6,694 177,324 CHEMICALS-DIVERSIFIED (0.96%) Dow Chemical 5,648 253,821 E. I. Du Pont de Nemours 6,000 257,220 PPG Industries 1,033 65,854 Rohm & Haas 1,350 57,226 634,121 CHEMICALS-SPECIALTY (0.13%) Eastman Chemical 472 22,406 Engelhard 748 21,168 Great Lakes Chemical 309 7,917 Hercules /1/ 670 9,568 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) CHEMICALS-SPECIALTY (CONTINUED) $ Sigma-Aldrich 416 23,146 84,205 CIRCUIT BOARDS (0.04%) Jabil Circuit /1/ 1,209 29,391 COATINGS & PAINT (0.06%) Sherwin-Williams 856 36,568 COMMERCIAL BANKS (1.07%) AmSouth Bancorp 2,127 56,131 BB&T 3,333 137,020 First Horizon National 743 32,157 M&T Bank 704 72,512 Marshall & Ilsley 1,340 56,240 North Fork Bancorp 1,873 82,599 Regions Financial 2,778 97,452 SouthTrust 2,001 87,184 Synovus Financial 1,858 50,519 Zions Bancorp 539 35,666 707,480 COMMERCIAL SERVICE-FINANCE (0.34%) Deluxe 304 11,579 Equifax 819 21,417 H&R Block 991 47,122 Moody's 889 69,173 Paychex 2,274 74,574 223,865 COMMERCIAL SERVICES (0.02%) Convergys /1/ 857 11,150 COMPUTER AIDED DESIGN (0.05%) Autodesk 683 36,028 COMPUTER SERVICES (0.35%) Affiliated Computer Services /1/ 769 41,949 Computer Sciences /1/ 1,135 56,375 Electronic Data Systems 3,081 65,533 Sungard Data Systems /1/ 1,734 45,934 Unisys /1/ 2,014 21,389 231,180 COMPUTERS (2.22%) Apple Computer /1/ 2,331 122,447 Gateway /1/ 2,241 13,110 Hewlett-Packard 18,154 338,754 International Business Machines 10,071 903,872 Sun Microsystems /1/ 19,996 90,582 1,468,765 COMPUTERS-INTEGRATED SYSTEMS (0.84%) Dell /1/ 15,008 526,181 NCR /1/ 567 31,950 558,131 COMPUTERS-MEMORY DEVICES (0.37%) EMC /1/ 14,455 186,036 Veritas Software /1/ 2,603 56,953 242,989 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMPUTERS-PERIPHERAL EQUIPMENT (0.10%) $ Lexmark International /1/ 779 64,743 CONSUMER PRODUCTS-MISCELLANEOUS (0.20%) Clorox 1,282 69,997 Fortune Brands 865 62,990 132,987 CONTAINERS-METAL & GLASS (0.04%) Ball 676 26,939 CONTAINERS-PAPER & PLASTIC (0.10%) Bemis 643 17,020 Pactiv /1/ 903 21,392 Sealed Air /1/ 505 25,018 63,430 COSMETICS & TOILETRIES (2.28%) Alberto-Culver 546 24,494 Avon Products 2,844 112,480 Colgate-Palmolive 3,193 142,472 Gillette 6,024 249,875 International Flavors & Fragrances 567 22,141 Kimberly-Clark 2,972 177,339 Procter & Gamble 15,282 782,133 1,510,934 CRUISE LINES (0.29%) Carnival 3,806 192,431 DATA PROCESSING & MANAGEMENT (0.62%) Automatic Data Processing 3,511 152,342 First Data 5,154 212,757 Fiserv /1/ 1,174 41,724 406,823 DISPOSABLE MEDICAL PRODUCTS (0.05%) C.R. Bard 631 35,841 DISTRIBUTION-WHOLESALE (0.11%) Genuine Parts 1,052 41,964 W.W. Grainger 547 32,049 74,013 DIVERSIFIED MANUFACTURING OPERATIONS (5.45%) 3M 4,706 365,044 Cooper Industries 569 36,359 Crane 355 9,894 Danaher 1,853 102,156 Dover 1,223 48,027 Eaton 911 58,258 General Electric /3/ 63,473 2,165,699 Honeywell International 5,168 174,058 Illinois Tool Works 1,817 167,673 ITT Industries 555 45,033 Textron 833 56,769 Tyco International 12,077 376,199 3,605,169 DIVERSIFIED OPERATORS-COMMERCIAL SERVICES (0.20%) Cendant 6,346 130,664 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) DRUG DELIVERY SYSTEMS (0.05%) $ Hospira /1/ 939 29,963 E-COMMERCE-SERVICES (0.62%) eBay /1/ 3,974 387,902 Monster Worldwide /1/ 714 20,028 407,930 ELECTRIC PRODUCTS-MISCELLANEOUS (0.30%) Emerson Electric 2,526 161,790 Molex 1,140 33,710 195,500 ELECTRIC-GENERATION (0.06%) AES /1/ 3,884 42,336 ELECTRIC-INTEGRATED (2.61%) Allegheny Energy /1/ /2/ 824 15,087 Ameren 1,168 56,064 American Electric Power 2,379 78,340 CenterPoint Energy /2/ 1,850 19,444 Cinergy 1,086 42,919 CMS Energy /1/ 1,141 10,680 Consolidated Edison 1,452 63,089 Constellation Energy Group 1,054 42,814 Dominion Resources 1,986 127,740 DTE Energy 1,044 44,589 Duke Energy 5,637 138,276 Edison International 1,959 59,750 Entergy 1,364 89,151 Exelon 3,969 157,252 FirstEnergy 1,983 81,957 FPL Group 1,115 76,824 NiSource 1,585 33,998 PG&E /1/ 2,410 77,216 Pinnacle West Capital 549 23,398 PPL 1,137 59,124 Progress Energy 1,484 61,289 Public Service Enterprise Group 1,426 60,733 Southern 4,438 140,196 TECO Energy 1,195 16,730 TXU 1,784 109,217 XCEL Energy 2,404 41,108 1,726,985 ELECTRICAL COMPONENTS & EQUIPMENT (0.01%) Power-One /1/ 510 3,580 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.08%) Sanmina /1/ 3,133 25,064 Solectron /1/ 5,782 30,182 55,246 ELECTRONIC COMPONENTS-SEMICONDUCTOR (2.20%) Advanced Micro Devices /1/ 2,135 35,911 Altera /1/ 2,234 50,779 Applied Micro Circuits /1/ 1,901 6,920 Broadcom /1/ 1,936 52,369 Intel 38,564 858,435 LSI Logic /1/ 2,330 10,601 Micron Technology /1/ /2/ 3,677 44,786 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) ELECTRONIC COMPONENTS-SEMICONDUCTOR (CONTINUED) $ National Semiconductor /1/ 2,154 35,972 Nvidia /1/ 1,001 14,484 PMC - Sierra /1/ 1,065 10,927 QLogic /1/ 555 18,037 Texas Instruments 10,407 254,451 Xilinx 2,087 63,862 1,457,534 ELECTRONIC FORMS (0.12%) Adobe Systems 1,442 80,795 ELECTRONIC MEASUREMENT INSTRUMENTS (0.14%) Agilent Technologies /1/ 2,919 73,150 Tektronix 551 16,712 89,862 ENGINEERING-RESEARCH & DEVELOPMENT SERVICES (0.04%) Fluor 502 23,313 ENGINES-INTERNAL COMBUSTION (0.03%) Cummins Engine 266 18,641 ENTERPRISE SOFTWARE & SERVICE (0.88%) BMC Software /1/ 1,342 25,391 Computer Associates International 3,519 97,512 Novell /1/ 2,326 16,724 Oracle /1/ 31,085 393,536 Peoplesoft /1/ 2,207 45,839 579,002 ENTERTAINMENT SOFTWARE (0.12%) Electronic Arts /1/ 1,827 82,069 FIDUCIARY BANKS (0.56%) Bank of New York 4,677 151,815 Mellon Financial 2,549 73,666 Northern Trust 1,322 56,238 State Street 2,022 91,091 372,810 FILTRATION & SEPARATION PRODUCTS (0.03%) Pall 753 19,473 FINANCE-COMMERCIAL (0.08%) CIT Group 1,271 51,348 FINANCE-CONSUMER LOANS (0.18%) SLM 2,620 118,581 FINANCE-CREDIT CARD (1.11%) American Express 7,621 404,446 Capital One Financial 1,452 107,100 MBNA 7,682 196,890 Providian Financial /1/ 1,760 27,368 735,804 FINANCE-INVESTMENT BANKER & BROKER (3.90%) Bear Stearns 619 58,650 Charles Schwab 8,215 75,167 Citigroup 31,142 1,381,771 Goldman Sachs Group 2,922 287,466 Lehman Brothers Holdings 1,631 133,987 Merrill Lynch 5,647 304,599 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) FINANCE-INVESTMENT BANKER & BROKER (CONTINUED) $ Morgan Stanley 6,604 337,399 2,579,039 FINANCE-MORTGAGE LOAN/BANKER (1.20%) Countrywide Credit Industries 3,386 108,115 Federal Home Loan Mortgage 4,130 275,058 Federal National Mortgage Association 5,819 408,203 791,376 FINANCIAL GUARANTEE INSURANCE (0.21%) Ambac Financial Group 652 50,895 MBIA 860 49,760 MGIC Investment 593 38,136 138,791 FOOD-CONFECTIONERY (0.25%) Hershey Foods 1,480 75,021 Wm. Wrigley Jr. 1,352 88,421 163,442 FOOD-FLOUR & GRAIN (0.11%) Archer Daniels Midland 3,914 75,814 FOOD-MISCELLANEOUS/DIVERSIFIED (0.87%) Campbell Soup 2,468 66,241 ConAgra Foods 3,178 83,899 General Mills 2,286 101,155 H.J. Heinz 2,100 76,335 Kellogg 2,486 106,898 McCormick 825 29,230 Sara Lee 4,770 111,046 574,804 FOOD-RETAIL (0.26%) Albertson's 2,211 50,433 Kroger /1/ 4,444 67,149 Safeway /1/ 2,687 49,011 Winn-Dixie Stores /2/ 866 2,979 169,572 FOOD-WHOLESALE & DISTRIBUTION (0.22%) Supervalu 822 24,241 Sysco 3,844 124,046 148,287 FORESTRY (0.06%) Plum Creek Timber 1,103 40,028 GAS-DISTRIBUTION (0.16%) KeySpan 964 38,512 Nicor /2/ 265 9,943 Peoples Energy /2/ 229 9,796 Sempra Energy 1,394 46,755 105,006 GOLD MINING (0.19%) Newmont Mining 2,666 126,688 HEALTH CARE COST CONTAINMENT (0.20%) Caremark Rx /1/ 2,800 83,916 McKesson 1,765 47,055 130,971 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) HOME DECORATION PRODUCTS (0.05%) $ Newell Rubbermaid 1,653 35,639 HOME FURNISHINGS (0.05%) Leggett & Platt 1,153 32,434 HOTELS & MOTELS (0.27%) Hilton Hotels 2,315 46,069 Marriott International 1,378 75,087 Starwood Hotels & Resorts Worldwide 1,252 59,758 180,914 HUMAN RESOURCES (0.04%) Robert Half International 1,036 27,485 IDENTIFICATION SYSTEM-DEVELOPMENT (0.03%) Symbol Technologies 1,439 21,139 INDEPENDENT POWER PRODUCER (0.01%) Calpine /1/ 3,203 7,975 INDUSTRIAL AUTOMATION & ROBOTS (0.07%) Rockwell International 1,108 46,193 INDUSTRIAL GASES (0.23%) Air Products & Chemicals 1,367 72,697 Praxair 1,954 82,459 155,156 INSTRUMENTS-CONTROLS (0.22%) Johnson Controls 1,144 65,609 Parker Hannifin 718 50,712 Thermo Electron /1/ 981 28,449 144,770 INSTRUMENTS-SCIENTIFIC (0.18%) Applied Biosystems Group 1,214 23,163 Fisher Scientific International /1/ 691 39,636 Millipore /1/ 301 13,843 PerkinElmer 771 15,836 Waters /1/ 711 29,357 121,835 INSURANCE BROKERS (0.19%) Aon 1,899 38,759 Marsh & McLennan 3,131 86,603 125,362 INTERNET BROKERS (0.04%) E*trade Group /1/ 2,244 28,948 INTERNET SECURITY (0.16%) Symantec /1/ 1,895 107,901 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.26%) Federated Investors 652 18,902 Franklin Resources 1,499 90,869 Janus Capital Group 1,440 21,960 T. Rowe Price Group 765 42,664 174,395 LEISURE & RECREATION PRODUCTS (0.04%) Brunswick 577 27,073 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) LIFE & HEALTH INSURANCE (0.49%) $ Aflac 3,049 109,398 Jefferson-Pilot 820 39,598 Lincoln National 1,058 46,340 Principal Financial Group /4/ 1,884 71,140 Torchmark 659 35,599 UnumProvident 1,782 24,342 326,417 LINEN SUPPLY & RELATED ITEMS (0.07%) Cintas 1,029 44,391 MACHINERY-CONSTRUCTION & MINING (0.25%) Caterpillar 2,061 165,993 MACHINERY-FARM (0.14%) Deere 1,493 89,252 MACHINERY-GENERAL INDUSTRY (0.11%) Ingersoll-Rand 1,043 71,383 MEDICAL INFORMATION SYSTEM (0.05%) IMS Health 1,406 29,779 MEDICAL INSTRUMENTS (1.25%) Biomet 1,527 71,280 Boston Scientific /1/ 5,063 178,724 Guidant 1,892 126,045 Medtronic 7,271 371,621 St. Jude Medical /1/ 1,065 81,547 829,217 MEDICAL LABORATORY & TESTING SERVICE (0.08%) Quest Diagnostics 612 53,574 MEDICAL PRODUCTS (2.20%) Baxter International 3,697 113,720 Becton Dickinson 1,506 79,065 Johnson & Johnson 17,843 1,041,674 Stryker 2,413 103,976 Zimmer Holdings /1/ 1,473 114,290 1,452,725 MEDICAL-BIOMEDICAL/GENE (1.00%) Amgen /1/ 7,612 432,362 Biogen Idec /1/ 2,035 118,356 Chiron /1/ 1,129 36,602 Genzyme /1/ 1,371 71,936 659,256 MEDICAL-DRUGS (5.25%) Abbott Laboratories 9,386 400,125 Allergan 792 56,676 Bristol-Myers Squibb 11,695 274,014 Eli Lilly 6,797 373,223 Forest Laboratories /1/ 2,227 99,324 King Pharmaceuticals /1/ 1,452 15,841 Medimmune /1/ 1,499 42,602 Merck 13,338 417,613 Pfizer 45,392 1,314,098 Schering-Plough 8,851 160,292 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MEDICAL-DRUGS (CONTINUED) $ Wyeth 8,019 317,953 3,471,761 MEDICAL-GENERIC DRUGS (0.07%) Mylan Laboratories /2/ 1,616 27,827 Watson Pharmaceutical /1/ 659 18,472 46,299 MEDICAL-HMO (0.84%) Aetna 924 87,780 Anthem /1/ 840 67,536 Humana /1/ 958 18,346 UnitedHealth Group 3,996 289,310 Wellpoint Health Networks /1/ 945 92,289 555,261 MEDICAL-HOSPITALS (0.25%) HCA 2,902 106,591 Health Management Associates 1,464 30,246 Tenet Healthcare /1/ 2,802 30,037 166,874 MEDICAL-NURSING HOMES (0.03%) Manor Care 525 17,189 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.24%) AmerisourceBergen 676 37,207 Cardinal Health 2,587 120,942 158,149 METAL PROCESSORS & FABRICATION (0.02%) Worthington Industries 529 10,501 METAL-ALUMINUM (0.26%) Alcoa 5,230 169,975 METAL-COPPER (0.07%) Phelps Dodge 566 49,548 METAL-DIVERSIFIED (0.06%) Freeport-McMoran Copper & Gold 1,065 38,574 MISCELLANEOUS INVESTING (0.40%) Apartment Investment & Management 573 21,023 Equity Office Properties Trust 2,422 68,107 Equity Residential Properties Trust 1,687 56,262 Prologis Trust 1,093 42,605 Simon Property Group 1,329 77,507 265,504 MONEY CENTER BANKS (2.91%) Bank of America 24,454 1,095,295 JP Morgan Chase 21,414 826,580 1,921,875 MOTORCYCLE & MOTOR SCOOTER (0.15%) Harley-Davidson 1,775 102,187 MULTI-LINE INSURANCE (2.67%) Allstate 4,166 200,343 American International Group 15,663 950,901 Cigna 827 52,482 Cincinnati Financial 1,012 42,251 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MULTI-LINE INSURANCE (CONTINUED) $ Hartford Financial Services Group 1,763 103,100 Loews 1,116 66,848 MetLife 4,509 172,920 Prudential Financial 3,120 144,986 Safeco 757 35,004 1,768,835 MULTIMEDIA (2.11%) Gannett 1,599 132,637 McGraw-Hill 1,142 98,498 Meredith 303 14,847 Time Warner /1/ 27,489 457,417 Viacom 10,430 380,591 Walt Disney 12,352 311,517 1,395,507 NETWORKING PRODUCTS (1.40%) Cisco Systems /1/ 40,648 780,848 Lucent Technologies /1/ /2/ 25,908 91,973 Network Appliance /1/ 2,150 52,611 925,432 NON-HAZARDOUS WASTE DISPOSAL (0.17%) Allied Waste Industries /1/ 1,914 15,618 Waste Management 3,487 99,310 114,928 OFFICE AUTOMATION & EQUIPMENT (0.20%) Pitney Bowes 1,390 60,812 Xerox /1/ 5,044 74,500 135,312 OFFICE SUPPLIES & FORMS (0.06%) Avery Dennison 665 40,459 OIL & GAS DRILLING (0.25%) Nabors Industries /1/ 895 43,963 Noble /1/ 806 36,818 Rowan /1/ 645 16,467 Transocean Sedco Forex /1/ 1,929 67,997 165,245 OIL COMPANY-EXPLORATION & PRODUCTION (0.77%) Anadarko Petroleum 1,505 101,512 Apache 1,960 99,372 Burlington Resources 2,373 98,479 Devon Energy 1,454 107,552 EOG Resources 710 47,258 Kerr-McGee 908 53,772 507,945 OIL COMPANY-INTEGRATED (4.95%) Amerada Hess 549 44,310 ChevronTexaco 12,806 679,486 ConocoPhillips 4,141 349,128 Exxon Mobil 39,109 1,924,945 Marathon Oil 2,081 79,307 Occidental Petroleum 2,355 131,479 Unocal 1,592 66,466 3,275,121 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) OIL REFINING & MARKETING (0.19%) $ Ashland 429 24,719 Sunoco 453 33,685 Valero Energy 1,536 66,002 124,406 OIL-FIELD SERVICES (0.69%) Baker Hughes 2,007 85,960 BJ Services 972 49,572 Halliburton 2,655 98,341 Schlumberger 3,551 223,500 457,373 OPTICAL SUPPLIES (0.03%) Bausch & Lomb 320 19,507 PAPER & RELATED PRODUCTS (0.52%) Boise Cascade 530 15,646 Georgia-Pacific 1,554 53,753 International Paper 2,924 112,603 Louisiana-Pacific 658 16,127 MeadWestvaco 1,213 38,246 Temple-Inland 338 19,982 Weyerhaeuser 1,440 90,202 346,559 PHARMACY SERVICES (0.13%) Express Scripts /1/ 467 29,888 Medco Health Solutions /1/ 1,638 55,545 85,433 PHOTO EQUIPMENT & SUPPLIES (0.08%) Eastman Kodak 1,724 52,203 PIPELINES (0.20%) Dynegy /1/ 2,282 11,250 El Paso 3,854 34,455 Kinder Morgan 743 47,827 Williams 3,340 41,783 135,315 POWER CONVERTER & SUPPLY EQUIPMENT (0.04%) American Power Conversion 1,205 23,232 PRINTING-COMMERCIAL (0.06%) R.R. Donnelley & Sons 1,318 41,451 PROPERTY & CASUALTY INSURANCE (0.69%) ACE 1,708 65,007 Chubb 1,149 82,877 Progressive 1,203 112,541 St. Paul 4,021 136,553 XL Capital 832 60,320 457,298 PUBLICLY TRADED INVESTMENT FUND (1.36%) iShares S&P 500 Index Fund /2/ 7,940 899,761 PUBLISHING-NEWSPAPERS (0.26%) Dow Jones 493 21,815 Knight Ridder 465 31,866 New York Times 882 35,324 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) PUBLISHING-NEWSPAPERS (CONTINUED) $ Tribune 1,913 82,642 171,647 REGIONAL BANKS (3.11%) Comerica 1,030 63,355 Fifth Third Bancorp 3,427 168,574 Huntington Bancshares 1,381 33,075 KeyCorp 2,445 82,128 National City 3,984 155,257 PNC Financial Services Group 1,698 88,805 SunTrust Banks 2,151 151,387 U.S. Bancorp 11,297 323,207 Wachovia 7,872 387,381 Wells Fargo 10,152 606,278 2,059,447 RETAIL-APPAREL & SHOE (0.33%) Gap 5,434 108,571 Limited 2,842 70,425 Nordstrom 848 36,617 215,613 RETAIL-AUTO PARTS (0.06%) Autozone /1/ 500 40,905 RETAIL-AUTOMOBILE (0.04%) AutoNation /1/ 1,603 27,620 RETAIL-BEDDING (0.11%) Bed Bath & Beyond /1/ 1,807 73,708 RETAIL-BUILDING PRODUCTS (1.22%) Home Depot 13,198 542,174 Lowe's 4,686 263,728 805,902 RETAIL-CONSUMER ELECTRONICS (0.25%) Best Buy 1,954 115,716 Circuit City Stores 1,195 19,418 RadioShack 959 28,703 163,837 RETAIL-DISCOUNT (2.91%) Big Lots /1/ 693 8,586 Costco Wholesale 2,773 132,938 Dollar General 1,974 37,999 Family Dollar Stores 1,011 29,875 Target 5,430 271,609 TJX 2,938 70,453 Wal-Mart Stores 25,504 1,375,176 1,926,636 RETAIL-DRUG STORE (0.49%) CVS 2,401 104,348 Walgreen 6,160 221,082 325,430 RETAIL-JEWELRY (0.04%) Tiffany 878 25,752 RETAIL-MAJOR DEPARTMENT STORE (0.23%) J.C. Penney 1,732 59,910 May Department Stores 1,753 45,683 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RETAIL-MAJOR DEPARTMENT STORE (CONTINUED) $ Sears Roebuck 1,275 44,625 150,218 RETAIL-OFFICE SUPPLIES (0.18%) Office Depot /1/ 1,884 30,502 Staples 2,991 88,952 119,454 RETAIL-REGIONAL DEPARTMENT STORE (0.26%) Dillards 502 10,286 Federated Department Stores 1,081 54,536 Kohl's /1/ 2,055 104,312 169,134 RETAIL-RESTAURANTS (0.71%) Darden Restaurants 949 23,251 McDonald's 7,552 220,141 Starbucks /1/ 2,390 126,383 Wendy's International 684 22,825 Yum! Brands 1,747 75,994 468,594 RETAIL-TOY STORE (0.04%) Toys R Us /1/ 1,287 23,179 RUBBER-TIRES (0.03%) Cooper Tire & Rubber 452 8,805 Goodyear Tire & Rubber /1/ /2/ 1,055 10,634 19,439 SAVINGS & LOANS-THRIFTS (0.54%) Golden West Financial 919 107,449 Sovereign Bancorp 2,064 44,686 Washington Mutual 5,246 203,073 355,208 SCHOOLS (0.12%) Apollo Group /1/ 1,159 76,494 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.37%) Analog Devices 2,276 91,632 Linear Technology 1,850 70,078 Maxim Integrated Products 1,953 85,912 247,622 SEMICONDUCTOR EQUIPMENT (0.39%) Applied Materials /1/ 10,209 164,365 Kla-Tencor /1/ 1,181 53,771 Novellus Systems /1/ 857 22,205 Teradyne /1/ 1,167 19,325 259,666 STEEL PRODUCERS (0.10%) Nucor 954 40,287 United States Steel 682 25,043 65,330 STEEL-SPECIALTY (0.01%) Allegheny Technologies 572 9,615 TELECOMMUNICATION EQUIPMENT (0.76%) ADC Telecommunications /1/ 4,864 10,749 Andrew /1/ 967 13,519 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) TELECOMMUNICATION EQUIPMENT (CONTINUED) $ Comverse Technology /1/ 1,177 24,293 Qualcomm 9,786 409,153 Scientific-Atlanta 922 25,254 Tellabs /1/ 2,503 20,024 502,992 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.20%) CIENA /1/ 3,461 8,549 Corning /1/ 8,377 95,916 JDS Uniphase /1/ 8,659 27,449 131,914 TELECOMMUNICATION SERVICES (0.06%) Avaya /1/ 2,721 39,182 TELEPHONE-INTEGRATED (2.88%) ALLTEL 1,853 101,785 AT&T 4,778 81,752 BellSouth 11,007 293,557 CenturyTel 811 26,025 Citizens Communications 1,998 26,773 Qwest Communications International /1/ 10,912 37,319 SBC Communications 19,921 503,205 Sprint 8,732 182,935 Verizon Communications 16,644 650,780 1,904,131 TELEVISION (0.09%) Univision Communications /1/ 1,940 60,062 THERAPEUTICS (0.14%) Gilead Sciences /1/ 2,589 89,657 TOBACCO (1.06%) Altria Group 12,335 597,754 Reynolds American 889 61,217 UST 994 40,913 699,884 TOOLS-HAND HELD (0.11%) Black & Decker 482 38,695 Snap-On 348 10,224 Stanley Works 493 21,949 70,868 TOYS (0.09%) Hasbro 1,064 18,822 Mattel 2,489 43,583 62,405 TRANSPORT-RAIL (0.48%) Burlington Northern Santa Fe 2,239 93,612 CSX 1,292 47,158 Norfolk Southern 2,367 80,360 Union Pacific 1,559 98,170 319,300 TRANSPORT-SERVICES (1.06%) FedEx 1,806 164,563 United Parcel Service 6,760 535,257 699,820 Shares Held Value - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) TRAVEL SERVICES (0.03%) $ Sabre Holdings 825 17,746 TRUCKING & LEASING (0.03%) Ryder System 386 19,339 WEB PORTALS (0.45%) Yahoo /1/ 8,180 296,034 WIRELESS EQUIPMENT (0.37%) Motorola 14,203 245,144 TOTAL COMMON STOCKS 64,166,992 Principal Amount Value - --------------------------------------------------------------------------------------------------------------------------------- COMMERCIAL PAPER (2.91%) FINANCE-MORTGAGE LOAN/BANKER (2.91%) Investment in Joint Trading Account; Federal Home Loan Bank $ $ 1.69%; 11/01/04 1,923,142 1,923,142 TOTAL COMMERCIAL PAPER 1,923,142 Maturity Amount Value - --------------------------------------------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (1.71%) Goldman Sachs; 1.75%; dated 10/29/04 maturing 11/01/04 (collateralized by U.S. Treasuries; $1,139,787; 11/18/04 - 01/15/12) /5/ $1,130,165 $ 1,130,000 TOTAL REPURCHASE AGREEMENTS 1,130,000 ----------- TOTAL PORTFOLIO INVESTMENTS (101.63%) 67,220,134 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-1.63%) (1,077,160) TOTAL NET ASSETS (100.00%) $66,142,974 -------------- Contract Opening Current Unrealized Type Commitment Market Value Market Value Gain (Loss) - --------------------------------------------------------------------- FUTURES CONTRACTS 7 S&P 500 Buy $1,970,900 $1,978,025 $7,125 December, 2004 Futures /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. /3 /Security or a portion of the security was pledged to cover margin requirements for futures contracts. /4 /Affiliated security. /5 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 9,484,094 Unrealized Depreciation (13,920,231) ------------ Net Unrealized Appreciation (Depreciation) (4,436,137) Cost for federal income tax purposes $ 71,656,271 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- Financial $13,425,256 19.40% Consumer, Non-cyclical 13,368,691 19.32 Technology 7,914,610 11.44 Industrial 7,266,695 10.50 Communications 6,947,283 10.04 Consumer, Cyclical 6,412,818 9.27 Energy 4,640,687 6.70 Government 2,606,402 3.77 Futures Contracts 1,978,025 2.86 Utilities 1,882,302 2.72 Basic Materials 1,855,629 2.68 Funds 899,761 1.30 TOTAL $69,198,159 100.00% ---------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. 143 See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL LIMITED TERM BOND FUND, INC. OCTOBER 31, 2004 Principal Amount Value - ------------------------------------------------------------------------------------------ BONDS (89.71%) AEROSPACE & DEFENSE (0.19%) Northrop Grumman $ $ 4.08%; 11/16/06 130,000 132,304 Raytheon 6.75%; 08/15/07 125,000 136,535 268,839 AEROSPACE & DEFENSE EQUIPMENT (0.22%) General Dynamics 3.00%; 05/15/08 155,000 152,883 United Technologies 4.88%; 11/01/06 150,000 155,929 308,812 AGRICULTURAL OPERATIONS (0.12%) Bunge Limited Finance 4.38%; 12/15/08 160,000 161,716 AIRLINES (0.09%) Southwest Airlines 5.50%; 11/01/06 125,000 130,217 ASSET BACKED SECURITIES (0.71%) Bear Stearns Asset Backed Securities /1/ 2.53%; 03/25/34 400,000 399,981 Countrywide Asset Backed Certificates 3.61%; 04/25/30 590,000 592,538 992,519 AUTO-CARS & LIGHT TRUCKS (0.36%) DaimlerChrysler Holding 2.34%; 05/24/06 /1/ 370,000 371,914 7.25%; 01/18/06 125,000 131,394 503,308 AUTOMOBILE SEQUENTIAL (7.38%) BMW Vehicle Owner Trust 1.88%; 10/25/06 125,000 124,666 Capital Auto Receivables Asset Trust 2.64%; 03/17/08 850,000 850,218 3.05%; 09/15/05 22,136 22,157 3.58%; 10/16/06 1,125,000 1,133,742 3.82%; 07/15/05 5,134 5,138 4.16%; 07/16/07 639,709 643,774 Chase Manhattan Auto Owner Trust 2.06%; 12/15/09 725,000 711,400 4.21%; 01/15/09 1,050,000 1,063,537 4.24%; 09/15/08 167,869 169,505 DaimlerChrysler Auto Trust 2.88%; 10/08/09 200,000 199,963 3.09%; 01/08/08 100,000 100,498 6.70%; 03/08/06 460,431 460,972 Ford Credit Auto Owner Trust 2.70%; 06/15/07 450,000 450,278 4.01%; 03/15/06 334,645 335,972 4.72%; 12/15/05 850,466 852,874 Honda Auto Receivables Owner Trust 2.70%; 03/17/08 475,000 474,870 4.49%; 09/17/07 500,000 506,337 Principal Amount Value - ------------------------------------------------------------------------------------------ BONDS (CONTINUED) AUTOMOBILE SEQUENTIAL (CONTINUED) M&I Auto Loan Trust $ $ 3.04%; 10/20/08 500,000 502,318 Nissan Auto Receivables Owner Trust 1.89%; 12/15/06 109,274 109,032 2.70%; 12/17/07 1,000,000 998,348 3.33%; 01/15/08 200,000 201,527 Toyota Auto Receivables Owner Trust 4.72%; 09/15/08 408,361 409,700 10,326,826 BEVERAGES-NON-ALCOHOLIC (0.11%) Coca-Cola Enterprises 5.25%; 05/15/07 150,000 157,776 BEVERAGES-WINE & SPIRITS (0.15%) Diageo Capital 3.38%; 03/20/08 100,000 99,945 Diageo Finance 3.00%; 12/15/06 115,000 114,995 214,940 BROADCASTING SERVICES & PROGRAMMING (0.11%) Liberty Media 3.50%; 09/25/06 160,000 160,159 BUILDING PRODUCTS-CEMENT & AGGREGATE (0.18%) Hanson Overseas 6.75%; 09/15/05 250,000 258,517 CABLE TV (0.38%) Comcast Cable Communications 6.38%; 01/30/06 295,000 307,714 Cox Communications 6.88%; 06/15/05 120,000 122,866 TCI Communications 7.61%; 10/04/05 100,000 103,615 534,195 CELLULAR TELECOMMUNICATIONS (0.84%) 360 Communications 7.50%; 03/01/06 140,000 148,729 AT&T Wireless Services 6.88%; 04/18/05 25,000 25,494 7.35%; 03/01/06 180,000 190,655 Cingular Wireless 5.63%; 12/15/06 125,000 131,425 Telus 7.50%; 06/01/07 210,000 230,743 Verizon Wireless Capital 5.38%; 12/15/06 325,000 340,643 Vodafone Group 7.63%; 02/15/05 105,000 106,551 1,174,240 CHEMICALS-DIVERSIFIED (0.29%) Chevron Phillips Chemical 5.38%; 06/15/07 110,000 115,285 Dow Chemical 7.00%; 08/15/05 140,000 144,626 Principal Amount Value - ------------------------------------------------------------------------------------------ BONDS (CONTINUED) CHEMICALS-DIVERSIFIED (CONTINUED) E. I. Du Pont de Nemours $ $ 3.38%; 11/15/07 150,000 151,245 411,156 COATINGS & PAINT (0.13%) Valspar 6.00%; 05/01/07 175,000 186,008 COMMERCIAL BANKS (0.28%) AmSouth Bank 2.82%; 11/03/06 115,000 114,571 Marshall & Ilsley Bank 4.13%; 09/04/07 150,000 153,347 Union Planters Bank 5.13%; 06/15/07 120,000 126,584 394,502 COMMERCIAL SERVICE-FINANCE (0.05%) Equifax 4.95%; 11/01/07 65,000 68,101 COMPUTER SERVICES (0.10%) Computer Sciences 7.50%; 08/08/05 130,000 134,324 COMPUTERS (0.24%) Hewlett-Packard 5.50%; 07/01/07 185,000 195,745 International Business Machines 4.25%; 09/15/09 135,000 138,516 334,261 COSMETICS & TOILETRIES (0.21%) Gillette 2.50%; 06/01/08 55,000 53,927 4.00%; 06/30/05 110,000 111,031 Procter & Gamble 4.75%; 06/15/07 125,000 130,406 295,364 CREDIT CARD ASSET BACKED SECURITIES (7.91%) Bank One Issuance Trust 2.94%; 06/16/08 1,350,000 1,354,736 3.35%; 03/15/11 1,100,000 1,097,789 3.86%; 06/15/11 100,000 101,375 Capital One Master Trust 5.30%; 06/15/09 700,000 729,311 5.45%; 03/16/09 750,000 775,468 Capital One Multi-Asset Execution Trust /1/ 2.09%; 12/15/09 255,000 255,158 Chase Credit Card Master Trust 2.07%; 05/15/09 /1/ 300,000 299,981 5.50%; 11/17/08 100,000 104,384 Citibank Credit Card Issuance Trust 2.70%; 01/15/08 400,000 400,214 6.90%; 10/15/07 1,550,000 1,613,383 Citibank Credit Card Master Trust I 5.88%; 03/10/11 500,000 545,145 Principal Amount Value - ------------------------------------------------------------------------------------------ BONDS (CONTINUED) CREDIT CARD ASSET BACKED SECURITIES (CONTINUED) Discover Card Master Trust I $ $ 5.15%; 10/15/09 923,000 968,574 6.05%; 08/18/08 855,000 891,419 MBNA Credit Card Master Note Trust 3.65%; 03/15/11 1,200,000 1,206,976 MBNA Master Credit Card Trust 6.90%; 01/15/08 700,000 724,225 11,068,138 DATA PROCESSING & MANAGEMENT (0.11%) First Data 3.38%; 08/01/08 155,000 154,179 DIVERSIFIED FINANCIAL SERVICES (1.37%) General Electric Capital 0.70%; 03/10/40 /1/ /2/ 3,300,140 101,218 1.84%; 02/02/09 /1/ 120,000 120,253 3.75%; 12/15/09 150,000 149,320 4.25%; 01/15/08 950,000 976,685 5.00%; 06/15/07 130,000 136,107 John Deere Capital 3.63%; 05/25/07 50,000 50,512 4.50%; 08/22/07 95,000 98,234 NiSource Finance 3.20%; 11/01/06 135,000 134,817 7.63%; 11/15/05 150,000 157,221 1,924,367 DIVERSIFIED MANUFACTURING OPERATIONS (0.36%) Cooper Industries 5.25%; 07/01/07 80,000 83,994 Dover 6.45%; 11/15/05 100,000 103,595 Honeywell International 6.13%; 07/01/05 175,000 178,880 Tyco International Group /3/ 6.13%; 01/15/09 125,000 136,378 502,847 ELECTRIC-DISTRIBUTION (0.05%) Detroit Edison 5.05%; 10/01/05 75,000 76,640 ELECTRIC-INTEGRATED (2.13%) Alabama Power 2.80%; 12/01/06 60,000 59,790 Appalachian Power 4.80%; 06/15/05 140,000 141,970 Commonwealth Edison 6.40%; 10/15/05 230,000 237,918 Conectiv 5.30%; 06/01/05 45,000 45,589 Consolidated Edison 3.63%; 08/01/08 110,000 109,824 Dominion Resources 2.01%; 05/15/06 /1/ 120,000 120,258 7.63%; 