UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-01873 -------------------------- Principal Growth Fund, Inc. - -------------------------------------------------------------------------------- (Exact name of registrant as specified in charter) 711 High Street, Des Moines, IA 50392-2080 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip code) Princor Financial Services Corporation, Des Moines, IA 50392-2080 - -------------------------------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 515-247-5476 ------------------- Date of fiscal year end: October 31, 2005 --------------------------- Date of reporting period: April 30, 2005 --------------------------- ITEM 1 - REPORT TO STOCKHOLDERS TABLE OF CONTENTS PAGE Shareholder Expense Example.............................................2 Financial Statements and Highlights Statements of Assets and Liabilities................................... 6 Statements of Operations...............................................17 Statements of Changes in Net Assets....................................28 Notes to Financial Statements..........................................39 Schedules of Investments Balanced Fund.........................................................51 Bond Fund.............................................................70 Capital Value Fund....................................................81 Cash Management Fund..................................................84 Equity Income Fund....................................................87 Government Securities Income Fund.....................................91 Growth Fund...........................................................94 International Emerging Markets Fund...................................96 International Fund....................................................100 International SmallCap Fund...........................................109 LargeCap Stock Index Fund.............................................114 Limited Term Bond Fund................................................123 MidCap Fund...........................................................133 Partners Blue Chip Fund...............................................136 Partners Equity Growth Fund...........................................140 Partners LargeCap Blend Fund..........................................142 Partners LargeCap Value Fund..........................................148 Partners MidCap Growth Fund...........................................151 Partners SmallCap Growth Fund.........................................154 Real Estate Securities Fund...........................................159 SmallCap Fund.........................................................160 Tax-Exempt Bond Fund..................................................164 Financial Highlights...................................................168 Fund Directors..........................................................190 SHAREHOLDER EXPENSE EXAMPLE PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 ------------------------------------------------------------------------------- As a shareholder of the Principal Mutual Funds, you incur two types of costs: (1) transaction costs, including sales charges on purchase payments; contingent deferred sales charges; and under certain limited circumstances redemption fees or exchange fees; and (2) ongoing costs, including management fees; distribution fees; and other fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in Principal Mutual Funds and to compare these costs with the ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period (November 1, 2004 to April 30, 2005). ACTUAL EXPENSES The first line of the table below provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. An annual fee of $15.00 or $30.00 may apply to IRA and 403(b) accounts, respectively. These fees are not included in the table below. If they were, the estimate of expenses you paid during the period would be higher, and your ending account value lower, by this amount. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line of the table below provides information about hypothetical account values and hypothetical expenses based on each funds' actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in Principal Mutual Funds and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transaction costs, such as sales charges, redemption fees or exchange fees. Therefore, the second line of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transaction costs were included, your costs would have been higher. EXPENSES PAID BEGINNING ENDING DURING PERIOD ACCOUNT VALUE ACCOUNT VALUE NOVEMBER 1, 2004 ANNUALIZED NOVEMBER 1, 2004 APRIL 30, 2005 TO APRIL 30, 2005* EXPENSE RATIO ---------------- -------------- ------------------ --------------- Principal Balanced Fund, Inc. Class A Actual $1,000.00 $1,033.90 $ 6.71 1.33% Hypothetical 1,000.00 1,018.12 6.68 1.33 Principal Balanced Fund, Inc. Class B Actual 1,000.00 1,030.10 10.67 2.12 Hypothetical 1,000.00 1,014.15 10.64 2.12 Principal Bond Fund, Inc. Class A Actual 1,000.00 1,008.90 5.03 1.01 Hypothetical 1,000.00 1,019.72 5.07 1.01 Principal Bond Fund, Inc. Class B Actual 1,000.00 1,005.70 8.16 1.64 Hypothetical 1,000.00 1,016.56 8.23 1.64 Principal Capital Value Fund, Inc. Class A Actual 1,000.00 1,060.40 5.16 1.01 Hypothetical 1,000.00 1,019.72 5.07 1.01 Principal Capital Value Fund, Inc. Class B Actual 1,000.00 1,057.90 7.86 1.54 Hypothetical 1,000.00 1,017.06 7.73 1.54 Principal Cash Management Fund, Inc. Class A Actual $1,000.00 $1,008.60 $ 3.54 0.71% Hypothetical 1,000.00 1,021.23 3.56 0.71 Principal Cash Management Fund, Inc. Class B Actual 1,000.00 1,006.50 5.57 1.12 Hypothetical 1,000.00 1,019.17 5.62 1.12 Principal Equity Income Fund, Inc. Class A Actual 1,000.00 1,085.40 6.72 1.30 Hypothetical 1,000.00 1,018.27 6.53 1.30 Principal Equity Income Fund, Inc. Class B Actual 1,000.00 1,080.60 10.83 2.10 Hypothetical 1,000.00 1,014.25 10.54 2.10 Principal Government Securities Income Fund, Inc. Class A Actual 1,000.00 1,007.60 4.48 0.90 Hypothetical 1,000.00 1,020.28 4.52 0.90 Principal Government Securities Income Fund, Inc. Class B Actual 1,000.00 1,004.60 8.35 1.68 Hypothetical 1,000.00 1,016.36 8.43 1.68 Principal Growth Fund, Inc. Class A Actual 1,000.00 1,039.90 6.17 1.22 Hypothetical 1,000.00 1,018.67 6.12 1.22 Principal Growth Fund, Inc. Class B Actual 1,000.00 1,036.20 10.45 2.07 Hypothetical 1,000.00 1,014.40 10.39 2.07 Principal International Emerging Markets Fund, Inc. Class A Actual 1,000.00 1,153.90 12.82 2.40 Hypothetical 1,000.00 1,012.75 12.05 2.40 Principal International Emerging Markets Fund, Inc. Class B Actual 1,000.00 1,151.60 16.38 3.07 Hypothetical 1,000.00 1,009.38 15.41 3.07 Principal International Fund, Inc. Class A Actual 1,000.00 1,105.20 7.83 1.50 Hypothetical 1,000.00 1,017.26 7.53 1.50 Principal International Fund, Inc. Class B Actual 1,000.00 1,102.50 9.70 1.86 Hypothetical 1,000.00 1,015.46 9.34 1.86 Principal International SmallCap Fund, Inc. Class A Actual 1,000.00 1,132.30 10.57 2.00 Hypothetical 1,000.00 1,014.75 10.04 2.00 Principal International SmallCap Fund, Inc. Class B Actual 1,000.00 1,128.10 14.51 2.75 Hypothetical 1,000.00 1,010.99 13.81 2.75 Principal LargeCap Stock Index Fund, Inc. Class A Actual 1,000.00 1,028.20 4.53 0.90 Hypothetical 1,000.00 1,020.28 4.52 0.90 Principal Limited Term Bond Fund, Inc. Class A Actual 1,000.00 1,002.30 4.27 0.86 Hypothetical 1,000.00 1,020.48 4.32 0.86 Principal MidCap Fund, Inc. Class A Actual 1,000.00 1,040.30 5.16 1.02 Hypothetical 1,000.00 1,019.67 5.12 1.02 Principal MidCap Fund, Inc. Class B Actual $1,000.00 $1,039.40 $ 6.52 1.29% Hypothetical 1,000.00 1,018.32 6.48 1.29 Principal Partners Blue Chip Fund, Inc. Class A Actual 1,000.00 1,030.90 6.70 1.33 Hypothetical 1,000.00 1,018.12 6.68 1.33 Principal Partners Blue Chip Fund, Inc. Class B Actual 1,000.00 1,026.10 10.75 2.14 Hypothetical 1,000.00 1,014.05 10.74 2.14 Principal Partners Equity Growth Fund, Inc. Class A Actual 1,000.00 1,000.00 8.13 1.64 Hypothetical 1,000.00 1,016.56 8.23 1.64 Principal Partners Equity Growth Fund, Inc. Class B Actual 1,000.00 997.10 11.83 2.39 Hypothetical 1,000.00 1,012.80 12.00 2.39 Principal Partners LargeCap Blend Fund, Inc. Class A Actual 1,000.00 1,029.60 7.30 1.45 Hypothetical 1,000.00 1,017.51 7.28 1.45 Principal Partners LargeCap Blend Fund, Inc. Class B Actual 1,000.00 1,025.50 11.05 2.20 Hypothetical 1,000.00 1,013.75 11.04 2.20 Principal Partners LargeCap Value Fund, Inc. Class A Actual 1,000.00 1,046.30 7.36 1.45 Hypothetical 1,000.00 1,017.51 7.28 1.45 Principal Partners LargeCap Value Fund, Inc. Class B Actual 1,000.00 1,041.90 11.14 2.20 Hypothetical 1,000.00 1,013.75 11.04 2.20 Principal Partners MidCap Growth Fund, Inc. Class A Actual 1,000.00 1,035.00 8.83 1.75 Hypothetical 1,000.00 1,016.01 8.79 1.75 Principal Partners MidCap Growth Fund, Inc. Class B Actual 1,000.00 1,031.90 12.59 2.50 Hypothetical 1,000.00 1,012.24 12.55 2.50 Principal Partners SmallCap Growth Fund, Inc. Class A Actual 1,000.00 1,005.40 9.70 1.95 Hypothetical 1,000.00 1,015.00 9.79 1.95 Principal Partners SmallCap Growth Fund, Inc. Class B Actual 1,000.00 1,001.90 13.40 2.70 Hypothetical 1,000.00 1,011.24 13.56 2.70 Principal Real Estate Securities Fund, Inc. Class A Actual 1,000.00 1,084.30 8.32 1.61 Hypothetical 1,000.00 1,016.71 8.08 1.61 Principal Real Estate Securities Fund, Inc. Class B Actual 1,000.00 1,079.70 12.07 2.34 Hypothetical 1,000.00 1,013.05 11.75 2.34 Principal SmallCap Fund, Inc. Class A Actual 1,000.00 1,048.00 8.28 1.63 Hypothetical 1,000.00 1,016.61 8.18 1.63 Principal SmallCap Fund, Inc. Class B Actual 1,000.00 1,044.90 11.92 2.35 Hypothetical 1,000.00 1,013.00 11.80 2.35 Principal Tax-Exempt Bond Fund, Inc. Class A Actual $1,000.00 $1,012.80 $ 3.94 0.79% Hypothetical 1,000.00 1,020.83 3.97 0.79 Principal Tax-Exempt Bond Fund, Inc. Class B Actual 1,000.00 1,010.60 6.03 1.21 Hypothetical 1,000.00 1,018.72 6.07 1.21 ------------------------------------------------------------------------------- *Expenses are equal to a fund's annualized expense ratio multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL BALANCED BOND FUND, INC. FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ......... $104,640,029 $228,304,747 ============ ============ ASSETS Investment in securities--at value......... $106,239,482/(c)/ $230,901,871 Cash....................................... 313,372 798,741 Receivables: Capital Shares sold....................... 43,545 646,056 Dividends and interest.................... 451,499 2,047,286 Investment securities sold................ 2,163,544 14,615,731 Litigation................................ 66,339 78,615 Unrealized gain on swap agreements........ -- 95,351 Other assets............................... 5,462 8,396 Prepaid directors' expenses................ 623 781 ------------ ------------ Total Assets 109,283,866 249,192,828 LIABILITIES Accrued management and investment advisory fees...................................... 8,376 13,336 Accrued distribution fees.................. 4,215 7,819 Accrued transfer and administrative fees... 46,153 58,401 Accrued other expenses..................... 74,456 75,890 Payables: Capital Shares reacquired................. 58,290 202,335 Dividends payable......................... -- 806,080 Investment securities purchased........... 6,921,800 42,459,688 Unrealized loss on swap agreements........ -- 681 Collateral obligation on securities loaned, at value.................................. 177,500 -- ------------ ------------ Total Liabilities 7,290,790 43,624,230 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES $101,993,076 $205,568,598 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital........................... $109,267,539 $214,260,194 Accumulated undistributed (overdistributed) net investment income (operating loss).... 28,126 (798,075) Accumulated undistributed (overdistributed) net realized gain (loss).................. (8,902,042) (10,585,315) Net unrealized appreciation (depreciation) of investments............................ 1,599,453 2,691,794 ------------ ------------ Total Net Assets $101,993,076 $205,568,598 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized.......................... 100,000,000 200,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets........................ $ 86,630,372 $175,099,189 Shares issued and outstanding............ 6,722,992 15,952,632 Net asset value per share................ $ 12.89 $ 10.98 Maximum offering price per share /(a)/ .. $ 13.68 $ 11.53 ============ ============ Class B: Net Assets........................ $ 15,362,704 $ 30,469,409 Shares issued and outstanding............ 1,199,225 2,775,859 Net asset value per share /(b)/ ......... $ 12.81 $ 10.98 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value for Principal Balanced Fund, Inc. and 4.75% of the offering price or 4.99% of the net asset value for Principal Bond Fund, Inc. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. /(c) /Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements. See accompanying notes. 6 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL CAPITAL VALUE CASH MANAGEMENT FUND, INC. FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ........... $305,952,252 $ 336,396,848 ============ ============== ASSETS Investment in securities--at value........... $330,171,030 $ 336,396,848 Cash......................................... 10,000 11,681 Receivables: Capital Shares sold......................... 12,211 18,147 Dividends and interest...................... 448,483 166,161 Investment securities sold.................. 555,820 -- Variation margin on futures contracts....... 45,650 -- Other assets................................. 30,572 28,300 Prepaid directors' expenses.................. 1,337 1,973 ------------ -------------- Total Assets 331,275,103 336,623,110 LIABILITIES Accrued management and investment advisory fees........................................ 26,632 20,612 Accrued distribution fees.................... 7,362 99 Accrued transfer and administrative fees..... 90,639 96,511 Accrued other expenses....................... 121,253 132,259 Payables: Capital Shares reacquired................... 160,342 1,505,543 ------------ -------------- Total Liabilities 406,228 1,755,024 ------------ -------------- NET ASSETS APPLICABLE TO OUTSTANDING SHARES . $330,868,875 $ 334,868,086 ============ ============== NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital $296,499,348 $ 334,868,086 Accumulated undistributed (overdistributed) net investment income (operating loss)...... 1,170,283 -- Accumulated undistributed (overdistributed) net realized gain (loss).................... 9,075,566 -- Net unrealized appreciation (depreciation) of investments................................. 24,123,678 -- ------------ -------------- Total Net Assets $330,868,875 $ 334,868,086 ============ ============== CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized............................ 100,000,000 2,000,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.......................... $304,081,265 $ 330,901,651 Shares issued and outstanding.............. 12,279,727 330,901,651 Net asset value per share.................. $ 24.76 $ 1.000 Maximum offering price per share /(a)/ .... $ 26.27 $ 1.000 ============ ============== Class B: Net Assets.......................... $ 26,787,610 $ 3,966,435 Shares issued and outstanding.............. 1,088,316 3,966,435 Net asset value per share /(b)/ ........... $ 24.61 $ 1.000 ============ ============== /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value for Principal Capital Value Fund, Inc. No front-end sales charge applies to Principal Cash Management Fund, Inc. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. See accompanying notes. 7 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL EQUITY INCOME GOVERNMENT SECURITIES FUND, INC. INCOME FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ..... $ 87,713,751 $413,769,354 ============ ============ ASSETS Investment in securities--at value..... $ 93,019,717 $415,265,701 Cash................................... 481,837 18,470 Receivables: Capital Shares sold................... 7,485 664,916 Dividends and interest................ 407,166 1,453,958 Expense reimbursement from Manager.... 166 -- Investment securities sold............ -- 5,918,438 Other assets........................... 1,986 20,979 Prepaid directors' expenses............ 794 1,323 ------------ ------------ Total Assets 93,919,151 423,343,785 LIABILITIES Accrued management and investment advisory fees......................... 7,679 19,093 Accrued distribution fees.............. 4,254 14,181 Accrued transfer and administrative fees.................................. 23,349 66,456 Accrued other expenses................. 31,597 90,371 Payables: Capital Shares reacquired............. 28,852 233,550 Dividends Payable..................... -- 893,239 Investment securities purchased....... -- 109,852,086 ------------ ------------ Total Liabilities 95,731 111,168,976 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................... $ 93,823,420 $312,174,809 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital....................... $108,838,483 $318,082,553 Accumulated undistributed (overdistributed) net investment income (operating loss)............... 272,357 5,638 Accumulated undistributed (overdistributed) net realized gain (loss)................................ (20,593,630) (7,409,729) Net unrealized appreciation (depreciation) of investments......... 5,305,966 1,496,347 Net unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies............................ 244 -- ------------ ------------ Total Net Assets $ 93,823,420 $312,174,809 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized...................... 100,000,000 125,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................... $ 81,049,072 $259,592,656 Shares issued and outstanding........ 7,445,477 23,046,545 Net asset value per share............ $ 10.89 $ 11.26 Maximum offering price per share /(a)/ ................................ $ 11.55 $ 11.82 ============ ============ Class B: Net Assets.................... $ 12,774,348 $ 52,582,153 Shares issued and outstanding........ 1,178,170 4,696,138 Net asset value per share /(b)/ ..... $ 10.84 $ 11.20 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value for Principal Equity Income Fund, Inc. and 4.75% of the offering price or 4.99% of the net asset value for Principal Government Securities Income Fund, Inc. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. See accompanying notes. 8 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL GROWTH INTERNATIONAL EMERGING FUND, INC. MARKETS FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ... $ 281,621,715 $ 49,359,308 ============= ============ FOREIGN CURRENCY--AT COST ........... $ -- $ 275,117 ============= ============ ASSETS Investment in securities--at value... $282,551,124// $53,237,188/(c)/ Foreign currency--at value........... -- 275,904 Cash................................. 9,361 53,662 Receivables: Capital Shares sold................. 6,200 2,111 Dividends and interest.............. 124,500 189,160 Investment securities sold.......... 6,471,828 1,577,980 Other assets......................... 14,552 497 Prepaid directors' expenses.......... 1,191 407 ------------- ------------ Total Assets 289,178,756 55,336,909 LIABILITIES Accrued management and investment advisory fees....................... 23,575 9,266 Accrued distribution fees............ 11,179 2,437 Accrued transfer and administrative fees................................ 141,662 12,396 Accrued other expenses............... 170,746 71,310 Payables: Capital Shares reacquired........... 305,223 9,371 Investment securities purchased..... 602,529 450,192 Collateral obligation on securities loaned, at value.................... -- 1,068,543 ------------- ------------ Total Liabilities 1,254,914 1,623,515 ------------- ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................. $ 287,923,842 $ 53,713,394 ============= ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital..................... $ 454,886,844 $ 40,700,053 Accumulated undistributed (overdistributed) net investment income (operating loss)............. 702,946 75,328 Accumulated undistributed (overdistributed) net realized gain (loss).............................. (168,595,357) 9,058,203 Net unrealized appreciation (depreciation) of investments....... 929,409 3,877,880 Net unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies.......................... -- 1,930 ------------- ------------ Total Net Assets $ 287,923,842 $ 53,713,394 ============= ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized.................... 200,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................. $ 250,482,525 $ 46,017,531 Shares issued and outstanding...... 9,154,320 3,535,967 Net asset value per share.......... $ 27.36 $ 13.01 Maximum offering price per share /(a)/ .............................. $ 29.03 $ 13.80 ============= ============ Class B: Net Assets.................. $ 37,441,317 $ 7,695,863 Shares issued and outstanding...... 1,438,336 623,360 Net asset value per share /(b)/ ... $ 26.03 $ 12.35 ============= ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. /(c) /Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements. See accompanying notes. 9 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL INTERNATIONAL INTERNATIONAL FUND, INC. SMALLCAP FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ... $268,231,781 $ 71,644,504 ============ ============ FOREIGN CURRENCY--AT COST ........... $ 125,726 $ -- ============ ============ ASSETS Investment in securities--at value... $292,107,791/(c)/ $83,613,326/(c)/ Foreign currency--at value........... 126,043 -- Cash................................. 240,368 20,323 Receivables: Capital Shares sold................. 38,732 59,851 Dividends and interest.............. 1,337,621 284,044 Expense reimbursement from Manager.. -- 5,874 Foreign tax refund.................. 378 -- Investment securities sold.......... 3,920,309 617,584 Other assets......................... 6,039 816 Prepaid directors' expenses.......... 1,627 607 ------------ ------------ Total Assets 297,778,908 84,602,425 LIABILITIES Accrued management and investment advisory fees....................... 29,315 12,034 Accrued distribution fees............ 6,072 3,921 Accrued transfer and administrative fees................................ 84,202 25,540 Accrued other expenses............... 175,485 88,911 Payables: Capital Shares reacquired........... 141,607 2,442 Deferred foreign tax................ 291 -- Investment securities purchased..... 2,646,593 411,897 Collateral obligation on securities loaned, at value.................... 44,462,316 11,553,369 ------------ ------------ Total Liabilities 47,545,881 12,098,114 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................. $250,233,027 $ 72,504,311 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital..................... $277,400,568 $ 57,707,539 Accumulated undistributed (overdistributed) net investment income (operating loss)............. 997,890 (92,381) Accumulated undistributed (overdistributed) net realized gain (loss).............................. (52,027,099) 2,922,879 Net unrealized appreciation (depreciation) of investments....... 23,875,719 11,968,822 Net unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies.......................... (14,051) (2,548) ------------ ------------ Total Net Assets $250,233,027 $ 72,504,311 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized.................... 325,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................. $222,630,466 $ 57,240,011 Shares issued and outstanding...... 28,280,119 3,393,408 Net asset value per share.......... $ 7.87 $ 16.87 Maximum offering price per share /(a)/ .............................. $ 8.35 $ 17.90 ============ ============ Class B: Net Assets.................. $ 27,602,561 $ 15,264,300 Shares issued and outstanding...... 3,568,581 957,348 Net asset value per share /(b)/ ... $ 7.73 $ 15.94 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. /(c) /Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements. / / See accompanying notes. 10 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL LARGECAP STOCK LIMITED TERM INDEX FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- Investment in affiliated securities--at cost.................................... $ 55,309 $ -- Investment in securities--at cost........ 72,766,206 134,376,621 ------------ ------------ TOTAL INVESTMENTS--AT COST .............. $ 72,821,515 $134,376,621 ============ ============ ASSETS Investment in affiliated securities--at value................................... $ 74,135 $ -- Investment in securities--at value....... 69,496,096/(b)/ 133,586,741/(b)/ Cash..................................... 10,330 11,808 Receivables: Capital Shares sold..................... 642 954,256 Dividends and interest.................. 84,516 1,092,189 Expense reimbursement from Manager...... 2,267 -- Investment securities sold.............. 42,606 467,944 Litigation.............................. -- 404,842 Unrealized gain on swap agreements...... -- 86,481 Variation margin on futures contracts... 19,250 -- Other assets............................. 793 1,189 Prepaid directors' expenses.............. 465 839 ------------ ------------ Total Assets 69,731,100 136,606,289 LIABILITIES Accrued management and investment advisory fees........................... 3,311 8,761 Accrued distribution fees................ 1,419 2,692 Accrued transfer and administrative fees. 17,887 16,087 Accrued other expenses................... 33,604 7,361 Payables: Capital Shares reacquired............... 199,011 219,616 Dividends payable....................... -- 523,097 Investment securities purchased......... 68,600 4,876,737 Collateral obligation on securities loaned, at value........................ 282,000 158,360 ------------ ------------ Total Liabilities 605,832 5,812,711 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ................................. $ 69,125,268 $130,793,578 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital......................... $ 74,585,570 $136,895,853 Accumulated undistributed (overdistributed) net investment income (operating loss)........................ 193,292 (1,052,165) Accumulated undistributed (overdistributed) net realized gain (loss).................................. (2,338,285) (4,346,711) Net unrealized appreciation (depreciation) of investments........... (3,315,309) (703,399) ------------ ------------ Total Net Assets $ 69,125,268 $130,793,578 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized........................ 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets...................... $ 69,125,268 $130,793,578 Shares issued and outstanding.......... 8,096,614 13,997,852 Net asset value per share.............. $ 8.54 $ 9.34 Maximum offering price per share /(a)/ $ 8.67 $ 9.48 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 1.50% of the offering price or 1.52% of the net asset value. /(b) /Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements. See accompanying notes. 11 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL MIDCAP PARTNERS BLUE FUND, INC. CHIP FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ........ $467,794,128 $145,691,499 ============ ============ ASSETS Investment in securities--at value........ $550,867,484// $147,785,818/(c)/ Cash...................................... 10,000 612,334 Receivables: Capital Shares sold...................... 187,193 3,126 Dividends and interest................... 240,049 168,271 Investment securities sold............... 2,260,958 416,041 Other assets.............................. 9,513 3,372 Prepaid directors' expenses............... 3,997 874 ------------ ------------ Total Assets 553,579,194 148,989,836 LIABILITIES Accrued management and investment advisory fees..................................... 40,863 12,162 Accrued distribution fees................. 15,365 6,557 Accrued transfer and administrative fees.. 141,173 77,278 Accrued other expenses.................... 174,279 97,088 Payables: Capital Shares reacquired................ 293,184 188,626 Investment securities purchased.......... 2,646,398 367,370 Collateral obligation on securities loaned, at value......................... -- 508,000 ------------ ------------ Total Liabilities 3,311,262 1,257,081 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES .................................. $550,267,932 $147,732,755 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital.......................... $430,648,428 $165,842,481 Accumulated undistributed (overdistributed) net investment income (operating loss)......................... 2,583,206 110,109 Accumulated undistributed (overdistributed) net realized gain (loss)................................... 33,962,942 (20,306,094) Net unrealized appreciation (depreciation) of investments........................... 83,073,356 2,086,259 ------------ ------------ Total Net Assets $550,267,932 $147,732,755 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized......................... 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets....................... $477,079,755 $123,559,916 Shares issued and outstanding........... 11,772,673 6,870,036 Net asset value per share............... $ 40.52 $ 17.99 Maximum offering price per share /(a)/ . $ 42.99 $ 19.09 ============ ============ Class B: Net Assets....................... $ 73,188,177 $ 24,172,839 Shares issued and outstanding........... 1,903,136 1,399,547 Net asset value per share /(b)/ ........ $ 38.46 $ 17.27 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. /(c) /Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements. See accompanying notes. 12 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS EQUITY PARTNERS LARGECAP GROWTH FUND, INC. BLEND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ..... $ 60,878,995 $ 65,617,806 ============ ============ ASSETS Investment in securities--at value..... $ 58,607,689 $ 69,239,967 Cash................................... 516,900 569,338 Receivables: Capital Shares sold................... 25,085 47,875 Dividends and interest................ 20,331 65,684 Expense reimbursement from Manager.... 745 1,387 Investment securities sold............ 540,282 290,464 Variation margin on futures contracts. -- 7,700 Other assets........................... 964 501 Prepaid directors' expenses............ 280 543 ------------ ------------ Total Assets 59,712,276 70,223,459 LIABILITIES Accrued management and investment advisory fees......................... 6,072 7,149 Accrued distribution fees.............. 3,357 4,341 Accrued transfer and administrative fees.................................. 38,367 16,760 Accrued other expenses................. 57,310 24,114 Payables: Capital Shares reacquired............. 11,812 16,040 Investment securities purchased....... 351,762 334,097 ------------ ------------ Total Liabilities 468,680 402,501 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................... $ 59,243,596 $ 69,820,958 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital....................... $ 88,602,575 $ 65,337,419 Accumulated undistributed (overdistributed) net investment income (operating loss)............... 15,098 (12,589) Accumulated undistributed (overdistributed) net realized gain (loss)................................ (27,102,771) 902,012 Net unrealized appreciation (depreciation) of investments......... (2,271,306) 3,594,116 ------------ ------------ Total Net Assets $ 59,243,596 $ 69,820,958 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized...................... 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................... $ 44,683,808 $ 48,396,556 Shares issued and outstanding........ 6,170,538 4,921,163 Net asset value per share............ $ 7.24 $ 9.83 Maximum offering price per share /(a)/ ................................ $ 7.68 $ 10.43 ============ ============ Class B: Net Assets.................... $ 14,559,788 $ 21,424,402 Shares issued and outstanding........ 2,093,766 2,240,114 Net asset value per share /(b)/ ..... $ 6.95 $ 9.56 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. See accompanying notes. 13 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS LARGECAP PARTNERS MIDCAP VALUE FUND, INC. GROWTH FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ..... $ 59,322,546 $ 28,859,675 ============ ============ ASSETS Investment in securities--at value..... $ 67,770,368 $ 32,144,729 Cash................................... 1,189,802 339,298 Receivables: Capital Shares sold................... 30,611 -- Dividends and interest................ 95,642 5,923 Expense reimbursement from Manager.... 852 940 Investment securities sold............ -- 176,252 Other assets........................... 517 582 Prepaid directors' expenses............ 324 -- ------------ ------------ Total Assets 69,088,116 32,667,724 LIABILITIES Accrued management and investment advisory fees......................... 7,050 4,048 Accrued distribution fees.............. 4,137 2,021 Accrued transfer and administrative fees.................................. 15,000 23,983 Accrued other expenses................. 34,093 24,104 Payables: Capital Shares reacquired............. 55,331 8,167 Investment securities purchased....... 157,541 87,788 ------------ ------------ Total Liabilities 273,152 150,111 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................... $ 68,814,964 $ 32,517,613 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital....................... $ 58,764,393 $ 39,673,891 Accumulated undistributed (overdistributed) net investment income (operating loss)............... 116,584 (271,098) Accumulated undistributed (overdistributed) net realized gain (loss)................................ 1,486,165 (10,170,234) Net unrealized appreciation (depreciation) of investments......... 8,447,822 3,285,054 ------------ ------------ Total Net Assets $ 68,814,964 $ 32,517,613 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized...................... 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................... $ 48,958,589 $ 22,839,426 Shares issued and outstanding........ 3,937,190 4,287,675 Net asset value per share............ $ 12.43 $ 5.33 Maximum offering price per share /(a)/ ................................ $ 13.19 $ 5.66 ============ ============ Class B: Net Assets.................... $ 19,856,375 $ 9,678,187 Shares issued and outstanding........ 1,617,647 1,872,781 Net asset value per share /(b)/ ..... $ 12.27 $ 5.17 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. See accompanying notes. 14 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS SMALLCAP REAL ESTATE GROWTH FUND, INC. SECURITIES FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST . $ 16,714,195 $ 69,179,698 ============ ============ ASSETS Investment in securities--at value. $ 19,201,438 $ 92,562,966 Cash............................... 971,836 10,001 Receivables: Capital Shares sold............... 7,262 15,732 Dividends and interest............ 4,667 63,184 Expense reimbursement from Manager 661 -- Investment securities sold........ 2,876 178,234 Other assets....................... 205 659 Prepaid directors' expenses........ 212 819 ------------ ------------ Total Assets 20,189,157 92,831,595 LIABILITIES Accrued management and investment advisory fees..................... 2,500 11,233 Accrued distribution fees.......... 1,294 5,034 Accrued transfer and administrative fees.............................. 11,925 7,996 Accrued other expenses............. 12,507 40,601 Payables: Capital Shares reacquired......... -- 200,932 Investment securities purchased... 60,255 -- ------------ ------------ Total Liabilities 88,481 265,796 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES................ $ 20,100,676 $ 92,565,799 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital................... $ 21,995,489 $ 67,806,368 Accumulated undistributed (overdistributed) net investment income (operating loss)........... (197,641) (26,781) Accumulated undistributed (overdistributed) net realized gain (loss)....................... (4,184,415) 1,402,944 Net unrealized appreciation (depreciation) of investments..... 2,487,243 23,383,268 ------------ ------------ Total Net Assets $ 20,100,676 $ 92,565,799 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized.................. 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets................ $ 13,410,111 $ 71,350,972 Shares issued and outstanding.... 2,406,578 4,578,182 Net asset value per share........ $ 5.57 $ 15.59 Maximum offering price per share /(a)/ ............................ $ 5.91 $ 16.54 ============ ============ Class B: Net Assets................ $ 6,690,565 $ 21,214,827 Shares issued and outstanding.... 1,241,099 1,371,074 Net asset value per share /(b)/ . $ 5.39 $ 15.47 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. See accompanying notes. 15 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL SMALLCAP TAX-EXEMPT FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ....... $119,094,513 $164,147,355 ============ ============ ASSETS Investment in securities--at value....... $123,091,706/(c)/ $168,614,230 Cash..................................... 10,010 65,762 Receivables: Capital Shares sold..................... 12,520 368,220 Dividends and interest.................. 25,452 2,437,745 Investment securities sold.............. -- 2,239,960 Other assets............................. 1,614 9,829 Prepaid directors' expenses.............. 739 854 ------------ ------------ Total Assets 123,142,041 173,736,600 LIABILITIES Accrued management and investment advisory fees........................... 12,997 10,933 Accrued distribution fees................ 6,040 5,341 Accrued transfer and administrative fees. 51,945 18,866 Accrued other expenses................... 75,528 11,487 Payables: Capital Shares reacquired............... 22,677 171,179 Dividends Payable....................... -- 498,266 Investment securities purchased......... 2,111,825 2,822,229 Collateral obligation on securities loaned, at value........................ 9,850,000 -- ------------ ------------ Total Liabilities 12,131,012 3,538,301 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ................................. $111,011,029 $170,198,299 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital......................... $117,059,497 $163,268,781 Accumulated undistributed (overdistributed) net investment income (operating loss)........................ (395,083) 502,089 Accumulated undistributed (overdistributed) net realized gain (loss).................................. (9,650,578) 1,960,554 Net unrealized appreciation (depreciation) of investments........... 3,997,193 4,466,875 ------------ ------------ Total Net Assets $111,011,029 $170,198,299 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized........................ 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets...................... $ 86,089,585 $161,389,148 Shares issued and outstanding.......... 8,961,435 13,226,761 Net asset value per share.............. $ 9.61 $ 12.20 Maximum offering price per share /(a)/ $ 10.20 $ 12.81 ============ ============ Class B: Net Assets...................... $ 24,921,444 $ 8,809,151 Shares issued and outstanding.......... 2,748,740 717,744 Net asset value per share /(b)/ ....... $ 9.07 $ 12.27 ============ ============ /(a) /Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value for Principal SmallCap Fund, Inc. and 4.75% of the offering price or 4.99% of the net asset value for Principal Tax-Exempt Bond Fund, Inc. /(b) /Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge. /(c) /Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements. See accompanying notes. 16 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL BALANCED BOND FUND, INC. FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends........................................ $ 716,866 $ -- Interest......................................... 852,590 4,832,719 Securities lending............................... 1,085 1,258 ---------- ----------- Total Income 1,570,541 4,833,977 Expenses: Management and investment advisory fees.......... 306,499 483,925 Distribution fees - Class A...................... 83,926 198,311 Distribution fees - Class B...................... 68,614 115,866 Registration fees - Class A...................... 3,982 4,889 Registration fees - Class B...................... 4,559 4,595 Shareholder meeting expense - Class A............ 2,352 -- Shareholder meeting expense - Class B............ 473 -- Shareholder reports - Class A.................... 6,604 7,896 Shareholder reports - Class B.................... 1,410 2,428 Transfer and administrative fees - Class A....... 47,017 62,988 Transfer and administrative fees - Class B....... 10,713 19,960 Auditing and legal fees.......................... 4,717 6,225 Custodian fees................................... 31,391 7,926 Directors' expenses.............................. 1,505 3,211 Registration fees................................ 14,879 18,238 Shareholder meeting expense...................... 34,131 42,651 Transfer and administrative fees................. 115,182 149,976 Other expenses................................... 3,330 6,173 ---------- ----------- Total Expenses 741,284 1,135,258 ---------- ----------- Net Investment Income (Operating Loss) 829,257 3,698,719 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions.......................... 2,835,500 683,811 Swap agreements.................................. -- (100,910) Change in unrealized appreciation/depreciation of: Investments...................................... (278,410) (2,577,662) Swap agreements.................................. -- 37,110 ---------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 2,557,090 (1,957,651) ---------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $3,386,347 $ 1,741,068 ========== =========== See accompanying notes. 17 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL CAPITAL VALUE CASH MANAGEMENT FUND, INC. FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends................................... $ 4,080,520 $ -- Interest.................................... 48,358 3,988,629 Securities lending.......................... 6,497 -- ----------- ---------- Total Income 4,135,375 3,988,629 Expenses: Management and investment advisory fees..... 996,133 723,707 Distribution fees - Class A................. 223,295 -- Distribution fees - Class B................. 75,888 5,075 Registration fees - Class A................. 7,284 16,688 Registration fees - Class B................. 4,648 4,096 Shareholder meeting expense - Class A....... 7,336 6,433 Shareholder meeting expense - Class B....... 1,313 -- Shareholder reports - Class A.............. 14,612 12,972 Shareholder reports - Class B.............. 2,735 220 Transfer and administrative fees - Class A.. 105,152 156,106 Transfer and administrative fees - Class B.. 19,561 1,935 Auditing and legal fees..................... 5,086 4,914 Custodian fees.............................. 6,234 5,171 Directors' expenses......................... 5,169 4,862 Registration fees........................... 16,197 21,198 Shareholder meeting expense................. 70,515 52,913 Transfer and administrative fees............ 216,219 156,514 Other expenses.............................. 9,729 7,525 ----------- ---------- Total Expenses 1,787,106 1,180,329 ----------- ---------- Net Investment Income (Operating Loss) 2,348,269 2,808,300 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions..................... 13,194,448 -- Futures contracts........................... 282,414 -- Change in unrealized appreciation/depreciation of: Investments................................. 4,756,770 -- Futures contracts........................... (59,105) -- ----------- ---------- Net Realized and Unrealized Gain on Investments and Foreign Currencies 18,174,527 -- ----------- ---------- Net Increase (Decrease) in Net Assets Resulting from Operations $20,522,796 $2,808,300 =========== ========== See accompanying notes. STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL EQUITY INCOME GOVERNMENT SECURITIES FUND, INC. INCOME FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends............................. $2,100,569 $ -- Withholding tax on foreign dividends.. (64,452) -- Interest.............................. 206,012 6,422,271 Securities lending.................... -- 7,248 ---------- ----------- Total Income 2,242,129 6,429,519 Expenses: Management and investment advisory fees................................. 263,040 699,804 Distribution fees - Class A........... 90,746 281,460 Distribution fees - Class B........... 56,531 243,204 Registration fees - Class A........... 5,899 7,891 Registration fees - Class B........... 5,100 6,321 Shareholder meeting expense - Class A. 2,494 4,796 Shareholder meeting expense - Class B. 638 1,447 Shareholder reports - Class A......... 5,244 9,728 Shareholder reports - Class B......... 1,390 3,021 Transfer and administrative fees - Class A.............................. 37,955 71,867 Transfer and administrative fees - Class B.............................. 10,379 23,535 Auditing and legal fees............... 3,659 6,389 Custodian fees........................ 5,114 7,681 Directors' expenses................... 1,074 4,780 Registration fees..................... 10,874 19,372 Shareholder meeting expense........... 25,148 50,616 Transfer and administrative fees...... 93,345 175,701 Other expenses........................ 1,759 12,007 ---------- ----------- Total Gross Expenses 620,389 1,629,620 Less: Reimbursement from Manager - Class B.............................. 1,839 -- ---------- ----------- Total Net Expenses 618,550 1,629,620 ---------- ----------- Net Investment Income (Operating Loss) 1,623,579 4,799,899 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions............... 3,662,693 868,293 Foreign currency transactions......... (1,475) -- Change in unrealized appreciation/depreciation of: Investments........................... 1,582,262 (3,421,050) Translation of assets and liabilities in foreign currencies................ (1) -- ---------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 5,243,479 (2,552,757) ---------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $6,867,058 $ 2,247,142 ========== =========== See accompanying notes. 19 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL GROWTH INTERNATIONAL EMERGING FUND, INC. MARKETS FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends.............................. $ 2,646,100 $ 886,476 Withholding tax on foreign dividends... -- (96,927) Interest............................... 52,895 3,355 Securities lending..................... 3,401 893 ----------- ----------- Total Income 2,702,396 793,797 Expenses: Management and investment advisory fees 882,893 317,091 Distribution fees - Class A............ 229,929 52,908 Distribution fees - Class B............ 184,292 31,351 Registration fees - Class A............ 6,450 4,205 Registration fees - Class B............ 4,242 3,618 Shareholder meeting expense - Class A.. 11,064 29,849 Shareholder meeting expense - Class B.. 2,362 431 Shareholder reports - Class A.......... 21,797 2,594 Shareholder reports - Class B.......... 4,994 845 Transfer and administrative fees - Class A............................... 161,217 18,830 Transfer and administrative fees - Class B............................... 39,824 6,276 Auditing and legal fees................ 4,989 5,601 Custodian fees......................... 2,513 72,204 Directors' expenses.................... 5,001 607 Registration fees...................... 19,964 12,022 Shareholder meeting expense............ 110,707 13,850 Transfer and administrative fees....... 298,832 59,251 Other expenses......................... 8,380 3,351 ----------- ----------- Total Gross Expenses 1,999,450 634,884 Less: Fees paid indirectly............. -- 2,266 ----------- ----------- Total Net Expenses 1,999,450 632,618 ----------- ----------- Net Investment Income (Operating Loss) 702,946 161,179 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions................ 1,042,241 9,090,473 Foreign currency transactions.......... -- (85,852) Change in unrealized appreciation/depreciation of: Investments............................ 