07/15/05 105,000 108,638 Duke Energy 3.75%; 03/05/08 85,000 85,661 Principal Amount Value - ------------------------------------------------------------------------------------------ BONDS (CONTINUED) ELECTRIC-INTEGRATED (CONTINUED) FPL Group Capital $ $ 1.88%; 03/30/05 75,000 74,851 3.25%; 04/11/06 125,000 125,850 Georgia Power /1/ 1.90%; 02/17/09 130,000 129,966 MidAmerican Energy Holdings 4.63%; 10/01/07 245,000 251,050 Niagara Mohawk Power 7.75%; 05/15/06 160,000 171,469 Oncor Electric Delivery 5.00%; 09/01/07 95,000 99,009 Pacific Gas & Electric 3.60%; 03/01/09 185,000 183,675 Pepco Holdings 5.50%; 08/15/07 105,000 110,318 Potomac Electric Power 6.50%; 09/15/05 150,000 155,015 Progress Energy 6.75%; 03/01/06 290,000 304,098 Public Service Company of Colorado 4.38%; 10/01/08 155,000 158,830 SCANA /1/ 2.16%; 11/15/06 125,000 125,265 Tennessee Valley Authority 6.38%; 06/15/05 175,000 179,539 2,978,583 FEDERAL & FEDERALLY SPONSORED CREDIT (1.97%) Federal Farm Credit Bank 3.00%; 04/15/08 2,775,000 2,759,599 FIDUCIARY BANKS (0.13%) Bank of New York 4.14%; 08/02/07 100,000 101,349 5.20%; 07/01/07 70,000 73,612 174,961 FINANCE-AUTO LOANS (2.16%) American Honda Finance /1/ /2/ 1.86%; 02/20/07 120,000 120,043 Ford Motor Credit 6.13%; 01/09/06 340,000 351,303 6.50%; 01/25/07 550,000 577,860 7.50%; 03/15/05 500,000 508,861 General Motors Acceptance 3.33%; 10/20/05 /1/ 220,000 220,904 4.38%; 12/10/07 95,000 95,060 5.13%; 05/09/08 /3/ 135,000 137,085 6.13%; 08/28/07 160,000 166,889 6.75%; 01/15/06 670,000 693,404 Toyota Motor Credit 2.80%; 01/18/06 150,000 150,339 3,021,748 FINANCE-COMMERCIAL (0.56%) CIT Group 1.91%; 02/15/07 /1/ 130,000 129,981 7.38%; 04/02/07 470,000 514,776 Principal Amount Value - ------------------------------------------------------------------------------------------ BONDS (CONTINUED) FINANCE-COMMERCIAL (CONTINUED) Textron Financial $ $ 5.88%; 06/01/07 125,000 133,164 777,921 FINANCE-CONSUMER LOANS (1.42%) American General Finance 5.88%; 07/14/06 495,000 518,934 Household Finance 1.86%; 02/09/07 /1/ 170,000 170,203 3.38%; 02/21/06 210,000 211,662 6.50%; 01/24/06 695,000 726,453 SLM /1/ 4.19%; 03/02/09 350,000 356,104 1,983,356 FINANCE-CREDIT CARD (0.24%) American Express 3.75%; 11/20/07 150,000 152,103 Capital One Bank 6.88%; 02/01/06 175,000 183,668 335,771 FINANCE-INVESTMENT BANKER & BROKER (3.49%) Banque Paribas 8.35%; 06/15/07 140,000 157,922 Bear Stearns 3.00%; 03/30/06 130,000 130,465 6.50%; 05/01/06 325,000 342,665 Citigroup 6.75%; 12/01/05 1,315,000 1,372,425 Credit Suisse First Boston 5.75%; 04/15/07 365,000 387,370 Goldman Sachs Group 1.98%; 07/23/09 /1/ 125,000 125,198 7.63%; 08/17/05 400,000 416,164 Lehman Brothers Holdings 6.25%; 05/15/06 530,000 556,801 Merrill Lynch 1.95%; 02/06/09 /1/ 120,000 120,004 4.15%; 03/02/09 /1/ 130,000 131,201 6.00%; 11/15/04 400,000 400,512 Morgan Stanley 1.84%; 02/15/07 /1/ 130,000 130,050 7.75%; 06/15/05 595,000 614,380 4,885,157 FINANCE-LEASING COMPANY (0.41%) Boeing Capital 5.75%; 02/15/07 260,000 275,261 International Lease Finance 2.41%; 01/15/10 /1/ 150,000 149,462 5.80%; 08/15/07 140,000 149,059 573,782 FINANCE-MORTGAGE LOAN/BANKER (24.37%) Countrywide Home Loan 1.87%; 02/17/06 /1/ 320,000 319,906 2.88%; 02/15/07 120,000 118,782 4.50%; 01/25/33 140,790 140,858 Principal Amount Value - ------------------------------------------------------------------------------------------ BONDS (CONTINUED) FINANCE-MORTGAGE LOAN/BANKER (CONTINUED) Federal Home Loan Bank $ $ 2.88%; 09/15/06 8,300,000 8,323,755 Federal Home Loan Mortgage 1.50%; 08/15/05 2,850,000 2,831,341 5.25%; 01/15/06 5,225,000 5,393,705 5.75%; 03/15/09 2,600,000 2,838,446 Federal National Mortgage Association 4.13%; 02/17/09 /1/ 400,000 407,576 4.25%; 05/15/09 2,700,000 2,779,399 5.25%; 04/15/07 5,200,000 5,481,528 7.00%; 07/15/05 5,300,000 5,472,891 34,108,187 FINANCE-OTHER SERVICES (0.72%) Caterpillar Financial Services 3.00%; 02/15/07 170,000 169,656 4.69%; 04/25/05 80,000 80,967 Mellon Funding 4.88%; 06/15/07 120,000 125,133 National Rural Utilities 6.00%; 05/15/06 255,000 267,106 Verizon Global Funding 6.75%; 12/01/05 355,000 370,765 1,013,627 FOOD-MEAT PRODUCTS (0.19%) Tyson Foods 6.75%; 06/01/05 150,000 152,627 7.25%; 10/01/06 100,000 107,326 259,953 FOOD-MISCELLANEOUS/DIVERSIFIED (0.79%) Campbell Soup 5.50%; 03/15/07 265,000 278,436 General Mills 5.13%; 02/15/07 85,000 88,496 Kellogg 6.00%; 04/01/06 165,000 172,274 Kraft Foods 4.63%; 11/01/06 220,000 226,434 Sara Lee 2.75%; 06/15/08 60,000 59,049 5.95%; 01/20/05 125,000 125,828 Unilever Capital 6.88%; 11/01/05 155,000 161,482 1,111,999 FOOD-RETAIL (0.18%) Safeway 2.50%; 11/01/05 105,000 104,665 3.80%; 08/15/05 150,000 151,172 255,837 GAS-DISTRIBUTION (0.10%) Sempra Energy 4.75%; 05/15/09 135,000 138,651 HOME EQUITY-OTHER (0.14%) Argent Securities /1/ 2.15%; 02/25/34 130,000 129,736 Principal Amount Value - ------------------------------------------------------------------------------------------ BONDS (CONTINUED) HOME EQUITY-OTHER (CONTINUED) Specialty Underwriting & Residential Finance /1/ $ $ 2.44%; 02/25/35 60,000 59,997 189,733 HOME EQUITY-SEQUENTIAL (1.09%) Ameriquest Mortgage Securities 2.13%; 04/25/34 /1/ 300,000 299,987 3.02%; 10/25/33 75,000 74,642 3.64%; 01/25/34 750,000 754,769 New Century Home Equity Loan Trust 3.56%; 11/25/33 400,000 401,094 1,530,492 INDUSTRIAL GASES (0.12%) Praxair 4.75%; 07/15/07 115,000 119,271 6.85%; 06/15/05 50,000 51,265 170,536 INSURANCE BROKERS (0.29%) Aon 6.70%; 01/15/07 /1/ 110,000 115,492 8.65%; 05/15/05 140,000 143,042 Marsh & McLennan 3.63%; 02/15/08 145,000 140,347 398,881 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.08%) AMVESCAP 6.60%; 05/15/05 105,000 107,082 LIFE & HEALTH INSURANCE (0.29%) Lincoln National 5.25%; 06/15/07 110,000 115,246 ReliaStar Financial 8.63%; 02/15/05 115,000 116,909 Torchmark 6.25%; 12/15/06 160,000 170,443 402,598 MEDICAL PRODUCTS (0.10%) Baxter International 5.25%; 05/01/07 130,000 136,021 MEDICAL-DRUGS (0.18%) Eli Lilly 5.50%; 07/15/06 116,000 121,192 GlaxoSmithKline Capital 2.38%; 04/16/07 130,000 128,206 249,398 MEDICAL-HMO (0.44%) Anthem 3.50%; 09/01/07 150,000 148,977 4.88%; 08/01/05 165,000 166,920 UnitedHealth Group 3.30%; 01/30/08 175,000 173,660 3.38%; 08/15/07 130,000 129,531 619,088 Principal Amount Value - ------------------------------------------------------------------------------------------ BONDS (CONTINUED) METAL-ALUMINUM (0.22%) Alcan $ $ 6.25%; 11/01/08 95,000 103,440 Alcoa 4.25%; 08/15/07 195,000 200,503 303,943 METAL-DIVERSIFIED (0.10%) Rio Tinto Finance 2.63%; 09/30/08 150,000 144,869 MISCELLANEOUS INVESTING (0.68%) Archstone-Smith Operating Trust 3.00%; 06/15/08 150,000 146,271 Camden Property Trust 5.88%; 06/01/07 120,000 127,203 Developers Diversified Realty 3.88%; 01/30/09 120,000 118,204 Duke Realty 3.35%; 01/15/08 115,000 113,868 HRPT Properties Trust 6.70%; 02/23/05 150,000 151,853 New Plan Excel Realty Trust 5.88%; 06/15/07 125,000 131,892 Simon Property Group 3.75%; 01/30/09 165,000 162,929 952,220 MONEY CENTER BANKS (1.10%) Bank of America 4.75%; 10/15/06 640,000 662,485 JP Morgan Chase 3.13%; 12/11/06 130,000 130,393 5.25%; 05/30/07 385,000 403,779 5.35%; 03/01/07 180,000 188,934 6.50%; 08/01/05 150,000 154,308 1,539,899 MORTGAGE BACKED SECURITIES (9.95%) Bear Stearns Commercial Mortgage Securities 0.65%; 05/11/39 /1/ /2/ 2,550,199 72,232 3.97%; 11/11/35 422,502 425,740 6.08%; 02/15/35 426,554 452,321 7.64%; 02/15/32 526,592 567,447 Chase Commercial Mortgage Securities 7.03%; 01/15/32 301,552 324,282 7.56%; 10/15/32 500,000 581,390 Chase Manhattan Bank-First Union National Bank Commercial Mortgage Trust 7.13%; 08/15/31 1,126,135 1,201,259 Commercial Mortgage Acceptance 6.79%; 06/15/31 48,964 52,158 Commercial Mortgage Pass-Through Certificate /2/ 3.25%; 06/10/38 93,594 91,018 CS First Boston Mortgage Securities 4.39%; 07/15/06 24,826 24,849 Principal Amount Value - ------------------------------------------------------------------------------------------ BONDS (CONTINUED) MORTGAGE BACKED SECURITIES (CONTINUED) CS First Boston Mortgage Securities (continued) $ $ 6.25%; 12/16/35 400,000 432,110 6.38%; 12/16/35 100,000 111,378 DLJ Commercial Mortgage 6.14%; 02/18/31 111,111 111,776 First Union Commercial Mortgage Securities 7.38%; 04/18/29 493,204 531,407 GE Capital Commercial Mortgage 3.35%; 08/11/36 275,765 276,789 5.99%; 12/10/35 130,000 141,052 6.32%; 01/15/33 93,219 97,953 GMAC Commercial Mortgage Securities 4.32%; 10/15/38 113,675 115,712 6.57%; 09/15/33 149,941 153,352 JP Morgan Chase Commercial Mortgage Securities 3.48%; 06/12/41 765,610 765,065 4.37%; 10/12/37 461,505 471,182 4.47%; 11/15/35 197,802 200,550 4.55%; 05/12/34 405,112 413,003 LB-UBS Commercial Mortgage Trust 1.23%; 03/15/36 /1/ /2/ 1,691,618 88,201 3.63%; 10/15/29 1,200,000 1,205,906 4.19%; 08/15/29 220,000 223,363 4.90%; 06/15/26 /2/ 1,235,000 1,284,425 5.40%; 03/15/26 385,139 397,330 6.06%; 06/15/20 595,318 635,451 Merrill Lynch Mortgage Investors 7.12%; 06/18/29 289,432 309,430 7.80%; 12/26/25 /1/ 200,000 206,440 Morgan Stanley Capital I 4.57%; 12/18/32 /2/ 505,339 513,068 5.33%; 12/18/32 500,000 522,552 6.54%; 02/15/31 /2/ 185,000 202,038 NationsLink Funding 7.03%; 06/20/31 45,329 48,310 7.23%; 06/20/31 100,000 111,654 PNC Mortgage Acceptance 7.11%; 12/10/32 241,518 260,390 Wachovia Bank Commercial Mortgage Trust /1/ /2/ 0.33%; 01/15/41 23,363,978 308,007 13,930,590 MULTI-LINE INSURANCE (0.50%) Allstate 5.38%; 12/01/06 135,000 141,316 7.88%; 05/01/05 90,000 92,366 Hartford Financial Services Group 4.70%; 09/01/07 155,000 158,877 MetLife 3.91%; 05/15/05 150,000 151,197 5.25%; 12/01/06 150,000 156,272 700,028 Principal Amount Value - ------------------------------------------------------------------------------------------ BONDS (CONTINUED) MULTIMEDIA (0.85%) AOL Time Warner $ $ 6.13%; 04/15/06 305,000 318,845 Gannett 5.50%; 04/01/07 120,000 126,827 Thomson 5.75%; 02/01/08 145,000 154,823 Viacom 7.15%; 05/20/05 80,000 82,059 7.75%; 06/01/05 260,000 268,225 Walt Disney 7.30%; 02/08/05 235,000 238,080 1,188,859 OIL COMPANY-EXPLORATION & PRODUCTION (0.44%) Kerr-McGee 5.38%; 04/15/05 170,000 172,035 PennzEnergy 10.25%; 11/01/05 175,000 186,255 Petroleos Mexicanos 6.50%; 02/01/05 260,000 262,600 620,890 OIL COMPANY-INTEGRATED (0.40%) BP Canada Finance 3.63%; 01/15/09 145,000 144,910 ChevronTexaco Capital 3.38%; 02/15/08 125,000 125,611 Marathon Oil 5.38%; 06/01/07 125,000 131,471 Occidental Petroleum 4.00%; 11/30/07 150,000 152,841 554,833 OIL FIELD MACHINERY & EQUIPMENT (0.12%) Cooper Cameron 2.65%; 04/15/07 165,000 162,144 OIL REFINING & MARKETING (0.09%) Valero Energy 6.13%; 04/15/07 120,000 128,164 OIL-FIELD SERVICES (0.09%) Halliburton /1/ 3.57%; 10/17/05 120,000 120,976 PAPER & RELATED PRODUCTS (0.35%) Champion International 7.10%; 09/01/05 125,000 128,888 Union Camp 7.00%; 08/15/06 179,000 190,876 Weyerhaeuser 5.50%; 03/15/05 31,000 31,324 6.13%; 03/15/07 125,000 133,288 484,376 PHOTO EQUIPMENT & SUPPLIES (0.11%) Eastman Kodak 3.63%; 05/15/08 160,000 157,040 Principal Amount Value - ------------------------------------------------------------------------------------------ BONDS (CONTINUED) PIPELINES (0.65%) Duke Energy Field Services $ $ 7.50%; 08/16/05 240,000 248,886 Enbridge Energy Partners 4.00%; 01/15/09 150,000 149,191 Kinder Morgan 6.65%; 03/01/05 375,000 379,888 Kinder Morgan Energy Partners 5.35%; 08/15/07 100,000 104,831 8.00%; 03/15/05 25,000 25,472 908,268 PROPERTY & CASUALTY INSURANCE (0.37%) ACE 6.00%; 04/01/07 150,000 157,454 Chubb 6.15%; 08/15/05 50,000 51,219 St. Paul 7.88%; 04/15/05 200,000 204,613 Travelers Property Casualty 3.75%; 03/15/08 105,000 104,510 517,796 PUBLISHING-BOOKS (0.20%) Reed Elsevier Capital 6.13%; 08/01/06 115,000 120,848 7.00%; 05/15/05 150,000 153,580 274,428 REAL ESTATE OPERATOR & DEVELOPER (0.20%) EOP Operating 7.75%; 11/15/07 175,000 195,664 ERP Operating 4.75%; 06/15/09 80,000 82,408 278,072 REGIONAL AUTHORITY (0.69%) New Brunswick 3.50%; 10/23/07 40,000 40,461 Province of Manitoba 2.75%; 01/17/06 155,000 155,707 Province of Ontario 3.50%; 09/17/07 435,000 438,662 Province of Quebec 5.50%; 04/11/06 315,000 327,582 962,412 REGIONAL BANKS (2.51%) Bank One 7.63%; 08/01/05 625,000 649,044 Fifth Third Bancorp 3.38%; 08/15/08 130,000 129,270 First Union 7.55%; 08/18/05 565,000 587,373 FleetBoston Financial 7.25%; 09/15/05 350,000 363,758 KeyCorp 4.63%; 05/16/05 160,000 161,706 Korea Development Bank 3.88%; 03/02/09 120,000 120,019 7.25%; 05/15/06 160,000 170,731 Principal Amount Value - ------------------------------------------------------------------------------------------ BONDS (CONTINUED) REGIONAL BANKS (CONTINUED) PNC Funding $ $ 5.75%; 08/01/06 220,000 230,401 SunTrust Banks 2.50%; 11/01/06 55,000 54,543 5.05%; 07/01/07 70,000 73,261 U.S. Bancorp 6.75%; 10/15/05 202,000 209,364 Wells Fargo 5.90%; 05/21/06 730,000 766,498 3,515,968 REINSURANCE (0.07%) Berkshire Hathaway 3.38%; 10/15/08 100,000 99,656 RENTAL-AUTO & EQUIPMENT (0.07%) Hertz 4.70%; 10/02/06 100,000 101,641 RETAIL-DISCOUNT (0.41%) Costco Wholesale 5.50%; 03/15/07 140,000 147,524 Target 5.40%; 10/01/08 150,000 159,979 Wal-Mart Stores 4.38%; 07/12/07 260,000 268,774 576,277 RETAIL-DRUG STORE (0.11%) CVS 3.88%; 11/01/07 150,000 152,516 RETAIL-MAJOR DEPARTMENT STORE (0.09%) May Department Stores /2/ 3.95%; 07/15/07 130,000 131,342 RETAIL-RESTAURANTS (0.09%) McDonald's 5.38%; 04/30/07 113,000 118,952 SAVINGS & LOANS-THRIFTS (0.31%) Golden West Financial 4.13%; 08/15/07 150,000 153,712 Washington Mutual 1.97%; 11/03/05 /1/ 140,000 140,246 4.00%; 01/15/09 140,000 140,766 434,724 SOVEREIGN (1.32%) Finland Government 4.75%; 03/06/07 150,000 156,272 Italy Government 4.38%; 10/25/06 1,195,000 1,228,774 Mexico Government 8.50%; 02/01/06 435,000 464,580 1,849,626 SPECIAL PURPOSE BANKS (0.18%) Kreditanstalt fuer Wiederaufbau 2.38%; 09/25/06 250,000 249,495 Principal Amount Value - ------------------------------------------------------------------------------------------ BONDS (CONTINUED) SPECIAL PURPOSE ENTITY (0.08%) Fondo Latinoamericano de Reservas /2/ $ $ 3.00%; 08/01/06 115,000 115,337 SUPRANATIONAL BANK (1.45%) Asian Development Bank 2.38%; 03/15/06 345,000 344,806 Corp Andina de Fomento 6.75%; 03/15/05 180,000 182,598 8.88%; 06/01/05 75,000 77,669 European Investment Bank 4.63%; 03/01/07 1,370,000 1,422,752 2,027,825 TELEPHONE-INTEGRATED (1.48%) ALLTEL 6.75%; 09/15/05 130,000 134,725 BellSouth 5.00%; 10/15/06 225,000 233,714 British Telecommunications /1/ 7.88%; 12/15/05 345,000 364,439 Deutsche Telekom International Finance /1/ 8.25%; 06/15/05 170,000 175,828 France Telecom /1/ 7.95%; 03/01/06 175,000 186,173 NYNEX Capital Funding 8.75%; 12/01/04 25,000 25,118 SBC Communications 5.75%; 05/02/06 325,000 339,186 Sprint Capital 7.13%; 01/30/06 335,000 352,354 Telecom Italia Capital 4.00%; 11/15/08 260,000 261,731 2,073,268 TEXTILE-HOME FURNISHINGS (0.10%) Mohawk Industries 6.50%; 04/15/07 125,000 133,663 TOOLS-HAND HELD (0.11%) Stanley Works 3.50%; 11/01/07 150,000 151,052 TRANSPORT-RAIL (0.63%) Burlington Northern Santa Fe 6.38%; 12/15/05 230,000 238,295 CSX 6.25%; 10/15/08 120,000 130,640 Norfolk Southern 8.38%; 05/15/05 325,000 334,781 Union Pacific 7.60%; 05/01/05 175,000 179,251 882,967 TRANSPORT-SERVICES (0.06%) FedEx 1.88%; 04/01/05 85,000 85,047 TOTAL BONDS 125,554,075 Principal Amount Value - ------------------------------------------------------------------------------------------ FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES (4.01%) $ $ 4.50%; 10/01/09 250,127 253,837 4.50%; 12/01/09 388,031 393,787 4.50%; 01/01/10 145,325 147,514 4.50%; 02/01/10 774,915 786,588 4.50%; 04/01/10 321,921 326,770 4.50%; 09/01/10 285,531 289,832 4.50%; 10/01/10 664,883 674,898 4.50%; 11/01/10 333,468 338,491 4.50%; 04/01/11 232,468 236,023 4.50%; 06/01/11 682,754 692,623 4.50%; 07/01/11 246,039 249,801 4.50%; 10/01/11 300,000 304,587 5.00%; 09/01/09 151,580 155,047 5.50%; 12/01/08 44,793 46,069 5.50%; 02/01/09 93,662 96,332 5.50%; 03/01/09 52,992 54,502 5.50%; 04/01/09 118,762 122,148 6.50%; 04/01/09 33,170 35,183 6.50%; 04/01/15 13,775 14,687 7.00%; 12/01/22 178,559 190,805 7.25%; 12/01/07 39,157 40,563 7.50%; 12/01/29 5,905 6,345 8.00%; 12/01/11 18,142 19,079 8.00%; 10/01/22 73,468 80,716 8.25%; 01/01/12 7,293 7,889 9.00%; 09/01/09 50,430 52,566 TOTAL FHLMC CERTIFICATES 5,616,682 FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES (2.52%) 4.00%; 05/01/10 554,043 553,323 4.00%; 06/01/10 254,882 254,551 4.00%; 07/01/10 359,637 359,169 4.00%; 08/01/10 245,385 245,066 4.50%; 03/01/10 352,523 357,510 4.50%; 08/01/11 631,450 640,513 4.50%; 09/01/11 297,932 302,208 5.50%; 02/01/09 291,622 299,542 5.50%; 10/01/09 189,501 194,648 6.00%; 07/01/28 115,936 120,523 7.50%; 10/01/29 48,298 51,831 8.00%; 10/01/06 6,204 6,361 8.00%; 05/01/27 21,311 23,240 8.50%; 05/01/22 96,410 106,770 9.00%; 02/01/25 14,105 15,828 TOTAL FNMA CERTIFICATES 3,531,083 Principal Amount Value - ------------------------------------------------------------------------------------------ TREASURY BONDS (1.95%) U.S. Treasury Inflation-Indexed Obligations $ $ 3.38%; 01/15/07 1,315,677 1,409,933 U.S. Treasury Strip 0.00%; 08/15/09 /4/ 1,550,000 1,323,260 2,733,193 TOTAL TREASURY BONDS 2,733,193 Principal Amount Value - ------------------------------------------------------------------------------------------ COMMERCIAL PAPER (2.64%) FINANCE-CONSUMER LOANS (2.64%) Investment in Joint Trading Account; Household Finance 1.84%; 11/01/04 3,691,468 3,691,468 TOTAL COMMERCIAL PAPER 3,691,468 Maturity Amount Value - ------------------------------------------------------------------------------------------ REPURCHASE AGREEMENTS (0.17%) Bear Stearns; 1.85%; dated 10/29/04 maturing 11/01/04 (collateralized by $ FNMA; $246,432; 11/17/11) /5/ $ 241,637 241,600 TOTAL REPURCHASE AGREEMENTS 241,600 ------------ TOTAL PORTFOLIO INVESTMENTS (101.00%) 141,368,101 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-1.00%) (1,403,213) TOTAL NET ASSETS (100.00%) $139,964,888 --------------- /1 /Variable rate. /2 /Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities totaled $3,026,929 or 2.16% of net assets. /3 /Security or a portion of the security was on loan at the end of the period. /4 /Non-income producing security. /5 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 794,090 Unrealized Depreciation (1,655,645) ------------ Net Unrealized Appreciation (Depreciation) (861,555) Cost for federal income tax purposes $142,229,656 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- $ Government 44,331,585 31.36% Financial 27,960,020 19.78 Asset Backed Securities 24,107,708 17.05 Mortgage Securities 23,219,213 16.42 Communications 5,775,915 4.09 Consumer, Non-cyclical 3,631,833 2.57 Utilities 3,306,372 2.34 Industrial 2,615,122 1.85 Energy 2,495,275 1.76 Consumer, Cyclical 1,746,275 1.24 Basic Materials 1,556,018 1.10 Technology 622,765 0.44 TOTAL $141,368,101 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. See accompanying notes. 152 SCHEDULE OF INVESTMENTS PRINCIPAL MIDCAP FUND, INC. OCTOBER 31, 2004 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (97.21%) ADVERTISING AGENCIES (0.79%) $ Interpublic Group /1/ 343,760 4,214,498 AEROSPACE & DEFENSE (1.22%) Raytheon 110,702 4,038,409 Rockwell Collins 69,243 2,456,049 6,494,458 AEROSPACE & DEFENSE EQUIPMENT (1.25%) Alliant Techsystems /1/ 115,553 6,643,142 AGRICULTURAL OPERATIONS (0.64%) Delta & Pine Land 129,633 3,411,941 APPAREL MANUFACTURERS (0.85%) Polo Ralph Lauren 122,100 4,509,153 APPLICATIONS SOFTWARE (0.97%) Intuit /1/ 113,698 5,157,341 AUDIO & VIDEO PRODUCTS (0.36%) Polycom /1/ 92,444 1,908,969 BEVERAGES-NON-ALCOHOLIC (0.44%) Coca-Cola Enterprises 111,453 2,330,482 BROADCASTING SERVICES & PROGRAMMING (1.44%) Liberty Media /1/ 858,634 7,659,015 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.95%) Vulcan Materials 101,265 5,040,972 BUILDING PRODUCTS-WOOD (0.54%) Rayonier 60,836 2,883,626 CABLE TV (0.24%) Liberty Media International /1/ 35,956 1,296,214 CASINO HOTELS (1.45%) Harrah's Entertainment 132,020 7,725,810 CASINO SERVICES (0.64%) International Game Technology 102,992 3,402,856 COMMERCIAL BANKS (5.69%) M&T Bank 65,181 6,713,643 Marshall & Ilsley 77,127 3,237,020 North Fork Bancorp 140,894 6,213,426 TCF Financial 446,985 14,088,967 30,253,056 COMMERCIAL SERVICE-FINANCE (2.22%) Dun & Bradstreet /1/ 89,913 5,085,479 MoneyGram International 131,096 2,438,386 Paychex 130,526 4,280,470 11,804,335 COMMERCIAL SERVICES (3.84%) Arbitron /1/ 188,085 6,803,035 Magellan Health Services /1/ /2/ 85,126 3,183,712 ServiceMaster 306,513 3,935,627 Weight Watchers International /1/ /2/ 180,508 6,483,847 20,406,221 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) COMPUTER SERVICES (3.02%) $ Ceridian /1/ 260,136 4,487,346 DST Systems /1/ 146,815 6,584,653 Sungard Data Systems /1/ 88,618 2,347,491 Unisys /1/ 251,144 2,667,149 16,086,639 COMPUTERS-INTEGRATED SYSTEMS (2.68%) Diebold 148,594 7,110,223 NCR /1/ 127,087 7,161,352 14,271,575 COMPUTERS-MEMORY DEVICES (1.71%) Storage Technology /1/ 337,341 9,114,954 COMPUTERS-PERIPHERAL EQUIPMENT (0.97%) Lexmark International /1/ 62,275 5,175,675 COSMETICS & TOILETRIES (0.36%) International Flavors & Fragrances 48,969 1,912,239 DATA PROCESSING & MANAGEMENT (1.32%) Certegy 57,180 2,021,313 Reynolds & Reynolds 138,191 3,400,881 SEI Investments 44,182 1,590,110 7,012,304 DENTAL SUPPLIES & EQUIPMENT (0.90%) Dentsply International 91,599 4,764,064 DIVERSIFIED MANUFACTURING OPERATIONS (1.01%) Dover 72,226 2,836,315 Lancaster Colony 58,418 2,510,806 5,347,121 ELECTRIC-INTEGRATED (1.98%) Ameren 130,218 6,250,464 Duquesne Light Holdings 67,955 1,166,108 Scana 84,097 3,119,998 10,536,570 ELECTRONIC COMPONENTS-MISCELLANEOUS (2.10%) Gentex 338,169 11,162,959 FOOD-CANNED (0.95%) Del Monte Foods /1/ 472,362 5,044,826 FOOD-DAIRY PRODUCTS (0.43%) Dean Foods /1/ 76,978 2,297,793 FOOD-MISCELLANEOUS/DIVERSIFIED (0.84%) McCormick 126,359 4,476,899 HEALTH CARE COST CONTAINMENT (0.73%) First Health Group /1/ 242,840 3,866,013 HOME FURNISHINGS (0.75%) Ethan Allen Interiors /2/ 104,056 3,963,493 HOSPITAL BEDS & EQUIPMENT (0.93%) Hillenbrand Industries 99,750 4,965,555 INSURANCE BROKERS (1.58%) Aon 246,094 5,022,778 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) INSURANCE BROKERS (CONTINUED) $ Arthur J. Gallagher /2/ 120,989 3,399,791 8,422,569 INVESTMENT MANAGEMENT & ADVISORY SERVICES (1.70%) Eaton Vance 73,217 3,193,725 Federated Investors 115,022 3,334,488 Nuveen Investments 79,826 2,522,502 9,050,715 LIFE & HEALTH INSURANCE (1.54%) Aflac 99,916 3,584,986 Torchmark 85,231 4,604,179 8,189,165 LINEN SUPPLY & RELATED ITEMS (0.93%) Cintas 114,562 4,942,205 LOTTERY SERVICES (0.94%) GTECH Holdings /2/ 212,258 5,024,147 MEDICAL INFORMATION SYSTEM (1.55%) IMS Health 390,323 8,267,041 MEDICAL INSTRUMENTS (3.55%) Beckman Coulter 92,458 5,501,251 Biomet 92,117 4,300,022 Edwards Lifesciences /1/ 73,264 2,504,163 Guidant 98,839 6,584,654 18,890,090 MEDICAL LABORATORY & TESTING SERVICE (1.39%) Laboratory Corp. of America Holdings /1/ 161,357 7,390,151 MEDICAL PRODUCTS (1.47%) Becton Dickinson 92,892 4,876,830 Varian Medical Systems /1/ 72,629 2,916,054 7,792,884 MEDICAL-DRUGS (1.39%) Medimmune /1/ 260,333 7,398,664 MEDICAL-HMO (0.33%) Anthem /1/ 21,990 1,767,996 MEDICAL-HOSPITALS (0.44%) Health Management Associates 114,300 2,361,438 METAL-DIVERSIFIED (0.93%) Freeport-McMoran Copper & Gold 136,755 4,953,266 MISCELLANEOUS INVESTING (3.05%) AMB Property 99,708 3,739,050 Federal Realty Investment Trust 74,917 3,554,811 Kimco Realty 102,234 5,576,865 Prologis Trust 85,710 3,340,976 16,211,702 MULTI-LINE INSURANCE (0.89%) Loews 79,186 4,743,241 MULTIMEDIA (1.13%) Belo 141,098 3,280,528 E.W. Scripps 57,012 2,720,613 6,001,141 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) NETWORKING PRODUCTS (0.36%) $ 3Com /1/ 459,889 1,903,940 NON-HAZARDOUS WASTE DISPOSAL (2.81%) Republic Services 337,825 10,405,010 Waste Management 159,491 4,542,304 14,947,314 OFFICE AUTOMATION & EQUIPMENT (0.62%) Pitney Bowes 74,769 3,271,144 OIL COMPANY-EXPLORATION & PRODUCTION (2.88%) Apache 93,023 4,716,266 Burlington Resources 19,553 811,450 Pioneer Natural Resources 124,642 4,038,401 XTO Energy 172,767 5,766,962 15,333,079 OIL COMPANY-INTEGRATED (0.94%) Marathon Oil 131,259 5,002,280 OIL-FIELD SERVICES (1.61%) BJ Services 105,072 5,358,672 Weatherford International /1/ 61,247 3,200,768 8,559,440 PHOTO EQUIPMENT & SUPPLIES (0.74%) Eastman Kodak 130,844 3,961,956 PIPELINES (2.05%) Equitable Resources 75,703 4,186,376 Questar 139,549 6,698,352 10,884,728 POWER CONVERTER & SUPPLY EQUIPMENT (0.84%) American Power Conversion 231,775 4,468,622 PROPERTY & CASUALTY INSURANCE (3.49%) Fidelity National Financial 212,641 8,025,071 Leucadia National 86,923 5,141,496 Mercury General 104,707 5,385,081 18,551,648 PUBLISHING-NEWSPAPERS (0.09%) Knight Ridder 6,766 463,674 REAL ESTATE OPERATOR & DEVELOPER (0.95%) Catellus Development 126,776 3,656,220 Forest City Enterprises 25,534 1,403,093 5,059,313 REINSURANCE (1.61%) Everest Re Group 107,807 8,556,642 RETAIL-APPAREL & SHOE (0.70%) Ross Stores 141,969 3,729,526 RETAIL-DISCOUNT (1.20%) TJX 266,423 6,388,824 RETAIL-JEWELRY (0.60%) Tiffany 109,218 3,203,364 RETAIL-REGIONAL DEPARTMENT STORE (0.81%) Neiman Marcus Group 70,927 4,314,489 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) RETAIL-RESTAURANTS (1.48%) $ Yum! Brands 180,613 7,856,666 TELEPHONE-INTEGRATED (2.29%) Citizens Communications 673,658 9,027,017 IDT /1/ /2/ 90,441 1,249,895 Telephone & Data Systems 25,500 1,909,950 12,186,862 TEXTILE-HOME FURNISHINGS (1.25%) Mohawk Industries /1/ 77,973 6,633,943 TOBACCO (1.50%) UST 193,252 7,954,252 TOYS (0.71%) Mattel 215,596 3,775,086 TRANSPORT-TRUCK (0.66%) Heartland Express 172,842 3,536,347 TOTAL COMMON STOCKS 517,090,322 Principal Amount Value - ------------------------------------------------------------------------------------------ COMMERCIAL PAPER (2.76%) FINANCE-CONSUMER LOANS (2.76%) Investment in Joint Trading Account; Household Finance $ $ 1.84%; 11/01/04 14,661,696 14,661,696 TOTAL COMMERCIAL PAPER 14,661,696 Maturity Amount Value - ------------------------------------------------------------------------------------------ REPURCHASE AGREEMENTS (1.99%) Goldman Sachs; 1.75%; dated 10/29/04 maturing 11/01/04 (collateralized by U.S. Treasuries; $10,705,925; 11/18/04 - 01/15/12) /3/ $10,615,548 $ 10,614,000 TOTAL REPURCHASE AGREEMENTS 10,614,000 ------------ TOTAL PORTFOLIO INVESTMENTS (101.96%) 542,366,018 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-1.96%) (10,412,527) TOTAL NET ASSETS (100.00%) $531,953,491 --------------- /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. /3 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $108,932,692 Unrealized Depreciation (9,815,847) ------------ Net Unrealized Appreciation (Depreciation) 99,116,845 Cost for federal income tax purposes $443,249,173 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------ $ Financial 129,172,251 23.82% Consumer, Non-cyclical 111,838,125 20.62 Technology 73,442,152 13.54 Consumer, Cyclical 65,469,561 12.07 Industrial 61,602,891 11.36 Energy 39,779,527 7.33 Communications 35,634,313 6.57 Utilities 10,536,571 1.94 Basic Materials 9,749,132 1.80 Diversified 5,141,495 0.95 TOTAL $542,366,018 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS BLUE CHIP FUND, INC. OCTOBER 31, 2004 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (99.44%) AEROSPACE & DEFENSE (1.81%) $ Boeing 25,200 1,257,480 Northrop Grumman 11,200 579,600 Raytheon 23,800 868,224 2,705,304 AEROSPACE & DEFENSE EQUIPMENT (0.81%) General Dynamics 3,800 388,056 United Technologies 8,800 816,816 1,204,872 AGRICULTURAL OPERATIONS (0.39%) Monsanto 13,600 581,400 APPLICATIONS SOFTWARE (3.97%) Microsoft 212,244 5,940,710 ATHLETIC FOOTWEAR (0.23%) Nike 4,244 345,080 AUDIO & VIDEO PRODUCTS (0.63%) Harman International Industries 7,800 937,404 AUTO-CARS & LIGHT TRUCKS (0.72%) Ford Motor 82,400 1,073,672 BEVERAGES-NON-ALCOHOLIC (1.13%) Coca-Cola 5,250 927,048 Pepsico 15,472 767,102 1,694,150 BEVERAGES-WINE & SPIRITS (0.07%) Brown-Forman 2,200 98,780 BREWERY (0.13%) Anheuser-Busch 4,000 199,800 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.12%) Masco 5,400 185,004 CABLE TV (0.54%) Comcast /1/ 22,500 663,750 Liberty Media International /1/ 4,200 151,410 815,160 CELLULAR TELECOMMUNICATIONS (0.46%) Nextel Communications /1/ 18,500 490,065 U.S. Cellular /1/ 4,600 191,590 681,655 CHEMICALS-DIVERSIFIED (0.37%) E. I. Du Pont de Nemours 12,900 553,023 CHEMICALS-SPECIALTY (0.32%) Lubrizol 13,800 479,274 COMMERCIAL BANKS (0.58%) Bank of Hawaii 12,700 606,425 UnionBanCal 4,200 255,150 861,575 COMMERCIAL SERVICE-FINANCE (0.74%) Deluxe 2,700 102,843 Moody's 12,900 1,003,749 1,106,592 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMPUTER AIDED DESIGN (0.63%) $ Autodesk 17,800 938,950 COMPUTER SERVICES (0.30%) Computer Sciences /1/ 9,100 451,997 COMPUTERS (2.12%) Hewlett-Packard 42,900 800,514 International Business Machines 26,400 2,369,400 3,169,914 COMPUTERS-INTEGRATED SYSTEMS (1.03%) Dell /1/ 38,600 1,353,316 NCR /1/ 3,300 185,955 1,539,271 CONSULTING SERVICES (0.30%) Accenture /1/ 18,606 450,451 CONSUMER PRODUCTS-MISCELLANEOUS (0.16%) American Greetings /1/ 9,000 238,050 COSMETICS & TOILETRIES (3.49%) Avon Products 8,400 332,220 Gillette 48,127 1,996,308 Procter & Gamble 56,690 2,901,394 5,229,922 CRUISE LINES (0.28%) Carnival 5,900 298,304 Royal Caribbean Cruises 2,500 116,500 414,804 DATA PROCESSING & MANAGEMENT (0.51%) First Data 18,600 767,808 DISTRIBUTION-WHOLESALE (0.25%) Tech Data /1/ 9,400 379,666 DIVERSIFIED MANUFACTURING OPERATIONS (5.79%) 3M 11,500 892,055 General Electric 142,283 4,854,696 ITT Industries 6,900 559,866 Tyco International 75,900 2,364,285 8,670,902 DIVERSIFIED OPERATORS-COMMERCIAL SERVICES (0.72%) Cendant 52,500 1,080,975 E-COMMERCE-SERVICES (0.72%) eBay /1/ 11,100 1,083,471 ELECTRIC-INTEGRATED (1.40%) Dominion Resources 3,200 205,824 Edison International 28,900 881,450 Northeast Utilities 14,800 286,084 PG&E /1/ 19,100 611,964 Sierra Pacific Resources /1/ 11,400 109,440 2,094,762 ELECTRONIC COMPONENTS-SEMICONDUCTOR (2.25%) Freescale Semiconductor /1/ /2/ 28,500 442,890 Intel 97,668 2,174,090 Micron Technology /1/ 19,900 242,382 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) ELECTRONIC COMPONENTS-SEMICONDUCTOR (CONTINUED) $ Texas Instruments 20,500 501,225 3,360,587 ENTERPRISE SOFTWARE & SERVICE (0.17%) BMC Software /1/ 13,200 249,744 FINANCE-AUTO LOANS (0.34%) AmeriCredit /1/ 26,500 514,100 FINANCE-COMMERCIAL (0.55%) CIT Group 20,300 820,120 FINANCE-CREDIT CARD (0.20%) American Express 5,600 297,192 FINANCE-INVESTMENT BANKER & BROKER (4.38%) Citigroup 75,690 3,358,365 Lehman Brothers Holdings 13,300 1,092,595 Merrill Lynch 39,098 2,108,946 6,559,906 FINANCE-MORTGAGE LOAN/BANKER (1.91%) Countrywide Credit Industries 28,200 900,426 Federal Home Loan Mortgage 19,700 1,312,020 Federal National Mortgage Association 9,311 653,167 2,865,613 FINANCIAL GUARANTEE INSURANCE (0.63%) MBIA 16,400 948,904 FOOD-FLOUR & GRAIN (0.63%) Archer Daniels Midland 48,700 943,319 FOOD-MEAT PRODUCTS (0.44%) Tyson Foods 45,400 658,300 FOOD-MISCELLANEOUS/DIVERSIFIED (0.57%) Kraft Foods 25,500 849,405 FOOD-RETAIL (0.58%) Albertson's 38,300 873,623 FOOD-WHOLESALE & DISTRIBUTION (0.37%) Supervalu 19,000 560,310 GOLD MINING (0.07%) Newmont Mining 2,200 104,544 HEALTH CARE COST CONTAINMENT (0.46%) Caremark Rx /1/ 22,900 686,313 INDEPENDENT POWER PRODUCER (0.30%) NRG Energy /1/ 16,400 454,936 INDUSTRIAL GASES (0.33%) Air Products & Chemicals 9,400 499,892 INTERNET SECURITY (0.66%) Symantec /1/ 17,300 985,062 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.31%) Franklin Resources 7,700 466,774 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) LOTTERY SERVICES (0.14%) $ GTECH Holdings 9,100 215,397 MACHINERY-CONSTRUCTION & MINING (0.28%) Caterpillar 5,260 423,640 MACHINERY-GENERAL INDUSTRY (0.23%) Ingersoll-Rand 5,000 342,200 MACHINERY-PUMPS (0.12%) Graco 5,200 178,880 MEDICAL INSTRUMENTS (0.62%) Guidant 6,451 429,766 Medtronic 9,800 500,878 930,644 MEDICAL PRODUCTS (2.71%) Becton Dickinson 8,900 467,250 Johnson & Johnson 44,500 2,597,910 Zimmer Holdings /1/ 12,700 985,393 4,050,553 MEDICAL-BIOMEDICAL/GENE (1.96%) Amgen /1/ 11,626 660,357 Biogen Idec /1/ 18,000 1,046,880 Genentech /1/ 16,700 760,351 Genzyme /1/ 8,900 466,983 2,934,571 MEDICAL-DRUGS (6.49%) Abbott Laboratories 17,333 738,906 Allergan 11,000 787,160 Elan /1/ 1,500 38,700 Eli Lilly 12,233 2,006,027 Merck 14,200 444,602 Pfizer 157,850 4,569,757 Schering-Plough 32,200 583,142 Wyeth 13,732 544,474 9,712,768 MEDICAL-HMO (1.01%) Aetna 7,400 703,000 UnitedHealth Group 11,200 810,880 1,513,880 METAL-ALUMINUM (0.44%) Alcoa 20,281 659,133 METAL-DIVERSIFIED (0.52%) Rio Tinto 7,300 775,990 MISCELLANEOUS INVESTING (0.41%) Equity Office Properties Trust 21,800 613,016 MONEY CENTER BANKS (3.48%) Bank of America 101,418 4,542,512 JP Morgan Chase 17,160 662,376 5,204,888 MULTI-LINE INSURANCE (3.56%) American International Group 34,587 2,099,777 Loews 16,500 988,350 MetLife 29,500 1,131,325 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MULTI-LINE INSURANCE (CONTINUED) $ Prudential Financial 24,000 1,115,280 5,334,732 MULTIMEDIA (3.71%) Time Warner /1/ 172,219 2,865,724 Viacom 61,090 2,229,174 Walt Disney 17,900 451,438 5,546,336 NETWORKING PRODUCTS (1.20%) Cisco Systems /1/ 93,219 1,790,737 NON-HAZARDOUS WASTE DISPOSAL (0.49%) Republic Services 9,700 298,760 Waste Management 15,200 432,896 731,656 OIL & GAS DRILLING (0.27%) GlobalSantaFe 13,900 410,050 OIL COMPANY-EXPLORATION & PRODUCTION (1.49%) Anadarko Petroleum 27,800 1,875,110 Apache 4,800 243,360 Devon Energy 1,500 110,955 2,229,425 OIL COMPANY-INTEGRATED (4.86%) ChevronTexaco 14,600 774,676 ConocoPhillips 23,300 1,964,423 Exxon Mobil 73,291 3,607,383 Occidental Petroleum 16,600 926,778 7,273,260 OIL FIELD MACHINERY & EQUIPMENT (0.06%) FMC Technologies /1/ 3,100 93,713 OIL REFINING & MARKETING (0.60%) Sunoco 2,800 208,208 Valero Energy 16,000 687,520 895,728 OIL-FIELD SERVICES (0.36%) Schlumberger 8,619 542,480 PAPER & RELATED PRODUCTS (0.64%) International Paper 10,146 390,722 Louisiana-Pacific 23,100 566,181 956,903 PHOTO EQUIPMENT & SUPPLIES (0.58%) Eastman Kodak 28,900 875,092 PROPERTY & CASUALTY INSURANCE (0.34%) St. Paul 15,003 509,502 REGIONAL BANKS (2.90%) Comerica 2,200 135,322 National City 3,200 124,704 U.S. Bancorp 40,200 1,150,122 Wachovia 30,900 1,520,589 Wells Fargo 23,500 1,403,420 4,334,157 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RETAIL-APPAREL & SHOE (0.15%) $ Gap 11,400 227,772 RETAIL-AUTOMOBILE (0.37%) AutoNation /1/ 31,800 547,914 RETAIL-BUILDING PRODUCTS (0.62%) Home Depot 2,700 110,916 Lowe's 14,600 821,688 932,604 RETAIL-CONSUMER ELECTRONICS (0.14%) Circuit City Stores 13,300 216,125 RETAIL-DISCOUNT (2.47%) Costco Wholesale 9,100 436,254 Kmart Holding /1/ /2/ 9,300 855,972 Target 6,400 320,128 Wal-Mart Stores 38,570 2,079,694 3,692,048 RETAIL-OFFICE SUPPLIES (0.09%) Staples 4,300 127,882 RETAIL-REGIONAL DEPARTMENT STORE (0.61%) Federated Department Stores 18,100 913,145 RETAIL-TOY STORE (0.40%) Toys R Us /1/ 33,500 603,335 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.17%) Analog Devices 6,200 249,612 SEMICONDUCTOR EQUIPMENT (0.31%) Applied Materials /1/ 29,100 468,510 STEEL PRODUCERS (0.47%) Nucor 16,800 709,464 TELECOMMUNICATION EQUIPMENT (1.01%) Qualcomm 36,200 1,513,522 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.17%) Corning /1/ 21,600 247,320 TELEPHONE-INTEGRATED (3.01%) BellSouth 49,000 1,306,830 CenturyTel 26,100 837,549 SBC Communications 12,700 320,802 Sprint 74,600 1,562,870 Telephone & Data Systems 1,300 97,370 Verizon Communications 9,800 383,180 4,508,601 TELEVISION (0.13%) Hearst-Argyle Television 7,700 200,662 THERAPEUTICS (0.24%) ImClone Systems /1/ /2/ 8,300 363,540 TOBACCO (0.81%) Altria Group 5,700 276,222 Reynolds American 13,500 929,610 1,205,832 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) TRANSPORT-RAIL (0.81%) $ Burlington Northern Santa Fe 13,300 556,073 CSX 18,000 657,000 1,213,073 TRANSPORT-SERVICES (0.50%) FedEx 6,945 632,828 United Parcel Service 1,400 110,852 743,680 TRANSPORT-TRUCK (0.09%) J.B. Hunt Transport Services 3,300 134,838 WEB PORTALS (0.43%) Yahoo /1/ 17,600 636,944 WIRELESS EQUIPMENT (1.10%) Motorola 95,500 1,648,330 TOTAL COMMON STOCKS 148,857,126 Maturity Amount Value - ----------------------------------------------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (1.15%) Goldman Sachs; 1.75%; dated 10/29/04 maturing 11/01/04 (collateralized by U.S. Treasuries; $1,741,957; 11/18/04 - 01/15/12) /3/ $1,727,252 $ 1,727,000 TOTAL REPURCHASE AGREEMENTS 1,727,000 ------------ TOTAL PORTFOLIO INVESTMENTS (100.59%) 150,584,126 LIABILITIES, NET OF CASH, RECEIVABLES, AND OTHER ASSETS (-0.59%) (881,241) TOTAL NET ASSETS (100.00%) $149,702,885 --------------- Contract Opening Current Unrealized Type Commitment Market Value Market Value Gain (Loss) - ----------------------------------------------------------------------- FUTURES CONTRACTS 10 S&P 500 eMini Buy $560,758 $565,150 $4,392 December, 2004 Futures /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. /3 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 17,860,096 Unrealized Depreciation (14,368,644) ------------ Net Unrealized Appreciation (Depreciation) 3,491,452 Cost for federal income tax purposes $147,092,674 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------ Consumer, Non-cyclical $ 35,963,178 23.79% Financial 29,092,292 19.25 Communications 19,657,800 13.01 Industrial 17,409,142 11.52 Technology 17,137,102 11.34 Energy 11,444,656 7.57 Consumer, Cyclical 10,626,848 7.03 Basic Materials 4,738,223 3.13 Utilities 2,549,698 1.69 Government 1,965,187 1.30 Futures Contracts 565,150 0.37 TOTAL $151,149,276 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. 159 See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS EQUITY GROWTH FUND, INC. OCTOBER 31, 2004 Shares Held Value - ----------------------------------------------------------------------------------- COMMON STOCKS (99.11%) AIRLINES (0.78%) $ Southwest Airlines 29,600 466,792 APPLICATIONS SOFTWARE (6.75%) Mercury Interactive /1/ 16,400 712,252 Microsoft 98,400 2,754,216 Red Hat /1/ 46,500 597,060 4,063,528 BROADCASTING SERVICES & PROGRAMMING (1.35%) Fox Entertainment Group /1/ 27,400 812,684 CASINO SERVICES (2.55%) International Game Technology 46,400 1,533,056 CELLULAR TELECOMMUNICATIONS (2.42%) Nextel Communications /1/ 55,000 1,456,950 COMPUTER SERVICES (1.23%) Affiliated Computer Services /1/ 13,600 741,880 COMPUTERS-INTEGRATED SYSTEMS (2.72%) Dell /1/ 46,700 1,637,302 CONSULTING SERVICES (1.61%) Accenture /1/ 40,000 968,400 CRUISE LINES (1.46%) Carnival 17,400 879,744 DIVERSIFIED MANUFACTURING OPERATIONS (7.68%) Danaher 21,900 1,207,347 General Electric 77,200 2,634,064 Tyco International 25,100 781,865 4,623,276 E-COMMERCE-SERVICES (3.02%) eBay /1/ 10,500 1,024,905 InterActiveCorp /1/ 36,700 793,454 1,818,359 ELECTRONIC COMPONENTS-SEMICONDUCTOR (4.96%) Intel 63,800 1,420,188 QLogic /1/ 9,300 302,250 Xilinx 41,200 1,260,720 2,983,158 ENTERPRISE SOFTWARE & SERVICE (1.41%) Oracle /1/ 67,000 848,220 FIDUCIARY BANKS (2.70%) State Street 36,100 1,626,305 FINANCE-CONSUMER LOANS (1.32%) SLM 17,500 792,050 FINANCE-CREDIT CARD (1.54%) American Express 17,500 928,725 FINANCE-INVESTMENT BANKER & BROKER (4.15%) Citigroup 39,400 1,748,178 Morgan Stanley 14,700 751,023 2,499,201 Shares Held Value - ----------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) FOOD-WHOLESALE & DISTRIBUTION (1.61%) $ Sysco 30,100 971,327 INTERNET BROKERS (1.95%) Ameritrade Holding /1/ 90,000 1,171,800 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.97%) Franklin Resources 9,600 581,952 MEDICAL INSTRUMENTS (2.47%) Boston Scientific /1/ 17,000 600,100 Medtronic 17,300 884,203 1,484,303 MEDICAL-BIOMEDICAL/GENE (2.72%) Amgen /1/ 17,000 965,600 Biogen Idec /1/ 11,500 668,840 1,634,440 MEDICAL-DRUGS (2.39%) Elan /1/ /2/ 22,300 575,340 Forest Laboratories /1/ 19,400 865,240 1,440,580 MEDICAL-HMO (5.41%) Anthem /1/ 16,800 1,350,720 UnitedHealth Group 26,300 1,904,120 3,254,840 MOTORCYCLE & MOTOR SCOOTER (0.88%) Harley-Davidson 9,200 529,644 MULTI-LINE INSURANCE (2.05%) American International Group 20,300 1,232,413 MULTIMEDIA (1.19%) E.W. Scripps 15,000 715,800 NETWORKING PRODUCTS (4.03%) Cisco Systems /1/ 58,500 1,123,785 Juniper Networks /1/ 48,900 1,301,229 2,425,014 OIL & GAS DRILLING (2.26%) Transocean Sedco Forex /1/ 38,600 1,360,650 OIL-FIELD SERVICES (0.93%) Schlumberger 8,900 560,166 RETAIL-BUILDING PRODUCTS (1.50%) Home Depot 21,900 899,652 RETAIL-CONSUMER ELECTRONICS (1.45%) Best Buy 14,700 870,534 RETAIL-DISCOUNT (4.00%) Target 20,100 1,005,402 Wal-Mart Stores 26,000 1,401,920 2,407,322 RETAIL-DRUG STORE (1.32%) Walgreen 22,200 796,758 RETAIL-REGIONAL DEPARTMENT STORE (0.59%) Kohl's /1/ 7,000 355,320 Shares Held Value - ----------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) SATELLITE TELECOM (2.02%) $ EchoStar Communications /1/ 38,400 1,214,208 SCHOOLS (1.16%) Apollo Group /1/ 10,600 699,600 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (2.33%) Analog Devices 18,700 752,862 Maxim Integrated Products 14,800 651,052 1,403,914 SEMICONDUCTOR EQUIPMENT (0.96%) Applied Materials /1/ 35,700 574,770 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (1.45%) Corning /1/ 76,100 871,345 THERAPEUTICS (1.83%) Gilead Sciences /1/ 31,700 1,097,771 TRANSPORT-SERVICES (1.88%) United Parcel Service 14,300 1,132,275 WEB PORTALS (2.11%) Google /1/ /2/ 1,700 324,199 Yahoo /1/ 26,100 944,558 1,268,757 TOTAL COMMON STOCKS 59,634,785 Maturity Amount Value - ----------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (1.55%) Goldman Sachs; 1.75%; dated 10/29/04 maturing 11/01/04 (collateralized by U.S. Treasuries; $939,063; 11/18/04 - 01/15/12) /3/ $931,136 $ 931,000 TOTAL REPURCHASE AGREEMENTS 931,000 ----------- TOTAL PORTFOLIO INVESTMENTS (100.66%) 60,565,785 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-0.66%) (399,582) TOTAL NET ASSETS (100.00%) $60,166,203 -------------- /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. /3 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 4,346,326 Unrealized Depreciation (7,220,553) ----------- Net Unrealized Appreciation (Depreciation) (2,874,227) Cost for federal income tax purposes $63,440,012 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- $ Technology 12,252,772 20.23% Consumer, Non-cyclical 11,551,261 19.07 Communications 10,583,117 17.48 Financial 9,763,446 16.12 Consumer, Cyclical 8,738,822 14.43 Industrial 5,755,550 9.50 Energy 1,920,817 3.17 TOTAL $60,565,785 100.00% ---------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS LARGECAP BLEND FUND, INC. OCTOBER 31, 2004 Shares Held Value - --------------------------------------------------------------------------------- COMMON STOCKS (97.61%) AEROSPACE & DEFENSE (0.56%) $ Boeing 3,000 149,700 Raytheon 1,900 69,312 Rockwell Collins 3,600 127,692 346,704 AEROSPACE & DEFENSE EQUIPMENT (1.09%) General Dynamics 1,500 153,180 Lockheed Martin 5,400 297,486 United Technologies 2,400 222,768 673,434 AGRICULTURAL CHEMICALS (0.48%) Agrium 5,200 86,268 Mosaic /1/ 3,700 55,648 Potash Corp. of Saskatchewan 2,300 153,617 295,533 AIRLINES (0.12%) Southwest Airlines 4,500 70,965 APPLIANCES (0.18%) Maytag 1,600 27,840 Whirlpool 1,400 82,250 110,090 APPLICATIONS SOFTWARE (3.44%) Intuit /1/ 2,500 113,400 Mercury Interactive /1/ 900 39,087 Microsoft 66,100 1,850,139 Red Hat /1/ 7,800 100,152 Siebel Systems /1/ 2,100 19,950 2,122,728 AUDIO & VIDEO PRODUCTS (0.06%) Digital Theater Systems /1/ 2,000 34,020 AUTO-CARS & LIGHT TRUCKS (0.29%) General Motors 4,700 181,185 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.15%) Paccar 1,300 90,103 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.28%) Lear 1,200 64,704 TRW Automotive Holdings /1/ 6,000 110,160 174,864 BEVERAGES-NON-ALCOHOLIC (2.11%) Coca-Cola 15,700 638,362 Cott /1/ 4,000 105,040 Pepsico 11,300 560,254 1,303,656 BREWERY (0.26%) Anheuser-Busch 3,200 159,840 BROADCASTING SERVICES & PROGRAMMING (0.24%) Liberty Media /1/ 16,800 149,856 CABLE TV (0.10%) Rogers Communications 2,700 62,208 Shares Held Value - --------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) CASINO HOTELS (0.07%) $ Station Casinos 900 45,855 CASINO SERVICES (0.25%) International Game Technology 4,700 155,288 CELLULAR TELECOMMUNICATIONS (0.47%) Nextel Communications /1/ 8,100 214,569 Nextel Partners /1/ 4,600 77,464 292,033 CHEMICALS-DIVERSIFIED (0.64%) Dow Chemical 7,200 323,568 E. I. Du Pont de Nemours 1,600 68,592 392,160 CHEMICALS-SPECIALTY (0.35%) Cabot 1,600 54,528 Ferro 1,500 31,605 Great Lakes Chemical 600 15,372 Millennium Chemicals /1/ 4,100 88,068 Minerals Technologies 400 24,040 213,613 CIRCUIT BOARDS (0.16%) Jabil Circuit /1/ 4,000 97,240 COMMERCIAL BANKS (0.39%) First Horizon National 2,800 121,184 Synovus Financial 4,400 119,636 240,820 COMMERCIAL SERVICE-FINANCE (0.11%) Moody's 900 70,029 COMPUTERS (1.48%) Gateway /1/ 4,000 23,400 Hewlett-Packard 11,900 222,054 International Business Machines 7,400 664,150 909,604 COMPUTERS-INTEGRATED SYSTEMS (1.48%) Dell /1/ 26,000 911,560 COMPUTERS-MEMORY DEVICES (0.07%) Veritas Software /1/ 2,000 43,760 COMPUTERS-PERIPHERAL EQUIPMENT (0.16%) Lexmark International /1/ 1,200 99,732 CONSULTING SERVICES (0.32%) Accenture /1/ 2,700 65,367 Advisory Board /1/ 4,100 133,578 198,945 CONSUMER PRODUCTS-MISCELLANEOUS (0.26%) Clorox 1,700 92,820 Fortune Brands 900 65,538 158,358 COSMETICS & TOILETRIES (2.37%) Colgate-Palmolive 3,000 133,860 Gillette 5,700 236,436 Kimberly-Clark 2,500 149,175 Shares Held Value - --------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COSMETICS & TOILETRIES (CONTINUED) $ Procter & Gamble 18,400 941,712 1,461,183 CRUISE LINES (0.46%) Carnival 4,300 217,408 Royal Caribbean Cruises 1,400 65,240 282,648 DATA PROCESSING & MANAGEMENT (0.84%) Automatic Data Processing 6,100 264,679 First Data 4,800 198,144 Fiserv /1/ 1,600 56,864 519,687 DECISION SUPPORT SOFTWARE (0.12%) NetIQ /1/ 5,900 74,812 DISPOSABLE MEDICAL PRODUCTS (0.11%) C.R. Bard 1,200 68,160 DISTRIBUTION-WHOLESALE (0.23%) CDW 2,300 142,669 DIVERSIFIED MANUFACTURING OPERATIONS (6.38%) Danaher 3,000 165,390 General Electric 75,500 2,576,060 Honeywell International 9,700 326,696 Illinois Tool Works 500 46,140 ITT Industries 500 40,570 Roper Industries 1,000 61,660 Tyco International 23,100 719,565 3,936,081 DIVERSIFIED MINERALS (0.19%) BHP Billiton 5,700 117,819 DIVERSIFIED OPERATORS-COMMERCIAL SERVICES (0.19%) Cendant 5,700 117,363 E-COMMERCE-SERVICES (0.97%) eBay /1/ 4,200 409,962 InterActiveCorp /1/ 7,000 151,340 Monster Worldwide /1/ 1,300 36,465 597,767 ELECTRIC-INTEGRATED (3.04%) American Electric Power 3,200 105,376 CMS Energy /1/ 2,000 18,720 Constellation Energy Group 1,200 48,744 Duke Energy 10,700 262,471 Edison International 3,200 97,600 El Paso Electric /1/ 2,800 46,620 Entergy 1,600 104,576 Exelon 4,200 166,404 FirstEnergy 5,000 206,650 NiSource 4,000 85,800 PG&E /1/ 3,400 108,936 Pinnacle West Capital 2,700 115,074 PPL 3,100 161,200 Southern 2,100 66,339 TECO Energy 3,700 51,800 Shares Held Value - --------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) ELECTRIC-INTEGRATED (CONTINUED) $ TXU 3,700 226,514 1,872,824 ELECTRONIC COMPONENTS-SEMICONDUCTOR (2.18%) Intel 38,200 850,332 QLogic /1/ 4,500 146,250 Texas Instruments 8,100 198,045 Xilinx 4,800 146,880 1,341,507 ENTERPRISE SOFTWARE & SERVICE (0.70%) Oracle /1/ 34,000 430,440 FIDUCIARY BANKS (0.83%) Investors Financial Services 3,700 142,413 State Street 8,200 369,410 511,823 FILTRATION & SEPARATION PRODUCTS (0.10%) Pall 2,400 62,064 FINANCE-COMMERCIAL (0.17%) CapitalSource /1/ 4,700 105,280 FINANCE-CONSUMER LOANS (0.24%) SLM 3,300 149,358 FINANCE-CREDIT CARD (0.83%) American Express 7,500 398,025 MBNA 4,400 112,772 510,797 FINANCE-INVESTMENT BANKER & BROKER (4.14%) Charles Schwab 8,600 78,690 Citigroup 29,300 1,300,041 Goldman Sachs Group 3,000 295,140 Legg Mason 750 47,782 Lehman Brothers Holdings 1,900 156,085 Merrill Lynch 6,300 339,822 Morgan Stanley 6,600 337,194 2,554,754 FINANCE-MORTGAGE LOAN/BANKER (1.07%) Countrywide Credit Industries 2,100 67,053 Federal Home Loan Mortgage 4,100 273,060 Federal National Mortgage Association 4,600 322,690 662,803 FINANCIAL GUARANTEE INSURANCE (0.34%) MGIC Investment 1,500 96,465 Radian Group 2,400 115,032 211,497 FOOD-CONFECTIONERY (0.11%) Hershey Foods 1,400 70,966 FOOD-MISCELLANEOUS/DIVERSIFIED (0.61%) Campbell Soup 3,900 104,676 General Mills 3,500 154,875 H.J. Heinz 800 29,080 Kellogg 2,100 90,300 378,931 Shares Held Value - --------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) FOOD-WHOLESALE & DISTRIBUTION (0.22%) $ Sysco 4,300 138,761 GAS-DISTRIBUTION (0.04%) Sempra Energy 700 23,478 GOLD MINING (0.55%) Newmont Mining 7,100 337,392 HEALTH CARE COST CONTAINMENT (0.14%) Caremark Rx /1/ 2,800 83,916 HOME DECORATION PRODUCTS (0.16%) Newell Rubbermaid 4,600 99,176 HOTELS & MOTELS (0.18%) Fairmont Hotels & Resorts 800 22,704 Marriott International 1,600 87,184 109,888 HUMAN RESOURCES (0.15%) Manpower 1,100 49,775 Robert Half International 1,500 39,795 89,570 INSURANCE BROKERS (0.44%) Marsh & McLennan 9,800 271,068 INTERNET APPLICATION SOFTWARE (0.18%) MatrixOne /1/ 7,500 42,750 Verity /1/ 5,400 69,768 112,518 INTERNET BROKERS (0.47%) Ameritrade Holding /1/ 22,400 291,648 INTERNET CONTENT-INFORMATION & NEWS (0.10%) CNET Networks /1/ 7,200 58,824 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.20%) Franklin Resources 2,000 121,240 LEISURE & RECREATION PRODUCTS (0.28%) Brunswick 2,200 103,224 WMS Industries /1/ 2,300 67,275 170,499 LIFE & HEALTH INSURANCE (0.14%) Genworth Financial 3,500 83,510 MACHINERY-FARM (0.33%) Deere 3,400 203,252 MEDICAL INSTRUMENTS (1.47%) Biomet 1,800 84,024 Boston Scientific /1/ 5,200 183,560 Guidant 2,200 146,564 Medtronic 7,700 393,547 St. Jude Medical /1/ 1,300 99,541 907,236 MEDICAL LABORATORY & TESTING SERVICE (0.13%) Laboratory Corp. of America Holdings /1/ 1,700 77,860 MEDICAL PRODUCTS (2.33%) Baxter International 3,600 110,736 Shares Held Value - --------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MEDICAL PRODUCTS (CONTINUED) $ Becton Dickinson 1,300 68,250 Johnson & Johnson 17,600 1,027,488 Stryker 2,700 116,343 Zimmer Holdings /1/ 1,500 116,385 1,439,202 MEDICAL-BIOMEDICAL/GENE (1.22%) Amgen /1/ 8,700 494,160 Biogen Idec /1/ 2,800 162,848 Chiron /1/ 1,300 42,146 Genentech /1/ 1,200 54,636 753,790 MEDICAL-DRUGS (4.79%) Abbott Laboratories 8,000 341,040 Cephalon /1/ 600 28,602 Eli Lilly 7,200 395,352 Forest Laboratories /1/ 2,800 124,880 Medimmune /1/ 1,300 36,946 Merck 12,000 375,720 Pfizer 42,800 1,239,060 Schering-Plough 3,300 59,763 Wyeth 8,800 348,920 2,950,283 MEDICAL-GENERIC DRUGS (0.05%) Watson Pharmaceutical /1/ 1,100 30,833 MEDICAL-HMO (0.89%) Anthem /1/ 1,300 104,520 UnitedHealth Group 6,100 441,640 546,160 MEDICAL-HOSPITALS (0.17%) HCA 2,800 102,844 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.30%) AmerisourceBergen 900 49,536 Cardinal Health 2,900 135,575 185,111 METAL-ALUMINUM (0.26%) Alcoa 5,000 162,500 METAL-DIVERSIFIED (0.06%) Freeport-McMoran Copper & Gold 1,100 39,842 MISCELLANEOUS INVESTING (0.35%) Duke-Weeks Realty 2,600 88,660 Simon Property Group 1,000 58,320 United Dominion Realty Trust 3,400 71,672 218,652 MONEY CENTER BANKS (3.05%) Bank of America 18,242 817,059 JP Morgan Chase 27,588 1,064,897 1,881,956 MOTORCYCLE & MOTOR SCOOTER (0.06%) Harley-Davidson 600 34,542 MULTI-LINE INSURANCE (2.46%) American International Group 16,400 995,644 Shares Held Value - --------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MULTI-LINE INSURANCE (CONTINUED) Hartford Financial Services $ Group 3,400 198,832 Prudential Financial 4,300 199,821 Safeco 2,600 120,224 1,514,521 MULTIMEDIA (2.26%) E.W. Scripps 800 38,176 Gannett 1,900 157,605 McGraw-Hill 1,100 94,875 Meredith 400 19,600 Time Warner /1/ 37,100 617,344 Viacom 11,900 434,231 Walt Disney 1,300 32,786 1,394,617 NETWORKING PRODUCTS (1.48%) Cisco Systems /1/ 39,400 756,874 Emulex /1/ 3,300 34,683 Juniper Networks /1/ 2,100 55,881 Lucent Technologies /1/ 18,000 63,900 911,338 NON-HAZARDOUS WASTE DISPOSAL (0.11%) Republic Services 100 3,080 Waste Management 2,200 62,656 65,736 OFFICE AUTOMATION & EQUIPMENT (0.09%) Pitney Bowes 1,300 56,875 OIL & GAS DRILLING (0.26%) Nabors Industries /1/ 500 24,560 Transocean Sedco Forex /1/ 3,800 133,950 158,510 OIL COMPANY-EXPLORATION & PRODUCTION (0.53%) Anadarko Petroleum 1,500 101,175 Devon Energy 500 36,985 EOG Resources 700 46,592 Murphy Oil 1,800 144,036 328,788 OIL COMPANY-INTEGRATED (5.37%) ChevronTexaco 14,000 742,840 ConocoPhillips 4,900 413,119 Exxon Mobil 39,800 1,958,956 Occidental Petroleum 1,100 61,413 TotalFinaElf 1,300 135,564 3,311,892 OIL FIELD MACHINERY & EQUIPMENT (0.19%) FMC Technologies /1/ 1,700 51,391 Grant Prideco /1/ 3,200 65,792 117,183 OIL-FIELD SERVICES (0.76%) Baker Hughes 2,600 111,358 BJ Services 900 45,900 Schlumberger 4,900 308,406 465,664 Shares Held Value - --------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) OPTICAL SUPPLIES (0.03%) $ Bausch & Lomb 300 18,288 PAPER & RELATED PRODUCTS (0.62%) Bowater 700 25,788 International Paper 3,800 146,338 MeadWestvaco 2,200 69,366 Potlatch 1,900 89,471 Weyerhaeuser 800 50,112 381,075 PHARMACY SERVICES (0.04%) Medco Health Solutions /1/ 800 27,128 PIPELINES (0.08%) Dynegy /1/ 6,800 33,524 Williams 1,100 13,761 47,285 PROPERTY & CASUALTY INSURANCE (1.30%) Progressive 1,200 112,260 St. Paul 15,302 519,656 XL Capital 2,300 166,750 798,666 PUBLISHING-NEWSPAPERS (0.26%) New York Times 1,700 68,085 Washington Post 100 91,500 159,585 REGIONAL BANKS (3.73%) Comerica 10,100 621,251 SunTrust Banks 1,700 119,646 U.S. Bancorp 30,300 866,883 Wachovia 6,800 334,628 Wells Fargo 6,000 358,320 2,300,728 REINSURANCE (0.15%) AXIS Capital Holdings 3,700 92,722 RETAIL-APPAREL & SHOE (0.67%) Abercrombie & Fitch 3,200 125,376 Christopher & Banks 3,100 50,375 Hot Topic /1/ 5,400 111,024 Ross Stores 4,700 123,469 410,244 RETAIL-AUTO PARTS (0.10%) O'Reilly Automotive /1/ 1,500 64,590 RETAIL-BUILDING PRODUCTS (1.31%) Home Depot 12,900 529,932 Lowe's 4,900 275,772 805,704 RETAIL-CONSUMER ELECTRONICS (0.21%) Best Buy 2,200 130,284 RETAIL-DISCOUNT (3.24%) Dollar Tree Stores /1/ 2,100 60,690 Family Dollar Stores 5,300 156,615 Target 9,900 495,198 TJX 3,700 88,726 Shares Held Value - --------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RETAIL-DISCOUNT (CONTINUED) $ Wal-Mart Stores 22,200 1,197,024 1,998,253 RETAIL-DRUG STORE (0.61%) CVS 2,600 112,996 Walgreen 7,300 261,997 374,993 RETAIL-OFFICE SUPPLIES (0.12%) Staples 2,500 74,350 RETAIL-PET FOOD & SUPPLIES (0.04%) PETsMART 800 25,584 RETAIL-REGIONAL DEPARTMENT STORE (0.42%) Kohl's /1/ 5,100 258,876 RETAIL-RESTAURANTS (0.89%) McDonald's 5,100 148,665 Panera Bread /1/ 3,500 122,255 RARE Hospitality International /1/ 3,400 94,214 Starbucks /1/ 2,100 111,048 Yum! Brands 1,600 69,600 545,782 SATELLITE TELECOM (0.23%) EchoStar Communications /1/ 4,400 139,128 SCHOOLS (0.11%) Apollo Group /1/ 1,000 66,000 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.67%) Analog Devices 3,800 152,988 Linear Technology 3,200 121,216 Maxim Integrated Products 3,200 140,768 414,972 SEMICONDUCTOR EQUIPMENT (0.49%) Applied Materials /1/ 9,900 159,390 Kla-Tencor /1/ 2,100 95,613 Novellus Systems /1/ 1,900 49,229 304,232 STEEL PRODUCERS (0.40%) Nucor 5,800 244,934 TELECOMMUNICATION EQUIPMENT (0.71%) Andrew /1/ 900 12,582 Comverse Technology /1/ 1,100 22,704 Qualcomm 9,600 401,376 436,662 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.19%) Corning /1/ 10,000 114,500 TELEPHONE-INTEGRATED (2.73%) SBC Communications 21,900 553,194 Sprint 16,800 351,960 Verizon Communications 19,900 778,090 1,683,244 THERAPEUTICS (0.21%) Gilead Sciences /1/ 3,800 131,594 Shares Held Value - --------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) TOBACCO (1.27%) $ Altria Group 16,200 785,052 TOYS (0.15%) Hasbro 4,200 74,298 Mattel 1,000 17,510 91,808 TRANSPORT-RAIL (0.49%) CSX 4,600 167,900 Union Pacific 2,100 132,237 300,137 TRANSPORT-SERVICES (0.95%) United Parcel Service 7,400 585,932 WEB PORTALS (0.69%) Google /1/ 700 133,494 Yahoo /1/ 8,000 289,520 423,014 WIRELESS EQUIPMENT (0.49%) Motorola 14,500 250,270 Spectrasite /1/ 1,000 51,300 301,570 TOTAL COMMON STOCKS 60,173,007 Shares Held Value - --------------------------------------------------------------------------------- PREFERRED STOCKS (0.23%) MULTIMEDIA (0.23%) News 4,500 141,480 TOTAL PREFERRED STOCKS 141,480 Principal Amount Value - --------------------------------------------------------------------------------- TREASURY BONDS (0.08%) U.S. Treasury /2/ $ $ 1.67%; 12/23/04 50,000 49,872 TOTAL TREASURY BONDS 49,872 ----------- TOTAL PORTFOLIO INVESTMENTS (97.92%) 60,364,359 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (2.08%) 1,283,141 TOTAL NET ASSETS (100.00%) $61,647,500 ------------- Contract Opening Current Unrealized Type Commitment Market Value Market Value Gain(Loss) - --------------------------------------------------------------------- FUTURES CONTRACTS 7 S&P 500 eMini Buy $389,505 $395,605 $6,100 December, 2004 Futures /1 /Non-income producing security. /2 /Security or a portion of the security was pledged to cover margin requirements for futures contracts. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 5,718,091 Unrealized Depreciation (2,630,539) ----------- Net Unrealized Appreciation (Depreciation) 3,087,552 Cost for federal income tax purposes $57,276,807 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- Consumer, $ Non-cyclical 12,321,059 20.28% Financial 11,926,093 19.63 Technology 7,264,592 11.96 Communications 6,943,661 11.43 Consumer, Cyclical 6,482,260 10.67 Industrial 6,270,580 10.32 Energy 4,429,322 7.29 Basic Materials 2,184,868 3.59 Utilities 1,896,302 3.12 Government 645,622 1.06 Futures Contracts 395,605 0.65 TOTAL $60,759,964 100.00% ---------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. 167 See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS LARGECAP VALUE FUND, INC. OCTOBER 31, 2004 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (98.27%) ADVERTISING AGENCIES (0.42%) $ Interpublic Group /1/ 20,900 256,234 AEROSPACE & DEFENSE (0.60%) Boeing 7,300 364,270 AEROSPACE & DEFENSE EQUIPMENT (0.78%) General Dynamics 1,700 173,604 Goodrich 9,775 301,363 474,967 APPAREL MANUFACTURERS (1.29%) Jones Apparel Group 9,050 319,465 Liz Claiborne 3,200 130,816 VF 6,200 333,746 784,027 APPLIANCES (0.36%) Whirlpool 3,675 215,906 APPLICATIONS SOFTWARE (0.42%) Microsoft 9,000 251,910 ATHLETIC FOOTWEAR (0.12%) Reebok International 2,000 74,000 AUTO-CARS & LIGHT TRUCKS (0.32%) General Motors 5,000 192,750 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (2.14%) American Axle & Manufacturing Holdings 4,600 132,020 Autoliv 7,500 320,625 BorgWarner 4,800 222,624 Dana 9,900 147,609 Lear 3,700 199,504 Magna International 3,800 277,210 1,299,592 BEVERAGES-NON-ALCOHOLIC (0.14%) Pepsico 1,700 84,286 BREWERY (0.14%) Adolph Coors 1,300 86,710 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.53%) Vulcan Materials 6,400 318,592 BUILDING PRODUCTS-CEMENT & AGGREGATE (0.27%) Martin Marietta Materials 3,600 163,908 CABLE TV (0.92%) Comcast /1/ 18,900 557,550 CHEMICALS-DIVERSIFIED (0.62%) Dow Chemical 1,500 67,410 E. I. Du Pont de Nemours 2,500 107,175 PPG Industries 3,200 204,000 378,585 CHEMICALS-SPECIALTY (0.56%) Eastman Chemical 7,100 337,037 COMMERCIAL BANKS (0.70%) Regions Financial 7,592 266,327 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) COMMERCIAL BANKS (CONTINUED) $ SouthTrust 3,600 156,852 423,179 COMPUTER SERVICES (0.44%) Electronic Data Systems 12,500 265,875 COMPUTERS (1.89%) Hewlett-Packard 49,000 914,340 International Business Machines 2,600 233,350 1,147,690 CONSUMER PRODUCTS-MISCELLANEOUS (0.17%) Fortune Brands 1,400 101,948 CONTAINERS-METAL & GLASS (0.06%) Owens-Illinois /1/ 2,000 37,060 CONTAINERS-PAPER & PLASTIC (0.37%) Smurfit-Stone Container /1/ 12,900 223,944 DISTRIBUTION-WHOLESALE (0.47%) Ingram Micro /1/ 8,700 150,075 Tech Data /1/ 3,300 133,287 283,362 DIVERSIFIED MANUFACTURING OPERATIONS (9.16%) Cooper Industries 3,800 242,820 Eaton 6,200 396,490 General Electric 97,200 3,316,464 Honeywell International 16,200 545,616 SPX 7,600 291,460 Textron 6,300 429,345 Tyco International 10,600 330,190 5,552,385 ELECTRIC-INTEGRATED (4.33%) Alliant Energy 9,300 245,334 American Electric Power 12,750 419,857 CMS Energy /1/ 10,400 97,344 Constellation Energy Group 6,100 247,782 Edison International 2,600 79,300 Entergy 6,100 398,696 FirstEnergy 9,900 409,167 Northeast Utilities 10,900 210,697 PPL 5,300 275,600 XCEL Energy 14,000 239,400 2,623,177 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.99%) Flextronics International /1/ 18,200 219,310 Solectron /1/ 40,200 209,844 Vishay Intertechnology /1/ 13,200 170,676 599,830 ELECTRONIC COMPONENTS-SEMICONDUCTOR (0.14%) Agere Systems /1/ 71,000 85,910 ELECTRONIC PARTS DISTRIBUTION (0.76%) Arrow Electronics /1/ 11,100 265,956 Avnet /1/ 11,600 196,736 462,692 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) FINANCE-CREDIT CARD (0.11%) $ Capital One Financial 900 66,384 FINANCE-INVESTMENT BANKER & BROKER (6.59%) Citigroup 59,000 2,617,830 Lehman Brothers Holdings 6,250 513,437 Merrill Lynch 9,500 512,430 Morgan Stanley 6,900 352,521 3,996,218 FINANCE-MORTGAGE LOAN/BANKER (1.65%) Federal Home Loan Mortgage 10,700 712,620 Federal National Mortgage Association 4,125 289,369 1,001,989 FINANCIAL GUARANTEE INSURANCE (0.99%) MBIA 5,100 295,086 MGIC Investment 4,700 302,257 597,343 FOOD-FLOUR & GRAIN (0.37%) Archer Daniels Midland 11,625 225,176 FOOD-MISCELLANEOUS/DIVERSIFIED (1.15%) Sara Lee 18,000 419,040 Unilever 4,800 279,792 698,832 FOOD-RETAIL (0.69%) Kroger /1/ 16,200 244,782 Safeway /1/ 9,600 175,104 419,886 FOOD-WHOLESALE & DISTRIBUTION (0.15%) Supervalu 3,000 88,470 GAS-DISTRIBUTION (0.61%) Sempra Energy 11,000 368,940 LIFE & HEALTH INSURANCE (1.47%) Genworth Financial 12,500 298,250 Manulife Financial 11,260 524,378 Torchmark 1,225 66,175 888,803 MACHINERY-GENERAL INDUSTRY (0.18%) Ingersoll-Rand 1,600 109,504 MEDICAL-DRUGS (2.55%) AstraZeneca 6,600 271,920 Bristol-Myers Squibb 7,200 168,696 GlaxoSmithKline 7,000 296,800 Merck 13,950 436,775 Pfizer 1,600 46,320 Sanofi-Synthelabo 9,000 328,500 1,549,011 METAL PROCESSORS & FABRICATION (0.22%) Worthington Industries 6,700 132,995 METAL-ALUMINUM (0.72%) Alcan 5,600 259,392 Alcoa 5,400 175,500 434,892 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MONEY CENTER BANKS (6.68%) $ Bank of America 51,866 2,323,078 JP Morgan Chase 44,736 1,726,810 4,049,888 MULTI-LINE INSURANCE (2.77%) Allstate 12,500 601,125 American International Group 3,800 230,698 Hartford Financial Services Group 7,400 432,752 MetLife 10,850 416,098 1,680,673 MULTIMEDIA (0.95%) Time Warner /1/ 24,500 407,680 Viacom 2,500 91,225 Walt Disney 3,100 78,182 577,087 NETWORKING PRODUCTS (0.26%) Lucent Technologies /1/ 45,200 160,460 OIL COMPANY-INTEGRATED (11.39%) BP Amoco 5,300 308,725 ChevronTexaco 29,256 1,552,323 ConocoPhillips 10,897 918,726 Exxon Mobil 62,600 3,081,172 Marathon Oil 12,300 468,753 Occidental Petroleum 10,300 575,049 6,904,748 OIL REFINING & MARKETING (0.56%) Ashland 5,900 339,958 PAPER & RELATED PRODUCTS (1.87%) Georgia-Pacific 12,550 434,105 MeadWestvaco 12,900 406,737 Temple-Inland 5,000 295,600 1,136,442 PHARMACY SERVICES (0.64%) Medco Health Solutions /1/ 11,400 386,574 POWER CONVERTER & SUPPLY EQUIPMENT (0.22%) Hubbell 2,900 132,588 PRINTING-COMMERCIAL (0.61%) R.R. Donnelley & Sons 11,700 367,965 PROPERTY & CASUALTY INSURANCE (2.22%) ACE 2,800 106,568 Chubb 5,550 400,321 St. Paul 15,836 537,791 XL Capital 4,200 304,500 1,349,180 REGIONAL BANKS (7.67%) Comerica 6,500 399,815 Huntington Bancshares 14,600 349,670 KeyCorp 11,550 387,965 National City 13,850 539,734 PNC Financial Services Group 7,300 381,790 SunTrust Banks 7,800 548,964 U.S. Bancorp 20,597 589,280 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) REGIONAL BANKS (CONTINUED) $ Wachovia 17,300 851,333 Wells Fargo 10,050 600,186 4,648,737 RETAIL-APPAREL & SHOE (0.93%) Foot Locker 900 21,960 Limited 15,700 389,046 Nordstrom 3,600 155,448 566,454 RETAIL-MAJOR DEPARTMENT STORE (0.44%) May Department Stores 8,700 226,722 Saks /1/ 3,200 39,104 265,826 RETAIL-OFFICE SUPPLIES (0.52%) Office Depot /1/ 19,600 317,324 RETAIL-REGIONAL DEPARTMENT STORE (0.57%) Federated Department Stores 6,900 348,105 RETAIL-RESTAURANTS (1.01%) McDonald's 21,100 615,065 RUBBER-TIRES (0.11%) Cooper Tire & Rubber 3,500 68,180 SAVINGS & LOANS-THRIFTS (1.61%) Astoria Financial 6,500 254,085 Golden West Financial 700 81,844 Washington Mutual 16,487 638,212 974,141 STEEL PRODUCERS (0.67%) United States Steel 11,100 407,592 TELECOMMUNICATION EQUIPMENT (1.17%) ADC Telecommunications /1/ 79,300 175,253 Nortel Networks /1/ 72,100 244,419 Tellabs /1/ 36,500 292,000 711,672 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.27%) Corning /1/ 14,400 164,880 TELEPHONE-INTEGRATED (3.66%) BellSouth 8,700 232,029 SBC Communications 21,800 550,668 Sprint 39,000 817,050 Verizon Communications 15,800 617,780 2,217,527 TOBACCO (2.86%) Altria Group 27,350 1,325,381 UST 9,900 407,484 1,732,865 TOOLS-HAND HELD (0.16%) Stanley Works 2,200 97,944 TRANSPORT-RAIL (1.89%) Burlington Northern Santa Fe 9,050 378,381 CSX 6,100 222,650 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) TRANSPORT-RAIL (CONTINUED) $ Norfolk Southern 16,100 546,595 1,147,626 TOTAL COMMON STOCKS 59,595,320 ----------- TOTAL PORTFOLIO INVESTMENTS (98.27%) 59,595,320 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (1.73%) 1,049,085 TOTAL NET ASSETS (100.00%) $60,644,405 ------------- /1 /Non-income producing security. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 9,731,812 Unrealized Depreciation (2,164,984) ----------- Net Unrealized Appreciation (Depreciation) 7,566,828 Cost for federal income tax purposes $52,028,492 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- Financial $18,674,546 31.34% Industrial 9,818,305 16.48 Energy 6,904,748 11.59 Consumer, Non-cyclical 5,741,723 9.63 Consumer, Cyclical 5,030,591 8.44 Communications 4,645,410 7.79 Basic Materials 3,034,505 5.09 Utilities 2,992,118 5.02 Technology 1,751,385 2.94 Government 1,001,989 1.68 TOTAL $59,595,320 100.00% ---------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS MIDCAP GROWTH FUND, INC. OCTOBER 31, 2004 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (100.55%) AIRLINES (1.19%) $ Southwest Airlines 24,210 381,792 APPAREL MANUFACTURERS (1.49%) Coach /1/ 10,250 477,958 APPLICATIONS SOFTWARE (0.98%) Citrix Systems /1/ 13,070 315,379 AUDIO & VIDEO PRODUCTS (2.12%) Harman International Industries 2,410 289,634 Polycom /1/ 18,810 388,426 678,060 BEVERAGES-WINE & SPIRITS (0.66%) Constellation Brands /1/ 5,360 210,273 BUILDING PRODUCTS-AIR & HEATING (0.91%) American Standard /1/ 7,980 291,829 BUILDING-RESIDENTIAL & COMMERCIAL (0.83%) DR Horton 5,070 152,100 Ryland Group 1,180 112,560 264,660 CASINO HOTELS (3.07%) MGM Mirage /1/ 5,240 281,912 Station Casinos 7,700 392,315 Wynn Resorts /1/ 5,300 308,195 982,422 CASINO SERVICES (0.62%) Scientific Games /1/ 9,370 198,457 CELLULAR TELECOMMUNICATIONS (1.65%) NII Holdings /1/ 4,960 219,579 Western Wireless /1/ 10,640 310,050 529,629 CHEMICALS-DIVERSIFIED (0.80%) Lyondell Chemical 11,220 257,836 CHEMICALS-SPECIALTY (0.44%) Eastman Chemical 2,940 139,562 CIRCUIT BOARDS (0.39%) Benchmark Electronics /1/ 3,690 125,349 COAL (0.51%) Peabody Energy 2,540 162,001 COMMERCIAL BANKS (1.90%) City National 2,830 194,987 Silicon Valley Bancshares /1/ 4,260 170,443 UCBH Holdings 5,670 244,320 609,750 COMMERCIAL SERVICES (0.85%) Alliance Data Systems /1/ 6,460 273,129 COMMUNICATIONS SOFTWARE (0.67%) Avid Technology /1/ 4,080 216,158 COMPUTER SERVICES (1.07%) Cognizant Technology Solutions /1/ 10,050 341,700 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMPUTERS (2.58%) $ Apple Computer /1/ 8,230 432,322 Research In Motion /1/ 4,450 392,490 824,812 COMPUTERS-PERIPHERAL EQUIPMENT (0.41%) Lexmark International /1/ 1,590 132,145 CONSUMER PRODUCTS-MISCELLANEOUS (0.88%) Clorox 5,170 282,282 CONTAINERS-METAL & GLASS (0.59%) Ball 4,720 188,092 DATA PROCESSING & MANAGEMENT (2.53%) Choicepoint /1/ 7,260 302,234 Fiserv /1/ 3,610 128,299 Global Payments 4,510 246,968 SEI Investments 3,650 131,363 808,864 DENTAL SUPPLIES & EQUIPMENT (0.72%) Patterson /1/ 6,180 231,750 DIAGNOSTIC KITS (0.59%) Dade Behring Holdings /1/ 3,360 189,134 DISPOSABLE MEDICAL PRODUCTS (1.58%) C.R. Bard 8,910 506,088 DISTRIBUTION-WHOLESALE (1.00%) CDW 5,180 321,315 DIVERSIFIED MANUFACTURING OPERATIONS (1.59%) Eaton 4,000 255,800 Pentair 6,780 253,436 509,236 E-COMMERCE-SERVICES (1.65%) Monster Worldwide /1/ 18,790 527,059 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.88%) Sanmina /1/ 35,340 282,720 ELECTRONIC COMPONENTS-SEMICONDUCTOR (2.95%) Advanced Micro Devices /1/ 10,880 183,002 Micron Technology /1/ 11,500 140,070 National Semiconductor /1/ 10,850 181,195 PMC - Sierra /1/ 42,840 439,538 943,805 ENTERPRISE SOFTWARE & SERVICE (0.64%) BEA Systems /1/ 25,360 205,923 MicroStrategy /1/ 32 4 205,927 ENTERTAINMENT SOFTWARE (0.59%) Take-Two Interactive Software /1/ 5,740 189,190 FINANCE-INVESTMENT BANKER & BROKER (0.76%) Bear Stearns 2,580 244,455 FINANCE-MORTGAGE LOAN/BANKER (0.72%) Doral Financial 5,480 230,050 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) FINANCIAL GUARANTEE INSURANCE (0.72%) $ MGIC Investment 3,600 231,516 FOOD-MISCELLANEOUS/DIVERSIFIED (0.74%) McCormick 6,660 235,964 FOOD-RETAIL (0.69%) Whole Foods Market 2,710 220,675 HOTELS & MOTELS (2.53%) Marriott International 10,500 572,145 Starwood Hotels & Resorts Worldwide 4,960 236,741 808,886 HUMAN RESOURCES (0.73%) Robert Half International 8,840 234,525 INDUSTRIAL AUTOMATION & ROBOTS (1.33%) Rockwell International 10,190 424,821 INSTRUMENTS-SCIENTIFIC (2.37%) Fisher Scientific International /1/ 8,330 477,809 Waters /1/ 6,800 280,772 758,581 INTERNET BROKERS (1.17%) E*trade Group /1/ 29,150 376,035 INTERNET CONTENT-INFORMATION & NEWS (1.24%) Ask Jeeves /1/ 4,430 114,205 CNET Networks /1/ 34,570 282,437 396,642 INTERNET INFRASTRUCTURE SOFTWARE (2.45%) Akamai Technologies /1/ 14,140 195,839 F5 Networks /1/ 8,540 341,173 TIBCO Software /1/ 25,550 248,346 785,358 INTERNET SECURITY (2.64%) CheckFree /1/ 10,070 312,170 VeriSign /1/ 19,830 532,039 844,209 INVESTMENT MANAGEMENT & ADVISORY SERVICES (2.32%) Affiliated Managers Group /1/ 4,965 277,246 T. Rowe Price Group 8,350 465,679 742,925 LASERS-SYSTEMS & COMPONENTS (0.75%) Cymer /1/ 8,410 239,853 LEISURE & RECREATION PRODUCTS (1.36%) Brunswick 4,450 208,794 WMS Industries /1/ 7,810 228,443 437,237 MACHINERY-PRINT TRADE (0.59%) Zebra Technologies /1/ 3,570 189,174 MEDICAL INSTRUMENTS (1.16%) Biomet 7,930 370,172 MEDICAL LABORATORY & TESTING SERVICE (0.74%) Laboratory Corp. of America Holdings /1/ 5,170 236,786 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MEDICAL PRODUCTS (2.73%) $ Cooper 3,240 227,934 Henry Schein /1/ 4,020 254,185 INAMED /1/ 7,380 392,247 874,366 MEDICAL-BIOMEDICAL/GENE (1.03%) Charles River Laboratories International /1/ 7,020 328,466 MEDICAL-DRUGS (2.87%) Elan /1/ 6,250 161,250 Medimmune /1/ 8,590 244,128 OSI Pharmaceuticals /1/ 5,370 348,942 Sepracor /1/ 3,600 165,348 919,668 MEDICAL-HMO (0.99%) AMERIGROUP /1/ 2,090 125,400 Pacificare Health Systems /1/ 5,360 190,923 316,323 MEDICAL-NURSING HOMES (0.53%) Manor Care 5,190 169,921 METAL-COPPER (0.48%) Phelps Dodge 1,760 154,070 MISCELLANEOUS INVESTING (0.55%) Host Marriott /1/ 12,170 177,074 MOTION PICTURES & SERVICES (0.73%) DreamWorks Animation /1/ 5,980 233,519 NETWORKING PRODUCTS (3.21%) Juniper Networks /1/ 28,290 752,797 Network Appliance /1/ 11,230 274,798 1,027,595 OIL COMPANY-EXPLORATION & PRODUCTION (1.84%) Range Resources 11,620 182,434 Ultra Petroleum /1/ 1,990 96,714 XTO Energy 9,335 311,602 590,750 OIL FIELD MACHINERY & EQUIPMENT (0.68%) Smith International /1/ 3,770 218,962 OIL REFINING & MARKETING (0.66%) Ashland 3,680 212,042 OIL-FIELD SERVICES (0.93%) Baker Hughes 6,970 298,525 OPTICAL SUPPLIES (1.12%) Bausch & Lomb 5,860 357,226 PIPELINES (0.35%) Western Gas Resources 3,800 111,302 RADIO (0.38%) Sirius Satellite Radio /1/ 31,070 121,173 RETAIL-APPAREL & SHOE (2.55%) American Eagle Outfitters 5,060 206,853 Chico's FAS /1/ 9,260 370,678 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RETAIL-APPAREL & SHOE (CONTINUED) $ Urban Outfitters /1/ 5,850 239,850 817,381 RETAIL-BEDDING (1.54%) Bed Bath & Beyond /1/ 12,110 493,967 RETAIL-MAIL ORDER (1.33%) Williams-Sonoma /1/ 11,160 425,977 RETAIL-RESTAURANTS (2.10%) P.F. Chang's China Bistro /1/ 4,010 203,868 Yum! Brands 10,780 468,930 672,798 SAVINGS & LOANS-THRIFTS (0.66%) Sovereign Bancorp 9,760 211,304 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (1.11%) Marvell Technology Group /1/ 12,390 353,982 SEMICONDUCTOR EQUIPMENT (1.81%) Kla-Tencor /1/ 3,270 148,883 Lam Research /1/ 16,530 430,276 579,159 STEEL-SPECIALTY (0.66%) Allegheny Technologies 12,520 210,461 TELECOMMUNICATION EQUIPMENT (1.00%) Comverse Technology /1/ 15,590 321,778 TELECOMMUNICATION SERVICES (0.45%) Amdocs /1/ 5,760 144,864 THERAPEUTICS (1.62%) Eyetech Pharmaceuticals /1/ 1,800 76,392 MGI Pharma /1/ 7,780 207,493 Neurocrine Biosciences /1/ 5,080 236,474 520,359 TRANSPORT-MARINE (0.78%) Teekay Shipping 5,430 250,866 TRANSPORT-SERVICES (0.68%) Expeditors International of Washington 3,790 216,409 TRANSPORT-TRUCK (0.53%) Yellow Roadway /1/ 3,510 168,445 Shares Held Value - ------------------------------------------------------------------ COMMON STOCKS (CONTINUED) WEB HOSTING & DESIGN (0.31%) Macromedia /1/ 3,680 $ 99,875 TOTAL COMMON STOCKS 32,204,834 ----------- TOTAL PORTFOLIO INVESTMENTS (100.55%) 32,204,834 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-0.55%) (176,085) TOTAL NET ASSETS (100.00%) $32,028,749 -------------- /1 /Non-income producing security. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 4,385,140 Unrealized Depreciation (674,095) ----------- Net Unrealized Appreciation (Depreciation) 3,711,045 Cost for federal income tax purposes $28,493,789 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- Consumer, Cyclical $ 6,806,001 21.13% Consumer, Non-cyclical 6,779,340 21.05 Communications 4,911,811 15.25 Technology 4,883,686 15.17 Industrial 3,645,376 11.32 Financial 2,823,109 8.77 Energy 1,381,540 4.29 Basic Materials 973,971 3.02 TOTAL $32,204,834 100.00% ---------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. 173 See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS SMALLCAP GROWTH FUND, INC. OCTOBER 31, 2004 Shares Held Value - ------------------------------------------------------------------------------------------------------------ COMMON STOCKS (97.92%) AIRLINES (0.39%) $ Pinnacle Airlines /1/ 6,900 74,796 APPLICATIONS SOFTWARE (0.04%) Progress Software /1/ 400 7,944 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.95%) American Axle & Manufacturing Holdings 6,300 180,810 BEVERAGES-NON-ALCOHOLIC (1.03%) Cott /1/ 7,300 191,698 Hansen Natural /1/ 200 5,300 196,998 BEVERAGES-WINE & SPIRITS (1.11%) Constellation Brands /1/ 5,400 211,842 BUILDING & CONSTRUCTION-MISCELLANEOUS (1.62%) Dycom Industries /1/ 9,500 310,175 BUILDING PRODUCTS-LIGHT FIXTURES (0.77%) Genlyte Group /1/ 2,000 147,120 BUILDING-RESIDENTIAL & COMMERCIAL (1.87%) Hovnanian Enterprises /1/ 4,500 168,930 NVR /1/ 300 188,100 357,030 CIRCUIT BOARDS (2.62%) Benchmark Electronics /1/ 10,550 358,383 TTM Technologies /1/ 15,100 141,412 499,795 COMMERCIAL BANKS (2.65%) Harleysville National 300 7,671 Main Street Banks 400 11,744 MB Financial 300 12,822 Prosperity Bancshares 700 19,075 Sun Bancorp. /1/ 100 2,315 Texas Capital Bancshares /1/ 400 7,908 UCBH Holdings 10,020 431,762 Yardville National Bancorp. 400 13,272 506,569 COMMUNICATIONS SOFTWARE (0.25%) Avid Technology /1/ 400 21,192 SeaChange International /1/ 1,600 27,264 48,456 COMPUTER SERVICES (6.37%) CACI International /1/ 6,690 407,889 Cognizant Technology Solutions /1/ 19,360 658,240 FactSet Research Systems 3,040 151,514 1,217,643 COMPUTERS-INTEGRATED SYSTEMS (0.66%) Micros Systems /1/ 500 29,560 RadiSys /1/ 7,300 96,944 126,504 COMPUTERS-MEMORY DEVICES (0.42%) Dot Hill Systems /1/ 12,500 78,125 M-Systems Flash Disk Pioneers /1/ 100 1,406 79,531 Shares Held Value - ------------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) COMPUTERS-PERIPHERAL EQUIPMENT (0.04%) $ Mobility Electronics /1/ 1,000 7,020 CONSULTING SERVICES (0.23%) DiamondCluster International /1/ 2,000 24,370 Navigant Consulting /1/ 800 19,896 44,266 DATA PROCESSING & MANAGEMENT (1.81%) Fair, Isaac 5,950 179,690 NAVTEQ /1/ 4,100 165,271 344,961 DENTAL SUPPLIES & EQUIPMENT (1.63%) Align Technology /1/ 425 4,409 Patterson /1/ 8,200 307,500 311,909 DIAGNOSTIC EQUIPMENT (0.02%) Gen-Probe /1/ 100 3,504 DISTRIBUTION-WHOLESALE (0.47%) Beacon Roofing Supply /1/ 3,500 65,625 WESCO International /1/ 1,000 25,080 90,705 DIVERSIFIED MANUFACTURING OPERATIONS (1.35%) ESCO Technologies /1/ 3,700 258,260 DRUG DELIVERY SYSTEMS (0.50%) Alkermes /1/ 300 3,711 Noven Pharmaceuticals /1/ 600 13,530 Penwest Pharmaceuticals /1/ 7,200 78,336 95,577 E-COMMERCE-PRODUCTS (0.05%) 1-800-flowers.com /1/ 1,200 9,690 E-MARKETING-INFORMATION (1.58%) 24/7 Real Media /1/ 1,500 5,250 Digital River /1/ 8,900 296,370 301,620 EDUCATIONAL SOFTWARE (0.13%) Blackboard /1/ 1,400 24,934 ELECTRIC PRODUCTS-MISCELLANEOUS (0.07%) GrafTech International /1/ 1,400 12,964 ELECTRONIC COMPONENTS-SEMICONDUCTOR (3.41%) Cree /1/ 3,900 134,589 Microsemi /1/ 16,200 251,748 Silicon Image /1/ 18,000 246,600 Siliconix /1/ 200 8,282 Virage Logic /1/ 600 9,270 Zoran /1/ 200 2,018 652,507 ELECTRONIC DESIGN AUTOMATION (0.83%) Magma Design Automation /1/ 7,450 102,463 Verisity /1/ 7,900 55,300 157,763 ELECTRONIC MEASUREMENT INSTRUMENTS (0.12%) Flir Systems /1/ 100 5,321 Shares Held Value - ------------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) ELECTRONIC MEASUREMENT INSTRUMENTS (CONTINUED) $ Keithley Instruments 500 8,745 RAE Systems /1/ 1,400 9,758 23,824 ELECTRONIC SECURITY DEVICES (0.04%) American Science & Engineering /1/ 200 7,372 ELECTRONICS-MILITARY (1.29%) Engineered Support Systems 5,130 246,445 ENGINEERING-RESEARCH & DEVELOPMENT SERVICES (0.43%) EMCOR Group /1/ 2,100 83,097 ENTERPRISE SOFTWARE & SERVICE (0.01%) Ultimate Software Group /1/ 200 2,573 ENTERTAINMENT SOFTWARE (0.58%) THQ /1/ 5,880 111,132 FIDUCIARY BANKS (1.65%) Investors Financial Services 8,200 315,618 FOOD-WHOLESALE & DISTRIBUTION (0.57%) Performance Food Group /1/ 4,700 109,322 HOME FURNISHINGS (0.07%) Tempur-Pedic International /1/ 800 12,992 HOSPITAL BEDS & EQUIPMENT (0.23%) Kinetic Concepts /1/ 900 44,847 HOTELS & MOTELS (0.20%) Highland Hospitality 3,300 37,620 HUMAN RESOURCES (0.94%) Gevity HR 1,000 17,810 Korn/Ferry International /1/ 4,600 80,040 Labor Ready /1/ 5,700 81,795 179,645 INDUSTRIAL AUTOMATION & ROBOTS (1.13%) Cognex 8,400 215,040 INDUSTRIAL GASES (0.14%) Airgas 1,100 27,060 INSTRUMENTS-SCIENTIFIC (1.02%) Fisher Scientific International /1/ 3,400 195,024 INSURANCE (0.02%) HCC Insurance Holdings 100 2,970 INTERNET CONNECTIVE SERVICES (0.03%) Redback Networks /1/ 1,100 4,961 INTERNET FINANCIAL SERVICES (0.10%) China Finance Online /1/ 2,200 19,030 INTERNET INFRASTRUCTURE EQUIPMENT (0.50%) Avocent /1/ 2,700 96,120 INTERNET INFRASTRUCTURE SOFTWARE (0.05%) Opsware /1/ 1,600 8,656 Shares Held Value - ------------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) INTERNET SECURITY (1.49%) $ RSA Security /1/ 10,100 206,646 Secure Computing /1/ 9,900 77,666 284,312 INVESTMENT COMPANIES (0.03%) Prospect Energy /1/ 400 5,652 LASERS-SYSTEMS & COMPONENTS (0.12%) Excel Technology /1/ 100 2,522 Ii-Vi /1/ 600 20,544 23,066 MACHINERY TOOLS & RELATED PRODUCTS (0.13%) Kennametal 400 18,612 Lincoln Electric Holdings 200 6,676 25,288 MACHINERY-CONSTRUCTION & MINING (0.08%) JLG Industries 875 14,595 MACHINERY-GENERAL INDUSTRY (0.67%) Middleby 2,600 127,475 MACHINERY-MATERIAL HANDLING (0.03%) Paragon Technologies /1/ 600 5,760 MEDICAL INSTRUMENTS (2.38%) Advanced Neuromodulation Systems /1/ 4,700 149,601 ArthroCare /1/ 9,900 305,019 454,620 MEDICAL LABORATORY & TESTING SERVICE (0.09%) LabOne /1/ 550 16,500 MEDICAL LASER SYSTEMS (0.09%) VISX /1/ 1,000 16,680 MEDICAL PRODUCTS (1.72%) EPIX Pharmaceuticals /1/ 900 14,067 INAMED /1/ 5,800 308,270 ThermoGenesis /1/ 1,000 5,585 327,922 MEDICAL-BIOMEDICAL/GENE (2.83%) Affymetrix /1/ 2,600 79,300 Charles River Laboratories International /1/ 2,160 101,067 Corgentech /1/ 4,300 82,001 Diversa /1/ 300 2,586 Incyte Genomics /1/ 11,900 123,760 Martek Biosciences /1/ 400 18,822 Regeneration Technologies /1/ 800 6,200 Telik /1/ 6,900 127,305 541,041 MEDICAL-DRUGS (1.63%) DUSA Pharmaceuticals /1/ 200 2,332 First Horizon Pharmaceutical /1/ 10,700 263,006 KV Pharmaceutical /1/ 750 14,940 Pharmion /1/ 100 4,595 Salix Pharmaceuticals /1/ 800 12,824 Vaxgen /1/ 1,300 14,690 312,387 Shares Held Value - ------------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MEDICAL-GENERIC DRUGS (0.47%) $ Taro Pharmaceuticals Industries /1/ 3,400 90,338 MEDICAL-HMO (0.22%) WellCare Health Plans /1/ 1,800 41,220 MEDICAL-HOSPITALS (3.37%) United Surgical Partners International /1/ 5,600 196,056 VCA Antech /1/ 20,000 448,400 644,456 MEDICAL-OUTPATIENT & HOME MEDICAL CARE (0.43%) Odyssey HealthCare /1/ 10,550 81,446 MISCELLANEOUS INVESTING (3.59%) American Financial Realty Trust 2,500 36,750 BioMed Realty Trust 5,400 98,172 Government Properties Trust 2,600 26,078 La Quinta /1/ 1,500 12,075 Mills 4,400 243,980 Ventas 10,000 269,000 686,055 MISCELLANEOUS MANUFACTURERS (0.02%) Applied Films /1/ 200 4,638 MOTION PICTURES & SERVICES (0.04%) Lions Gate Entertainment /1/ 850 8,339 NETWORKING PRODUCTS (0.73%) Foundry Networks /1/ 9,900 120,087 Ixia /1/ 1,500 19,155 139,242 NON-FERROUS METALS (0.04%) Brush Engineered Materials /1/ 500 7,800 OFFICE AUTOMATION & EQUIPMENT (0.05%) Global Imaging Systems /1/ 300 10,560 OIL & GAS DRILLING (0.99%) Grey Wolf /1/ 2,800 14,504 Patterson-UTI Energy 8,800 169,224 Pioneer Drilling /1/ 600 4,854 188,582 OIL COMPANY-EXPLORATION & PRODUCTION (3.68%) Patina Oil & Gas 10,850 310,310 Quicksilver Resources /1/ 12,400 392,212 702,522 OIL-FIELD SERVICES (1.68%) Cal Dive International /1/ 450 15,934 Superior Energy Services /1/ 1,000 12,890 Tetra Technologies /1/ 9,750 291,915 320,739 PHYSICAL THERAPY & REHABILITATION CENTERS (0.06%) Psychiatric Solutions /1/ 450 11,453 PHYSICIAN PRACTICE MANAGEMENT (1.94%) Pediatrix Medical Group /1/ 6,580 370,125 PROPERTY & CASUALTY INSURANCE (0.10%) Philadelphia Consolidated Holding /1/ 200 11,596 Shares Held Value - ------------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) PROPERTY & CASUALTY INSURANCE (CONTINUED) $ Selective Insurance Group 200 7,816 19,412 PUBLICLY TRADED INVESTMENT FUND (1.89%) iShares Russell 2000 Index Fund 3,100 360,623 RACETRACKS (0.03%) Speedway Motorsports 200 6,620 RADIO (1.18%) Cumulus Media /1/ 10,100 164,125 Salem Communications /1/ 2,100 52,500 XM Satellite Radio Holdings /1/ 300 9,696 226,321 RENTAL-AUTO & EQUIPMENT (0.05%) Aaron Rents 400 8,680 RESPIRATORY PRODUCTS (0.48%) ResMed /1/ 1,935 90,945 RETAIL-APPAREL & SHOE (3.40%) Aeropostale /1/ 9,350 294,992 American Eagle Outfitters 500 20,440 Chico's FAS /1/ 7,500 300,225 New York & Co. /1/ 1,300 26,910 Stage Stores /1/ 200 7,202 649,769 RETAIL-BEDDING (0.05%) Linens 'N Things /1/ 400 9,632 RETAIL-COMPUTER EQUIPMENT (1.04%) Electronics Boutique Holdings /1/ 5,837 199,275 RETAIL-HOME FURNISHINGS (0.07%) Cost Plus /1/ 400 12,920 RETAIL-MUSIC STORE (1.28%) Guitar Center /1/ 5,500 245,465 RETAIL-PAWN SHOPS (0.02%) First Cash Financial Services /1/ 200 4,716 RETAIL-PET FOOD & SUPPLIES (1.50%) PETCO Animal Supplies /1/ 8,000 286,160 RETAIL-RESTAURANTS (3.15%) CKE Restaurants /1/ 16,700 201,569 Panera Bread /1/ 4,450 155,438 RARE Hospitality International /1/ 600 16,626 Ruby Tuesday 8,800 217,360 Sonic /1/ 400 10,892 601,885 RETAIL-SPORTING GOODS (0.07%) Hibbett Sporting Goods /1/ 600 13,416 RETAIL-TOY STORE (0.14%) Build-A-Bear Workshop /1/ 1,100 26,851 SAVINGS & LOANS-THRIFTS (1.35%) BankUnited Financial 5,400 160,650 Commercial Capital Bancorp. 