10,246,546 (2,479,323) Translation of assets and liabilities in foreign currencies................. -- 2,220 ----------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 11,288,787 6,527,518 ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $11,991,733 $ 6,688,697 =========== =========== See accompanying notes. 20 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL INTERNATIONAL INTERNATIONAL FUND, INC. SMALLCAP FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends............................... $ 3,696,429 $ 761,954 Withholding tax on foreign dividends.... (423,035) (78,106) Interest................................ 28,061 10,822 Securities lending...................... 67,968 36,388 ----------- ---------- Total Income 3,369,423 731,058 Expenses: Management and investment advisory fees. 1,073,677 415,527 Distribution fees - Class A............. 175,202 68,026 Distribution fees - Class B............. 60,386 68,052 Registration fees - Class A............. 5,095 2,379 Registration fees - Class B............. 4,748 3,218 Shareholder meeting expense - Class A... 35,823 30,771 Shareholder meeting expense - Class B... 1,131 787 Shareholder reports - Class A........... 14,060 4,368 Shareholder reports - Class B........... 2,923 1,582 Transfer and administrative fees - Class A...................................... 105,457 32,218 Transfer and administrative fees - Class B...................................... 23,631 11,861 Auditing and legal fees................. 6,564 5,147 Custodian fees.......................... 135,455 41,390 Directors' expenses..................... 3,564 809 Registration fees....................... 12,733 12,978 Shareholder meeting expense............. 71,212 24,104 Transfer and administrative fees........ 203,014 88,625 Other expenses.......................... 11,724 1,704 ----------- ---------- Total Gross Expenses 1,946,399 813,546 Less: Fees paid indirectly.............. 1,375 2,594 Less: Reimbursement from Manager - Class A...................................... -- 54,547 Less: Reimbursement from Manager - Class B...................................... -- 7,121 ----------- ---------- Total Net Expenses 1,945,024 749,284 ----------- ---------- Net Investment Income (Operating Loss) 1,424,399 (18,226) NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions (net of foreign taxes of $280 and $0, respectively).... 22,808,414 6,370,645 Foreign currency transactions........... (49,670) (4,993) Change in unrealized appreciation/depreciation of: Investments (net of deferred foreign tax payable of $291 and $0, respectively).. 882,191 1,618,652 Translation of assets and liabilities in foreign currencies..................... (3,176) (2,351) ----------- ---------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 23,637,759 7,981,953 ----------- ---------- Net Increase (Decrease) in Net Assets Resulting from Operations $25,062,158 $7,963,727 =========== ========== See accompanying notes. 21 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL LARGECAP STOCK LIMITED TERM INDEX FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends from affiliates................ $ 1,036 $ -- Dividends................................ 813,356 -- Interest................................. 17,804 2,432,272 Securities lending....................... 1,796 1,689 ---------- ----------- Total Income 833,992 2,433,961 Expenses: Management and investment advisory fees.. 120,905 325,673 Distribution fees - Class A.............. 44,992 91,703 Distribution fees - Class B /(a)/ ....... 21,222 26,386 Registration fees - Class A.............. 5,671 10,994 Registration fees - Class B /(a)/ ....... 2,971 3,163 Shareholder meeting expense - Class A.... 2,509 1,623 Shareholder reports - Class A............ 3,971 2,628 Shareholder reports - Class B /(a)/ ..... -- 41 Transfer and administrative fees - Class A....................................... 30,163 22,764 Transfer and administrative fees - Class B /(a)/................................. 10,869 7,490 Auditing and legal fees.................. 4,053 4,731 Custodian fees........................... 10,297 5,377 Directors' expenses...................... 972 2,016 Registration fees........................ 10,805 16,766 Shareholder meeting expense.............. 20,151 13,127 Transfer and administrative fees......... 83,562 62,528 Other expenses........................... 1,798 3,165 ---------- ----------- Total Gross Expenses 374,911 600,175 Less: Reimbursement from Manager - Class A....................................... 35,823 -- Less: Reimbursement from Manager - Class B /(a)/................................. 11,909 -- ---------- ----------- Total Net Expenses 327,179 600,175 ---------- ----------- Net Investment Income (Operating Loss) 506,813 1,833,786 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions.................. 78,033 (27,595) Futures contracts........................ 117,270 -- Swap agreements.......................... -- (98,682) Change in unrealized appreciation/depreciation of: Investments.............................. 1,160,311 (1,510,760) Investments in affiliates................ 2,995 -- Futures contracts........................ (71,150) -- Swap agreements.......................... -- 86,481 ---------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 1,287,459 (1,550,556) ---------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $1,794,272 $ 283,230 ========== =========== /(a)/ Period from November 1, 2004 through February 28, 2005, discontinuation of class. See accompanying notes. 22 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL MIDCAP PARTNERS BLUE FUND, INC. CHIP FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends................................... $ 6,361,546 $ 1,907,812 Interest.................................... 60,432 2,975 Securities lending.......................... 1,379 2,452 ------------ ----------- Total Income 6,423,357 1,913,239 Expenses: Management and investment advisory fees..... 1,492,313 456,213 Distribution fees - Class A................. 423,407 114,504 Distribution fees - Class B................. 143,770 118,563 Registration fees - Class A................. 10,274 5,641 Registration fees - Class B................. 4,758 2,798 Shareholder meeting expense - Class A....... -- 5,795 Shareholder meeting expense - Class B....... -- 1,480 Shareholder reports - Class A............... 24,594 11,856 Shareholder reports - Class B............... 6,238 3,230 Transfer and administrative fees - Class A.. 184,645 84,551 Transfer and administrative fees - Class B.. 47,273 23,922 Auditing and legal fees..................... 5,095 4,695 Custodian fees.............................. 8,644 8,541 Directors' expenses......................... 7,469 2,254 Registration fees........................... 15,056 13,233 Shareholder meeting expense................. 127,007 59,707 Transfer and administrative fees............ 402,833 199,328 Other expenses.............................. 12,562 3,702 ------------ ----------- Total Expenses 2,915,938 1,120,013 ------------ ----------- Net Investment Income (Operating Loss) 3,507,419 793,226 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions..................... 34,187,882 6,703,549 Futures contracts........................... -- 17,246 Change in unrealized appreciation/depreciation of: Investments................................. (16,268,429) (2,877,297) Futures contracts........................... -- (12,453) ------------ ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 17,919,453 3,831,045 ------------ ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $ 21,426,872 $ 4,624,271 ============ =========== See accompanying notes. 23 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS EQUITY PARTNERS LARGECAP GROWTH FUND, INC. BLEND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends............................. $ 571,538 $ 772,571 Interest.............................. 2,666 3,081 Securities lending.................... 1,071 -- --------- ---------- Total Income 575,275 775,652 Expenses: Management and investment advisory fees................................. 229,779 251,521 Distribution fees - Class A........... 57,541 58,350 Distribution fees - Class B........... 70,103 93,648 Registration fees - Class A........... 6,682 4,192 Registration fees - Class B........... 5,594 4,871 Shareholder meeting expense - Class A. -- 1,592 Shareholder meeting expense - Class B. -- 738 Shareholder reports - Class A......... 5,435 3,120 Shareholder reports - Class B......... 1,964 1,426 Transfer and administrative fees - Class A.............................. 40,173 24,924 Transfer and administrative fees - Class B.............................. 14,520 10,952 Auditing and legal fees............... 3,553 3,678 Custodian fees........................ 4,891 7,745 Directors' expenses................... 997 840 Registration fees..................... 9,713 12,941 Shareholder meeting expense........... 29,873 18,256 Transfer and administrative fees...... 106,560 79,383 Other expenses........................ 1,506 1,295 --------- ---------- Total Gross Expenses 588,884 579,472 Less: Reimbursement from Manager - Class A.............................. 22,436 14,919 Less: Reimbursement from Manager - Class B.............................. 6,271 1,367 --------- ---------- Total Net Expenses 560,177 563,186 --------- ---------- Net Investment Income (Operating Loss) 15,098 212,466 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions............... 442,828 884,423 Futures contracts..................... -- 34,791 Change in unrealized appreciation/depreciation of: Investments........................... (444,551) 523,508 Futures contracts..................... -- (34,145) --------- ---------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies (1,723) 1,408,577 --------- ---------- Net Increase (Decrease) in Net Assets Resulting from Operations $ 13,375 $1,621,043 ========= ========== See accompanying notes. 24 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS LARGECAP PARTNERS MIDCAP VALUE FUND, INC. GROWTH FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends............................. $ 818,126 $ 60,398 Interest.............................. 6,044 1,090 ---------- ---------- Total Income 824,170 61,488 Expenses: Management and investment advisory fees................................. 247,047 151,709 Distribution fees - Class A........... 58,738 29,741 Distribution fees - Class B........... 86,538 46,174 Registration fees - Class A........... 4,667 5,574 Registration fees - Class B........... 4,466 5,184 Shareholder reports - Class A......... 3,095 2,500 Shareholder reports - Class B......... 1,495 1,038 Transfer and administrative fees - Class A.............................. 23,897 19,297 Transfer and administrative fees - Class B.............................. 11,774 8,163 Auditing and legal fees............... 3,255 3,553 Custodian fees........................ 2,635 9,117 Directors' expenses................... 839 511 Registration fees..................... 15,762 10,288 Shareholder meeting expense........... 18,718 14,485 Transfer and administrative fees...... 79,038 61,989 Other expenses........................ 1,400 1,040 ---------- ---------- Total Gross Expenses 563,364 370,363 Less: Reimbursement from Manager - Class A.............................. 12,034 27,045 Less: Reimbursement from Manager - Class B.............................. 2,361 10,732 ---------- ---------- Total Net Expenses 548,969 332,586 ---------- ---------- Net Investment Income (Operating Loss) 275,201 (271,098) NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions............... 1,486,166 1,821,677 Change in unrealized appreciation/depreciation of: Investments........................... 880,994 (466,080) ---------- ---------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 2,367,160 1,355,597 ---------- ---------- Net Increase (Decrease) in Net Assets Resulting from Operations $2,642,361 $1,084,499 ========== ========== See accompanying notes. 25 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS SMALLCAP REAL ESTATE GROWTH FUND, INC. SECURITIES FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends......................... $ 23,942 $1,294,146 Interest.......................... 2,519 11,664 --------- ---------- Total Income 26,461 1,305,810 Expenses: Management and investment advisory fees............................. 91,871 392,769 Distribution fees - Class A....... 17,229 83,729 Distribution fees - Class B....... 29,955 94,281 Registration fees - Class A....... 3,489 5,774 Registration fees - Class B....... 3,398 3,757 Shareholder meeting expense - A... -- 2,074 Shareholder meeting expense - B... -- 785 Shareholder reports - Class A..... 1,350 3,757 Shareholder reports - Class B..... 706 1,401 Transfer and administrative fees - Class A.......................... 10,649 31,505 Transfer and administrative fees - Class B.......................... 5,407 11,881 Auditing and legal fees........... 3,053 3,477 Custodian fees.................... 4,648 1,851 Directors' expenses............... 187 1,005 Registration fees................. 14,814 15,431 Shareholder meeting expense....... 8,236 21,640 Transfer and administrative fees.. 43,601 100,298 Other expenses.................... 607 1,666 --------- ---------- Total Gross Expenses 239,200 777,081 Less: Reimbursement from Manager - Class A.......................... 10,986 -- Less: Reimbursement from Manager - Class B.......................... 4,112 -- --------- ---------- Total Net Expenses 224,102 777,081 --------- ---------- Net Investment Income (Operating Loss) (197,641) 528,729 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions........... 763,479 1,464,705 Change in unrealized appreciation/depreciation of: Investments....................... (534,587) 4,887,581 --------- ---------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 228,892 6,352,286 --------- ---------- Net Increase (Decrease) in Net Assets Resulting from Operations $ 31,251 $6,881,015 ========= ========== See accompanying notes. 26 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL SMALLCAP TAX-EXEMPT FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends.................................... $ 604,357 $ -- Interest..................................... 15,480 3,899,365 Securities lending........................... 13,117 -- ----------- ----------- Total Income 632,954 3,899,365 Expenses: Management and investment advisory fees...... 482,742 400,552 Distribution fees - Class A.................. 106,170 171,631 Distribution fees - Class B.................. 119,292 27,676 Registration fees - Class A.................. 6,138 5,413 Registration fees - Class B.................. 4,105 4,013 Shareholder meeting expense - Class A........ 4,090 -- Shareholder meeting expense - Class B........ 1,304 -- Shareholder reports - Class A................ 7,920 1,505 Shareholder reports - Class B................ 2,599 135 Transfer and administrative fees - Class A... 59,881 12,471 Transfer and administrative fees - Class B... 20,026 1,266 Auditing and legal fees...................... 3,635 5,989 Custodian fees............................... 5,941 1,655 Directors' expenses.......................... 1,504 2,710 Registration fees............................ 14,789 12,960 Shareholder meeting expense.................. 43,589 6,784 Transfer and administrative fees............. 139,553 32,086 Other expenses............................... 4,759 5,401 ----------- ----------- Total Expenses 1,028,037 692,247 ----------- ----------- Net Investment Income (Operating Loss) (395,083) 3,207,118 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions...................... 7,239,462 1,875,968 Change in unrealized appreciation/depreciation of: Investments.................................. (1,848,417) (2,830,187) ----------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 5,391,045 (954,219) ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $ 4,995,962 $ 2,252,899 =========== =========== See accompanying notes. 27 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL BALANCED BOND FUND, INC. FUND, INC. - ------------------------------------------------------------------------------------ SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2005 2004 2005 2004 ------------- ------------- ------------- --------------- - ------------------------------------------------------------------------------------ OPERATIONS Net investment income (operating loss)..... $ 829,257 $ 1,351,994 $ 3,698,719 $ 8,188,898 Net realized gain (loss) from investment transactions and foreign currency transactions......... 2,835,500 4,735,935 582,901 3,400,276 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (278,410) 947,601 (2,540,552) (180,512) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 3,386,347 7,035,530 1,741,068 11,408,662 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (874,252) (1,296,154) (4,292,238) (7,470,962) Class B............... (93,209) (128,004) (649,213) (1,078,662) ------------ ------------ ------------ ------------ Total Dividends and Distributions (967,461) (1,424,158) (4,941,451) (8,549,624) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 5,427,494 12,047,396 14,030,823 27,743,338 Class B............... 2,185,977 4,338,661 3,850,977 7,091,911 Shares issued in reinvestment of dividends and distributions: Class A............... 858,573 1,273,359 3,822,263 6,566,027 Class B............... 92,509 126,462 619,078 1,016,276 Shares redeemed: Class A............... (7,594,936) (14,389,404) (18,936,893) (42,763,190) Class B............... (2,403,556) (5,603,001) (4,854,818) (11,130,444) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions (1,433,939) (2,206,527) (1,468,570) (11,476,082) ------------ ------------ ------------ ------------ Redemption fees - Class A..................... -- -- 461 -- ------------ ------------ ------------ ------------ Total Increase (Decrease) 984,947 3,404,845 (4,668,492) (8,617,044) NET ASSETS Beginning of period.... 101,008,129 97,603,284 210,237,090 218,854,134 ------------ ------------ ------------ ------------ End of period (including undistributed net investment income as set forth below)...... $101,993,076 $101,008,129 $205,568,598 $210,237,090 ============ ============ ============ ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 174,803 $ 87,242 $ 824,611 $ 96,778 ============ ============ ============ ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 414,314 976,019 1,270,477 2,513,007 Class B............... 167,951 355,065 348,516 643,126 Shares issued in reinvestment of dividends and distributions: Class A............... 65,173 103,150 346,573 594,977 Class B............... 7,050 10,280 56,126 92,137 Shares redeemed: Class A............... (580,347) (1,166,447) (1,715,772) (3,881,109) Class B............... (184,651) (457,725) (439,519) (1,010,545) ------------ ------------ ------------ ------------ Net Increase (Decrease) (110,510) (179,658) (133,599) (1,048,407) ============ ============ ============ ============ See accompanying notes. 28 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL CAPITAL VALUE CASH MANAGEMENT FUND, INC. FUND, INC. - -------------------------------------------------------------------------------------- SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2005 2004 2005 2004 ------------- ------------- -------------- ---------------- - -------------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ 2,348,269 $ 3,487,018 $ 2,808,300 $ 1,884,725 Net realized gain (loss) from investment transactions and foreign currency transactions......... 13,476,862 42,622,593 -- -- Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 4,697,665 (13,415,920) -- -- ------------ ------------ ------------- ------------- Net Increase (Decrease) in Net Assets Resulting from Operations 20,522,796 32,693,691 2,808,300 1,884,725 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (3,607,944) (3,523,805) (2,780,766) (1,863,714) Class B............... (131,557) (49,273) (27,534) (21,011) ------------ ------------ ------------- ------------- Total Dividends and Distributions (3,739,501) (3,573,078) (2,808,300) (1,884,725) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 13,014,620 24,462,866 438,162,788 712,232,202 Class B............... 2,893,623 5,647,734 1,316,649 4,780,927 Shares issued in reinvestment of dividends and distributions: Class A............... 3,514,197 3,435,274 2,746,066 1,808,868 Class B............... 130,803 48,598 26,928 20,286 Shares redeemed: Class A............... (39,345,960) (69,099,334) (427,347,175) (742,992,727) Class B............... (4,917,433) (10,321,260) (2,448,294) (7,425,708) ------------ ------------ ------------- ------------- Net Increase (Decrease) in Net Assets from Capital Share Transactions (24,710,150) (45,826,122) 12,456,962 (31,576,152) ------------ ------------ ------------- ------------- Total Increase (Decrease) (7,926,855) (16,705,509) 12,456,962 (31,576,152) NET ASSETS Beginning of period.... 338,795,730 355,501,239 322,411,124 353,987,276 ------------ ------------ ------------- ------------- End of period (including undistributed net investment income as set forth below)...... $330,868,875 $338,795,730 $ 334,868,086 $ 322,411,124 ============ ============ ============= ============= Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 1,170,283 $ 2,561,515 $ -- $ -- ============ ============ ============= ============= INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 517,859 1,062,154 438,162,788 712,228,299 Class B............... 115,786 247,673 1,316,649 4,780,741 Shares issued in reinvestment of dividends and distributions: Class A............... 138,901 153,566 2,746,066 1,812,770 Class B............... 5,195 2,182 26,928 20,473 Shares redeemed: Class A............... (1,575,083) (2,994,253) (427,347,175) (742,992,727) Class B............... (197,002) (453,047) (2,448,294) (7,425,708) ------------ ------------ ------------- ------------- Net Increase (Decrease) (994,344) (1,981,725) 12,456,962 (31,576,152) ============ ============ ============= ============= See accompanying notes. 29 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL EQUITY INCOME GOVERNMENT SECURITIES FUND, INC. INCOME FUND, INC. - ----------------------------------------------------------------------------------- SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2005 2004 2005 2004 ------------ ------------- ------------- --------------- - ----------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ 1,623,579 $ 2,567,162 $ 4,799,899 $ 12,657,238 Net realized gain (loss) from investment transactions and foreign currency transactions......... 3,661,218 4,529,179 868,293 (1,150,972) Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 1,582,261 2,028,968 (3,421,050) 1,182,444 ----------- ------------ ------------ ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 6,867,058 9,125,309 2,247,142 12,688,710 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (1,430,376) (2,319,976) (4,593,762) (12,146,945) Class B............... (184,049) (289,363) (714,505) (2,000,436) ----------- ------------ ------------ ------------ Total Dividends and Distributions (1,614,425) (2,609,339) (5,308,267) (14,147,381) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 12,072,234 13,472,892 19,255,639 41,666,093 Class B............... 2,137,062 3,625,442 5,576,926 10,443,968 Shares issued in reinvestment of dividends and distributions: Class A............... 1,340,246 2,182,203 4,055,658 10,559,133 Class B............... 179,846 281,558 670,637 1,857,571 Shares redeemed: Class A............... (6,353,484) (12,473,931) (36,044,138) (80,339,165) Class B............... (1,701,880) (3,185,303) (7,055,867) (20,716,112) ----------- ------------ ------------ ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions 7,674,024 3,902,861 (13,541,145) (36,528,512) ----------- ------------ ------------ ------------ Total Increase (Decrease) 12,926,657 10,418,831 (16,602,270) (37,987,183) NET ASSETS Beginning of period.... 80,896,763 70,477,932 328,777,079 366,764,262 ----------- ------------ ------------ ------------ End of period (including undistributed net investment income as set forth below)...... $93,823,420 $ 80,896,763 $312,174,809 $328,777,079 =========== ============ ============ ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 272,357 $ 264,678 $ 5,638 $ 231,304 =========== ============ ============ ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 1,108,173 1,388,725 1,706,128 3,666,875 Class B............... 197,787 374,473 496,945 923,279 Shares issued in reinvestment of dividends and distributions: Class A............... 123,069 223,606 359,858 930,125 Class B............... 16,563 28,936 59,849 164,481 Shares redeemed: Class A............... (585,768) (1,284,887) (3,193,400) (7,080,458) Class B............... (157,524) (328,406) (629,230) (1,833,157) ----------- ------------ ------------ ------------ Net Increase (Decrease) 702,300 402,447 (1,199,850) (3,228,855) =========== ============ ============ ============ See accompanying notes. 30 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL GROWTH INTERNATIONAL EMERGING FUND, INC. MARKETS FUND, INC. - ---------------------------------------------------------------------------------- SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2005 2004 2005 2004 ------------- ------------- ------------ -------------- - ---------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ 702,946 $ (1,290,789) $ 161,179 $ 66,216 Net realized gain (loss) from investment transactions and foreign currency transactions......... 1,042,241 (14,806,416) 9,004,621 7,812,057 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 10,246,546 26,195,529 (2,477,103) (1,899,031) ------------ ------------ ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations 11,991,733 10,098,324 6,688,697 5,979,242 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net realized gain on investments: Class A............... -- -- (2,271,248) -- Class B............... -- -- (386,366) -- ------------ ------------ ----------- ----------- Total Dividends and Distributions -- -- (2,657,614) -- CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 13,935,989 29,105,912 6,457,711 10,918,453 Class B............... 2,714,730 6,806,109 1,688,147 2,153,355 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 1,539,817 -- Class B............... -- -- 385,556 -- Shares redeemed: Class A............... (26,538,877) (48,461,430) (3,274,702) (5,145,045) Class B............... (7,343,230) (14,667,494) (1,066,012) (4,572,784) ------------ ------------ ----------- ----------- Net Increase (Decrease) in Net Assets from Capital Share Transactions (17,231,388) (27,216,903) 5,730,517 3,353,979 ------------ ------------ ----------- ----------- Total Increase (Decrease) (5,239,655) (17,118,579) 9,761,600 9,333,221 NET ASSETS Beginning of period.... 293,163,497 310,282,076 43,951,794 34,618,573 ------------ ------------ ----------- ----------- End of period (including undistributed net investment income as set forth below)...... $287,923,842 $293,163,497 $53,713,394 $43,951,794 ============ ============ =========== =========== Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 702,946 $ -- $ 75,328 $ -- ============ ============ =========== =========== INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 496,755 1,107,215 488,869 991,275 Class B............... 101,560 269,675 135,048 199,680 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 122,792 -- Class B............... -- -- 32,345 -- Shares redeemed: Class A............... (947,656) (1,844,136) (249,511) (465,025) Class B............... (274,217) (584,448) (85,235) (448,750) ------------ ------------ ----------- ----------- Net Increase (Decrease) (623,558) (1,051,694) 444,308 277,180 ============ ============ =========== =========== See accompanying notes. 31 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL INTERNATIONAL INTERNATIONAL FUND, INC. SMALLCAP FUND, INC. - ---------------------------------------------------------------------------------- SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2005 2004 2005 2004 ------------- ------------- ------------ -------------- - ---------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ 1,424,399 $ 1,780,909 $ (18,226) $ (83,255) Net realized gain (loss) from investment transactions and foreign currency transactions......... 22,758,744 39,346,323 6,365,652 13,288,873 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 879,015 (4,435,186) 1,616,301 (1,146,597) ------------ ------------ ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations 25,062,158 36,692,046 7,963,727 12,059,021 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (1,922,971) (1,655,792) (2,596) -- Class B............... (119,271) -- -- -- ------------ ------------ ----------- ----------- Total Dividends and Distributions (2,042,242) (1,655,792) (2,596) -- CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 14,970,993 23,090,830 8,550,230 10,845,939 Class B............... 2,872,505 4,787,746 2,345,204 3,476,565 Shares issued in reinvestment of dividends and distributions: Class A............... 1,889,055 1,632,465 2,532 -- Class B............... 118,331 -- -- -- Shares redeemed: Class A............... (27,345,148) (42,764,282) (5,289,023) (8,168,545) Class B............... (4,826,465) (10,751,736) (2,140,353) (2,977,179) ------------ ------------ ----------- ----------- Net Increase (Decrease) in Net Assets from Capital Share Transactions (12,320,729) (24,004,977) 3,468,590 3,176,780 ------------ ------------ ----------- ----------- Total Increase (Decrease) 10,699,187 11,031,277 11,429,721 15,235,801 NET ASSETS Beginning of period.... 239,533,840 228,502,563 61,074,590 45,838,789 ------------ ------------ ----------- ----------- End of period (including undistributed net investment income as set forth below)...... $250,233,027 $239,533,840 $72,504,311 $61,074,590 ============ ============ =========== =========== Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 997,890 $ 1,665,403 $ (92,381) $ (66,566) ============ ============ =========== =========== INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 1,894,798 3,413,302 506,202 793,793 Class B............... 369,310 721,549 146,436 268,295 Shares issued in reinvestment of dividends and distributions: Class A............... 236,132 252,313 151 -- Class B............... 15,055 -- -- -- Shares redeemed: Class A............... (3,474,208) (6,324,517) (315,363) (597,976) Class B............... (620,698) (1,625,001) (134,505) (229,169) ------------ ------------ ----------- ----------- Net Increase (Decrease) (1,579,611) (3,562,354) 202,921 234,943 ============ ============ =========== =========== See accompanying notes. 32 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL LARGECAP STOCK LIMITED TERM INDEX FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------------ SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2005 2004 2005 2004 ------------- ------------- ------------- --------------- - ------------------------------------------------------------------------------------ OPERATIONS Net investment income (operating loss)..... $ 506,813 $ 439,533 $ 1,833,786 $ 3,279,946 Net realized gain (loss) from investment transactions and foreign currency transactions......... 195,303 190,581 (126,277) (119,536) Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 1,092,156 3,723,461 (1,424,279) (1,145,154) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 1,794,272 4,353,575 283,230 2,015,256 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (574,674) (334,872) (2,374,175) (4,470,569) Class B /(a)/ ........ (93,489) (41,985) (202,354) (661,350) ------------ ------------ ------------ ------------ Total Dividends and Distributions (668,163) (376,857) (2,576,529) (5,131,919) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 21,979,701 20,567,942 55,129,396 84,816,328 Class B /(a)/ ........ 2,565,141 5,504,594 1,628,634 4,798,593 Shares issued in reinvestment of dividends and distributions: Class A............... 567,030 332,314 2,132,011 4,124,292 Class B /(a)/ ........ 92,594 41,269 191,053 626,279 Shares redeemed: Class A............... (8,075,529) (12,656,578) (46,868,601) (60,362,131) Class B /(a)/ ........ (15,272,752) (3,010,770) (19,090,504) (5,268,818) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions 1,856,185 10,778,771 (6,878,011) 28,734,543 ------------ ------------ ------------ ------------ Total Increase (Decrease) 2,982,294 14,755,489 (9,171,310) 25,617,880 NET ASSETS Beginning of period.... 66,142,974 51,387,485 139,964,888 114,347,008 ------------ ------------ ------------ ------------ End of period (including undistributed net investment income as set forth below)...... $ 69,125,268 $ 66,142,974 $130,793,578 $139,964,888 ============ ============ ============ ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 193,292 $ 354,642 $ (177,718) $ (1,540,809) ============ ============ ============ ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 2,593,515 2,489,095 5,872,491 8,826,572 Class B /(a)/ ........ 187,839 667,600 177,503 489,915 Shares issued in reinvestment of dividends and distributions: Class A............... 63,568 41,384 227,589 429,284 Class B /(a)/ ........ 10,357 5,127 20,023 64,149 Shares redeemed: Class A............... (923,760) (1,540,025) (4,990,416) (6,277,932) Class B /(a)/ ........ (1,720,114) (366,055) (2,012,026) (538,237) ------------ ------------ ------------ ------------ Net Increase (Decrease) 211,405 1,297,126 (704,836) 2,993,751 ============ ============ ============ ============ /(a)/ Period from November 1, 2004 through February 28, 2005, discontinuation of class. See accompanying notes. 33 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL MIDCAP PARTNERS BLUE FUND, INC. CHIP FUND, INC. - ------------------------------------------------------------------------------------ SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2005 2004 2005 2004 ------------- ------------- ------------- --------------- - ------------------------------------------------------------------------------------ OPERATIONS Net investment income (operating loss)..... $ 3,507,419 $ 3,784,001 $ 793,226 $ 224,270 Net realized gain (loss) from investment transactions and foreign currency transactions......... 34,187,882 49,046,329 6,720,795 11,529,547 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (16,268,429) 17,165,463 (2,889,750) 708,714 ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 21,426,872 69,995,793 4,624,271 12,462,531 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (2,739,489) (1,873,467) (898,849) -- Class B............... (242,728) -- -- -- From net realized gain on investments: Class A............... (42,025,433) (18,918,527) -- -- Class B............... (6,987,605) (3,509,826) -- -- ------------ ------------ ------------ ------------ Total Dividends and Distributions (51,995,255) (24,301,820) (898,849) -- CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 37,128,403 67,359,951 8,544,055 18,153,575 Class B............... 9,729,989 15,364,930 2,008,794 5,057,010 Shares issued in reinvestment of dividends and distributions: Class A............... 44,183,612 20,513,434 881,023 -- Class B............... 7,145,865 3,468,845 -- -- Shares redeemed: Class A............... (37,162,975) (64,127,304) (12,108,140) (23,047,215) Class B............... (12,142,070) (23,145,674) (5,021,284) (10,086,567) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions 48,882,824 19,434,182 (5,695,552) (9,923,197) ------------ ------------ ------------ ------------ Total Increase (Decrease) 18,314,441 65,128,155 (1,970,130) 2,539,334 NET ASSETS Beginning of period.... 531,953,491 466,825,336 149,702,885 147,163,551 ------------ ------------ ------------ ------------ End of period (including undistributed net investment income as set forth below)...... $550,267,932 $531,953,491 $147,732,755 $149,702,885 ============ ============ ============ ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 2,583,206 $ 2,058,004 $ 110,109 $ 215,732 ============ ============ ============ ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 883,602 1,642,290 463,020 1,055,448 Class B............... 243,958 393,308 113,513 306,000 Shares issued in reinvestment of dividends and distributions: Class A............... 1,062,627 524,602 46,664 -- Class B............... 181,510 93,299 -- -- Shares redeemed: Class A............... (884,098) (1,565,497) (656,683) (1,335,091) Class B............... (304,394) (594,335) (282,864) (610,979) ------------ ------------ ------------ ------------ Net Increase (Decrease) 1,183,205 493,667 (316,350) (584,622) ============ ============ ============ ============ See accompanying notes. 34 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS EQUITY PARTNERS LARGECAP GROWTH FUND, INC. BLEND FUND, INC. - --------------------------------------------------------------------------------- SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2005 2004 2005 2004 ------------ ------------ ------------ --------------- - --------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ 15,098 $ (520,363) $ 212,466 $ (64,094) Net realized gain (loss) from investment transactions and foreign currency transactions......... 442,828 978,099 919,214 4,198,505 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (444,551) 1,337,304 489,363 46,715 ----------- ----------- ----------- ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 13,375 1,795,040 1,621,043 4,181,126 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income:............... Class A............... -- -- (225,055) -- From net realized gain on investments:....... Class A............... -- -- (1,392,371) -- Class B............... -- -- (610,842) -- ----------- ----------- ----------- ------------ Total Dividends and Distributions -- -- (2,228,268) -- CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 4,728,967 10,170,326 8,204,964 18,613,108 Class B............... 1,653,090 3,094,708 3,997,572 5,662,852 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 1,590,474 -- Class B............... -- -- 607,423 -- Shares redeemed: Class A............... (5,182,660) (9,552,550) (4,195,719) (11,559,665) Class B............... (2,135,379) (3,251,534) (1,424,031) (3,106,606) ----------- ----------- ----------- ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions (935,982) 460,950 8,780,683 9,609,689 ----------- ----------- ----------- ------------ Total Increase (Decrease) (922,607) 2,255,990 8,173,458 13,790,815 NET ASSETS Beginning of period.... 60,166,203 57,910,213 61,647,500 47,856,685 ----------- ----------- ----------- ------------ End of period (including undistributed net investment income as set forth below)...... $59,243,596 $60,166,203 $69,820,958 $ 61,647,500 =========== =========== =========== ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 15,098 $ -- $ (12,589) $ -- =========== =========== =========== ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 629,387 1,412,232 810,814 1,921,625 Class B............... 228,225 443,531 405,553 598,765 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 156,844 -- Class B............... -- -- 61,793 -- Shares redeemed: Class A............... (689,460) (1,333,057) (415,179) (1,180,990) Class B............... (294,609) (469,293) (144,635) (324,052) ----------- ----------- ----------- ------------ Net Increase (Decrease) (126,457) 53,413 875,190 1,015,348 =========== =========== =========== ============ See accompanying notes. 35 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS LARGECAP PARTNERS MIDCAP VALUE FUND, INC. GROWTH FUND, INC. - --------------------------------------------------------------------------------- SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2005 2004 2005 2004 ------------ ------------- ------------ -------------- - --------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ 275,201 $ 338,775 $ (271,098) $ (556,847) Net realized gain (loss) from investment transactions and foreign currency transactions......... 1,486,166 1,882,348 1,821,677 2,923,337 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 880,994 3,542,087 (466,080) (2,050,663) ----------- ------------ ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations 2,642,361 5,763,210 1,084,499 315,827 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (398,434) (235,301) -- -- Class B............... (21,202) -- -- -- From net realized gain on investments: Class A............... (609,214) -- -- -- Class B............... (247,741) -- -- -- ----------- ------------ ----------- ----------- Total Dividends and Distributions (1,276,591) (235,301) -- -- CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 8,577,607 17,869,651 2,741,831 8,880,482 Class B............... 3,578,356 6,152,628 1,144,970 3,032,286 Shares issued in reinvestment of dividends and distributions: Class A............... 984,090 200,183 -- -- Class B............... 265,938 -- -- -- Shares redeemed: Class A............... (5,062,651) (12,840,726) (3,384,861) (8,690,656) Class B............... (1,538,551) (3,759,732) (1,097,575) (2,243,479) ----------- ------------ ----------- ----------- Net Increase (Decrease) in Net Assets from Capital Share Transactions 6,804,789 7,622,004 (595,635) 978,633 ----------- ------------ ----------- ----------- Total Increase (Decrease) 8,170,559 13,149,913 488,864 1,294,460 NET ASSETS Beginning of period.... 60,644,405 47,494,492 32,028,749 30,734,289 ----------- ------------ ----------- ----------- End of period (including undistributed net investment income as set forth below)...... $68,814,964 $ 60,644,405 $32,517,613 $32,028,749 =========== ============ =========== =========== Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 116,584 $ 261,019 $ (271,098) $ -- =========== ============ =========== =========== INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 675,498 1,522,561 493,067 1,714,566 Class B............... 287,194 531,166 211,557 600,005 Shares issued in reinvestment of dividends and distributions: Class A............... 77,449 17,637 -- -- Class B............... 20,262 -- -- -- Shares redeemed: Class A............... (399,206) (1,091,725) (607,906) (1,689,518) Class B............... (122,879) (322,368) (203,706) (450,085) ----------- ------------ ----------- ----------- Net Increase (Decrease) 538,318 657,271 (106,988) 174,968 =========== ============ =========== =========== See accompanying notes. 36 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS SMALLCAP REAL ESTATE GROWTH FUND, INC. SECURITIES FUND, INC. - ---------------------------------------------------------------------------------- SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2005 2004 2005 2004 ------------ ------------ ------------- --------------- - ---------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ (197,641) $ (331,099) $ 528,729 $ 1,012,177 Net realized gain (loss) from investment transactions and foreign currency transactions......... 763,479 858,701 1,464,704 10,586,325 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (534,587) (285,237) 4,887,581 6,462,427 ----------- ----------- ------------ ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 31,251 242,365 6,881,014 18,060,929 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... -- -- (532,878) (944,526) Class B............... -- -- (87,582) (193,072) From net realized gain on investments: Class A............... -- -- (8,142,816) (816,595) Class B............... -- -- (2,507,145) (267,798) ----------- ----------- ------------ ------------ Total Dividends and Distributions -- -- (11,270,421) (2,221,991) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 1,589,692 5,461,965 14,699,984 24,158,930 Class B............... 1,143,842 2,386,255 3,475,559 7,215,153 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 8,356,532 1,471,107 Class B............... -- -- 2,528,303 365,391 Shares redeemed: Class A............... (1,294,902) (2,710,168) (10,727,659) (21,504,048) Class B............... (475,855) (783,669) (2,841,297) (7,445,850) ----------- ----------- ------------ ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions 962,777 4,354,383 15,491,422 4,260,683 ----------- ----------- ------------ ------------ Redemption fees - Class A..................... -- -- -- 320 ----------- ----------- ------------ ------------ Total Increase (Decrease) 994,028 4,596,748 11,102,015 20,099,941 NET ASSETS Beginning of period.... 19,106,648 14,509,900 81,463,784 61,363,843 ----------- ----------- ------------ ------------ End of period (including undistributed net investment income as set forth below)...... $20,100,676 $19,106,648 $ 92,565,799 $ 81,463,784 =========== =========== ============ ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ (197,641) $ -- $ (26,781) $ 64,950 =========== =========== ============ ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 270,589 990,773 951,502 1,674,101 Class B............... 200,274 444,896 225,938 501,692 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 544,308 104,577 Class B............... -- -- 165,979 26,417 Shares redeemed: Class A............... (220,319) (497,525) (700,978) (1,527,874) Class B............... (83,669) (149,112) (187,317) (534,738) ----------- ----------- ------------ ------------ Net Increase (Decrease) 166,875 789,032 999,432 244,175 =========== =========== ============ ============ See accompanying notes. 37 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL SMALLCAP TAX-EXEMPT FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------------ SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2005 2004 2005 2004 ------------- ------------- ------------- --------------- - ------------------------------------------------------------------------------------ OPERATIONS Net investment income (operating loss)..... $ (395,083) $ (966,147) $ 3,207,118 $ 6,830,785 Net realized gain (loss) from investment transactions and foreign currency transactions......... 7,239,462 19,381,225 1,875,968 2,705,514 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (1,848,417) (8,345,060) (2,830,187) (182,669) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 4,995,962 10,070,018 2,252,899 9,353,630 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... -- -- (2,969,198) (6,135,989) Class B............... -- -- (162,056) (351,203) From net realized gain on investments: Class A............... -- -- (2,775,228) (452,779) Class B............... -- -- (179,911) (32,304) ------------ ------------ ------------ ------------ Total Dividends and Distributions -- -- (6,086,393) (6,972,275) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 7,912,153 14,739,279 7,012,883 11,019,703 Class B............... 2,884,069 5,228,035 298,437 892,740 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 4,645,846 4,813,510 Class B............... -- -- 284,120 280,350 Shares redeemed: Class A............... (8,466,402) (13,597,490) (13,606,019) (29,485,901) Class B............... (3,162,843) (5,298,877) (2,275,789) (3,862,107) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions (833,023) 1,070,947 (3,640,522) (16,341,705) ------------ ------------ ------------ ------------ Total Increase (Decrease) 4,162,939 11,140,965 (7,474,016) (13,960,350) NET ASSETS Beginning of period.... 106,848,090 95,707,125 177,672,315 191,632,665 ------------ ------------ ------------ ------------ End of period (including undistributed net investment income as set forth below)...... $111,011,029 $106,848,090 $170,198,299 $177,672,315 ============ ============ ============ ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ (395,083) $ -- $ 502,089 $ 510,810 ============ ============ ============ ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 787,598 1,663,168 574,488 888,295 Class B............... 303,666 620,532 24,195 71,670 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 382,211 389,153 Class B............... -- -- 23,230 22,566 Shares redeemed: Class A............... (844,389) (1,539,055) (1,110,337) (2,385,604) Class B............... (332,708) (632,723) (185,977) (310,527) ------------ ------------ ------------ ------------ Net Increase (Decrease) (85,833) 111,922 (292,190) (1,324,447) ============ ============ ============ ============ See accompanying notes. 