800 17,944 Shares Held Value - ------------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) SAVINGS & LOANS-THRIFTS (CONTINUED) $ Harbor Florida Bancshares 2,500 80,100 258,694 SCHOOLS (0.03%) Education Management /1/ 200 5,364 SEISMIC DATA COLLECTION (0.01%) Input/Output /1/ 400 2,796 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (1.83%) Exar /1/ 8,550 128,421 Power Integrations /1/ 6,700 143,380 Standard Microsystems /1/ 3,500 77,070 348,871 SEMICONDUCTOR EQUIPMENT (0.80%) August Technology /1/ 6,300 49,109 Brooks Automation /1/ 400 5,952 Helix Technology 100 1,404 Rudolph Technologies /1/ 5,400 81,432 Semitool /1/ 1,400 10,829 Varian Semiconductor Equipment Associates /1/ 100 3,461 152,187 SEMICONDUCTORS (0.88%) Artisan Components /1/ 5,200 168,168 SOFTWARE (0.03%) Opnet Technologies /1/ 700 5,352 STEEL PRODUCERS (0.89%) Steel Dynamics 5,100 169,320 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.29%) C-COR.net /1/ 5,900 44,368 Harmonic /1/ 1,300 10,816 55,184 THERAPEUTICS (2.44%) Amylin Pharmaceuticals /1/ 3,500 74,550 Bioenvision /1/ 500 3,912 Isis Pharmaceuticals /1/ 9,600 44,688 Medicines /1/ 4,900 130,536 Neurocrine Biosciences /1/ 2,861 133,180 NPS Pharmaceuticals /1/ 4,700 80,276 467,142 TOYS (0.03%) Marvel Enterprises /1/ 400 6,160 TRANSPORT-AIR FREIGHT (1.44%) EGL /1/ 8,600 275,028 TRANSPORT-RAIL (0.05%) Genesee & Wyoming /1/ 350 8,862 TRANSPORT-SERVICES (0.99%) UTI Worldwide 2,900 188,500 TRANSPORT-TRUCK (1.74%) Celadon Group /1/ 800 15,560 Landstar System /1/ 4,500 305,730 Shares Held Value - --------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) TRANSPORT-TRUCK (CONTINUED) $ Old Dominion Freight Line /1/ 400 11,210 332,500 WIRELESS EQUIPMENT (0.08%) InterDigital Communications /1/ 800 12,720 Viasat /1/ 100 1,889 14,609 TOTAL COMMON STOCKS 18,708,481 ----------- TOTAL PORTFOLIO INVESTMENTS (97.92%) 18,708,481 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (2.08%) 398,167 TOTAL NET ASSETS (100.00%) $19,106,648 -------------- /1 /Non-income producing security. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 4,440,964 Unrealized Depreciation (1,422,514) ----------- Net Unrealized Appreciation (Depreciation) 3,018,450 Cost for federal income tax purposes $15,690,031 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- Consumer, Non-cyclical $ 4,678,229 25.01% Technology 3,471,066 18.55 Industrial 3,004,829 16.06 Consumer, Cyclical 2,799,617 14.97 Financial 1,820,515 9.73 Energy 1,214,639 6.49 Communications 1,154,783 6.17 Funds 360,623 1.93 Basic Materials 204,180 1.09 TOTAL $18,708,481 100.00% ---------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL REAL ESTATE SECURITIES FUND, INC. OCTOBER 31, 2004 Shares Held Value - ------------------------------------------------------------------------------------------------------------ COMMON STOCKS (97.20%) PUBLICLY TRADED INVESTMENT FUND (3.89%) $ iShares Cohen & Steers Realty Majors Index Fund 15,835 1,997,585 iShares Dow Jones US Real Estate Index Fund 10,300 1,169,153 3,166,738 REAL ESTATE INVESTMENT TRUSTS (93.31) Acadia Realty Trust 37,603 579,086 AMB Property 41,509 1,556,588 Archstone-Smith Trust 64,300 2,157,265 Arden Realty 9,900 337,392 AvalonBay Communities 35,900 2,350,373 BioMed Realty Trust 46,841 851,569 Boston Properties 85,276 5,092,683 BRE Properties 11,700 466,830 Brookfield Properties 93,300 3,169,401 Camden Property Trust 20,985 952,719 Capital Automotive 29,540 952,960 Catellus Development 19,652 566,764 CBL & Associates Properties 39,390 2,582,014 CenterPoint Properties Trust 59,436 2,751,887 Corporate Office Properties Trust 54,395 1,491,511 Developers Diversified Realty 75,219 3,144,154 Entertainment Properties Trust 14,514 579,109 Equity Office Properties Trust 75,801 2,131,524 Equity Residential Properties Trust 65,400 2,181,090 Essex Property Trust 17,100 1,341,666 Extra Space Storage 29,673 411,268 Federal Realty Investment Trust 7,314 347,049 General Growth Properties 45,196 1,491,016 Highland Hospitality 36,949 421,219 Host Marriott /1/ 86,400 1,257,120 Kilroy Realty 3,800 151,050 Kimco Realty 66,400 3,622,120 LaSalle Hotel Properties 46,596 1,338,237 Macerich 27,600 1,649,100 Mid-America Apartment Communities 18,400 723,672 Mills 39,242 2,175,969 Pan Pacific Retail Properties 40,870 2,315,285 Prologis Trust 78,150 3,046,287 Public Storage 42,300 2,210,175 Regency Centers 11,115 543,079 Simon Property Group 86,460 5,042,347 SL Green Realty 48,938 2,682,781 Starwood Hotels & Resorts Worldwide 66,200 3,159,726 Summit Properties 10,948 332,053 Tanger Factory Outlet Centers 14,224 672,084 Taubman Centers 32,695 938,347 United Dominion Realty Trust 47,007 990,908 Ventas 92,176 2,479,534 Vornado Realty Trust 41,400 2,782,080 76,019,091 TOTAL COMMON STOCKS 79,185,829 Shares Held Value - ------------------------------------------------------------------------------------------------------------ PREFERRED STOCKS (0.63%) REAL ESTATE INVESTMENT TRUSTS (0.63%) $ Simon Property Group /1/ 9,360 508,903 TOTAL PREFERRED STOCKS 508,903 Principal Amount Value ----------------------------------------------------------------------------------------------------------------------------------- COMMERCIAL PAPER (2.15%) FINANCE-CONSUMER LOANS (2.15%) Investment in Joint Trading Account; Household Finance $ $ 1.84%; 11/01/04 1,754,417 1,754,417 TOTAL COMMERCIAL PAPER 1,754,417 ----------- TOTAL PORTFOLIO INVESTMENTS (99.98%) 81,449,149 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (0.02%) 14,635 TOTAL NET ASSETS (100.00%) $81,463,784 ------------- /1 /Non-income producing security. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $18,526,520 Unrealized Depreciation (92,592) ----------- Net Unrealized Appreciation (Depreciation) 18,433,928 Cost for federal income tax purposes $63,015,221 INVESTMENTS BY REIT TYPE (UNAUDITED) REIT Type Value Percentage of Total Value - -------------------------------------------------------------------------------- Office & Industrial REITs $20,093,272 24.67% Mall REITs 15,059,780 18.49 Apartment REITs 11,496,576 14.12 Shopping Center REITs 10,550,774 12.95 Diversified REITs 8,050,314 9.88 Hotel REITs 6,176,302 7.58 Other Investments 4,921,154 6.04 Self Storage REITs 2,621,443 3.22 Healthcare REITs 2,479,534 3.05 TOTAL $81,449,149 100.00% --------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. See accompanying notes. 178 SCHEDULE OF INVESTMENTS PRINCIPAL SMALLCAP FUND, INC. OCTOBER 31, 2004 Shares Held Value - ------------------------------------------------------------------------------------------------ COMMON STOCKS (98.73%) AEROSPACE & DEFENSE EQUIPMENT (1.39%) $ Moog /1/ 12,810 480,759 Orbital Sciences /1/ /2/ 97,180 1,005,813 1,486,572 AIRLINES (0.66%) ExpressJet Holdings /1/ 63,532 706,476 APPAREL MANUFACTURERS (2.08%) Guess? /1/ 48,350 807,445 Kellwood 22,832 718,295 Oxford Industries 18,722 694,399 2,220,139 APPLICATIONS SOFTWARE (0.44%) Embarcadero Technologies /1/ 58,107 472,410 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.38%) Tenneco Automotive /1/ 31,601 402,597 BATTERIES & BATTERY SYSTEMS (1.30%) Rayovac /1/ 55,829 1,390,700 BUILDING PRODUCTS-CEMENT & AGGREGATE (1.41%) Eagle Materials 21,840 1,509,362 BUILDING PRODUCTS-WOOD (0.83%) Universal Forest Products 24,317 891,826 CHEMICALS-DIVERSIFIED (0.72%) FMC /1/ 17,464 765,796 CHEMICALS-SPECIALTY (1.13%) MacDermid 38,221 1,206,255 CIRCUIT BOARDS (1.83%) Benchmark Electronics /1/ 24,174 821,191 SBS Technologies /1/ 55,763 743,321 TTM Technologies /1/ 42,181 395,025 1,959,537 COMMERCIAL BANKS (7.95%) Capital Corp of the West 19,109 879,970 City Holding 34,614 1,199,375 Columbia Banking Systems 46,408 1,136,996 Commerce Bancshares 16,829 826,304 Community Trust Bancorp 8,732 288,156 Frontier Financial 15,116 581,890 IBERIABANK 8,732 532,827 Pacific Capital Bancorp. 27,705 881,850 Signature Bank /1/ 18,889 556,659 Vineyard National Bancorp /1/ /3/ /4/ 4,738 19,994 Vineyard National Bancorp. 23,686 692,105 Virginia Commerce Bancorp. /1/ /2/ 30,453 895,318 8,491,444 COMMERCIAL SERVICE-FINANCE (1.41%) iPayment /1/ /2/ 19,104 856,050 NCO Group /1/ 24,459 654,278 1,510,328 COMPUTER AIDED DESIGN (0.99%) ANSYS /1/ 38,286 1,056,694 Shares Held Value - ------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) COMPUTER SERVICES (1.30%) $ CACI International /1/ 12,296 749,687 Perot Systems /1/ 39,696 636,327 1,386,014 COMPUTERS (0.43%) palmOne /1/ /2/ 15,912 460,971 CONTAINERS-METAL & GLASS (1.85%) Greif Brothers 26,887 1,117,155 Silgan Holdings 18,109 859,362 1,976,517 DATA PROCESSING & MANAGEMENT (0.57%) Global Payments 11,171 611,724 DENTAL SUPPLIES & EQUIPMENT (0.81%) Sybron Dental Specialties /1/ 26,559 865,027 DISTRIBUTION-WHOLESALE (1.42%) United Stationers /1/ 12,491 555,850 Watsco 33,924 965,477 1,521,327 E-MARKETING-INFORMATION (1.20%) Digital River /1/ 16,553 551,215 Digitas /1/ 81,141 730,269 1,281,484 ELECTRIC-INTEGRATED (0.64%) Sierra Pacific Resources /1/ /2/ 70,988 681,485 ELECTRONIC COMPONENTS-SEMICONDUCTOR (1.84%) Microsemi /1/ 71,380 1,109,245 Semtech /1/ 23,246 485,377 SiRF Technology Holdings /1/ 31,180 369,171 1,963,793 ELECTRONICS-MILITARY (1.08%) Engineered Support Systems 23,988 1,152,384 ENGINES-INTERNAL COMBUSTION (0.62%) Briggs & Stratton 9,232 662,950 ENTERPRISE SOFTWARE & SERVICE (0.69%) MicroStrategy /1/ /2/ 12,319 738,894 ENTERTAINMENT SOFTWARE (0.58%) Activision /1/ 42,861 620,627 FINANCE-CONSUMER LOANS (0.36%) Collegiate Funding Services /1/ 30,810 380,504 FOOD-WHOLESALE & DISTRIBUTION (1.03%) Nash Finch 35,783 1,104,263 FOOTWEAR & RELATED APPAREL (1.01%) Wolverine World Wide 35,295 1,074,380 GAS-DISTRIBUTION (1.90%) Energen 22,049 1,185,795 UGI 21,844 843,834 2,029,629 Shares Held Value - ------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) HOME FURNISHINGS (0.56%) $ Hooker Furniture 27,127 601,134 HUMAN RESOURCES (2.26%) Heidrick & Struggles /1/ 39,660 1,135,664 Labor Ready /1/ 89,225 1,280,379 2,416,043 INSTRUMENTS-SCIENTIFIC (0.47%) Dionex /1/ 8,934 500,304 INTERNET APPLICATION SOFTWARE (1.03%) Motive /1/ 72,006 1,098,091 INTERNET SECURITY (0.79%) RSA Security /1/ 41,222 843,402 INVESTMENT COMPANIES (1.29%) Apollo Investment /1/ 101,365 1,378,564 INVESTMENT MANAGEMENT & ADVISORY SERVICES (2.10%) Calamos Asset Management /1/ 115,300 2,248,350 MACHINERY TOOLS & RELATED PRODUCTS (0.76%) Kennametal 17,464 812,600 MACHINERY-CONSTRUCTION & MINING (0.81%) Terex /1/ 22,691 862,258 MACHINERY-GENERAL INDUSTRY (1.32%) Gardner Denver /1/ 47,137 1,413,167 MEDICAL INFORMATION SYSTEM (0.75%) Dendrite International /1/ 54,728 801,765 MEDICAL INSTRUMENTS (2.01%) dj Orthopedics /1/ 57,380 978,329 Kensey Nash /1/ /2/ 41,059 1,174,287 2,152,616 MEDICAL LASER SYSTEMS (0.28%) IntraLase /1/ 15,454 297,180 MEDICAL PRODUCTS (1.20%) Cooper 5,458 383,971 INAMED /1/ 15,108 802,990 VNUS Medical Technologies /1/ 6,404 96,252 1,283,213 MEDICAL-BIOMEDICAL/GENE (2.01%) Cell Genesys /1/ /2/ 61,577 403,945 deCODE genetics /1/ /2/ 68,236 477,652 Lexicon Genetics /1/ /2/ 75,536 491,740 Maxim Pharmaceuticals /1/ /2/ 62,146 155,365 Regeneron Pharmaceutical /1/ /2/ 85,189 619,324 2,148,026 MEDICAL-DRUGS (1.04%) Array BioPharma /1/ /2/ 55,890 390,671 Santarus /1/ /2/ 72,883 715,711 1,106,382 MEDICAL-HMO (1.05%) Sierra Health Services /1/ 23,618 1,127,051 Shares Held Value - ------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MEDICAL-OUTPATIENT & HOME MEDICAL CARE (1.42%) $ Apria Healthcare Group /1/ 29,053 794,890 Select Medical 41,760 717,854 1,512,744 METAL PROCESSORS & FABRICATION (1.91%) Commercial Metals 34,344 1,241,536 Metals USA /1/ 46,571 794,501 2,036,037 MISCELLANEOUS INVESTING (6.71%) Brandywine Realty Trust 22,081 649,623 CRT Properties 59,942 1,328,315 Entertainment Properties Trust 21,105 842,089 Gramercy Capital /1/ 41,694 679,612 Newcastle Investment /2/ 48,014 1,469,708 PS Business Parks 21,092 926,361 Redwood Trust 21,135 1,271,482 7,167,190 MULTIMEDIA (0.54%) Journal Communications 35,950 579,514 OIL COMPANY-EXPLORATION & PRODUCTION (1.95%) Houston Exploration /1/ 20,617 1,208,156 KCS Energy /1/ 18,964 258,100 Meridian Resource /1/ 76,841 618,570 2,084,826 PRIVATE CORRECTIONS (0.60%) GEO Group /1/ 31,989 640,100 PROPERTY & CASUALTY INSURANCE (2.48%) Arch Capital Group /1/ 18,132 681,219 Infinity Property & Casualty 43,087 1,339,144 Stewart Information Services 14,871 630,828 2,651,191 RACETRACKS (0.96%) Penn National Gaming /1/ 24,677 1,024,836 RADIO (0.41%) Emmis Communications /1/ 23,562 440,609 RECREATIONAL VEHICLES (0.61%) Thor Industries 23,270 647,139 REINSURANCE (1.37%) Max Re Capital 32,330 610,067 PXRE Group 34,654 850,409 1,460,476 RENTAL-AUTO & EQUIPMENT (0.49%) Aaron Rents 24,084 522,623 RESORTS & THEME PARKS (0.68%) Vail Resorts /1/ 36,438 730,946 RESPIRATORY PRODUCTS (0.90%) Respironics /1/ 18,814 961,207 RETAIL-APPAREL & SHOE (1.22%) Genesco /1/ 23,798 609,229 Shares Held Value - ------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) RETAIL-APPAREL & SHOE (CONTINUED) $ Stein Mart /1/ 42,024 698,439 1,307,668 RETAIL-COMPUTER EQUIPMENT (0.49%) Insight Enterprises /1/ 28,214 523,511 RETAIL-MUSIC STORE (0.73%) Guitar Center /1/ 17,432 777,990 RETAIL-RESTAURANTS (1.15%) McCormick & Schmick's Seafood Restaurants /1/ 42,011 584,373 Ruby Tuesday 26,177 646,572 1,230,945 RETAIL-SPORTING GOODS (0.80%) Big 5 Sporting Goods /1/ 33,777 857,598 SAVINGS & LOANS-THRIFTS (1.68%) Hudson River Bancorp. 39,228 769,261 Independence Community Bank 27,254 1,025,568 1,794,829 SEISMIC DATA COLLECTION (1.03%) Veritas DGC /1/ /2/ 52,363 1,104,859 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.42%) Micrel /1/ 39,838 447,381 SEMICONDUCTOR EQUIPMENT (1.04%) Mykrolis /1/ 56,373 592,480 Varian Semiconductor Equipment Associates /1/ 14,967 518,008 1,110,488 STEEL PIPE & TUBE (0.80%) Maverick Tube /1/ 32,291 851,514 STEEL PRODUCERS (0.59%) Schnitzer Steel Industries 22,212 627,489 TELECOMMUNICATION EQUIPMENT (1.00%) Comtech Telecommunications /1/ /2/ 39,012 1,069,319 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (1.17%) C-COR.net /1/ 166,437 1,251,606 THEATERS (0.77%) Carmike Cinemas 22,951 821,646 THERAPEUTICS (1.87%) Dyax /1/ 73,135 419,795 Eyetech Pharmaceuticals /1/ /2/ 15,902 674,881 NeoPharm /1/ /2/ 63,376 460,427 Onyx Pharmaceuticals /1/ /2/ 15,719 441,075 1,996,178 TRANSACTIONAL SOFTWARE (0.71%) Transaction Systems Architects /1/ 46,015 754,416 TRANSPORT-SERVICES (1.46%) Laidlaw International /1/ 43,683 728,195 Offshore Logistics /1/ 22,974 830,740 1,558,935 Shares Held Value - ------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) TRANSPORT-TRUCK (0.59%) $ USF 17,473 626,232 WIRE & CABLE PRODUCTS (0.60%) Encore Wire /1/ 52,393 644,958 TOTAL COMMON STOCKS 105,489,255 Principal Amount Value - ------------------------------------------------------------------------------------------------ COMMERCIAL PAPER (3.24%) FINANCE-CONSUMER LOANS (3.24%) Investment in Joint Trading Account; Household Finance $ $ 1.84%; 11/01/04 3,463,869 3,463,869 TOTAL COMMERCIAL PAPER 3,463,869 Maturity Value Amount - --------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (9.55%) Goldman Sachs; 1.75%; dated 10/29/04 maturing 11/01/04 (collateralized by U.S. Treasuries; $10,295,400; 11/18/04 - 01/15/12) /5/ $10,208,489 $ 10,207,000 TOTAL REPURCHASE AGREEMENTS 10,207,000 ------------ TOTAL PORTFOLIO INVESTMENTS (111.52%) 119,160,124 LIABILITIES, NET OF CASH, RECEIVABLES, AND OTHER ASSETS (-11.52%) (12,312,034) TOTAL NET ASSETS (100.00%) $106,848,090 --------------- /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. /3 /Restricted Security - The fund held securities, which were purchased in private placement transactions and may require registration, or an exemption therefrom, in order to effect their sale in the ordinary course of business. At the end of the period, restricted securities totaled $19,994 or 0.02% of net assets. /4 /Market value is determined in accordance with procedures established in good faith by the Board of Directors. At the end of the period, the value of these securities totaled $19,994 or 0.02% of net assets. /5 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 10,932,247 Unrealized Depreciation (5,132,921) ------------ Net Unrealized Appreciation (Depreciation) 5,799,326 Cost for federal income tax purposes $113,360,798 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------ $ Financial 39,243,417 32.93% Consumer, Non-cyclical 19,642,982 16.48 Industrial 19,484,340 16.35 Consumer, Cyclical 14,448,330 12.13 Technology 10,425,176 8.75 Communications 6,564,026 5.51 Energy 4,041,199 3.39 Utilities 2,711,114 2.28 Basic Materials 2,599,540 2.18 TOTAL $119,160,124 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL TAX-EXEMPT BOND FUND, INC. OCTOBER 31, 2004 Principal Amount Value - ---------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (97.86%) ALABAMA (1.14%) Courtland, Alabama International Paper 4.75%; 05/01/17 $2,000,000 $ 2,023,040 ARIZONA (1.54%) Arizona State University AMBAC 5.25%; 09/01/24 1,500,000 1,620,750 Arizona State University FGIC 5.50%; 07/01/21 1,000,000 1,122,610 2,743,360 ARKANSAS (1.25%) Arkansas 5.25%; 08/01/12 2,000,000 2,221,080 CALIFORNIA (7.97%) California 5.25%; 02/01/17 2,190,000 2,414,212 5.25%; 11/01/25 2,000,000 2,122,220 5.50%; 04/01/28 2,000,000 2,161,400 California Department of Water Resources MBIA 5.25%; 05/01/09 1,500,000 1,667,295 California Educational Facilities Authority Santa Clara University 5.75%; 09/01/21 2,000,000 2,172,480 California Pollution Control Financing Authority Waste Management 3.13%; 01/01/22 1,750,000 1,750,560 San Diego Redevelopment Agency XLCA 5.00%; 09/01/23 1,775,000 1,871,827 14,159,994 COLORADO (2.67%) Fort Collins, Colorado Lease Certificate AMBAC 5.38%; 06/01/23 2,275,000 2,486,006 Platte River Power Authority 5.38%; 06/01/17 2,000,000 2,249,380 4,735,386 FLORIDA (8.66%) Dade County, Florida FGIC 5.25%; 10/01/11 1,040,000 1,142,232 Florida Municipal Power AMBAC 5.50%; 10/01/16 2,930,000 3,325,784 Florida State Board of Education 5.00%; 06/01/10 2,000,000 2,214,120 5.00%; 07/01/14 2,000,000 2,238,240 Principal Amount Value - ---------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (CONTINUED) FLORIDA (CONTINUED) Orange County, Florida AMBAC 5.50%; 10/01/32 $3,000,000 $ 3,243,330 Orange County, Florida MBIA 5.38%; 08/01/22 3,000,000 3,228,000 15,391,706 GEORGIA (1.86%) Atlanta, Georgia 5.50%; 01/05/26 2,000,000 2,275,580 Richmond County, Georgia ASU Jaguar Student Housing 5.00%; 02/01/20 1,000,000 1,028,280 3,303,860 ILLINOIS (7.90%) Chicago Midway Airport MBIA 5.50%; 01/01/11 1,500,000 1,608,060 Chicago, Illinois Gas Supply Peoples Gas Light 4.75%; 03/01/30 2,000,000 2,074,280 Cook County, Illinois 5.25%; 11/15/28 2,000,000 2,124,580 Illinois MBIA 5.25%; 04/01/08 2,000,000 2,191,000 Illinois Finance Authority OSF Healthcare System 5.25%; 11/15/23 1,500,000 1,545,480 Illinois Health Facility Advocate Health 5.25%; 08/15/08 320,000 356,045 6.00%; 07/01/17 2,700,000 2,989,629 7.00%; 02/15/09 230,000 254,014 7.00%; 02/15/18 720,000 900,735 14,043,823 INDIANA (7.27%) Hendricks County, Indiana 5.50%; 07/15/20 2,500,000 2,799,175 Indiana Bond Bank Water & Sewer 5.38%; 02/01/17 3,000,000 3,338,130 5.88%; 08/01/13 1,060,000 1,221,279 Indiana Health Facility Clarion Health Partners 5.38%; 02/15/09 2,020,000 2,163,703 Indianapolis Public Improvement MBIA 5.50%; 01/01/16 3,000,000 3,396,180 12,918,467 IOWA (2.43%) Ankeny, Iowa Community School District 3.00%; 07/01/08 1,190,000 1,188,322 Principal Amount Value - ---------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (CONTINUED) IOWA (CONTINUED) Chillicothe, Iowa IES Utilities 3.60%; 11/01/23 $1,100,000 $ 1,102,156 Eddyville, Iowa Cargill 5.63%; 12/01/13 1,000,000 1,020,380 Lansing, Iowa Interstate Power 3.60%; 11/01/08 1,000,000 1,001,220 4,312,078 KANSAS (1.12%) Burlington, Kansas Kansas City Power & Light 2.38%; 10/01/17 2,000,000 1,996,300 KENTUCKY (2.33%) Adair County, Kentucky 5.10%; 09/01/20 2,820,000 3,006,289 Kentucky Property & Buildings Commission FSA 5.38%; 02/01/18 1,000,000 1,141,380 4,147,669 MAINE (1.61%) Jay, Maine International Paper 6.20%; 09/01/19 1,000,000 1,079,690 Maine Governmental Facilities Authority MBIA 5.38%; 10/01/17 1,600,000 1,785,040 2,864,730 MASSACHUSETTS (1.93%) Massachusetts 5.50%; 03/01/12 3,000,000 3,420,000 MICHIGAN (4.02%) Michigan State Building Authority FSA 5.00%; 10/15/10 2,000,000 2,222,720 Michigan State Trunk Line FSA 5.25%; 10/01/21 1,000,000 1,081,300 Michigan Strategic Fund Detroit Edison 5.45%; 09/01/29 2,000,000 2,069,700 Walled Lake, Michigan MBIA 5.25%; 05/01/22 1,625,000 1,769,560 7,143,280 MISSISSIPPI (1.28%) Mississippi 5.50%; 09/01/10 2,000,000 2,274,280 Principal Amount Value - ---------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (CONTINUED) NEVADA (1.18%) Nevada 5.25%; 09/15/27 $2,000,000 $ 2,104,420 NEW HAMPSHIRE (1.23%) New Hampshire Health & Education Facilities Authority FSA 5.50%; 08/01/27 2,000,000 2,180,700 NEW JERSEY (0.62%) New Jersey Economic Development Authority 5.00%; 06/15/11 525,000 578,183 5.63%; 06/15/19 500,000 527,385 1,105,568 NEW YORK (7.16%) City of New York XLCA 6.25%; 08/01/08 750,000 809,385 6.25%; 04/15/17 185,000 204,275 New York State Dormitory Authority AMBAC 6.13%; 07/01/12 2,000,000 2,329,180 New York State Dormitory Authority FSA 5.00%; 08/15/25 500,000 520,800 New York State Dormitory Authority MBIA 5.25%; 10/01/23 1,500,000 1,612,485 New York State Thruway Authority 5.40%; 01/01/11 1,500,000 1,627,815 Tobacco Settlement Financing Authority 5.25%; 06/01/21 2,200,000 2,373,272 5.50%; 06/01/14 2,000,000 2,183,220 United Nations Development 5.25%; 07/01/14 1,000,000 1,067,870 12,728,302 OKLAHOMA (3.56%) Grand River Dam Authority FSA 5.00%; 06/01/12 3,500,000 3,911,390 Tulsa Industrial Authority St. John Medical Center 6.25%; 02/15/06 1,280,000 1,350,566 6.25%; 02/15/06 1,000,000 1,055,130 6,317,086 OREGON (0.65%) Oregon State Housing & Community Services Department 5.65%; 07/01/28 1,130,000 1,161,030 PENNSYLVANIA (1.95%) Pennsylvania FSA 5.50%; 05/01/17 3,000,000 3,460,830 Principal Amount Value - ---------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (CONTINUED) PUERTO RICO (1.20%) Puerto Rico 5.25%; 07/01/22 $2,000,000 $ 2,137,500 RHODE ISLAND (0.64%) Rhode Island FGIC 5.50%; 08/01/11 1,000,000 1,144,690 SOUTH CAROLINA (3.81%) South Carolina 5.75%; 01/01/13 3,000,000 3,404,220 South Carolina Public Service FSA 5.38%; 01/01/16 3,000,000 3,355,920 6,760,140 TEXAS (12.17%) Brazos River Authority Houston Industries 5.13%; 05/01/19 2,000,000 2,154,260 Guadalupe-Blanco River Authority E.I. Dupont De Nemours 6.35%; 07/01/22 2,500,000 2,571,425 Harris County, Texas 5.50%; 08/15/20 2,000,000 2,309,040 Lower Colorado River Authority FSA 6.00%; 05/15/13 2,500,000 2,852,525 Lower Colorado River Authority MBIA 5.38%; 05/15/20 3,000,000 3,319,590 Red River Authority MBIA 6.00%; 06/01/20 1,000,000 1,080,860 San Antonio, Texas FSA 5.50%; 05/15/17 2,090,000 2,360,592 Texas State Department Of Housing & Community Affairs 5.70%; 01/01/33 2,780,000 2,852,086 University of Texas 5.25%; 07/01/17 1,905,000 2,121,141 21,621,519 UTAH (1.92%) Utah 5.38%; 07/01/11 3,000,000 3,416,130 WASHINGTON (2.41%) Seattle, Washington 5.00%; 07/01/33 2,000,000 2,043,640 Washington 5.50%; 01/01/11 2,000,000 2,230,700 4,274,340 WEST VIRGINIA (3.78%) Braxton County, West Virginia Weyerhaeuser 6.13%; 04/01/26 2,000,000 2,116,400 Principal Amount Value - ---------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (CONTINUED) WEST VIRGINIA (CONTINUED) Marshall County, West Virginia Ohio Power 5.90%; 04/01/22 $2,500,000 $ 2,508,775 Pleasants County, West Virginia Potomac Edison 6.15%; 05/01/15 2,000,000 2,081,600 6,706,775 WISCONSIN (0.60%) Wisconsin Health & Educational Facilities Franciscan Skemp Medical Center 6.13%; 11/15/15 1,000,000 1,056,720 TOTAL TAX-EXEMPT BONDS 173,874,803 Principal Amount Value - ---------------------------------------------------------------------------------------- OTHER (1.02%) Merrill Lynch Institutional Tax-Exempt Munifund $ 700,000 $ 700,000 Blackrock Institutional Fund 1,100,000 1,100,000 TOTAL OTHER 1,800,000 ------------ TOTAL PORTFOLIO INVESTMENTS (98.88%) 175,674,803 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (1.12%) 1,997,512 TOTAL NET ASSETS (100.00%) $177,672,315 -------------- UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 7,775,519 Unrealized Depreciation (105,849) ------------ Net Unrealized Appreciation (Depreciation) 7,669,670 Cost for federal income tax purposes $168,005,133 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- $ Insured 80,897,946 46.05% Revenue 49,605,525 28.24 General Obligation 30,308,842 17.25 Prerefunded 13,062,490 7.44 Other 1,800,000 1.02 TOTAL $175,674,803 100.00% ----------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. See accompanying notes. 186 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL BALANCED FUND, INC. - ----------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $11.89 $10.63 $12.17 $14.50 $15.13 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.18 0.16 0.20/(d)/ 0.29 0.32 Net Realized and Unrealized Gain (Loss) on Investments......... 