38 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- 1. ORGANIZATION Principal Balanced Fund, Inc., Principal Bond Fund, Inc., Principal Capital Value Fund, Inc., Principal Cash Management Fund, Inc., Principal Equity Income Fund, Inc., Principal Government Securities Income Fund, Inc., Principal Growth Fund, Inc., Principal International Emerging Markets Fund, Inc., Principal International Fund, Inc., Principal International SmallCap Fund, Inc., Principal LargeCap Stock Index Fund, Inc., Principal Limited Term Bond Fund, Inc., Principal MidCap Fund, Inc., Principal Partners Blue Chip Fund, Inc., Principal Partners Equity Growth Fund, Inc., Principal Partners LargeCap Blend Fund, Inc., Principal Partners LargeCap Value Fund, Inc., Principal Partners MidCap Growth Fund, Inc., Principal Partners SmallCap Growth Fund, Inc., Principal Real Estate Securities Fund, Inc., Principal SmallCap Fund, Inc., and Principal Tax-Exempt Bond Fund, Inc. (the "Funds") are registered under the Investment Company Act of 1940, as amended, as open-end diversified management investment companies and operate in the mutual fund industry. Each fund offers both Class A shares and Class B shares to the public (with the exception of Principal LargeCap Stock Index Fund, Inc. and Principal Limited Term Bond Fund, Inc. which only offer Class A shares.) Class A shares generally are sold with an initial sales charge (with the exception of Principal Cash Management Fund, Inc. which are sold at net asset value) based on declining rates and certain purchases may be subject to a contingent deferred sales charge ("CDSC") if redeemed within eighteen months of purchase. Class B shares are sold without an initial sales charge, but bear higher ongoing distribution fees and are subject to a declining CDSC on certain redemptions made within six years of purchase. Class B shares automatically convert into Class A shares, based on relative net asset value (without a sales charge), seven years after purchase. Both classes of shares for each fund represent interests in the same portfolio of investments, and will vote together as a single class except where otherwise required by law or as determined by each of the Funds' respective Board of Directors. In addition, the Board of Directors of each fund declares separate dividends on each class of shares. Effective March 1, 2004, Principal Utilities Fund, Inc. and Principal Real Estate Fund, Inc. changed their names to Principal Equity Income Fund, Inc. and Principal Real Estate Securities Fund, Inc., respectively. On February 24, 2005, the Board of Directors of each fund approved an Agreement and Plan of Reorganization whereby, subject to approval by the shareholders of each fund, Principal Investors Fund, Inc. will acquire all the assets of each fund subject to the liabilities of such fund, in exchange for a number of shares equal to the pro rata net assets of shares of a series of Principal Investors Fund, Inc. Effective February 28, 2005, Class B shares of Principal LargeCap Stock Index Fund, Inc. and Principal Limited Term Bond Fund, Inc. were discontinued and exchanged into Class A shares. Principal LargeCap Stock Index Fund, Inc. and Principal Limited Term Bond Fund, Inc. exchanged $14,206,333 and $16,953,682, respectively. During 2002 and 2003, the Principal Financial Group (parent company of Principal Financial Services, Inc.), on behalf of certain of the funds, initiated litigation against two investment banking firms. The litigation alleged improper sales practices. As a result of mediation, certain of the funds are entitled to a settlement that is reflected as litigation on the statements of assets and liabilities and have recognized a realized gain included as a component of realized gain (loss) from investment transactions on the statements of operations. 2. SIGNIFICANT ACCOUNTING POLICIES The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The following summarizes the significant accounting policies of the Funds: SECURITY VALUATION . The Funds (with the exception of Principal Cash Management Fund, Inc.) value securities for which market quotations are readily available at market value, which is determined using the last reported sale price. If no sales are reported, as is regularly the case for some securities traded over-the-counter, securities are valued using the last reported bid price or an evaluated bid price provided by a pricing service. Pricing services use electronic modeling techniques that incorporate security characteristics, market conditions and dealer-supplied valuations to determine an evaluated bid price. When reliable market quotations are not considered to be readily available, which may be the case, for example, with respect to restricted securities, certain debt securities, preferred stocks and foreign securities, the investments are valued at their fair value as determined in good faith by Principal Management Corporation (the "Manager") under procedures established and periodically reviewed by each fund's Board of Directors. 39 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) The value of foreign securities used in computing the net asset value per share is generally determined as of the close of the foreign exchange where the security is principally traded. Events that occur after the close of the applicable foreign market or exchange but prior to the calculation of the fund's net asset value are ordinarily not reflected in the fund's net asset value. If events that occur after the close of the applicable foreign market or exchange but prior to the calculation of the fund's net asset value are determined to materially affect the value of a foreign security, then the security is valued at its fair value as determined in good faith by the Manager under procedures established and periodically reviewed by each fund's Board of Directors. Many factors are reviewed in the course of making a good faith determination of a security's fair value, including, but not limited to, price movements in ADRs, futures contracts, industry indices, general indices and foreign currencies. To the extent each fund invests in foreign securities listed on foreign exchanges which trade on days on which the fund does not determine its net asset value, for example weekends and other customary national U.S. holidays, each fund's net asset value could be significantly affected on days when shareholders cannot purchase or redeem shares. Certain securities issued by companies in emerging market countries may have more than one quoted valuation at any given point in time, sometimes referred to as a "local" price and a "premium" price. The premium price is often a negotiated price, which may not consistently represent a price at which a specific transaction can be effected. It is the policy of the Funds to value such securities at prices at which it is expected those shares may be sold, and the Manager or any sub-advisor is authorized to make such determinations subject to such oversight by each fund's Board of Directors as may occasionally be necessary. Short-term securities are valued at amortized cost, which approximates market. Principal Cash Management Fund, Inc. values its securities at amortized cost as permitted under Rule 2a-7 of the Investment Company Act of 1940. Under the amortized cost method, a security is valued by applying a constant yield to maturity of the difference between the principal amount due at maturity and the cost of the security to the fund. CURRENCY TRANSLATION. . Foreign holdings are translated to U.S. dollars using the exchange rate at the daily close of the London Exchange. The identified cost of the fund holdings is translated at approximate rates prevailing when acquired. Income and expense amounts are translated at approximate rates prevailing when received or paid, with daily accruals of such amounts reported at approximate rates prevailing at the date of valuation. Since the carrying amount of the foreign securities is determined based on the exchange rate and market values at the close of the period, it is not practicable to isolate that portion of the results of operations arising as a result of changes in the foreign exchange rates from the fluctuations arising from changes in the market prices of securities during the period. Net realized foreign exchange gains or losses arise from sales of foreign currencies, currency gains or losses realized between trade and settlement dates on security transactions, and the difference between the amount of dividends and foreign withholding taxes recorded on the books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies arise from changes in the exchange rate relating to assets and liabilities, other than investments in securities, purchased and held in non-U.S. denominated currencies. INCOME AND INVESTMENT TRANSACTIONS. . The Funds record investment transactions on a trade date basis. The identified cost basis has been used in determining the net realized gain or loss from investment transactions and unrealized appreciation or depreciation of investments. The Funds record dividend income on the ex-dividend date, except dividend income from foreign securities whereby the ex-dividend date has passed; such dividends are recorded as soon as the funds are informed of the ex-dividend date. Interest income is recognized on an accrual basis. Discounts and premiums on securities are accreted/amortized over the lives of the respective securities. The Funds allocate daily all income and realized and unrealized gains or losses to each class of shares based upon the relative proportion of the value of shares outstanding (number of settled shares outstanding for Principal Cash Management Fund, Inc.) of each class. EXPENSES. . Expenses directly attributed to a fund are charged to that fund. Other fund expenses not directly attributed to a fund are apportioned among the funds managed by Principal Management Corporation. The Funds allocate all expenses daily (other than class-specific expenses) to each class of shares based upon the relative proportion of the value of shares outstanding (number of settled shares outstanding for Principal Cash Management Fund, Inc.) of each class. Class-specific expenses charged to each class during the period ended April 30, 2005 are included separately in the statements of operations. 40 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) DISTRIBUTIONS TO SHAREHOLDERS. . With respect to Principal Cash Management Fund, Inc., all net investment income and any net realized gains and losses from investment transactions are declared as dividends daily to settled shares of record as of that day. Dividends and distributions to shareholders of the other Funds are recorded on the ex-dividend date. Dividends and distributions to shareholders from net investment income and net realized gain from investments and foreign currency transactions are determined in accordance with federal tax regulations, which may differ from U.S. generally accepted accounting principles. These differences are primarily due to differing treatments for mortgage-backed securities, net operating losses, amortization of premiums and discounts, expiring capital loss carryforwards, foreign currency transactions, sales of Passive Foreign Investment Companies, certain defaulted securities, losses deferred due to wash sales, futures contracts, swap agreements, certain preferred securities and limitations imposed by Sections 381-384 of the Internal Revenue Code. Permanent book and tax basis differences are reclassified within the capital accounts based on federal tax-basis treatment; temporary differences do not require reclassification. Distributions which exceed current and accumulated earnings and profits for federal income tax purposes are reported as return of capital distributions. Principal Real Estate Securities Fund, Inc. receives substantial distributions from holdings in Real Estate Investment Trusts ("REITs"). Distributions from REITs may be characterized as ordinary income, net capital gain, or a return of capital to the Fund. The proper characterization of REIT distributions is generally not known until after the end of each calendar year. As such, estimates must be used in reporting the character of its income and distributions for financial statement purposes. Due to the nature of REIT investments, a portion of the distributions received by the Fund may represent a return of capital. FEDERAL INCOME TAXES . No provision for federal income taxes is considered necessary because each fund is qualified as a "regulated investment company" under the Internal Revenue Code and intends to distribute each year substantially all of its net investment income and realized capital gains to shareholders. FOREIGN TAXES . Certain of the funds are subject to foreign income taxes imposed by certain countries in which they invest. Foreign income taxes are accrued by the funds as a reduction of income. These amounts are shown as withholding tax on foreign dividends on the statements of operations. Gains realized upon disposition of Indian securities held by the Funds are subject to capital gains tax in India, payable prior to repatriation of sale proceeds. The tax is computed on certain net realized gains. Realized losses in excess of gains may be carried forward eight years to offset future gains. The Funds accrue an estimated deferred tax liability for future gains on Indian securities. At April 30, 2005, Principal International Emerging Markets Fund, Inc. had no deferred tax liability and approximate capital loss carryforwards of $1,015,000 that expire between 2009 and 2013 and Principal International Fund, Inc. had a foreign tax refund receivable of $378, deferred tax liability of $291 and no capital loss carryforward, relating to Indian securities. REDEMPTION AND EXCHANGE FEES . The Funds, except Principal Cash Management Fund, Inc., will impose a redemption or exchange fee on redemptions or exchanges of $30,000 or more of Class A shares redeemed or exchanged within 30 days after they are purchased. The fee is equal to 1.00% of the total redemption or exchanged amount. The fee is paid to the fund and is intended to offset the trading costs, market impact, and other costs associated with short-term money movement in and out of the Funds. These amounts are reflected in the statements of changes in net assets. 3. OPERATING POLICIES FUTURES CONTRACTS . The Funds may enter into futures contracts for both hedging and non-hedging purposes. Initial margin deposits are made by cash deposits or segregation of specific securities as may be required by the exchange on which the transaction was conducted. Pursuant to the contracts, a fund agrees to receive from or pay to the broker, an amount of cash equal to the daily fluctuation in the value of the contract. Such receipts or payments are known as "variation margin" and are recorded by the fund as a variation margin receivable or payable on futures contracts. During the period the futures contracts are open, daily changes in the value of the contracts are recognized as unrealized gains or losses. These unrealized gains or losses are included as a component of net unrealized appreciation (depreciation) of investments on the statements of assets and liabilities. When the contracts are closed, the fund recognizes a realized gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and the fund's cost basis in the contract. 41 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- 3. OPERATING POLICIES (CONTINUED) INDEMNIFICATION. . Under the Funds' by-laws present and past officers, directors and employees are indemnified against certain liabilities arising out of the performance of their duties. In addition, in the normal course of business the Funds enter into a variety of contracts that may contain representations and warranties which provide general indemnifications. The Funds' maximum exposure under these arrangements is unknown, as this would involve future claims that may be against the fund that have not yet occurred. JOINT TRADING ACCOUNT . Certain of the Funds may, pursuant to an exemptive order issued by the Securities and Exchange Commission, transfer uninvested funds into a joint trading account. The order permits the Funds' cash balances to be deposited into a single joint account along with the cash of other registered investment companies managed by Principal Management Corporation. These balances may be invested in one or more short-term instruments or repurchase agreements that are collateralized by U.S. government securities. LINE OF CREDIT. . The Funds participate with other funds managed by Principal Management Corporation in an unsecured joint line of credit with two banks which allow the participants to borrow up to $75 million, collectively. Borrowings are made solely to facilitate the handling of unusual and/or unanticipated short-term cash requirements. Interest is charged to each participant, based on its borrowings, at a rate equal to the Fed Funds Rate plus .50%. Additionally, a commitment fee is charged at the annual rate of .09% on the amount of the line of credit. The commitment fee is allocated among the participating funds in proportion to their average net assets during each calendar quarter. At April 30, 2005 the Funds had no outstanding borrowing under the line of credit. REBATES AND CREDITS . Subject to best execution, the Funds may direct certain portfolio transactions to brokerage firms that, in turn, have agreed to rebate a portion of the related brokerage commission to the fund in cash. Commission rebates are included in realized gain from investment transactions in the statements of operations. Additionally, certain of the Funds have entered into an arrangement with their custodian whereby interest earned on uninvested cash balances is used to offset a portion of each fund's expenses. Custodian fees in the statements of operations are presented before reduction for credits, which are reflected as fees paid indirectly. REPURCHASE AGREEMENTS . The Funds may invest in repurchase agreements that are fully collateralized, typically by U.S. government or U.S. government agency securities. When repurchase agreement investments are made as part of the Funds' securities lending program, the collateral is in the possession of the Funds' lending agent or a third party agent. The collateral is evaluated daily by the lending agent to ensure the value is maintained, at a minimum, in an amount equal to the principal amount plus accrued interest of each repurchase agreement. In the event of default on the obligation to repurchase, the fund has the right to liquidate the collateral and apply the proceeds in satisfaction of the obligation. In the event the seller of a repurchase agreement defaults, the Fund could experience delays in the realization of the collateral. RESTRICTED SECURITIES. . Certain funds may invest in securities that are subject to legal or contractual restrictions on resale. These securities generally may be resold in transactions exempt from registration or to the public if the securities are registered. Disposal of these securities may involve time-consuming negotiations and expense, and prompt sale at an acceptable price may be difficult. Information regarding restricted securities is included with footnote designations in each applicable fund's schedule of investments. 42 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- 3. OPERATING POLICIES (CONTINUED) SECURITIES LENDING. . Certain of the Funds may lend portfolio securities to approved brokerage firms to earn additional income. Each applicable fund receives collateral (in the form of U.S. government securities, U.S. government agency securities, letters of credit, and/or cash) against the loaned securities and maintains collateral in an amount not less than 100% of the market value of the loaned securities during the period of the loan. Cash collateral received is usually invested in short-term securities. The market value of loaned securities is determined at the close of business of the funds and any additional required collateral is delivered to the funds on the next business day. Although risk is mitigated by the collateral, the fund could experience a delay in recovering its securities and possible loss of income or value if the borrower fails to return them. As of April 30, 2005, the Funds had securities on loan as follows: VALUE OF VALUE OF SECURITIES LOANED COLLATERAL ----------------- ---------- Principal Balanced Fund, Inc. $ 173,288 $ 177,500 Principal International Emerging Markets 948,576 1,068,544 Fund, Inc. Principal International Fund, Inc. 42,388,570 44,462,316 Principal International SmallCap Fund, Inc. 11,244,146 11,553,368 Principal LargeCap Stock Index Fund, Inc. 268,003 282,000 Principal Limited Term Bond Fund, Inc. 154,243 158,360 Principal Partners Blue Chip Fund, Inc. 497,379 508,000 Principal SmallCap Fund, Inc. 9,488,072 9,850,000 SWAP AGREEMENTS. . Certain of the Funds may invest in swaps for the purpose of managing their exposure to interest rate, credit or market risk. Swaps are marked-to-market daily; changes in value are recorded as unrealized gain or loss. These unrealized gains or losses are included as a component of net unrealized appreciation (depreciation) of investments on the statements of assets and liabilities. Periodic payments received or made at the end of each measurement period are recorded as realized gain or loss on the statements of operations. Upon termination of the swap agreement, the fund recognizes a realized gain or loss. Notional principal amounts are used to express the extent of involvement in these contracts, but the potential amounts subject to loss are much lower. Risks may exceed amounts shown on the statement of assets and liabilities. These risks include changes in the returns of the underlying instruments, unfavorable interest rate fluctuation, failure of the counterparties to perform under the contracts' terms and the possible lack of liquidity with respect to the swap agreements. Details of swap agreements open at period end are included in the funds' schedules of investments. 43 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- 4. MANAGEMENT AGREEMENT AND TRANSACTIONS WITH AFFILIATES MANAGEMENT SERVICES . The Funds have agreed to pay investment advisory and management fees to Principal Management Corporation (wholly owned by Princor Financial Services Corporation, a subsidiary of Principal Financial Services, Inc.) computed at an annual percentage rate of each fund's average daily net assets. The annual rates used in this calculation are as follows: NET ASSETS OF FUNDS (IN MILLIONS) --------------------------------------------- FIRST NEXT NEXT NEXT OVER $100 $100 $100 $100 $400 ----- ---- ---- ---- ---- Principal Balanced Fund, .60% .55% .50% .45% .40% Inc. Principal Bond Fund, Inc. .50 .45 .40 .35 .30 Principal Cash Management .50 .45 .40 .35 .30 Fund, Inc. Principal Equity Income .60 .55 .50 .45 .40 Fund, Inc. Principal Government .50 .45 .40 .35 .30 Securities Income Fund, Inc. Principal International 1.25 1.20 1.15 1.10 1.05 Emerging Markets Fund, Inc. Principal International 1.20 1.15 1.10 1.05 1.00 SmallCap Fund, Inc. Principal Limited Term Bond .50 .45 .40 .35 .30 Fund, Inc. Principal MidCap Fund, Inc. .65 .60 .55 .50 .45 Principal Real Estate .90 .85 .80 .75 .70 Securities Fund, Inc. Principal SmallCap Fund, .85 .80 .75 .70 .65 Inc. Principal Tax-Exempt Bond .50 .45 .40 .35 .30 Fund, Inc. NET ASSETS OF FUNDS (IN MILLIONS) ---------------------------------------- FIRST NEXT NEXT NEXT OVER $250 $250 $250 $250 $1,000 ----- ---- ---- ---- ------ Principal Capital Value Fund, .60% .55% .50% .45% .40% Inc. Principal Growth Fund, Inc. .60 .55 .50 .45 .40 Principal International Fund, .85 .80 .75 .70 .65 Inc. Principal Partners Blue Chip .60 .55 .50 .45 .40 Fund, Inc. Principal Partners Equity .75 .70 .65 .60 .55 Growth Fund, Inc. Principal Partners LargeCap .75 .70 .65 .60 .55 Blend Fund, Inc. Principal Partners LargeCap .75 .70 .65 .60 .55 Value Fund, Inc. Principal Partners SmallCap .90 .85 .80 .75 .70 Growth Fund, Inc. OVERALL FEE ------------- Principal LargeCap Stock Index Fund, Inc. .35% Principal Partners MidCap Growth Fund, Inc. .90 The Funds also reimburse the Manager for transfer and administrative services, including the cost of accounting, data processing, supplies and other services rendered. 44 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- 4. MANAGEMENT AGREEMENT AND TRANSACTIONS WITH AFFILIATES (CONTINUED) The Manager has voluntarily agreed to limit the fund's expenses for certain of the Funds. The limits are expressed as a percentage of average daily net assets attributable to each class on an annualized basis during the reporting period. The limits may be changed at any time. The operating expense limits are as follows: PERIOD FROM PERIOD FROM NOVEMBER 1, 2004 MARCH 1, 2005 THROUGH FEBRUARY 28, 2005 THROUGH APRIL 30, 2005 -------------------------- ----------------------- CLASS A CLASS B CLASS A CLASS B ------------ ------------ ----------- ------------- Principal Capital 1.03% N/A 1.03% N/A Value Fund, Inc. Principal Equity 1.35 2.10% 1.35 2.10% Income Fund, Inc. Principal 1.63 N/A 1.63 N/A International Fund, Inc. Principal 2.00 2.75 2.00 2.75 International SmallCap Fund, Inc. Principal LargeCap .90 1.25 .90 N/A Stock Index Fund, Inc. Principal Partners 1.65 2.40 1.65 2.40 Equity Growth Fund, Inc. Principal Partners 1.45 2.20 1.45 2.20 LargeCap Blend Fund, Inc. Principal Partners 1.45 2.20 1.45 2.20 LargeCap Value Fund, Inc. Principal Partners 1.75 2.50 1.75 2.50 MidCap Growth Fund, Inc. Principal Partners 1.95 2.70 1.95 2.70 SmallCap Growth Fund, Inc. DISTRIBUTION FEES . The Funds bear distribution fees with respect to each class computed at an annual rate of up to .25% for Class A shares and 1.00% for Class B shares of the average daily net assets attributable to each class of each fund with the exception of the following funds: CLASS A CLASS B ------- ------- Principal Cash Management Fund, Inc. N/A 1.00% Principal LargeCap Stock Index Fund, Inc. .15% N/A Principal Limited Term Bond Fund, Inc. .15 N/A Distribution fees are paid to Princor Financial Services Corporation, the principal underwriter. A portion of the fees is subsequently remitted to retail dealers, if applicable. Pursuant to the distribution agreements for Class A and Class B shares, fees that are unused by the principal underwriter at the end of the fiscal year are returned to the respective fund which generated the excess. 45 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- 4. MANAGEMENT AGREEMENT AND TRANSACTIONS WITH AFFILIATES (CONTINUED) SALES CHARGES . Princor Financial Services Corporation, as principal underwriter, receives proceeds of any CDSC on certain Class A and Class B share redemptions. The charge for Class A shares is .75% (.25% for Principal LargeCap Stock Index Fund, Inc. and Principal Limited Term Bond Fund, Inc.) of the lesser of current market value or the cost of the shares redeemed. The charge for Class B shares is based on declining rates which begin at 4.00% of the lesser of current market value or the cost of shares being redeemed. Princor Financial Services Corporation also retains sales charges on sales of Class A shares (with the exception of Principal Cash Management Fund, Inc.) based on declining rates which begin at 1.50% for Principal LargeCap Stock Index Fund, Inc. and Principal Limited Term Bond Fund, Inc., 4.75% for Principal Bond Fund, Inc., Principal Government Securities Income Fund, Inc., and Principal Tax Exempt Bond Fund, Inc., and 5.75% for all other Funds. The aggregate amounts of these charges retained by Princor Financial Services Corporation for the year ended April 30, 2005, were as follows: CLASS A CLASS B --------- ----------- Principal Balanced Fund, Inc. $136,909 $20,066 Principal Bond Fund, Inc. 230,407 36,569 Principal Capital Value Fund, Inc. 268,618 26,564 Principal Cash Management Fund, Inc. 53 9,567 Principal Equity Income Fund, Inc. 181,836 13,440 Principal Government Securities Income Fund, Inc. 260,549 75,416 Principal Growth Fund, Inc. 274,957 39,266 Principal International Emerging Markets Fund, Inc. 95,056 3,574 Principal International Fund, Inc. 246,390 19,597 Principal International SmallCap Fund, Inc. 136,745 9,720 Principal LargeCap Stock Index Fund, Inc. 60,476 5,671 Principal Limited Term Bond Fund, Inc. 75,113 7,021 Principal MidCap Fund, Inc. 760,457 52,000 Principal Partners Blue Chip Fund, Inc. 146,468 27,373 Principal Partners Equity Growth Fund, Inc. 110,677 16,404 Principal Partners LargeCap Blend Fund, Inc. 208,643 20,709 Principal Partners LargeCap Value Fund, Inc. 211,375 17,650 Principal Partners MidCap Growth Fund, Inc. 69,623 12,112 Principal Partners SmallCap Growth Fund, Inc. 51,234 5,832 Principal Real Estate Securities Fund, Inc. 271,142 12,148 Principal SmallCap Fund, Inc. 175,398 19,014 Principal Tax-Exempt Bond Fund, Inc. 82,648 10,995 AFFILIATED OWNERSHIP . At April 30, 2005, Principal Life Insurance Company (an affiliate of the Manager), affiliates of Principal Life Insurance Company and benefit plans sponsored on behalf of Principal Life Insurance Company owned shares of the Funds as follows: CLASS A CLASS B ----------- ----------- Principal Bond Fund, Inc. 338,904 -- Principal Capital Value Fund, Inc. 1,669,668 -- Principal Cash Management Fund, Inc. 18,020,478 -- Principal Government Securities Income Fund, Inc. 107,290 -- Principal International Emerging Markets Fund, Inc. 981,190 -- Principal International Fund, Inc. 3,240,152 -- Principal Limited Term Bond Fund, Inc. 685,587 -- Principal Partners SmallCap Growth Fund, Inc. 399,265 100,000 46 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- 4. MANAGEMENT AGREEMENT AND TRANSACTIONS WITH AFFILIATES (CONTINUED) For the period ended April 30, 2005, information, on a federal tax basis, regarding affiliated securities held by the funds was as follows: OCTOBER 31, 2004 PURCHASES SALES APRIL 30,2005 ----------------- ---------------------- ---------- --------------- SHARES COST SHARES COST SHARES PROCEEDS SHARES COST ------- -------- ------ ---- ------ -------- ------ --------- PRINCIPAL LARGECAP STOCK INDEX FUND, INC. Principal Financial 1,884 $54,798 13 $511 -- $-- 1,897 $55,309 Group (parent company of Principal Financial Services, Inc.) DIVIDENDS REALIZED GAIN/LOSS --------- ------------------ PRINCIPAL LARGECAP STOCK INDEX FUND, INC. Principal Financial Group $1,036 $-- (parent company of Principal Financial Services, Inc.) AFFILIATED BROKERAGE COMMISSIONS . With respect to Principal Equity Income Fund, Inc., $8,929 of brokerage commissions were paid to Spectrum Asset Management, Inc., a member of the Principal Financial Group. The other Funds did not pay brokerage commissions to any member of the Principal Financial Group. Brokerage commissions were paid to affiliates of sub-advisors by Principal Partners LargeCap Value Fund, Inc. in the amount $16,155. 5. INVESTMENT TRANSACTIONS For the period ended April 30, 2005, the cost of investment securities purchased and proceeds from investment securities sold (not including short-term investments and U.S. government securities) by the Funds were as follows: PURCHASES SALES ------------ ------------ Principal Balanced Fund, Inc. $ 68,495,462 $ 69,711,671 Principal Bond Fund, Inc. 180,813,625 179,129,040 Principal Capital Value Fund, Inc. 223,065,872 242,208,841 Principal Equity Income Fund, Inc. 46,472,455 36,414,186 Principal Government Securities Income 590,192,547 466,074,930 Fund, Inc. Principal Growth Fund, Inc. 317,936,717 345,778,502 Principal International Emerging 55,110,413 53,951,494 Markets Fund, Inc. Principal International Fund, Inc. 170,817,428 185,160,924 Principal International SmallCap Fund, 45,358,521 42,360,556 Inc. Principal LargeCap Stock Index Fund, 8,537,596 6,034,277 Inc. Principal Limited Term Bond Fund, Inc. 51,136,296 58,186,392 Principal MidCap Fund, Inc. 139,330,665 133,287,485 Principal Partners Blue Chip Fund, 52,799,811 58,196,453 Inc. Principal Partners Equity Growth Fund, 23,677,560 24,698,398 Inc. Principal Partners LargeCap Blend 22,257,696 14,783,414 Fund, Inc. Principal Partners LargeCap Value 13,728,313 7,911,368 Fund, Inc. Principal Partners MidCap Growth Fund, 20,298,028 21,707,213 Inc. Principal Partners SmallCap Growth 3,018,186 2,745,289 Fund, Inc. Principal Real Estate Securities Fund, 17,087,652 10,602,831 Inc. Principal SmallCap Fund, Inc. 95,256,383 93,539,033 Principal Tax-Exempt Bond Fund, Inc. 42,454,783 49,785,757 47 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- 5. INVESTMENT TRANSACTIONS (CONTINUED) For the period ended April 30, 2005, the cost of U.S. government securities purchased and proceeds from U.S government securities sold (not including short-term investments) by the Funds were as follows: PURCHASES SALES ------------ ------------ Principal Balanced Fund, Inc. $ 1,147,325 $ 1,972,313 Principal Bond Fund, Inc. 7,317,061 9,252,306 Principal Government Securities Income 120,856,160 210,219,187 Fund, Inc. Principal Limited Term Bond Fund, Inc. 10,349,798 6,888,902 The Funds may trade portfolio securities on a "to-be-announced" ("TBA") or when-issued basis. In a TBA or when-issued transaction, the fund commits to purchase or sell securities for which all specific information is not known at the time of the trade. Securities purchased on a TBA or when-issued basis are not settled until they are delivered to the fund, normally 15 to 30 days later. These transactions are subject to market fluctuations and their current value is determined in the same manner as for other portfolio securities. The value of the securities purchased on a TBA or when-issued basis are identified as such in each fund's schedule of investments. 6. FEDERAL TAX INFORMATION DISTRIBUTIONS TO SHAREHOLDERS . The federal income tax character of distributions paid for six month period ended April 30, 2005 and the year ended October 31, 2004 were as follows: ORDINARY INCOME LONG-TERM CAPITAL GAIN ------------ ------------- 2005 2004 2005 2004 ---- ---- ---- ---- Principal Balanced Fund, $ 967,461 $ 1,424,158 $ -- $ -- Inc. Principal Bond Fund, Inc. 4,941,451 8,549,624 -- -- Principal Capital Value 3,739,501 3,573,078 -- -- Fund, Inc. Principal Cash Management 2,808,300 1,884,725 -- -- Fund, Inc. Principal Equity Income 1,614,425 2,609,339 -- -- Fund, Inc. Principal Government 5,308,267 14,147,381 -- -- Securities Income Fund, Inc. Principal Growth Fund, -- -- -- -- Inc. Principal International -- -- 2,657,614 -- Emerging Markets Fund, Inc. Principal International 2,042,242 1,655,792 -- -- Fund, Inc. Principal International 2,596 -- -- -- SmallCap Fund, Inc. Principal LargeCap Stock 668,163 376,857 -- -- Index Fund, Inc. Principal Limited Term 2,576,529 5,131,919 -- -- Bond Fund, Inc. Principal MidCap Fund, 7,578,360 4,848,215 44,416,895 19,453,605 Inc. Principal Partners Blue 898,849 -- -- -- Chip Fund, Inc. Principal Partners Equity -- -- -- -- Growth Fund, Inc. Principal Partners 648,161 -- 1,580,107 -- LargeCap Blend Fund, Inc. Principal Partners 419,636 235,301 856,955 -- LargeCap Value Fund, Inc. Principal Partners MidCap -- -- -- -- Growth Fund, Inc. Principal Partners -- -- -- -- SmallCap Growth Fund, Inc. Principal Real Estate 2,397,979 1,137,598 8,872,442 1,084,393 Securities Fund, Inc. Principal SmallCap Fund, -- -- -- -- Inc. Principal Tax-Exempt Bond 3,131,255 6,511,831 2,955,138 460,444 Fund, Inc. For U.S. federal income tax purposes, short-term capital gain distributions are considered ordinary income distributions. 48 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- 6. FEDERAL TAX INFORMATION (CONTINUED) DISTRIBUTABLE EARNINGS. . As of October 31, 2004, the components of distributable earnings on a federal tax basis were as follows: UNDISTRIBUTED UNDISTRIBUTED ORDINARY INCOME LONG-TERM CAPITAL GAINS ---------------- ----------------------- Principal Balanced Fund, Inc. $ 223,236 $ -- Principal Bond Fund, Inc. 870,444 -- Principal Capital Value Fund, Inc. 2,561,515 -- Principal Cash Management Fund, Inc. -- -- Principal Equity Income Fund, Inc. 264,678 -- Principal Government Securities Income Fund, Inc. 231,304 -- Principal Growth Fund, Inc. -- -- Principal International Emerging Markets Fund, Inc. -- 2,657,796 Principal International Fund, Inc. 1,688,520 -- Principal International SmallCap Fund, Inc. 2,431 -- Principal LargeCap Stock Index Fund, Inc. 354,642 -- Principal Limited Term Bond Fund, Inc. 41,626 -- Principal MidCap Fund, Inc. 6,654,594 44,417,448 Principal Partners Blue Chip Fund, Inc. 215,732 -- Principal Partners Equity Growth Fund, Inc. -- -- Principal Partners LargeCap Blend Fund, Inc. 423,573 1,580,599 Principal Partners LargeCap Value Fund, Inc. 261,019 857,031 Principal Partners MidCap Growth Fund, Inc. -- -- Principal Partners SmallCap Growth Fund, Inc. -- -- Principal Real Estate Securities Fund, Inc. 1,843,042 8,872,570 Principal SmallCap Fund, Inc. -- -- Principal Tax-Exempt Bond Fund, Inc. 138,202 2,955,538 49 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2005 (UNAUDITED) ------------------------------------------------------------------------------- 6. FEDERAL TAX INFORMATION (CONTINUED) CAPITAL LOSS CARRYFORWARDS . Capital loss carryforwards are losses that can be used to offset future capital gains of the fund. At October 31, 2004, the Funds had approximate net capital loss carryforwards as follows: NET CAPITAL LOSS CARRYFORWARD EXPIRING IN: ANNUAL 2005 2006 2007 2008 2009 2010 2011 2012 LIMITATIONS* ---- ---- ---- ---- ---- ---- ---- ---- ------------ Principal Balanced Fund, $ -- $ -- $ -- $11,458,000 $ -- $ -- $ -- Inc. $ -- $ -- Principal Bond Fund, -- 6,331,000 5,680,000 1,281,000 -- -- 902,000 Inc. -- -- Principal Capital Value -- -- -- 3,598,000 -- -- -- Fund, Inc. -- -- Principal Equity Income -- -- 1,311,000 18,782,000 3,744,000 -- -- Fund, Inc. -- -- Principal Government Securities 6,000 941,000 -- 1,635,000 2,041,000 2,596,000 -- Income Fund, Inc. 776,000 -- Principal Growth Fund, -- 54,099,000 98,171,000 2,166,000 14,931,000 450,000 Inc. -- -- Principal International -- 402,000 17,496,000 46,940,000 9,842,000 11,000 370,000 Fund, Inc. -- -- Principal International SmallCap -- -- -- 367,000 3,073,000 -- -- Fund, Inc. -- -- Principal LargeCap Stock Index Fund, Inc. -- -- -- -- 750,000 1,755,000 -- -- -- Principal Limited Term Bond Fund, Inc. 21,000 9,000 32,000 264,000 197,000 894,000 -- 1,572,000 -- Principal Partners Blue Chip -- -- -- 6,699,000 18,843,000 -- -- Fund, Inc. -- -- Principal Partners Equity Growth Fund, Inc. -- -- -- 3,181,000 15,271,000 7,931,000 -- 115,000 215,000 Principal Partners MidCap Growth Fund, Inc. -- -- -- -- 6,908,000 5,044,000 -- -- 299,000 Principal Partners SmallCap Growth Fund, Inc. -- -- -- 1,333,000 3,612,000 -- -- Principal SmallCap Fund, -- -- -- 16,844,000 -- -- Inc. -- -- *In accordance with Sections 381-384 of the Internal Revenue Code, a portion of certain fund's losses have been subjected to an annual limitation. 50 SCHEDULE OF INVESTMENTS PRINCIPAL BALANCED FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (64.55%) ADVERTISING AGENCIES (0.04%) $ Omnicom Group 460 38,134 ADVERTISING SERVICES (0.07%) WPP Group 1,233 66,718 AEROSPACE & DEFENSE (0.37%) Boeing 1,198 71,305 Northrop Grumman 4,445 243,764 Rockwell Collins 1,280 58,726 United Industrial 226 6,353 380,148 AEROSPACE & DEFENSE EQUIPMENT (0.91%) Armor Holdings /1/ 1,381 48,349 General Dynamics 2,929 307,692 Lockheed Martin 3,700 225,515 Moog /1/ 724 21,582 Orbital Sciences /1/ 1,619 15,089 United Defense Industries 415 30,702 United Technologies 2,756 280,340 929,269 AGRICULTURAL OPERATIONS (0.08%) Monsanto 1,320 77,378 AIRLINES (0.00%) Pinnacle Airlines /1/ 54 558 APPAREL MANUFACTURERS (0.46%) Coach /1/ 8,782 235,358 Guess? /1/ 1,633 21,262 Liz Claiborne 2,710 96,015 Quiksilver /1/ 691 19,037 VF 1,660 93,939 465,611 APPLICATIONS SOFTWARE (1.38%) Citrix Systems /1/ 2,475 55,688 Compuware /1/ 5,820 34,629 Microsoft 46,718 1,181,965 Parametric Technology /1/ 7,300 38,836 Quest Software /1/ 3,284 38,948 Salesforce.com /1/ 639 9,253 Serena Software /1/ 1,467 27,917 SS&C Technologies 873 22,183 1,409,419 ATHLETIC FOOTWEAR (0.28%) Nike 3,659 281,048 AUDIO & VIDEO PRODUCTS (0.12%) Matsushita Electric Industrial 4,650 68,123 Pioneer 1,400 23,800 Polycom /1/ 1,970 30,062 121,985 AUTO-CARS & LIGHT TRUCKS (0.22%) Nissan Motor 5,146 101,119 Toyota Motor 1,646 119,681 220,800 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.36%) $ Oshkosh Truck 889 66,809 Paccar 3,107 210,965 Volvo 2,096 84,825 362,599 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.12%) Autoliv 920 40,710 Dana 1,046 11,945 Magna International 620 37,901 Tenneco Automotive /1/ 2,836 36,386 126,942 BEVERAGES-NON-ALCOHOLIC (1.07%) Coca-Cola 10,004 434,574 Cott /1/ 2,035 45,563 Pepsico 11,017 612,986 1,093,123 BEVERAGES-WINE & SPIRITS (0.31%) Brown-Forman 4,185 232,268 Diageo 1,424 85,084 317,352 BREWERY (0.02%) SABMiller 1,626 23,902 BROADCASTING SERVICES & PROGRAMMING (0.01%) 4 Kids Entertainment /1/ 380 7,661 BUILDING & CONSTRUCTION PRODUCTS- MISCELLANEOUS (0.05%) NCI Building Systems /1/ 563 18,252 Simpson Manufacturing 1,124 30,348 48,600 BUILDING PRODUCTS-AIR & HEATING (0.05%) American Standard 1,230 54,993 BUILDING PRODUCTS-CEMENT & AGGREGATE (0.16%) CRH 2,959 73,694 Eagle Materials 642 48,311 Texas Industries 879 40,592 162,597 BUILDING PRODUCTS-LIGHT FIXTURES (0.02%) Genlyte Group /1/ 304 24,119 BUILDING PRODUCTS-WOOD (0.03%) Universal Forest Products 718 27,327 BUILDING-MAINTENANCE & SERVICE (0.03%) Rollins 1,689 33,341 BUILDING-MOBILE HOME & MANUFACTURED HOUSING (0.01%) Thor Industries 226 6,091 Winnebago Industries 208 6,061 12,152 BUILDING-RESIDENTIAL & COMMERCIAL (0.48%) Brookfield Homes 1,082 46,450 Daiwa House Industry 152 17,067 DR Horton 1,413 43,096 Hovnanian Enterprises /1/ 550 27,924 KB Home 2,738 156,066 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) BUILDING-RESIDENTIAL & COMMERCIAL (CONTINUED) $ M/I Homes 738 33,727 MDC Holdings 494 32,298 Pulte Homes 1,434 102,459 Technical Olympic USA 1,382 29,091 488,178 CABLE TV (0.17%) Comcast /1/ 5,430 174,357 CASINO HOTELS (0.08%) Ameristar Casinos 412 20,311 Station Casinos 960 61,949 82,260 CELLULAR TELECOMMUNICATIONS (0.34%) Centennial Communications /1/ 643 7,395 mm02 /1/ 3,474 83,908 Nextel Partners /1/ 3,220 75,734 Vodafone Group 6,962 181,987 349,024 CHEMICALS-DIVERSIFIED (0.65%) BASF 638 41,406 Dow Chemical 7,600 349,068 FMC /1/ 2,238 109,662 PPG Industries 2,400 162,120 662,256 CHEMICALS-SPECIALTY (0.29%) Albemarle 537 19,660 Cabot 2,632 80,408 Cytec Industries 1,390 64,107 Eastman Chemical 900 48,600 MacDermid 469 14,234 Sigma-Aldrich 680 39,732 Terra Industries /1/ 4,565 29,535 296,276 COATINGS & PAINT (0.08%) Sherwin-Williams 1,865 83,123 COMMERCIAL BANKS (1.76%) Associated Banc-Corp 3,090 95,543 Banco Santander Central Hispano 9,918 115,049 Bank of Hawaii 882 41,763 Bank of Ireland 1,240 76,012 Bank of Nova Scotia 3,340 106,212 BB&T 760 29,800 BNP Paribas 5,500 180,400 BOK Financial /1/ 135 5,650 Capital Corp of the West 196 4,758 Cathay General Bancorp 541 17,783 Center Financial 353 7,039 City Holding 356 11,449 City National 889 62,674 Colonial BancGroup 4,503 99,336 Columbia Banking Systems 559 13,120 Community Bank System 422 9,339 Compass Bancshares 2,050 88,191 Corus Bankshares 344 16,797 Cullen/Frost Bankers 443 19,191 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMMERCIAL BANKS (CONTINUED) $ First Midwest Bancorp 713 23,287 Hudson United Bancorp 794 27,202 Kookmin Bank /1/ 857 36,637 Marshall & Ilsley 2,620 111,717 Nara Bancorp. 842 11,316 National Bank of Greece 6,934 47,359 North Fork Bancorp 8,407 236,657 Pacific Capital Bancorp. 1,232 35,518 R&G Financial 1,167 16,583 South Financial Group 841 22,194 Toronto-Dominion Bank 1,974 78,940 UCBH Holdings 2,050 32,246 UnionBanCal 1,436 88,400 United Bankshares 206 6,308 Vineyard National Bancorp. 172 5,043 Vineyard National Bancorp.-Rights /1/ /2/ /3/ 43 - Westamerica Bancorp. 270 13,484 Wilshire Bancorp. 265 3,625 1,796,622 COMMERCIAL SERVICE-FINANCE (0.06%) iPayment /1/ 92 3,348 Paychex 1,940 59,364 62,712 COMMUNICATIONS SOFTWARE (0.08%) Avid Technology /1/ 1,610 79,711 Digi International /1/ 487 5,187 84,898 COMPUTER AIDED DESIGN (0.20%) ANSYS /1/ 615 18,721 Autodesk 5,850 186,205 204,926 COMPUTER SERVICES (0.14%) Cognizant Technology Solutions /1/ 1,927 80,953 Kanbay International /1/ 626 11,256 Perot Systems /1/ 1,715 21,660 SRA International /1/ 387 25,291 139,160 COMPUTERS (0.97%) Apple Computer /1/ 9,974 359,662 Hewlett-Packard 9,350 191,395 International Business Machines 5,731 437,734 988,791 COMPUTERS-INTEGRATED SYSTEMS (0.63%) Brocade Communications Systems /1/ 4,900 21,364 Catapult Communications /1/ 277 4,094 Dell /1/ 15,133 527,082 NCR /1/ 2,620 86,460 639,000 COMPUTERS-MEMORY DEVICES (0.67%) EMC /1/ 24,218 317,740 Komag /1/ 1,370 32,222 Network Appliance /1/ 7,660 203,986 Seagate Technology /1/ 3,475 61,090 Storage Technology /1/ 561 15,596 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMPUTERS-MEMORY DEVICES (CONTINUED) $ TDK 790 55,395 686,029 CONSULTING SERVICES (0.05%) Accenture /1/ 1,960 42,532 PDI 268 4,929 47,461 CONSUMER PRODUCTS-MISCELLANEOUS (0.17%) Central Garden & Pet /1/ 407 16,927 Fortune Brands 1,410 119,258 Scotts /1/ 470 34,028 170,213 CONTAINERS-METAL & GLASS (0.29%) Ball 7,017 277,172 Silgan Holdings 345 21,107 298,279 CONTAINERS-PAPER & PLASTIC (0.04%) Sonoco Products 1,460 39,551 COSMETICS & TOILETRIES (1.64%) Avon Products 5,024 201,362 Chattem /1/ 714 29,374 Colgate-Palmolive 860 42,819 Estee Lauder 3,024 116,152 Gillette 9,283 479,374 Kimberly-Clark 880 54,956 Procter & Gamble 13,735 743,750 1,667,787 CRUISE LINES (0.11%) Carnival 2,310 112,913 DATA PROCESSING & MANAGEMENT (0.34%) Automatic Data Processing 4,782 207,730 Global Payments 2,176 140,918 348,648 DECISION SUPPORT SOFTWARE (0.02%) Wind River Systems /1/ 1,448 18,795 DENTAL SUPPLIES & EQUIPMENT (0.06%) Sybron Dental Specialties /1/ 1,685 62,766 DIAGNOSTIC EQUIPMENT (0.07%) Gen-Probe /1/ 1,498 75,185 DIALYSIS CENTERS (0.04%) DaVita /1/ 931 37,519 DIRECT MARKETING (0.16%) Catalina Marketing 911 21,181 Harte-Hanks 4,830 137,655 158,836 DISPOSABLE MEDICAL PRODUCTS (0.19%) C.R. Bard 2,766 196,856 DISTRIBUTION-WHOLESALE (0.24%) Aviall /1/ 1,116 32,643 Brightpoint /1/ 553 11,679 Hughes Supply 1,857 48,468 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) DISTRIBUTION-WHOLESALE (CONTINUED) $ Navarre /1/ 177 1,416 Owens & Minor 827 23,991 United Stationers /1/ 844 35,600 W.W. Grainger 1,140 63,031 WESCO International /1/ 1,371 33,151 249,979 DIVERSIFIED MANUFACTURING OPERATIONS (2.84%) 3M 1,560 119,293 Danaher 1,300 65,819 Eaton 1,540 90,398 General Electric 47,250 1,710,450 Illinois Tool Works 2,012 168,646 ITT Industries 2,899 262,243 Siemens 1,305 95,944 Textron 1,340 100,969 Tyco International 9,106 285,109 2,898,871 DIVERSIFIED MINERALS (0.27%) Anglo American 2,590 57,809 BHP Billiton 4,750 120,080 Cia Vale do Rio Doce 3,510 94,594 272,483 DIVERSIFIED OPERATIONS (0.16%) Brascan 2,731 98,371 Tomkins /4/ 3,537 67,486 165,857 E-COMMERCE-PRODUCTS (0.01%) Provide Commerce /1/ 346 6,107 E-COMMERCE-SERVICES (0.13%) eBay /1/ 846 26,843 Monster Worldwide /1/ 4,480 103,085 129,928 E-MARKETING-INFORMATION (0.01%) Digital River /1/ 379 10,081 E-SERVICES-CONSULTING (0.05%) Websense /1/ 959 50,875 ELECTRIC PRODUCTS-MISCELLANEOUS (0.33%) Ametek 2,530 95,811 Emerson Electric 1,820 114,059 Hitachi 1,120 65,766 Sharp 4,079 63,225 338,861 ELECTRIC-GENERATION (0.09%) AES /1/ 5,438 87,443 ELECTRIC-INTEGRATED (1.73%) Constellation Energy Group 4,305 226,271 Duke Energy 5,900 172,221 E.ON 2,634 74,542 Edison International 5,780 209,814 Enel 1,820 86,905 Exelon 6,118 302,841 MDU Resources Group 2,203 59,547 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) ELECTRIC-INTEGRATED (CONTINUED) $ OGE Energy 1,040 28,704 PPL 910 49,376 RWE 731 43,568 Scottish Power 3,020 97,999 TXU 4,809 412,564 1,764,352 ELECTRIC-TRANSMISSION (0.13%) National Grid Group 2,611 129,062 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.13%) DSP Group /1/ 1,646 39,669 Koninklijke Philips Electronics 2,376 58,901 Methode Electronics 324 3,651 Omron 1,531 32,610 134,831 ELECTRONIC COMPONENTS-SEMICONDUCTOR (1.25%) Diodes /1/ 403 11,804 Fairchild Semiconductor International /1/ 397 5,340 Intel 33,164 780,017 MEMC Electronics Materials /1/ 1,498 17,571 Microsemi /1/ 2,656 44,939 Nvidia /1/ 2,740 60,116 PMC - Sierra /1/ 1,011 8,149 Silicon Laboratories /1/ 418 10,617 Texas Instruments 13,424 335,063 1,273,616 ELECTRONIC CONNECTORS (0.09%) Amphenol 2,273 89,647 ELECTRONIC FORMS (0.27%) Adobe Systems 4,670 277,725 ELECTRONIC MEASUREMENT INSTRUMENTS (0.02%) LeCroy /1/ 433 5,698 Tektronix 590 12,780 18,478 ELECTRONIC PARTS DISTRIBUTION (0.04%) Avnet /1/ 1,967 37,157 ELECTRONICS-MILITARY (0.05%) L-3 Communications Holdings 750 53,228 ENGINES-INTERNAL COMBUSTION (0.05%) Cummins Engine 680 46,240 ENTERPRISE SOFTWARE & SERVICE (0.36%) Hyperion Solutions /1/ 1,388 56,450 Oracle /1/ 22,998 265,857 SAP 1,175 46,330 368,637 FINANCE-AUTO LOANS (0.01%) WFS Financial /1/ 135 6,068 FINANCE-COMMERCIAL (0.08%) CIT Group 1,900 76,532 FINANCE-CONSUMER LOANS (0.05%) Aiful 749 13,924 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) FINANCE-CONSUMER LOANS (CONTINUED) $ First Marblehead /1/ 900 34,677 48,601 FINANCE-CREDIT CARD (0.71%) American Express 6,442 339,493 Capital One Financial 4,063 288,026 MBNA 2,710 53,523 Providian Financial /1/ 2,684 44,742 725,784 FINANCE-INVESTMENT BANKER & BROKER (2.74%) Bear Stearns 790 74,781 Citigroup 24,595 1,154,981 E*Trade Financial /1/ 10,330 114,766 Goldman Sachs Group 4,412 471,158 Lehman Brothers Holdings 4,186 383,940 Merrill Lynch 6,665 359,444 Morgan Stanley 3,320 174,698 Nomura Holdings 5,175 66,033 2,799,801 FINANCE-MORTGAGE LOAN/BANKER (0.39%) American Home Mortgage Investment 1,374 44,930 Countrywide Financial 6,187 223,907 Federal Home Loan Mortgage 800 49,216 Federal National Mortgage Association 1,408 75,962 394,015 FINANCIAL GUARANTEE INSURANCE (0.14%) MGIC Investment 2,265 133,635 Triad Guaranty /1/ 180 9,056 142,691 FOOD-FLOUR & GRAIN (0.12%) Archer Daniels Midland 6,790 122,152 FOOD-MEAT PRODUCTS (0.18%) Hormel Foods 2,830 88,126 Smithfield Foods /1/ 3,290 99,556 187,682 FOOD-MISCELLANEOUS/DIVERSIFIED (0.42%) Kellogg 4,635 208,343 Nestle 2,053 134,471 Ralcorp Holdings /1/ 672 26,625 Unilever 976 62,884 432,323 FOOD-RETAIL (0.11%) Tesco 6,162 109,992 FOOD-WHOLESALE & DISTRIBUTION (0.02%) Nash Finch 478 16,907 FOOTWEAR & RELATED APPAREL (0.10%) Deckers Outdoor /1/ 181 3,814 Timberland /1/ 1,109 76,576 Wolverine World Wide 973 19,742 100,132 GAS-DISTRIBUTION (0.51%) Energen 3,248 201,214 ONEOK 4,804 138,643 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) GAS-DISTRIBUTION (CONTINUED) $ UGI 3,525 177,061 516,918 HOTELS & MOTELS (0.38%) Hilton Hotels 5,585 121,920 InterContinental Hotels Group 4,452 52,979 Starwood Hotels & Resorts Worldwide 4,000 217,360 392,259 HUMAN RESOURCES (0.14%) Korn/Ferry International /1/ 1,684 24,250 Labor Ready /1/ 2,970 49,569 Robert Half International 2,773 68,826 142,645 IMPORT & EXPORT (0.17%) Mitsubishi 6,230 168,833 INSTRUMENTS-CONTROLS (0.08%) Thermo Electron /1/ 3,442 85,981 INSTRUMENTS-SCIENTIFIC (0.15%) Applied Biosystems Group 1,830 38,796 PerkinElmer 5,933 109,761 148,557 INTERNET APPLICATION SOFTWARE (0.01%) S1 /1/ 282 1,489 Verity /1/ 870 7,134 8,623 INTERNET CONNECTIVE SERVICES (0.01%) Hanaro Telecom /1/ 5,937 14,843 INTERNET SECURITY (0.18%) RSA Security /1/ 1,696 18,215 Symantec /1/ 5,774 108,436 VeriSign /1/ 2,300 60,858 187,509 INTERNET TELEPHONY (0.04%) j2 Global Communications /1/ 1,143 40,828 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.34%) Franklin Resources 2,460 168,953 Nuveen Investments 4,072 138,407 T. Rowe Price Group 780 43,033 350,393 LASERS-SYSTEMS & COMPONENTS (0.02%) Coherent /1/ 504 16,168 LIFE & HEALTH INSURANCE (0.44%) AmerUs Group 518 24,351 Genworth Financial 1,520 42,484 Lincoln National 5,170 232,495 Stancorp Financial Group 944 72,235 UICI 277 6,432 UnumProvident 4,190 70,057 448,054 MACHINERY TOOLS & RELATED PRODUCTS (0.03%) Lincoln Electric Holdings 1,090 33,300 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MACHINERY-CONSTRUCTION & MINING (0.04%) $ Bucyrus International 119 4,634 Joy Global 754 25,538 Terex /1/ 327 12,223 42,395 MACHINERY-FARM (0.16%) Deere 2,600 162,604 MACHINERY-GENERAL INDUSTRY (0.05%) Applied Industrial Technologies 777 21,678 Idex 607 22,611 Middleby 194 8,544 52,833 MEDICAL INFORMATION SYSTEM (0.02%) Dendrite International /1/ 1,001 15,435 MEDICAL INSTRUMENTS (0.22%) Conmed /1/ 713 21,191 dj Orthopedics /1/ 749 18,837 Medtronic 2,450 129,115 St. Jude Medical /1/ 1,000 39,030 Techne /1/ 500 20,890 229,063 MEDICAL LASER SYSTEMS (0.01%) Candela /1/ 616 5,581 MEDICAL PRODUCTS (1.60%) American Medical Systems Holding /1/ 1,792 31,288 Becton Dickinson 2,025 118,503 INAMED /1/ 293 17,826 Johnson & Johnson 17,340 1,190,044 Zimmer Holdings /1/ 3,387 275,770 1,633,431 MEDICAL-BIOMEDICAL/GENE (0.77%) Affymetrix /1/ 1,915 88,301 Amgen /1/ 5,530 321,901 Arqule /1/ 2,344 12,306 Charles River Laboratories International /1/ 1,500 71,055 Exelixis /1/ 1,082 7,412 Genentech /1/ 1,706 121,023 Genzyme /1/ 2,070 121,323 Lexicon Genetics /1/ 2,566 11,239 Nektar Therapeutics /1/ 2,132 30,402 784,962 MEDICAL-DRUGS (2.19%) Abbott Laboratories 8,323 409,159 Angiotech Pharmaceuticals /1/ 747 10,152 AstraZeneca 1,045 45,928 Bradley Pharmaceuticals /1/ 695 6,213 Eisai 2,362 78,418 Eli Lilly 1,255 73,380 GlaxoSmithKline 1,556 78,656 Medicis Pharmaceutical 1,750 49,175 Merck 3,641 123,430 Novartis 2,159 105,208 Novo Nordisk 705 35,863 Pfizer 35,862 974,370 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MEDICAL-DRUGS (CONTINUED) $ Roche Holding 900 54,225 Sanofi-Aventis 1,351 59,944 Teva Pharmaceutical Industries 1,880 58,731 Wyeth 1,690 75,949 2,238,801 MEDICAL-HMO (1.46%) Aetna 5,494 403,095 Coventry Health Care /1/ 1,441 98,608 Pacificare Health Systems /1/ 560 33,466 Sierra Health Services /1/ 1,173 75,881 UnitedHealth Group 5,397 510,070 WellChoice /1/ 701 39,396 WellPoint /1/ 2,600 332,150 1,492,666 MEDICAL-HOSPITALS (0.08%) LifePoint Hospitals /1/ 1,254 55,740 United Surgical Partners International /1/ 331 14,647 VCA Antech /1/ 668 15,551 85,938 MEDICAL-NURSING HOMES (0.02%) Kindred Healthcare /1/ 691 22,734 METAL PROCESSORS & FABRICATION (0.12%) Precision Castparts 620 45,669 Quanex 990 49,956 Worthington Industries 1,790 29,105 124,730 METAL-COPPER (0.16%) Phelps Dodge 1,950 167,408 METAL-DIVERSIFIED (0.04%) Inco /1/ 1,025 36,634 METAL-IRON (0.03%) Cleveland-Cliffs 550 31,906 MISCELLANEOUS INVESTING (0.82%) Alexandria Real Estate Equities 500 34,410 Archstone-Smith Trust 1,390 49,998 Brandywine Realty Trust 2,151 60,873 CBL & Associates Properties 510 39,459 Cousins Properties 1,003 27,081 Essex Property Trust 328 24,912 Gramercy Capital 980 19,482 Healthcare Realty Trust 772 29,807 Hospitality Properties Trust 643 26,864 Kimco Realty 1,030 57,052 Newcastle Investment 2,047 60,366 Pan Pacific Retail Properties 680 41,086 Parkway Properties 278 12,677 Prologis Trust 1,260 49,883 Simon Property Group 1,240 81,927 SL Green Realty 258 15,738 Tanger Factory Outlet Centers 556 12,877 Thornburg Mortgage 1,153 34,544 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MISCELLANEOUS INVESTING (CONTINUED) $ Ventas 5,778 155,890 834,926 MONEY CENTER BANKS (2.07%) ABN AMRO Holding 4,990 119,011 Bank of America 22,054 993,312 Barclays 3,628 150,562 Credit Suisse Group /1/ 3,710 156,265 HBOS 810 35,852 HSBC Holdings 430 34,422 JP Morgan Chase 11,908 422,615 Mitsubishi Tokyo Financial Group 7,655 66,216 UBS 1,621 130,166 2,108,421 MOTION PICTURES & SERVICES (0.03%) Macrovision /1/ 1,272 26,012 MULTI-LINE INSURANCE (1.67%) American International Group 10,893 553,909 AXA 3,146 77,769 Cigna 2,980 274,101 Cincinnati Financial 1,134 45,632 Hartford Financial Services Group 2,360 170,793 ING Groep 2,883 79,023 Loews 940 66,627 Prudential Financial 6,190 353,759 Zurich Financial Services 4,900 82,075 1,703,688 MULTIMEDIA (1.34%) Gemstar-TV Guide International /1/ 8,700 33,495 Journal Communications 512 7,885 McGraw-Hill 2,210 192,447 News 10,244 163,084 Time Warner /1/ 27,208 457,367 Viacom 1,180 40,852 Vivendi Universal /1/ 2,759 81,804 Walt Disney 14,930 394,152 1,371,086 NETWORKING PRODUCTS (0.55%) Cisco Systems /1/ 31,220 539,482 Netgear /1/ 1,296 20,904 560,386 OFFICE AUTOMATION & EQUIPMENT (0.18%) Canon 1,667 86,751 Imagistics International /1/ 394 10,579 Pitney Bowes 1,920 85,862 183,192 OFFICE SUPPLIES & FORMS (0.03%) John H. Harland 962 34,632 OIL & GAS DRILLING (0.16%) Grey Wolf /1/ 3,540 21,240 Nabors Industries /1/ 850 45,789 Rowan 1,260 33,428 Transocean /1/ 1,330 61,672 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) OIL COMPANY-EXPLORATION & PRODUCTION (1.30%) $ Anadarko Petroleum 1,190 86,918 Apache 5,142 289,443 Burlington Resources 4,043 196,530 Canadian Natural Resources 2,440 120,878 Devon Energy 2,500 112,925 EOG Resources 3,740 177,837 Houston Exploration /1/ 555 28,272 KCS Energy /1/ 1,551 21,776 Meridian Resource /1/ 2,830 11,433 Noble Energy 2,084 133,626 PetroKazakhstan 1,228 35,649 Pogo Producing 725 32,632 Talisman Energy 1,890 56,984 Unit /1/ 529 20,292 1,325,195 OIL COMPANY-INTEGRATED (3.63%) BP Amoco 593 36,114 ChevronTexaco 8,757 455,364 ConocoPhillips 5,049 529,388 ENI 1,155 144,906 Exxon Mobil 32,288 1,841,385 Occidental Petroleum 4,446 306,774 Petro-Canada 592 32,844 Petroleo Brasileiro 1,170 49,058 Repsol YPF 5,290 133,784 Total 1,555 172,465 3,702,082 OIL FIELD MACHINERY & EQUIPMENT (0.13%) Lone Star Technologies /1/ 591 23,014 Smith International 1,928 112,171 135,185 OIL REFINING & MARKETING (0.42%) Frontier Oil 998 41,996 Premcor 1,290 85,333 Statoil 6,200 108,438 Tesoro Petroleum /1/ 1,319 50,043 Valero Energy 2,130 145,969 431,779 OIL-FIELD SERVICES (0.16%) Baker Hughes 2,090 92,211 Cal Dive International /1/ 1,230 54,710 RPC 1,087 15,805 162,726 OPTICAL SUPPLIES (0.38%) Advanced Medical Optics /1/ 1,005 37,165 Alcon 780 75,660 Bausch & Lomb 3,689 276,675 389,500 PAPER & RELATED PRODUCTS (0.27%) Georgia-Pacific 5,520 189,170 MeadWestvaco 1,460 42,997 UPM-Kymmene Oyj 2,396 48,112 280,279 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) PHARMACY SERVICES (0.30%) $ Caremark Rx /1/ 6,028 241,422 Medco Health Solutions /1/ 1,190 60,654 302,076 PHYSICIAN PRACTICE MANAGEMENT (0.02%) Pediatrix Medical Group /1/ 349 23,763 PIPELINES (0.28%) Equitable Resources 650 37,466 Questar 4,167 243,353 280,819 POLLUTION CONTROL (0.00%) Duratek /1/ 45 1,043 POULTRY (0.13%) Pilgrims Pride 3,667 132,342 PRINTING-COMMERCIAL (0.03%) Consolidated Graphics /1/ 675 30,983 PROPERTY & CASUALTY INSURANCE (0.41%) Arch Capital Group /1/ 905 36,191 Chubb 1,775 145,160 Direct General 519 9,217 First American 609 21,802 Selective Insurance Group 400 17,660 State Auto Financial 1,150 31,326 W.R. Berkley 4,429 143,943 Zenith National Insurance 208 11,962 417,261 PUBLICLY TRADED INVESTMENT FUND (0.44%) iShares Russell 1000 Value Index Fund 1,890 122,510 iShares Russell 2000 Index Fund 1,388 159,967 iShares S&P SmallCap 600 Index Fund 1,087 163,050 445,527 PUBLISHING-NEWSPAPERS (0.10%) Journal Register /1/ 1,030 16,295 Washington Post 97 83,832 100,127 PUBLISHING-PERIODICALS (0.01%) Playboy Enterprises /1/ 522 6,306 RACETRACKS (0.02%) Penn National Gaming /1/ 718 22,617 RECREATIONAL CENTERS (0.01%) Life Time Fitness /1/ 277 7,498 RECYCLING (0.02%) Metal Management 1,215 24,507 REGIONAL BANKS (1.55%) Comerica 2,470 141,432 KeyCorp 7,060 234,109 SunTrust Banks 1,600 116,528 U.S. Bancorp 5,924 165,280 Wachovia 9,480 485,186 Wells Fargo 7,305 437,862 1,580,397 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RENTAL-AUTO & EQUIPMENT (0.01%) $ Rent-A-Center /1/ 368 8,847 RESORTS & THEME PARKS (0.03%) Vail Resorts /1/ 1,132 29,285 RESPIRATORY PRODUCTS (0.05%) Respironics /1/ 727 45,939 RETAIL-APPAREL & SHOE (0.75%) Abercrombie & Fitch 3,118 168,216 Aeropostale /1/ 576 16,088 American Eagle Outfitters 6,730 176,460 Claire's Stores 2,210 48,222 Finish Line 688 12,398 Nordstrom 5,060 257,200 Stein Mart /1/ 1,451 29,397 Urban Outfitters /1/ 1,200 53,160 761,141 RETAIL-ARTS & CRAFTS (0.05%) Michaels Stores 1,670 55,444 RETAIL-BOOKSTORE (0.02%) Barnes & Noble /1/ 653 23,247 RETAIL-BUILDING PRODUCTS (0.39%) Home Depot 10,265 363,073 Lowe's 743 38,718 401,791 RETAIL-CONVENIENCE STORE (0.06%) 7-Eleven /1/ 1,980 46,312 Pantry /1/ 397 12,712 59,024 RETAIL-DISCOUNT (0.75%) Target 2,079 96,465 Wal-Mart Stores 14,098 664,580 761,045 RETAIL-DRUG STORE (0.02%) CVS 350 18,053 RETAIL-JEWELRY (0.04%) Signet Group 1,845 36,217 RETAIL-MAJOR DEPARTMENT STORE (0.16%) J.C. Penney 3,350 158,824 RETAIL-MISCELLANEOUS/DIVERSIFIED (0.04%) Ito-Yokado 1,077 37,264 RETAIL-MUSIC STORE (0.05%) Guitar Center /1/ 1,060 52,311 RETAIL-OFFICE SUPPLIES (0.21%) Staples 11,046 210,647 RETAIL-PAWN SHOPS (0.01%) Cash America International 169 2,510 First Cash Financial Services /1/ 553 10,805 13,315 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RETAIL-REGIONAL DEPARTMENT STORE (0.15%) $ Dillard's 1,660 38,628 Federated Department Stores 1,250 71,875 Neiman Marcus Group 470 46,211 156,714 RETAIL-RESTAURANTS (0.77%) Buffalo Wild Wings /1/ 348 10,586 California Pizza Kitchen /1/ 131 2,987 CEC Entertainment /1/ 421 15,240 CKE Restaurants /1/ 2,068 30,689 Dave & Buster's /1/ 435 7,330 Domino's Pizza 1,214 22,046 IHOP 286 11,698 Lone Star Steakhouse & Saloon 116 3,289 McDonald's 11,230 329,151 O'Charley's /1/ 495 9,870 Starbucks /1/ 3,618 179,163 Yum! Brands 3,551 166,755 788,804 RETAIL-SPORTING GOODS (0.01%) Hibbett Sporting Goods /1/ 452 12,190 RUBBER-TIRES (0.06%) Continental /1/ 862 63,314 SAVINGS & LOANS-THRIFTS (0.05%) BankAtlantic Bancorp 390 6,653 BankUnited Financial 251 5,994 Downey Financial 111 7,185 Fidelity Bankshares 627 14,459 Sterling Financial /1/ 609 19,908 54,199 SCHOOLS (0.02%) Education Management /1/ 716 20,048 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.23%) Linear Technology 2,007 71,730 Maxim Integrated Products 1,263 47,236 Taiwan Semiconductor Manufacturing 7,840 67,503 United Microelectronics /1/ 14,800 48,100 234,569 SEMICONDUCTOR EQUIPMENT (0.34%) Applied Materials /1/ 12,708 188,968 ATMI /1/ 678 15,536 Kla-Tencor /1/ 1,500 58,530 MKS Instruments /1/ 441 6,527 Mykrolis /1/ 701 8,938 Novellus Systems /1/ 1,560 36,551 Rudolph Technologies /1/ 63 812 Varian Semiconductor Equipment Associates /1/ 845 31,510 347,372 STEEL PRODUCERS (0.30%) Arcelor 1,974 38,098 Nucor 2,340 119,574 POSCO 646 29,412 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) STEEL PRODUCERS (CONTINUED) $ United States Steel 2,830 121,011 308,095 SUPERCONDUCTOR PRODUCTION & SYSTEMS (0.02%) Intermagnetics General /1/ 1,013 24,879 TELECOMMUNICATION EQUIPMENT (0.51%) Comtech Telecommunications /1/ 558 19,591 Comverse Technology /1/ 5,045 114,976 Harris 1,480 41,736 Plantronics 793 24,972 Qualcomm 5,696 198,733 Telefonaktiebolaget LM Ericsson /1/ /4/ 3,830 112,793 Westell Technologies /1/ 2,128 11,023 523,824 TELECOMMUNICATION SERVICES (0.08%) Amdocs /1/ 1,620 43,270 Intrado /1/ 519 6,545 Premiere Global Services /1/ 3,203 34,592 84,407 TELEPHONE-INTEGRATED (1.52%) ALLTEL 3,980 226,701 AT&T 4,000 76,520 BellSouth 7,310 193,642 Citizens Communications 6,700 85,425 Nippon Telegraph & Telephone 1,630 33,985 SBC Communications 16,492 392,510 Sprint 8,629 192,081 Verizon Communications 9,715 347,797 1,548,661 TELEVISION (0.01%) LIN Television /1/ 927 14,452 TEXTILE-APPAREL (0.00%) Cherokee 31 1,009 THEATERS (0.01%) Carmike Cinemas 241 8,435 THERAPEUTICS (0.32%) Connetics /1/ 1,634 35,507 Dyax /1/ 1,949 7,757 Eyetech Pharmaceuticals /1/ 614 14,116 Gilead Sciences /1/ 6,929 257,066 NeoPharm /1/ 841 7,022 321,468 TOBACCO (0.95%) Altria Group 11,621 755,249 British American Tobacco 1,846 69,520 Imperial Tobacco Group 1,810 104,998 Loews - Carolina Group 1,240 39,060 968,827 TOOLS-HAND HELD (0.04%) Stanley Works 1,020 43,891 TOYS (0.00%) Jakks Pacific /1/ 151 2,837 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) TRANSACTIONAL SOFTWARE (0.03%) Transaction Systems Architects $ /1/ 1,322 27,405 TRANSPORT-AIR FREIGHT (0.14%) CNF 2,868 122,607 EGL /1/ 929 18,125 140,732 TRANSPORT-MARINE (0.02%) Overseas Shipholding Group 346 19,525 TRANSPORT-RAIL (0.32%) Burlington Northern Santa Fe 5,530 266,822 CSX 1,500 60,195 327,017 TRANSPORT-SERVICES (0.19%) C.H. Robinson Worldwide 900 46,440 HUB Group /1/ 249 13,695 United Parcel Service 1,865 132,993 193,128 TRANSPORT-TRUCK (0.06%) Forward Air 469 11,284 J.B. Hunt Transport Services 502 19,623 Overnite 948 28,421 SCS Transportation /1/ 325 4,970 64,298 TRUCKING & LEASING (0.01%) Ryder System 251 9,269 WATER (0.05%) Suez 1,696 46,521 WEB HOSTING & DESIGN (0.07%) Macromedia /1/ 1,700 67,337 WEB PORTALS (0.29%) Yahoo /1/ 8,697 300,133 WIRE & CABLE PRODUCTS (0.01%) Belden CDT 722 13,241 WIRELESS EQUIPMENT (0.13%) Motorola 6,047 92,761 Nokia 2,150 34,357 SpectraLink 859 9,543 136,661 TOTAL COMMON STOCKS 65,838,507 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (19.26%) AGRICULTURAL CHEMICALS (0.06%) IMC Global $ $ 7.63%; 11/01/05 60,000 60,900 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (CONTINUED) AGRICULTURAL OPERATIONS (0.10%) Bunge Limited Finance $ $ 4.38%; 12/15/08 80,000 79,758 5.88%; 05/15/13 25,000 26,445 106,203 AIRLINES (0.14%) Southwest Airlines 5.10%; 05/01/06 141,942 142,775 ASSET BACKED SECURITIES (0.63%) Chase Funding Mortgage Loan Asset Backed Certificates 3.31%; 09/25/33 /5/ 84,711 84,856 Countrywide Asset Backed Certificates 3.52%; 02/25/34 /5/ 196,429 196,419 4.09%; 01/25/34 /5/ 180,000 182,435 Master Adjustable Rate Mortgages Trust 4.12%; 03/25/34 /5/ 95,000 95,579 MSDWCC Heloc Trust 3.21%; 07/25/17 /5/ 83,924 83,939 643,228 AUTO-CARS & LIGHT TRUCKS (0.10%) DaimlerChrysler Holding 4.75%; 01/15/08 15,000 14,797 7.25%; 01/18/06 40,000 40,700 Nissan Motor Acceptance 4.63%; 03/08/10 /6/ 45,000 44,565 100,062 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.04%) Lear 7.96%; 05/15/05 45,000 45,056 BREWERY (0.10%) Cia Brasileira de Bebidas 10.50%; 12/15/11 40,000 48,400 Coors Brewing 6.38%; 05/15/12 50,000 54,407 102,807 BROADCASTING SERVICES & PROGRAMMING (0.08%) Clear Channel Communications 4.50%; 01/15/10 60,000 57,431 Grupo Televisa 8.50%; 03/11/32 20,000 23,600 81,031 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.04%) CRH America 5.30%; 10/15/13 25,000 25,425 6.40%; 10/15/33 10,000 11,024 36,449 BUILDING PRODUCTS-AIR & HEATING (0.08%) York International 6.63%; 08/15/06 75,000 77,295 BUILDING PRODUCTS-WOOD (0.01%) Celulosa Arauco y Constitucion 5.13%; 07/09/13 15,000 14,726 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (CONTINUED) BUILDING-RESIDENTIAL & COMMERCIAL (0.09%) DR Horton $ $ 8.50%; 04/15/12 50,000 54,665 Ryland Group 9.75%; 09/01/10 35,000 37,390 92,055 CABLE TV (0.40%) Charter Communications 8.00%; 04/30/12 /6/ 35,000 33,600 Comcast 5.30%; 01/15/14 5,000 5,075 5.50%; 03/15/11 15,000 15,536 5.85%; 01/15/10 5,000 5,255 7.05%; 03/15/33 35,000 40,903 Cox Communications 3.55%; 12/14/07 /5/ /6/ 60,000 60,351 4.63%; 01/15/10 /6/ 85,000 83,741 6.75%; 03/15/11 45,000 48,616 7.13%; 10/01/12 50,000 55,558 EchoStar DBS 6.63%; 10/01/14 /6/ 60,000 58,200 406,835 CASINO HOTELS (0.25%) Aztar 7.88%; 06/15/14 55,000 57,612 Boyd Gaming 9.25%; 08/01/09 40,000 42,200 Harrah's Operating 5.50%; 07/01/10 50,000 51,124 Mandalay Resort Group 6.45%; 02/01/06 25,000 25,281 MGM Mirage 7.25%; 10/15/06 35,000 35,963 Park Place Entertainment 8.50%; 11/15/06 45,000 47,475 259,655 CELLULAR TELECOMMUNICATIONS (0.40%) America Movil 5.75%; 01/15/15 70,000 68,973 AT&T Wireless Services 8.13%; 05/01/12 65,000 76,849 Rogers Wireless Communications 7.25%; 12/15/12 55,000 56,237 Rural Cellular 8.25%; 03/15/12 20,000 20,250 Telus 7.50%; 06/01/07 40,000 42,474 8.00%; 06/01/11 10,000 11,550 US Unwired 7.26%; 06/15/10 /5/ 60,000 61,500 Verizon Wireless Capital 5.38%; 12/15/06 65,000 66,311 404,144 CHEMICALS-DIVERSIFIED (0.17%) Chevron Phillips Chemical 7.00%; 03/15/11 50,000 55,577 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (CONTINUED) CHEMICALS-DIVERSIFIED (CONTINUED) FMC $ $ 6.75%; 05/05/05 55,000 55,000 ICI Wilmington I 5.63%; 12/01/13 30,000 30,457 Lyondell Chemical 9.50%; 12/15/08 30,000 31,988 173,022 COAL (0.03%) Massey Energy 6.63%; 11/15/10 30,000 30,000 COATINGS & PAINT (0.03%) Valspar 6.00%; 05/01/07 25,000 25,774 COMMERCIAL BANKS (0.07%) United Overseas Bank 4.50%; 07/02/13 /6/ 20,000 19,138 Wachovia Bank 4.88%; 02/01/15 55,000 54,890 74,028 COMMERCIAL SERVICES (0.05%) Iron Mountain 8.25%; 07/01/11 55,000 55,000 COMPUTER SERVICES (0.07%) Unisys 7.88%; 04/01/08 35,000 34,781 8.13%; 06/01/06 35,000 35,700 70,481 COMPUTERS-INTEGRATED SYSTEMS (0.02%) NCR 7.13%; 06/15/09 15,000 16,287 COMPUTERS-MEMORY DEVICES (0.05%) Seagate Technology HDD Holdings 8.00%; 05/15/09 45,000 47,250 CREDIT CARD ASSET BACKED SECURITIES (0.94%) American Express Credit Account Master Trust 5.53%; 10/15/08 500,000 507,940 Capital One Multi-Asset Execution Trust 3.17%; 12/15/09 /5/ 95,000 95,150 Chase Credit Card Master Trust 3.15%; 05/15/09 /5/ 100,000 99,981 Citibank Credit Card Master Trust I 3.26%; 03/10/11 /5/ 75,000 75,380 Citibank Omni-S Master Trust 7.00%; 09/16/09 75,000 75,946 MBNA Credit Card Master Note Trust 3.90%; 11/15/07 100,000 100,086 954,483 DATA PROCESSING & MANAGEMENT (0.02%) Certegy 4.75%; 09/15/08 15,000 15,215 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (CONTINUED) DISTRIBUTION-WHOLESALE (0.05%) Ingram Micro $ $ 9.88%; 08/15/08 50,000 52,875 DIVERSIFIED FINANCIAL SERVICES (0.07%) General Electric Capital 6.75%; 03/15/32 25,000 29,835 NiSource Finance 3.20%; 11/01/06 40,000 39,463 69,298 DIVERSIFIED MANUFACTURING OPERATIONS (0.04%) Tyco International Group 6.38%; 02/15/06 40,000 40,763 DIVERSIFIED MINERALS (0.03%) Vale Overseas 9.00%; 08/15/13 25,000 28,250 DIVERSIFIED OPERATIONS (0.05%) Hutchison Whampoa International 6.50%; 02/13/13 /6/ 25,000 26,802 Noble Group 6.63%; 03/17/15 /6/ 30,000 26,742 53,544 E-COMMERCE-PRODUCTS (0.02%) FTD 7.75%; 02/15/14 25,000 24,875 ELECTRIC-GENERATION (0.05%) Korea East-West Power 4.88%; 04/21/11 /6/ 15,000 14,992 Tenaska Virginia Partners 6.12%; 03/30/24 /6/ 29,496 31,066 46,058 ELECTRIC-INTEGRATED (1.00%) Arizona Public Service 5.80%; 06/30/14 35,000 37,026 6.50%; 03/01/12 20,000 22,015 Carolina Power & Light 6.65%; 04/01/08 40,000 42,385 Centerpoint Energy 5.88%; 06/01/08 25,000 25,874 Cincinnati Gas & Electric 5.40%; 06/15/33 15,000 14,683 Consumers Energy 4.25%; 04/15/08 10,000 9,942 Dayton Power & Light 5.13%; 10/01/13 /6/ 30,000 30,557 Entergy Gulf States 3.60%; 06/01/08 25,000 24,448 Exelon 6.75%; 05/01/11 30,000 32,928 FirstEnergy 6.45%; 11/15/11 55,000 59,070 Indianapolis Power & Light 7.38%; 08/01/07 35,000 36,685 Jersey Central Power & Light 5.63%; 05/01/16 15,000 15,525 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (CONTINUED) ELECTRIC-INTEGRATED (CONTINUED) Northeast Utilities $ $ 3.30%; 06/01/08 20,000 19,396 NorthWestern 5.88%; 11/01/14 /6/ 55,000 55,887 Ohio Power 4.85%; 01/15/14 20,000 19,854 Oncor Electric Delivery 6.38%; 05/01/12 45,000 48,936 Pacific Gas & Electric 3.60%; 03/01/09 25,000 24,314 6.05%; 03/01/34 85,000 90,826 Pepco Holdings 3.75%; 02/15/06 80,000 79,845 Pinnacle West Energy 3.63%; 04/01/07 /5/ /6/ 35,000 34,984 Power Contract Financing 5.20%; 02/01/06 /6/ 11,175 11,278 PPL Energy Supply 5.40%; 08/15/14 35,000 36,019 PSEG Power 6.95%; 06/01/12 50,000 55,738 Puget Energy 3.36%; 06/01/08 25,000 24,149 Southern California Edison 5.00%; 01/15/14 15,000 15,186 5.00%; 01/15/16 40,000 39,987 8.00%; 02/15/07 39,000 41,529 Southwestern Electric Power 4.50%; 07/01/05 50,000 50,086 TXU Energy 6.13%; 03/15/08 20,000 20,776 1,019,928 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.02%) Flextronics International 6.50%; 05/15/13 25,000 23,875 ELECTRONICS-MILITARY (0.05%) L-3 Communications 5.88%; 01/15/15 55,000 52,388 EXPORT/IMPORT BANK (0.03%) Export-Import Bank of Korea 4.50%; 08/12/09 30,000 29,830 FEDERAL & FEDERALLY SPONSORED CREDIT (0.06%) Housing Urban Development 2.99%; 08/01/05 60,000 59,974 FILTRATION & SEPARATION PRODUCTS (0.03%) Polypore 8.75%; 05/15/12 35,000 29,575 FINANCE-AUTO LOANS (0.24%) Ford Motor Credit 5.70%; 01/15/10 45,000 40,671 6.13%; 01/09/06 35,000 35,161 6.50%; 01/25/07 20,000 19,998 6.88%; 02/01/06 125,000 126,440 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (CONTINUED) FINANCE-AUTO LOANS (CONTINUED) Ford Motor Credit (continued) $ $ 7.88%; 06/15/10 25,000 24,060 246,330 FINANCE-CONSUMER LOANS (0.14%) Household Finance 4.13%; 11/16/09 125,000 122,678 4.75%; 07/15/13 20,000 19,780 142,458 FINANCE-CREDIT CARD (0.21%) Capital One Bank 5.00%; 06/15/09 30,000 30,341 6.88%; 02/01/06 100,000 102,230 Capital One Financial 4.80%; 02/21/12 15,000 14,761 MBNA 3.64%; 05/05/08 /5/ 65,000 64,961 212,293 FINANCE-INVESTMENT BANKER & BROKER (0.71%) BCP Crystal U.S. Holdings 9.63%; 06/15/14 35,000 38,588 Bear Stearns 3.00%; 03/30/06 40,000 39,738 3.59%; 06/25/34 /5/ 70,000 69,903 Citigroup 5.88%; 02/22/33 20,000 20,972 E*Trade Financial 8.00%; 06/15/11 50,000 51,250 Goldman Sachs Group 3.88%; 01/15/09 35,000 34,351 5.13%; 01/15/15 80,000 79,894 6.60%; 01/15/12 110,000 120,924 Lehman Brothers Holdings 4.80%; 03/13/14 30,000 29,672 Merrill Lynch 3.02%; 02/06/09 /5/ 130,000 130,357 5.00%; 01/15/15 45,000 45,065 5.45%; 07/15/14 40,000 41,311 Morgan Stanley 5.30%; 03/01/13 25,000 25,548 727,573 FINANCE-MORTGAGE LOAN/BANKER (1.45%) Countrywide Home Loan 4.25%; 12/19/07 25,000 24,887 4.61%; 12/19/33 /5/ 200,000 195,513 Federal Home Loan Mortgage 4.50%; 07/15/13 275,000 275,416 4.63%; 05/28/13 45,000 44,034 4.75%; 10/11/12 80,000 79,852 4.75%; 05/06/13 75,000 73,537 5.13%; 11/07/13 20,000 20,064 6.75%; 03/15/31 256,000 321,917 Federal National Mortgage Association 2.88%; 05/19/08 50,000 48,319 3.70%; 11/01/07 230,000 227,515 4.32%; 07/26/07 90,000 90,173 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (CONTINUED) FINANCE-MORTGAGE LOAN/BANKER (CONTINUED) Federal National Mortgage Association (continued) $ $ 4.75%; 02/21/13 75,000 74,563 1,475,790 FOOD-MISCELLANEOUS/DIVERSIFIED (0.13%) Corn Products International 8.45%; 08/15/09 40,000 45,501 Kraft Foods 4.63%; 11/01/06 85,000 85,612 131,113 FOOD-RETAIL (0.05%) Delhaize America 7.38%; 04/15/06 45,000 46,194 GAS-DISTRIBUTION (0.13%) Colorado Interstate Gas 10.00%; 06/15/05 50,000 50,272 Sempra Energy 4.75%; 05/15/09 35,000 35,068 6.95%; 12/01/05 50,000 50,874 136,214 HOME DECORATION PRODUCTS (0.02%) Newell Rubbermaid 4.00%; 05/01/10 10,000 9,731 4.63%; 12/15/09 15,000 14,984 24,715 HOME EQUITY-OTHER (0.61%) ACE Securities 3.25%; 03/25/35 /5/ 50,000 50,063 Long Beach Mortgage Loan Trust 3.55%; 06/25/34 /5/ 25,000 25,063 4.10%; 06/25/34 /5/ 30,000 30,390 Option One Mortgage Loan Trust 3.32%; 11/25/34 /5/ 25,000 25,067 3.55%; 05/25/34 /5/ 70,000 70,286 4.07%; 05/25/34 /5/ 70,000 69,997 Saxon Asset Securities Trust 3.24%; 03/25/35 /5/ 100,000 100,089 Specialty Underwriting & Residential Finance 3.27%; 03/25/36 /2/ /5/ 100,000 100,000 3.53%; 02/25/35 /5/ 65,000 65,221 Wells Fargo Home Equity Trust 3.52%; 04/25/34 /5/ 90,000 89,997 626,173 HOME EQUITY-SEQUENTIAL (0.21%) Ameriquest Mortgage Securities 3.32%; 03/25/35 /5/ 96,779 96,862 New Century Home Equity Loan Trust 3.74%; 01/25/34 /5/ 115,000 115,908 212,770 HOTELS & MOTELS (0.03%) HMH Properties 7.88%; 08/01/08 28,000 28,560 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (CONTINUED) INVESTMENT COMPANIES (0.08%) Canadian Oil Sands $ $ 4.80%; 08/10/09 /6/ 80,000 80,068 LIFE & HEALTH INSURANCE (0.13%) Hartford Life Global Funding Trusts 3.18%; 09/15/09 /5/ 125,000 124,461 Nationwide Financial Services 5.63%; 02/13/15 10,000 10,298 134,759 MACHINERY TOOLS & RELATED PRODUCTS (0.06%) Kennametal 7.20%; 06/15/12 55,000 61,181 MACHINERY-FARM (0.11%) Case 7.25%; 08/01/05 75,000 75,375 Case New Holland 6.00%; 06/01/09 /6/ 40,000 36,900 112,275 MEDICAL INFORMATION SYSTEM (0.05%) NDCHealth 10.50%; 12/01/12 50,000 52,750 MEDICAL PRODUCTS (0.03%) Medical Device Manufacturing 10.00%; 07/15/12 25,000 26,750 MEDICAL-DRUGS (0.07%) Biovail 7.88%; 04/01/10 45,000 44,775 Schering-Plough 5.55%; 12/01/13 30,000 31,132 75,907 MEDICAL-HMO (0.38%) Anthem 4.88%; 08/01/05 200,000 200,455 Coventry Health Care 5.88%; 01/15/12 /6/ 75,000 74,625 Pacificare Health Systems 10.75%; 06/01/09 30,000 33,300 WellPoint 3.75%; 12/14/07 /6/ 30,000 29,636 4.25%; 12/15/09 /6/ 25,000 24,659 5.00%; 12/15/14 /6/ 25,000 25,188 387,863 MEDICAL-HOSPITALS (0.09%) HCA 6.95%; 05/01/12 75,000 78,182 7.13%; 06/01/06 10,000 10,262 88,444 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.03%) Bergen Brunswig 7.25%; 06/01/05 35,000 35,102 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (CONTINUED) METAL PROCESSORS & FABRICATION (0.04%) Mueller Group $ $ 10.00%; 05/01/12 35,000 37,625 METAL-DIVERSIFIED (0.03%) Falconbridge 5.38%; 06/01/15 10,000 9,691 7.35%; 06/05/12 15,000 16,625 26,316 MISCELLANEOUS INVESTING (0.16%) iStar Financial 3.30%; 03/03/08 /5/ 50,000 49,637 4.88%; 01/15/09 45,000 44,608 5.15%; 03/01/12 35,000 34,217 United Dominion Realty Trust 6.50%; 06/15/09 30,000 31,992 160,454 MISCELLANEOUS MANUFACTURERS (0.06%) Samsonite 8.88%; 06/01/11 55,000 56,650 MONEY CENTER BANKS (0.18%) JP Morgan Chase 4.75%; 03/01/15 75,000 73,724 5.25%; 05/01/15 105,000 107,210 180,934 MORTGAGE BACKED SECURITIES (3.03%) Bear Stearns Adjustable Rate Mortgage Trust 3.51%; 06/25/34 /5/ 50,000 48,788 Bear Stearns Commercial Mortgage Securities 0.79%; 05/11/39 /5/ /6/ 448,646 11,249 5.47%; 06/11/41 110,000 114,651 Carrington Mortgage Loan Trust 3.28%; 01/25/35 /5/ 65,000 65,081 Commercial Mortgage Pass-Through Certificate 4.05%; 10/15/37 160,000 157,039 CS First Boston Mortgage Securities 0.08%; 11/15/37 /5/ /6/ 1,136,472 24,314 0.75%; 05/15/36 /5/ /6/ 827,328 16,050 0.87%; 07/15/36 /5/ /6/ 737,859 21,667 1.72%; 03/15/36 /5/ /6/ 430,667 20,100 3.62%; 05/25/34 /5/ 50,000 49,740 7.95%; 09/15/41 /5/ 25,000 28,154 DLJ Commercial Mortgage 6.59%; 02/18/31 700,000 742,083 DLJ Mortgage Acceptance 6.99%; 10/15/30 /6/ 100,000 104,107 First Union National Bank Commercial Mortgage 8.09%; 05/17/32 40,000 45,715 Greenwich Capital Commercial Funding 0.55%; 06/10/36 /5/ /6/ 4,711,000 77,670 IMPAC Commercial Mortgage Trust 3.33%; 04/25/35 /5/ 84,363 84,367 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (CONTINUED) MORTGAGE BACKED SECURITIES (CONTINUED) JP Morgan Chase Commercial Mortgage Securities $ $ 0.05%; 01/15/42 /5/ /6/ 1,135,623 20,537 1.33%; 01/12/39 /5/ /6/ 617,049 30,246 6.04%; 11/15/35 150,000 156,938 LB-UBS Commercial Mortgage Trust 0.21%; 03/15/36 /5/ /6/ 356,536 10,235 0.86%; 03/15/34 /5/ /6/ 653,535 13,080 0.93%; 08/15/36 /5/ /6/ 565,325 17,497 1.37%; 03/15/36 /5/ /6/ 409,736 19,490 4.31%; 02/15/30 165,000 163,642 5.97%; 03/15/26 325,000 337,750 Merrill Lynch Mortgage Investors 3.20%; 02/25/36 /5/ 100,000 99,995 3.58%; 01/25/35 /5/ 90,000 89,996 Merrill Lynch Mortgage Trust 0.76%; 02/12/42 /5/ 1,464,720 31,710 Morgan Stanley Capital I 1.30%; 01/13/41 /5/ /6/ 425,000 20,043 Wachovia Bank Commercial Mortgage Trust 0.47%; 03/15/42 /5/ /6/ 3,500,000 57,470 0.64%; 10/15/41 /5/ /6/ 2,439,378 57,147 Washington Mutual 3.40%; 01/25/45 /5/ 84,981 83,362 3.44%; 07/25/44 /5/ 93,968 94,292 3.81%; 06/25/34 /5/ 70,000 68,397 3.97%; 03/25/33 72,000 71,205 4.69%; 05/25/35 /2/ 35,000 34,871 3,088,678 MULTI-LINE INSURANCE (0.30%) CNA Financial 5.85%; 12/15/14 55,000 55,731 Metropolitan Life Global Funding I 3.18%; 03/17/09 /5/ /6/ 130,000 129,895 XL Capital 5.25%; 09/15/14 100,000 99,482 6.50%; 01/15/12 20,000 21,450 306,558 MULTIMEDIA (0.31%) AOL Time Warner 5.63%; 05/01/05 20,000 20,000 6.15%; 05/01/07 70,000 72,530 7.63%; 04/15/31 95,000 115,767 News America 4.75%; 03/15/10 15,000 15,074 5.30%; 12/15/14 30,000 30,050 6.20%; 12/15/34 25,000 25,222 6.63%; 01/09/08 35,000 36,853 315,496 MUTUAL INSURANCE (0.13%) Liberty Mutual Group 5.75%; 03/15/14 /6/ 85,000 84,877 6.50%; 03/15/35 /6/ 25,000 24,231 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (CONTINUED) MUTUAL INSURANCE (CONTINUED) Liberty Mutual Group (continued) $ $ 7.00%; 03/15/34 /6/ 25,000 25,819 134,927 NON-FERROUS METALS (0.02%) Coldelco 5.50%; 10/15/13 /6/ 20,000 20,608 NON-HAZARDOUS WASTE DISPOSAL (0.04%) Allied Waste North America 5.75%; 02/15/11 20,000 17,550 Waste Management 5.00%; 03/15/14 20,000 19,858 37,408 OIL & GAS DRILLING (0.07%) Consolidated Natural Gas 5.00%; 03/01/14 25,000 24,958 Precision Drilling 5.63%; 06/01/14 40,000 41,500 66,458 OIL COMPANY-EXPLORATION & PRODUCTION (0.25%) Chesapeake Energy 8.13%; 04/01/11 35,000 36,750 Devon Financing 7.88%; 09/30/31 40,000 50,439 Husky Energy 6.15%; 06/15/19 35,000 37,200 Nexen 5.05%; 11/20/13 40,000 39,845 7.88%; 03/15/32 25,000 30,674 Pioneer Natural Resources 5.88%; 07/15/16 65,000 64,442 259,350 OIL COMPANY-INTEGRATED (0.22%) Amerada Hess 7.30%; 08/15/31 50,000 57,153 Occidental Petroleum 4.00%; 11/30/07 25,000 24,809 PanCanadian Energy 7.20%; 11/01/31 35,000 42,412 Petrobras International Finance 8.38%; 12/10/18 40,000 40,850 9.13%; 07/02/13 30,000 32,850 Petronas Capital 7.88%; 05/22/22 /6/ 20,000 24,531 222,605 OIL FIELD MACHINERY & EQUIPMENT (0.05%) Cooper Cameron 2.65%; 04/15/07 50,000 48,384 OIL REFINING & MARKETING (0.22%) Enterprise Products Operating 4.00%; 10/15/07 50,000 49,087 5.75%; 03/01/35 /6/ 25,000 23,253 Enterprise Products Partners 6.38%; 02/01/13 15,000 15,997 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (CONTINUED) OIL REFINING & MARKETING (CONTINUED) Tesoro Petroleum $ $ 8.00%; 04/15/08 40,000 41,900 9.63%; 11/01/08 35,000 37,275 Valero Energy 6.88%; 04/15/12 55,000 60,466 227,978 PAPER & RELATED PRODUCTS (0.13%) Georgia-Pacific 8.63%; 04/30/25 15,000 15,632 Norske Skogindustrier 7.63%; 10/15/11 /6/ 50,000 56,559 Sappi Papier Holding 6.75%; 06/15/12 /6/ 20,000 21,732 Smurfit Capital Funding 6.75%; 11/20/05 40,000 40,000 133,923 PHARMACY SERVICES (0.05%) Medco Health Solutions 7.25%; 08/15/13 50,000 55,576 PHYSICAL THERAPY & REHABILITATION CENTERS (0.08%) HealthSouth 6.88%; 06/15/05 80,000 80,000 PIPELINES (0.26%) Buckeye Partners 4.63%; 07/15/13 35,000 34,124 Enbridge Energy Partners 4.00%; 01/15/09 15,000 14,649 National Fuel Gas 5.25%; 03/01/13 25,000 25,484 PG&E Gas Transmission 7.10%; 06/01/05 75,000 75,210 TEPPCO Partners 6.13%; 02/01/13 45,000 47,636 Texas Eastern Transmission 5.25%; 07/15/07 50,000 50,921 TGT Pipeline 5.50%; 02/01/17 /6/ 20,000 20,414 268,438 PROPERTY & CASUALTY INSURANCE (0.48%) ACE 6.00%; 04/01/07 70,000 71,903 Arch Capital Group 7.35%; 05/01/34 75,000 83,601 Infinity Property & Casualty 5.50%; 02/18/14 55,000 54,430 Markel 6.80%; 02/15/13 80,000 87,279 St. Paul 5.75%; 03/15/07 80,000 82,055 W.R. Berkley 5.13%; 09/30/10 90,000 90,278 5.88%; 02/15/13 20,000 20,695 490,241 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (CONTINUED) RECREATIONAL CENTERS (0.04%) AMF Bowling Worldwide $ $ 10.00%; 03/01/10 45,000 45,000 REGIONAL BANKS (0.27%) PNC Funding 5.75%; 08/01/06 100,000 102,196 Wachovia 5.25%; 08/01/14 40,000 40,968 5.63%; 12/15/08 100,000 105,027 Wells Fargo 3.12%; 08/15/08 30,000 29,004 277,195 REINSURANCE (0.13%) Berkshire Hathaway Finance 4.63%; 10/15/13 55,000 54,169 Endurance Specialty Holdings 7.00%; 07/15/34 70,000 77,280 131,449 RENTAL-AUTO & EQUIPMENT (0.02%) United Rentals 6.50%; 02/15/12 20,000 19,050 RETAIL-ARTS & CRAFTS (0.05%) Michaels Stores 9.25%; 07/01/09 50,000 52,625 RETAIL-AUTO PARTS (0.02%) PEP Boys-Manny, Moe & Jack 7.50%; 12/15/14 25,000 24,000 RETAIL-DISCOUNT (0.04%) Dollar General 8.63%; 06/15/10 35,000 38,850 RETAIL-DRUG STORE (0.05%) Rite Aid 12.50%; 09/15/06 50,000 54,500 RETAIL-MAJOR DEPARTMENT STORE (0.12%) J.C. Penney 8.13%; 04/01/27 45,000 45,112 May Department Stores 5.75%; 07/15/14 75,000 77,658 122,770 RETAIL-VITAMINS & NUTRITIONAL SUPPLIES (0.04%) General Nutrition Centers 8.63%; 01/15/11 /6/ 50,000 44,500 SAVINGS & LOANS-THRIFTS (0.02%) Washington Mutual Bank 5.50%; 01/15/13 15,000 15,516 SOVEREIGN (0.29%) Mexico Government 3.84%; 01/13/09 /5/ 50,000 50,600 8.30%; 08/15/31 35,000 40,994 8.38%; 01/14/11 140,000 160,230 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (CONTINUED) SOVEREIGN (CONTINUED) South Africa Government $ $ 6.50%; 06/02/14 40,000 43,200 295,024 SPECIAL PURPOSE ENTITY (0.18%) Borden US Finance/Nova Scotia Finance 9.00%; 07/15/14 /6/ 40,000 40,000 Fondo Latinoamericano de Reservas 3.00%; 08/01/06 /6/ 45,000 44,577 Jostens 7.63%; 10/01/12 50,000 50,000 K&F Acquisition 7.75%; 11/15/14 /6/ 55,000 53,900 188,477 STEEL PRODUCERS (0.07%) International Steel Group 6.50%; 04/15/14 75,000 74,438 SUPRANATIONAL BANK (0.05%) Corp Andina de Fomento 6.88%; 03/15/12 45,000 49,977 TELEPHONE-INTEGRATED (1.15%) BellSouth 4.75%; 11/15/12 40,000 39,792 6.88%; 10/15/31 25,000 28,764 British Telecommunications 7.88%; 12/15/05 230,000 235,762 France Telecom 8.00%; 03/01/11 /5/ 185,000 213,202 MCI 6.91%; 05/01/07 /5/ 70,000 71,050 Qwest 7.88%; 09/01/11 /6/ 50,000 50,750 Sprint Capital 6.88%; 11/15/28 75,000 83,631 6.90%; 05/01/19 30,000 33,522 Telecom Italia Capital 4.00%; 01/15/10 /6/ 220,000 212,521 5.25%; 11/15/13 50,000 50,091 Telefonos de Mexico 4.50%; 11/19/08 10,000 9,849 8.25%; 01/26/06 100,000 103,165 Verizon Virginia 4.63%; 03/15/13 40,000 38,747 1,170,846 TEXTILE-HOME FURNISHINGS (0.03%) Mohawk Industries 6.50%; 04/15/07 30,000 31,306 THEATERS (0.03%) Cinemark 0.00%; 03/15/14 /1/ /5/ 50,000 34,375 TRANSPORT-RAIL (0.01%) Union Pacific 4.70%; 01/02/24 15,000 14,498 Principal Amount Value - ----------------------------------------------------------------------------------------- BONDS (CONTINUED) TRANSPORT-SERVICES (0.02%) FedEx $ $ 3.50%; 04/01/09 20,000 19,371 VITAMINS & NUTRITION PRODUCTS (0.05%) NBTY 8.63%; 09/15/07 30,000 30,075 WH Holdings/WH Capital 9.50%; 04/01/11 17,000 18,105 48,180 WIRE & CABLE PRODUCTS (0.04%) Superior Essex Communications 9.00%; 04/15/12 40,000 40,400 TOTAL BONDS 19,642,230 Principal Amount Value - ----------------------------------------------------------------------------------------- FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES (3.75%) 5.00%; 12/01/17 110,986 112,035 5.00%; 03/01/18 127,507 128,650 5.00%; 05/01/18 821,434 828,801 5.00%; 06/01/34 889,013 880,824 5.50%; 03/01/33 169,935 172,034 5.50%; 05/01/33 559,509 566,419 5.50%; 10/01/33 163,934 165,959 6.00%; 01/01/29 106,147 109,290 6.00%; 05/01/35 /7/ 400,000 410,500 6.50%; 12/01/20 29,585 30,787 6.50%; 05/01/31 55,406 57,684 6.50%; 06/01/31 83,263 86,686 7.00%; 12/01/27 87,400 92,501 7.00%; 09/01/31 29,969 31,653 7.50%; 11/01/30 20,044 21,516 7.50%; 11/01/30 10,802 11,595 7.50%; 01/01/31 17,348 18,622 8.00%; 12/01/30 90,093 98,571 TOTAL FHLMC CERTIFICATES 3,824,127 FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES (6.71%) 4.26%; 06/01/34 /5/ 56,002 56,014 4.35%; 12/01/34 /5/ 88,346 88,316 4.39%; 07/01/34 /5/ 33,939 33,935 4.50%; 05/01/10 200,189 200,543 4.50%; 05/01/20 /7/ 1,180,000 1,167,093 4.66%; 03/01/35 /5/ 84,059 84,459 5.00%; 03/01/18 90,932 91,703 5.00%; 07/01/35 /7/ 1,455,000 1,433,629 5.50%; 01/01/33 395,520 400,035 5.50%; 07/01/33 447,171 451,977 Principal Amount Value - ----------------------------------------------------------------------------------------- FEDERAL NATIONAL MORTGAGE ASSOCIATION (CONTINUED) $ $ 5.50%; 09/01/33 387,294 391,457 6.00%; 06/01/06 6,087 6,154 6.00%; 04/01/08 54,727 56,497 6.00%; 03/01/09 1,152 1,201 6.00%; 05/01/09 49,245 51,365 6.00%; 05/01/09 26,604 27,749 6.00%; 11/01/09 1,804 1,882 6.00%; 11/01/09 35,338 36,859 6.00%; 12/01/09 6,059 6,279 6.00%; 05/01/10 16,887 17,610 6.00%; 12/01/33 221,631 227,783 6.00%; 05/01/35 /7/ 1,860,000 1,909,405 6.50%; 05/01/06 52,254 52,896 6.50%; 03/01/08 50,400 52,323 TOTAL FNMA CERTIFICATES 6,847,164 GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA) CERTIFICATES (1.01%) 6.00%; 06/20/26 133,778 138,238 6.00%; 09/20/26 88,519 91,453 6.00%; 06/20/27 51,806 53,533 6.00%; 06/15/32 42,505 43,889 6.00%; 12/15/33 130,034 134,245 6.50%; 10/20/31 176,068 183,842 6.50%; 05/15/32 235,828 247,036 7.00%; 05/15/31 48,524 51,457 7.00%; 02/15/32 80,258 85,062 TOTAL GNMA CERTIFICATES 1,028,755 Principal Amount Value - ----------------------------------------------------------------------------------------- TREASURY BONDS (4.62%) U.S. Treasury 3.63%; 07/15/09 300,000 297,457 4.00%; 02/15/14 175,000 172,956 4.25%; 11/15/14 350,000 351,148 4.75%; 05/15/14 325,000 338,787 5.00%; 02/15/11 450,000 474,258 5.38%; 02/15/31 425,000 480,018 6.25%; 05/15/30 225,000 280,134 7.13%; 02/15/23 240,000 313,331 7.25%; 05/15/16 140,000 175,831 7.50%; 11/15/16 135,000 173,412 8.00%; 11/15/21 285,000 398,221 U.S. Treasury Inflation-Indexed Obligations 2.00%; 01/15/14 181,620 188,566 3.63%; 01/15/08 445,121 478,766 3.88%; 01/15/09 116,929 129,220 4.25%; 01/15/10 227,958 260,762 Principal Amount Value - ----------------------------------------------------------------------------------------- TREASURY BONDS (CONTINUED) U.S. Treasury Strip $ $ 0.00%; 02/15/15 /1/ 300,000 197,269 TOTAL TREASURY BONDS 4,710,136 Principal Amount Value - ----------------------------------------------------------------------------------------- COMMERCIAL PAPER (4.09%) FINANCE-CREDIT CARD (1.30%) American Express Credit 2.82%; 05/03/05 1,325,000 1,324,686 MONEY CENTER BANKS (2.79%) Investment in Joint Trading Account; Citicorp 2.95%; 05/02/05 2,846,377 2,846,377 TOTAL COMMERCIAL PAPER 4,171,063 Maturity Amount Value - ----------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (0.17%) Deutsche Bank Securities; 2.96%; dated 04/29/05 maturing 05/02/05 (collateralized by U.S. Treasury Inflation-Indexed Obligation; $ $181,050; 07/15/12) /8/ $ 177,544 177,500 TOTAL REPURCHASE AGREEMENTS 177,500 ------------ TOTAL PORTFOLIO INVESTMENTS (104.16%) 106,239,482 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-4.16%) (4,246,406) TOTAL NET ASSETS (100.00%) $101,993,076 --------------- 1 Non-income producing security. 2 Market value is determined in accordance with procedures established in good faith by the Board of Directors. At the end of the period, the value of these securities totaled $134,871 or 0.13% of net assets. 3 Security is illiquid. 4 Security or a portion of the security was on loan at the end of the period. 5 Variable rate. 6 Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. Unless otherwise indicated, these securities are not considered to be illiquid. At the end of the period, the value of these securities totaled $2,202,048 or 2.16% of net assets. 7 Security was purchased in a "to-be-announced" ("TBA") transaction. See Notes to Financial Statements. 