0.71 1.26 (1.51)/(d)/ (2.13) 0.02 ---- ---- ----- ----- ---- Total From Investment Operations 0.89 1.42 (1.31) (1.84) 0.34 Less Dividends and Distributions: Dividends from Net Investment Income... (0.19) (0.16) (0.23) (0.28) (0.33) Distributions from Realized Gains...... -- -- -- (0.21) (0.64) ---- ----- ----- Total Dividends and Distributions (0.19) (0.16) (0.23) (0.49) (0.97) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $12.59 $11.89 $10.63 $12.17 $14.50 ====== ====== ====== ====== ====== Total Return /(b)/ ... 7.50% 13.52% (10.94)% (12.91)% 2.40% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $85,882 $82,198 $77,483 $80,547 $94,763 Ratio of Expenses to Average Net Assets.. 1.26% 1.46% 1.42% 1.35% 1.32% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.26% 1.47% 1.43% -- -- Ratio of Net Investment Income to Average Net Assets.. 1.46% 1.42% 1.71%/(d)/ 2.14% 2.26% Portfolio Turnover Rate................ 144.6% 117.0% 88.1% 107.5% 54.4% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL BALANCED FUND, INC. - ----------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $11.84 $10.59 $12.12 $14.43 $15.06 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.08 0.07 0.12/(e)/ 0.19 0.21 Net Realized and Unrealized Gain (Loss) on Investments......... 0.69 1.26 (1.51)/(e)/ (2.11) 0.02 ---- ---- ----- ----- ---- Total From Investment Operations 0.77 1.33 (1.39) (1.92) 0.23 Less Dividends and Distributions: Dividends from Net Investment Income... (0.10) (0.08) (0.14) (0.18) (0.22) Distributions from Realized Gains...... -- -- -- (0.21) (0.64) ---- ----- ----- Total Dividends and Distributions (0.10) (0.08) (0.14) (0.39) (0.86) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $12.51 $11.84 $10.59 $12.12 $14.43 ====== ====== ====== ====== ====== Total Return /(b)/ ... 6.53% 12.63% (11.55)% (13.53)% 1.61% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $15,126 $15,405 $14,658 $17,900 $20,680 Ratio of Expenses to Average Net Assets.. 2.07% 2.25% 2.12% 2.05% 2.12% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.07% 2.25% 2.13% -- -- Ratio of Net Investment Income to Average Net Assets.. 0.66% 0.64% 1.02%/(e)/ 1.44% 1.46% Portfolio Turnover Rate................ 144.6% 117.0% 88.1% 107.5% 54.4% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees paid indirectly. /(d) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this change for the year ended October 31, 2002 for Class A was to decrease net investment income by $.01 per share, increase net realized and unrealized gain (loss) on investments by $.01 per share, and decrease the ratio of net investment income to average net assets by .09%. Prior periods have not been restated to reflect this change in presentation. /(e) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this change for the year ended October 31, 2002 for Class B was to decrease net investment income by $.01 per share, increase net realized and unrealized gain (loss) on investments by $.01 per share, and decrease the ratio of net investment income to average net assets by .08%. Prior periods have not been restated to reflect this change in presentation. See accompanying notes. 187 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL BOND FUND, INC. - ------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $10.99 $10.97 $11.11 $10.25 $10.66 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.43 0.45 0.51/(c)/ 0.61 0.72 Net Realized and Unrealized Gain (Loss) on Investments......... 0.18 0.06 (0.11)/(c)/ 0.88 (0.40) ---- ---- ----- ---- ----- Total From Investment Operations 0.61 0.51 0.40 1.49 0.32 Less Dividends and Distributions: Dividends from Net Investment Income... (0.45) (0.49) (0.54) (0.63) (0.73) ---- Total Dividends and Distributions (0.45) (0.49) (0.54) (0.63) (0.73) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $11.15 $10.99 $10.97 $11.11 $10.25 ====== ====== ====== ====== ====== Total Return /(b)/ ... 5.71% 4.68% 3.83% 14.96% 3.23% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $178,911 $184,971 $186,723 $143,818 $124,630 Ratio of Expenses to Average Net Assets.. 0.94% 1.03% 1.06% 1.05% 1.06% Ratio of Net Investment Income to Average Net Assets.. 3.91% 4.00% 4.73%/(c)/ 5.67% 6.96% Portfolio Turnover Rate................ 154.9% 79.7% 78.9% 152.0% 60.7% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL BOND FUND, INC. - ------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $10.98 $10.97 $11.11 $10.24 $10.65 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.36 0.35 0.43/(d)/ 0.54 0.64 Net Realized and Unrealized Gain (Loss) on Investments......... 0.18 0.07 (0.11)/(d)/ 0.88 (0.39) ---- ---- ----- ---- ----- Total From Investment Operations 0.54 0.42 0.32 1.42 0.25 Less Dividends and Distributions: Dividends from Net Investment Income... (0.37) (0.41) (0.46) (0.55) (0.66) ---- Total Dividends and Distributions (0.37) (0.41) (0.46) (0.55) (0.66) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $11.15 $10.98 $10.97 $11.11 $10.24 ====== ====== ====== ====== ====== Total Return /(b)/ ... 4.98% 3.86% 3.07% 14.23% 2.45% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $31,326 $33,883 $34,190 $26,348 $22,577 Ratio of Expenses to Average Net Assets.. 1.60% 1.84% 1.83% 1.68% 1.85% Ratio of Net Investment Income to Average Net Assets.. 3.25% 3.20% 3.95%/(d)/ 5.04% 6.16% Portfolio Turnover Rate................ 154.9% 79.7% 78.9% 152.0% 60.7% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this change for the year ended October 31, 2002 for Class A was to decrease net investment income by $.03 per share, increase net realized and unrealized gain (loss) on investments by $.03 per share, and decrease the ratio of net investment income to average net assets by .30%. Prior periods have not been restated to reflect this change in presentation. /(d) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this change for the year ended October 31, 2002 for Class B was to decrease net investment income by $.03 per share, increase net realized and unrealized gain (loss) on investments by $.03 per share, and decrease the ratio of net investment income to average net assets by .30%. Prior periods have not been restated to reflect this change in presentation. See accompanying notes. 188 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL CAPITAL VALUE FUND, INC. - ---------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $21.77 $18.48 $20.61 $25.04 $29.58 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.24 0.21 0.22 0.20 0.34 Net Realized and Unrealized Gain (Loss) on Investments......... 1.84 3.30 (2.16) (3.40) (2.10) ---- ---- ----- ----- ----- Total From Investment Operations 2.08 3.51 (1.94) (3.20) (1.76) Less Dividends and Distributions: Dividends from Net Investment Income... (0.24) (0.22) (0.19) (0.30) (0.25) Distributions from Realized Gains...... -- -- -- (0.93) (2.53) ---- ----- ----- Total Dividends and Distributions (0.24) (0.22) (0.19) (1.23) (2.78) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $23.61 $21.77 $18.48 $20.61 $25.04 ====== ====== ====== ====== ====== Total Return /(b)/ ... 9.61% 19.23% (9.52)% (13.31)% (6.20)% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $311,583 $326,089 $333,016 $386,827 $452,251 Ratio of Expenses to Average Net Assets.. 0.94% 1.00% 1.01% 0.95% 0.94% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 0.95% 1.01% 1.01% -- -- Ratio of Net Investment Income to Average Net Assets.. 1.04% 1.05% 1.00% 0.90% 1.38% Portfolio Turnover Rate................ 183.8% 132.1% 128.8% 126.2% 107.8% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL CAPITAL VALUE FUND, INC. - ---------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $21.51 $18.30 $20.38 $24.76 $29.41 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.08 0.02 0.06 0.03 0.11 Net Realized and Unrealized Gain (Loss) on Investments......... 1.82 3.28 (2.12) (3.37) (2.09) ---- ---- ----- ----- ----- Total From Investment Operations 1.90 3.30 (2.06) (3.34) (1.98) Less Dividends and Distributions: Dividends from Net Investment Income... (0.04) (0.09) (0.02) (0.11) (0.14) Distributions from Realized Gains...... -- -- -- (0.93) (2.53) ---- ----- ----- Total Dividends and Distributions (0.04) (0.09) (0.02) (1.04) (2.67) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $23.37 $21.51 $18.30 $20.38 $24.76 ====== ====== ====== ====== ====== Total Return /(b)/ ... 8.83% 18.09% (10.13)% (13.96)% (7.03)% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $27,213 $29,412 $27,235 $32,975 $39,017 Ratio of Expenses to Average Net Assets.. 1.63% 1.97% 1.72% 1.71% 1.82% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 1.64% 1.98% 1.72% -- -- Ratio of Net Investment Income to Average Net Assets.. 0.35% 0.08% 0.29% 0.15% 0.51% Portfolio Turnover Rate................ 183.8% 132.1% 128.8% 126.2% 107.8% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The voluntary expense limit began on March 1, 2003. /(d) /Expense ratio without fees paid indirectly. See accompanying notes. 189 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL CASH MANAGEMENT FUND, INC. - ------------------------------------ CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $1.000 $1.000 $1.000 $1.000 $1.000 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.006 0.006 0.013 0.043 0.056 ----- ----- ----- ----- ----- Total From Investment Operations 0.006 0.006 0.013 0.043 0.056 Less Dividends and Distributions: Dividends from Net Investment Income... (0.006) (0.006) (0.013) (0.043) (0.056) ------ ------ ------ ------ ------ Total Dividends and Distributions (0.006) (0.006) (0.013) (0.043) (0.056) ------ ------ ------ ------ ------ Net Asset Value, End of Period............ $1.000 $1.000 $1.000 $1.000 $1.000 ====== ====== ====== ====== ====== Total Return /(b)/ ... 0.57% 0.59% 1.36% 4.44% 5.71% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $317,340 $346,292 $397,386 $412,409 $390,154 Ratio of Expenses to Average Net Assets.. 0.68% 0.75% 0.72% 0.70% 0.70% Ratio of Net Investment Income to Average Net Assets.. 0.56% 0.59% 1.35% 4.33% 5.54% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL CASH MANAGEMENT FUND, INC. - ------------------------------------ CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $1.000 $1.000 $1.000 $1.000 $1.000 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.004 0.003 0.009 0.037 0.049 ----- ----- ----- ----- ----- Total From Investment Operations 0.004 0.003 0.009 0.037 0.049 Less Dividends and Distributions: Dividends from Net Investment Income... (0.004) (0.003) (0.009) (0.037) (0.049) ------ ------ ------ ------ ------ Total Dividends and Distributions (0.004) (0.003) (0.009) (0.037) (0.049) ------ ------ ------ ------ ------ Net Asset Value, End of Period............ $1.000 $1.000 $1.000 $1.000 $1.000 ====== ====== ====== ====== ====== Total Return /(b)/ ... 0.39% 0.25% 0.88% 3.71% 5.01% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $5,071 $7,695 $8,715 $6,655 $5,318 Ratio of Expenses to Average Net Assets.. 0.89% 1.09% 1.27% 1.40% 1.33% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 0.96% 1.10% -- -- -- Ratio of Net Investment Income to Average Net Assets.. 0.35% 0.25% 0.87% 3.59% 4.87% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. See accompanying notes. 190 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL EQUITY INCOME FUND, INC. - ---------------------------------- CLASS A SHARES /(A)/ - -------------------- Net Asset Value, Beginning of Period.. $9.38 $8.57 $10.69 $18.40 $17.86 Income from Investment Operations: Net Investment Income (Operating Loss) /(b)/ .............. 0.35 0.36 0.31 0.20 0.27 Net Realized and Unrealized Gain (Loss) on Investments......... 0.84 0.81 (2.14) (4.05) 1.68 ---- ---- ----- ----- ---- Total From Investment Operations 1.19 1.17 (1.83) (3.85) 1.95 Less Dividends and Distributions: Dividends from Net Investment Income... (0.35) (0.36) (0.29) (0.20) (0.27) Distributions from Realized Gains...... -- -- -- (3.66) (1.14) ---- ----- ----- Total Dividends and Distributions (0.35) (0.36) (0.29) (3.86) (1.41) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $10.22 $9.38 $8.57 $10.69 $18.40 ====== ===== ===== ====== ====== Total Return /(c)/ ... 12.95% 13.86% (17.30)% (25.74)% 12.09% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $69,482 $60,703 $57,881 $72,581 $101,352 Ratio of Expenses to Average Net Assets.. 1.27% 1.46% 1.48% 1.31% 1.23% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 1.27% -- -- -- -- Ratio of Net Investment Income to Average Net Assets.. 3.56% 4.02% 3.15% 1.51% 1.59% Portfolio Turnover Rate................ 134.7% 19.1% 79.4% 106.2% 150.8% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL EQUITY INCOME FUND, INC. - ---------------------------------- CLASS B SHARES /(A)/ - -------------------- Net Asset Value, Beginning of Period.. $9.34 $8.53 $10.64 $18.37 $17.83 Income from Investment Operations: Net Investment Income (Operating Loss) /(b)/ .............. 0.26 0.28 0.21 0.10 0.14 Net Realized and Unrealized Gain (Loss) on Investments......... 0.85 0.80 (2.11) (4.07) 1.69 ---- ---- ----- ----- ---- Total From Investment Operations 1.11 1.08 (1.90) (3.97) 1.83 Less Dividends and Distributions: Dividends from Net Investment Income... (0.27) (0.27) (0.21) (0.10) (0.15) Distributions from Realized Gains...... -- -- -- (3.66) (1.14) ---- ----- ----- Total Dividends and Distributions (0.27) (0.27) (0.21) (3.76) (1.29) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $10.18 $9.34 $8.53 $10.64 $18.37 ====== ===== ===== ====== ====== Total Return /(c)/ ... 12.06% 12.85% (18.02)% (26.41)% 11.30% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $11,415 $9,775 $9,982 $15,152 $19,624 Ratio of Expenses to Average Net Assets.. 2.10% 2.34% 2.37% 2.15% 2.00% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 2.10% -- -- -- -- Ratio of Net Investment Income to Average Net Assets.. 2.72% 3.14% 2.19% 0.66% 0.82% Portfolio Turnover Rate................ 134.7% 19.1% 79.4% 106.2% 150.8% /(a) /Effective March 1, 2004, the Principal Utilities Fund, Inc. changed its name to Principal Equity Income Fund, Inc. /(b) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(c) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(d) /Expense ratio without the Manager's voluntary expense limit. The expense limit began on March 1, 2004. See accompanying notes. 191 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL GOVERNMENT SECURITIES - ------------------------------- INCOME FUND, INC. - ----------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $11.41 $11.74 $11.77 $11.18 $11.10 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.43 0.45 0.60 0.65 0.68 Net Realized and Unrealized Gain (Loss) on Investments......... 0.01 (0.26) 0.01 0.61 0.07 ---- ----- ---- ---- ---- Total From Investment Operations 0.44 0.19 0.61 1.26 0.75 Less Dividends and Distributions: Dividends from Net Investment Income... (0.48) (0.52) (0.64) (0.67) (0.67) ----- ----- ----- ----- ----- Total Dividends and Distributions (0.48) (0.52) (0.64) (0.67) (0.67) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $11.37 $11.41 $11.74 $11.77 $11.18 ====== ====== ====== ====== ====== Total Return /(b)/ ... 3.93% 1.59% 5.41% 11.64% 7.09% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $274,876 $304,191 $310,506 $243,876 $213,114 Ratio of Expenses to Average Net Assets.. 0.82% 0.93% 0.90% 0.90% 0.94% Ratio of Net Investment Income to Average Net Assets.. 3.79% 3.82% 5.11% 5.68% 6.14% Portfolio Turnover Rate................ 72.7% 181.1% 36.5% 51.9% 6.9% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL GOVERNMENT SECURITIES - ------------------------------- INCOME FUND, INC. - ----------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $11.35 $11.67 $11.71 $11.13 $11.05 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.34 0.35 0.52 0.58 0.58 Net Realized and Unrealized Gain (Loss) on Investments......... -- (0.24) (0.01) 0.59 0.09 -- ----- ----- ---- ---- Total From Investment Operations 0.34 0.11 0.51 1.17 0.67 Less Dividends and Distributions: Dividends from Net Investment Income... (0.39) (0.43) (0.55) (0.59) (0.59) ----- ----- ----- ----- ----- Total Dividends and Distributions (0.39) (0.43) (0.55) (0.59) (0.59) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $11.30 $11.35 $11.67 $11.71 $11.13 ====== ====== ====== ====== ====== Total Return /(b)/ ... 3.07% 0.91% 4.54% 10.82% 6.32% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $53,901 $62,573 $52,839 $36,303 $27,395 Ratio of Expenses to Average Net Assets.. 1.60% 1.70% 1.71% 1.59% 1.75% Ratio of Net Investment Income to Average Net Assets.. 3.01% 3.06% 4.30% 4.98% 5.33% Portfolio Turnover Rate................ 72.7% 181.1% 36.5% 51.9% 6.9% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. See accompanying notes. 192 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL GROWTH FUND, INC. - --------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $25.44 $22.10 $27.06 $71.22 $65.57 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.08) (0.09) (0.18) (0.30) (0.37) Net Realized and Unrealized Gain (Loss) on Investments......... 0.95 3.43 (4.78) (21.79) 8.43 ---- ---- ----- ------ ---- Total From Investment Operations 0.87 3.34 (4.96) (22.09) 8.06 Less Dividends and Distributions: Distributions from Realized Gains...... -- -- -- (22.07) (2.41) ---- ------ ----- Total Dividends and Distributions -- -- -- (22.07) (2.41) ---- ------ ----- Net Asset Value, End of Period............ $26.31 $25.44 $22.10 $27.06 $71.22 ====== ====== ====== ====== ====== Total Return /(b)/ ... 3.42% 15.11% (18.33)% (41.87)% 12.64% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $252,694 $263,119 $243,504 $291,541 $525,175 Ratio of Expenses to Average Net Assets.. 1.15% 1.37% 1.41% 1.30% 1.08% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.15% 1.37% -- -- -- Ratio of Net Investment Income to Average Net Assets.. (0.30)% (0.42)% (0.66)% (0.71)% (0.52)% Portfolio Turnover Rate................ 52.7% 46.6%/(d)/ 22.4% 33.4% 121.5% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL GROWTH FUND, INC. - --------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $24.49 $21.45 $26.43 $70.41 $65.33 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.28) (0.28) (0.41) (0.24) (0.89) Net Realized and Unrealized Gain (Loss) on Investments......... 0.91 3.32 (4.57) (21.67) 8.38 ---- ---- ----- ------ ---- Total From Investment Operations 0.63 3.04 (4.98) (21.91) 7.49 Less Dividends and Distributions: Distributions from Realized Gains...... -- -- -- (22.07) (2.41) ---- ------ ----- Total Dividends and Distributions -- -- -- (22.07) (2.41) ---- ------ ----- Net Asset Value, End of Period............ $25.12 $24.49 $21.45 $26.43 $70.41 ====== ====== ====== ====== ====== Total Return /(b)/ ... 2.57% 14.17% (18.84)% (42.21)% 11.79% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $40,469 $47,163 $48,214 $64,111 $110,001 Ratio of Expenses to Average Net Assets.. 1.95% 2.22% 2.05% 1.88% 1.85% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.96% 2.22% -- -- -- Ratio of Net Investment Income to Average Net Assets.. (1.11)% (1.27)% (1.30)% (1.29)% (1.30)% Portfolio Turnover Rate................ 52.7% 46.6%/(d)/ 22.4% 33.4% 121.5% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees paid indirectly. /(d) /Portfolio turnover rate excludes portfolio realignment of approximately $7,623,000 from the acquisition of Principal Partners LargeCap Growth Fund, Inc. See accompanying notes. 193 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL EMERGING - -------------------------------- MARKETS FUND, INC. - ------------------ CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $10.16 $6.77 $6.44 $8.75 $8.56 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.03 0.01 (0.05) (0.03) (0.10) Net Realized and Unrealized Gain (Loss) on Investments......... 1.72 3.38 0.38 (2.22) 0.31 ---- ---- ---- ----- ---- Total From Investment Operations 1.75 3.39 0.33 (2.25) 0.21 Less Dividends and Distributions: Dividends from Net Investment Income... -- -- -- -- (0.02) Distributions from Realized Gains...... -- -- -- (0.06) -- ---- ----- Total Dividends and Distributions -- -- -- (0.06) (0.02) ---- ----- ----- Net Asset Value, End of Period............ $11.91 $10.16 $6.77 $6.44 $8.75 ====== ====== ===== ===== ===== Total Return /(b)/ ... 17.22% 50.07% 5.12% (25.85)% 2.36% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $37,804 $26,909 $18,029 $15,335 $17,890 Ratio of Expenses to Average Net Assets.. 2.32% 2.57% 2.48% 2.50% 2.49% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.34% 2.70% 2.77% 2.71% 2.59% Ratio of Net Investment Income to Average Net Assets.. 0.29% 0.12% (0.36)% (0.06)% (1.05)% Portfolio Turnover Rate................ 147.5% 117.3% 165.4% 120.5% 112.9% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL EMERGING - -------------------------------- MARKETS FUND, INC. - ------------------ CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $9.76 $6.56 $6.28 $8.60 $8.47 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.03) (0.05) (0.06) (0.05) (0.16) Net Realized and Unrealized Gain (Loss) on Investments......... 1.63 3.25 0.34 (2.21) 0.29 ---- ---- ---- ----- ---- Total From Investment Operations 1.60 3.20 0.28 (2.26) 0.13 Less Dividends and Distributions: Distributions from Realized Gains...... -- -- -- (0.06) -- ---- ----- Total Dividends and Distributions -- -- -- (0.06) -- ---- ----- Net Asset Value, End of Period............ $11.36 $9.76 $6.56 $6.28 $8.60 ====== ===== ===== ===== ===== Total Return /(b)/ ... 16.39% 48.78% 4.46% (26.42)% 1.53% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $6,148 $7,710 $5,241 $4,728 $6,198 Ratio of Expenses to Average Net Assets.. 2.96% 3.29% 3.23% 3.25% 3.22% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.98% 3.42% 3.50% 3.39% 3.22% Ratio of Net Investment Income to Average Net Assets.. (0.31)% (0.61)% (1.13)% (0.84)% (1.78)% Portfolio Turnover Rate................ 147.5% 117.3% 165.4% 120.5% 112.9% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The expense limit began on the first day of the period ended October 31, 2000. Expense limits were increased on March 1, 2003 and ceased on March 1, 2004. See accompanying notes. 194 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL FUND, INC. - ---------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $6.20 $5.05 $5.75 $8.85 $10.04 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.05 0.04 0.02 0.02 0.16 Net Realized and Unrealized Gain (Loss) on Investments......... 0.98 1.11 (0.71) (2.34) 0.20 ---- ---- ----- ----- ---- Total From Investment Operations 1.03 1.15 (0.69) (2.32) 0.36 Less Dividends and Distributions: Dividends from Net Investment Income... (0.05) -- (0.01) (0.05) (0.23) Distributions from Realized Gains...... -- -- -- (0.73) (1.32) ---- ----- ----- Total Dividends and Distributions (0.05) -- (0.01) (0.78) (1.55) ---- ----- ----- ----- ----- Net Asset Value, End of Period............ $7.18 $6.20 $5.05 $5.75 $8.85 ===== ===== ===== ===== ===== Total Return /(b)/ ... 16.73% 22.81% (11.94)% (28.64)% 3.04% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $212,752 $200,005 $197,946 $224,177 $325,369 Ratio of Expenses to Average Net Assets.. 1.41% 1.55% 1.57% 1.42% 1.27% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.42% 1.55% 1.57% -- -- Ratio of Net Investment Income to Average Net Assets.. 0.81% 0.84% 0.32% 0.27% 1.76% Portfolio Turnover Rate................ 163.8% 100.8%/(e)/ 73.5% 93.9% 92.7% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL FUND, INC. - ---------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $6.05 $4.98 $5.71 $8.78 $9.96 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.02 (0.01) (0.03) (0.03) 0.11 Net Realized and Unrealized Gain (Loss) on Investments......... 0.97 1.08 (0.70) (2.31) 0.20 ---- ---- ----- ----- ---- Total From Investment Operations 0.99 1.07 (0.73) (2.34) 0.31 Less Dividends and Distributions: Dividends from Net Investment Income... -- -- -- -- (0.17) Distributions from Realized Gains...... -- -- -- (0.73) (1.32) ---- ----- ----- Total Dividends and Distributions -- -- -- (0.73) (1.49) ---- ----- ----- Net Asset Value, End of Period............ $7.04 $6.05 $4.98 $5.71 $8.78 ===== ===== ===== ===== ===== Total Return /(b)/ ... 16.36% 21.49% (12.78)% (28.97)% 2.43% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $26,782 $28,498 $28,607 $33,277 $48,692 Ratio of Expenses to Average Net Assets.. 1.91% 2.47% 2.39% 2.08% 1.88% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 1.92% 2.47% 2.40% -- -- Ratio of Net Investment Income to Average Net Assets.. 0.29% (0.13)% (0.50)% (0.41)% 1.13% Portfolio Turnover Rate................ 163.8% 100.8%/(e)/ 73.5% 93.9% 92.7% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The voluntary expense limit began on March 1, 2003. /(d) /Expense ratio without fees paid indirectly. /(e) /Portfolio turnover rate excludes portfolio realignment of approximately $4,997,000 from the acquisition of Principal European Equity Fund, Inc. and Principal Pacific Basin Fund, Inc. See accompanying notes. 195 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL SMALLCAP FUND, INC. - ------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $11.84 $8.39 $9.49 $17.00 $15.32 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. -- (0.02) (0.05) (0.23) (0.32) Net Realized and Unrealized Gain (Loss) on Investments......... 3.06 3.47 (1.05) (4.62) 3.51 ---- ---- ----- ----- ---- Total From Investment Operations 3.06 3.45 (1.10) (4.85) 3.19 Less Dividends and Distributions: Dividends from Net Investment Income... -- (0.01) -- -- -- Distributions from Realized Gains...... -- -- -- (2.66) (1.51) ---- ----- ----- Total Dividends and Distributions -- (0.01) -- (2.66) (1.51) ---- ----- ----- ----- Redemption Fees /(a)/ -- 0.01 -- -- -- ---- ---- Net Asset Value, End of Period............ $14.90 $11.84 $8.39 $9.49 $17.00 ====== ====== ===== ===== ====== Total Return /(b)/ ... 25.84% 41.22% (11.59)% (33.02)% 21.21% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $47,717 $35,588 $26,821 $28,977 $36,322 Ratio of Expenses to Average Net Assets.. 2.07% 2.62% 2.49% 2.74% 2.46% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.13% 2.63% 2.49% -- -- Ratio of Net Investment Income to Average Net Assets.. 0.02% (0.22)% (0.35)% (1.08)% (1.41)% Portfolio Turnover Rate................ 134.0% 144.5% 80.3% 151.6% 329.8% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL SMALLCAP FUND, INC. - ------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $11.31 $8.08 $9.23 $16.72 $15.18 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.10) (0.09) (0.13) (0.05) (0.41) Net Realized and Unrealized Gain (Loss) on Investments......... 2.92 3.32 (1.02) (4.78) 3.46 ---- ---- ----- ----- ---- Total From Investment Operations 2.82 3.23 (1.15) (4.83) 3.05 Less Dividends and Distributions: Distributions from Realized Gains...... -- -- -- (2.66) (1.51) ---- ----- ----- Total Dividends and Distributions -- -- -- (2.66) (1.51) ---- ----- ----- Net Asset Value, End of Period............ $14.13 $11.31 $8.08 $9.23 $16.72 ====== ====== ===== ===== ====== Total Return /(b)/ ... 24.93% 39.98% (12.46)% (33.52)% 20.43% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $13,358 $10,251 $7,536 $8,641 $12,539 Ratio of Expenses to Average Net Assets.. 2.83% 3.44% 3.40% 3.46% 3.04% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.91% 3.46% 3.41% -- -- Ratio of Net Investment Income to Average Net Assets.. (0.74)% (1.05)% (1.27)% (1.83)% (1.99)% Portfolio Turnover Rate................ 134.0% 144.5% 80.3% 151.6% 329.8% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The expense limit began on March 1, 2004. See accompanying notes. 