8 Security was purchased with the cash proceeds from securities loans. Unrealized Appreciation (Depreciation) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 7,719,090 Unrealized Depreciation (6,492,241) ------------- Net Unrealized Appreciation (Depreciation) 1,226,849 Cost for federal income tax purposes $105,012,633 Investments for Sector (unaudited) - ------------------------------------------------------------------------------- Percentage of Sector Value Total Value - ------------------------------------------------------------------------------- Financial $ 21,494,939 20.23% Consumer, non-cyclical 14,983,031 14.10 Mortgage Securities 14,671,165 13.81 Communications 8,390,194 7.90 Consumer, Cyclical 8,028,344 7.56 Industrial 7,710,378 7.26 Technology 7,489,270 7.05 Energy 7,323,128 6.89 Government 6,581,524 6.19 Utilities 3,785,960 3.56 Basic Materials 2,696,416 2.54 Asset Backed Securities 2,420,206 2.28 Funds 445,527 0.42 Diversified 219,400 0.21 -------------- ----------- Total $106,239,482 100.00% Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. SCHEDULE OF INVESTMENTS PRINCIPAL BOND FUND, INC. APRIL 30, 2005 (UNAUDITED) Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (56.53%) AGRICULTURAL OPERATIONS (0.29%) Bunge Limited Finance $ $ 4.38%; 12/15/08 430,000 428,700 5.88%; 05/15/13 160,000 169,248 597,948 AIRLINES (0.09%) Southwest Airlines 5.10%; 05/01/06 181,686 182,752 APPAREL MANUFACTURERS (0.06%) Phillips Van-Heusen 7.75%; 11/15/23 125,000 128,750 ASSET BACKED SECURITIES (2.53%) Bear Stearns Asset Backed Securities 3.26%; 02/25/35 /1/ 625,000 625,309 3.62%; 03/25/34 /1/ 515,000 514,975 Chase Funding Mortgage Loan Asset Backed Certificates 3.31%; 09/25/33 /1/ 338,843 339,424 3.52%; 09/25/33 /1/ 420,000 420,580 Countrywide Asset Backed Certificates 3.34%; 08/25/32 /1/ 250,000 250,461 3.61%; 04/25/30 490,000 488,405 Financial Asset Securities Corp. AAA Trust 3.31%; 02/27/35 /1/ /2/ 300,000 300,020 Master Adjustable Rate Mortgages Trust 4.12%; 03/25/34 /1/ 545,000 548,321 Master Asset Backed Securities Trust 3.25%; 12/25/34 /1/ 750,000 751,069 Morgan Stanley ABS Capital I 3.24%; 12/25/34 /1/ 500,000 500,751 MSDWCC Heloc Trust 3.21%; 07/25/17 /1/ 468,988 469,072 5,208,387 AUTO-CARS & LIGHT TRUCKS (0.59%) DaimlerChrysler Holding 3.77%; 08/08/06 /1/ 650,000 653,543 4.75%; 01/15/08 75,000 73,986 7.25%; 01/18/06 225,000 228,939 Nissan Motor Acceptance 4.63%; 03/08/10 /2/ 255,000 252,534 1,209,002 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.04%) Navistar International 6.25%; 03/01/12 /2/ 100,000 88,000 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.41%) ArvinMeritor 6.80%; 02/15/09 150,000 138,375 Delphi Automotive Systems 6.55%; 06/15/06 100,000 93,500 Lear 7.96%; 05/15/05 320,000 320,398 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (CONTINUED) Polypore International $ $ 0.00%; 10/01/12 /1/ /2/ /3/ 125,000 70,000 Stanadyne 10.00%; 08/15/14 150,000 145,500 Tenneco Automotive 8.63%; 11/15/14 /2/ 75,000 68,438 836,211 AUTOMOBILE SEQUENTIAL (0.39%) Capital Auto Receivables Asset Trust 4.50%; 10/15/07 567,910 568,992 Toyota Auto Receivables Owner Trust 2.65%; 11/15/06 231,365 231,070 800,062 BREWERY (0.31%) Cia Brasileira de Bebidas 10.50%; 12/15/11 300,000 363,000 Coors Brewing 6.38%; 05/15/12 245,000 266,596 629,596 BROADCASTING SERVICES & PROGRAMMING (0.22%) Clear Channel Communications 4.50%; 01/15/10 350,000 335,016 Grupo Televisa 8.50%; 03/11/32 100,000 118,000 453,016 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.12%) Associated Materials 0.00%; 03/01/14 /1/ /3/ 210,000 141,750 CRH America 6.40%; 10/15/33 95,000 104,734 246,484 BUILDING PRODUCTS-AIR & HEATING (0.10%) York International 6.63%; 08/15/06 200,000 206,121 BUILDING PRODUCTS-WOOD (0.04%) Celulosa Arauco y Constitucion 5.13%; 07/09/13 90,000 88,356 BUILDING-RESIDENTIAL & COMMERCIAL (0.21%) Beazer Homes 8.38%; 04/15/12 200,000 212,000 Ryland Group 9.75%; 09/01/10 210,000 224,340 436,340 CABLE TV (1.12%) Charter Communications 8.38%; 04/30/14 /2/ 150,000 144,000 Comcast 5.30%; 01/15/14 50,000 50,751 5.50%; 03/15/11 150,000 155,356 5.85%; 01/15/10 30,000 31,532 7.05%; 03/15/33 175,000 204,516 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) CABLE TV (CONTINUED) Cox Communications $ $ 3.55%; 12/14/07 /1/ /2/ 350,000 352,049 4.63%; 01/15/10 /2/ 475,000 467,964 6.75%; 03/15/11 305,000 329,505 7.13%; 10/01/12 200,000 222,231 EchoStar DBS 6.63%; 10/01/14 /2/ 200,000 194,000 Kabel Deutschland 10.63%; 07/01/14 /2/ 150,000 158,250 2,310,154 CASINO HOTELS (0.46%) Ameristar Casinos 10.75%; 02/15/09 150,000 163,125 Aztar 9.00%; 08/15/11 205,000 219,350 Boyd Gaming 9.25%; 08/01/09 250,000 263,750 Harrah's Operating 5.50%; 07/01/10 290,000 296,519 942,744 CELLULAR TELECOMMUNICATIONS (1.06%) America Movil 5.50%; 03/01/14 435,000 423,997 6.38%; 03/01/35 70,000 65,038 AT&T Wireless Services 8.13%; 05/01/12 480,000 567,497 Rural Cellular 8.25%; 03/15/12 120,000 121,500 Telus 7.50%; 06/01/07 445,000 472,522 8.00%; 06/01/11 40,000 46,200 Verizon Wireless Capital 5.38%; 12/15/06 480,000 489,682 2,186,436 CHEMICALS-DIVERSIFIED (0.60%) Chevron Phillips Chemical 5.38%; 06/15/07 240,000 245,075 7.00%; 03/15/11 265,000 294,559 FMC 6.75%; 05/05/05 315,000 315,000 ICI Wilmington I 5.63%; 12/01/13 220,000 223,351 Lyondell Chemical 9.50%; 12/15/08 150,000 159,938 1,237,923 CHEMICALS-SPECIALTY (0.18%) Hercules 6.75%; 10/15/29 100,000 97,250 Nalco 7.75%; 11/15/11 100,000 102,000 Westlake Chemical 8.75%; 07/15/11 150,000 163,125 362,375 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) COAL (0.17%) Alpha Natural Resources $ $ 10.00%; 06/01/12 /2/ 210,000 233,100 Massey Energy 6.63%; 11/15/10 120,000 120,000 353,100 COATINGS & PAINT (0.16%) Resolution Performance Products 8.00%; 12/15/09 150,000 156,375 Valspar 6.00%; 05/01/07 160,000 164,953 321,328 COMMERCIAL BANKS (0.22%) United Overseas Bank 4.50%; 07/02/13 /2/ 150,000 143,532 Wachovia Bank 4.88%; 02/01/15 315,000 314,372 457,904 COMMERCIAL MORTGAGE BACKED SECURITY (0.25%) Structured Adjustable Rate Mortgage Loan Trust 3.27%; 03/25/35 /1/ /4/ 525,000 525,000 COMMERCIAL SERVICES (0.22%) Iron Mountain 6.63%; 01/01/16 150,000 133,500 8.25%; 07/01/11 315,000 315,000 448,500 COMPUTER SERVICES (0.11%) Unisys 7.88%; 04/01/08 220,000 218,625 COMPUTERS-INTEGRATED SYSTEMS (0.04%) NCR 7.13%; 06/15/09 75,000 81,435 CONTAINERS-METAL & GLASS (0.19%) Crown European Holdings 10.88%; 03/01/13 150,000 171,375 Owens-Brockway 8.75%; 11/15/12 200,000 218,000 389,375 CONTAINERS-PAPER & PLASTIC (0.10%) Intertape Polymer Group 8.50%; 08/01/14 200,000 199,666 CREDIT CARD ASSET BACKED SECURITIES (1.52%) American Express Credit Account Master Trust 3.20%; 09/15/11 /1/ 200,000 200,856 Capital One Multi-Asset Execution Trust 3.17%; 12/15/09 /1/ 550,000 550,866 Chase Credit Card Master Trust 3.15%; 05/15/09 /1/ 750,000 749,854 Citibank Credit Card Master Trust I 3.26%; 03/10/11 /1/ 425,000 427,154 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) CREDIT CARD ASSET BACKED SECURITIES (CONTINUED) Citibank Omni-S Master Trust $ $ 7.00%; 09/16/09 525,000 531,622 First USA Credit Card Master Trust 3.33%; 04/18/11 /1/ 650,000 654,967 3,115,319 DATA PROCESSING & MANAGEMENT (0.07%) Certegy 4.75%; 09/15/08 135,000 136,935 DIALYSIS CENTERS (0.06%) DaVita 7.25%; 03/15/15 /2/ 125,000 121,562 DISTRIBUTION-WHOLESALE (0.12%) Ingram Micro 9.88%; 08/15/08 225,000 237,937 DIVERSIFIED FINANCIAL SERVICES (0.23%) General Electric Capital 0.87%; 03/10/40 /1/ /2/ 7,517,917 209,103 6.75%; 03/15/32 125,000 149,173 NiSource Finance 3.20%; 11/01/06 120,000 118,391 476,667 DIVERSIFIED MANUFACTURING OPERATIONS (0.30%) Invensys 9.88%; 03/15/11 /2/ 125,000 123,750 J.B. Poindexter 8.75%; 03/15/14 /2/ 200,000 194,000 Tyco International Group 6.38%; 02/15/06 300,000 305,725 623,475 DIVERSIFIED MINERALS (0.10%) Vale Overseas 9.00%; 08/15/13 185,000 209,050 DIVERSIFIED OPERATIONS (0.20%) Hutchison Whampoa International 6.50%; 02/13/13 /2/ 150,000 160,810 Noble Group 6.63%; 03/17/15 /2/ 280,000 249,594 410,404 ELECTRIC-GENERATION (0.16%) CE Casecnan Water & Energy 11.45%; 11/15/05 85,725 85,725 Korea East-West Power 4.88%; 04/21/11 /2/ 85,000 84,955 Tenaska Virginia Partners 6.12%; 03/30/24 /2/ 157,309 165,683 336,363 ELECTRIC-INTEGRATED (3.44%) Arizona Public Service 5.80%; 06/30/14 130,000 137,526 6.50%; 03/01/12 205,000 225,649 Centerpoint Energy 5.88%; 06/01/08 180,000 186,295 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) ELECTRIC-INTEGRATED (CONTINUED) Consumers Energy $ $ 4.25%; 04/15/08 70,000 69,597 Dayton Power & Light 5.13%; 10/01/13 /2/ 200,000 203,710 Dominion Resources 3.09%; 05/15/06 /1/ 550,000 551,403 Entergy Gulf States 3.60%; 06/01/08 180,000 176,029 Exelon 6.75%; 05/01/11 200,000 219,521 FirstEnergy 6.45%; 11/15/11 325,000 349,048 FPL Group Capital 3.25%; 04/11/06 170,000 169,195 Georgia Power 2.99%; 02/17/09 /1/ 900,000 900,437 Indianapolis Power & Light 7.38%; 08/01/07 230,000 241,070 Jersey Central Power & Light 5.63%; 05/01/16 80,000 82,799 MidAmerican Energy Holdings 4.63%; 10/01/07 200,000 200,340 Northeast Utilities 3.30%; 06/01/08 145,000 140,618 Ohio Power 4.85%; 01/15/14 185,000 183,654 Oncor Electric Delivery 6.38%; 05/01/12 275,000 299,056 Pacific Gas & Electric 3.60%; 03/01/09 150,000 145,883 6.05%; 03/01/34 265,000 283,164 Pepco Holdings 3.75%; 02/15/06 565,000 563,908 Pinnacle West Energy 3.63%; 04/01/07 /1/ /2/ 210,000 209,901 Power Contract Financing 5.20%; 02/01/06 /2/ 78,224 78,947 PPL Energy Supply 5.40%; 08/15/14 200,000 205,821 PSEG Power 6.95%; 06/01/12 300,000 334,429 Puget Energy 3.36%; 06/01/08 175,000 169,044 Southern California Edison 5.00%; 01/15/14 85,000 86,052 5.00%; 01/15/16 225,000 224,928 8.00%; 02/15/07 38,000 40,464 Southwestern Electric Power 4.50%; 07/01/05 240,000 240,414 TXU Energy 6.13%; 03/15/08 140,000 145,430 7,064,332 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.07%) Flextronics International 6.50%; 05/15/13 150,000 143,250 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) EXPORT/IMPORT BANK (0.12%) Export-Import Bank of Korea $ $ 4.50%; 08/12/09 240,000 238,641 FEDERAL & FEDERALLY SPONSORED CREDIT (0.16%) Housing Urban Development 2.99%; 08/01/05 325,000 324,862 FIDUCIARY BANKS (0.35%) State Street Capital Trust II 3.29%; 02/15/08 /1/ 725,000 727,298 FINANCE-AUTO LOANS (0.73%) Ford Motor Credit 6.13%; 01/09/06 225,000 226,034 6.88%; 02/01/06 160,000 161,843 7.25%; 10/25/11 450,000 415,934 7.88%; 06/15/10 160,000 153,983 General Motors Acceptance 4.39%; 10/20/05 /1/ 550,000 548,810 1,506,604 FINANCE-CONSUMER LOANS (0.78%) Household Finance 4.13%; 12/15/08 200,000 197,696 4.13%; 11/16/09 350,000 343,499 4.75%; 07/15/13 155,000 153,294 7.00%; 05/15/12 125,000 141,010 HSBC Finance 3.08%; 11/16/09 /1/ 775,000 778,277 1,613,776 FINANCE-CREDIT CARD (0.54%) Capital One Bank 5.00%; 06/15/09 240,000 242,728 6.88%; 02/01/06 435,000 444,700 Capital One Financial 4.80%; 02/21/12 80,000 78,725 MBNA 3.64%; 05/05/08 /1/ 350,000 349,793 1,115,946 FINANCE-INVESTMENT BANKER & BROKER (2.31%) BCP Crystal U.S. Holdings 9.63%; 06/15/14 105,000 115,763 Bear Stearns 3.00%; 03/30/06 165,000 163,918 3.59%; 06/25/34 /1/ 425,000 424,411 Citigroup 6.63%; 06/15/32 110,000 126,468 Goldman Sachs Group 3.88%; 01/15/09 100,000 98,145 5.13%; 01/15/15 410,000 409,458 5.15%; 01/15/14 130,000 130,844 6.60%; 01/15/12 615,000 676,076 Lehman Brothers Holdings 4.80%; 03/13/14 170,000 168,141 Merrill Lynch 3.02%; 02/06/09 /1/ 775,000 777,131 5.00%; 01/15/15 250,000 250,363 5.45%; 07/15/14 215,000 222,046 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) FINANCE-INVESTMENT BANKER & BROKER (CONTINUED) Morgan Stanley $ $ 1.06%; 04/15/34 /1/ /2/ 4,670,060 87,881 3.42%; 01/15/10 /1/ 925,000 927,226 5.30%; 03/01/13 165,000 168,614 4,746,485 FINANCE-MORTGAGE LOAN/BANKER (5.51%) Countrywide Home Loan 3.40%; 06/02/06 /1/ 775,000 777,818 4.25%; 12/19/07 120,000 119,460 4.61%; 12/19/33 /1/ 1,000,000 977,563 Federal Home Loan Mortgage 2.65%; 05/30/08 275,000 263,828 3.40%; 06/15/23 /1/ 519,998 523,934 4.50%; 07/15/13 1,400,000 1,402,120 4.63%; 05/28/13 250,000 244,634 4.75%; 10/11/12 550,000 548,979 4.75%; 05/06/13 575,000 563,781 6.25%; 07/15/32 125,000 148,924 6.75%; 03/15/31 541,000 680,302 Federal National Mortgage Association 2.88%; 05/19/08 275,000 265,755 3.27%; 11/25/22 /1/ 419,796 420,290 3.70%; 11/01/07 1,430,000 1,414,550 4.32%; 07/26/07 530,000 531,019 4.75%; 02/21/13 550,000 546,796 6.25%; 05/15/29 1,000,000 1,178,381 Federal National Mortgage Association Whole Loan 3.22%; 05/25/35 /1/ 722,962 722,952 11,331,086 FINANCE-OTHER SERVICES (0.06%) Athena Neurosciences Finance 7.25%; 02/21/08 150,000 130,875 FOOD-MISCELLANEOUS/DIVERSIFIED (0.31%) Corn Products International 8.45%; 08/15/09 265,000 301,447 Kraft Foods 4.63%; 11/01/06 325,000 327,338 628,785 FOOD-RETAIL (0.18%) Delhaize America 7.38%; 04/15/06 360,000 369,554 GAS-DISTRIBUTION (0.36%) Colorado Interstate Gas 10.00%; 06/15/05 250,000 251,361 Sempra Energy 4.75%; 05/15/09 200,000 200,389 6.95%; 12/01/05 275,000 279,808 731,558 HOME DECORATION PRODUCTS (0.09%) Newell Rubbermaid 4.00%; 05/01/10 100,000 97,306 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) HOME DECORATION PRODUCTS (CONTINUED) Newell Rubbermaid (continued) $ $ 4.63%; 12/15/09 85,000 84,909 182,215 HOME EQUITY-OTHER (1.81%) ACE Securities 3.25%; 03/25/35 /1/ 250,000 250,316 Long Beach Mortgage Loan Trust 3.55%; 06/25/34 /1/ 140,000 140,356 4.10%; 06/25/34 /1/ 165,000 167,142 Option One Mortgage Loan Trust 3.32%; 11/25/34 /1/ 150,000 150,404 3.55%; 05/25/34 /1/ 400,000 401,635 4.07%; 05/25/34 /1/ 400,000 399,980 Saxon Asset Securities Trust 3.24%; 03/25/35 /1/ 625,000 625,558 4.15%; 03/25/35 /1/ 675,000 681,550 Specialty Underwriting & Residential Finance 3.27%; 03/25/36 /1/ /4/ 525,000 525,000 3.53%; 02/25/35 /1/ 385,000 386,307 3,728,248 HOME EQUITY-SEQUENTIAL (0.96%) Ameriquest Mortgage Securities 3.32%; 03/25/35 /1/ 532,283 532,742 New Century Home Equity Loan Trust 3.31%; 03/25/35 /1/ 710,481 711,202 Residential Asset Securities 3.28%; 08/25/29 550,000 545,990 4.17%; 03/25/35 /1/ 175,000 175,129 1,965,063 HOTELS & MOTELS (0.07%) HMH Properties 7.88%; 08/01/08 136,000 138,720 INDEPENDENT POWER PRODUCER (0.05%) Reliant Energy 6.75%; 12/15/14 125,000 110,625 INDUSTRIAL AUTOMATION & ROBOTS (0.07%) UNOVA 7.00%; 03/15/08 150,000 152,250 INSURANCE BROKERS (0.13%) Marsh & McLennan 3.28%; 07/13/07 /1/ 275,000 273,195 INVESTMENT COMPANIES (0.22%) Canadian Oil Sands 4.80%; 08/10/09 /2/ 450,000 450,381 LIFE & HEALTH INSURANCE (0.38%) Hartford Life Global Funding Trusts 3.18%; 09/15/09 /1/ 725,000 721,873 Nationwide Financial Services 5.63%; 02/13/15 60,000 61,790 783,663 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) MACHINERY TOOLS & RELATED PRODUCTS (0.18%) Kennametal $ $ 7.20%; 06/15/12 325,000 361,522 MACHINERY-CONSTRUCTION & MINING (0.11%) Terex 9.25%; 07/15/11 200,000 217,000 MACHINERY-FARM (0.04%) Case New Holland 6.00%; 06/01/09 /2/ 100,000 92,250 MEDICAL INFORMATION SYSTEM (0.06%) NDCHealth 10.50%; 12/01/12 125,000 131,875 MEDICAL PRODUCTS (0.08%) Medical Device Manufacturing 10.00%; 07/15/12 150,000 160,500 MEDICAL-DRUGS (0.15%) Biovail 7.88%; 04/01/10 125,000 124,375 Schering-Plough 5.55%; 12/01/13 185,000 191,978 316,353 MEDICAL-GENERIC DRUGS (0.07%) Alpharma 8.63%; 05/01/11 /2/ 150,000 145,500 MEDICAL-HMO (0.75%) Anthem 4.88%; 08/01/05 500,000 501,138 Coventry Health Care 5.88%; 01/15/12 /2/ 435,000 432,825 Pacificare Health Systems 10.75%; 06/01/09 150,000 166,500 WellPoint 3.75%; 12/14/07 /2/ 175,000 172,874 4.25%; 12/15/09 /2/ 130,000 128,228 5.00%; 12/15/14 /2/ 150,000 151,130 1,552,695 MEDICAL-HOSPITALS (0.41%) HCA 5.25%; 11/06/08 210,000 209,933 6.95%; 05/01/12 120,000 125,091 7.13%; 06/01/06 225,000 230,886 8.36%; 04/15/24 150,000 163,424 United Surgical Partners International 10.00%; 12/15/11 100,000 110,000 839,334 MEDICAL-OUTPATIENT & HOME MEDICAL CARE (0.05%) Select Medical 7.63%; 02/01/15 /2/ 100,000 98,250 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.10%) Bergen Brunswig 7.25%; 06/01/05 210,000 210,609 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) METAL PROCESSORS & FABRICATION (0.22%) Mueller Group $ $ 10.00%; 05/01/12 225,000 241,875 Trimas 9.88%; 06/15/12 125,000 123,125 Wolverine Tube 7.38%; 08/01/08 /2/ 100,000 91,000 456,000 METAL-ALUMINUM (0.05%) Novelis 7.25%; 02/15/15 /2/ 100,000 96,750 METAL-DIVERSIFIED (0.09%) Falconbridge 5.38%; 06/01/15 115,000 111,449 7.35%; 06/05/12 65,000 72,043 183,492 MISCELLANEOUS INVESTING (0.69%) iStar Financial 3.30%; 03/03/08 /1/ 300,000 297,823 4.25%; 03/12/07 /1/ 300,000 303,957 4.88%; 01/15/09 280,000 277,562 5.15%; 03/01/12 180,000 175,971 Thornburg Mortgage 8.00%; 05/15/13 100,000 100,500 United Dominion Realty Trust 6.50%; 06/15/09 240,000 255,939 1,411,752 MISCELLANEOUS MANUFACTURERS (0.05%) Propex Fabrics 10.00%; 12/01/12 100,000 95,000 MONEY CENTER BANKS (0.50%) JP Morgan Chase 4.75%; 03/01/15 425,000 417,768 5.25%; 05/01/15 600,000 612,627 1,030,395 MORTGAGE BACKED SECURITIES (4.82%) Banc of America Commercial Mortgage 0.04%; 11/10/38 /1/ /2/ 3,100,514 59,214 Bear Stearns Adjustable Rate Mortgage Trust 3.51%; 06/25/34 /1/ 245,000 239,059 Bear Stearns Commercial Mortgage Securities 0.79%; 05/11/39 /1/ /2/ 2,550,199 63,941 Carrington Mortgage Loan Trust 3.28%; 01/25/35 /1/ 350,000 350,436 CS First Boston Mortgage Securities 0.08%; 11/15/37 /1/ /2/ 5,682,359 121,568 0.75%; 05/15/36 /1/ /2/ 4,136,639 80,251 0.87%; 07/15/36 /1/ /2/ 4,099,216 120,373 1.72%; 03/15/36 /1/ /2/ 2,905,820 135,618 7.95%; 09/15/41 /1/ 125,000 140,769 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) MORTGAGE BACKED SECURITIES (CONTINUED) First Union National Bank Commercial Mortgage $ $ 8.09%; 05/17/32 200,000 228,574 GMAC Commercial Mortgage Securities 1.13%; 03/10/38 /1/ /2/ 3,762,360 143,587 GMAC Mortgage Corporation Loan Trust 3.22%; 08/25/35 /1/ /4/ 725,000 725,000 Greenwich Capital Commercial Funding 0.55%; 06/10/36 /1/ /2/ 27,190,000 448,282 IMPAC Commercial Mortgage Trust 3.17%; 08/25/35 /1/ /4/ /5/ 625,000 625,000 3.33%; 04/25/35 /1/ 471,442 471,461 Indymac Index Mortgage Loan Trust 3.29%; 04/25/35 /1/ /4/ 425,000 425,000 JP Morgan Chase Commercial Mortgage Securities 0.05%; 01/15/42 /1/ /2/ 5,962,023 107,817 1.33%; 01/12/39 /1/ /2/ 3,512,434 172,169 LB-UBS Commercial Mortgage Trust 0.21%; 03/15/36 /1/ /2/ 2,317,483 66,528 0.86%; 03/15/34 /1/ /2/ 3,006,262 60,167 0.93%; 08/15/36 /1/ /2/ 3,140,695 97,208 1.37%; 03/15/36 /1/ /2/ 2,212,572 105,248 Merrill Lynch Mortgage Investors 3.22%; 02/25/36 /1/ 525,000 524,975 3.58%; 01/25/35 /1/ 540,000 539,975 Merrill Lynch Mortgage Trust 0.76%; 02/12/42 /1/ 9,154,501 198,186 Morgan Stanley Capital I 1.30%; 01/13/41 /1/ /2/ 2,500,000 117,897 7.11%; 04/15/33 100,000 109,449 Wachovia Bank Commercial Mortgage Trust 0.47%; 03/15/42 /1/ /2/ 21,200,000 348,104 0.64%; 10/15/41 /1/ /2/ 13,619,859 319,072 Washington Mutual 3.26%; 04/25/45 /1/ /4/ 300,000 300,000 3.30%; 04/25/45 /1/ /4/ 300,000 300,000 3.40%; 01/25/45 /1/ 474,895 465,846 3.44%; 07/25/44 /1/ 587,301 589,329 3.81%; 06/25/34 /1/ 410,000 400,612 3.97%; 03/25/33 528,000 522,169 4.69%; 05/25/35 /4/ 185,000 184,317 9,907,201 MULTI-LINE INSURANCE (0.55%) CNA Financial 5.85%; 12/15/14 325,000 329,321 XL Capital 5.25%; 09/15/14 655,000 651,608 6.50%; 01/15/12 145,000 155,508 1,136,437 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) MULTIMEDIA (0.80%) AOL Time Warner $ $ 7.63%; 04/15/31 620,000 755,531 News America 4.75%; 03/15/10 90,000 90,442 5.30%; 12/15/14 225,000 225,377 6.20%; 12/15/34 125,000 126,113 6.63%; 01/09/08 250,000 263,234 Walt Disney 5.38%; 06/01/07 175,000 178,840 1,639,537 MUSIC (0.04%) Warner Music Group 7.38%; 04/15/14 75,000 75,000 MUTUAL INSURANCE (0.38%) Liberty Mutual Group 5.75%; 03/15/14 /2/ 495,000 494,281 6.50%; 03/15/35 /2/ 150,000 145,385 7.00%; 03/15/34 /2/ 130,000 134,260 773,926 NON-FERROUS METALS (0.06%) Coldelco 5.50%; 10/15/13 /2/ 125,000 128,799 NON-HAZARDOUS WASTE DISPOSAL (0.20%) Allied Waste 8.50%; 12/01/08 150,000 152,812 Casella Waste Systems 9.75%; 02/01/13 125,000 136,563 Waste Management 5.00%; 03/15/14 125,000 124,110 413,485 OIL & GAS DRILLING (0.11%) Precision Drilling 5.63%; 06/01/14 225,000 233,437 OIL COMPANY-EXPLORATION & PRODUCTION (1.15%) Callon Petroleum 9.75%; 12/08/10 150,000 155,250 Chesapeake Energy 8.13%; 04/01/11 200,000 210,000 Devon Financing 7.88%; 09/30/31 165,000 208,061 Energy Partners 8.75%; 08/01/10 150,000 157,500 Husky Energy 6.15%; 06/15/19 200,000 212,571 Nexen 5.05%; 11/20/13 305,000 303,821 7.88%; 03/15/32 125,000 153,368 Paramount Resources 8.50%; 01/31/13 125,000 121,250 Pemex Project Funding Master Trust 8.00%; 11/15/11 250,000 278,250 Pioneer Natural Resources 5.88%; 07/15/16 380,000 376,738 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) OIL COMPANY-EXPLORATION & PRODUCTION (CONTINUED) Swift Energy $ $ 9.38%; 05/01/12 125,000 133,750 XTO Energy 6.25%; 04/15/13 50,000 54,251 2,364,810 OIL COMPANY-INTEGRATED (0.54%) Amerada Hess 7.30%; 08/15/31 275,000 314,340 Occidental Petroleum 4.00%; 11/30/07 175,000 173,661 Petrobras International Finance 8.38%; 12/10/18 225,000 229,781 9.13%; 02/01/07 225,000 241,875 Petronas Capital 7.88%; 05/22/22 /2/ 125,000 153,322 1,112,979 OIL FIELD MACHINERY & EQUIPMENT (0.14%) Cooper Cameron 2.65%; 04/15/07 290,000 280,630 OIL REFINING & MARKETING (0.67%) CITGO Petroleum 6.00%; 10/15/11 150,000 145,875 Enterprise Products Operating 4.00%; 10/15/07 280,000 274,889 5.75%; 03/01/35 /2/ 140,000 130,217 Enterprise Products Partners 6.38%; 02/01/13 110,000 117,313 Tesoro Petroleum 9.63%; 11/01/08 440,000 468,600 Valero Energy 6.88%; 04/15/12 225,000 247,359 1,384,253 OIL-FIELD SERVICES (0.38%) Halliburton 4.65%; 10/17/05 /1/ 775,000 779,740 PAPER & RELATED PRODUCTS (0.65%) Abitibi-Consolidated 8.38%; 04/01/15 100,000 91,250 Georgia-Pacific 8.63%; 04/30/25 75,000 78,158 Neenah Paper 7.38%; 11/15/14 /2/ 125,000 118,750 Norske Skogindustrier 7.63%; 10/15/11 /2/ 500,000 565,591 Sappi Papier Holding 6.75%; 06/15/12 /2/ 140,000 152,124 Smurfit Capital Funding 6.75%; 11/20/05 330,000 330,000 1,335,873 PHARMACY SERVICES (0.15%) Medco Health Solutions 7.25%; 08/15/13 275,000 305,668 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) PHYSICAL THERAPY & REHABILITATION CENTERS (0.07%) HealthSouth $ $ 7.63%; 06/01/12 150,000 144,000 PIPELINES (0.66%) Buckeye Partners 4.63%; 07/15/13 275,000 268,115 Enbridge Energy Partners 4.00%; 01/15/09 90,000 87,892 National Fuel Gas 5.25%; 03/01/13 175,000 178,385 PG&E Gas Transmission 7.10%; 06/01/05 400,000 401,122 TEPPCO Partners 6.13%; 02/01/13 45,000 47,636 Texas Eastern Transmission 5.25%; 07/15/07 245,000 249,514 TGT Pipeline 5.50%; 02/01/17 /2/ 120,000 122,486 1,355,150 PRIVATE CORRECTIONS (0.05%) Corrections Corporation of America 6.25%; 03/15/13 /2/ 100,000 96,500 PROPERTY & CASUALTY INSURANCE (1.31%) ACE 6.00%; 04/01/07 150,000 154,077 Arch Capital Group 7.35%; 05/01/34 440,000 490,457 Infinity Property & Casualty 5.50%; 02/18/14 335,000 331,525 Markel 6.80%; 02/15/13 460,000 501,856 St. Paul 5.75%; 03/15/07 475,000 487,204 W.R. Berkley 5.13%; 09/30/10 575,000 576,778 5.88%; 02/15/13 155,000 160,388 2,702,285 PUBLISHING-PERIODICALS (0.12%) American Media Operation 10.25%; 05/01/09 100,000 102,750 Dex Media West 9.88%; 08/15/13 123,000 136,530 239,280 QUARRYING (0.08%) Compass Minerals International 0.00%; 06/01/13 /1/ /3/ 200,000 167,000 RECREATIONAL CENTERS (0.17%) AMF Bowling Worldwide 10.00%; 03/01/10 200,000 200,000 Town Sports International 9.63%; 04/15/11 150,000 153,937 353,937 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) REGIONAL BANKS (0.78%) PNC Funding $ $ 5.75%; 08/01/06 650,000 664,277 Wachovia 5.63%; 12/15/08 600,000 630,162 6.38%; 02/01/09 100,000 107,047 Wells Fargo 3.12%; 08/15/08 200,000 193,357 1,594,843 REINSURANCE (0.21%) Endurance Specialty Holdings 7.00%; 07/15/34 385,000 425,040 RENTAL-AUTO & EQUIPMENT (0.09%) NationsRent 9.50%; 05/01/15 /2/ 75,000 75,000 United Rentals 6.50%; 02/15/12 125,000 119,062 194,062 RESORTS & THEME PARKS (0.07%) Intrawest 7.50%; 10/15/13 150,000 149,250 RETAIL-ARTS & CRAFTS (0.13%) Michaels Stores 9.25%; 07/01/09 250,000 263,125 RETAIL-AUTOMOBILE (0.05%) Asbury Automotive Group 9.00%; 06/15/12 100,000 98,500 RETAIL-DISCOUNT (0.11%) Dollar General 8.63%; 06/15/10 200,000 222,000 RETAIL-DRUG STORE (0.08%) Rite Aid 12.50%; 09/15/06 150,000 163,500 RETAIL-MAJOR DEPARTMENT STORE (0.21%) May Department Stores 5.75%; 07/15/14 425,000 440,060 RETAIL-PROPANE DISTRIBUTION (0.18%) AmeriGas Partners 8.88%; 05/20/11 150,000 162,750 Star Gas Partners 10.25%; 02/15/13 /2/ 120,000 104,100 Suburban Propane Partners/Suburban Energy Finance 6.88%; 12/15/13 /2/ 100,000 96,000 362,850 RETAIL-VIDEO RENTAL (0.05%) Movie Gallery 11.00%; 05/01/12 /2/ 100,000 98,875 RETAIL-VITAMINS & NUTRITIONAL SUPPLIES (0.03%) General Nutrition Centers 8.63%; 01/15/11 /2/ 80,000 71,200 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) SATELLITE TELECOM (0.05%) Intelsat $ $ 5.25%; 11/01/08 125,000 113,437 SAVINGS & LOANS-THRIFTS (0.40%) Washington Mutual 3.44%; 01/15/10 /1/ 725,000 727,910 5.50%; 01/15/13 100,000 103,439 831,349 SCHOOLS (0.07%) Knowledge Learning 7.75%; 02/01/15 /2/ 150,000 142,500 SEMICONDUCTOR EQUIPMENT (0.04%) Amkor Technology 7.75%; 05/15/13 100,000 78,375 SOVEREIGN (0.80%) Mexico Government 3.84%; 01/13/09 /1/ 300,000 303,600 8.30%; 08/15/31 260,000 304,525 8.38%; 01/14/11 690,000 789,705 South Africa Government 6.50%; 06/02/14 220,000 237,600 1,635,430 SPECIAL PURPOSE ENTITY (0.82%) Da-Lite Screen 9.50%; 05/15/11 150,000 163,875 Farmers Exchange Capital 7.05%; 07/15/28 /2/ 225,000 237,715 Fondo Latinoamericano de Reservas 3.00%; 08/01/06 /2/ 270,000 267,462 John Hancock Global Funding II 3.29%; 04/03/09 /1/ /2/ 800,000 799,960 Jostens 7.63%; 10/01/12 120,000 120,000 K&F Acquisition 7.75%; 11/15/14 /2/ 100,000 98,000 1,687,012 SUPRANATIONAL BANK (0.12%) Corp Andina de Fomento 6.88%; 03/15/12 230,000 255,440 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.08%) Corning 8.30%; 04/04/25 150,000 156,707 TELEPHONE-INTEGRATED (3.10%) BellSouth 4.75%; 11/15/12 250,000 248,699 6.88%; 10/15/31 130,000 149,574 British Telecommunications 7.88%; 12/15/05 940,000 963,552 France Telecom 8.00%; 03/01/11 /1/ 1,095,000 1,261,926 MCI 6.91%; 05/01/07 /1/ 250,000 253,750 Principal Amount Value - ------------------------------------------------------------------------------------------------- BONDS (CONTINUED) TELEPHONE-INTEGRATED (CONTINUED) Northwestern Bell Telephone $ $ 6.25%; 01/01/07 250,000 248,750 Qwest 6.63%; 09/15/05 200,000 201,000 Sprint Capital 6.88%; 11/15/28 325,000 362,402 6.90%; 05/01/19 100,000 111,740 8.75%; 03/15/32 230,000 309,276 Telecom Italia Capital 4.00%; 01/15/10 /2/ 1,275,000 1,231,654 5.25%; 11/15/13 280,000 280,509 Telefonos de Mexico 4.50%; 11/19/08 135,000 132,960 8.25%; 01/26/06 385,000 397,185 Verizon Virginia 4.63%; 03/15/13 225,000 217,950 6,370,927 TEXTILE-HOME FURNISHINGS (0.07%) Mohawk Industries 6.50%; 04/15/07 145,000 151,310 THEATERS (0.05%) Cinemark 0.00%; 03/15/14 /1/ /3/ 140,000 96,250 TRANSPORT-RAIL (0.08%) Progress Rail Services/Progress Metal Reclamation 7.75%; 04/01/12 /2/ 75,000 74,625 Union Pacific 4.70%; 01/02/24 100,000 96,655 171,280 TRANSPORT-SERVICES (0.07%) CHC Helicopter 7.38%; 05/01/14 150,000 146,250 VETERINARY DIAGNOSTICS (0.08%) VICAR Operating 9.88%; 12/01/09 150,000 162,562 VITAMINS & NUTRITION PRODUCTS (0.14%) NBTY 8.63%; 09/15/07 200,000 200,500 WH Holdings/WH Capital 9.50%; 04/01/11 74,000 78,810 279,310 WIRE & CABLE PRODUCTS (0.10%) Superior Essex Communications 9.00%; 04/15/12 200,000 202,000 WIRELESS EQUIPMENT (0.03%) SBA Telecom/SBA Communications 0.00%; 12/15/11 /1/ /3/ 65,000 56,550 TOTAL BONDS 116,219,912 Principal Amount Value - ------------------------------------------------------------------------------------------------- FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES (11.25%) $ $ 4.50%; 12/01/09 1,253,076 1,255,904 4.50%; 11/01/18 2,219,967 2,202,340 5.00%; 01/01/18 3,237,073 3,267,660 5.00%; 05/01/18 1,738,384 1,753,976 5.50%; 05/01/17 1,293,351 1,325,770 5.50%; 06/01/24 4,528,115 4,588,104 5.50%; 04/01/33 1,344,835 1,361,445 6.00%; 03/01/22 961,511 986,391 6.00%; 03/01/31 201,776 207,373 6.00%; 04/01/31 45,414 46,674 6.00%; 12/01/31 903,389 928,450 6.00%; 05/01/35 /6/ 3,100,000 3,181,375 6.50%; 06/01/17 943,171 982,342 6.50%; 03/01/29 109,983 114,650 6.50%; 05/01/29 164,480 171,459 6.50%; 04/01/31 98,106 102,140 7.00%; 12/01/29 101,592 107,394 7.00%; 06/01/30 66,428 70,183 7.00%; 12/01/30 81,855 86,483 7.50%; 09/01/30 24,193 25,970 7.50%; 09/01/30 37,534 40,290 7.50%; 01/01/31 128,127 137,535 7.50%; 03/01/31 39,540 42,443 8.00%; 09/01/30 133,757 146,344 TOTAL FHLMC CERTIFICATES 23,132,695 FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES (17.01%) 4.26%; 06/01/34 /1/ 316,993 317,062 4.35%; 12/01/34 /1/ 500,070 499,900 4.39%; 07/01/34 /1/ 192,112 192,086 4.66%; 03/01/35 /1/ 475,803 478,067 5.00%; 03/01/18 2,182,363 2,200,878 5.00%; 05/01/20 /6/ 3,350,000 3,373,031 5.00%; 07/01/35 /6/ 10,875,000 10,715,268 5.50%; 07/01/33 2,235,852 2,259,881 5.50%; 09/01/33 1,267,509 1,281,130 5.50%; 05/01/35 /6/ 5,000,000 5,046,875 6.00%; 05/01/09 184,669 190,644 6.00%; 07/01/09 367,222 383,031 6.00%; 07/01/09 227,587 234,950 6.00%; 05/01/32 171,056 175,838 6.00%; 05/01/35 /6/ 6,000,000 6,159,372 6.50%; 01/01/11 119,082 123,625 6.50%; 02/01/11 195,673 205,576 6.50%; 03/01/11 335,853 352,850 6.50%; 09/01/32 592,927 617,204 7.00%; 08/01/29 30,462 32,221 7.00%; 02/01/32 115,598 122,140 TOTAL FNMA CERTIFICATES 34,961,629 Principal Amount Value - ------------------------------------------------------------------------------------------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA) CERTIFICATES (3.45%) $ $ 5.50%; 05/01/35 /6/ 2,000,000 2,033,750 6.00%; 07/20/28 468,542 483,870 6.00%; 11/20/28 446,427 461,032 6.00%; 01/20/29 476,688 492,098 6.00%; 07/20/29 118,737 122,575 6.00%; 12/15/33 455,119 469,859 6.50%; 03/20/28 92,924 97,150 6.50%; 05/20/29 78,467 81,984 6.50%; 12/15/32 2,082,294 2,181,265 7.00%; 06/15/32 629,965 667,667 TOTAL GNMA CERTIFICATES 7,091,250 Principal Amount Value - ------------------------------------------------------------------------------------------------- TREASURY BONDS (12.46%) U.S. Treasury 3.63%; 07/15/09 2,100,000 2,082,198 4.00%; 02/15/14 1,100,000 1,087,152 4.25%; 11/15/14 2,000,000 2,006,562 4.75%; 05/15/14 1,000,000 1,042,422 5.00%; 02/15/11 1,500,000 1,580,859 5.38%; 02/15/31 3,205,000 3,619,897 6.13%; 08/15/29 25,000 30,510 6.25%; 08/15/23 1,100,000 1,321,977 6.25%; 05/15/30 1,310,000 1,631,001 6.75%; 08/15/26 1,000,000 1,287,305 7.50%; 11/15/16 1,770,000 2,273,620 8.00%; 11/15/21 1,210,000 1,690,692 U.S. Treasury Inflation-Indexed Obligations 2.00%; 01/15/14 1,141,613 1,185,271 3.38%; 01/15/07 1,936,576 2,032,421 4.25%; 01/15/10 2,393,559 2,738,007 TOTAL TREASURY BONDS 25,609,894 Shares Held Value - ------------------------------------------------------------------------------------------------- COMMON STOCKS (0.00%) COMPUTER SERVICES (0.00%) $ Decisionone /3/ /4/ 3,500 - Decisionone /3/ /4/ 2,054 - Decisionone /3/ /4/ 3,540 - Decisionone /3/ /4/ 2,100 - - TOTAL COMMON STOCKS - Principal Amount Value - ------------------------------------------------------------------------------------------------- COMMERCIAL PAPER (11.62%) FINANCE-CREDIT CARD (1.05%) American Express Credit $ $ 2.82%; 05/03/05 2,150,000 2,149,489 FINANCE-INVESTMENT BANKER & BROKER (5.81%) Citigroup Global Markets Holdings 2.93%; 05/02/05 1,350,000 1,349,780 Goldman Sachs Group 2.80%; 05/04/05 10,600,000 10,596,585 11,946,365 MONEY CENTER BANKS (4.76%) Investment in Joint Trading Account; Citicorp 2.95%; 05/02/05 9,790,637 9,790,637 TOTAL COMMERCIAL PAPER 23,886,491 ------------ TOTAL PORTFOLIO INVESTMENTS (112.32%) 230,901,871 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-12.32%) (25,333,273) TOTAL NET ASSETS (100.00%) $205,568,598 --------------- /1 /Variable rate. /2 /Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. Unless otherwise indicated, these securities are not considered to be illiquid. At the end of the period, the value of these securities totaled $14,326,821 or 6.97% of net assets. /3 /Non-income producing security. /4 /Market value is determined in accordance with procedures established in good faith by the Board of Directors. At the end of the period, the value of these securities totaled $3,609,317 or 1.76% of net assets. /5 /Security purchased on a when-issued basis. See Notes to Financial Statements. /6 /Security was purchased in a "to-be-announced" ("TBA") transaction. See Notes to Financial Statements. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 3,435,886 Unrealized Depreciation (1,553,084) ------------ Net Unrealized Appreciation (Depreciation) 1,882,802 Cost for federal income tax purposes $229,019,069 Notional Unrealized Description Amount Gain (Loss) - ---------------------------------------------------------------------------- SWAP AGREEMENTS TOTAL RETURN SWAPS Receive a monthly return equal to the Lehman $7,500,000 $95,351 ERISA Eligible CMBS Index and pay monthly a floating rate based on 1-month LIBOR less 5 basis points with Morgan Stanley. Expires May 2005. Receive a monthly return equal to a 30-year 5.5% FNMA and pay monthly a floating rate based on 3,000,000 (681) 1-month LIBOR less 15 basis points with Merrill Lynch. Expires June 2005. INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- $ Mortgage Securities 73,736,949 31.92% Financial 50,454,191 21.84 Government 37,837,573 16.38 Asset Backed Securities 15,052,527 6.52 Communications 13,526,044 5.86 Utilities 8,361,268 3.62 Consumer, Non-cyclical 7,975,412 3.45 Energy 7,864,097 3.40 Consumer, Cyclical 6,719,808 2.91 Basic Materials 4,200,945 1.82 Industrial 4,115,408 1.78 Technology 647,245 0.28 Diversified 410,404 0.18 Swap Agreements 94,670 0.04 TOTAL $230,996,541 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. 80 SCHEDULE OF INVESTMENTS PRINCIPAL CAPITAL VALUE FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - -------------------------------------------------------------------------------------------------- COMMON STOCKS (98.81%) ADVERTISING AGENCIES (0.33%) $ Omnicom Group 13,300 1,102,570 AEROSPACE & DEFENSE (0.94%) Northrop Grumman 56,770 3,113,267 AEROSPACE & DEFENSE EQUIPMENT (1.72%) General Dynamics 22,630 2,377,281 Lockheed Martin 54,300 3,309,585 5,686,866 APPAREL MANUFACTURERS (0.73%) Liz Claiborne 32,100 1,137,303 VF 22,400 1,267,616 2,404,919 APPLICATIONS SOFTWARE (0.30%) Compuware /1/ 168,000 999,600 ATHLETIC FOOTWEAR (0.38%) Nike 16,330 1,254,307 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.46%) Paccar 22,621 1,535,966 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.35%) Autoliv 26,000 1,150,500 BEVERAGES-NON-ALCOHOLIC (0.62%) Coca-Cola 47,500 2,063,400 BEVERAGES-WINE & SPIRITS (0.34%) Brown-Forman 20,120 1,116,660 BUILDING-RESIDENTIAL & COMMERCIAL (1.06%) DR Horton 40,640 1,239,520 MDC Holdings 14,161 925,846 Pulte Homes 18,580 1,327,541 3,492,907 CABLE TV (0.63%) Comcast /1/ 64,860 2,082,655 CHEMICALS-DIVERSIFIED (2.12%) Dow Chemical 87,900 4,037,247 FMC /1/ 20,800 1,019,200 PPG Industries 29,100 1,965,705 7,022,152 CHEMICALS-SPECIALTY (0.70%) Cabot 38,700 1,182,285 Sigma-Aldrich 19,440 1,135,879 2,318,164 COMMERCIAL BANKS (1.66%) Associated Banc-Corp 28,100 868,852 Compass Bancshares 29,300 1,260,486 North Fork Bancorp 65,500 1,843,825 UnionBanCal 24,480 1,506,989 5,480,152 COMPUTERS (2.32%) Apple Computer /1/ 54,400 1,961,664 Hewlett-Packard 237,700 4,865,719 Shares Held Value - --------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMPUTERS (CONTINUED) $ International Business Machines 11,060 844,763 7,672,146 COMPUTERS-INTEGRATED SYSTEMS (0.50%) Brocade Communications Systems /1/ 140,800 613,888 NCR /1/ 31,900 1,052,700 1,666,588 COMPUTERS-MEMORY DEVICES (0.68%) EMC /1/ 109,800 1,440,576 Network Appliance /1/ 30,600 814,878 2,255,454 CONTAINERS-METAL & GLASS (0.41%) Ball 34,160 1,349,320 CONTAINERS-PAPER & PLASTIC (0.34%) Sonoco Products 42,000 1,137,780 COSMETICS & TOILETRIES (1.09%) Colgate-Palmolive 24,900 1,239,771 Gillette 29,700 1,533,708 Procter & Gamble 15,380 832,827 3,606,306 DIRECT MARKETING (0.32%) Harte-Hanks 37,590 1,071,315 DIVERSIFIED MANUFACTURING OPERATIONS (6.08%) Eaton 24,500 1,438,150 General Electric 477,988 17,303,166 ITT Industries 15,200 1,374,992 20,116,308 ELECTRIC PRODUCTS-MISCELLANEOUS (0.26%) Ametek 22,600 855,862 ELECTRIC-INTEGRATED (4.76%) Constellation Energy Group 38,630 2,030,393 Duke Energy 116,900 3,412,311 Edison International 70,700 2,566,410 Exelon 58,660 2,903,670 PPL 26,700 1,448,742 TXU 39,340 3,374,978 15,736,504 ENGINES-INTERNAL COMBUSTION (0.41%) Cummins Engine 20,000 1,360,000 ENTERPRISE SOFTWARE & SERVICE (0.37%) Oracle /1/ 104,700 1,210,332 FINANCE-CREDIT CARD (0.89%) Capital One Financial 20,280 1,437,649 MBNA 76,790 1,516,603 2,954,252 FINANCE-INVESTMENT BANKER & BROKER (8.52%) Bear Stearns 22,700 2,148,782 Citigroup /2/ 257,680 12,100,653 E*Trade Financial /1/ 86,800 964,348 Goldman Sachs Group 35,920 3,835,897 Lehman Brothers Holdings 38,217 3,505,263 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) FINANCE-INVESTMENT BANKER & BROKER (CONTINUED) $ Merrill Lynch 82,120 4,428,731 Morgan Stanley 23,190 1,220,258 28,203,932 FINANCE-MORTGAGE LOAN/BANKER (0.96%) Countrywide Financial 87,604 3,170,389 FINANCIAL GUARANTEE INSURANCE (0.46%) MGIC Investment 26,000 1,534,000 FOOD-FLOUR & GRAIN (0.49%) Archer Daniels Midland 89,240 1,605,428 FOOD-MEAT PRODUCTS (0.68%) Hormel Foods 37,000 1,152,180 Smithfield Foods /1/ 36,200 1,095,412 2,247,592 FOOD-MISCELLANEOUS/DIVERSIFIED (0.34%) Kellogg 25,100 1,128,245 GAS-DISTRIBUTION (1.07%) Energen 17,270 1,069,877 ONEOK 38,600 1,113,996 UGI 26,900 1,351,187 3,535,060 HOTELS & MOTELS (0.51%) Starwood Hotels & Resorts Worldwide 31,100 1,689,974 HUMAN RESOURCES (0.24%) Robert Half International 32,312 801,984 INSTRUMENTS-CONTROLS (0.24%) Thermo Electron /1/ 31,900 796,862 INSTRUMENTS-SCIENTIFIC (0.55%) Applied Biosystems Group 51,430 1,090,316 PerkinElmer 39,600 732,600 1,822,916 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.30%) Nuveen Investments 29,300 995,907 LIFE & HEALTH INSURANCE (1.22%) Genworth Financial 43,200 1,207,440 Lincoln National 39,600 1,780,812 Stancorp Financial Group 13,800 1,055,976 4,044,228 MACHINERY TOOLS & RELATED PRODUCTS (0.29%) Lincoln Electric Holdings 31,560 964,158 MACHINERY-FARM (0.60%) Deere 31,610 1,976,889 MEDICAL PRODUCTS (0.52%) Zimmer Holdings /1/ 21,190 1,725,290 MEDICAL-HMO (1.31%) Aetna 34,020 2,496,047 WellPoint /1/ 14,300 1,826,825 4,322,872 Shares Held Value - --------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) METAL PROCESSORS & FABRICATION (0.25%) $ Worthington Industries 51,500 837,390 METAL-COPPER (0.48%) Phelps Dodge 18,600 1,596,810 MISCELLANEOUS INVESTING (3.10%) Archstone-Smith Trust 40,310 1,449,950 CBL & Associates Properties 14,600 1,129,602 Kimco Realty 29,400 1,628,466 Pan Pacific Retail Properties 19,300 1,166,106 Prologis Trust 36,800 1,456,912 Simon Property Group 35,600 2,352,092 Ventas 39,210 1,057,886 10,241,014 MONEY CENTER BANKS (4.94%) Bank of America 244,722 11,022,279 JP Morgan Chase 149,620 5,310,014 16,332,293 MULTI-LINE INSURANCE (2.92%) American International Group 42,400 2,156,040 Cigna 22,900 2,106,342 Loews 27,000 1,913,760 Prudential Financial 60,800 3,474,720 9,650,862 MULTIMEDIA (2.23%) Gemstar-TV Guide International /1/ 249,900 962,115 McGraw-Hill 15,320 1,334,065 Time Warner /1/ 99,970 1,680,496 Walt Disney 128,300 3,387,120 7,363,796 OIL COMPANY-EXPLORATION & PRODUCTION (3.30%) Anadarko Petroleum 33,500 2,446,840 Apache 52,130 2,934,397 Devon Energy 70,940 3,204,360 EOG Resources 49,200 2,339,460 10,925,057 OIL COMPANY-INTEGRATED (10.50%) ChevronTexaco 82,140 4,271,280 ConocoPhillips 53,320 5,590,602 Exxon Mobil /2/ 372,703 21,255,252 Occidental Petroleum 52,349 3,612,081 34,729,215 OIL REFINING & MARKETING (0.36%) Premcor 18,100 1,197,315 OPTICAL SUPPLIES (0.35%) Bausch & Lomb 15,410 1,155,750 PAPER & RELATED PRODUCTS (0.65%) Georgia-Pacific 62,970 2,157,982 PIPELINES (0.91%) Equitable Resources 18,700 1,077,868 Questar 33,075 1,931,580 3,009,448 Shares Held Value - ---------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) POULTRY (0.37%) $ Pilgrims Pride 33,820 1,220,564 PROPERTY & CASUALTY INSURANCE (0.62%) State Auto Financial 32,200 877,128 W.R. Berkley 36,600 1,189,500 2,066,628 PUBLISHING-NEWSPAPERS (0.30%) Washington Post 1,130 976,603 RECYCLING (0.21%) Metal Management 35,026 706,474 REGIONAL BANKS (5.56%) Comerica 34,360 1,967,454 KeyCorp 72,840 2,415,374 SunTrust Banks 45,400 3,306,482 U.S. Bancorp 34,000 948,600 Wachovia 119,320 6,106,797 Wells Fargo 60,940 3,652,744 18,397,451 RETAIL-APPAREL & SHOE (0.67%) American Eagle Outfitters 36,400 954,408 Nordstrom 24,800 1,260,584 2,214,992 RETAIL-MAJOR DEPARTMENT STORE (0.63%) J.C. Penney 44,100 2,090,781 RETAIL-REGIONAL DEPARTMENT STORE (0.74%) Dillard's 47,900 1,114,633 Neiman Marcus Group 13,580 1,335,186 2,449,819 RETAIL-RESTAURANTS (1.15%) McDonald's 130,160 3,814,990 STEEL PRODUCERS (0.32%) United States Steel 24,900 1,064,724 TELEPHONE-INTEGRATED (4.87%) ALLTEL 48,000 2,734,080 AT&T 115,100 2,201,863 BellSouth 123,800 3,279,462 SBC Communications 173,030 4,118,114 Verizon Communications 105,092 3,762,294 16,095,813 TOBACCO (3.06%) Altria Group 138,250 8,984,867 Loews - Carolina Group 35,700 1,124,550 10,109,417 TRANSPORT-AIR FREIGHT (0.38%) CNF 29,380 1,255,995 TRANSPORT-RAIL (0.87%) Burlington Northern Santa Fe 59,600 2,875,700 TOTAL COMMON STOCKS 326,918,861 Principal Amount Value - ------------------------------------------------------------------------------------------ COMMERCIAL PAPER (0.98%) MONEY CENTER BANKS (0.98%) Investment in Joint Trading Account; Citicorp $ $ 2.95%; 05/02/05 3,252,169 3,252,169 TOTAL COMMERCIAL PAPER 3,252,169 ------------ TOTAL PORTFOLIO INVESTMENTS (99.79%) 330,171,030 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (0.21%) 697,845 TOTAL NET ASSETS (100.00%) $330,868,875 -------------- SCHEDULE OF INVESTMENTS PRINCIPAL CAPITAL VALUE FUND, INC. APRIL 30, 2005 (UNAUDITED) Contract Opening Current Unrealized Type Commitment Market Value Market Value Gain(Loss) - --------------------------------------------------------------------- FUTURES CONTRACTS 11 Russell 1000 Buy $3,528,750 $3,433,650 $(95,100) June 2005 Futures /1 /Non-income producing security. /2 /Security or a portion of the security was pledged to cover margin requirements for futures contracts. At the end of the period, the value of these securities totaled $23,563,955 or 7.12% of net assets. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 33,310,876 Unrealized Depreciation (10,036,600) ------------ Net Unrealized Appreciation (Depreciation) 23,274,276 Cost for federal income tax purposes $306,896,754 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------ Financial $106,323,277 31.87% Energy 49,861,036 14.95 Industrial 44,855,788 13.45 Consumer, Non-cyclical 31,103,508 9.32 Communications 28,692,751 8.60 Consumer, Cyclical 22,099,154 6.62 Utilities 19,271,564 5.78 Basic Materials 14,159,832 4.24 Technology 13,804,120 4.14 Futures Contracts 3,433,650 1.03 TOTAL $333,604,680 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. SCHEDULE OF INVESTMENTS PRINCIPAL CASH MANAGEMENT FUND, INC. APRIL 30, 2005 (UNAUDITED) Principal Amount Value - --------------------------------------------------------------------------------------------- COMMERCIAL PAPER (97.98%) ASSET BACKED SECURITIES (8.18%) CAFCO $ $ 2.90%; 05/26/05 2,590,000 2,584,575 2.95%; 06/06/05 2,100,000 2,093,633 2.98%; 06/16/05 2,400,000 2,390,663 3.09%; 07/19/05 2,600,000 2,582,147 FCAR Owner Trust I 2.83%; 05/11/05 1,790,000 1,788,452 2.94%; 06/07/05 2,500,000 2,492,242 2.94%; 06/10/05 2,000,000 1,993,303 2.97%; 06/21/05 2,000,000 1,991,420 Windmill Funding 2.73%; 05/11/05 2,040,000 2,038,298 2.83%; 05/25/05 2,000,000 1,996,069 2.91%; 05/27/05 2,000,000 1,995,635 2.94%; 06/15/05 2,600,000 2,590,233 2.98%; 06/29/05 840,000 835,828 27,372,498 BEVERAGES-NON-ALCOHOLIC (1.96%) Coca-Cola 2.74%; 05/18/05 2,195,000 2,191,993 2.94%; 06/27/05 2,000,000 1,990,526 2.97%; 07/01/05 2,400,000 2,387,724 6,570,243 CHEMICALS-DIVERSIFIED (1.44%) E. I. Du Pont de Nemours 2.84%; 05/25/05 2,990,000 2,984,103 2.92%; 06/13/05 1,840,000 1,833,433 4,817,536 COATINGS & PAINT (1.26%) Sherwin-Williams 2.77%; 05/02/05 2,125,000 2,124,673 2.77%; 05/03/05 2,110,000 2,109,513 4,234,186 COMMERCIAL BANKS (9.18%) Calyon North America 2.90%; 06/03/05 2,600,000 2,592,891 3.04%; 07/15/05 2,000,000 1,987,165 Deutsche Bank Financial 3.01%; 06/27/05 2,500,000 2,500,000 Nordea North America 2.76%; 05/20/05 2,000,000 1,996,933 2.78%; 05/09/05 2,000,000 1,998,610 2.83%; 05/20/05 2,400,000 2,396,234 Skandinaviska Enskilda Banken 2.74%; 05/03/05 2,000,000 1,999,543 2.74%; 05/10/05 2,700,000 2,697,945 2.75%; 05/06/05 2,000,000 1,999,083 2.76%; 05/17/05 2,130,000 2,127,224 2.78%; 05/17/05 1,700,000 1,697,768 2.79%; 05/27/05 1,400,000 1,397,039 Svenska Handelsbanken 3.02%; 07/07/05 2,780,000 2,764,142 3.04%; 07/20/05 2,600,000 2,582,216 30,736,793 Principal Amount Value - --------------------------------------------------------------------------------------------- COMMERCIAL PAPER (CONTINUED) CONSUMER PRODUCTS-MISCELLANEOUS (3.07%) Fortune Brands $ $ 2.75%; 05/11/05 2,390,000 2,387,992 2.78%; 05/13/05 2,000,000 1,997,992 2.90%; 06/10/05 2,125,000 2,117,981 2.91%; 05/23/05 2,400,000 2,395,538 3.02%; 06/01/05 1,400,000 1,396,242 10,295,745 COSMETICS & TOILETRIES (1.36%) Procter & Gamble 2.84%; 06/01/05 2,000,000 1,994,951 2.89%; 05/31/05 2,000,000 1,995,023 2.91%; 06/06/05 560,000 558,325 4,548,299 DISTRIBUTION-WHOLESALE (0.60%) Louis Dreyfus 2.95%; 05/23/05 2,000,000 1,996,230 DIVERSIFIED FINANCIAL SERVICES (2.87%) Amstel Funding 2.79%; 05/23/05 2,500,000 2,495,544 3.10%; 07/25/05 2,000,000 1,985,189 General Electric Capital 2.69%; 05/02/05 2,380,000 2,379,644 2.90%; 06/09/05 2,750,000 2,741,139 9,601,516 DIVERSIFIED MANUFACTURING OPERATIONS (1.52%) Dover 2.87%; 05/20/05 3,100,000 3,095,057 Illinois Tool Works 2.80%; 05/24/05 2,000,000 1,996,267 5,091,324 FINANCE-AUTO LOANS (2.11%) Paccar Financial 2.72%; 05/12/05 2,700,000 2,697,552 Toyota Motor Credit 2.84%; 05/27/05 2,100,000 2,095,527 3.00%; 07/08/05 2,300,000 2,286,775 7,079,854 FINANCE-COMMERCIAL (4.16%) CIT Group 2.98%; 06/23/05 1,500,000 1,493,295 3.00%; 06/24/05 2,300,000 2,289,458 3.00%; 06/30/05 2,500,000 2,487,292 3.04%; 07/13/05 3,380,000 3,358,879 Verizon Network Funding 2.95%; 06/06/05 2,330,000 2,322,936 2.99%; 06/21/05 2,000,000 1,991,362 13,943,222 FINANCE-CONSUMER LOANS (3.38%) American General Finance 2.91%; 06/08/05 2,800,000 2,791,173 3.03%; 06/13/05 2,000,000 1,992,594 3.03%; 06/22/05 2,000,000 1,991,078 3.04%; 07/06/05 2,350,000 2,336,704 Principal Amount Value - --------------------------------------------------------------------------------------------- COMMERCIAL PAPER (CONTINUED) FINANCE-CONSUMER LOANS (CONTINUED) HSBC Finance $ $ 2.95%; 06/22/05 2,200,000 2,190,316 11,301,865 FINANCE-CREDIT CARD (1.20%) American Express Credit 2.74%; 05/09/05 1,735,000 1,733,812 2.80%; 05/12/05 2,300,000 2,297,853 4,031,665 FINANCE-INVESTMENT BANKER & BROKER (11.01%) Bear Stearns 2.74%; 05/17/05 2,500,000 2,496,765 2.87%; 06/06/05 2,000,000 1,994,101 2.97%; 06/20/05 2,200,000 2,190,743 3.04%; 07/11/05 2,600,000 2,584,192 Citigroup Global Markets Holdings 2.85%; 06/08/05 2,500,000 2,492,281 3.00%; 06/07/05 2,000,000 1,993,667 3.03%; 07/14/05 2,400,000 2,384,850 Goldman Sachs Group 2.78%; 05/13/05 2,200,000 2,197,791 2.80%; 05/04/05 2,600,000 2,599,191 ING U.S. Funding 2.71%; 05/19/05 2,700,000 2,696,138 2.94%; 06/07/05 1,800,000 1,794,424 3.03%; 07/08/05 2,300,000 2,286,643 Morgan Stanley 2.93%; 06/03/05 2,500,000 2,493,082 3.00%; 07/07/05 2,000,000 1,988,667 3.02%; 07/11/05 2,200,000 2,186,712 3.08%; 07/18/05 2,500,000 2,483,103 36,862,350 FINANCE-LEASING COMPANY (2.43%) International Lease Finance 2.69%; 05/05/05 2,400,000 2,399,103 2.75%; 05/12/05 2,080,000 2,078,093 2.86%; 05/13/05 2,150,000 2,147,780 River Fuel Funding 3.02%; 06/28/05 1,535,000 1,527,403 8,152,379 FINANCE-MORTGAGE LOAN/BANKER (2.51%) Federal Home Loan Mortgage 2.97%; 06/28/05 2,100,000 2,089,778 3.01%; 08/08/05 2,000,000 1,983,278 Federal National Mortgage Association 2.76%; 05/18/05 2,700,000 2,696,274 2.92%; 06/13/05 1,630,000 1,624,183 8,393,513 FINANCE-OTHER SERVICES (6.11%) CRC Funding 2.94%; 05/27/05 1,850,000 1,845,907 2.96%; 06/01/05 2,400,000 2,393,685 3.02%; 07/13/05 2,200,000 2,186,343 HSBC Funding 2.95%; 06/16/05 2,500,000 2,490,372 3.00%; 06/21/05 2,000,000 1,991,333 Principal Amount Value - --------------------------------------------------------------------------------------------- COMMERCIAL PAPER (CONTINUED) FINANCE-OTHER SERVICES (CONTINUED) Private Export Funding $ $ 2.57%; 05/26/05 2,600,000 2,595,174 2.75%; 05/25/05 2,200,000 2,195,799 3.02%; 07/27/05 2,600,000 2,580,806 3.06%; 08/10/05 2,200,000 2,180,926 20,460,345 MEDICAL-DRUGS (1.23%) Pfizer 2.66%; 05/06/05 1,635,000 1,634,275 2.73%; 05/16/05 2,500,000 2,496,967 4,131,242 MONEY CENTER BANKS (8.94%) Bank of America 2.71%; 05/13/05 2,000,000 1,998,043 2.74%; 05/05/05 2,200,000 2,199,163 2.75%; 05/06/05 2,700,000 2,698,762 BNP Paribas Finance 2.76%; 05/10/05 2,500,000 2,498,078 2.77%; 06/02/05 2,500,000 2,493,652 2.91%; 06/09/05 2,700,000 2,691,180 2.96%; 06/23/05 2,445,000 2,434,144 Citicorp 2.95%; 06/02/05 2,200,000 2,194,051 2.95%; 06/24/05 1,800,000 1,791,888 2.98%; 06/17/05 2,000,000 1,992,053 HBOS Treasury Services 2.78%; 05/18/05 2,300,000 2,296,803 2.80%; 05/24/05 1,880,000 1,876,491 2.90%; 05/31/05 2,765,000 2,758,095 29,922,403 OIL COMPANY-INTEGRATED (1.22%) Shell Finance 2.93%; 06/14/05 2,200,000 2,191,942 3.00%; 07/06/05 1,900,000 1,889,392 4,081,334 SPECIAL PURPOSE ENTITY (15.43%) Barclays U.S. Funding 2.70%; 05/10/05 2,300,000 2,298,275 2.90%; 06/03/05 1,450,000 1,446,029 2.95%; 06/14/05 2,000,000 1,992,625 Compass Securitization 2.82%; 05/25/05 520,000 518,920 Galaxy Funding 2.72%; 05/23/05 2,000,000 1,996,524 Grampian Funding 2.68%; 05/04/05 800,000 799,762 2.75%; 05/31/05 2,700,000 2,693,606 3.11%; 07/29/05 2,065,000 2,048,970 Ranger Funding 2.86%; 05/09/05 1,580,000 1,578,870 2.92%; 05/03/05 2,490,000 2,489,394 3.01%; 07/05/05 1,860,000 1,849,736 3.04%; 07/12/05 2,000,000 1,987,671 Principal Amount Value - --------------------------------------------------------------------------------------------- COMMERCIAL PAPER (CONTINUED) SPECIAL PURPOSE ENTITY (CONTINUED) Scaldis Capital 2.97%; 06/20/05 $2,320,000 $ 2,310,239 2.97%; 06/22/05 2,800,000 2,787,757 3.00%; 07/01/05 1,800,000 1,790,700 3.03%; 07/06/05 1,680,000 1,670,526 Southern Company Funding 2.96%; 06/24/05 2,500,000 2,488,695 Surrey Funding 2.73%; 05/02/05 2,500,000 2,499,621 2.85%; 05/16/05 2,735,000 2,731,536 2.91%; 05/24/05 1,215,000 1,212,643 2.92%; 05/24/05 1,915,000 1,911,272 2.92%; 05/26/05 1,900,000 1,895,993 White Pine Finance 2.84%; 05/05/05 2,100,000 2,099,172 3.02%; 06/27/05 2,500,000 2,487,836 Yorktown Capital 2.96%; 06/17/05 2,100,000 2,091,706 2.97%; 06/13/05 2,000,000 1,992,740 51,670,818 SUPRANATIONAL BANK (2.94%) Corp Andina de Fomento 2.77%; 05/09/05 2,070,000 2,068,566 2.90%; 05/19/05 4,400,000 4,393,266 2.92%; 05/11/05 730,000 729,349 2.97%; 05/11/05 2,640,000 2,637,604 9,828,785 TELECOMMUNICATION SERVICES (1.19%) Verizon Global Funding 3.12%; 06/15/05 4,000,000 4,000,000 TELEPHONE COMMUNICATION (2.09%) Telstra 2.65%; 05/04/05 2,000,000 1,999,411 2.99%; 06/30/05 2,460,000 2,447,579 3.03%; 07/01/05 2,550,000 2,536,693 6,983,683 TOOLS-HAND HELD (0.59%) Stanley Works 2.95%; 06/17/05 2,000,000 1,992,133 TOTAL COMMERCIAL PAPER 328,099,961 Principal Amount Value - --------------------------------------------------------------------------------------------- BONDS (2.48%) FINANCE-INVESTMENT BANKER & BROKER (0.31%) Lehman Brothers Holdings 6.63%; 02/05/06 1,000,000 1,021,244 FINANCE-MORTGAGE LOAN/BANKER (0.39%) Federal Home Loan Bank 1.66%; 05/16/05 1,300,000 1,300,000 Principal Amount Value - --------------------------------------------------------------------------------------------- BONDS (CONTINUED) FOOD-MISCELLANEOUS/DIVERSIFIED (0.36%) Unilever Capital $ $ 6.88%; 11/01/05 1,200,000 1,221,487 MONEY CENTER BANKS (0.57%) JP Morgan Chase 6.50%; 08/01/05 1,900,000 1,915,126 REGIONAL BANKS (0.85%) Bank One 7.00%; 07/15/05 2,815,000 2,839,030 TOTAL BONDS 8,296,887 ------------ TOTAL PORTFOLIO INVESTMENTS (100.46%) 336,396,848 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-0.46%) (1,528,762) TOTAL NET ASSETS (100.00%) $334,868,086 --------------- SCHEDULE OF INVESTMENTS PRINCIPAL CASH MANAGEMENT FUND, INC. APRIL 30, 2005 (UNAUDITED) INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- Financial $222,735,616 66.21% Asset Backed Securities 27,372,498 8.14 Consumer, Non-cyclical 26,767,017 7.96 Government 19,522,298 5.80 Communications 15,297,981 4.55 Basic Materials 9,051,722 2.69 Industrial 7,083,457 2.11 Energy 4,081,334 1.21 Utilities 2,488,694 0.74 Consumer, Cyclical 1,996,231 0.59 TOTAL $336,396,848 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. SCHEDULE OF INVESTMENTS PRINCIPAL EQUITY INCOME FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - --------------------------------------------------------------------------------------- COMMON STOCKS (79.82%) AEROSPACE & DEFENSE (1.13%) $ Northrop Grumman 19,300 1,058,412 AEROSPACE & DEFENSE EQUIPMENT (0.53%) United Technologies 4,900 498,428 APPLICATIONS SOFTWARE (0.88%) Microsoft 32,700 827,310 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.96%) Autoliv 20,300 898,275 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.31%) CSR /1/ 77,300 144,509 Fletcher Building /1/ 31,900 145,327 289,836 BUILDING & CONSTRUCTION-MISCELLANEOUS (0.15%) Heijmans /1/ 3,500 137,647 CASINO HOTELS (0.43%) Harrah's Entertainment 6,200 406,844 CELLULAR TELECOMMUNICATIONS (0.76%) Telecom Italia Mobile /1/ 122,200 714,808 CHEMICALS-DIVERSIFIED (1.04%) Dow Chemical 8,500 390,405 PPG Industries 8,648 584,172 974,577 COMMERCIAL BANKS (2.43%) Associated Banc-Corp 20,000 618,400 Australia & New Zealand Banking Group /1/ 14,700 248,145 DnB /1/ 16,300 155,851 Nordea Bank/1/ 55,510 529,018 North Fork Bancorp 10,600 298,390 Societe Generale /1/ 2,480 248,033 Suncorp-Metway /1/ 11,500 177,506 2,275,343 DIVERSIFIED FINANCIAL SERVICES (0.55%) RMB Holdings /1/ 152,300 517,953 DIVERSIFIED MANUFACTURING OPERATIONS (3.17%) Eaton 8,620 505,994 General Electric 46,000 1,665,200 Honeywell International 17,700 632,952 Textron 2,300 173,305 2,977,451 ELECTRIC-INTEGRATED (6.97%) Constellation Energy Group 25,000 1,314,000 Duke Energy 25,517 744,841 E.ON /1/ 3,650 310,591 Edison International 30,500 1,107,150 Enel /1/ 22,800 216,977 Exelon 25,100 1,242,450 Fortum /1/ 10,600 161,299 MDU Resources Group 24,500 662,235 PPL 10,700 580,582 Scottish Power /1/ 24,300 196,653 6,536,778 Shares Held Value - --------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) FINANCE-CREDIT CARD (0.41%) $ MBNA 19,500 385,125 FINANCE-INVESTMENT BANKER & BROKER (2.34%) Citigroup 46,786 2,197,070 FINANCE-MORTGAGE LOAN/BANKER (2.19%) American Home Mortgage Investment 40,800 1,334,160 Charter Mac 19,100 399,190 Countrywide Financial 8,800 318,472 2,051,822 GAS-DISTRIBUTION (0.95%) Sempra Energy 5,897 238,121 UGI 13,000 652,990 891,111 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.67%) Nuveen Investments 18,600 632,214 LIFE & HEALTH INSURANCE (0.77%) Lincoln National 16,000 719,520 MEDICAL PRODUCTS (0.50%) Johnson & Johnson 6,900 473,547 MEDICAL-DRUGS (0.43%) Orion OYJ /1/ 23,966 407,292 MEDICAL-HOSPITALS (0.67%) Parkway Holdings /1/ 621,000 631,566 METAL PROCESSORS & FABRICATION (0.82%) Sims Group /1/ 11,200 131,314 Worthington Industries 39,000 634,140 765,454 METAL-COPPER (0.43%) Southern Peru Copper 7,900 404,006 MISCELLANEOUS INVESTING (13.94%) AMB Property 6,200 241,738 Arbor Realty Trust 36,100 884,450 Archstone-Smith Trust 7,300 262,581 Arden Realty 14,100 503,229 Boston Properties 10,400 691,288 CBL & Associates Properties 7,600 588,012 Developers Diversified Realty 12,000 509,280 Eastgroup Properties 6,000 225,000 Education Realty Trust 7,628 122,048 Equity Office Properties Trust 8,400 264,348 Equity Residential Properties Trust 7,400 254,190 Federal Realty Investment Trust 2,500 133,750 Gramercy Capital 41,500 825,020 Health Care Property Investors 10,800 276,912 Healthcare Realty Trust 7,400 285,714 Hospitality Properties Trust 10,600 442,868 Kimco Realty 9,000 498,510 Lexington Corporate Properties Trust 26,400 606,672 Mack-Cali Realty 5,100 224,349 Mid-America Apartment Communities 17,300 661,379 Mills 4,500 257,130 Newcastle Investment 32,300 952,527 Shares Held Value - --------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MISCELLANEOUS INVESTING (CONTINUED) $ Simon Property Group 11,600 766,412 SL Green Realty 5,000 305,000 Sovran Self Storage 6,300 269,325 Tanger Factory Outlet Centers 30,600 708,696 Thornburg Mortgage 26,600 796,936 Vornado Realty Trust 4,700 359,315 Weingarten Realty Investors 4,600 165,646 13,082,325 MONEY CENTER BANKS (2.81%) Bank of America 35,700 1,607,928 HBOS /1/ 17,200 255,358 JP Morgan Chase 13,560 481,244 Lloyds TSB Group /1/ 33,800 291,051 2,635,581 MULTI-LINE INSURANCE (0.77%) Cincinnati Financial 14,070 566,177 Pohjola Group /1/ 12,000 154,650 720,827 NON-HOTEL GAMBLING (0.70%) Greek Organisation of Football Prognostics /1/ 25,100 660,033 OIL COMPANY-INTEGRATED (6.94%) Amerada Hess 2,100 196,665 ChevronTexaco 17,400 904,800 ConocoPhillips 6,300 660,555 ENI /1/ 36,500 920,773 Exxon Mobil 34,740 1,981,222 Occidental Petroleum 10,400 717,600 Royal Dutch Petroleum /1/ 11,400 667,417 Shell Transport & Trading /1/ 51,520 463,376 6,512,408 OIL REFINING & MARKETING (0.69%) Sunoco 6,550 650,153 PAPER & RELATED PRODUCTS (0.43%) MeadWestvaco 13,700 403,465 PIPELINES (0.41%) Equitable Resources 6,600 380,424 PROPERTY & CASUALTY INSURANCE (1.47%) Admiral Group /1/ /2/ 54,507 371,978 Chubb 10,400 850,512 Promina Group /1/ 38,400 154,038 1,376,528 PROPERTY TRUST (0.31%) Investa Property Group /1/ 92,000 148,360 Macquarie Leisure Trust Group /1/ 108,700 143,330 291,690 PUBLICLY TRADED INVESTMENT FUND (3.37%) iShares Cohen & Steers Realty Majors Index Fund 23,833 3,166,214 REAL ESTATE MANAGEMENT & SERVICES (1.87%) Castellum /1/ 23,500 870,742 Corio /1/ 13,600 730,361 Shares Held Value - --------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) REAL ESTATE MANAGEMENT & SERVICES (CONTINUED) $ Lend Lease /1/ 16,800 156,989 1,758,092 REAL ESTATE OPERATOR & DEVELOPER (0.57%) Land Securities Group /1/ 21,140 537,536 REGIONAL BANKS (3.44%) Comerica 9,000 515,340 KeyCorp 26,000 862,160 National City 11,800 400,728 Wachovia 16,642 851,737 Wells Fargo 9,900 593,406 3,223,371 RETAIL-APPAREL & SHOE (0.14%) Colorado Group /1/ 31,500 127,098 RETAIL-DISCOUNT (0.24%) Wal-Mart Stores 4,872 229,666 RETAIL-RESTAURANTS (0.46%) McDonald's 14,745 432,176 STEEL PRODUCERS (0.15%) Rautaruukki Oyj /1/ 10,900 139,727 TELEPHONE-INTEGRATED (6.37%) ALLTEL 4,900 279,104 AT&T 45,000 860,850 BellSouth 17,673 468,158 Citizens Communications 76,900 980,475 SBC Communications 54,700 1,301,860 Sprint 26,290 585,215 TDC /1/ 14,300 612,633 Verizon Communications 24,814 888,341 5,976,636 TOBACCO (3.31%) Altria Group 22,383 1,454,671 British American Tobacco /1/ 13,200 247,771 Imperial Tobacco Group /1/ 16,800 481,981 Reynolds American 11,800 920,046 3,104,469 TRANSPORT-MARINE (1.52%) General Maritime /2/ 9,500 416,575 Orient Overseas International /1/ 154,000 744,883 Ship Finance International 6,235 115,908 SMIT Internationale /1/ 3,400 143,825 1,421,191 TRANSPORT-RAIL (0.26%) Burlington Northern Santa Fe 5,000 241,250 WATER (0.16%) Pennon Group /1/ 7,800 146,488 TOTAL COMMON STOCKS 74,889,737 Shares Held Value - --------------------------------------------------------------------------------------- PREFERRED STOCKS (13.02%) CELLULAR TELECOMMUNICATIONS (1.38%) $ U.S. Cellular 48,000 1,293,600 COMMERCIAL BANKS (2.08%) CoBank 35,300 1,952,725 ELECTRIC-INTEGRATED (1.64%) Consolidated Edison 7,556 197,061 DTE Energy Trust I 9,140 236,726 Energy East Capital Trust I 2,185 56,679 Entergy Louisiana 39,580 1,046,495 1,536,961 FINANCE-INVESTMENT BANKER & BROKER (0.06%) St. Paul Capital Trust I 2,300 58,995 FINANCE-OTHER SERVICES (0.38%) National Rural Utilities Cooperative Finance 15,000 356,250 FOOD-DAIRY PRODUCTS (0.40%) Dairy Farmers of America 3,500 377,344 FOOD-RETAIL (0.31%) Albertson's 13,400 287,564 GAS-DISTRIBUTION (0.70%) AGL Capital Trust II 25,385 653,156 MISCELLANEOUS INVESTING (3.25%) AMB Property 2,800 71,036 Duke Realty 41,547 1,037,013 Federal Realty Investment Trust 15,000 392,700 HRPT Properties Trust 12,600 334,656 Public Storage 14,500 355,975 Realty Income 20,000 517,200 Regency Centers 13,400 342,370 3,050,950 MONEY CENTER BANKS (0.20%) ABN AMRO Capital Funding Trust V 2,300 55,775 JP Morgan Chase Capital X 5,000 129,950 185,725 MULTI-LINE INSURANCE (0.56%) XL Capital 19,000 521,550 PIPELINES (0.91%) TransCanada PipeLines 33,457 857,837 SPECIAL PURPOSE ENTITY (0.68%) Corporate-Backed Trust Certificates for DaimlerChrysler 10,500 251,685 Preferred Plus Trust 15,600 383,604 635,289 TELEPHONE-INTEGRATED (0.47%) SBC Communications 3,500 89,915 Telephone & Data Systems 13,700 353,460 443,375 TOTAL PREFERRED STOCKS 12,211,321 Principal Amount Value - --------------------------------------------------------------------------------------- BONDS (5.77%) ELECTRIC-INTEGRATED (0.21%) Georgia Power Capital Trust VI $ $ 4.88%; 11/01/42 200,000 201,266 MULTI-LINE INSURANCE (0.36%) Allstate Financing II 7.83%; 12/01/45 312,000 336,893 OIL COMPANY-INTEGRATED (1.72%) Phillips 66 Capital Trust II 8.00%; 01/15/37 1,475,000 1,617,471 PIPELINES (3.48%) KN Capital Trust III 7.63%; 04/15/28 2,900,000 3,261,944 TOTAL BONDS 5,417,574 Principal Amount Value --------------------------------------------------------------------------------------- COMMERCIAL PAPER (0.53%) FINANCE-MORTGAGE LOAN/BANKER (0.53%) Investment in Joint Trading Account; Federal National Mortgage Association 2.60%; 05/02/05 $ 501,164 $ 501,085 TOTAL COMMERCIAL PAPER 501,085 ----------- TOTAL PORTFOLIO INVESTMENTS (99.14%) 93,019,717 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (0.86%) 803,703 TOTAL NET ASSETS (100.00%) $93,823,420 ------------- SCHEDULE OF INVESTMENTS PRINCIPAL EQUITY INCOME FUND, INC. APRIL 30, 2005 (UNAUDITED) /1 /Market value is determined in accordance with procedures established in good faith by the Board of Directors. At the end of the period, the value of these securities totaled $14,244,887 or 15.18% of net assets. /2 /Non-income producing security. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 7,192,055 Unrealized Depreciation (2,277,877) ----------- Net Unrealized Appreciation (Depreciation) 4,914,178 Cost for federal income tax purposes $88,105,539 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- $ % Financial 39,503,375 42.47 Energy 13,280,235 14.28 Utilities 9,965,760 10.71 Communications 8,428,419 9.06 Industrial 7,389,669 7.94 Consumer, Non-cyclical 5,281,783 5.68 Funds 3,166,214 3.40 Consumer, Cyclical 2,754,092 2.96 Basic Materials 1,921,775 2.07 Technology 827,310 0.89 Government 501,085 0.54 TOTAL $93,019,717 100.00% ---------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. SCHEDULE OF INVESTMENTS PRINCIPAL GOVERNMENT SECURITIES INCOME FUND, INC. APRIL 30, 2005 (UNAUDITED) Principal Amount Value - ---------------------------------------------------------------------------------- BONDS (46.21%) ASSET BACKED SECURITIES (1.21%) Chase Funding Mortgage Loan Asset Backed Certificates $ $ 3.25%; 12/25/33 /1/ 2,486,486 2,488,963 3.31%; 09/25/33 /1/ 1,270,660 1,272,840 3,761,803 FEDERAL & FEDERALLY SPONSORED CREDIT (4.73%) Federal Farm Credit Bank 2.63%; 09/17/07 3,000,000 2,911,722 3.00%; 04/15/08 3,000,000 2,920,815 3.75%; 01/15/09 6,000,000 5,922,822 4.48%; 08/24/12 3,000,000 3,004,794 14,760,153 FINANCE-MORTGAGE LOAN/BANKER (35.24%) Federal Home Loan Bank System 1.88%; 06/15/06 4,000,000 3,920,892 2.45%; 03/23/07 6,000,000 5,845,116 2.63%; 05/15/07 7,000,000 6,826,183 3.75%; 08/15/08 6,000,000 5,934,756 5.80%; 09/02/08 6,000,000 6,312,204 Federal Home Loan Mortgage 3.15%; 04/15/30 /1/ 5,500,000 5,499,109 3.25%; 06/15/18 /1/ 5,549,483 5,565,554 3.25%; 11/15/34 /1/ 6,062,174 6,076,105 4.63%; 05/28/13 3,000,000 2,935,605 4.88%; 03/15/07 6,000,000 6,108,816 5.75%; 01/15/12 3,000,000 3,231,399 Federal National Mortgage Association 2.63%; 11/15/06 4,000,000 3,930,456 3.00%; 04/25/34 /1/ 6,250,000 6,203,250 3.25%; 08/15/08 6,500,000 6,334,302 3.27%; 11/25/22 /1/ 2,469,388 2,472,292 3.27%; 03/25/35 /1/ 5,955,851 5,956,941 4.11%; 02/17/09 /1/ 4,000,000 4,010,760 5.04%; 03/01/35 /1/ 2,950,586 2,979,572 5.38%; 11/15/11 6,000,000 6,326,190 Federal National Mortgage Association Grantor Trust 3.20%; 05/25/35 /1/ /2/ 2,987,569 2,986,636 Federal National Mortgage Association Whole Loan 3.17%; 05/25/35 /1/ 2,983,147 2,983,246 Government National Mortgage Association 1.00%; 06/17/45 /1/ 29,000,000 1,836,773 1.92%; 10/16/12 /1/ 78,000,000 5,743,686 110,019,843 FINANCE-OTHER SERVICES (0.94%) Private Export Funding 3.38%; 02/15/09 3,000,000 2,925,339 HOME EQUITY-OTHER (2.15%) First NLC Trust 3.25%; 05/25/35 /1/ /2/ 4,500,000 4,500,000 Principal Amount Value - ---------------------------------------------------------------------------------- BONDS (CONTINUED) HOME EQUITY-OTHER (CONTINUED) Option One Mortgage Loan Trust $ $ 3.22%; 05/25/35 /1/ /2/ 2,200,000 2,200,000 6,700,000 HOME EQUITY-SEQUENTIAL (1.28%) Residential Asset Securities 3.29%; 04/25/35 /1/ /2/ 4,000,000 4,000,000 MORTGAGE BACKED SECURITIES (0.66%) IMPAC Secured Assets Commercial Mortgage Owner Trust 3.29%; 12/25/31 /1/ 2,075,000 2,073,992 TOTAL BONDS 144,241,130 Principal Amount Value - ---------------------------------------------------------------------------------- FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES (23.24%) 4.50%; 06/01/11 2,778,980 2,783,896 4.50%; 04/01/19 3,350,323 3,319,825 4.50%; 11/01/19 9,630,865 9,543,195 4.50%; 05/01/20 /3/ 13,250,000 13,109,219 5.00%; 05/01/11 8,168,060 8,295,654 5.50%; 12/01/33 8,013,186 8,112,156 5.50%; 05/01/35 /3/ 13,800,000 13,950,944 6.00%; 05/01/35 /3/ 13,100,000 13,443,875 TOTAL FHLMC CERTIFICATES 72,558,764 FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES (23.39%) 4.50%; 11/01/14 5,063,231 5,067,327 4.50%; 05/01/20 /3/ 10,850,000 10,731,323 4.75%; 02/01/35 /1/ 6,996,352 7,026,072 4.77%; 04/01/35 /1/ 7,517,249 7,486,962 5.00%; 07/01/35 /3/ 15,000,000 14,779,680 5.50%; 05/01/35 /3/ 17,000,000 17,159,375 6.00%; 05/01/35 /3/ 10,500,000 10,778,901 TOTAL FNMA CERTIFICATES 73,029,640 GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA) CERTIFICATES (13.72%) 3.88%; 10/20/30 /1/ 6,383,882 6,414,244 5.00%; 05/20/33 5,936,899 5,925,268 5.00%; 08/15/33 3,712,269 3,711,976 5.00%; 08/15/33 7,021,582 7,021,027 5.50%; 12/15/13 83,660 86,427 5.50%; 01/15/14 289,168 298,781 5.50%; 01/15/14 286,954 296,495 Principal Amount Value - ---------------------------------------------------------------------------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (CONTINUED) $ $ 5.50%; 02/15/14 216,700 223,904 5.50%; 03/15/14 365,381 377,528 6.00%; 03/15/17 1,620,049 1,688,238 6.00%; 10/15/23 755,194 784,394 6.00%; 11/15/23 375,504 390,022 6.00%; 11/15/23 181,134 188,137 6.00%; 12/15/23 175,899 182,700 6.00%; 12/15/23 162,229 168,502 6.00%; 12/15/23 15,381 15,976 6.00%; 01/15/24 257,996 267,649 6.00%; 01/20/24 101,013 104,634 6.00%; 02/15/24 122,310 126,886 6.00%; 02/15/24 216,454 224,552 6.00%; 02/15/24 203,675 211,295 6.00%; 03/15/24 69,384 71,980 6.00%; 04/20/24 156,816 162,439 6.00%; 05/20/24 219,924 227,810 6.00%; 05/20/24 39,612 41,032 6.00%; 10/20/24 96,644 100,109 6.00%; 09/20/25 135,800 140,489 6.00%; 11/20/25 88,910 91,980 6.00%; 08/15/32 737,154 761,157 6.00%; 09/15/32 748,942 773,329 6.50%; 07/15/08 44,178 45,605 6.50%; 07/15/08 53,614 55,346 6.50%; 10/15/08 82,084 84,735 6.50%; 03/15/09 76,938 79,423 6.50%; 09/15/23 72,068 75,959 6.50%; 09/15/23 101,068 106,526 6.50%; 09/15/23 97,249 102,501 6.50%; 09/15/23 125,463 132,238 6.50%; 10/15/23 117,818 124,181 6.50%; 10/15/23 87,132 91,838 6.50%; 11/15/23 75,939 80,040 6.50%; 12/15/23 273,789 288,575 6.50%; 12/15/23 295,765 311,738 6.50%; 12/15/23 137,845 145,290 6.50%; 12/15/23 86,472 91,141 6.50%; 01/15/24 149,672 157,499 6.50%; 01/15/24 72,164 75,938 6.50%; 01/15/24 171,853 180,840 6.50%; 01/15/24 83,682 88,058 6.50%; 01/15/24 133,607 140,594 6.50%; 01/15/24 125,206 131,754 6.50%; 01/15/24 77,823 81,892 6.50%; 01/15/24 67,310 70,830 6.50%; 03/15/24 107,276 112,886 6.50%; 04/15/24 151,076 158,976 6.50%; 04/20/24 100,163 105,056 6.50%; 07/15/24 397,319 418,776 6.50%; 10/15/25 154,933 162,939 6.50%; 01/15/26 61,539 64,685 6.50%; 03/15/26 101,162 106,333 6.50%; 07/20/26 53,390 55,935 6.50%; 02/15/28 122,550 128,545 7.00%; 11/15/22 115,118 122,618 7.00%; 11/15/22 72,990 77,746 Principal Amount Value - ---------------------------------------------------------------------------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (CONTINUED) $ $ 7.00%; 11/15/22 276,047 294,033 7.00%; 11/15/22 128,117 136,464 7.00%; 12/15/22 99,645 106,138 7.00%; 12/15/22 272,463 290,215 7.00%; 01/15/23 90,511 96,382 7.00%; 01/15/23 100,884 107,429 7.00%; 01/15/23 53,655 57,136 7.00%; 02/15/23 566,583 603,338 7.00%; 03/15/23 105,974 112,849 7.00%; 07/15/23 62,636 66,699 7.00%; 07/15/23 53,756 57,243 7.00%; 07/15/23 156,624 166,784 7.00%; 07/15/23 112,926 120,251 7.00%; 08/15/23 105,486 112,330 7.00%; 08/15/23 25,496 27,150 7.00%; 10/15/23 96,090 102,323 7.00%; 12/15/23 92,765 98,783 7.00%; 12/15/23 108,365 115,395 7.00%; 01/15/26 73,417 78,025 7.00%; 05/15/26 72,357 76,898 7.00%; 01/15/27 84,707 89,939 7.00%; 03/15/27 43,024 45,681 7.00%; 11/15/27 247,870 263,179 7.00%; 12/15/27 205,738 218,445 7.00%; 04/15/28 54,437 57,778 7.00%; 04/15/28 207,710 220,454 7.25%; 09/15/25 180,681 193,655 7.25%; 09/15/25 39,073 41,879 7.25%; 09/15/25 25,715 27,561 7.25%; 10/15/25 95,611 102,476 7.50%; 04/15/17 20,506 22,081 7.50%; 04/15/17 100,250 107,952 7.50%; 04/15/17 94,221 101,460 7.50%; 05/15/17 18,967 20,424 7.50%; 07/15/18 44,470 47,949 7.50%; 12/15/21 39,824 43,021 7.50%; 12/15/21 45,540 49,196 7.50%; 12/15/21 49,732 53,724 7.50%; 02/15/22 78,355 84,715 7.50%; 03/15/22 22,155 23,954 7.50%; 03/15/22 24,768 26,778 7.50%; 03/15/22 38,065 41,154 7.50%; 04/15/22 28,582 30,902 7.50%; 04/15/22 41,388 44,748 7.50%; 04/15/22 44,108 47,688 7.50%; 04/15/22 43,540 47,074 7.50%; 05/15/22 89,874 97,168 7.50%; 07/15/22 141,728 153,231 7.50%; 08/15/22 26,903 29,087 7.50%; 08/15/22 69,163 74,777 7.50%; 08/15/22 40,605 43,900 7.50%; 08/15/22 23,396 25,295 7.50%; 08/15/22 40,172 43,433 7.50%; 08/15/22 38,267 41,373 7.50%; 08/15/22 177,509 191,917 7.50%; 08/15/22 77,626 83,926 7.50%; 11/15/22 85,076 91,981 Principal Amount Value - ---------------------------------------------------------------------------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (CONTINUED) $ $ 7.50%; 02/15/23 39,206 42,376 7.50%; 02/15/23 61,329 66,287 7.50%; 05/15/23 69,560 75,183 7.50%; 05/15/23 20,032 21,651 7.50%; 05/15/23 91,935 99,367 7.50%; 06/15/23 37,674 40,720 7.50%; 10/15/23 41,067 44,387 7.50%; 11/15/23 184,230 199,124 7.50%; 01/15/24 56,419 60,874 7.50%; 08/15/24 29,175 31,478 7.50%; 04/15/27 68,834 74,055 7.50%; 05/15/27 133,780 143,927 7.50%; 05/15/27 59,541 64,057 7.50%; 06/15/27 17,011 18,301 7.50%; 06/15/27 79,828 85,883 8.00%; 08/15/16 120,970 130,658 8.00%; 09/15/16 11,171 12,066 8.00%; 12/15/16 35,613 38,465 8.00%; 04/15/17 18,752 20,380 8.00%; 04/15/17 31,359 34,081 8.00%; 04/15/17 39,010 42,396 8.00%; 05/15/17 44,771 48,657 8.00%; 05/15/17 24,940 27,105 8.00%; 06/15/17 30,823 33,498 8.00%; 06/15/17 37,667 40,936 8.00%; 06/15/17 55,663 60,495 8.00%; 07/15/17 30,410 33,050 8.00%; 02/15/22 128,804 139,846 TOTAL GNMA CERTIFICATES 42,821,119 Principal Amount Value - ---------------------------------------------------------------------------------- TREASURY BONDS (11.21%) U.S. Treasury Inflation-Indexed Obligations 2.38%; 01/15/25 5,086,650 5,555,777 3.88%; 01/15/09 5,846,450 6,461,011 4.25%; 01/15/10 3,419,370 3,911,438 U.S. Treasury Strip 0.00%; 11/15/15 /4/ 18,000,000 11,391,192 0.00%; 05/15/20 /4/ 10,000,000 4,987,840 0.00%; 08/15/25 /4/ 7,000,000 2,695,553 TOTAL TREASURY BONDS 35,002,811 Principal Amount Value - ---------------------------------------------------------------------------------- COMMERCIAL PAPER (15.25%) FINANCE-MORTGAGE LOAN/BANKER (15.25%) Investment in Joint Trading Account; Federal National Mortgage Association $ $ 2.60%; 05/02/05 47,619,776 47,612,237 TOTAL COMMERCIAL PAPER 47,612,237 ------------- TOTAL PORTFOLIO INVESTMENTS (133.02%) 415,265,701 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-33.02%) (103,090,892) TOTAL NET ASSETS (100.00%) $ 312,174,809 ---------------- /1 /Variable rate. /2 /Market value is determined in accordance with procedures established in good faith by the Board of Directors. At the end of the period, the value of these securities totaled $13,686,636 or 4.38% of net assets. /3 /Security was purchased in a "to-be-announced" ("TBA") transaction. See Notes to Financial Statements. /4 /Non-income producing security. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 2,530,696 Unrealized Depreciation (1,034,349) ------------ Net Unrealized Appreciation (Depreciation) 1,496,347 Cost for federal income tax purposes $413,769,354 COUPON DISTRIBUTION Coupon Range Value Percentage of Total Value - --------------------------------------------------------------------------- Less than 4.00% $ 194,449,643 46.83% 4.00 - 4.99% 79,039,232 19.03 5.00 - 5.99% 99,088,582 23.86 6.00 - 6.99% 35,002,761 8.43 7.00 - 7.99% 7,023,851 1.69 8.00% and over 661,632 0.16 TOTAL $415,265,701 100.00% ------------------------- --------- 94 SCHEDULE OF INVESTMENTS PRINCIPAL GROWTH FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ---------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (96.17%) AGRICULTURAL CHEMICALS (2.34%) $ Potash Corp. of Saskatchewan 80,000 6,731,200 APPLICATIONS SOFTWARE (1.56%) Microsoft 178,100 4,505,930 ATHLETIC FOOTWEAR (2.17%) Nike 81,500 6,260,015 BEVERAGES-WINE & SPIRITS (1.73%) Constellation Brands /1/ 94,500 4,981,095 CASINO HOTELS (2.06%) Station Casinos 92,100 5,943,213 CHEMICALS-DIVERSIFIED (1.40%) E. I. Du Pont de Nemours 85,300 4,018,483 COMPUTERS (1.80%) Apple Computer /1/ 143,500 5,174,610 COMPUTERS-MEMORY DEVICES (1.22%) Network Appliance /1/ 132,000 3,515,160 CONSUMER PRODUCTS-MISCELLANEOUS (2.17%) Clorox 98,900 6,260,370 COSMETICS & TOILETRIES (2.25%) Colgate-Palmolive 85,300 4,247,087 Estee Lauder 58,342 2,240,916 6,488,003 DISPOSABLE MEDICAL PRODUCTS (2.35%) C.R. Bard 95,200 6,775,384 DIVERSIFIED MANUFACTURING OPERATIONS (1.81%) Textron 69,100 5,206,685 ELECTRIC-GENERATION (0.97%) AES /1/ 174,000 2,797,920 ELECTRIC-INTEGRATED (2.74%) TXU 92,100 7,901,259 ELECTRONIC COMPONENTS-SEMICONDUCTOR (2.62%) Broadcom /1/ 145,600 4,354,896 Texas Instruments 128,300 3,202,368 7,557,264 ELECTRONIC FORMS (1.62%) Adobe Systems 78,500 4,668,395 ENTERPRISE SOFTWARE & SERVICE (0.95%) Oracle /1/ 235,400 2,721,224 FINANCE-COMMERCIAL (2.19%) CIT Group 156,400 6,299,792 FINANCE-CREDIT CARD (1.94%) Capital One Financial 78,600 5,571,954 FINANCE-INVESTMENT BANKER & BROKER (4.00%) Goldman Sachs Group 107,900 11,522,641 FOOD-CONFECTIONERY (2.41%) Hershey 61,000 3,897,900 Shares Held Value --------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) FOOD-CONFECTIONERY (CONTINUED) $ Wm. Wrigley Jr. 44,000 3,041,720 6,939,620 MACHINERY-GENERAL INDUSTRY (1.96%) Ingersoll-Rand 73,500 5,649,945 MEDICAL PRODUCTS (3.05%) Johnson & Johnson 128,000 8,784,640 MEDICAL-DRUGS (2.39%) Schering-Plough 329,500 6,876,665 MULTI-LINE INSURANCE (3.11%) Cigna 97,500 8,968,050 NETWORKING PRODUCTS (2.34%) Juniper Networks /1/ 298,200 6,736,338 OIL COMPANY-EXPLORATION & PRODUCTION (4.75%) Apache 116,200 6,540,898 Devon Energy 157,700 7,123,309 13,664,207 OIL COMPANY-INTEGRATED (3.02%) ConocoPhillips 83,000 8,702,550 OPTICAL SUPPLIES (1.57%) Alcon 46,500 4,510,500 PHARMACY SERVICES (2.54%) Caremark Rx /1/ 182,600 7,313,130 RADIO (1.55%) XM Satellite Radio Holdings /1/ 160,700 4,457,818 RETAIL-APPAREL & SHOE (2.35%) Nordstrom 133,000 6,760,390 RETAIL-DRUG STORE (2.60%) CVS 144,900 7,473,942 RETAIL-OFFICE SUPPLIES (2.85%) Staples 430,200 8,203,914 RETAIL-RESTAURANTS (3.60%) McDonald's 353,900 10,372,809 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (1.56%) Marvell Technology Group /1/ 134,300 4,496,364 TELECOMMUNICATION EQUIPMENT (2.51%) Comverse Technology /1/ 317,300 7,231,267 TELEPHONE-INTEGRATED (1.96%) Sprint 253,300 5,638,458 TRANSPORT-SERVICES (1.54%) FedEx 52,100 4,425,895 WEB PORTALS (3.47%) Google /1/ 32,490 7,147,800 Yahoo /1/ 82,000 2,829,820 9,977,620 Shares Held Value ---------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) WIRELESS EQUIPMENT (5.15%) $ Motorola 482,200 7,396,948 Nokia 465,100 7,432,298 14,829,246 TOTAL COMMON STOCKS 276,913,965 Principal Amount Value - --------------------------------------------------------------------------------- COMMERCIAL PAPER (1.96%) MONEY CENTER BANKS (1.96%) Investment in Joint Trading Account; Citicorp $ $ 2.95%; 05/02/05 5,637,159 5,637,159 TOTAL COMMERCIAL PAPER 5,637,159 ------------ TOTAL PORTFOLIO INVESTMENTS (98.1%) 282,551,124 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (1.87%) 5,372,718 TOTAL NET ASSETS (100.00%)$287,923,842 -------------- /1 /Non-income producing security. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 19,518,819 Unrealized Depreciation (18,731,953) ------------ Net Unrealized Appreciation (Depreciation) 786,866 Cost for federal income tax purposes $281,764,258 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------ Consumer, Non-cyclical $ 58,929,407 20.86% Communications 48,870,747 17.30 Consumer, Cyclical 45,014,283 15.93 Financial 37,999,596 13.45 Technology 32,638,947 11.55 Energy 22,366,757 7.91 Industrial 15,282,525 5.41 Basic Materials 10,749,683 3.80 Utilities 10,699,179 3.79 TOTAL $282,551,124 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. 95 SCHEDULE OF INVESTMENTS PRINCIPAL INTERNATIONAL EMERGING MARKETS FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (88.75%) AGRICULTURAL OPERATIONS (0.52%) $ IOI Berhad /1/ 115,691 279,000 AIRLINES (0.59%) Korean Air Lines /1/ 16,980 314,437 APPLICATIONS SOFTWARE (1.19%) Infosys Technologies /1/ 14,763 639,890 AUTO-CARS & LIGHT TRUCKS (0.84%) Hyundai Motor /1/ 5,000 272,135 Proton Holdings /1/ 85,889 177,400 449,535 BATTERIES & BATTERY SYSTEMS (0.15%) Power Logics /1/ 7,040 81,515 BREWERY (0.50%) Efes Breweries International /2/ 8,557 269,546 BUILDING & CONSTRUCTION-MISCELLANEOUS (0.53%) Orascom Construction Industries /1/ 12,865 284,715 BUILDING PRODUCTS-CEMENT & AGGREGATE (1.68%) Cemex 36,817 264,947 Gujarat Ambuja Cements /1/ /2/ 42,469 410,782 Siam Cement /1/ 37,380 225,195 900,924 BUILDING-HEAVY CONSTRUCTION (1.10%) Empresas ICA Sociedad Controladora /2/ 687,200 254,702 Hyundai Engineering & Construction /1/ /2/ 15,000 334,338 589,040 BUSINESS TO BUSINESS-E COMMERCE (0.43%) Submarino /2/ 34,100 233,479 CASINO HOTELS (0.51%) Genting Berhad /1/ 56,066 271,766 CELLULAR TELECOMMUNICATIONS (5.23%) China Mobile /1/ 368,259 1,291,407 Digi.Com Berhad /1/ /2/ 120,600 160,583 Far EasTone Telecommunications /1/ 683,700 835,281 Partner Communications /1/ /2/ 31,677 269,532 Vimpel Communications /2/ 7,684 251,421 2,808,224 CHEMICALS-DIVERSIFIED (0.56%) Israel Chemicals /1/ 101,571 299,715 CHEMICALS-SPECIALTY (0.47%) Frutarom /2/ 34,301 254,414 CIRCUIT BOARDS (1.09%) Unimicron Technology /1/ 743,000 584,448 COAL (0.37%) Yanzhou Coal Mining /3/ 144,132 196,534 COMMERCIAL BANKS (9.97%) Banco Latinoamericano de Exportaciones 14,800 279,572 Bancolombia 22,083 326,166 Bank Leumi Le-Israel /1/ 178,185 506,465 Bank of the Philippine Islands /1/ 256,184 227,868 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMMERCIAL BANKS (CONTINUED) $ Bank Rakyat /1/ 968,979 271,557 Credicorp 15,717 272,690 ICICI Bank 12,400 224,192 Korea Exchange Bank /1/ /2/ 52,240 443,023 OTP Bank /1/ 12,823 395,401 Raiffeisen International Bank Holding /2/ 2,284 117,942 Siam Commercial Bank Public /1/ 192,300 230,032 Standard Bank Group /1/ 91,956 922,704 Taishin Financial Holdings /1/ 571,000 512,625 Turkiye Is Bankasi /1/ 64,604 328,726 UTI Bank /2/ 56,040 296,227 5,355,190 COMPUTERS (1.12%) High Tech Computer /1/ 86,000 604,375 DISTRIBUTION-WHOLESALE (0.80%) Esprit Holdings /1/ 57,423 427,755 DIVERSIFIED FINANCIAL SERVICES (1.27%) Shinhan Financial Group /1/ 26,124 681,788 DIVERSIFIED MINERALS (0.87%) Antofagasta /1/ 21,856 469,172 DIVERSIFIED OPERATIONS (1.51%) Alfa 50,538 255,219 Dogan Sirketler Grubu Holdings /1/ /2/ 59,215 125,928 Imperial Holdings /1/ /2/ 27,954 431,113 812,260 ELECTRIC-GENERATION (0.56%) National Thermal Power /1/ 159,574 302,577 ELECTRIC-INTEGRATED (1.23%) Korea Electric Power /1/ 22,750 662,801 ELECTRONIC COMPONENTS-MISCELLANEOUS (7.08%) Asustek Computer /1/ 191,000 510,969 Hon Hai Precision Industry /1/ 185,000 878,550 Samsung Electronics 5,272 2,411,198 3,800,717 ENGINEERING-RESEARCH & DEVELOPMENT SERVICES (0.68%) Samsung Engineering /1/ 40,050 363,623 FINANCE-CONSUMER LOANS (0.49%) African Bank Investments /1/ 98,544 264,155 FINANCE-INVESTMENT BANKER & BROKER (0.47%) Samsung Securities /1/ 10,600 253,177 FINANCE-OTHER SERVICES (1.50%) Bursa Malaysia /2/ 271,288 272,716 Grupo Financiero Banorte 82,516 531,305 804,021 FOOD-DAIRY PRODUCTS (0.54%) Binggrae /1/ 7,314 288,473 FOOD-MISCELLANEOUS/DIVERSIFIED (0.00%) Global Bio-Chem Technology Group - warrants /2/ 44,296 1,960 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) GAS-DISTRIBUTION (0.64%) $ OAO Gazprom 10,142 342,403 IMPORT & EXPORT (0.63%) Testrite International /1/ 507,257 340,274 INDEPENDENT POWER PRODUCER (0.74%) YTL Power International /1/ 766,436 399,336 INTERNET SECURITY (0.99%) Check Point Software Technologies /2/ 25,282 529,658 INVESTMENT COMPANIES (0.50%) SM Investments /2/ 58,693 270,924 LIFE & HEALTH INSURANCE (3.21%) Cathay Financial Holding /1/ 297,000 538,622 Metropolitan Holdings /1/ 200,095 354,610 Sanlam /1/ 179,860 341,577 Shin Kong Financial Holding /1/ 522,080 488,647 1,723,456 MEDICAL LABORATORY & TESTING SERVICE (0.54%) Diagnosticos da America /2/ 8,789 289,474 MEDICAL-DRUGS (0.56%) Dong-A Pharmaceutical /1/ 9,490 301,019 MISCELLANEOUS MANUFACTURERS (0.21%) Trakya Cam Sanayi /1/ 38,826 113,341 MULTIMEDIA (0.41%) Dogan Yayin Holding /1/ /2/ 92,440 221,666 NON-FERROUS METALS (0.48%) Grupo Mexico /2/ 50,219 234,724 International Nickel Indonesia /1/ 15,604 22,845 257,569 OIL COMPANY-EXPLORATION & PRODUCTION (1.21%) Oil & Natural Gas /1/ 15,217 283,278 PTT Public /1/ 72,401 367,561 650,839 OIL COMPANY-INTEGRATED (6.60%) China Petroleum & Chemical /1/ /3/ 1,641,609 645,664 LUKOIL 4,177 565,983 MOL Magyar Olaj-es Gazipari /1/ 5,997 494,922 PetroChina /1/ /3/ 681,982 407,287 Petroleo Brasileiro 18,691 783,714 Sasol /1/ 16,748 392,322 Sibneft /3/ 16,666 256,656 3,546,548 OIL REFINING & MARKETING (2.43%) Bharat Petroleum /1/ 30,383 240,772 Polski Koncern Naftowy Orlen /1/ 32,405 448,850 SK /1/ 4,650 260,739 Thai Oil Public /1/ 215,406 352,880 1,303,241 PETROCHEMICALS (2.78%) Formosa Chemicals & Fibre /1/ 225,000 457,948 Honam Petrochemical /1/ 7,320 330,563 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) PETROCHEMICALS (CONTINUED) SINOPEC Shanghai Petrochemical $ /1/ /3/ 831,210 307,758 Ultrapar Participacoes 21,499 397,517 1,493,786 PROPERTY & CASUALTY INSURANCE (0.12%) LG Insurance /1/ /2/ 11,120 63,274 PUBLIC THOROUGHFARES (0.27%) Shenzhen Expressway /1/ 404,000 147,316 REAL ESTATE OPERATOR & DEVELOPER (0.97%) China Overseas Land & Investment /1/ /3/ 1,654,395 342,381 IRSA Inversiones y Representaciones /2/ 15,708 176,872 519,253 RETAIL-APPAREL & SHOE (0.93%) Edgars Consolidated Stores /1/ 12,074 500,296 RETAIL-AUTOMOBILE (1.50%) Astra International /1/ 462,931 512,263 Daewoo Motor Sales /1/ 28,800 294,325 806,588 RETAIL-CONSUMER ELECTRONICS (0.49%) Grupo Elektra 9,031 262,170 RETAIL-DISCOUNT (0.34%) Siam Makro /1/ 130,189 181,753 RETAIL-HOME FURNISHINGS (1.04%) JD Group /1/ 54,431 560,619 RETAIL-HYPERMARKETS (0.16%) Organizacion Soriana 23,004 84,618 RETAIL-MAJOR DEPARTMENT STORE (0.99%) Hyundai Department Store /1/ 12,080 532,193 RETAIL-MISCELLANEOUS/DIVERSIFIED (1.50%) Foschini /1/ 49,469 291,026 LG Home Shopping /1/ 2,900 231,671 Massmart Holdings /1/ 38,910 281,399 804,096 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (2.41%) Novatek Microelectronics /1/ 165,000 736,034 Taiwan Semiconductor Manufacturing /1/ 336,097 558,907 1,294,941 STEEL PRODUCERS (2.83%) China Steel /1/ 219,000 225,245 POSCO 14,426 656,815 Tata Iron & Steel /1/ 46,838 366,425 Tenaris 4,800 274,320 1,522,805 TEA (0.48%) Tata Tea /1/ 22,010 258,377 TELECOMMUNICATION SERVICES (2.57%) AFK Sistema /2/ 28,503 444,647 KT Freetel /1/ 24,356 561,906 Orascom Telecom Holding /2/ 9,204 373,124 1,379,677 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) TELEPHONE-INTEGRATED (2.07%) $ Telefonos de Mexico 16,014 542,875 Telkom South Africa /1/ 32,562 568,834 1,111,709 TRANSPORT-MARINE (2.71%) China Shipping Development /1/ 300,983 264,788 Evergreen Marine /1/ 657 628 Great Eastern Shipping /1/ 63,068 235,472 Orient Overseas International /1/ 77,865 376,623 Precious Shipping /1/ 231,727 302,431 Wan Hai Lines /1/ 261,000 273,600 1,453,542 WATER (0.16%) Cia de Saneamento Basico do Estado de Sao Paulo /2/ 1,618,439 83,746 WEB PORTALS (0.08%) Dacom /3/ 6,090 45,197 WIRE & CABLE PRODUCTS (0.55%) LG Cable /1/ 13,570 298,126 WIRELESS EQUIPMENT (0.80%) Gemtek Technology /1/ 218,827 429,418 Gemtek Technology-Rights /1/ /3/ 24,364 - 429,418 TOTAL COMMON STOCKS 47,672,474 Shares Held Value - -------------------------------------------------------------------------------------- PREFERRED STOCKS (6.96%) COMMERCIAL BANKS (2.05%) Banco Itau Holding Financeira 6,437 1,099,303 DIVERSIFIED MINERALS (1.53%) Caemi Mineracao e Metalurgica 1,067,716 819,284 ELECTRIC-INTEGRATED (0.77%) Cia Energetica de Minas Gerais 14,797,643 412,841 OIL REFINING & MARKETING (0.68%) Cia Brasileira de Petroleo Ipiranga 34,788 366,730 PETROCHEMICALS (0.13%) Ultrapar Participacoes 3,924,987 70,891 STEEL PRODUCERS (1.49%) Cia Siderurgica de Tubarao 7,734,358 381,955 Usinas Siderurgicas de Minas Gerais 20,901 417,724 799,679 TEXTILE-PRODUCTS (0.31%) Cia de Tecidos do Norte de Minas - Coteminas 1,989,886 167,566 TOTAL PREFERRED STOCKS 3,736,294 Principal Amount Value - -------------------------------------------------------------------------------------- COMMERCIAL PAPER (1.41%) ASSET BACKED SECURITIES (1.41%) CAFCO $ $ 2.94%; 05/02/05 760,000 759,876 TOTAL COMMERCIAL PAPER 759,876 Maturity Amount Value - -------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (1.99%) Merrill Lynch; 3.00%; dated 04/29/05 maturing 05/02/05 (collateralized by U.S. Government Agency Securities; $1,093,121; 11/01/05 - $ 04/01/35) /4/ $ 1,068,810 1,068,544 TOTAL REPURCHASE AGREEMENTS 1,068,544 ----------- TOTAL PORTFOLIO INVESTMENTS (99.11%) 53,237,188 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (0.89%) 476,206 TOTAL NET ASSETS (100.00%) $53,713,394 ------------- /1 /Market value is determined in accordance with procedures established in good faith by the Board of Directors. At the end of the period, the value of these securities totaled $34,342,807 or 63.94% of net assets. /2 /Non-income producing security. /3 /Security or a portion of the security was on loan at the end of the period. /4 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 5,445,187 Unrealized Depreciation (1,586,084) ----------- Net Unrealized Appreciation (Depreciation) 3,859,103 Cost for federal income tax purposes $49,378,085 INVESTMENTS BY COUNTRY (UNAUDITED) Country Value Percentage of Total Value - --------------------------------------------------------------- Argentina $ 451,192 0.85% Austria 117,942 0.22 Brazil 5,524,223 10.38 China 1,772,812 3.33 Colombia 326,166 0.61 Egypt 657,840 1.24 Hong Kong 2,636,660 4.95 Hungary 890,323 1.67 India 3,257,991 6.12 Indonesia 806,666 1.52 Israel 1,859,784 3.49 Korea 9,682,336 18.19 Malaysia 1,560,800 2.93 Mexico 2,430,560 4.57 Netherlands 269,545 0.51 Panama 279,572 0.52 Peru 272,690 0.51 Philippines 498,792 0.94 Poland 448,850 0.84 Russia 1,861,110 3.50 South Africa 4,908,656 9.22 Taiwan 7,975,571 14.98 Thailand 1,659,853 3.12 Turkey 789,662 1.48 United Kingdom 469,172 0.88 United States 1,828,420 3.43 TOTAL $53,237,188 100.00% ------------- --------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. SCHEDULE OF INVESTMENTS PRINCIPAL INTERNATIONAL FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (97.96%) ADVERTISING SALES (0.10%) Telefonica Publicidad e $ Informacion /1/ /2/ 27,090 249,201 ADVERTISING SERVICES (0.51%) Aegis Group /2/ 151,957 280,148 JC Decaux /2/ /3/ 37,688 999,353 1,279,501 AEROSPACE & DEFENSE EQUIPMENT (0.20%) Zodiac /2/ 10,025 489,287 AGRICULTURAL OPERATIONS (0.10%) Chaoda Modern Agriculture /2/ 266,751 106,156 IOI Berhad /2/ 58,019 139,918 246,074 AIRLINES (0.05%) Korean Air Lines /2/ 7,000 129,627 AIRPORT DEVELOPMENT & MAINTENANCE (0.07%) Kobenhavns Lufthavne /1/ /2/ 755 169,250 APPLICATIONS SOFTWARE (0.20%) Infosys Technologies /2/ 7,487 324,518 Sage Group /2/ 48,147 180,897 505,415 AUTO-CARS & LIGHT TRUCKS (0.67%) Hyundai Motor /2/ 2,265 123,277 Proton Holdings /2/ 43,842 90,554 Toyota Motor /2/ 40,207 1,458,027 1,671,858 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.31%) Volvo /1/ /2/ 18,918 767,798 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.53%) DENSO /2/ 42,100 995,728 Exedy /1/ /2/ 4,698 78,592 Keihin /1/ /2/ 10,228 170,829 Showa /2/ 6,629 84,800 1,329,949 BATTERIES & BATTERY SYSTEMS (0.01%) Power Logics /2/ 3,190 36,937 BEVERAGES-WINE & SPIRITS (0.05%) Davide Campari - Milano /2/ 1,102 78,415 Mercian /2/ 17,071 48,102 126,517 BREWERY (1.33%) Asahi Breweries /2/ 100,000 1,267,444 Bryggerigruppen /2/ 943 72,871 Efes Breweries International /3/ 4,174 131,481 SABMiller /2/ 112,803 1,672,530 Wolverhampton & Dudley Breweries /2/ 9,211 178,786 3,323,112 BUILDING & CONSTRUCTION PRODUCTS- MISCELLANEOUS (0.09%) Kingspan Group /2/ 20,180 226,896 BUILDING & CONSTRUCTION-MISCELLANEOUS (0.60%) Abengoa /2/ 5,744 61,711 Eiffage /1/ /2/ 9,780 1,150,117 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) BUILDING & CONSTRUCTION-MISCELLANEOUS (CONTINUED) $ JM /1/ /2/ 2,506 83,938 JM-Rights /2/ /3/ 2,506 2,038 Morgan Sindall /2/ 4,656 63,989 Orascom Construction Industries /2/ 5,933 131,303 1,493,096 BUILDING PRODUCTS-CEMENT & AGGREGATE (1.49%) Adelaide Brighton /1/ /2/ 151,389 189,858 BPB /2/ 170,124 1,482,291 Cementir /2/ 16,082 87,956 Cemex 15,440 111,111 Gujarat Ambuja Cements /2/ /3/ 13,153 127,223 Heracles General Cement /2/ 2,932 34,995 Italcementi /2/ 8,084 131,711 Rinker Group /1/ /2/ 160,873 1,438,331 Siam Cement /2/ 19,080 114,947 3,718,423 BUILDING PRODUCTS-WOOD (0.31%) Travis Perkins /2/ 24,979 778,038 BUILDING-HEAVY CONSTRUCTION (1.66%) Actividades de Construccion y Servicios /2/ 56,919 1,392,353 Astaldi /2/ 7,791 46,131 Daelim Industrial /2/ 3,800 189,999 Empresas ICA Sociedad Controladora /3/ 349,728 129,622 Hyundai Engineering & Construction /2/ /3/ 7,540 168,060 Vinci /1/ /2/ 14,831 2,236,151 4,162,316 BUILDING-RESIDENTIAL & COMMERCIAL (0.14%) Kaufman & Broad /2/ 831 46,212 Persimmon /2/ 23,572 305,549 351,761 BUSINESS TO BUSINESS-E COMMERCE (0.04%) Submarino /3/ 15,694 107,455 CABLE TV (0.19%) Premiere /3/ 12,589 487,555 CASINO HOTELS (0.05%) Genting Berhad /2/ 25,332 122,790 CASINO SERVICES (0.10%) Aristocrat Leisure /2/ 31,724 241,693 CELLULAR TELECOMMUNICATIONS (3.17%) China Mobile /2/ 608,049 2,132,300 Digi.Com Berhad /2/ /3/ 60,900 81,090 Far EasTone Telecommunications /2/ 330,700 404,019 Mobistar /2/ /3/ 2,294 196,087 O2 /3/ 732,486 1,640,291 Partner Communications /2/ /3/ 14,876 126,576 Vimpel Communications /3/ 3,486 114,062 Vodafone Group /2/ 1,234,889 3,232,070 7,926,495 CHEMICALS-DIVERSIFIED (1.74%) BASF /1/ /2/ 25,424 1,669,160 DSM /2/ 3,673 246,826 Israel Chemicals /2/ 46,783 138,047 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) CHEMICALS-DIVERSIFIED (CONTINUED) $ K+S /2/ 4,356 221,480 Mitsubishi Gas Chemical /2/ 32,308 157,596 Sumitomo Chemical /1/ /2/ 165,378 842,995 Tosoh /2/ 232,240 1,089,845 4,365,949 CHEMICALS-SPECIALTY (1.18%) Auriga Industries /2/ 2,349 50,438 Clariant /1/ /2/ /3/ 53,327 840,474 Daicel Chemical Industries /2/ 27,466 147,387 Frutarom /3/ 17,317 128,442 Methanex 48,828 820,966 Syngenta /2/ /3/ 9,392 976,939 2,964,646 CIRCUIT BOARDS (0.65%) IBIDEN /1/ /2/ 63,974 1,362,259 Unimicron Technology /2/ 345,000 271,379 1,633,638 COAL (0.05%) Yanzhou Coal Mining /2/ 93,779 127,874 COMMERCIAL BANKS (11.09%) Alpha Bank /2/ 22,633 732,026 Amagerbanken /2/ 481 74,359 Anglo Irish Bank /2/ 97,450 1,156,620 Australia & New Zealand Banking Group /1/ /2/ 86,686 1,463,312 Banca Intesa /2/ 290,415 1,391,231 Banco de Sabadell /2/ 7,849 196,555 Banco Latinoamericano de Exportaciones 6,300 119,007 Bancolombia 13,787 203,634 Bank Austria Creditanstalt /2/ 8,363 774,678 Bank Leumi Le-Israel /2/ 89,467 254,297 Bank of Fukuoka /2/ 56,347 341,311 Bank of Ireland /2/ 64,611 984,450 Bank of Kyoto /1/ /2/ 18,095 152,588 Bank of Piraeus /2/ 54,146 921,157 Bank Rakyat /2/ 439,593 123,196 Credicorp 8,240 142,964 Credit Suisse Group /1/ /2/ /3/ 63,545 2,684,840 DnB Holding /1/ /2/ 218,330 2,087,545 FinecoGroup /2/ /3/ 30,471 251,979 ForeningsSparbanken /1/ /2/ 87,955 2,071,739 ICICI Bank 6,200 112,096 KBC Groupe /1/ /2/ 23,514 1,866,376 Keiyo Bank /2/ 13,535 68,230 Korea Exchange Bank /2/ /3/ 25,900 219,646 National Bank of Canada 23,800 993,950 National Bank of Greece /2/ 46,889 1,581,208 OTP Bank /2/ 5,912 182,298 Raiffeisen International Bank Holding /3/ 8,546 441,300 Royal Bank of Canada /3/ 8,825 527,060 Royal Bank of Scotland /2/ 85,187 2,576,804 Sapporo Hokuyo Holdings 18 132,792 Shiga Bank /1/ /2/ 8,129 51,987 Siam Commercial Bank Public /2/ 98,100 117,349 Societe Generale /2/ 17,890 1,789,235 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) COMMERCIAL BANKS (CONTINUED) Standard Bank Group /2/ 42,638 $ 427,838 Suruga Bank /2/ 18,159 158,198 Taishin Financial Holdings /2/ 257,000 230,726 UTI Bank /3/ 26,378 139,434 27,744,015 COMMERCIAL SERVICES (0.12%) Intertek Group /2/ 10,433 151,374 TIS /2/ 4,038 146,044 297,418 COMMUNICATIONS SOFTWARE (0.02%) Telelogic /2/ /3/ 28,413 56,485 COMPUTER SERVICES (0.06%) ALTEN /2/ /3/ 2,578 60,092 Computershare /2/ 12,734 50,479 EDB Business Partner /2/ /3/ 6,047 44,908 155,479 COMPUTERS (0.11%) High Tech Computer /2/ 40,000 281,105 COMPUTERS-INTEGRATED SYSTEMS (0.34%) Otsuka /1/ /2/ 11,119 843,589 COMPUTERS-PERIPHERAL EQUIPMENT (0.52%) Logitech International /2/ /3/ 22,458 1,292,793 CONSULTING SERVICES (0.06%) Jaakko Poyry Group /2/ 1,413 43,535 Savills /2/ 7,861 95,696 139,231 CONTAINERS-METAL & GLASS (0.03%) Singamas Container Holdings /2/ 87,089 80,718 COSMETICS & TOILETRIES (0.03%) Body Shop International /2/ 22,490 85,051 CRUISE LINES (0.55%) Carnival /2/ 26,903 1,385,541 DISTRIBUTION-WHOLESALE (0.83%) Esprit Holdings /2/ 26,257 195,593 Inchcape /2/ 6,327 215,050 Telewave 13 59,561 Univar /2/ 1,503 47,492 Wolseley /2/ 77,265 1,550,534 2,068,230 DIVERSIFIED FINANCIAL SERVICES (0.71%) Acta Holding /2/ /3/ 51,173 92,379 JCG Holdings /2/ 28,388 25,547 Sampo Ojy /2/ 95,693 1,339,274 Shinhan Financial Group /2/ 12,032 314,013 1,771,213 DIVERSIFIED MANUFACTURING OPERATIONS (0.36%) Charter /2/ /3/ 28,556 137,553 NKT Holding /2/ 3,049 107,651 Orica /2/ 54,261 668,754 913,958 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) DIVERSIFIED MINERALS (2.02%) $ Antofagasta /2/ 45,655 980,052 BHP Billiton /2/ 215,334 2,637,579 Teck Cominco 44,673 1,447,036 5,064,667 DIVERSIFIED OPERATIONS (1.02%) Alfa 23,299 117,661 Brascan /1/ 42,361 1,535,183 Imperial Holdings /2/ /3/ 12,710 196,017 Wharf Holdings /2/ 214,000 714,660 2,563,521 ELECTRIC PRODUCTS-MISCELLANEOUS (0.45%) Sharp /2/ 66,000 1,027,307 Ultra Electronics Holdings /2/ 6,919 99,177 1,126,484 ELECTRIC-GENERATION (0.50%) Electric Power Development /2/ 36,351 1,100,148 National Thermal Power /2/ 77,931 147,769 1,247,917 ELECTRIC-INTEGRATED (2.42%) ASM Brescia /2/ 30,601 100,630 E.ON /1/ /2/ 24,976 2,125,296 Fortum /2/ 95,084 1,446,882 International Power /2/ /3/ 199,179 695,495 Korea Electric Power /2/ 10,050 292,798 RWE /1/ /2/ 23,252 1,392,844 6,053,945 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.77%) Asustek Computer /2/ 88,000 235,420 Funkwerk /2/ 982 39,814 Hon Hai Precision Industry /2/ 91,000 432,151 Jurong Technologies Industrial /2/ 82,098 83,282 Samsung Electronics 2,394 1,094,918 Shibaura Mechatronics /1/ /2/ 5,546 49,045 1,934,630 ELECTRONIC COMPONENTS-SEMICONDUCTOR (0.24%) Shinko Electric Industries /1/ /2/ 15,967 551,039 Thine Electronics /1/ 10 39,610 590,649 ELECTRONIC MEASUREMENT INSTRUMENTS (0.15%) Leica Geosystems /2/ /3/ 406 117,020 Techem /2/ /3/ 3,072 127,059 Tokyo Seimitsu /2/ 3,625 123,119 367,198 ENERGY-ALTERNATE SOURCES (0.08%) SolarWorld /2/ 1,358 189,084 ENGINEERING-RESEARCH & DEVELOPMENT SERVICES (0.12%) COMSYS Holdings /1/ /2/ 14,509 124,421 Samsung Engineering /2/ 18,450 167,512 291,933 FINANCE-CONSUMER LOANS (0.85%) African Bank Investments /2/ 50,304 134,844 Aiful /2/ 12,371 919,883 Aiful /3/ 6,185 450,986 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) FINANCE-CONSUMER LOANS (CONTINUED) $ Nissin /1/ /2/ 7,659 17,243 Sanyo Shinpan Finance /2/ 8,919 602,003 2,124,959 FINANCE-CREDIT CARD (0.05%) OMC Card /2/ 10,602 134,133 FINANCE-INVESTMENT BANKER & BROKER (0.47%) Ichiyoshi Securities /2/ 6,176 57,066 Mediobanca /2/ 60,267 994,018 Samsung Securities /2/ 4,890 116,795 1,167,879 FINANCE-LEASING COMPANY (0.61%) ORIX /2/ 9,700 1,316,005 Ricoh Leasing /2/ 3,050 74,989 Sumisho Lease /2/ 3,687 132,938 1,523,932 FINANCE-OTHER SERVICES (0.26%) Aktiv Kapital /1/ /2/ 2,932 43,867 Bursa Malaysia /3/ 124,955 125,613 Grupo Financiero Banorte 33,463 215,462 Intrum Justitia /1/ /2/ /3/ 7,828 56,646 Intrum Justitia-Rights /2/ /3/ 7,828 2,970 SFE /1/ /2/ 20,313 145,004 TSX Group 1,035 51,133 640,695 FINANCIAL GUARANTEE INSURANCE (0.07%) Euler Hermes /1/ /2/ 2,295 183,383 FISHERIES (0.32%) Toyo Suisan Kaisha /1/ /2/ 50,579 794,686 FOOD-CONFECTIONERY (0.03%) Lindt & Spruengli /2/ 4 63,272 FOOD-DAIRY PRODUCTS (0.05%) Binggrae /2/ 3,355 132,325 FOOD-FLOUR & GRAIN (0.04%) Nisshin Seifun Group /2/ 8,519 88,523 FOOD-MEAT PRODUCTS (0.02%) Yonekyu /2/ 4,134 47,188 FOOD-MISCELLANEOUS/DIVERSIFIED (0.66%) Kikkoman /2/ 64,441 619,337 Orkla /1/ /2/ 31,080 1,044,083 1,663,420 FOOD-RETAIL (1.17%) Colruyt /2/ 5,686 861,413 Tesco /2/ 352,205 2,077,227 2,938,640 FOOD-WHOLESALE & DISTRIBUTION (0.31%) Fyffes 273,320 769,526 FORESTRY (0.03%) Great Southern Plantations /2/ 31,020 87,247 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) GAS-DISTRIBUTION (0.07%) $ OAO Gazprom 5,165 174,375 GOLD MINING (0.02%) NovaGold Resources /3/ 8,048 62,270 HOTELS & MOTELS (0.55%) InterContinental Hotels Group /2/ 114,947 1,371,454 HUMAN RESOURCES (0.46%) Capita Group /2/ 25,287 182,763 Ranstad Holdings /2/ 23,840 971,276 1,154,039 IMPORT & EXPORT (1.10%) Kanematsu /2/ /3/ 88,171 130,911 Mitsubishi /1/ /2/ 65,101 891,487 Mitsui /2/ 168,000 1,593,416 Testrite International /2/ 199,722 133,976 2,749,790 INDEPENDENT POWER PRODUCER (0.07%) YTL Power International /2/ 355,383 185,165 INDUSTRIAL AUTOMATION & ROBOTS (0.06%) CKD /2/ 22,615 151,965 INSTRUMENTS-SCIENTIFIC (0.07%) As One /2/ 1,412 30,519 HORIBA /2/ 7,434 137,663 168,182 INTERNET SECURITY (0.11%) Check Point Software Technologies /3/ 12,906 270,381 INVESTMENT COMPANIES (0.11%) Macquarie Airports Management /1/ /2/ 55,180 144,698 SM Investments /3/ 27,334 126,172 270,870 LEISURE & RECREATION PRODUCTS (0.51%) Sega Sammy Holdings /2/ 21,327 1,248,858 Trigano /2/ 462 39,429 1,288,287 LIFE & HEALTH INSURANCE (0.78%) Cathay Financial Holding /2/ 152,000 275,659 Friends Provident /2/ 328,495 1,013,391 Industrial-Alliance Life Insurance /3/ 2,062 93,656 Metropolitan Holdings /2/ 97,742 173,219 Sanlam /2/ 91,219 173,236 Shin Kong Financial Holding /2/ 234,987 219,939 1,949,100 LOTTERY SERVICES (0.04%) Intralot-Integrated Lottery Systems & Services /2/ 3,518 104,828 MACHINERY-CONSTRUCTION & MINING (0.40%) Komatsu /1/ /2/ 141,000 992,196 MACHINERY-ELECTRICAL (0.76%) Nidec /2/ 11,307 1,326,602 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MACHINERY-ELECTRICAL (CONTINUED) $ SMC /2/ 5,500 577,394 1,903,996 MACHINERY-FARM (0.40%) Kubota /2/ 194,351 1,001,527 MACHINERY-GENERAL INDUSTRY (0.99%) Andritz /1/ /2/ 1,428 119,999 MAN /2/ 39,517 1,670,673 Stork /2/ 13,701 504,555 Sumitomo Heavy Industries /2/ 47,115 190,275 2,485,502 MEDICAL INSTRUMENTS (0.10%) Elekta /2/ /3/ 4,368 153,531 Topcon /2/ 5,249 92,268 245,799 MEDICAL LABORATORY & TESTING SERVICE (0.05%) Diagnosticos da America /3/ 4,026 132,600 MEDICAL LASER SYSTEMS (0.13%) Carl Zeiss Meditec /2/ /3/ 16,738 329,413 MEDICAL PRODUCTS (0.95%) Gambro /1/ /2/ 49,767 674,046 Nobel Biocare Holding /2/ 950 204,225 Phonak Holding /2/ 21,451 751,180 Terumo /2/ 25,134 744,922 2,374,373 MEDICAL-BIOMEDICAL/GENE (0.15%) Cambridge Antibody Technology Group /2/ /3/ 35,781 383,217 MEDICAL-DRUGS (5.33%) Astellas Pharma /2/ 19,454 703,979 AstraZeneca /2/ 49,564 2,173,886 CSL /2/ 15,707 388,947 Dong-A Pharmaceutical /2/ 4,770 151,302 Fujirebio /2/ 3,901 63,878 GlaxoSmithKline /2/ 39,421 996,995 Hisamitsu Pharmaceutical /1/ /2/ 2,728 72,822 Merck /1/ /2/ 11,942 912,298 Novartis /1/ /2/ 38,322 1,872,764 Ono Pharmaceutical /2/ 17,957 911,883 Roche Holding /1/ /2/ 20,170 2,450,140 Rohto Pharmaceutical /2/ 31,557 398,879 Sanofi-Aventis /1/ /2/ 7,966 707,690 Santen Pharmaceutical /2/ 26,695 595,403 Schering /1/ /2/ 14,242 940,661 13,341,527 MEDICAL-HOSPITALS (0.27%) Capio /2/ /3/ 43,565 675,607 MEDICAL-NURSING HOMES (0.04%) Extendicare /3/ 7,071 94,547 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.54%) Alliance Unichem /2/ 75,503 1,155,777 Celesio /1/ /2/ 2,376 189,719 1,345,496 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) METAL PROCESSORS & FABRICATION (0.05%) $ CFF Recycling /2/ 2,017 62,711 Tocalo /2/ 2,482 53,663 116,374 METAL-DIVERSIFIED (0.58%) Rio Tinto /2/ 47,924 1,449,240 MISCELLANEOUS INVESTING (0.40%) Nippon Building Fund /1/ 44 394,191 Rodamco Europe /1/ /2/ 7,971 603,209 997,400 MISCELLANEOUS MANUFACTURERS (0.06%) Amano /1/ /2/ 9,902 108,495 Balda /1/ /2/ 5,016 49,195 157,690 MONEY CENTER BANKS (4.95%) Banco Bilbao Vizcaya Argentaria /2/ 172,501 2,680,244 BNP Paribas /2/ 28,664 1,897,627 HBOS /2/ 143,823 2,135,251 HSBC Holdings /2/ 38,300 613,163 Mizuho Financial Group 474 2,223,938 UBS /1/ /2/ 35,214 2,827,163 12,377,386 MORTGAGE BANKS (0.94%) Home Capital Group /3/ 4,954 138,007 Hypo Real Estate Holding /2/ /3/ 53,536 2,225,702 2,363,709 MULTI-LINE INSURANCE (2.49%) Allianz /1/ /2/ 11,530 1,394,591 AXA /2/ 60,656 1,519,862 Baloise Holding /1/ /2/ 2,810 144,472 Codan /2/ 2,397 115,172 Fondiaria-Sai /2/ 30,158 776,529 Storebrand /1/ /2/ 148,214 1,112,648 Zurich Financial Services /2/ 6,841 1,161,753 6,225,027 MULTIMEDIA (0.10%) APN News & Media /2/ 22,021 