196 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000/(D)/ ---- ---- ---- ---- ---- PRINCIPAL LARGECAP STOCK INDEX FUND, INC. - ----------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $7.80 $6.57 $7.85 $10.59 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.06 0.06 0.05 0.05 0.03 Net Realized and Unrealized Gain (Loss) on Investments......... 0.59 1.22 (1.29) (2.74) 0.56 ---- ---- ----- ----- ---- Total From Investment Operations 0.65 1.28 (1.24) (2.69) 0.59 Less Dividends and Distributions: Dividends from Net Investment Income... (0.06) (0.05) (0.04) (0.05) -- ---- ----- ----- ----- ----- Total Dividends and Distributions (0.06) (0.05) (0.04) (0.05) -- ---- ----- ----- ----- ----- Net Asset Value, End of Period............ $8.39 $7.80 $6.57 $7.85 $10.59 ===== ===== ===== ===== ====== Total Return /(b)/ ... 8.37% 19.62% (15.92)% (25.46)% 4.96%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $53,384 $41,913 $33,538 $15,886 $9,855 Ratio of Expenses to Average Net Assets.. 0.90% 0.90% 0.90% 0.90% 0.79%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.01% 1.25% 1.20% 1.44% 1.82%/(f)/ Ratio of Net Investment Income to Average Net Assets.. 0.78% 0.89% 0.65% 0.59% 0.76%/(f)/ Portfolio Turnover Rate................ 32.3% 20.1% 19.3% 39.3% 189.7%/(f)/ 2004 2003 2002 2001 2000/(D)/ ---- ---- ---- ---- ---- PRINCIPAL LARGECAP STOCK INDEX FUND, INC. - ----------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $7.80 $6.57 $7.84 $10.56 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.04 0.04 0.01 0.01 0.02 Net Realized and Unrealized Gain (Loss) on Investments......... 0.57 1.22 (1.28) (2.72) 0.54 ---- ---- ----- ----- ---- Total From Investment Operations 0.61 1.26 (1.27) (2.71) 0.56 Less Dividends and Distributions: Dividends from Net Investment Income... (0.03) (0.03) -- (0.01) -- ----- ----- ----- ----- Total Dividends and Distributions (0.03) (0.03) -- (0.01) -- ----- ----- ----- ----- Net Asset Value, End of Period............ $8.38 $7.80 $6.57 $7.84 $10.56 ===== ===== ===== ===== ====== Total Return /(b)/ ... 7.88% 19.20% (16.18)% (25.65)% 4.66%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $12,759 $9,474 $5,684 $4,731 $2,838 Ratio of Expenses to Average Net Assets.. 1.25% 1.25% 1.25% 1.25% 1.14%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.42% 1.71% 1.74% 1.87% 2.44%/(f)/ Ratio of Net Investment Income to Average Net Assets.. 0.43% 0.53% 0.33% 0.23% 0.45%/(f)/ Portfolio Turnover Rate................ 32.3% 20.1% 19.3% 39.3% 189.7%/(f)/ /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. The expense limit began on the first day of the period ended October 31, 2000. The expense limits for each class were increased on November 1, 2000. /(d) /Period from March 1, 2000, date shares first offered, through October 31, 2000. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. See accompanying notes. 197 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL LIMITED TERM BOND FUND, INC. - -------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $9.74 $9.86 $9.98 $9.50 $9.54 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.26 0.29 0.43/(d)/ 0.56 0.59 Net Realized and Unrealized Gain (Loss) on Investments......... (0.09) 0.01 (0.08)/(d)/ 0.49 (0.05) ----- ---- ----- ---- ----- Total From Investment Operations 0.17 0.30 0.35 1.05 0.54 Less Dividends and Distributions: Dividends from Net Investment Income... (0.41) (0.42) (0.47) (0.57) (0.58) ----- ----- ----- ----- ----- Total Dividends and Distributions (0.41) (0.42) (0.47) (0.57) (0.58) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $9.50 $9.74 $9.86 $9.98 $9.50 ===== ===== ===== ===== ===== Total Return /(b)/ ... 1.77% 3.04% 3.70% 11.36% 5.94% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $122,451 $96,568 $74,719 $37,942 $25,183 Ratio of Expenses to Average Net Assets.. 0.86% 0.93% 0.94% 1.01% 0.99% Ratio of Gross Expenses to Average Net Assets /(c)/ ... -- -- -- -- 1.20% Ratio of Net Investment Income to Average Net Assets.. 2.71% 3.02% 4.07%/(d)/ 5.69% 6.16% Portfolio Turnover Rate................ 42.0% 26.2% 97.6% 65.7% 31.5% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL LIMITED TERM BOND FUND, INC. - -------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $9.88 $10.00 $10.11 $9.60 $9.60 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.23 0.26 0.37/(e)/ 0.49 0.55 Net Realized and Unrealized Gain (Loss) on Investments......... (0.09) (0.01) (0.06)/(e)/ 0.53 (0.02) ----- ----- ----- ---- ----- Total From Investment Operations 0.14 0.25 0.31 1.02 0.53 Less Dividends and Distributions: Dividends from Net Investment Income... (0.37) (0.37) (0.42) (0.51) (0.53) ----- ----- ----- ----- ----- Total Dividends and Distributions (0.37) (0.37) (0.42) (0.51) (0.53) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $9.65 $9.88 $10.00 $10.11 $9.60 ===== ===== ====== ====== ===== Total Return /(b)/ ... 1.41% 2.54% 3.25% 10.84% 5.69% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $17,514 $17,779 $13,387 $6,970 $3,291 Ratio of Expenses to Average Net Assets.. 1.22% 1.35% 1.39% 1.50% 1.34% Ratio of Gross Expenses to Average Net Assets /(c)/ ... -- -- -- -- 1.93% Ratio of Net Investment Income to Average Net Assets.. 2.36% 2.60% 3.61%/(e)/ 5.17% 5.81% Portfolio Turnover Rate................ 42.0% 26.2% 97.6% 65.7% 31.5% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. The expense limit ceased on November 1, 2000. /(d) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this change for the year ended October 31, 2002 for Class A was to decrease net investment income by $.07 per share, increase net realized and unrealized gain (loss) on investments by $.07 per share, and decrease the ratio of net investment income to average net assets by 1.81%. Prior periods have not been restated to reflect this change in presentation. /(e) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this change for the year ended October 31, 2002 for Class B was to decrease net investment income by $.07 per share, increase net realized and unrealized gain (loss) on investments by $.07 per share, and decrease the ratio of net investment income to average net assets by 1.86%. Prior periods have not been restated to reflect this change in presentation. See accompanying notes. 198 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL MIDCAP FUND, INC. - --------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $39.20 $31.01 $33.08 $52.01 $42.12 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.32 0.09 0.08 (0.02) (0.16) Net Realized and Unrealized Gain (Loss) on Investments......... 5.40 8.20 (1.09) (3.75) 12.08 ---- ---- ----- ----- ----- Total From Investment Operations 5.72 8.29 (1.01) (3.77) 11.92 Less Dividends and Distributions: Dividends from Net Investment Income... (0.18) (0.10) (0.07) -- -- Distributions from Realized Gains...... (1.87) -- (0.99) (15.16) (2.03) ---- ----- ----- ------ ----- Total Dividends and Distributions (2.05) (0.10) (1.06) (15.16) (2.03) ----- ----- ----- ------ ----- Net Asset Value, End of Period............ $42.87 $39.20 $31.01 $33.08 $52.01 ====== ====== ====== ====== ====== Total Return /(b)/ ... 15.10% 26.81% (3.36)% (9.14)% 29.21% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $459,207 $396,239 $319,410 $319,523 $364,639 Ratio of Expenses to Average Net Assets.. 1.02% 1.19% 1.24% 1.16% 1.17% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.02% 1.19% 1.25% -- -- Ratio of Net Investment Income to Average Net Assets.. 0.78% 0.28% 0.27% 0.20% (0.36)% Portfolio Turnover Rate................ 38.8% 50.4% 76.2% 66.6% 161.8% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL MIDCAP FUND, INC. - --------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $37.35 $29.59 $31.75 $50.71 $41.29 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.19 (0.05) (0.15) 0.22 (0.42) Net Realized and Unrealized Gain (Loss) on Investments......... 5.15 7.81 (1.02) (4.02) 11.87 ---- ---- ----- ----- ----- Total From Investment Operations 5.34 7.76 (1.17) (3.80) 11.45 Less Dividends and Distributions: Distributions from Realized Gains...... (1.87) -- (0.99) (15.16) (2.03) ---- ----- ----- ------ ----- Total Dividends and Distributions (1.87) -- (0.99) (15.16) (2.03) ---- ----- ----- ------ ----- Net Asset Value, End of Period............ $40.82 $37.35 $29.59 $31.75 $50.71 ====== ====== ====== ====== ====== Total Return /(b)/ ... 14.78% 26.23% (4.00)% (9.55)% 28.63% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $72,746 $70,586 $64,538 $71,330 $80,721 Ratio of Expenses to Average Net Assets.. 1.32% 1.64% 1.90% 1.61% 1.62% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.32% 1.64% 1.90% -- -- Ratio of Net Investment Income to Average Net Assets.. 0.49% (0.16)% (0.39)% (0.25)% (0.80)% Portfolio Turnover Rate................ 38.8% 50.4% 76.2% 66.6% 161.8% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees paid indirectly. See accompanying notes. 199 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL PARTNERS BLUE CHIP FUND, INC. - --------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $16.16 $13.59 $17.04 $24.26 $25.25 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.05 -- (0.02) (0.02) 0.04 Net Realized and Unrealized Gain (Loss) on Investments......... 1.36 2.57 (3.42) (6.84) (0.69) ---- ---- ----- ----- ----- Total From Investment Operations 1.41 2.57 (3.44) (6.86) (0.65) Less Dividends and Distributions: Dividends from Net Investment Income... -- -- -- -- (0.05) Distributions from Realized Gains...... -- -- -- (0.33) (0.29) Tax Return of Capital Distributions /(b)/. -- -- (0.01) (0.03) -- ---- ----- ----- Total Dividends and Distributions -- -- (0.01) (0.36) (0.34) ---- ----- ----- ----- Net Asset Value, End of Period............ $17.57 $16.16 $13.59 $17.04 $24.26 ====== ====== ====== ====== ====== Total Return /(c)/ ... 8.73% 18.91% (20.19)% (28.63)% (2.60)% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $123,304 $117,931 $104,481 $120,173 $170,462 Ratio of Expenses to Average Net Assets.. 1.25% 1.68% 1.54% 1.50% 1.19% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 1.25% 1.69% 1.54% -- 1.33% Ratio of Net Investment Income to Average Net Assets.. 0.29% 0.00% (0.08)% (0.10)% 0.19% Portfolio Turnover Rate................ 66.7% 87.6% 79.8% 74.4% 73.6% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL PARTNERS BLUE CHIP FUND, INC. - --------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $15.60 $13.22 $16.65 $23.89 $25.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.08) (0.11) (0.13) (0.16) (0.14) Net Realized and Unrealized Gain (Loss) on Investments......... 1.31 2.49 (3.30) (6.72) (0.67) ---- ---- ----- ----- ----- Total From Investment Operations 1.23 2.38 (3.43) (6.88) (0.81) Less Dividends and Distributions: Dividends from Net Investment Income... -- -- -- -- (0.01) Distributions from Realized Gains...... -- -- -- (0.33) (0.29) Tax Return of Capital Distributions /(b)/. -- -- -- (0.03) -- ---- ----- Total Dividends and Distributions -- -- -- (0.36) (0.30) ---- ----- ----- Net Asset Value, End of Period............ $16.83 $15.60 $13.22 $16.65 $23.89 ====== ====== ====== ====== ====== Total Return /(c)/ ... 7.88% 18.00% (20.60)% (29.16)% (3.30)% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $26,399 $29,233 $27,704 $38,531 $54,550 Ratio of Expenses to Average Net Assets.. 2.05% 2.46% 2.10% 2.21% 1.94% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 2.05% 2.47% 2.10% -- 2.05% Ratio of Net Investment Income to Average Net Assets.. (0.50)% (0.78)% (0.64)% (0.81)% (0.56)% Portfolio Turnover Rate................ 66.7% 87.6% 79.8% 74.4% 73.6% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /See "Distributions to Shareholders" in the Notes to Financial Statements. /(c) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(d) /Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The expense limit was effective for the year ended October 31, 2000. See accompanying notes. 200 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL PARTNERS EQUITY GROWTH FUND, INC. - ------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $7.00 $6.12 $7.62 $11.36 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.05) (0.05) (0.10) (0.10) (0.05) Net Realized and Unrealized Gain (Loss) on Investments......... 0.29 0.93 (1.40) (3.64) 1.41 ---- ---- ----- ----- ---- Total From Investment Operations 0.24 0.88 (1.50) (3.74) 1.36 ---- ---- ----- ----- ---- Net Asset Value, End of Period............ $7.24 $7.00 $6.12 $7.62 $11.36 ===== ===== ===== ===== ====== Total Return /(b)/ ... 3.43% 14.38% (19.69)% (32.92)% 13.60%/(d)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $45,100 $43,061 $37,451 $38,303 $49,794 Ratio of Expenses to Average Net Assets.. 1.59% 1.89% 1.98% 1.90% 1.57%/(e)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.65% 1.99% -- -- 1.99%/(e)/ Ratio of Net Investment Income to Average Net Assets.. (0.68)% (0.74)% (1.07)% (1.10)% (0.68)%/(e)/ Portfolio Turnover Rate................ 160.3% 124.7% 138.9% 86.4% 62.0%/(e)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL PARTNERS EQUITY GROWTH FUND, INC. - ------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $6.79 $5.99 $7.52 $11.28 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.10) (0.09) (0.11) (0.13) (0.10) Net Realized and Unrealized Gain (Loss) on Investments......... 0.28 0.89 (1.42) (3.63) 1.38 ---- ---- ----- ----- ---- Total From Investment Operations 0.18 0.80 (1.53) (3.76) 1.28 ---- ---- ----- ----- ---- Net Asset Value, End of Period............ $6.97 $6.79 $5.99 $7.52 $11.28 ===== ===== ===== ===== ====== Total Return /(b)/ ... 2.65% 13.36% (20.35)% (33.33)% 12.80%/(d)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $15,066 $14,849 $12,939 $15,419 $19,430 Ratio of Expenses to Average Net Assets.. 2.31% 2.65% 2.76% 2.63% 2.31%/(e)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.37% 2.72% -- -- 2.61%/(e)/ Ratio of Net Investment Income to Average Net Assets.. (1.39)% (1.50)% (1.85)% (1.82)% (1.41)%/(e)/ Portfolio Turnover Rate................ 160.3% 124.7% 138.9% 86.4% 62.0%/(e)/ /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The expense limit was effective for the year ended October 31, 2000. The expense limit began again on March 1, 2003 and decreased on March 1, 2004. /(d) /Total return amounts have not been annualized. /(e) /Computed on an annualized basis. See accompanying notes. 201 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001/(D)/ ---- ---- ---- ---- PRINCIPAL PARTNERS LARGECAP BLEND FUND, INC. - -------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $9.14 $7.97 $9.00 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.01 -- (0.01) -- Net Realized and Unrealized Gain (Loss) on Investments......... 0.74 1.17 (1.02) (1.00) ---- ---- ----- ----- Total From Investment Operations 0.75 1.17 (1.03) (1.00) ---- ---- ----- ----- Net Asset Value, End of Period............ $9.89 $9.14 $7.97 $9.00 ===== ===== ===== ===== Total Return /(b)/ ... 8.21% 14.68% (11.44)% (10.00)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $43,210 $33,155 $18,781 $7,694 Ratio of Expenses to Average Net Assets.. 1.47% 1.79% 1.95% 1.95%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.52% 1.82% 1.98% 2.25%/(f)/ Ratio of Net Investment Income to Average Net Assets.. 0.11% 0.06% (0.02)% (0.09)%/(f)/ Portfolio Turnover Rate................ 100.0% 33.0% 67.5% 56.9%/(f)/ 2004 2003 2002 2001/(D)/ ---- ---- ---- ---- PRINCIPAL PARTNERS LARGECAP BLEND FUND, INC. - -------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $8.95 $7.87 $8.94 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.06) (0.05) (0.03) (0.04) Net Realized and Unrealized Gain (Loss) on Investments......... 0.73 1.13 (1.04) (1.02) ---- ---- ----- ----- Total From Investment Operations 0.67 1.08 (1.07) (1.06) ---- ---- ----- ----- Net Asset Value, End of Period............ $9.62 $8.95 $7.87 $8.94 ===== ===== ===== ===== Total Return /(b)/ ... 7.49% 13.72% (11.97)% (10.60)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $18,438 $14,702 $6,552 $2,670 Ratio of Expenses to Average Net Assets.. 2.21% 2.49% 2.70% 2.70%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.24% 2.55% 2.78% 3.01%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (0.63)% (0.64)% (0.77)% (0.84)%/(f)/ Portfolio Turnover Rate................ 100.0% 33.0% 67.5% 56.9%/(f)/ /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. Expense limits for each class were decreased on March 1, 2003 and March 1, 2004. /(d) /Period from December 22, 2000, date shares first offered, through October 31, 2001. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. See accompanying notes. 202 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001/(D)/ ---- ---- ---- ---- PRINCIPAL PARTNERS LARGECAP VALUE FUND, INC. - -------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $10.94 $8.89 $9.98 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.09 0.08 0.03 0.02 Net Realized and Unrealized Gain (Loss) on Investments......... 1.18 2.00 (1.00) (0.04) ---- ---- ----- ----- Total From Investment Operations 1.27 2.08 (0.97) (0.02) Less Dividends and Distributions: Dividends from Net Investment Income... (0.07) (0.03) (0.03) -- Distributions from Realized Gains...... -- -- (0.09) -- ----- ----- Total Dividends and Distributions (0.07) (0.03) (0.12) -- ---- ----- ----- ----- Net Asset Value, End of Period............ $12.14 $10.94 $8.89 $9.98 ====== ====== ===== ===== Total Return /(b)/ ... 11.67% 23.51% (9.89)% (0.20)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $43,517 $34,298 $21,677 $8,146 Ratio of Expenses to Average Net Assets.. 1.46% 1.73% 1.90% 1.95%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.50% 1.76% 1.90% 2.04%/(f)/ Ratio of Net Investment Income to Average Net Assets.. 0.80% 0.81% 0.45% 0.43%/(f)/ Portfolio Turnover Rate................ 27.0% 18.5% 10.5% 35.1%/(f)/ 2004 2003 2002 2001/(D)/ ---- ---- ---- ---- PRINCIPAL PARTNERS LARGECAP VALUE FUND, INC. - -------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $10.78 $8.79 $9.92 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.01 0.01 (0.01) (0.02) Net Realized and Unrealized Gain (Loss) on Investments......... 1.16 1.98 (1.03) (0.06) ---- ---- ----- ----- Total From Investment Operations 1.17 1.99 (1.04) (0.08) Less Dividends and Distributions: Distributions from Realized Gains...... -- -- (0.09) -- ----- ----- Total Dividends and Distributions -- -- (0.09) -- ----- ----- Net Asset Value, End of Period............ $11.95 $10.78 $8.79 $9.92 ====== ====== ===== ===== Total Return /(b)/ ... 10.85% 22.64% (10.62)% (0.80)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $17,127 $13,196 $7,439 $2,786 Ratio of Expenses to Average Net Assets.. 2.20% 2.48% 2.70% 2.70%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.23% 2.51% 2.71% 2.82%/(f)/ Ratio of Net Investment Income to Average Net Assets.. 0.06% 0.06% (0.35)% (0.33)%/(f)/ Portfolio Turnover Rate................ 27.0% 18.5% 10.5% 35.1%/(f)/ /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. Expense limits for each class were decreased on March 1, 2003 and March 1, 2004. /(d) /Period from December 22, 2000, date shares first offered, through October 31, 2001. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. See accompanying notes. 203 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000/(D)/ ---- ---- ---- ---- ---- PRINCIPAL PARTNERS MIDCAP GROWTH FUND, INC. - ------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $5.07 $3.61 $4.55 $9.09 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.08) (0.07) (0.08) (0.10) (0.04) Net Realized and Unrealized Gain (Loss) on Investments......... 0.16 1.53 (0.86) (4.44) (0.87) ---- ---- ----- ----- ----- Total From Investment Operations 0.08 1.46 (0.94) (4.54) (0.91) ---- ---- ----- ----- ----- Net Asset Value, End of Period............ $5.15 $5.07 $3.61 $4.55 $9.09 ===== ===== ===== ===== ===== Total Return /(b)/ ... 1.58% 40.44% (20.66)% (49.94)% (12.68)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $22,678 $22,206 $12,745 $11,207 $11,875 Ratio of Expenses to Average Net Assets.. 1.78% 1.95% 1.95% 1.95% 1.79%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.91% 2.39% 2.40% 2.67% 2.50%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (1.49)% (1.72)% (1.74)% (1.64)% (1.40)%/(f)/ Portfolio Turnover Rate................ 173.3% 175.6% 234.9% 334.0% 265.5%/(f)/ 2004 2003 2002 2001 2000/(D)/ ---- ---- ---- ---- ---- PRINCIPAL PARTNERS MIDCAP GROWTH FUND, INC. - ------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $4.97 $3.54 $4.49 $9.04 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.11) (0.10) (0.08) (0.08) (0.07) Net Realized and Unrealized Gain (Loss) on Investments......... 0.15 1.53 (0.87) (4.47) (0.89) ---- ---- ----- ----- ----- Total From Investment Operations 0.04 1.43 (0.95) (4.55) (0.96) ---- ---- ----- ----- ----- Net Asset Value, End of Period............ $5.01 $4.97 $3.54 $4.49 $9.04 ===== ===== ===== ===== ===== Total Return /(b)/ ... 0.80% 40.40% (21.16)% (50.33)% (13.16)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $9,351 $8,528 $4,160 $3,967 $4,093 Ratio of Expenses to Average Net Assets.. 2.52% 2.70% 2.70% 2.70% 2.54%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.66% 3.17% 3.32% 3.45% 3.22%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (2.23)% (2.47)% (2.49)% (2.40)% (2.18)%/(f)/ Portfolio Turnover Rate................ 173.3% 175.6% 234.9% 334.0% 265.5%/(f)/ /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The expense limit began on the first day of the period ended October 31, 2000. The expense limits for each class were increased on November 1, 2000 and deceased on March 1, 2004. /(d) /Period from March 1, 2000, date shares first offered, through October 31, 2000. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. See accompanying notes. 204 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001/(D)/ ---- ---- ---- ---- PRINCIPAL PARTNERS SMALLCAP - --------------------------- GROWTH FUND, INC. - ----------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $5.43 $3.99 $6.24 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.09) (0.07) (0.08) (0.07) Net Realized and Unrealized Gain (Loss) on Investments......... 0.20 1.51 (2.17) (3.69) ---- ---- ----- ----- Total From Investment Operations 0.11 1.44 (2.25) (3.76) ---- ---- ----- ----- Net Asset Value, End of Period............ $5.54 $5.43 $3.99 $6.24 ===== ===== ===== ===== Total Return /(b)/ ... 2.03% 36.09% (36.06)% (37.60)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $13,057 $10,108 $4,899 $4,107 Ratio of Expenses to Average Net Assets.. 1.95% 1.95% 1.95% 1.95%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.14% 2.88% 2.95% 2.94%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (1.65)% (1.59)% (1.69)% (1.55)%/(f)/ Portfolio Turnover Rate................ 58.1% 72.2% 303.3% 144.5%/(f)/ 2004 2003 2002 2001/(D)/ ---- ---- ---- ---- PRINCIPAL PARTNERS SMALLCAP - --------------------------- GROWTH FUND, INC. - ----------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $5.31 $3.93 $6.20 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.13) (0.10) (0.08) (0.11) Net Realized and Unrealized Gain (Loss) on Investments......... 0.20 1.48 (2.19) (3.69) ---- ---- ----- ----- Total From Investment Operations 0.07 1.38 (2.27) (3.80) ---- ---- ----- ----- Net Asset Value, End of Period............ $5.38 $5.31 $3.93 $6.20 ===== ===== ===== ===== Total Return /(b)/ ... 1.32% 35.11% (36.61)% (38.00)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $6,050 $4,402 $1,579 $1,230 Ratio of Expenses to Average Net Assets.. 2.69% 2.70% 2.70% 2.70%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.88% 3.76% 3.98% 3.82%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (2.40)% (2.34)% (2.43)% (2.29)%/(f)/ Portfolio Turnover Rate................ 58.1% 72.2% 303.3% 144.5%/(f)/ /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. /(d) /Period from December 22, 2000, date shares first offered, through October 31, 2001. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. See accompanying notes. 205 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL REAL ESTATE SECURITIES FUND, INC. - ------------------------------------------- CLASS A SHARES /(A)/ - -------------------- Net Asset Value, Beginning of Period.. $13.06 $10.03 $9.45 $9.03 $7.73 Income from Investment Operations: Net Investment Income (Operating Loss) /(b)/ .............. 0.24 0.34 0.30 0.34 0.35 Net Realized and Unrealized Gain (Loss) on Investments......... 3.66 3.01 0.57 0.42 1.30 ---- ---- ---- ---- ---- Total From Investment Operations 3.90 3.35 0.87 0.76 1.65 Less Dividends and Distributions: Dividends from Net Investment Income... (0.26) (0.32) (0.29) (0.34) (0.35) Distributions from Realized Gains...... (0.22) -- -- -- -- ---- ----- -- Total Dividends and Distributions (0.48) (0.32) (0.29) (0.34) (0.35) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $16.48 $13.06 $10.03 $9.45 $9.03 ====== ====== ====== ===== ===== Total Return /(c)/ ... 30.59% 34.00% 9.13% 8.49% 21.86% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $62,362 $46,131 $29,198 $12,700 $9,439 Ratio of Expenses to Average Net Assets.. 1.64% 1.82% 1.76% 1.97% 1.88% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 1.64% -- -- -- 2.17% Ratio of Net Investment Income to Average Net Assets.. 1.68% 3.05% 2.87% 3.57% 4.28% Portfolio Turnover Rate................ 79.3% 58.4% 65.4% 69.5% 79.8% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL REAL ESTATE SECURITIES FUND, INC. - ------------------------------------------- CLASS B SHARES /(A)/ - -------------------- Net Asset Value, Beginning of Period.. $12.98 $9.98 $9.41 $9.00 $7.71 Income from Investment Operations: Net Investment Income (Operating Loss) /(b)/ .............. 0.14 0.26 0.23 0.28 0.30 Net Realized and Unrealized Gain (Loss) on Investments......... 3.65 2.98 0.57 0.42 1.29 ---- ---- ---- ---- ---- Total From Investment Operations 3.79 3.24 0.80 0.70 1.59 Less Dividends and Distributions: Dividends from Net Investment Income... (0.17) (0.24) (0.23) (0.29) (0.30) Distributions from Realized Gains...... (0.22) -- -- -- -- ----- ----- Total Dividends and Distributions (0.39) (0.24) (0.23) (0.29) (0.30) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $16.38 $12.98 $9.98 $9.41 $9.00 ====== ====== ===== ===== ===== Total Return /(c)/ ... 29.79% 32.95% 8.38% 7.76% 21.00% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $19,102 $15,232 $8,982 $5,663 $4,488 Ratio of Expenses to Average Net Assets.. 2.34% 2.51% 2.47% 2.58% 2.62% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 2.35% -- -- -- 2.75% Ratio of Net Investment Income to Average Net Assets.. 0.99% 2.34% 2.26% 2.97% 3.53% Portfolio Turnover Rate................ 79.3% 58.4% 65.4% 69.5% 79.8% /(a) /Effective March 1, 2004, Principal Real Estate Fund, Inc. changed its name to Principal Real Estate Securities Fund, Inc. /(b) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(c) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(d) /Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The expense limit was effective for the year ended October 31, 2000. See accompanying notes. 