82,678 Impresa /2/ /3/ 8,715 61,956 Promotora de Informaciones /2/ 5,386 103,053 247,687 NON-FERROUS METALS (0.04%) Grupo Mexico /3/ 19,592 91,573 International Nickel Indonesia /2/ 7,079 10,364 101,937 NON-HOTEL GAMBLING (0.42%) Greek Organisation of Football Prognostics /2/ 32,990 867,509 Paddy Power 10,403 182,276 1,049,785 OFFICE AUTOMATION & EQUIPMENT (0.64%) Canon /2/ 28,021 1,456,565 Neopost /2/ 1,683 141,516 1,598,081 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) OIL & GAS DRILLING (0.36%) $ AOC Holdings 6,815 97,241 Precision Drilling /3/ 11,100 803,124 900,365 OIL COMPANY-EXPLORATION & PRODUCTION (1.33%) EnCana 33,400 2,143,540 Oil & Natural Gas /2/ 7,156 133,215 Oil Search /2/ 398,634 715,631 PTT Public /2/ 26,458 134,321 Tullow Oil /2/ 62,319 191,479 3,318,186 OIL COMPANY-INTEGRATED (5.65%) BP Amoco /2/ 323,067 3,299,995 China Petroleum & Chemical /2/ 797,937 313,838 ENI /2/ 101,546 2,561,667 LUKOIL 1,839 249,184 MOL Magyar Olaj-es Gazipari /2/ 2,958 244,119 OMV /2/ 1,585 489,724 PetroChina /2/ 342,603 204,606 Petroleo Brasileiro 10,302 431,963 Sasol /2/ 7,714 180,700 Shell Transport & Trading /2/ 247,671 2,227,576 Sibneft /3/ 6,777 104,366 Total /1/ /2/ 17,178 3,832,201 14,139,939 OIL REFINING & MARKETING (2.07%) Bharat Petroleum /2/ 14,701 116,499 Caltex Australia /2/ 53,068 582,258 ERG /2/ 31,024 476,523 Neste Oil Oyj /1/ /3/ 29,255 655,633 Polski Koncern Naftowy Orlen /2/ 13,918 192,782 S-Oil /2/ 7,190 505,077 SK /2/ 2,360 132,332 Statoil /2/ 89,985 1,584,175 Thai Oil Public /2/ 569,889 933,597 5,178,876 OIL-FIELD SERVICES (0.17%) Fred. Olsen Energy /2/ /3/ 4,617 87,926 Ocean Rig /2/ /3/ 11,944 68,388 Stolt Offshore /2/ /3/ 23,498 173,691 TGS-NOPEC Geophysical /2/ /3/ 3,783 102,561 432,566 OPTICAL SUPPLIES (0.62%) HOYA /2/ 14,800 1,544,277 PETROCHEMICALS (0.30%) Formosa Chemicals & Fibre /2/ 109,000 221,850 Honam Petrochemical /2/ 3,540 159,862 SINOPEC Shanghai Petrochemical /2/ 500,060 185,149 Ultrapar Participacoes 9,969 184,327 751,188 PROPERTY & CASUALTY INSURANCE (0.60%) Dongbu Insurance /2/ 8,200 65,914 LG Insurance /2/ /3/ 5,620 31,979 Millea Holdings 83 1,130,486 Northbridge Financial 3,724 85,314 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) PROPERTY & CASUALTY INSURANCE (CONTINUED) $ Promina Group /1/ /2/ 45,309 181,753 1,495,446 PROPERTY TRUST (0.08%) Commonwealth Property Office Fund /2/ 194,282 192,256 PUBLIC THOROUGHFARES (0.05%) Autostrada Torino /2/ 3,076 63,064 Shenzhen Expressway /2/ 204,000 74,387 137,451 PUBLISHING-BOOKS (0.04%) Yell Group /2/ 12,901 99,393 PUBLISHING-NEWSPAPERS (0.02%) Spir Communication /2/ 219 44,210 PUBLISHING-PERIODICALS (0.40%) Eniro /1/ /2/ /3/ 87,901 1,001,434 QUARRYING (0.06%) Eramet /2/ 1,518 142,990 RACETRACKS (0.02%) Snai /2/ /3/ 4,100 51,304 REAL ESTATE MANAGEMENT & SERVICES (0.44%) AEON Mall /2/ 36 1,360 Beni Stabili /2/ 391,024 399,452 Castellum /2/ 2,408 89,223 Corio /1/ /2/ 4,876 261,856 Creed 49 127,663 Midland Realty Holdings /1/ /2/ 333,499 210,401 1,089,955 REAL ESTATE OPERATOR & DEVELOPER (1.97%) Capital & Regional /2/ 7,200 96,515 China Overseas Land & Investment /2/ 828,299 171,419 Fadesa Inmobiliaria /2/ /3/ 11,918 270,910 Great Eagle Holdings /2/ 218,000 492,709 Hammerson /2/ 49,099 798,921 Inmobiliaria Colonial /2/ 5,824 302,041 Inmobiliaria Urbis /1/ /2/ 8,662 132,757 IRSA Inversiones y Representaciones /3/ 7,306 82,266 JOINT /1/ /2/ 2,275 58,612 Kerry Properties /2/ 56,131 122,831 Land Securities Group /2/ 55,179 1,403,061 Mitsui Fudosan /2/ 90,230 1,006,327 4,938,369 RENTAL-AUTO & EQUIPMENT (0.04%) Northgate /2/ 6,764 106,098 RETAIL-APPAREL & SHOE (0.34%) Aoki International /1/ /2/ 3,756 48,027 Cortefiel /2/ 29,081 534,484 Edgars Consolidated Stores /2/ 4,348 180,163 POINT /1/ /2/ 2,203 84,225 846,899 RETAIL-AUTOMOBILE (0.15%) Astra International /2/ 212,986 235,683 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) RETAIL-AUTOMOBILE (CONTINUED) $ Daewoo Motor Sales /2/ 14,480 147,980 383,663 RETAIL-BUILDING PRODUCTS (0.10%) Grafton Group /2/ 21,461 241,332 RETAIL-CONSUMER ELECTRONICS (0.33%) Carphone Warehouse /2/ 69,143 196,233 Grupo Elektra 2,980 86,510 Yamada Denki /1/ /2/ 11,500 549,231 831,974 RETAIL-CONVENIENCE STORE (0.33%) Alimentation Couche Tard /3/ 61,000 816,606 RETAIL-DISCOUNT (0.04%) Siam Makro /2/ 70,620 98,590 RETAIL-DRUG STORE (0.06%) Sundrug /2/ 2,200 82,941 Tsuruha /2/ 1,887 62,499 145,440 RETAIL-HOME FURNISHINGS (0.11%) JD Group /2/ 27,892 287,277 RETAIL-HYPERMARKETS (0.02%) Organizacion Soriana 10,437 38,392 RETAIL-MAJOR DEPARTMENT STORE (0.13%) David Jones /1/ /2/ 56,092 77,037 Hyundai Department Store /2/ 5,600 246,712 323,749 RETAIL-MISCELLANEOUS/DIVERSIFIED (0.40%) Foschini /2/ 25,089 147,599 LG Home Shopping /2/ 1,035 82,682 Massmart Holdings /2/ 17,938 129,729 Ryohin Keikaku /2/ 12,956 652,038 1,012,048 RETAIL-OFFICE SUPPLIES (0.01%) Bechtle /2/ 981 21,530 RETAIL-PUBS (0.61%) Punch Taverns /2/ 125,629 1,525,913 RETAIL-VIDEO RENTAL (0.03%) GEO 24 67,589 RUBBER & PLASTIC PRODUCTS (0.01%) Semperit Holding /2/ 1,040 30,447 RUBBER-TIRES (1.03%) Continental /2/ 34,753 2,574,524 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.24%) Novatek Microelectronics /2/ 76,000 339,021 Taiwan Semiconductor Manufacturing /2/ 156,000 259,418 598,439 SOAP & CLEANING PREPARATION (0.35%) Reckitt Benckiser /2/ 27,292 887,577 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) SOAP & CLEANING PRODUCTS (0.04%) $ McBride /2/ 32,470 91,861 SPECIAL PURPOSE BANKS (0.33%) DEPFA Bank /2/ 50,312 776,967 IKB Deutsche Industriebank /2/ 1,655 44,390 821,357 STEEL PIPE & TUBE (0.02%) Vallourec /2/ 286 60,358 STEEL PRODUCERS (1.73%) China Steel /2/ 108,265 111,352 Corus Group /2/ /3/ 251,462 207,990 Dongkuk Steel Mill /2/ 4,460 63,963 Gerdau AmeriSteel /3/ 16,700 83,171 INI Steel /2/ 7,940 125,553 IPSCO 5,363 256,409 JFE Holdings /1/ /2/ 60,700 1,683,217 Nippon Steel /1/ /2/ 398,426 1,008,806 POSCO 8,224 374,439 Russel Metals /3/ 10,750 124,208 Tata Iron & Steel /2/ 23,759 185,872 Tenaris 2,000 114,300 4,339,280 TEA (0.04%) Tata Tea /2/ 8,848 103,867 TELECOMMUNICATION EQUIPMENT (0.04%) Option /1/ /2/ /3/ 2,946 89,264 TELECOMMUNICATION SERVICES (1.44%) AFK Sistema /3/ 12,634 197,090 KT Freetel /2/ 11,173 257,767 Orascom Telecom Holding /3/ 4,621 187,333 StarHub /2/ /3/ 1,214,921 983,622 Telenor /2/ 152,484 1,276,535 TeliaSonera /1/ /2/ 134,525 710,384 3,612,731 TELEPHONE-INTEGRATED (0.75%) Hellenic Telecommunications Organization /2/ 72,963 1,367,672 Telefonos de Mexico 7,376 250,047 Telkom South Africa /2/ 14,998 262,004 1,879,723 TELEVISION (1.34%) Antena 3 de Television /2/ 7,204 141,663 CanWest Global Communications /3/ 15,086 165,171 Mediaset /2/ 142,048 1,850,587 Modern Times Group /2/ /3/ 38,532 1,193,626 3,351,047 TOBACCO (2.21%) British American Tobacco /2/ 80,041 1,502,410 Imperial Tobacco Group /2/ 71,233 2,043,631 Japan Tobacco 154 1,982,037 5,528,078 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) TOOLS-HAND HELD (0.06%) $ Makita /1/ /2/ 8,032 151,617 TRANSPORT-MARINE (1.14%) China Shipping Development /2/ 127,699 112,342 Dampskibsselskabet Torm /1/ /2/ 3,078 155,059 Great Eastern Shipping /2/ 31,439 117,381 Kawasaki Kisen Kaisha /2/ 24,197 157,482 Mitsui O.S.K. Lines /2/ 131,542 828,014 Nippon Yusen Kabushiki Kaisha /1/ /2/ 133,366 791,027 Orient Overseas International /2/ 73,271 354,405 Precious Shipping /2/ 117,479 153,324 Wan Hai Lines /2/ 131,000 137,324 Wilhelmsen /2/ 1,771 42,498 2,848,856 TRANSPORT-RAIL (0.51%) Canadian National Railway 22,000 1,266,584 TRANSPORT-SERVICES (0.51%) Arriva /2/ 12,432 119,979 Exel /2/ 60,577 957,387 Toll Holdings /1/ /2/ 19,491 193,700 1,271,066 TRAVEL SERVICES (0.03%) H.I.S. /2/ 3,685 84,379 WATER (0.27%) Cia de Saneamento Basico do Estado de Sao Paulo /3/ 731,258 37,839 Kelda Group /2/ 30,050 363,592 Pennon Group /2/ 14,990 281,520 682,951 WEB PORTALS (0.01%) Dacom /3/ 2,760 20,483 WIRE & CABLE PRODUCTS (0.05%) LG Cable /2/ 6,250 137,310 WIRELESS EQUIPMENT (1.07%) Gemtek Technology /2/ 107,000 209,973 Gemtek Technology-Rights /2/ /3/ 11,913 - Nokia /1/ 154,600 2,472,834 2,682,807 TOTAL COMMON STOCKS 245,148,546 Shares Held Value - ------------------------------------------------------------------------------------------ PREFERRED STOCKS (0.66%) COMMERCIAL BANKS (0.20%) Banco Itau Holding Financeira 2,985 509,774 DIVERSIFIED MINERALS (0.15%) Caemi Mineracao e Metalurgica 495,082 379,888 Shares Held Value - ------------------------------------------------------------------------------------------ PREFERRED STOCKS (CONTINUED) ELECTRIC-INTEGRATED (0.04%) $ Cia Energetica de Minas Gerais 3,553,675 99,144 OIL REFINING & MARKETING (0.07%) Cia Brasileira de Petroleo Ipiranga 16,131 170,051 PETROCHEMICALS (0.01%) Ultrapar Participacoes 1,903,795 34,386 STEEL PRODUCERS (0.15%) Cia Siderurgica de Tubarao 3,561,613 175,887 Usinas Siderurgicas de Minas Gerais 9,627 192,404 368,291 TEXTILE-PRODUCTS (0.04%) Cia de Tecidos do Norte de Minas - Coteminas 1,015,744 85,535 TOTAL PREFERRED STOCKS 1,647,069 Principal Amount Value - ----------------------------------------------------------------------------------- COMMERCIAL PAPER (0.34%) ASSET BACKED SECURITIES (0.34%) CAFCO $ $ 2.94%; 05/02/05 850,000 849,860 TOTAL COMMERCIAL PAPER 849,860 Maturity Amount Value - ----------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (17.77%) Merrill Lynch; 3.00%; dated 04/29/05 maturing 05/02/05 (collateralized by U.S. Government Agency Securities; $45,485,022; 11/01/05 - 04/01/35) /4/ $44,473,431 $ 44,462,316 TOTAL REPURCHASE AGREEMENTS 44,462,316 ------------ TOTAL PORTFOLIO INVESTMENTS (116.73%) 292,107,791 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-16.73%) (41,874,764) TOTAL NET ASSETS (100.00%) $250,233,027 --------------- /1 /Security or a portion of the security was on loan at the end of the period. /2 /Market value is determined in accordance with procedures established in good faith by the Board of Directors. At the end of the period, the value of these securities totaled $214,138,500 or 85.58% of net assets. /3 /Non-income producing security. /4 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 29,061,484 Unrealized Depreciation (5,566,111) ------------ Net Unrealized Appreciation (Depreciation) 23,495,373 Cost for federal income tax purposes $268,612,127 INVESTMENTS BY COUNTRY (UNAUDITED) Country Value Percentage of Total Value - ---------------------------------------------------------------- $ Argentina 196,566 0.07% Australia 6,843,635 2.34 Austria 1,856,149 0.64 Belgium 3,013,141 1.03 Bermuda 235,948 0.08 Brazil 2,541,253 0.87 Canada 11,507,936 3.94 Cayman Islands 106,156 0.04 China 890,322 0.30 Colombia 203,634 0.07 Denmark 744,800 0.25 Egypt 318,636 0.11 Finland 5,958,158 2.04 France 15,402,424 5.27 Germany 16,604,988 5.68 Greece 5,609,394 1.92 Hong Kong 4,392,509 1.50 Hungary 426,417 0.15 India 1,507,874 0.52 Indonesia 369,243 0.13 Ireland 4,338,066 1.48 Israel 917,743 0.31 Italy 9,261,198 3.17 Japan 46,220,368 15.82 Korea 5,489,262 1.88 Luxembourg 173,691 0.06 Malaysia 745,131 0.25 Mexico 1,040,377 0.36 Netherlands 2,766,695 0.95 Norway 7,587,511 2.60 Panama 119,007 0.04 Peru 142,964 0.05 Philippines 126,172 0.04 Poland 192,782 0.07 Portugal 61,956 0.02 Russia 839,078 0.29 Singapore 1,066,904 0.37 South Africa 2,292,626 0.78 Spain 6,064,973 2.08 Sweden 7,539,464 2.58 Switzerland 15,387,035 5.27 Taiwan 3,763,313 1.29 Thailand 1,552,128 0.53 United Kingdom 50,377,988 17.25 United States 45,312,176 15.51 TOTAL $292,107,791 100.00% -------------- --------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. SCHEDULE OF INVESTMENTS PRINCIPAL INTERNATIONAL SMALLCAP FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (97.60%) ADVERTISING SALES (0.97%) Telefonica Publicidad e $ Informacion /1/ /2/ 76,148 700,485 ADVERTISING SERVICES (1.09%) Aegis Group /2/ 427,228 787,638 AGRICULTURAL OPERATIONS (0.41%) Chaoda Modern Agriculture /2/ 741,078 294,919 AIRPORT DEVELOPMENT & MAINTENANCE (0.66%) Kobenhavns Lufthavne /1/ /2/ 2,124 476,142 APPLICATIONS SOFTWARE (0.70%) Sage Group /2/ 135,364 508,588 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (1.25%) Exedy /1/ /2/ 13,255 221,740 Keihin /1/ /2/ 28,698 479,317 Showa /2/ 15,814 202,298 903,355 BEVERAGES-WINE & SPIRITS (0.49%) Davide Campari - Milano /2/ 3,124 222,296 Mercian /2/ 48,328 136,175 358,471 BREWERY (0.96%) Bryggerigruppen /2/ 2,642 204,162 Wolverhampton & Dudley Breweries /2/ 25,321 491,483 695,645 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.89%) Kingspan Group /2/ 57,469 646,158 BUILDING & CONSTRUCTION-MISCELLANEOUS (1.33%) Abengoa /2/ 15,618 167,793 Eiffage /2/ 3,193 375,493 JM /1/ /2/ 7,044 235,936 JM-Rights /2/ /3/ 7,044 5,729 Morgan Sindall /2/ 13,096 179,982 964,933 BUILDING PRODUCTS-CEMENT & AGGREGATE (2.59%) Adelaide Brighton /1/ /2/ 436,116 546,936 BPB /2/ 72,724 633,645 Cementir /2/ 44,013 240,718 Heracles General Cement /2/ 8,266 98,658 Italcementi /2/ 22,190 361,536 1,881,493 BUILDING-HEAVY CONSTRUCTION (2.23%) Astaldi /2/ 21,884 129,576 Daelim Industrial /2/ 10,992 549,596 Vinci /2/ 6,214 936,919 1,616,091 BUILDING-RESIDENTIAL & COMMERCIAL (1.36%) Kaufman & Broad /2/ 2,341 130,185 Persimmon /2/ 66,274 859,067 989,252 CASINO SERVICES (0.94%) Aristocrat Leisure /1/ /2/ 89,192 679,520 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) CELLULAR TELECOMMUNICATIONS (0.73%) $ Mobistar /2/ /3/ 6,204 530,308 CHEMICALS-DIVERSIFIED (3.02%) DSM /2/ 10,416 699,954 K+S /2/ 12,341 627,476 Mitsubishi Gas Chemical /2/ 91,509 446,374 Tosoh /2/ 88,352 414,614 2,188,418 CHEMICALS-SPECIALTY (1.85%) Auriga Industries /2/ 6,600 141,717 Daicel Chemical Industries /2/ 77,793 417,452 Methanex 46,493 781,706 1,340,875 CIRCUIT BOARDS (0.93%) IBIDEN /1/ /2/ 31,671 674,400 COMMERCIAL BANKS (4.92%) Amagerbanken /2/ 1,345 207,928 Banco de Sabadell /1/ /2/ 21,838 546,867 Bank of Kyoto /1/ /2/ 48,444 408,510 Bank of Piraeus /2/ 31,564 536,981 FinecoGroup /2/ /3/ 85,669 708,437 Keiyo Bank /2/ 38,052 191,819 Sapporo Hokuyo Holdings 51 376,242 Shiga Bank /1/ /2/ 23,790 152,143 Suruga Bank /2/ 50,050 436,025 3,564,952 COMMERCIAL SERVICES (1.16%) Intertek Group /2/ 29,557 428,845 TIS /2/ 11,340 410,139 838,984 COMMUNICATIONS SOFTWARE (0.22%) Telelogic /2/ /3/ 80,351 159,739 COMPUTER SERVICES (0.60%) ALTEN /2/ /3/ 7,055 164,448 Computershare /2/ 36,097 143,094 EDB Business Partner /2/ /3/ 16,889 125,425 432,967 COMPUTERS-PERIPHERAL EQUIPMENT (0.79%) Logitech International /2/ /3/ 9,950 572,771 CONSULTING SERVICES (0.53%) Jaakko Poyry Group /2/ 3,971 122,346 Savills /2/ 21,380 260,271 382,617 CONTAINERS-METAL & GLASS (0.31%) Singamas Container Holdings /2/ 246,137 228,132 COSMETICS & TOILETRIES (0.32%) Body Shop International /2/ 61,478 232,493 DISTRIBUTION-WHOLESALE (1.25%) Inchcape /2/ 17,788 604,600 Telewave 38 174,102 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) DISTRIBUTION-WHOLESALE (CONTINUED) $ Univar /2/ 4,120 130,185 908,887 DIVERSIFIED FINANCIAL SERVICES (0.45%) Acta Holding /2/ /3/ 143,873 259,723 JCG Holdings /2/ 77,666 69,893 329,616 DIVERSIFIED MANUFACTURING OPERATIONS (0.95%) Charter /2/ /3/ 78,658 378,892 NKT Holding /2/ 8,736 308,440 687,332 ELECTRIC PRODUCTS-MISCELLANEOUS (0.37%) Ultra Electronics Holdings /2/ 18,931 271,358 ELECTRIC-INTEGRATED (0.38%) ASM Brescia /1/ /2/ 83,693 275,222 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.66%) Funkwerk /2/ 2,680 108,656 Jurong Technologies Industrial /2/ 231,973 235,319 Shibaura Mechatronics /1/ /2/ 15,585 137,822 481,797 ELECTRONIC COMPONENTS-SEMICONDUCTOR (0.15%) Thine Electronics 28 110,909 ELECTRONIC MEASUREMENT INSTRUMENTS (1.41%) Leica Geosystems /2/ /3/ 1,118 322,238 Techem /2/ /3/ 8,526 352,637 Tokyo Seimitsu /2/ 10,197 346,331 1,021,206 ENERGY-ALTERNATE SOURCES (0.73%) SolarWorld /1/ /2/ 3,803 529,520 ENGINEERING-RESEARCH & DEVELOPMENT SERVICES (0.48%) COMSYS Holdings /1/ /2/ 40,603 348,190 FINANCE-CONSUMER LOANS (0.06%) Nissin /1/ /2/ 20,837 46,913 FINANCE-CREDIT CARD (0.46%) OMC Card /2/ 26,180 331,220 FINANCE-INVESTMENT BANKER & BROKER (0.24%) Ichiyoshi Securities /2/ 18,848 174,154 FINANCE-LEASING COMPANY (0.83%) Ricoh Leasing /2/ 8,716 214,297 Sumisho Lease /2/ 10,737 387,131 601,428 FINANCE-OTHER SERVICES (1.14%) Aktiv Kapital /1/ /2/ 8,267 123,685 Intrum Justitia /1/ /2/ /3/ 19,888 143,916 Intrum Justitia-Rights /2/ /3/ 19,888 7,547 SFE /1/ /2/ 56,300 401,896 TSX Group 3,032 149,794 826,838 FINANCIAL GUARANTEE INSURANCE (0.69%) Euler Hermes /1/ /2/ 6,280 501,805 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) FISHERIES (0.95%) $ Toyo Suisan Kaisha /1/ /2/ 43,819 688,475 FOOD-CONFECTIONERY (0.26%) Lindt & Spruengli /2/ 12 189,815 FOOD-FLOUR & GRAIN (0.35%) Nisshin Seifun Group /2/ 24,114 250,575 FOOD-MEAT PRODUCTS (0.18%) Yonekyu /2/ 11,655 133,037 FOOD-RETAIL (1.00%) Colruyt /2/ 4,801 727,338 FOOD-WHOLESALE & DISTRIBUTION (0.44%) Fyffes 112,871 317,786 FORESTRY (0.33%) Great Southern Plantations /2/ 85,581 240,705 GOLD MINING (0.24%) NovaGold Resources /3/ 22,129 171,220 HOME FURNISHINGS (0.09%) Nobia /1/ /2/ 4,176 67,041 HUMAN RESOURCES (1.39%) Capita Group /2/ 69,718 503,889 Ranstad Holdings /2/ 12,370 503,972 1,007,861 IMPORT & EXPORT (0.51%) Kanematsu /2/ /3/ 247,892 368,053 INDUSTRIAL AUTOMATION & ROBOTS (0.58%) CKD /1/ /2/ 62,490 419,910 INSTRUMENTS-SCIENTIFIC (0.57%) As One /2/ 4,048 87,459 HORIBA /2/ 17,735 328,418 415,877 INVESTMENT COMPANIES (0.55%) Macquarie Airports Management /1/ /2/ 151,008 395,986 LEISURE & RECREATION PRODUCTS (0.15%) Trigano /2/ 1,281 109,326 LIFE & HEALTH INSURANCE (1.12%) Friends Provident /2/ 178,580 550,910 Industrial-Alliance Life Insurance /3/ 5,797 263,301 814,211 LOTTERY SERVICES (0.40%) Intralot-Integrated Lottery Systems & Services /2/ 9,774 291,241 MACHINERY-GENERAL INDUSTRY (2.05%) Andritz /1/ /2/ 3,917 329,157 MAN /2/ 14,082 595,349 Sumitomo Heavy Industries /2/ 138,774 560,443 1,484,949 MEDICAL INSTRUMENTS (0.93%) Elekta /2/ /3/ 12,337 433,633 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MEDICAL INSTRUMENTS (CONTINUED) $ Topcon /1/ /2/ 13,803 242,632 676,265 MEDICAL PRODUCTS (1.36%) Gambro /1/ /2/ 29,632 401,337 Nobel Biocare Holding /2/ 2,708 582,149 983,486 MEDICAL-BIOMEDICAL/GENE (0.17%) Cambridge Antibody Technology Group /2/ /3/ 11,718 125,501 MEDICAL-DRUGS (1.35%) Fujirebio /2/ 11,168 182,873 Hisamitsu Pharmaceutical /1/ /2/ 7,237 193,188 Rohto Pharmaceutical /2/ 12,419 156,976 Santen Pharmaceutical /2/ 20,018 446,479 979,516 MEDICAL-HOSPITALS (0.48%) Capio /2/ /3/ 22,698 352,001 MEDICAL-NURSING HOMES (0.37%) Extendicare /3/ 20,001 267,434 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.72%) Celesio /1/ /2/ 6,550 523,005 METAL PROCESSORS & FABRICATION (0.45%) CFF Recycling /2/ 5,669 176,257 Tocalo /2/ 6,992 151,171 327,428 MISCELLANEOUS MANUFACTURERS (0.62%) Amano /1/ /2/ 28,638 313,783 Balda /1/ /2/ 13,739 134,747 448,530 MORTGAGE BANKS (1.72%) Home Capital Group /3/ 13,997 389,924 Hypo Real Estate Holding /2/ /3/ 20,584 855,758 1,245,682 MULTI-LINE INSURANCE (1.00%) Baloise Holding /1/ /2/ 7,740 397,942 Codan /2/ 6,808 327,113 725,055 MULTIMEDIA (0.96%) APN News & Media /1/ /2/ 61,913 232,451 Impresa /2/ /3/ 23,956 170,308 Promotora de Informaciones /2/ 15,252 291,824 694,583 NON-HOTEL GAMBLING (0.70%) Paddy Power 28,794 504,512 OFFICE AUTOMATION & EQUIPMENT (0.53%) Neopost /2/ 4,554 382,924 OIL & GAS DRILLING (0.38%) AOC Holdings 19,157 273,345 OIL COMPANY-EXPLORATION & PRODUCTION (0.75%) Tullow Oil /2/ 176,524 542,379 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) OIL-FIELD SERVICES (1.65%) $ Fred. Olsen Energy /2/ /3/ 12,975 247,096 Ocean Rig /2/ /3/ 30,659 175,545 Stolt Offshore /2/ /3/ 66,038 488,136 TGS-NOPEC Geophysical /2/ /3/ 10,538 285,696 1,196,473 PROPERTY & CASUALTY INSURANCE (1.30%) Dongbu Insurance /2/ 23,680 190,347 Northbridge Financial 10,569 242,128 Promina Group /2/ 127,385 510,993 943,468 PROPERTY TRUST (0.73%) Commonwealth Property Office Fund /2/ 536,981 531,381 PUBLIC THOROUGHFARES (0.24%) Autostrada Torino /2/ 8,473 173,713 PUBLISHING-BOOKS (0.39%) Yell Group /2/ 36,536 281,484 PUBLISHING-NEWSPAPERS (0.16%) Spir Communication /2/ 592 119,509 QUARRYING (0.54%) Eramet /2/ 4,156 391,481 RACETRACKS (0.21%) Snai /1/ /2/ /3/ 11,942 149,433 REAL ESTATE MANAGEMENT & SERVICES (2.76%) AEON Mall /2/ 5 189 Castellum /2/ 6,788 251,515 Corio /1/ /2/ 13,745 738,148 Creed /1/ 139 362,145 Midland Realty Holdings /2/ 919,848 580,321 Pierre & Vacances /2/ 672 67,283 1,999,601 REAL ESTATE OPERATOR & DEVELOPER (4.21%) Capital & Regional /2/ 20,244 271,370 Fadesa Inmobiliaria /2/ /3/ 32,927 748,469 Hammerson /2/ 20,996 341,639 Inmobiliaria Colonial /2/ 16,403 850,684 Inmobiliaria Urbis /2/ 23,487 359,971 JOINT /1/ /2/ 5,427 139,818 Kerry Properties /2/ 155,324 339,895 3,051,846 RENTAL-AUTO & EQUIPMENT (0.40%) Northgate /2/ 18,684 293,071 RETAIL-APPAREL & SHOE (0.53%) Aoki International /1/ /2/ 10,880 139,120 POINT /1/ /2/ 6,360 243,156 382,276 RETAIL-BUILDING PRODUCTS (0.93%) Grafton Group /2/ 60,096 675,789 RETAIL-CONSUMER ELECTRONICS (0.74%) Carphone Warehouse /2/ 189,207 536,984 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) RETAIL-DRUG STORE (0.56%) $ Sundrug /2/ 6,351 239,436 Tsuruha /2/ 5,152 170,639 410,075 RETAIL-MAJOR DEPARTMENT STORE (0.30%) David Jones /1/ /2/ 157,703 216,589 RETAIL-MISCELLANEOUS/DIVERSIFIED (0.83%) Ryohin Keikaku /2/ 12,038 605,838 RETAIL-OFFICE SUPPLIES (0.08%) Bechtle /2/ 2,683 58,885 RETAIL-PUBS (1.14%) Punch Taverns /2/ 68,242 828,880 RETAIL-VIDEO RENTAL (0.26%) GEO 67 188,685 RUBBER & PLASTIC PRODUCTS (0.12%) Semperit Holding /2/ 2,954 86,482 RUBBER-TIRES (1.30%) Continental /2/ 12,687 939,861 SOAP & CLEANING PRODUCTS (0.33%) McBride /2/ 85,175 240,970 SPECIAL PURPOSE BANKS (0.17%) IKB Deutsche Industriebank /2/ 4,539 121,745 STEEL PIPE & TUBE (0.23%) Vallourec /2/ 790 166,722 STEEL PRODUCERS (3.38%) Corus Group /2/ /3/ 715,053 591,437 Dongkuk Steel Mill /2/ 12,488 179,096 Gerdau AmeriSteel /3/ 47,149 234,815 INI Steel /2/ 22,120 349,778 IPSCO 15,597 745,703 Russel Metals /3/ 30,331 350,452 2,451,281 TELECOMMUNICATION EQUIPMENT (0.35%) Option /1/ /2/ /3/ 8,284 251,006 TELEVISION (1.96%) Antena 3 de Television /1/ /2/ 19,752 388,415 CanWest Global Communications /3/ 42,973 470,496 Modern Times Group /2/ /3/ 18,087 560,290 1,419,201 TOOLS-HAND HELD (0.59%) Makita /1/ /2/ 22,582 426,273 TRANSPORT-MARINE (2.01%) Dampskibsselskabet Torm /1/ /2/ 8,650 435,757 Kawasaki Kisen Kaisha /2/ 69,326 451,197 Orient Overseas International /2/ 92,968 449,675 Wilhelmsen /2/ 4,920 118,062 1,454,691 TRANSPORT-SERVICES (1.21%) Arriva /2/ 34,350 331,505 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) TRANSPORT-SERVICES (CONTINUED) $ Toll Holdings /1/ /2/ 54,933 545,920 877,425 TRAVEL SERVICES (0.34%) H.I.S. /2/ 10,646 243,772 WATER (2.50%) Kelda Group /2/ 84,025 1,016,667 Pennon Group /2/ 42,215 792,820 1,809,487 TOTAL COMMON STOCKS 70,765,170 Principal Amount Value - ------------------------------------------------------------------------------------------ COMMERCIAL PAPER (1.79%) ASSET BACKED SECURITIES (1.79%) CAFCO $ $ 2.94%; 05/02/05 1,295,000 1,294,788 TOTAL COMMERCIAL PAPER 1,294,788 Maturity Amount Value ------------------------------------------------------------------------------------------ REPURCHASE AGREEMENTS (15.93%) Merrill Lynch; 3.00%; dated 04/29/05 maturing 05/02/05 (collateralized by U.S. Government Agency Securities; $11,819,115; 11/01/05 - 04/01/35) /4/ $11,556,257 $ 11,553,368 TOTAL REPURCHASE AGREEMENTS 11,553,368 ------------ TOTAL PORTFOLIO INVESTMENTS (115.32%) 83,613,326 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-15.32%) (11,109,015) TOTAL NET ASSETS (100.00%) $ 72,504,311 --------------- /1 /Security or a portion of the security was on loan at the end of the period. /2 /Market value is determined in accordance with procedures established in good faith by the Board of Directors. At the end of the period, the value of these securities totaled $64,390,471 or 88.81% of net assets. /3 /Non-income producing security. /4 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $13,058,306 Unrealized Depreciation (1,181,931) ----------- Net Unrealized Appreciation (Depreciation) 11,876,375 Cost for federal income tax purposes $71,736,951 INVESTMENTS BY COUNTRY (UNAUDITED) Country Value Percentage of Total Value - --------------------------------------------------------------- $ Australia 4,445,469 5.32% Austria 415,639 0.50 Belgium 1,508,652 1.80 Bermuda 650,215 0.78 Canada 4,066,973 4.86 Cayman Islands 294,919 0.35 Denmark 2,101,260 2.51 Finland 122,346 0.15 France 3,522,352 4.21 Germany 4,847,639 5.80 Greece 926,880 1.11 Hong Kong 1,017,701 1.22 Ireland 2,144,245 2.57 Italy 2,260,932 2.70 Japan 15,245,403 18.23 Korea 1,268,817 1.52 Luxembourg 488,136 0.58 Netherlands 2,072,260 2.48 Norway 1,335,233 1.60 Portugal 170,307 0.20 Singapore 235,319 0.28 Spain 4,054,509 4.85 Sweden 2,618,683 3.13 Switzerland 2,064,915 2.47 United Kingdom 12,886,365 15.41 United States 12,848,157 15.37 TOTAL $83,613,326 100.00% ------------- --------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. 113 SCHEDULE OF INVESTMENTS PRINCIPAL LARGECAP STOCK INDEX FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------- COMMON STOCKS (98.23%) ADVERTISING AGENCIES (0.19%) $ Interpublic Group /1/ 2,679 34,452 Omnicom Group 1,179 97,739 132,191 AEROSPACE & DEFENSE (0.87%) Boeing 5,273 313,849 Northrop Grumman 2,282 125,145 Raytheon 2,870 107,941 Rockwell Collins 1,130 51,844 598,779 AEROSPACE & DEFENSE EQUIPMENT (0.94%) General Dynamics 1,267 133,098 Goodrich 760 30,628 Lockheed Martin 2,543 154,996 United Technologies 3,244 329,980 648,702 AGRICULTURAL OPERATIONS (0.14%) Monsanto 1,686 98,833 AIRLINES (0.10%) Delta Air Lines /1/ /2/ 885 2,912 Southwest Airlines 4,667 69,445 72,357 APPAREL MANUFACTURERS (0.21%) Coach /1/ 2,422 64,910 Jones Apparel Group 775 23,599 Liz Claiborne 687 24,340 VF 633 35,821 148,670 APPLIANCES (0.04%) Maytag /2/ 504 4,884 Whirlpool 423 26,251 31,135 APPLICATIONS SOFTWARE (2.56%) Citrix Systems /1/ 1,074 24,165 Compuware /1/ 2,454 14,601 Intuit /1/ 1,174 47,312 Mercury Interactive /1/ 535 22,112 Microsoft 64,103 1,621,806 Parametric Technology /1/ 1,713 9,113 Siebel Systems /1/ 3,261 29,349 1,768,458 ATHLETIC FOOTWEAR (0.18%) Nike 1,455 111,758 Reebok International 355 14,417 126,175 AUTO-CARS & LIGHT TRUCKS (0.29%) Ford Motor 11,598 105,658 General Motors /2/ 3,577 95,434 201,092 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.13%) Navistar International /1/ 416 12,284 Paccar 1,100 74,690 86,974 Shares Held Value - ----------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.04%) $ Dana 951 10,860 Delphi Automotive Systems 3,555 11,732 Visteon 821 2,873 25,465 BEVERAGES-NON-ALCOHOLIC (1.87%) Coca-Cola 14,352 623,451 Coca-Cola Enterprises 2,234 45,350 Pepsi Bottling Group 1,252 35,895 Pepsico 10,631 591,509 1,296,205 BEVERAGES-WINE & SPIRITS (0.05%) Brown-Forman 571 31,691 BREWERY (0.38%) Anheuser-Busch 4,921 230,647 Molson Coors Brewing 509 31,431 262,078 BROADCASTING SERVICES & PROGRAMMING (0.15%) Clear Channel Communications 3,338 106,616 BUILDING & CONSTRUCTION PRODUCTS- MISCELLANEOUS (0.18%) Masco 2,837 89,337 Vulcan Materials 651 34,529 123,866 BUILDING PRODUCTS-AIR & HEATING (0.07%) American Standard 1,141 51,014 BUILDING-MAINTENANCE & SERVICE (0.07%) Ecolab 1,398 45,729 BUILDING-RESIDENTIAL & COMMERCIAL (0.19%) Centex 802 46,291 KB Home 528 30,096 Pulte Homes 750 53,588 129,975 CABLE TV (0.65%) Comcast /1/ 14,014 449,990 CASINO HOTELS (0.07%) Harrah's Entertainment 721 47,312 CASINO SERVICES (0.08%) International Game Technology 2,186 58,782 CELLULAR TELECOMMUNICATIONS (0.29%) Nextel Communications /1/ 7,138 199,793 CHEMICALS-DIVERSIFIED (1.02%) Dow Chemical 6,040 277,417 E. I. Du Pont de Nemours 6,316 297,547 PPG Industries 1,097 74,102 Rohm & Haas 1,231 53,746 702,812 CHEMICALS-SPECIALTY (0.14%) Eastman Chemical 493 26,622 Engelhard 774 23,708 Great Lakes Chemical 326 10,119 Hercules /1/ 708 9,367 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) CHEMICALS-SPECIALTY (CONTINUED) $ Sigma-Aldrich 436 25,475 95,291 CIRCUIT BOARDS (0.05%) Jabil Circuit /1/ 1,162 32,071 COATINGS & PAINT (0.05%) Sherwin-Williams 802 35,745 COMMERCIAL BANKS (0.95%) AmSouth Bancorp 2,249 59,194 BB&T 3,474 136,215 Compass Bancshares 782 33,642 First Horizon National 779 32,352 M&T Bank 623 64,449 Marshall & Ilsley 1,315 56,072 North Fork Bancorp 2,981 83,915 Regions Financial 2,943 98,561 Synovus Financial 1,969 55,191 Zions Bancorp 569 39,847 659,438 COMMERCIAL SERVICE-FINANCE (0.32%) Equifax 855 28,771 H&R Block 1,046 52,101 Moody's 869 71,379 Paychex 2,253 68,942 221,193 COMMERCIAL SERVICES (0.02%) Convergys /1/ 900 11,664 COMPUTER AIDED DESIGN (0.07%) Autodesk 1,453 46,249 COMPUTER SERVICES (0.33%) Affiliated Computer Services /1/ 802 38,231 Computer Sciences /1/ 1,211 52,654 Electronic Data Systems 3,279 63,449 Sungard Data Systems /1/ 1,829 61,089 Unisys /1/ 2,136 13,863 229,286 COMPUTERS (2.08%) Apple Computer /1/ 5,176 186,647 Gateway /1/ 1,893 6,455 Hewlett-Packard 18,344 375,502 International Business Machines 10,343 789,998 Sun Microsystems /1/ 21,399 77,678 1,436,280 COMPUTERS-INTEGRATED SYSTEMS (0.84%) Dell /1/ 15,577 542,547 NCR /1/ 1,179 38,907 581,454 COMPUTERS-MEMORY DEVICES (0.38%) EMC /1/ 15,238 199,923 Network Appliance /1/ 2,319 61,755 261,678 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) COMPUTERS-PERIPHERAL EQUIPMENT (0.08%) $ Lexmark International /1/ 802 55,699 CONSUMER PRODUCTS-MISCELLANEOUS (0.20%) Clorox 972 61,527 Fortune Brands 917 77,560 139,087 CONTAINERS-METAL & GLASS (0.04%) Ball 696 27,492 CONTAINERS-PAPER & PLASTIC (0.09%) Bemis 677 18,658 Pactiv /1/ 940 20,153 Sealed Air /1/ 529 25,625 64,436 COSMETICS & TOILETRIES (2.47%) Alberto-Culver 537 23,896 Avon Products 2,987 119,719 Colgate-Palmolive 3,329 165,751 Gillette 6,280 324,299 International Flavors & Fragrances 561 21,262 Kimberly-Clark 3,048 190,348 Procter & Gamble 15,980 865,317 1,710,592 CRUISE LINES (0.24%) Carnival 3,337 163,113 DATA PROCESSING & MANAGEMENT (0.67%) Automatic Data Processing 3,694 160,467 First Data 5,081 193,231 Fiserv /1/ 1,224 51,775 VERITAS Software /1/ 2,674 55,058 460,531 DISPOSABLE MEDICAL PRODUCTS (0.07%) C.R. Bard 663 47,186 DISTRIBUTION-WHOLESALE (0.11%) Genuine Parts 1,107 47,490 W.W. Grainger 528 29,193 76,683 DIVERSIFIED MANUFACTURING OPERATIONS (5.67%) 3M 4,893 374,168 Cooper Industries 586 37,305 Danaher 1,743 88,248 Dover 1,290 46,904 Eaton 968 56,822 General Electric /3/ 67,147 2,430,721 Honeywell International 5,390 192,746 Illinois Tool Works 1,740 145,847 ITT Industries 584 52,829 Leggett & Platt 1,209 32,595 Textron 856 64,499 Tyco International 12,753 399,296 3,921,980 DIVERSIFIED OPERATORS-COMMERCIAL SERVICES (0.19%) Cendant 6,684 133,078 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) DRUG DELIVERY SYSTEMS (0.05%) $ Hospira /1/ 988 33,147 E-COMMERCE-SERVICES (0.38%) eBay /1/ 7,667 243,274 Monster Worldwide /1/ 764 17,580 260,854 ELECTRIC PRODUCTS-MISCELLANEOUS (0.28%) Emerson Electric 2,656 166,452 Molex 1,062 26,985 193,437 ELECTRIC-GENERATION (0.10%) AES /1/ 4,110 66,089 ELECTRIC-INTEGRATED (2.98%) Allegheny Energy /1/ /2/ 1,027 25,100 Ameren 1,237 63,953 American Electric Power 2,429 85,549 CenterPoint Energy 1,832 21,691 Cinergy 1,213 48,035 CMS Energy /1/ 1,365 17,636 Consolidated Edison 1,536 66,478 Constellation Energy Group 1,120 58,867 Dominion Resources 2,157 162,638 DTE Energy 1,102 50,637 Duke Energy 5,941 173,418 Edison International 2,063 74,887 Entergy 1,349 98,882 Exelon 4,212 208,494 FirstEnergy 2,089 90,913 FPL Group 2,478 101,152 NiSource 1,718 39,926 PG&E 2,285 79,335 Pinnacle West Capital 614 25,727 PPL 1,198 65,003 Progress Energy 1,565 65,714 Public Service Enterprise Group 1,510 87,731 Southern 4,706 155,063 TECO Energy 1,308 21,726 TXU 1,521 130,486 Xcel Energy 2,539 43,620 2,062,661 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.05%) Sanmina /1/ 3,315 13,293 Solectron /1/ 6,151 20,298 33,591 ELECTRONIC COMPONENTS-SEMICONDUCTOR (2.31%) Advanced Micro Devices /1/ 2,495 35,504 Altera /1/ 2,359 48,902 Applied Micro Circuits /1/ 1,952 5,212 Broadcom /1/ 1,842 55,094 Freescale Semiconductor /1/ 2,543 47,961 Intel 39,448 927,817 LSI Logic /1/ 2,438 13,068 Micron Technology /1/ 3,888 37,752 National Semiconductor 2,251 42,949 Nvidia /1/ 1,052 23,081 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) ELECTRONIC COMPONENTS-SEMICONDUCTOR (CONTINUED) $ PMC - Sierra /1/ 1,139 9,180 QLogic /1/ 581 19,312 Texas Instruments 10,904 272,164 Xilinx 2,207 59,457 1,597,453 ELECTRONIC FORMS (0.13%) Adobe Systems 1,541 91,643 ELECTRONIC MEASUREMENT INSTRUMENTS (0.10%) Agilent Technologies /1/ 2,737 56,793 Tektronix 566 12,259 69,052 ELECTRONICS-MILITARY (0.07%) L-3 Communications Holdings 729 51,737 ENGINEERING-RESEARCH & DEVELOPMENT SERVICES (0.04%) Fluor 541 27,894 ENGINES-INTERNAL COMBUSTION (0.03%) Cummins Engine 270 18,360 ENTERPRISE SOFTWARE & SERVICE (0.66%) BMC Software /1/ 1,403 22,728 Computer Associates International 3,371 90,680 Novell /1/ /2/ 2,400 14,184 Oracle /1/ 28,466 329,067 456,659 ENTERTAINMENT SOFTWARE (0.15%) Electronic Arts /1/ 1,951 104,164 FIDUCIARY BANKS (0.53%) Bank of New York 4,931 137,772 Mellon Financial 2,684 74,320 Northern Trust 1,288 57,999 State Street 2,113 97,684 367,775 FILTRATION & SEPARATION PRODUCTS (0.03%) Pall 785 21,062 FINANCE-COMMERCIAL (0.08%) CIT Group 1,335 53,774 FINANCE-CONSUMER LOANS (0.19%) SLM 2,723 129,724 FINANCE-CREDIT CARD (1.00%) American Express 7,431 391,614 Capital One Financial 1,565 110,943 MBNA 8,093 159,837 Providian Financial /1/ 1,856 30,939 693,333 FINANCE-INVESTMENT BANKER & BROKER (4.16%) Bear Stearns 717 67,871 Charles Schwab 7,272 75,265 Citigroup 33,103 1,554,517 E*Trade Financial /1/ 2,348 26,086 Goldman Sachs Group 2,836 302,857 Lehman Brothers Holdings 1,749 160,418 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) FINANCE-INVESTMENT BANKER & BROKER (CONTINUED) $ Merrill Lynch 5,897 318,025 Morgan Stanley 7,048 370,866 2,875,905 FINANCE-MORTGAGE LOAN/BANKER (1.06%) Countrywide Financial 3,676 133,035 Federal Home Loan Mortgage 4,358 268,104 Federal National Mortgage Association 6,132 330,821 731,960 FINANCIAL GUARANTEE INSURANCE (0.19%) Ambac Financial Group 688 45,993 MBIA 891 46,670 MGIC Investment 612 36,108 128,771 FOOD-CONFECTIONERY (0.25%) Hershey 1,385 88,502 Wm. Wrigley Jr. 1,239 85,652 174,154 FOOD-FLOUR & GRAIN (0.10%) Archer Daniels Midland 3,947 71,007 FOOD-MISCELLANEOUS/DIVERSIFIED (0.84%) Campbell Soup 2,062 61,324 ConAgra Foods 3,266 87,366 General Mills 2,312 114,213 H.J. Heinz 2,217 81,696 Kellogg 2,223 99,924 McCormick 860 29,747 Sara Lee 5,000 106,950 581,220 FOOD-RETAIL (0.26%) Albertson's /2/ 2,331 46,131 Kroger /1/ 4,638 73,141 Safeway /1/ 2,834 60,336 179,608 FOOD-WHOLESALE & DISTRIBUTION (0.24%) Supervalu 855 26,984 Sysco 4,035 139,611 166,595 FORESTRY (0.06%) Plum Creek Timber 1,164 40,205 GAS-DISTRIBUTION (0.17%) KeySpan 1,018 38,613 Nicor 279 10,314 Peoples Energy 239 9,464 Sempra Energy 1,507 60,853 119,244 GOLD MINING (0.15%) Newmont Mining 2,812 106,772 HEALTH CARE COST CONTAINMENT (0.10%) McKesson 1,870 69,190 HOME DECORATION PRODUCTS (0.05%) Newell Rubbermaid 1,741 37,832 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) HOTELS & MOTELS (0.30%) $ Hilton Hotels 2,437 53,200 Marriott International 1,273 79,881 Starwood Hotels & Resorts Worldwide 1,346 73,141 206,222 HUMAN RESOURCES (0.04%) Robert Half International 1,019 25,292 IDENTIFICATION SYSTEM-DEVELOPMENT (0.03%) Symbol Technologies 1,537 20,550 INDEPENDENT POWER PRODUCER (0.01%) Calpine /1/ /2/ 3,384 6,057 INDUSTRIAL AUTOMATION & ROBOTS (0.07%) Rockwell Automation 1,108 51,223 INDUSTRIAL GASES (0.26%) Air Products & Chemicals 1,442 84,689 Praxair 2,044 95,720 180,409 INSTRUMENTS-CONTROLS (0.20%) Johnson Controls 1,211 66,448 Parker Hannifin 761 45,614 Thermo Electron /1/ 1,012 25,280 137,342 INSTRUMENTS-SCIENTIFIC (0.19%) Applied Biosystems Group 1,244 26,373 Fisher Scientific International /1/ 742 44,060 Millipore /1/ 314 15,141 PerkinElmer 820 15,170 Waters /1/ 765 30,317 131,061 INSURANCE BROKERS (0.20%) Aon 2,004 41,783 Marsh & McLennan 3,350 93,901 135,684 INTERNET SECURITY (0.12%) Symantec /1/ 4,494 84,397 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.24%) Federated Investors 603 17,155 Franklin Resources 1,252 85,988 Janus Capital Group 1,496 19,433 T. Rowe Price Group 784 43,253 165,829 LEISURE & RECREATION PRODUCTS (0.04%) Brunswick 613 25,746 LIFE & HEALTH INSURANCE (0.53%) Aflac 3,179 129,226 Jefferson-Pilot 865 43,432 Lincoln National 1,104 49,647 Principal Financial Group /4/ 1,897 74,135 Torchmark 684 36,546 UnumProvident 1,885 31,517 364,503 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) LINEN SUPPLY & RELATED ITEMS (0.05%) $ Cintas 946 36,506 MACHINERY-CONSTRUCTION & MINING (0.28%) Caterpillar 2,172 191,245 MACHINERY-FARM (0.14%) Deere 1,563 97,750 MACHINERY-GENERAL INDUSTRY (0.12%) Ingersoll-Rand 1,098 84,403 MEDICAL INFORMATION SYSTEM (0.05%) IMS Health 1,469 35,227 MEDICAL INSTRUMENTS (1.23%) Biomet 1,600 61,904 Boston Scientific /1/ 4,815 142,428 Guidant 2,043 151,345 Medtronic 7,662 403,787 St. Jude Medical /1/ 2,286 89,223 848,687 MEDICAL LABORATORY & TESTING SERVICE (0.15%) Laboratory Corp. of America Holdings /1/ 855 42,322 Quest Diagnostics 577 61,047 103,369 MEDICAL PRODUCTS (2.57%) Baxter International 3,925 145,617 Becton Dickinson 1,602 93,749 Johnson & Johnson 18,839 1,292,921 Stryker 2,373 115,209 Zimmer Holdings /1/ 1,562 127,178 1,774,674 MEDICAL-BIOMEDICAL/GENE (0.96%) Amgen /1/ 7,936 461,955 Biogen Idec /1/ 2,113 76,575 Chiron /1/ 935 31,930 Genzyme /1/ 1,570 92,018 662,478 MEDICAL-DRUGS (5.43%) Abbott Laboratories 9,875 485,455 Allergan 833 58,635 Bristol-Myers Squibb 12,379 321,854 Eli Lilly 7,176 419,581 Forest Laboratories /1/ 2,225 79,388 King Pharmaceuticals /1/ 1,530 12,240 Medimmune /1/ 1,575 39,958 Merck 13,988 474,193 Pfizer 47,264 1,284,163 Schering-Plough 9,343 194,988 Wyeth 8,463 380,327 3,750,782 MEDICAL-GENERIC DRUGS (0.07%) Mylan Laboratories /2/ 1,705 28,132 Watson Pharmaceutical /1/ 693 20,790 48,922 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MEDICAL-HMO (1.16%) $ Aetna 1,864 136,762 Humana /1/ 1,018 35,274 UnitedHealth Group 4,063 383,994 WellPoint /1/ 1,931 246,685 802,715 MEDICAL-HOSPITALS (0.32%) HCA 2,607 145,575 Health Management Associates 1,546 38,232 Tenet Healthcare /1/ 2,966 35,503 219,310 MEDICAL-NURSING HOMES (0.03%) Manor Care 545 18,176 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.28%) AmerisourceBergen 668 40,935 Cardinal Health 2,746 152,595 193,530 METAL-ALUMINUM (0.23%) Alcoa 5,521 160,219 METAL-COPPER (0.08%) Phelps Dodge 612 52,540 METAL-DIVERSIFIED (0.06%) Freeport-McMoran Copper & Gold 1,134 39,304 MISCELLANEOUS INVESTING (0.51%) Apartment Investment & Management 606 23,101 Archstone-Smith Trust 1,265 45,502 Equity Office Properties Trust 2,554 80,374 Equity Residential Properties Trust 1,791 61,521 Prologis Trust 1,165 46,122 Simon Property Group 1,401 92,564 349,184 MONEY CENTER BANKS (2.83%) Bank of America 25,680 1,156,627 JP Morgan Chase 22,513 798,987 1,955,614 MOTORCYCLE & MOTOR SCOOTER (0.13%) Harley-Davidson 1,850 86,987 MULTI-LINE INSURANCE (2.72%) Allstate 4,303 241,656 American International Group 16,500 839,025 Cigna 833 76,619 Cincinnati Financial 1,056 42,506 Hartford Financial Services Group 1,873 135,549 Loews 1,011 71,660 MetLife 4,643 180,613 Prudential Financial 3,319 189,681 Safeco 806 42,452 XL Capital 880 61,864 1,881,625 MULTIMEDIA (2.49%) Gannett 1,590 122,430 McGraw-Hill 1,206 105,019 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MULTIMEDIA (CONTINUED) $ Meredith 288 13,536 News 18,155 277,408 Time Warner /1/ 29,115 489,423 Viacom 10,801 373,931 Walt Disney 12,970 342,408 1,724,155 NETWORKING PRODUCTS (1.12%) Cisco Systems /1/ 40,950 707,616 Lucent Technologies /1/ 28,071 68,213 775,829 NON-HAZARDOUS WASTE DISPOSAL (0.17%) Allied Waste Industries /1/ 1,719 13,735 Waste Management 3,601 102,592 116,327 OFFICE AUTOMATION & EQUIPMENT (0.21%) Pitney Bowes 1,462 65,381 Xerox /1/ 6,065 80,361 145,742 OFFICE SUPPLIES & FORMS (0.05%) Avery Dennison 643 33,661 OIL & GAS DRILLING (0.30%) Nabors Industries /1/ 897 48,321 Noble 858 43,672 Rowan 679 18,014 Transocean /1/ 2,034 94,317 204,324 OIL COMPANY-EXPLORATION & PRODUCTION (1.01%) Anadarko Petroleum 1,501 109,633 Apache 2,068 116,408 Burlington Resources 2,451 119,143 Devon Energy 3,036 137,136 EOG Resources 1,514 71,991 Kerr-McGee 1,034 80,238 XTO Energy 2,200 66,374 700,923 OIL COMPANY-INTEGRATED (5.62%) Amerada Hess 539 50,477 ChevronTexaco 13,331 693,212 ConocoPhillips 4,408 462,179 Exxon Mobil 40,451 2,306,920 Marathon Oil 2,198 102,361 Occidental Petroleum 2,516 173,604 Unocal 1,714 93,499 3,882,252 OIL FIELD MACHINERY & EQUIPMENT (0.06%) National-Oilwell Varco /1/ 1,063 42,244 OIL REFINING & MARKETING (0.26%) Ashland 420 28,241 Sunoco 438 43,476 Valero Energy 1,625 111,361 183,078 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) OIL-FIELD SERVICES (0.77%) $ Baker Hughes 2,142 94,505 BJ Services 1,029 50,164 Halliburton 3,196 132,922 Schlumberger 3,735 255,511 533,102 OPTICAL SUPPLIES (0.04%) Bausch & Lomb 339 25,425 PAPER & RELATED PRODUCTS (0.50%) Georgia-Pacific 1,646 56,408 International Paper 3,105 106,471 Louisiana-Pacific 702 17,269 MeadWestvaco 1,283 37,784 Temple-Inland 724 24,435 Weyerhaeuser 1,537 105,454 347,821 PHARMACY SERVICES (0.36%) Caremark Rx /1/ 2,895 115,945 Express Scripts /1/ 481 43,117 Medco Health Solutions /1/ 1,744 88,891 247,953 PHOTO EQUIPMENT & SUPPLIES (0.07%) Eastman Kodak 1,816 45,400 PIPELINES (0.23%) Dynegy /1/ 2,097 7,025 El Paso 4,075 40,709 Kinder Morgan 695 53,140 Williams 3,612 61,476 162,350 POWER CONVERTER & SUPPLY EQUIPMENT (0.04%) American Power Conversion 1,139 27,632 PRINTING-COMMERCIAL (0.06%) R.R. Donnelley & Sons 1,364 44,889 PROPERTY & CASUALTY INSURANCE (0.64%) ACE 1,800 77,328 Chubb 1,213 99,199 Progressive 1,268 115,730 St. Paul 4,241 151,828 444,085 PUBLICLY TRADED INVESTMENT FUND (1.08%) iShares S&P 500 Index Fund 6,430 744,401 PUBLISHING-NEWSPAPERS (0.22%) Dow Jones 446 14,914 Knight Ridder 477 30,862 New York Times 923 30,791 Tribune 1,889 72,916 149,483 REGIONAL BANKS (3.17%) Comerica 1,078 61,726 Fifth Third Bancorp 3,295 143,332 Huntington Bancshares 1,468 34,513 KeyCorp 2,573 85,321 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) REGIONAL BANKS (CONTINUED) $ National City 3,764 127,825 PNC Financial Services Group 1,790 95,282 SunTrust Banks 2,149 156,512 U.S. Bancorp 11,741 327,574 Wachovia 10,044 514,052 Wells Fargo 10,743 643,935 2,190,072 RETAIL-APPAREL & SHOE (0.29%) Gap 5,021 107,198 Limited 2,420 52,490 Nordstrom 798 40,562 200,250 RETAIL-AUTO PARTS (0.05%) Autozone /1/ 428 35,524 RETAIL-AUTOMOBILE (0.04%) AutoNation /1/ 1,430 26,126 RETAIL-BEDDING (0.10%) Bed Bath & Beyond /1/ 1,917 71,332 RETAIL-BUILDING PRODUCTS (1.08%) Home Depot 13,911 492,032 Lowe's 4,895 255,079 747,111 RETAIL-CONSUMER ELECTRONICS (0.20%) Best Buy 1,890 95,142 Circuit City Stores 1,212 19,150 RadioShack 1,004 25,070 139,362 RETAIL-DISCOUNT (2.23%) Big Lots /1/ 714 7,268 Costco Wholesale 2,992 121,415 Dollar General 1,909 38,848 Family Dollar Stores 1,062 28,653 Target 5,672 263,181 TJX 3,052 69,128 Wal-Mart Stores 21,463 1,011,766 1,540,259 RETAIL-DRUG STORE (0.59%) CVS 2,534 130,704 Walgreen 6,471 278,641 409,345 RETAIL-JEWELRY (0.04%) Tiffany 921 27,768 RETAIL-MAJOR DEPARTMENT STORE (0.33%) J.C. Penney 1,713 81,213 May Department Stores 1,850 64,898 Sears Holdings /1/ 608 82,226 228,337 RETAIL-OFFICE SUPPLIES (0.21%) Office Depot /1/ 1,981 38,788 OfficeMax 592 19,228 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) RETAIL-OFFICE SUPPLIES (CONTINUED) $ Staples 4,705 89,724 147,740 RETAIL-REGIONAL DEPARTMENT STORE (0.25%) Dillard's 447 10,402 Federated Department Stores 1,072 61,640 Kohl's /1/ 2,064 98,246 170,288 RETAIL-RESTAURANTS (0.73%) Darden Restaurants 936 28,080 McDonald's 8,058 236,180 Starbucks /1/ 2,531 125,335 Wendy's International 721 30,953 Yum! Brands 1,846 86,688 507,236 RETAIL-TOY STORE (0.05%) Toys R Us /1/ 1,362 34,527 RUBBER-TIRES (0.03%) Cooper Tire & Rubber 444 7,748 Goodyear Tire & Rubber /1/ /2/ 1,113 13,211 20,959 SAVINGS & LOANS-THRIFTS (0.56%) Golden West Financial 1,788 111,446 Sovereign Bancorp 2,374 48,833 Washington Mutual 5,531 228,541 388,820 SCHOOLS (0.11%) Apollo Group /1/ 1,049 75,654 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.33%) Analog Devices 2,359 80,465 Linear Technology 1,945 69,514 Maxim Integrated Products 2,069 77,381 227,360 SEMICONDUCTOR EQUIPMENT (0.35%) Applied Materials /1/ 10,565 157,101 Kla-Tencor /1/ 1,245 48,580 Novellus Systems /1/ 885 20,736 Teradyne /1/ 1,230 13,555 239,972 STEEL PRODUCERS (0.12%) Nucor 1,011 51,662 United States Steel 723 30,916 82,578 STEEL-SPECIALTY (0.02%) Allegheny Technologies 567 12,701 TELECOMMUNICATION EQUIPMENT (0.68%) ADC Telecommunications /1/ 5,136 11,659 Andrew /1/ 1,019 12,503 Comverse Technology /1/ 1,251 28,510 Qualcomm 10,426 363,763 Scientific-Atlanta 963 29,449 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) TELECOMMUNICATION EQUIPMENT (CONTINUED) $ Tellabs /1/ 2,927 22,713 468,597 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.21%) CIENA /1/ 3,625 8,338 Corning /1/ 8,931 122,801 JDS Uniphase /1/ 9,152 13,545 144,684 TELECOMMUNICATION SERVICES (0.04%) Avaya /1/ 3,040 26,387 TELEPHONE-INTEGRATED (2.80%) ALLTEL 1,916 109,135 AT&T 5,070 96,989 BellSouth 11,602 307,337 CenturyTel 852 26,148 Citizens Communications 2,124 27,081 Qwest Communications International /1/ /2/ 10,587 36,208 SBC Communications 20,928 498,086 Sprint 9,363 208,420 Verizon Communications 17,548 628,219 1,937,623 TELEVISION (0.07%) Univision Communications /1/ 1,849 48,610 THERAPEUTICS (0.15%) Gilead Sciences /1/ 2,742 101,728 TOBACCO (1.38%) Altria Group 13,105 851,694 Reynolds American 738 57,542 UST 1,046 47,907 957,143 TOOLS-HAND HELD (0.11%) Black & Decker 507 42,401 Snap-On 367 12,173 Stanley Works 475 20,439 75,013 TOYS (0.10%) Hasbro 1,057 19,998 Mattel 2,639 47,634 67,632 TRANSPORT-RAIL (0.51%) Burlington Northern Santa Fe 2,396 115,607 CSX 1,366 54,818 Norfolk Southern 2,535 79,599 Union Pacific 1,653 105,676 355,700 TRANSPORT-SERVICES (0.97%) FedEx 1,909 162,169 United Parcel Service 7,090 505,588 667,757 TRAVEL SERVICES (0.02%) Sabre Holdings 833 16,293 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) TRUCKING & LEASING (0.02%) $ Ryder System 405 14,957 WEB PORTALS (0.41%) Yahoo /1/ 8,260 285,053 WIRELESS EQUIPMENT (0.34%) Motorola 15,532 238,261 TOTAL COMMON STOCKS 67,907,189 Principal Amount Value - ------------------------------------------------------------------------------------------ COMMERCIAL PAPER (2.00%) FINANCE-MORTGAGE LOAN/BANKER (2.00%) Investment in Joint Trading Account; Federal National Mortgage Association $ $ 2.60%; 05/02/05 1,381,261 1,381,042 TOTAL COMMERCIAL PAPER 1,381,042 Principal Amount Value - ------------------------------------------------------------------------------------------ EPURCHASE AGREEMENTS (0.41%) Goldman Sachs; 2.80%; dated 04/29/05 maturing 05/02/05 (collateralized by U.S. Treasury; $287,642; 05/15/16) /5/ $ 282,066 $ 282,000 TOTAL REPURCHASE AGREEMENTS 282,000 ----------- TOTAL PORTFOLIO INVESTMENTS (100.64%) 69,570,231 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-0.64%) (444,963) TOTAL NET ASSETS (100.00%) $69,125,268 -------------- Contract Opening Current Unrealized Type Commitment Market Value Market Value Gain(Loss) Futures Contracts 5 S&P 500 Buy $1,512,150 $1,448,125 $(64,025) June 2005 Futures /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. /3 /Security or a portion of the security was pledged to cover margin requirements for futures contracts. At the end of the period, the value of these securities totaled $543,000 or 0.79% of net assets. /4 /Affiliated security. /5 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 11,488,752 Unrealized Depreciation (14,765,897) ------------ Net Unrealized Appreciation (Depreciation) (3,277,145) Cost for federal income tax purposes $ 72,847,376 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- Consumer, % Non-cyclical $15,093,749 21.25 Financial 13,199,170 18.59 Industrial 7,785,651 10.96 Technology 7,737,854 10.90 Communications 7,032,521 9.90 Consumer, Cyclical 6,111,206 8.60 Energy 5,680,032 8.00 Utilities 2,254,052 3.17 Government 1,979,967 2.79 Basic Materials 1,951,628 2.75 Futures Contracts 1,448,125 2.04 Funds 744,401 1.05 TOTAL $71,018,356 100.00% ---------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. SCHEDULE OF INVESTMENTS