206 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL SMALLCAP FUND, INC. - ----------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $8.28 $6.23 $7.60 $11.24 $11.34 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.07) (0.06) (0.12) (0.11) (0.11) Net Realized and Unrealized Gain (Loss) on Investments......... 0.96 2.11 (1.25) (1.91) 1.27 ---- ---- ----- ----- ---- Total From Investment Operations 0.89 2.05 (1.37) (2.02) 1.16 Less Dividends and Distributions: Distributions from Realized Gains...... -- -- -- (1.62) (1.26) ---- ----- ----- Total Dividends and Distributions -- -- -- (1.62) (1.26) ---- ----- ----- Net Asset Value, End of Period............ $9.17 $8.28 $6.23 $7.60 $11.24 ===== ===== ===== ===== ====== Total Return /(b)/ ... 10.75% 32.91% (18.03)% (19.37)% 9.89% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $82,731 $73,671 $56,334 $53,763 $60,660 Ratio of Expenses to Average Net Assets.. 1.57% 1.98% 1.94% 1.87% 1.75% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.57% 1.98% 1.95% -- 1.76% Ratio of Net Investment Income to Average Net Assets.. (0.76)% (0.85)% (0.93)% (0.80)% (0.61)% Portfolio Turnover Rate................ 188.8% 165.6% 218.2% 154.9% 138.4% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL SMALLCAP FUND, INC. - ----------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $7.90 $5.99 $7.36 $11.02 $11.21 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.13) (0.10) (0.09) (0.06) (0.10) Net Realized and Unrealized Gain (Loss) on Investments......... 0.91 2.01 (1.28) (1.98) 1.17 ---- ---- ----- ----- ---- Total From Investment Operations 0.78 1.91 (1.37) (2.04) 1.07 Less Dividends and Distributions: Distributions from Realized Gains...... -- -- -- (1.62) (1.26) ---- ----- ----- Total Dividends and Distributions -- -- -- (1.62) (1.26) ---- ----- ----- Net Asset Value, End of Period............ $8.68 $7.90 $5.99 $7.36 $11.02 ===== ===== ===== ===== ====== Total Return /(b)/ ... 9.87% 31.89% (18.61)% (20.05)% 9.14% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $24,117 $22,036 $15,624 $17,342 $19,022 Ratio of Expenses to Average Net Assets.. 2.30% 2.70% 2.75% 2.74% 2.41% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.31% 2.70% 2.75% -- 2.41% Ratio of Net Investment Income to Average Net Assets.. (1.50)% (1.58)% (1.73)% (1.67)% (1.27)% Portfolio Turnover Rate................ 188.8% 165.6% 218.2% 154.9% 138.4% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The expense limit was effective for the year ended October 31, 2000. See accompanying notes. 207 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL TAX-EXEMPT BOND FUND, INC. - ------------------------------------ CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $12.31 $12.29 $12.10 $11.65 $11.69 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.46 0.47 0.48/(c)/ 0.54 0.59 Net Realized and Unrealized Gain (Loss) on Investments......... 0.18 0.05 0.18/(c)/ 0.51 0.06 ---- ---- ---- ---- ---- Total From Investment Operations 0.64 0.52 0.66 1.05 0.65 Less Dividends and Distributions: Dividends from Net Investment Income... (0.44) (0.45) (0.47) (0.55) (0.58) Distributions from Realized Gains...... (0.03) (0.05) -- (0.05) (0.11) ---- ----- ----- ----- ----- Total Dividends and Distributions (0.47) (0.50) (0.47) (0.60) (0.69) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $12.48 $12.31 $12.29 $12.10 $11.65 ====== ====== ====== ====== ====== Total Return /(b)/ ... 5.31% 4.25% 5.64% 9.28% 5.81% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $166,930 $178,379 $183,100 $167,016 $163,846 Ratio of Expenses to Average Net Assets.. 0.76% 0.81% 0.77% 0.82% 0.88% Ratio of Net Investment Income to Average Net Assets.. 3.72% 3.71% 4.02%/(c)/ 4.59% 5.12% Portfolio Turnover Rate................ 70.3% 31.2% 60.0% 51.8% 7.6% 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL TAX-EXEMPT BOND FUND, INC. - ------------------------------------ CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $12.36 $12.32 $12.16 $11.71 $11.70 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.41 0.38 0.38/(d)/ 0.48 0.57 Net Realized and Unrealized Gain (Loss) on Investments......... 0.15 0.07 0.17/(d)/ 0.51 0.07 ---- ---- ---- ---- ---- Total From Investment Operations 0.56 0.45 0.55 0.99 0.64 Less Dividends and Distributions: Dividends from Net Investment Income... (0.34) (0.36) (0.39) (0.49) (0.52) Distributions from Realized Gains...... (0.03) (0.05) -- (0.05) (0.11) ---- ----- ----- ----- ----- Total Dividends and Distributions (0.37) (0.41) (0.39) (0.54) (0.63) ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $12.55 $12.36 $12.32 $12.16 $11.71 ====== ====== ====== ====== ====== Total Return /(b)/ ... 4.88% 3.68% 4.67% 8.70% 5.69% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $10,742 $13,254 $13,848 $12,122 $10,744 Ratio of Expenses to Average Net Assets.. 1.15% 1.44% 1.60% 1.33% 1.37% Ratio of Net Investment Income to Average Net Assets.. 3.32% 3.07% 3.19%/(d)/ 4.07% 4.60% Portfolio Turnover Rate................ 70.3% 31.2% 60.0% 51.8% 7.6% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. There was no effect to the Class A per share net investment income or net realized and unrealized gain (loss) on investments for the year ended October 31, 2002. The ratio of net investment income to average net assets increased by .06%. Prior periods have not been restated to reflect this change in presentation. /(d) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. There was no effect to the Class B per share net investment income or net realized and unrealized gain (loss) on investments for the year ended October 31, 2002. The ratio of net investment income to average net assets increased by .06%. Prior periods have not been restated to reflect this change in presentation. See accompanying notes. 208 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM The Boards of Directors and Shareholders Principal Balanced Fund, Principal Limited Term Bond Fund, Inc. Inc. Principal Bond Fund, Inc. Principal MidCap Fund, Inc. Principal Capital Value Principal Partners Blue Chip Fund, Inc. Fund, Inc. Principal Cash Management Principal Partners Equity Growth Fund, Inc. Fund, Inc. Principal Equity Income Principal Partners LargeCap Blend Fund, Inc. Fund, Inc. Principal Partners LargeCap Value Fund, Inc. (previously Principal Utilities Fund, Inc.) Principal Government Principal Partners MidCap Growth Fund, Inc. Securities Income Fund, Inc. Principal Growth Fund, Inc. Principal Partners SmallCap Growth Fund, Inc. Principal International Principal Real Estate Securities Fund, Inc. Emerging Markets Fund, Inc. Principal International (previously Principal Real Estate Fund, Inc.) Fund, Inc. Principal International Principal SmallCap Fund, Inc. SmallCap Fund, Inc. Principal LargeCap Stock Principal Tax-Exempt Bond Fund, Inc. Index Fund, Inc. We have audited the accompanying statements of assets and liabilities, including the schedules of investments, of Principal Balanced Fund, Inc., Principal Bond Fund, Inc., Principal Capital Value Fund, Inc., Principal Cash Management Fund, Inc., Principal Equity Income Fund, Inc. (previously Principal Utilities Fund, Inc.), Principal Government Securities Income Fund, Inc., Principal Growth Fund, Inc., Principal International Emerging Markets Fund, Inc., Principal International Fund, Inc., Principal International SmallCap Fund, Inc., Principal LargeCap Stock Index Fund, Inc., Principal Limited Term Bond Fund, Inc., Principal MidCap Fund, Inc., Principal Partners Blue Chip Fund, Inc., Principal Partners Equity Growth Fund, Inc., Principal Partners LargeCap Blend Fund, Inc., Principal Partners LargeCap Value Fund, Inc., Principal Partners MidCap Growth Fund, Inc., Principal Partners SmallCap Growth Fund, Inc., Principal Real Estate Securities Fund, Inc. (previously Principal Real Estate Fund, Inc.), Principal SmallCap Fund, Inc., and Principal Tax-Exempt Bond Fund, Inc. as of October 31, 2004, and the related statements of operations, statements of changes in net assets and financial highlights for each of the periods indicated therein. These financial statements and financial highlights are the responsibility of the Funds' management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of October 31, 2004, by correspondence with the custodians and brokers. As to certain securities relating to uncompleted transactions, we performed other audit procedures. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of each of the respective funds constituting Principal Domestic Growth Funds, Principal International Growth Funds, Principal Income Funds and Principal Money Market Fund at October 31, 2004, and the results of their operations, the changes in their net assets and their financial highlights for each of the periods indicated therein, in conformity with U.S. generally accepted accounting principles. 								/s/ Ernst & Young LLP Des Moines, Iowa November 24, 2004 209 FUND DIRECTORS Under Maryland law, a Board of Directors oversees the Funds. The Directors have financial or other relevant experience and meet several times during the year to review contracts, Fund activities and the quality of services provided to the Funds. Each director also has the same position with Principal Variable Contracts Fund, Inc. and Principal Investors Fund, Inc. which are also sponsored by Principal Life Insurance Company. Each director holds office for an indefinite term. Directors considered to be "interested persons" as defined in the Investment Company Act of 1940, as amended, as shown below are considered to be interested because of an affiliation with the Manager and Principal Life Insurance Company. THE FOLLOWING DIRECTORS ARE CONSIDERED NOT TO BE "INTERESTED PERSONS" AS DEFINED IN THE 1940 ACT . NUMBER OF PORTFOLIOS IN FUND OTHER COMPLEX DIRECTORSHIPS NAME, POSITION HELD WITH THE FUND, PRINCIPAL OCCUPATION(S) OVERSEEN BY HELD BY ADDRESS, AND DATE OF BIRTH DURING PAST 5 YEARS DIRECTOR DIRECTOR* - ---------------------------------- ----------------------- ------------- ------------- 102 None James D. Davis Director since 1974 Attorney. Vice Member Audit and President, Deere and Nominating Committee Company, Retired. 4940 Center Court, Bettendorf, Iowa 03/22/34 102 None Richard W. Gilbert Director since 1985 Member Audit and President, Gilbert Nominating Committee Communications, Inc. 5040 Arbor Lane, since 1993. #302, Northfield, Illinois. 05/08/40 102 None Executive Vice Mark A. Grimmett President and CFO, Director since 2004 Merle Norman Member Audit and Cosmetics, Inc., Nominating Committee since 2000. Prior 6310 Deerfield Avenue thereto, Vice San Gabriel, President and CFO. California 04/03/60 102 Casey's General Stores, Inc. William C. Kimball Director since 1999 Chairman and CEO, Member Audit and Medicap Pharmacies, Nominating Committee Inc. Retired. 4350 Westown Parkway, Suite 400 West Des Moines, Iowa 11/28/47 102 None Barbara A. Lukavsky Director since 1987 Member Audit and Nominating Committee President and CEO, Member Executive Barbican Enterprises, Committee Inc. since 1997. 100 Market Street, #314, Des Moines, Iowa 09/10/40 * Directorships of any company registered pursuant to Section 12 of the Securities Exchange Act or subject to the requirements of Section 15(d) of the Securities Exchange Act or any other mutual fund. THE FOLLOWING DIRECTORS ARE CONSIDERED TO BE "INTERESTED PERSONS" AS DEFINED IN THE 1940 ACT, AS AMENDED, BECAUSE OF AN AFFILIATION WITH THE MANAGER AND PRINCIPAL LIFE. . Director, Principal Management Corporation and Princor Financial Services Corporation ("Princor") since 102 None John E. Aschenbrenner 1998. President, Director since 1998 Insurance and 08/16/49 Financial Services, Principal Life since 2003. Executive Vice President, 2000-2003. Prior thereto, Senior Vice President. Director and President, Princor Ralph C. Eucher and Principal Director and Management President since 1999 Corporation, since 102 None Member Executive 1999. Senior Vice Committee President, Principal 06/14/52 Life, since 2002. Prior thereto, Vice President. Chairman and Director, Princor and 102 None Larry D. Zimpleman Principal Management Director and Chairman Corporation since of the Board since 2002. President, December 2001 Retirement and Member Executive Investor Services, Committee Principal Life since 09/07/51 2003. Executive Vice President, 2001-2003. Prior thereto, Senior Vice President. The Audit and Nominating Committee selects the independent auditors for the Funds and oversees the activities of the independent auditors as well as the internal auditors. The committee also receives reports about accounting and financial matters affecting the Funds. In addition, the committee selects and nominates all candidates who are not "interested persons" of the Funds for election to the Board. The Executive Committee is selected by the Board. It may exercise all the powers of the Board, with certain exceptions, when the Board is not in session. The Committee must report its actions to the Board. Additional information about the Funds is available in the Prospectus and Statement of Additional Information both dated March 1, 2004. These documents may be obtained free of charge by writing or telephoning Princor Financial Services Corporation, P.O. Box 10423, Des Moines, IA 50306. Telephone 1-800-247-4123. PROXY VOTING POLICIES A description of the policies and procedures the Funds use to determine how to vote proxies relating to portfolio securities and the results of the proxy votes for the most recent period ended June 30 may be obtained free of charge by telephoning Princor Financial Services Corporation at 1-800-247-4123 or at www.sec.gov. SCHEDULES OF INVESTMENTS The Funds file complete schedules of investments with the Securities and Exchange Commission as of January 31 and July 31 of each year on Form N-Q. The Funds' Form N-Q can be reviewed and copied at the Commission's Public Reference Room in Washington, D.C. or on the Commission's website at www.sec.gov. Information on the operation of the Public Reference Room may be obtained by calling the Commission at 1-800-SEC-0330. FEDERAL INCOME TAX INFORMATION PRINCIPAL MUTUAL FUNDS OCTOBER 31, 2004 ------------------------------------------------------------------------------- Information for federal income tax purposes is presented as an aid to shareholders in reporting the dividend distributions shown below. Shareholders should consult a tax advisor on how to report these distributions for state and local purposes. DIVIDEND RECEIVED DEDUCTION . For corporate shareholders, the percentage of ordinary income distributions (dividend income and short-term gains, if any) for the year ended October 31, 2004 that qualifies for the dividend received deduction is as follows: DEDUCTIBLE PERCENTAGE ------------ Principal Balanced Fund, Inc. 52% Principal Capital Value Fund, Inc. 100 Principal Equity Income Fund, Inc. 80 Principal LargeCap Stock Index Fund, Inc. 100 Principal MidCap Fund, Inc. 99 Principal Partners LargeCap Value Fund, Inc. 100 QUALIFIED DIVIDEND INCOME . For the fiscal year ended October 31, 2004, certain dividends paid by the Funds may be subject to a maximum tax rate of 15%, as provided for by the Jobs and Growth Tax Relief Reconciliation Act of 2003. The percentage of ordinary income distributions for the fiscal year ended October 31, 2004, taxed at the maximum rate of 15% is as follows: PERCENTAGE ------------ Principal Balanced Fund, Inc. 59% Principal Capital Value Fund, Inc. 100 Principal Equity Income Fund, Inc. 80 Principal International Fund, Inc. 100 Principal LargeCap Stock Index Fund, Inc. 100 Principal MidCap Fund, Inc. 88 Principal Partners LargeCap Value Fund, Inc. 100 This information is given to meet certain requirements of the Internal Revenue Code and should not be used by shareholders for preparing their income tax returns. For tax return preparation purposes, please refer to the information supplied with the 1099-DIV form you receive from the Fund's transfer agent. TAX-EXEMPT DIVIDENDS . Dividends from the Principal Tax-Exempt Bond Fund, Inc. were exempt from federal income taxation for non-corporate shareholders. LONG TERM CAPITAL GAIN DIVIDENDS . For federal income tax purposes, the Funds designate long term capital gain dividends for all share classes for the year ended October 31, 2004 as follows: PER SHARE LONG TERM CAPITAL GAIN DISTRIBUTIONS ------------- Principal MidCap Fund, Inc. $ 1.6192 Principal Real Estate Securities Fund, Inc. .2227 Principal Tax Exempt Bond Fund, Inc. .0299 ITEM 2 - CODE OF ETHICS (a) The Registrant has adopted a code of ethics (the "Code of Ethics") that applies to its principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. (b) Not applicable. (c) The Registrant has not amended its Code of Ethics during the period covered by the shareholder report presented in Item 1 hereto. (d) The Registrant has not granted a waiver or an implicit waiver from a provision of its Code of Ethics during the period covered by the shareholder report presented in Item 1 hereto. (e) Not applicable. (f) The Registrant's Code of Ethics is attached as an Exhibit hereto. ITEM 3 - AUDIT COMMITTEE FINANCIAL EXPERT The Registrant's Board has determined that Richard Gilbert, a member of the Registrant's Audit and Nominating Committee, is an "audit committee financial expert" and "independent," as such terms are defined in this Item. ITEM 4 - PRINCIPAL ACCOUNTANT FEES AND SERVICES (a) Audit Fees. Ernst & Young is the principal accountant for the registrant. As such, Ernst & Young has audited the financial statements of the registrant and reviewed regulatory filings that include those financial statements. During the last two fiscal years, Ernst & Young has billed the following amounts for their professional services. October 31, 2003 - $7000 October 31, 2004 - $7,900 (b) Audit-Related Fees. Ernst & Young has not provided any audit-related services to the registrant during the last two fiscal years that are not included in response to item 4(a). Ernst and Young billed no fees that registrant's audit committee was required to pre-approve pursuant to paragraph (c)(7)(ii) of Rule 2-01 of Regulation S-X. (c) Tax Fees. Ernst & Young reviews the federal income tax returns and federal excise tax returns of the registrant. In connection with this review, Ernst & Young reviews the calculation of the registrant's dividend distributions that are included as deductions on the tax returns. During the last two fiscal years, Ernst & Young has billed the following amounts for their professional tax services. October 31, 2003 - $975 October 31, 2004 - $1070 Ernst and Young billed no fees that registrant's audit committee was required to pre-approve pursuant to paragraph (c)(7)(ii) of Rule 2-01 of Regulation S-X. (d) All Other Fees. Ernst & Young has not billed the registrant for other products or services during the last two fiscal years. Ernst and Young billed no fees that registrant's audit committee was required to pre-approve pursuant to paragraph (c)(7)(ii) of Rule 2-01 of Regulation S-X. (e) (1) Audit Committee Pre-Approval Policy. The audit committee of the registrant has adopted the following pre-approval policy: Policy on Auditor Independence The purpose of this policy is to ensure the independence of the Funds' primary independent auditor. This policy is established by the Audit Committee of the Principal Investors Fund, Inc., Principal Variable Contracts Fund, Inc. and Principal Mutual Funds (the "Funds") Board of Directors effective for all engagements of the primary independent auditor entered into on and after March 8th, 2004. 1. Prohibited Services shall not be provided by the primary independent auditor, its subsidiaries and affiliates to the Funds. . For the purposes of this policy, Prohibited Services are: |X| Services that are subject to audit procedure during a financial statement audit; |X| Services where the auditor would act on behalf of management; |X| Services where the auditor is an advocate to the client's position in an adversarial proceeding; |X| Bookkeeping or other services related to the accounting records or financial statements of the Company, its subsidiaries and affiliates; |X| Financial information systems design and implementation; |X| Appraisal or valuation services, fairness opinions, or contribution-in-kind reports; |X| Actuarial services; |X| Internal audit functions or human resources; |X| Broker or dealer, investment advisor, or investment banking services; |X| Legal services and expert services unrelated to the audit; |X| Any other service that the Public Company Accounting Oversight Board determines, by regulation, is impermissible. 2. (A) All services provided by the primary independent auditor, its subsidiaries and affiliates to the Funds, and (B) Audit services, including audits of annual financial statements, audits of acquired or divested businesses or review of regulatory filings, by any independent auditor, shall be approved by the Audit Committee in advance in accordance with the following procedure: Each quarter, Management will present to the Audit Committee for pre-approval, a detailed description as to each particular service for which pre-approval is sought and a range of fees for such service. The Audit Committee may delegate pre-approval authority to one or more of its members provided a report of any services approved by such delegated member(s) shall be presented to the full Audit Committee at its next regularly scheduled meeting. The Audit Committee Chairperson shall have pre-approval authority for changes to any range of fees applicable to services previously approved by the Audit Committee and for services and the range of fees for such services that arise between regularly scheduled Audit Committee meetings. In considering whether to pre-approve the provision of non-audit services by the primary independent auditor, the Audit Committee will consider whether the services are compatible with the maintenance of such auditor's independence. The Audit Committee will also consider whether the primary independent auditor is best positioned to provide the most effective and efficient service, for reasons such as its familiarity with the Funds' business, people, culture, accounting systems, risk profile and other factors, and whether the service might enhance the Funds' ability to manage or control risk or improve audit quality. 3. The provisions of this policy shall apply to all audit and non-audit services provided directly to the Funds. Additionally, the provisions of this policy shall apply to non-audit services provided to Principal Management Corporation or an affiliate of Principal Management Corporation that provides ongoing services to the Funds if the engagement relates directly to the operations and financial reporting of the Funds. 4. Not less than annually, the primary independent auditor shall report to the Audit Committee its independence policies, as well as all relationships that may bear on independence between the auditor and the Funds with respect to any services provided by the auditor, its subsidiaries or affiliates. 5. The Audit Committee shall ensure that the lead and concurring partners of the Funds' primary independent auditor are rotated at least every five years and subject upon rotation to a five year "time out" period. All other partners of the primary independent auditor, excluding partners who simply consult with others on the audit engagement regarding technical issues, shall rotate after seven years and be subject upon rotation to a two year "time out" period. The Funds or Principal Management Corporation may not hire any former partner, principal, shareholder or professional employee ("Former Employee") of the primary independent auditor into an accounting or financial reporting oversight role unless the Former Employee has severed his/her economic interest in the independent audit firm. In addition, employment of a Former Employee into an accounting or financial reporting oversight role will not be allowed unless the Former Employee was not a member of the audit engagement team of the Company during the one year period preceding the date that the audit procedures began for the fiscal period in which the Company proposes to hire the Former Employee. An accounting or financial reporting oversight role is presumed to mean CEO, CFO, or Controller. (end of policy) (e) (2) Pre-Approval Waivers. There were no services provided to the registrant by Ernst & Young that were approved pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X. (f) All work in connection with the audit of the registrant's financial statements was performed by full-time employees of Ernst & Young. (g) The aggregate non-audit fees Ernst and Young billed to the registrant, the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by or under common control with the adviser that provides ongoing services to the registrant for each of registrant's last two fiscal years were as follows. October 31, 2003 - $3675 October 31, 2004 - $1070 (h) The registrant's audit committee of the board of directors has considered whether the provision of non-audit services that were rendered to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by or under common control with the investment adviser that provides ongoing services to the registrant that were not pre-approved pursuant to paragraph (c)(7)(ii) of Rule 2-01 of Regulation S-X is compatible with maintaining the principal accountant's independence ITEM 5 - AUDIT COMMITTEE OF LISTED REGISTRANTS Not applicable. ITEM 6 - SCHEDULE OF INVESTMENTS Schedule of Investments is included as part of the Report to Shareholders filed under Item 1 of this form. ITEM 7 - DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES Not applicable. ITEM 8 - PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS Not applicable. ITEM 9 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None ITEM 10 - CONTROLS AND PROCEDURES a) The registrant's principal executive officer and principal financial officer have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended) are effective (such disclosure controls and procedures having been evaluated within 90 days of the date of this filing). (b) There have been no changes in the registrant's internal controls over financial reporting (as defined in Rule 30a-3(d) under the Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 11 - EXHIBITS (a)(1) Code of Ethics required to be disclosed under Item 2 of Form N-CSR attached hereto as Exhibit 99.CODE ETH. (a)(2) Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 attached hereto as Exhibit 99.CERT. (b) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 attached hereto as Exhibit 99.906CERT. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) Principal Capital Value Fund, Inc. --------------------------------------------------------- By /s/ Ralph C. Eucher ----------------------------------------------------------------- Ralph C. Eucher, President Date 12/16/2004 --------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By /s/ Ralph C. Eucher ----------------------------------------------------------------- Ralph C. Eucher, President Date 12/16/2004 --------------------- By /s/ Jill R. Brown ----------------------------------------------------------------- Jill R. Brown, Vice President and Chief Financial Officer Date 12/16/2004 ---------------------