PRINCIPAL LIMITED TERM BOND FUND, INC. APRIL 30, 2005 (UNAUDITED) Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (89.23%) AEROSPACE & DEFENSE (0.31%) Northrop Grumman $ $ 4.08%; 11/16/06 130,000 129,951 7.00%; 03/01/06 200,000 204,885 Raytheon 6.75%; 08/15/07 73,000 76,756 411,592 AEROSPACE & DEFENSE EQUIPMENT (0.23%) General Dynamics 3.00%; 05/15/08 155,000 149,708 United Technologies 4.88%; 11/01/06 150,000 152,159 301,867 AGRICULTURAL OPERATIONS (0.12%) Bunge Limited Finance 4.38%; 12/15/08 160,000 159,516 AIRLINES (0.10%) Southwest Airlines 5.50%; 11/01/06 125,000 127,654 ASSET BACKED SECURITIES (2.28%) Bear Stearns Asset Backed Securities 3.26%; 02/25/35 /1/ 325,000 325,160 3.62%; 03/25/34 /1/ 400,000 399,981 Chase Funding Mortgage Loan Asset Backed Certificates 4.34%; 08/25/28 193,953 193,916 Countrywide Asset Backed Certificates 3.61%; 04/25/30 590,000 588,079 Financial Asset Securities Corp. AAA Trust 3.31%; 02/27/35 /1/ /2/ 275,000 275,019 Master Asset Backed Securities Trust 3.59%; 03/25/35 /1/ /3/ 400,000 400,000 Residential Asset Mortgage Products 3.25%; 12/25/34 /1/ /3/ 325,000 325,503 Structured Asset Securities 3.24%; 03/25/35 /1/ 475,000 475,255 2,982,913 AUTO-CARS & LIGHT TRUCKS (0.93%) DaimlerChrysler Holding 3.20%; 03/07/07 /1/ 325,000 321,776 3.47%; 05/24/06 /1/ 370,000 370,309 7.25%; 01/18/06 125,000 127,188 7.75%; 06/15/05 200,000 200,782 Nissan Motor Acceptance 4.63%; 03/08/10 /2/ 195,000 193,114 1,213,169 AUTOMOBILE SEQUENTIAL (5.11%) BMW Vehicle Owner Trust 1.88%; 10/25/06 58,438 58,253 Capital Auto Receivables Asset Trust 3.58%; 10/16/06 696,800 697,269 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) AUTOMOBILE SEQUENTIAL (CONTINUED) Capital Auto Receivables Asset Trust (continued) $ $ 4.16%; 07/16/07 513,657 513,827 4.50%; 10/15/07 119,560 119,788 Chase Manhattan Auto Owner Trust 2.06%; 12/15/09 725,000 703,849 4.21%; 01/15/09 830,060 833,349 4.24%; 09/15/08 112,140 112,536 DaimlerChrysler Auto Trust 2.88%; 10/08/09 200,000 197,619 3.09%; 01/08/08 100,000 99,424 Ford Credit Auto Owner Trust 2.70%; 06/15/07 450,000 446,960 Honda Auto Receivables Owner Trust 2.70%; 03/17/08 475,000 470,762 4.49%; 09/17/07 370,524 371,603 M&I Auto Loan Trust 3.04%; 10/20/08 500,000 497,816 Nissan Auto Receivables Owner Trust 1.89%; 12/15/06 52,587 52,391 2.70%; 12/17/07 1,000,000 987,988 3.33%; 01/15/08 200,000 199,470 4.28%; 10/16/06 113,113 113,237 WFS Financial Owner Trust 5.18%; 03/20/09 201,201 201,700 6,677,841 BEVERAGES-NON-ALCOHOLIC (0.12%) Coca-Cola Enterprises 5.25%; 05/15/07 150,000 153,380 BEVERAGES-WINE & SPIRITS (0.28%) Diageo Capital 3.38%; 03/20/08 100,000 97,934 4.38%; 05/03/10 270,000 268,388 366,322 BROADCASTING SERVICES & PROGRAMMING (0.24%) Clear Channel Communications 4.25%; 05/15/09 325,000 311,662 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.31%) Masco 3.21%; 03/09/07 /1/ /2/ 400,000 400,779 BUILDING PRODUCTS-CEMENT & AGGREGATE (0.19%) Hanson Overseas 6.75%; 09/15/05 250,000 252,903 CABLE TV (0.97%) Comcast 5.85%; 01/15/10 450,000 472,981 Cox Communications 3.55%; 12/14/07 /1/ /2/ 300,000 301,756 4.63%; 01/15/10 /2/ 275,000 270,927 6.88%; 06/15/05 120,000 120,395 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) CABLE TV (CONTINUED) TCI Communications $ $ 7.61%; 10/04/05 100,000 101,994 1,268,053 CASINO HOTELS (0.10%) Harrah's Operating 7.50%; 01/15/09 125,000 136,707 CELLULAR TELECOMMUNICATIONS (0.66%) AT&T Wireless Services 7.35%; 03/01/06 180,000 185,205 Cingular Wireless 5.63%; 12/15/06 125,000 127,616 Telus 7.50%; 06/01/07 210,000 222,988 Verizon Wireless Capital 5.38%; 12/15/06 325,000 331,555 867,364 CHEMICALS-DIVERSIFIED (0.31%) Chevron Phillips Chemical 5.38%; 06/15/07 110,000 112,326 Dow Chemical 7.00%; 08/15/05 140,000 141,355 E. I. Du Pont de Nemours 3.38%; 11/15/07 150,000 147,452 401,133 COATINGS & PAINT (0.14%) Valspar 6.00%; 05/01/07 175,000 180,417 COMMERCIAL BANKS (0.52%) AmSouth Bank 2.82%; 11/03/06 115,000 113,126 ANZ National Bank International 3.21%; 04/14/08 /1/ /2/ 250,000 249,915 Key Bank National Association 2.90%; 11/03/09 /1/ 200,000 199,955 Union Planters Bank 5.13%; 06/15/07 120,000 122,258 685,254 COMMERCIAL MORTGAGE BACKED SECURITY (0.23%) Structured Adjustable Rate Mortgage Loan Trust 3.27%; 03/25/35 /1/ /3/ 300,000 300,000 COMMERCIAL SERVICE-FINANCE (0.05%) Equifax 4.95%; 11/01/07 65,000 66,233 COMPUTERS (0.32%) Hewlett-Packard 5.50%; 07/01/07 185,000 190,183 7.15%; 06/15/05 100,000 100,443 International Business Machines 4.25%; 09/15/09 135,000 134,622 425,248 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) CREDIT CARD ASSET BACKED SECURITIES (5.52%) Bank One Issuance Trust $ $ 2.94%; 06/16/08 1,000,000 997,381 3.32%; 12/15/10 /1/ 350,000 352,306 Capital One Master Trust 5.30%; 06/15/09 700,000 712,629 Capital One Multi-Asset Execution Trust 3.17%; 12/15/09 /1/ 255,000 255,402 Chase Credit Card Master Trust 3.15%; 05/15/09 /1/ 300,000 299,941 3.28%; 01/17/11 /1/ 525,000 528,145 5.50%; 11/17/08 100,000 102,054 Citibank Credit Card Issuance Trust 3.42%; 06/25/09 /1/ 200,000 200,840 Citibank Credit Card Master Trust I 5.88%; 03/10/11 500,000 528,922 Discover Card Master Trust I 3.13%; 04/16/10 /1/ 250,000 249,465 5.15%; 10/15/09 923,000 943,973 6.05%; 08/18/08 855,000 870,875 MBNA Credit Card Master Note Trust 3.65%; 03/15/11 1,200,000 1,180,342 7,222,275 DATA PROCESSING & MANAGEMENT (0.11%) First Data 3.38%; 08/01/08 155,000 150,748 DIVERSIFIED FINANCIAL SERVICES (1.62%) General Electric Capital 0.87%; 03/10/40 /1/ /2/ 3,297,730 91,723 2.90%; 02/02/09 /1/ 240,000 240,629 2.98%; 03/04/08 /1/ 100,000 100,017 3.75%; 12/15/09 150,000 145,969 4.25%; 01/15/08 950,000 951,464 John Deere Capital 3.63%; 05/25/07 50,000 49,434 4.50%; 08/22/07 95,000 95,608 NiSource Finance 3.20%; 11/01/06 135,000 133,189 7.63%; 11/15/05 300,000 306,126 2,114,159 DIVERSIFIED MANUFACTURING OPERATIONS (0.61%) Cooper Industries 5.25%; 07/01/07 80,000 81,650 Dover 6.45%; 11/15/05 100,000 101,341 Honeywell International 6.13%; 07/01/05 175,000 175,708 6.88%; 10/03/05 250,000 253,285 Tyco International Group 6.13%; 01/15/09 175,000 184,894 796,878 ELECTRIC PRODUCTS-MISCELLANEOUS (0.08%) Emerson Electric 7.88%; 06/01/05 100,000 100,343 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) ELECTRIC-DISTRIBUTION (0.06%) Detroit Edison $ $ 5.05%; 10/01/05 75,000 75,418 ELECTRIC-INTEGRATED (3.50%) Alabama Power 2.80%; 12/01/06 60,000 58,912 Appalachian Power 4.80%; 06/15/05 140,000 140,207 Conectiv 5.30%; 06/01/05 45,000 45,054 Consolidated Edison 3.63%; 08/01/08 110,000 107,738 Dominion Resources 3.09%; 05/15/06 /1/ 120,000 120,306 7.63%; 07/15/05 105,000 105,853 Duke Energy 3.75%; 03/05/08 85,000 83,850 FPL Group Capital 3.25%; 04/11/06 125,000 124,408 4.09%; 02/16/07 150,000 149,763 Georgia Power 2.99%; 02/17/09 /1/ 130,000 130,063 Kansas Gas & Electric 6.20%; 01/15/06 325,000 329,600 MidAmerican Energy Holdings 4.63%; 10/01/07 245,000 245,416 Niagara Mohawk Power 7.75%; 05/15/06 160,000 166,481 Oncor Electric Delivery 5.00%; 09/01/07 95,000 96,057 Pacific Gas & Electric 3.60%; 03/01/09 185,000 179,922 Pepco Holdings 5.50%; 08/15/07 105,000 107,248 Pinnacle West Energy 3.63%; 04/01/07 /1/ /2/ 150,000 149,929 Potomac Electric Power 6.50%; 09/15/05 150,000 151,718 Progress Energy 5.85%; 10/30/08 125,000 129,616 6.75%; 03/01/06 290,000 296,511 PSEG Power 3.75%; 04/01/09 250,000 243,114 Public Service Company of Colorado 4.38%; 10/01/08 155,000 154,582 Scottish Power 4.91%; 03/15/10 325,000 328,679 Southern California Edison 6.38%; 01/15/06 350,000 356,124 TXU Energy 6.13%; 03/15/08 325,000 337,605 Wisconsin Electric Power 3.50%; 12/01/07 245,000 240,861 4,579,617 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) FEDERAL & FEDERALLY SPONSORED CREDIT (2.07%) Federal Farm Credit Bank $ $ 3.00%; 04/15/08 2,775,000 2,701,754 FIDUCIARY BANKS (0.13%) Bank of New York 4.14%; 08/02/07 100,000 99,563 5.20%; 07/01/07 70,000 71,405 170,968 FINANCE-AUTO LOANS (2.18%) Ford Motor Credit 6.13%; 01/09/06 340,000 341,562 6.50%; 01/25/07 550,000 549,945 6.88%; 02/01/06 350,000 354,031 7.60%; 08/01/05 175,000 176,226 General Motors Acceptance 4.39%; 10/20/05 /1/ 220,000 219,524 6.13%; 08/28/07 160,000 155,903 6.75%; 01/15/06 670,000 674,959 7.50%; 07/15/05 230,000 231,057 Toyota Motor Credit 2.80%; 01/18/06 150,000 149,080 2,852,287 FINANCE-COMMERCIAL (0.63%) CIT Group 2.99%; 02/15/07 /1/ 130,000 130,246 7.38%; 04/02/07 470,000 496,978 Textron Financial 3.47%; 10/06/06 /1/ 200,000 200,756 827,980 FINANCE-CONSUMER LOANS (1.66%) American General Finance 5.88%; 07/14/06 495,000 506,050 Household Finance 6.50%; 01/24/06 695,000 709,131 HSBC Finance 3.08%; 11/16/09 /1/ 275,000 276,163 4.75%; 04/15/10 200,000 201,137 John Deere Capital 4.13%; 01/15/10 130,000 128,242 SLM 4.17%; 03/02/09 /1/ 350,000 350,949 2,171,672 FINANCE-CREDIT CARD (0.59%) Capital One Bank 6.70%; 05/15/08 200,000 212,930 6.88%; 02/01/06 325,000 332,247 MBNA 3.64%; 05/05/08 /1/ 230,000 229,864 775,041 FINANCE-INVESTMENT BANKER & BROKER (4.59%) Banque Paribas 8.35%; 06/15/07 140,000 151,758 Bear Stearns 3.00%; 03/30/06 130,000 129,148 3.49%; 01/30/09 /1/ 450,000 452,200 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) FINANCE-INVESTMENT BANKER & BROKER (CONTINUED) Citigroup $ $ 4.13%; 02/22/10 675,000 665,052 6.75%; 12/01/05 640,000 651,514 Credit Suisse First Boston 5.75%; 04/15/07 365,000 375,679 Goldman Sachs Group 3.12%; 03/02/10 /1/ 200,000 199,552 3.49%; 07/23/09 /1/ 125,000 125,492 6.88%; 01/15/11 325,000 359,188 Lehman Brothers Holdings 3.02%; 11/10/09 /1/ 250,000 250,648 4.25%; 01/27/10 130,000 128,245 6.25%; 05/15/06 530,000 542,499 Merrill Lynch 2.99%; 02/05/10 /1/ 150,000 150,108 3.02%; 02/06/09 /1/ 620,000 621,705 4.13%; 03/02/09 /1/ 130,000 129,791 Morgan Stanley 3.42%; 01/15/10 /1/ 605,000 606,456 4.00%; 01/15/10 475,000 462,635 6,001,670 FINANCE-LEASING COMPANY (0.54%) Boeing Capital 5.75%; 02/15/07 260,000 267,094 International Lease Finance 3.54%; 01/15/10 /1/ 300,000 299,299 5.80%; 08/15/07 140,000 144,591 710,984 FINANCE-MORTGAGE LOAN/BANKER (7.47%) Countrywide Home Loan 2.88%; 02/15/07 120,000 117,196 3.05%; 11/16/07 /1/ 150,000 150,159 4.50%; 01/25/33 92,482 91,980 Federal Home Loan Bank 2.88%; 09/15/06 2,600,000 2,570,563 Federal Home Loan Mortgage 3.40%; 06/15/23 /1/ 340,688 343,267 4.00%; 01/15/22 600,000 597,266 5.75%; 03/15/09 900,000 952,009 Federal National Mortgage Association 4.11%; 02/17/09 /1/ 400,000 401,076 4.25%; 05/15/09 500,000 501,737 5.25%; 04/15/07 2,650,000 2,717,024 Federal National Mortgage Association Whole Loan 3.22%; 05/25/35 /1/ 473,665 473,659 Greenpoint Mortgage Funding 3.36%; 06/25/45 /1/ /3/ 450,000 450,000 3.72%; 05/31/35 /1/ /3/ /5/ 400,000 400,000 9,765,936 FINANCE-OTHER SERVICES (0.42%) Caterpillar Financial Services 3.00%; 02/15/07 170,000 167,004 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) FINANCE-OTHER SERVICES (CONTINUED) Mellon Funding $ $ 4.88%; 06/15/07 120,000 121,779 National Rural Utilities 6.00%; 05/15/06 255,000 260,359 549,142 FOOD-MEAT PRODUCTS (0.29%) Tyson Foods 6.75%; 06/01/05 150,000 150,304 7.25%; 10/01/06 225,000 234,800 385,104 FOOD-MISCELLANEOUS/DIVERSIFIED (0.74%) Campbell Soup 5.50%; 03/15/07 265,000 270,503 General Mills 5.13%; 02/15/07 85,000 86,558 Kellogg 6.00%; 04/01/06 165,000 168,303 Kraft Foods 4.63%; 11/01/06 220,000 221,583 Sara Lee 2.75%; 06/15/08 60,000 57,647 Unilever Capital 6.88%; 11/01/05 155,000 157,528 962,122 FOOD-RETAIL (0.57%) Kroger 6.38%; 03/01/08 325,000 340,212 Safeway 2.50%; 11/01/05 255,000 253,224 3.80%; 08/15/05 150,000 149,927 743,363 GAS-DISTRIBUTION (0.10%) Sempra Energy 4.75%; 05/15/09 135,000 135,263 HOME EQUITY-OTHER (2.30%) Asset Backed Funding Certificates 3.28%; 02/25/35 /1/ 217,761 217,751 Encore Credit Receivables Trust 3.22%; 02/25/35 /1/ 325,000 324,985 First NLC Trust 3.35%; 05/25/35 /1/ /3/ 525,000 525,000 Option One Mortgage Loan Trust 3.31%; 05/25/35 /1/ /3/ 400,000 400,000 Specialty Underwriting & Residential Finance 3.25%; 12/25/35 /1/ 700,000 699,967 3.27%; 03/25/36 /1/ /3/ 325,000 325,000 3.33%; 07/25/35 /1/ 450,000 451,648 3.53%; 02/25/35 /1/ 60,000 60,204 3,004,555 HOME EQUITY-SEQUENTIAL (2.66%) Ameriquest Mortgage Securities 3.02%; 10/25/33 46,098 45,916 3.64%; 01/25/34 630,235 629,098 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) HOME EQUITY-SEQUENTIAL (CONTINUED) Ameriquest Mortgage Securities (continued) $ $ 4.26%; 08/25/33 464,372 463,817 New Century Home Equity Loan Trust 3.56%; 11/25/33 400,000 398,444 Residential Asset Securities 3.28%; 12/25/33 /1/ 1,175,000 1,176,985 3.29%; 04/25/35 /1/ 400,000 400,000 4.37%; 12/25/33 /1/ 275,000 279,774 4.82%; 04/25/32 /1/ 82,778 83,189 3,477,223 INDUSTRIAL GASES (0.13%) Praxair 4.75%; 07/15/07 115,000 116,326 6.85%; 06/15/05 50,000 50,184 166,510 INSURANCE BROKERS (0.40%) Aon 6.95%; 01/15/07 /1/ 110,000 114,062 8.65%; 05/15/05 140,000 140,214 Marsh & McLennan 3.28%; 07/13/07 /1/ 125,000 124,180 3.63%; 02/15/08 145,000 141,778 520,234 LIFE & HEALTH INSURANCE (0.46%) Hartford Life Global Funding Trusts 3.18%; 09/15/09 /1/ 325,000 323,598 Lincoln National 5.25%; 06/15/07 110,000 112,363 Torchmark 6.25%; 12/15/06 160,000 165,485 601,446 MEDICAL PRODUCTS (0.10%) Baxter International 5.25%; 05/01/07 130,000 131,985 MEDICAL-HMO (0.47%) Anthem 3.50%; 09/01/07 150,000 147,893 4.88%; 08/01/05 165,000 165,375 UnitedHealth Group 3.30%; 01/30/08 175,000 170,649 3.38%; 08/15/07 130,000 127,874 611,791 MISCELLANEOUS INVESTING (1.30%) Archstone-Smith Operating Trust 3.00%; 06/15/08 150,000 143,809 Camden Property Trust 4.38%; 01/15/10 100,000 97,917 5.88%; 06/01/07 120,000 122,946 Developers Diversified Realty 3.88%; 01/30/09 120,000 115,995 Duke Realty 3.35%; 01/15/08 115,000 111,485 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) MISCELLANEOUS INVESTING (CONTINUED) iStar Financial $ $ 3.30%; 03/03/08 /1/ 200,000 198,549 4.25%; 03/12/07 /1/ 200,000 202,638 5.38%; 04/15/10 225,000 225,653 Kimco Realty 2.94%; 08/01/06 /1/ 250,000 250,269 Simon Property Group 3.75%; 01/30/09 165,000 159,452 United Dominion Realty Trust 4.50%; 03/03/08 75,000 75,681 1,704,394 MONEY CENTER BANKS (1.69%) Bank of America 2.96%; 02/17/09 /1/ 325,000 325,503 4.75%; 10/15/06 640,000 647,666 JP Morgan Chase 3.13%; 12/11/06 130,000 128,341 3.31%; 10/02/09 /1/ 525,000 525,503 5.25%; 05/30/07 385,000 393,365 5.35%; 03/01/07 180,000 183,893 2,204,271 MORTGAGE BACKED SECURITIES (17.91%) 1301 Avenue of the Americas Trust 7.54%; 08/03/10 /1/ /2/ 400,000 403,929 Banc of America Mortgage Securities 4.81%; 05/25/35 /1/ /3/ 675,000 675,000 Bear Stearns Commercial Mortgage Securities 0.44%; 02/11/41 /1/ 17,504,592 267,995 0.79%; 05/11/39 /1/ /2/ 2,550,199 63,941 3.27%; 06/15/17 /1/ /2/ 325,000 325,092 3.97%; 11/11/35 399,854 394,658 4.13%; 11/11/41 700,000 692,373 7.64%; 02/15/32 362,292 387,379 Chase Commercial Mortgage Securities 7.03%; 01/15/32 281,383 295,365 7.56%; 10/15/32 500,000 563,299 Chase Manhattan Bank-First Union National Bank Commercial Mortgage Trust 7.13%; 08/15/31 1,048,677 1,091,332 Commercial Mortgage Acceptance 6.79%; 06/15/31 36,718 37,872 Commercial Mortgage Pass-Through Certificate 3.25%; 06/10/38 /2/ 90,916 86,724 CS First Boston Mortgage Securities 6.25%; 12/16/35 400,000 419,080 6.38%; 12/16/35 100,000 108,363 DLJ Commercial Mortgage 6.14%; 02/18/31 25,162 25,134 First Union Commercial Mortgage Securities 7.38%; 04/18/29 404,472 423,511 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) MORTGAGE BACKED SECURITIES (CONTINUED) GE Capital Commercial Mortgage $ $ 3.35%; 08/11/36 239,181 237,091 5.99%; 12/10/35 130,000 137,441 6.32%; 01/15/33 82,939 84,785 GMAC Commercial Mortgage Securities 0.38%; 05/10/40 /1/ /2/ 134,556,498 1,134,042 0.69%; 08/10/38 /1/ /2/ 53,045,247 1,149,756 4.32%; 10/15/38 100,890 101,284 6.57%; 09/15/33 105,599 106,485 IMPAC Commercial Mortgage Trust 3.17%; 08/25/35 /1/ /3/ 150,000 150,000 3.45%; 04/25/35 /1/ /3/ 271,650 271,650 3.49%; 10/25/33 /1/ 353,813 353,979 4.02%; 10/25/33 /1/ 363,608 366,335 Indymac Index Mortgage Loan Trust 3.29%; 04/25/35 /1/ /3/ 275,000 275,000 3.35%; 04/25/35 /1/ 247,759 247,998 JP Morgan Chase Commercial Mortgage Securities 3.48%; 06/12/41 707,371 694,189 4.37%; 10/12/37 450,400 450,280 4.47%; 11/15/35 145,490 146,006 4.55%; 05/12/34 296,033 297,629 LB-UBS Commercial Mortgage Trust 1.37%; 03/15/36 /1/ /2/ 1,638,942 77,961 3.63%; 10/15/29 1,106,274 1,091,115 4.19%; 08/15/29 220,000 217,719 4.90%; 06/15/26 1,235,000 1,255,111 5.40%; 03/15/26 330,527 336,097 6.06%; 06/15/20 567,969 591,721 Merrill Lynch Mortgage Investors 3.22%; 02/25/36 /1/ 325,000 324,985 3.37%; 07/25/35 /1/ 700,000 702,327 7.12%; 06/18/29 234,091 242,479 7.83%; 12/26/25 /1/ 74,103 74,337 Merrill Lynch Mortgage Trust 0.47%; 09/12/42 /1/ 51,930,000 846,355 3.59%; 09/12/41 372,761 368,101 Morgan Stanley Capital I 4.57%; 12/18/32 356,053 357,054 5.33%; 12/18/32 500,000 510,147 6.54%; 02/15/31 185,000 195,538 NationsLink Funding 7.23%; 06/20/31 400,000 432,220 PNC Mortgage Acceptance 7.11%; 12/10/32 176,591 184,457 Sequoia Mortgage Trust 3.22%; 02/20/35 /1/ 236,581 236,468 Structured Asset Mortgage 3.70%; 05/31/35 /1/ /3/ /5/ 400,000 400,000 Wachovia Bank Commercial Mortgage Trust 0.49%; 01/15/41 /1/ /2/ 23,363,978 274,620 Washington Mutual 3.27%; 01/25/45 /1/ 1,200,000 1,196,992 3.44%; 07/25/44 /1/ 375,873 377,171 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) MORTGAGE BACKED SECURITIES (CONTINUED) Washington Mutual (continued) $ $ 4.07%; 10/25/33 /1/ 675,000 669,021 23,426,993 MORTGAGE PASS THRU SECURITIES (0.44%) Countrywide Home Loan Mortgage Pass Through Trust 4.66%; 06/20/35 /1/ /3/ 575,000 574,191 MULTI-LINE INSURANCE (0.69%) Allstate 5.38%; 12/01/06 135,000 137,454 7.88%; 05/01/05 90,000 90,000 CNA Financial 6.60%; 12/15/08 200,000 211,084 Hartford Financial Services Group 4.70%; 09/01/07 155,000 156,025 MetLife 3.91%; 05/15/05 150,000 150,041 5.25%; 12/01/06 150,000 153,131 897,735 MULTIMEDIA (1.28%) AOL Time Warner 6.13%; 04/15/06 305,000 311,220 Gannett 5.50%; 04/01/07 120,000 123,075 News America 4.75%; 03/15/10 275,000 276,352 Thomson 5.75%; 02/01/08 145,000 149,993 Time Warner Entertainment 7.25%; 09/01/08 250,000 270,782 Viacom 7.15%; 05/20/05 80,000 80,118 7.75%; 06/01/05 460,000 461,446 1,672,986 OIL COMPANY-EXPLORATION & PRODUCTION (0.33%) Pemex Project Funding Master Trust 6.13%; 08/15/08 250,000 256,875 PennzEnergy 10.25%; 11/01/05 175,000 179,988 436,863 OIL COMPANY-INTEGRATED (0.21%) Marathon Oil 5.38%; 06/01/07 125,000 127,751 Occidental Petroleum 4.00%; 11/30/07 150,000 148,852 276,603 OIL FIELD MACHINERY & EQUIPMENT (0.12%) Cooper Cameron 2.65%; 04/15/07 165,000 159,669 OIL REFINING & MARKETING (0.16%) Valero Energy 7.38%; 03/15/06 200,000 205,567 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) OIL-FIELD SERVICES (0.09%) Halliburton $ $ 4.65%; 10/17/05 /1/ 120,000 120,734 PAPER & RELATED PRODUCTS (0.39%) Champion International 7.10%; 09/01/05 325,000 327,959 Union Camp 7.00%; 08/15/06 179,000 184,763 512,722 PHARMACY SERVICES (0.06%) Caremark Rx 7.38%; 10/01/06 75,000 77,900 PIPELINES (0.37%) Duke Energy Field Services 7.50%; 08/16/05 240,000 242,706 Enbridge Energy Partners 4.00%; 01/15/09 150,000 146,486 Kinder Morgan Energy Partners 5.35%; 08/15/07 100,000 101,573 490,765 PROPERTY & CASUALTY INSURANCE (0.50%) ACE 6.00%; 04/01/07 150,000 154,077 Chubb 6.15%; 08/15/05 50,000 50,330 Markel 7.00%; 05/15/08 325,000 347,203 Travelers Property Casualty 3.75%; 03/15/08 105,000 103,115 654,725 PUBLISHING-BOOKS (0.20%) Reed Elsevier Capital 6.13%; 08/01/06 115,000 117,386 7.00%; 05/15/05 150,000 150,170 267,556 REAL ESTATE OPERATOR & DEVELOPER (0.21%) EOP Operating 7.75%; 11/15/07 175,000 188,591 ERP Operating 4.75%; 06/15/09 80,000 80,225 268,816 REGIONAL AUTHORITY (0.15%) New Brunswick 3.50%; 10/23/07 40,000 39,448 Province of Manitoba 2.75%; 01/17/06 155,000 154,272 193,720 REGIONAL BANKS (1.54%) KeyCorp 3.36%; 07/23/07 /1/ 200,000 200,181 Korea Development Bank 3.88%; 03/02/09 120,000 116,866 7.25%; 05/15/06 160,000 165,330 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) REGIONAL BANKS (CONTINUED) PNC Funding $ $ 5.75%; 08/01/06 220,000 224,832 SunTrust Banks 2.50%; 11/01/06 55,000 53,800 5.05%; 07/01/07 120,000 122,167 U.S. Bancorp 6.75%; 10/15/05 202,000 204,700 Wachovia 3.06%; 03/01/12 /1/ 600,000 599,313 Wells Fargo 3.00%; 03/10/08 /1/ 325,000 324,770 2,011,959 RENTAL-AUTO & EQUIPMENT (0.08%) Hertz 4.70%; 10/02/06 100,000 98,439 RETAIL-DISCOUNT (0.43%) Costco Wholesale 5.50%; 03/15/07 140,000 143,792 Target 5.40%; 10/01/08 150,000 155,797 Wal-Mart Stores 4.38%; 07/12/07 260,000 261,490 561,079 RETAIL-DRUG STORE (0.11%) CVS 3.88%; 11/01/07 150,000 148,405 RETAIL-MAJOR DEPARTMENT STORE (0.25%) May Department Stores 3.95%; 07/15/07 330,000 326,818 RETAIL-RESTAURANTS (0.31%) McDonald's 5.38%; 04/30/07 113,000 116,028 Yum! Brands 8.50%; 04/15/06 275,000 286,520 402,548 SAVINGS & LOANS-THRIFTS (0.56%) Washington Mutual 3.20%; 03/20/08 /1/ 150,000 149,931 3.35%; 03/22/12 /1/ 250,000 249,704 3.44%; 01/15/10 /1/ 200,000 200,803 4.00%; 01/15/09 140,000 137,484 737,922 SOVEREIGN (1.50%) Italy Government 4.38%; 10/25/06 1,195,000 1,205,609 Mexico Government 8.38%; 01/14/11 250,000 286,125 9.88%; 01/15/07 435,000 475,020 1,966,754 SPECIAL PURPOSE ENTITY (0.40%) Allstate Life Global Funding Trusts 4.25%; 02/26/10 275,000 272,486 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) SPECIAL PURPOSE ENTITY (CONTINUED) Fondo Latinoamericano de Reservas $ $ 3.00%; 08/01/06 /2/ 115,000 113,919 Rio Tinto Finance 2.63%; 09/30/08 150,000 142,161 528,566 SUPRANATIONAL BANK (0.49%) Asian Development Bank 2.38%; 03/15/06 345,000 342,086 Corp Andina de Fomento 7.38%; 01/18/11 200,000 223,905 8.88%; 06/01/05 75,000 75,309 641,300 TELECOMMUNICATION SERVICES (0.28%) Verizon Global Funding 6.75%; 12/01/05 355,000 361,316 TELEPHONE-INTEGRATED (2.32%) ALLTEL 6.75%; 09/15/05 130,000 131,500 BellSouth 4.26%; 04/26/21 325,000 325,000 British Telecommunications 7.88%; 12/15/05 345,000 353,644 Deutsche Telekom International Finance 8.25%; 06/15/05 170,000 170,954 France Telecom 7.45%; 03/01/06 /1/ 175,000 180,064 GTE Florida 6.25%; 11/15/05 /6/ 150,000 152,069 New England Telephone & Telegraph 5.88%; 04/15/09 220,000 228,919 Royal KPN 7.50%; 10/01/05 60,000 60,961 SBC Communications 5.75%; 05/02/06 325,000 330,815 Sprint Capital 7.13%; 01/30/06 335,000 342,276 7.63%; 01/30/11 250,000 282,190 Telecom Italia Capital 4.00%; 11/15/08 260,000 254,502 4.00%; 01/15/10 /2/ 125,000 120,750 Telefonos de Mexico 4.50%; 11/19/08 100,000 98,489 3,032,133 TEXTILE-HOME FURNISHINGS (0.10%) Mohawk Industries 6.50%; 04/15/07 125,000 130,440 TRANSPORT-RAIL (1.06%) Burlington Northern Santa Fe 6.38%; 12/15/05 330,000 335,248 CSX 3.05%; 08/03/06 /1/ 125,000 125,255 6.25%; 10/15/08 120,000 126,984 Principal Amount Value - --------------------------------------------------------------------------------------------------- BONDS (CONTINUED) TRANSPORT-RAIL (CONTINUED) Norfolk Southern $ $ 8.38%; 05/15/05 325,000 325,405 Union Pacific 3.88%; 02/15/09 200,000 195,661 7.60%; 05/01/05 275,000 275,000 1,383,553 WIRELESS EQUIPMENT (0.18%) TeleCorp PCS 10.63%; 07/15/10 225,000 239,720 TOTAL BONDS 116,713,637 Principal Amount Value - --------------------------------------------------------------------------------------------------- FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES (4.37%) 4.50%; 10/01/09 210,907 211,383 4.50%; 12/01/09 337,367 338,128 4.50%; 01/01/10 124,921 125,273 4.50%; 02/01/10 678,844 680,755 4.50%; 04/01/10 283,999 284,799 4.50%; 09/01/10 259,982 260,714 4.50%; 10/01/10 591,220 592,884 4.50%; 11/01/10 296,251 297,085 4.50%; 02/01/11 92,652 92,965 4.50%; 04/01/11 212,684 213,403 4.50%; 06/01/11 648,429 649,576 4.50%; 07/01/11 232,529 233,316 4.50%; 10/01/11 291,033 292,017 4.50%; 11/01/11 734,357 736,841 5.00%; 09/01/09 129,053 131,097 5.50%; 12/01/08 36,030 36,633 5.50%; 02/01/09 70,214 71,429 5.50%; 03/01/09 41,613 42,333 5.50%; 04/01/09 93,776 95,399 6.50%; 04/01/09 25,086 26,132 6.50%; 04/01/15 12,882 13,492 7.00%; 12/01/22 176,240 187,091 7.25%; 12/01/07 25,876 26,493 7.50%; 12/01/29 5,850 6,284 8.00%; 12/01/11 13,546 14,080 8.00%; 10/01/22 2,316 2,510 8.25%; 01/01/12 6,604 6,942 9.00%; 09/01/09 44,537 45,688 TOTAL FHLMC CERTIFICATES 5,714,742 Principal Amount Value - --------------------------------------------------------------------------------------------------- FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES (2.80%) $ $ 4.00%; 05/01/10 470,432 464,665 4.00%; 06/01/10 230,251 227,428 4.00%; 07/01/10 356,394 352,025 4.00%; 08/01/10 218,611 215,931 4.32%; 08/01/34 /1/ 572,385 572,397 4.50%; 03/01/10 341,471 342,074 4.50%; 08/01/11 556,153 557,442 4.50%; 09/01/11 253,724 254,312 5.50%; 02/01/09 230,188 234,123 5.50%; 10/01/09 155,430 158,087 6.00%; 07/01/28 101,023 104,061 7.50%; 10/01/29 35,416 37,979 8.00%; 10/01/06 3,229 3,280 8.00%; 05/01/27 18,225 19,871 8.50%; 05/01/22 94,088 102,519 9.00%; 02/01/25 13,538 14,838 TOTAL FNMA CERTIFICATES 3,661,032 Principal Amount Value - --------------------------------------------------------------------------------------------------- TREASURY BONDS (4.69%) U.S. Treasury Inflation-Indexed Obligations 4.25%; 01/15/10 5,357,013 6,127,919 TOTAL TREASURY BONDS 6,127,919 Principal Amount Value - --------------------------------------------------------------------------------------------------- COMMERCIAL PAPER (0.93%) MONEY CENTER BANKS (0.93%) Investment in Joint Trading Account; Citicorp 2.95%; 05/02/05 1,211,051 1,211,051 TOTAL COMMERCIAL PAPER 1,211,051 Maturity Amount Value - --------------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (0.12%) Deutsche Bank Securities; 2.96%; dated 04/29/05 maturing 05/02/05 (collateralized by Federal National Mortgage Association; $ $161,527; 04/26/17) /7/ $ 158,399 158,360 TOTAL REPURCHASE AGREEMENTS 158,360 ------------ TOTAL PORTFOLIO INVESTMENTS (102.14%) 133,586,741 LIABILITIES, NET OF CASH AND RECEIVABLES (-2.14%) (2,793,163) TOTAL NET ASSETS (100.00%) $130,793,578 --------------- /1 /Variable rate. /2 /Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. Unless otherwise indicated, these securities are not considered to be illiquid. At the end of the period, the value of these securities totaled $5,683,896 or 4.35% of net assets. /3 /Market value is determined in accordance with procedures established in good faith by the Board of Directors. At the end of the period, the value of these securities totaled $5,471,344 or 4.18% of net assets. /4 /Non-income producing security. /5 /Security purchased on a when-issued basis. See Notes to Financial Statements. /6 /Security or a portion of the security was on loan at the end of the period. /7 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 316,766 Unrealized Depreciation (2,030,994) ------------ Net Unrealized Appreciation (Depreciation) (1,714,228) Cost for federal income tax purposes $135,300,969 Notional Unrealized Description Amount Gain (Loss) - ------------------------------------------------------------------------- SWAP AGREEMENTS TOTAL RETURN SWAPS Receive a monthly return equal to the Lehman $6,650,000 $86,481 ERISA Eligible CMBS Index and pay monthly a floating rate based on 1-month LIBOR less 15 basis points with Deutsche Bank. Expires June 2005. INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- $ Mortgage Securities 34,323,021 25.68% Financial 28,950,672 21.66 Asset Backed Securities 22,614,534 16.92 Government 20,470,244 15.32 Communications 8,020,790 6.00 Utilities 5,229,613 3.91 Consumer, Non-cyclical 3,756,156 2.81 Industrial 3,647,914 2.73 Consumer, Cyclical 3,046,819 2.28 Energy 1,690,200 1.26 Basic Materials 1,260,782 0.94 Technology 575,996 0.43 Swap Agreements 86,481 0.06 TOTAL $133,673,222 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. SCHEDULE OF INVESTMENTS PRINCIPAL MIDCAP FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (98.32%) ADVERTISING AGENCIES (0.63%) $ Interpublic Group /1/ 271,394 3,490,127 AEROSPACE & DEFENSE EQUIPMENT (1.46%) Alliant Techsystems /1/ 116,127 8,033,666 AGRICULTURAL OPERATIONS (0.59%) Delta & Pine Land 129,633 3,266,752 APPAREL MANUFACTURERS (0.70%) Polo Ralph Lauren 109,604 3,847,100 APPLICATIONS SOFTWARE (0.99%) Intuit /1/ 134,487 5,419,826 BROADCASTING SERVICES & PROGRAMMING (1.80%) Liberty Media /1/ 984,740 9,886,790 BUILDING & CONSTRUCTION PRODUCTS- MISCELLANEOUS (1.07%) Vulcan Materials 110,896 5,881,924 BUILDING PRODUCTS-WOOD (0.86%) Rayonier 94,666 4,757,913 CABLE TV (0.75%) Liberty Media International /1/ 100,021 4,147,871 CASINO HOTELS (1.63%) Harrah's Entertainment 136,800 8,976,816 COMMERCIAL BANKS (5.67%) M&T Bank 63,640 6,583,558 Marshall & Ilsley 80,311 3,424,461 North Fork Bancorp 263,594 7,420,171 TCF Financial 543,525 13,745,747 31,173,937 COMMERCIAL SERVICE-FINANCE (2.78%) Dun & Bradstreet /1/ 80,414 5,021,050 MoneyGram International 154,274 2,992,916 Paychex 238,475 7,297,335 15,311,301 COMMERCIAL SERVICES (3.71%) Arbitron 204,657 8,661,084 Magellan Health Services /1/ 85,725 2,919,794 ServiceMaster 312,749 4,012,570 Weight Watchers International /1/ 114,926 4,798,160 20,391,608 COMPUTER SERVICES (2.99%) Ceridian /1/ 263,769 4,449,783 DST Systems /1/ 117,442 5,331,867 Sungard Data Systems /1/ 199,994 6,679,799 16,461,449 COMPUTERS-INTEGRATED SYSTEMS (3.30%) Diebold 169,698 8,208,292 NCR /1/ 301,066 9,935,178 18,143,470 COMPUTERS-MEMORY DEVICES (1.10%) Storage Technology /1/ 217,531 6,047,362 s Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) COMPUTERS-PERIPHERAL EQUIPMENT (0.79%) $ Lexmark International /1/ 62,522 4,342,153 DATA PROCESSING & MANAGEMENT (1.50%) Certegy 126,780 4,618,595 Reynolds & Reynolds 138,191 3,644,097 8,262,692 DENTAL SUPPLIES & EQUIPMENT (0.82%) Dentsply International 82,184 4,492,177 DIVERSIFIED MANUFACTURING OPERATIONS (1.02%) Dover 82,337 2,993,773 Lancaster Colony 62,964 2,616,784 5,610,557 DIVERSIFIED OPERATIONS (0.98%) Brascan 149,137 5,371,915 DIVERSIFIED OPERATORS-COMMERCIAL SERVICES (0.93%) Aramark 208,029 5,098,791 ELECTRIC-INTEGRATED (1.94%) Ameren 131,729 6,810,389 Scana 99,139 3,850,559 10,660,948 ELECTRONIC COMPONENTS-MISCELLANEOUS (2.62%) Gentex 444,650 14,433,339 FOOD-CANNED (1.06%) Del Monte Foods /1/ 558,322 5,823,298 FOOD-DAIRY PRODUCTS (0.52%) Dean Foods /1/ 82,522 2,835,456 FOOD-MISCELLANEOUS/DIVERSIFIED (0.75%) McCormick 119,378 4,129,285 GOLD MINING (1.21%) Newmont Mining 174,766 6,635,865 HOSPITAL BEDS & EQUIPMENT (1.03%) Hillenbrand Industries 102,880 5,681,034 INSURANCE BROKERS (1.65%) Aon 270,495 5,639,821 Arthur J. Gallagher 124,165 3,456,753 9,096,574 INVESTMENT MANAGEMENT & ADVISORY SERVICES (1.34%) Eaton Vance 105,317 2,467,577 Federated Investors 172,960 4,920,712 7,388,289 LIFE & HEALTH INSURANCE (2.49%) Aflac 223,797 9,097,348 Torchmark 85,639 4,575,692 13,673,040 LINEN SUPPLY & RELATED ITEMS (2.24%) Cintas 318,790 12,302,106 LOTTERY SERVICES (1.68%) GTECH Holdings 378,610 9,264,587 s Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MACHINERY-PRINT TRADE (1.68%) $ Zebra Technologies /1/ 193,024 9,218,826 MEDICAL INFORMATION SYSTEM (2.11%) IMS Health 484,452 11,617,159 MEDICAL INSTRUMENTS (1.84%) Beckman Coulter 84,043 5,606,508 Biomet 116,020 4,488,814 10,095,322 MEDICAL LABORATORY & TESTING SERVICE (1.47%) Laboratory Corp. of America Holdings /1/ 163,608 8,098,596 MEDICAL PRODUCTS (1.39%) Varian Medical Systems /1/ 227,288 7,668,697 MEDICAL-DRUGS (3.38%) Medimmune /1/ 262,580 6,661,655 Shire Pharmaceuticals Group 151,393 4,705,294 Valeant Pharmaceuticals International 348,996 7,241,667 18,608,616 MEDICAL-HMO (0.84%) Coventry Health Care /1/ 67,605 4,626,210 MEDICAL-HOSPITALS (0.58%) Health Management Associates 129,823 3,210,523 METAL-DIVERSIFIED (1.17%) Freeport-McMoran Copper & Gold 186,321 6,457,886 MULTI-LINE INSURANCE (1.21%) Loews 93,902 6,655,774 MULTIMEDIA (0.82%) E.W. Scripps 88,096 4,486,729 NON-HAZARDOUS WASTE DISPOSAL (1.76%) Republic Services 231,509 8,010,211 Waste Management 58,998 1,680,853 9,691,064 OFFICE AUTOMATION & EQUIPMENT (0.62%) Pitney Bowes 75,903 3,394,382 OIL COMPANY-EXPLORATION & PRODUCTION (2.68%) Encore Acquisition /1/ 92,495 3,396,416 Pioneer Natural Resources 149,274 6,069,481 XTO Energy 174,621 5,268,316 14,734,213 OIL COMPANY-INTEGRATED (0.83%) Marathon Oil 98,350 4,580,160 OIL-FIELD SERVICES (1.78%) BJ Services 132,463 6,457,571 Weatherford International /1/ 63,764 3,325,293 9,782,864 PHOTO EQUIPMENT & SUPPLIES (0.70%) Eastman Kodak 153,681 3,842,025 PIPELINES (2.30%) Equitable Resources 76,923 4,433,842 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) PIPELINES (CONTINUED) $ Questar 140,822 8,224,005 12,657,847 POWER CONVERTER & SUPPLY EQUIPMENT (0.72%) American Power Conversion 162,356 3,938,757 PROPERTY & CASUALTY INSURANCE (3.03%) Fidelity National Financial 239,713 7,697,184 Markel /1/ 8,677 2,977,079 Mercury General 113,961 6,023,979 16,698,242 REAL ESTATE OPERATOR & DEVELOPER (1.11%) Catellus Development 91,858 2,544,467 Forest City Enterprises 56,743 3,583,320 6,127,787 REINSURANCE (1.30%) Everest Re Group 87,294 7,175,567 RETAIL-AUTOMOBILE (0.10%) Carmax /1/ 19,579 534,115 RETAIL-DISCOUNT (1.46%) TJX 354,928 8,039,119 RETAIL-JEWELRY (0.99%) Tiffany 181,080 5,459,562 RETAIL-REGIONAL DEPARTMENT STORE (1.30%) Neiman Marcus Group 72,820 7,159,662 RETAIL-RESTAURANTS (1.58%) Yum! Brands 185,247 8,699,199 TELEPHONE-INTEGRATED (2.49%) Citizens Communications 767,487 9,785,459 Telephone & Data Systems 50,532 3,900,565 13,686,024 TEXTILE-HOME FURNISHINGS (1.13%) Mohawk Industries /1/ 80,138 6,235,538 TOYS (0.82%) Mattel 251,378 4,537,373 TRANSPORT-TRUCK (0.53%) Heartland Express 158,513 2,938,831 TOTAL COMMON STOCKS 540,996,687 Principal Amount Value - ------------------------------------------------------------------------------------------ COMMERCIAL PAPER (1.79%) MONEY CENTER BANKS (1.79%) Investment in Joint Trading Account; Citicorp $ $ 2.95%; 05/02/05 9,870,797 9,870,797 TOTAL COMMERCIAL PAPER 9,870,797 ------------ TOTAL PORTFOLIO INVESTMENTS (100.11%) 550,867,484 LIABILITIES, NET OF CASH, RECEIVABLES, AND OTHER ASSETS (-0.11%) (599,552) TOTAL NET ASSETS (100.00%) $550,267,932 --------------- /1 /Non-income producing security. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 95,769,704 Unrealized Depreciation (12,835,287) ------------ Net Unrealized Appreciation (Depreciation) 82,934,417 Cost for federal income tax purposes $467,933,067 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------ Consumer, Non-cyclical $114,316,616 20.75% Financial 107,860,007 19.58 Technology 78,709,544 14.29 Consumer, Cyclical 75,055,178 13.62 Industrial 63,588,989 11.54 Energy 41,755,082 7.58 Communications 35,697,541 6.48 Basic Materials 17,851,664 3.24 Utilities 10,660,948 1.94 Diversified 5,371,915 0.98 TOTAL $550,867,484 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. 135 SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS BLUE CHIP FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (99.69%) AEROSPACE & DEFENSE (2.97%) $ Boeing 39,300 2,339,136 Northrop Grumman 19,000 1,041,960 Raytheon 26,600 1,000,426 4,381,522 AEROSPACE & DEFENSE EQUIPMENT (0.78%) General Dynamics 2,300 241,615 United Technologies 9,000 915,480 1,157,095 AGRICULTURAL OPERATIONS (0.65%) Monsanto 16,400 961,368 APPAREL MANUFACTURERS (0.20%) Coach /1/ 10,800 289,440 APPLICATIONS SOFTWARE (3.25%) Microsoft 190,044 4,808,113 ATHLETIC FOOTWEAR (0.16%) Nike 3,144 241,491 AUDIO & VIDEO PRODUCTS (0.52%) Harman International Industries 9,700 762,226 AUTO-CARS & LIGHT TRUCKS (0.51%) Ford Motor 83,200 757,952 BATTERIES & BATTERY SYSTEMS (0.23%) Energizer Holdings /1/ 5,900 336,123 BEVERAGES-NON-ALCOHOLIC (1.36%) Coca-Cola 23,900 1,038,216 Pepsico 17,472 972,142 2,010,358 BROADCASTING SERVICES & PROGRAMMING (0.36%) Liberty Media /1/ 52,300 525,092 CABLE TV (1.36%) Comcast /1/ 24,200 777,062 Comcast /1/ 39,000 1,237,470 2,014,532 CASINO HOTELS (0.14%) MGM Mirage /1/ 3,000 209,430 CELLULAR TELECOMMUNICATIONS (0.54%) Nextel Communications /1/ 24,400 682,956 U.S. Cellular /1/ 2,400 110,880 793,836 CHEMICALS-DIVERSIFIED (0.42%) E. I. Du Pont de Nemours 13,200 621,852 CHEMICALS-SPECIALTY (0.36%) Lubrizol 13,800 535,026 COMMERCIAL BANKS (0.47%) Bank of Hawaii 8,600 407,210 UnionBanCal 4,700 289,332 696,542 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) COMMERCIAL SERVICE-FINANCE (0.66%) $ Moody's 11,800 969,252 COMPUTER AIDED DESIGN (0.60%) Autodesk 28,000 891,240 COMPUTER SERVICES (0.59%) Computer Sciences /1/ 20,200 878,296 COMPUTERS (1.91%) Hewlett-Packard 51,700 1,058,299 International Business Machines 23,000 1,756,740 2,815,039 COMPUTERS-INTEGRATED SYSTEMS (0.85%) Dell /1/ 36,100 1,257,363 CONSULTING SERVICES (0.16%) Accenture /1/ 11,106 241,000 CONSUMER PRODUCTS-MISCELLANEOUS (0.09%) American Greetings 5,700 129,105 CONTAINERS-METAL & GLASS (0.13%) Owens-Illinois /1/ 7,700 188,804 COSMETICS & TOILETRIES (2.77%) Gillette 10,100 521,564 Procter & Gamble 65,990 3,573,358 4,094,922 DISTRIBUTION-WHOLESALE (0.25%) Ingram Micro /1/ 22,500 374,850 DIVERSIFIED MANUFACTURING OPERATIONS (5.08%) General Electric 138,083 4,998,605 ITT Industries 3,900 352,794 Tyco International 68,900 2,157,259 7,508,658 DIVERSIFIED OPERATORS-COMMERCIAL SERVICES (0.68%) Cendant 50,500 1,005,455 ELECTRIC PRODUCTS-MISCELLANEOUS (0.73%) Emerson Electric 17,100 1,071,657 ELECTRIC-INTEGRATED (1.85%) Edison International 27,200 987,360 PG&E 46,700 1,621,424 Sierra Pacific Resources /1/ /2/ 11,400 123,348 2,732,132 ELECTRONIC COMPONENTS-SEMICONDUCTOR (2.52%) Freescale Semiconductor /1/ 31,700 593,424 Freescale Semiconductor /1/ 33,451 630,886 Intel 89,868 2,113,695 Texas Instruments 15,500 386,880 3,724,885 ENTERPRISE SOFTWARE & SERVICE (0.09%) BMC Software /1/ 6,200 100,440 Computer Associates International 1,100 29,590 130,030 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) ENTERTAINMENT SOFTWARE (0.08%) $ Electronic Arts /1/ 2,300 122,797 FIDUCIARY BANKS (0.23%) State Street 7,500 346,725 FINANCE-AUTO LOANS (0.48%) AmeriCredit /1/ 30,400 711,360 FINANCE-CREDIT CARD (0.20%) American Express 5,700 300,390 FINANCE-INVESTMENT BANKER & BROKER (4.30%) Bear Stearns 3,200 302,912 Citigroup 74,590 3,502,747 Lehman Brothers Holdings 2,800 256,816 Merrill Lynch 42,398 2,286,524 6,348,999 FINANCIAL GUARANTEE INSURANCE (0.61%) MBIA 17,100 895,698 FOOD-CONFECTIONERY (0.21%) Hershey 4,800 306,720 FOOD-FLOUR & GRAIN (0.56%) Archer Daniels Midland 46,000 827,540 FOOD-MEAT PRODUCTS (0.55%) Tyson Foods 48,100 812,409 FOOD-MISCELLANEOUS/DIVERSIFIED (0.19%) Kraft Foods 8,900 288,449 FOOD-RETAIL (0.25%) Albertson's /2/ 18,900 374,031 FOOD-WHOLESALE & DISTRIBUTION (0.31%) Supervalu 14,400 454,464 GOLD MINING (0.06%) Newmont Mining 2,300 87,331 HOTELS & MOTELS (0.24%) Choice Hotels International 5,800 351,016 INDEPENDENT POWER PRODUCER (0.43%) NRG Energy /1/ 20,500 637,550 INDUSTRIAL AUTOMATION & ROBOTS (0.22%) Rockwell Automation 6,900 318,987 INDUSTRIAL GASES (0.32%) Air Products & Chemicals 8,100 475,713 INTERNET SECURITY (0.15%) Symantec /1/ 11,700 219,726 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.38%) Franklin Resources 8,200 563,176 LIFE & HEALTH INSURANCE (0.35%) Genworth Financial 10,000 279,500 UnumProvident 14,000 234,080 513,580 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MACHINERY-CONSTRUCTION & MINING (0.24%) $ Caterpillar 3,960 348,678 MACHINERY-GENERAL INDUSTRY (0.28%) Ingersoll-Rand 5,400 415,098 MACHINERY-PUMPS (0.07%) Graco 2,900 97,933 MEDICAL INSTRUMENTS (0.79%) Guidant 3,400 251,872 Medtronic 17,300 911,710 1,163,582 MEDICAL PRODUCTS (3.32%) Baxter International 15,600 578,760 Becton Dickinson 12,600 737,352 Johnson & Johnson 45,800 3,143,254 Zimmer Holdings /1/ 5,400 439,668 4,899,034 MEDICAL-BIOMEDICAL/GENE (1.91%) Amgen /1/ 38,726 2,254,240 Biogen Idec /1/ 4,000 144,960 Genzyme /1/ 7,100 416,131 2,815,331 MEDICAL-DRUGS (6.56%) Abbott Laboratories 25,533 1,255,202 Allergan 10,200 717,978 Eli Lilly 16,233 949,144 Merck 39,900 1,352,610 Pfizer 135,650 3,685,610 Schering-Plough 41,600 868,192 Wyeth 19,232 864,286 9,693,022 MEDICAL-HMO (1.25%) Aetna 14,200 1,041,854 UnitedHealth Group 2,200 207,922 WellPoint /1/ 4,700 600,425 1,850,201 MEDICAL-HOSPITALS (0.26%) HCA 6,900 385,296 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.31%) AmerisourceBergen 7,400 453,472 METAL-ALUMINUM (0.32%) Alcoa 16,181 469,573 METAL-DIVERSIFIED (0.32%) Rio Tinto 3,900 470,340 MISCELLANEOUS INVESTING (0.48%) Equity Office Properties Trust 16,700 525,549 Prologis Trust 4,500 178,155 703,704 MONEY CENTER BANKS (4.32%) Bank of America 94,118 4,239,075 JP Morgan Chase 60,260 2,138,627 6,377,702 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MULTI-LINE INSURANCE (3.27%) $ American International Group 27,487 1,397,714 Cigna 1,200 110,376 Cincinnati Financial 2,940 118,306 Loews 13,300 942,704 MetLife 28,800 1,120,320 Prudential Financial 20,100 1,148,715 4,838,135 MULTIMEDIA (4.34%) McGraw-Hill 1,500 130,620 Time Warner /1/ 170,519 2,866,424 Viacom 67,990 2,353,814 Walt Disney 40,300 1,063,920 6,414,778 NETWORKING PRODUCTS (0.95%) Cisco Systems /1/ 81,519 1,408,648 OIL & GAS DRILLING (0.39%) GlobalSantaFe 14,300 480,480 Transocean /1/ 2,100 97,377 577,857 OIL COMPANY-EXPLORATION & PRODUCTION (2.05%) Anadarko Petroleum 13,800 1,007,952 Apache 6,700 377,143 Burlington Resources 21,200 1,030,532 Devon Energy 4,000 180,680 Noble Energy 6,700 429,604 3,025,911 OIL COMPANY-INTEGRATED (5.80%) ChevronTexaco 6,300 327,600 ConocoPhillips 23,600 2,474,460 Exxon Mobil 72,291 4,122,756 Occidental Petroleum 23,800 1,642,200 8,567,016 OIL REFINING & MARKETING (0.21%) Sunoco 3,200 317,632 OIL-FIELD SERVICES (0.54%) Halliburton 16,700 694,553 Tidewater 2,800 96,516 791,069 PHARMACY SERVICES (0.40%) Caremark Rx /1/ 14,800 592,740 PHOTO EQUIPMENT & SUPPLIES (0.23%) Eastman Kodak 13,900 347,500 PROPERTY & CASUALTY INSURANCE (0.37%) St. Paul 15,403 551,427 RECREATIONAL VEHICLES (0.48%) Polaris Industries 12,300 707,988 REGIONAL BANKS (2.82%) U.S. Bancorp 41,400 1,155,060 Wachovia 32,700 1,673,586 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) REGIONAL BANKS (CONTINUED) $ Wells Fargo 22,200 1,330,668 4,159,314 RETAIL-AUTO PARTS (0.10%) Autozone /1/ 1,800 149,400 RETAIL-AUTOMOBILE (0.59%) AutoNation /1/ 48,000 876,960 RETAIL-BUILDING PRODUCTS (0.41%) Lowe's 11,600 604,476 RETAIL-CONSUMER ELECTRONICS (0.24%) Circuit City Stores 22,321 352,672 RETAIL-DISCOUNT (1.16%) Target 9,200 426,880 Wal-Mart Stores 27,370 1,290,222 1,717,102 RETAIL-DRUG STORE (0.18%) CVS 5,300 273,374 RETAIL-REGIONAL DEPARTMENT STORE (0.13%) Dillard's 8,200 190,814 RETAIL-VARIETY STORE (0.07%) 99 Cents Only Stores /1/ 9,200 101,936 SAVINGS & LOANS-THRIFTS (0.78%) Golden West Financial 3,500 218,155 Washington Mutual 22,800 942,096 1,160,251 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.26%) Analog Devices 11,300 385,443 STEEL PRODUCERS (0.94%) Nucor 15,500 792,050 United States Steel 14,000 598,640 1,390,690 TELECOMMUNICATION EQUIPMENT (0.95%) Qualcomm 40,300 1,406,067 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.16%) Corning /1/ 16,800 231,000 TELEPHONE-INTEGRATED (2.60%) CenturyTel 27,600 847,044 SBC Communications 12,600 299,880 Sprint 29,900 665,574 Telephone & Data Systems 3,100 239,289 Verizon Communications 50,000 1,790,000 3,841,787 THERAPEUTICS (0.39%) ImClone Systems /1/ 18,100 576,485 TOBACCO (2.17%) Altria Group 23,800 1,546,762 Reynolds American 11,800 920,046 UST 16,000 732,800 3,199,608 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) TRANSPORT-RAIL (1.19%) $ Burlington Northern Santa Fe 19,100 921,575 Norfolk Southern 26,600 835,240 1,756,815 TRANSPORT-TRUCK (0.09%) J.B. Hunt Transport Services 3,300 128,997 WEB PORTALS (1.49%) Google /1/ 1,100 242,000 Yahoo /1/ 56,700 1,956,717 2,198,717 WIRELESS EQUIPMENT (0.15%) Motorola 14,400 220,896 TOTAL COMMON STOCKS 147,277,818 Maturity Amount Value - ------------------------------------------------------------------------------------------ REPURCHASE AGREEMENTS (0.35%) Goldman Sachs; 2.80%; dated 04/29/05 maturing 05/02/05 (collateralized by U.S. Treasury; $518,164; 05/15/16) /3/ $508,119 $ 508,000 TOTAL REPURCHASE AGREEMENTS 508,000 ------------ TOTAL PORTFOLIO INVESTMENTS (100.04%) 147,785,818 LIABILITIES, NET OF CASH, RECEIVABLES, AND OTHER ASSETS (-0.04%) (53,063) TOTAL NET ASSETS (100.00%) $147,732,755 --------------- SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS BLUE CHIP FUND, INC. APRIL 30, 2005 (UNAUDITED) Contract Opening Current Unrealized Type Commitment Market Value Market Value Gain(Loss) - --------------------------------------------------------------------- FUTURES CONTRACTS 4 S&P 500 eMini Buy $239,760 $231,700 $ (8,060) June 2005 Futures /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. /3 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 17,240,092 Unrealized Depreciation (16,443,427) ------------ Net Unrealized Appreciation (Depreciation) 796,665 Cost for federal income tax purposes $146,989,153 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------ $ Consumer, Non-cyclical 38,103,845 25.74% Financial 28,675,003 19.37 Communications 19,275,079 13.02 Industrial 18,057,867 12.20 Technology 15,013,206 10.14 Energy 13,279,485 8.97 Consumer, Cyclical 7,961,126 5.38 Basic Materials 4,050,525 2.74 Utilities 3,369,682 2.28 Futures Contracts 231,700 0.16 TOTAL $148,017,518 100.00% ---------------- ----------- <FN> Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. </FN> 139 SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS EQUITY GROWTH FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (98.93%) AGRICULTURAL OPERATIONS (0.75%) $ Monsanto 7,600 445,512 AIRLINES (0.78%) Southwest Airlines 31,100 462,768 APPLICATIONS SOFTWARE (5.20%) Mercury Interactive /1/ 9,400 388,502 Microsoft 87,100 2,203,630 Red Hat /1/ 45,200 485,900 3,078,032 BROADCASTING SERVICES & PROGRAMMING (1.23%) Liberty Media /1/ 72,300 725,892 CABLE TV (2.11%) Rogers Communications 43,400 1,248,184 CASINO SERVICES (1.89%) International Game Technology 41,600 1,118,624 CELLULAR TELECOMMUNICATIONS (4.58%) Nextel Communications /1/ 49,800 1,393,902 Nextel Partners /1/ 56,200 1,321,824 2,715,726 COMPUTERS (0.90%) Research In Motion /1/ 8,300 534,603 COMPUTERS-INTEGRATED SYSTEMS (3.23%) Dell /1/ 54,900 1,912,167 COMPUTERS-MEMORY DEVICES (1.68%) EMC /1/ 75,700 993,184 CONSULTING SERVICES (1.61%) Accenture /1/ 43,900 952,630 CRUISE LINES (1.77%) Carnival 21,500 1,050,920 DATA PROCESSING & MANAGEMENT (1.01%) Automatic Data Processing 13,800 599,472 DIVERSIFIED MANUFACTURING OPERATIONS (8.40%) Danaher 28,400 1,437,892 General Electric 69,100 2,501,420 Tyco International 33,200 1,039,492 4,978,804 E-COMMERCE-SERVICES (1.89%) eBay /1/ 14,600 463,258 InterActiveCorp /1/ 30,200 656,548 1,119,806 ELECTRONIC COMPONENTS-SEMICONDUCTOR (5.16%) Intel 75,200 1,768,704 Xilinx 47,800 1,287,732 3,056,436 ENTERPRISE SOFTWARE & SERVICE (1.39%) Oracle /1/ 71,000 820,760 ENTERTAINMENT SOFTWARE (0.28%) Electronic Arts /1/ 3,100 165,509 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) FIDUCIARY BANKS (2.54%) $ State Street 32,500 1,502,475 FINANCE-CONSUMER LOANS (1.20%) SLM 14,900 709,836 FINANCE-INVESTMENT BANKER & BROKER (3.80%) Citigroup 36,900 1,732,824 Morgan Stanley 9,800 515,676 2,248,500 FOOD-WHOLESALE & DISTRIBUTION (1.83%) Sysco 31,300 1,082,980 INTERNET BROKERS (1.42%) Ameritrade Holding /1/ 80,200 840,496 INVESTMENT MANAGEMENT & ADVISORY SERVICES (1.80%) Franklin Resources 15,500 1,064,540 MEDICAL INSTRUMENTS (1.75%) Medtronic 19,700 1,038,190 MEDICAL-BIOMEDICAL/GENE (3.50%) Amgen /1/ 14,100 820,761 Genentech /1/ 17,700 1,255,638 2,076,399 MEDICAL-HMO (6.63%) UnitedHealth Group 24,000 2,268,240 WellPoint /1/ 13,000 1,660,750 3,928,990 MULTI-LINE INSURANCE (0.95%) American International Group 11,100 564,435 MULTIMEDIA (1.16%) E.W. Scripps 13,500 687,555 NETWORKING PRODUCTS (2.42%) Cisco Systems /1/ 23,800 411,264 Juniper Networks /1/ 45,300 1,023,327 1,434,591 OIL & GAS DRILLING (1.43%) Transocean /1/ 18,300 848,571 OIL-FIELD SERVICES (1.12%) Schlumberger 9,700 663,577 PHARMACY SERVICES (0.26%) Caremark Rx /1/ 3,800 152,190 RETAIL-DISCOUNT (4.43%) Target 16,600 770,240 Wal-Mart Stores 39,400 1,857,316 2,627,556 RETAIL-DRUG STORE (1.55%) Walgreen 21,300 917,178 RETAIL-PET FOOD & SUPPLIES (0.66%) PETsMART 14,600 389,090 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) RETAIL-REGIONAL DEPARTMENT STORE (1.41%) $ Kohl's /1/ 17,600 837,760 SCHOOLS (1.90%) Apollo Group /1/ 15,600 1,125,072 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (4.68%) Analog Devices 41,600 1,418,976 Marvell Technology Group /1/ 19,700 659,556 Maxim Integrated Products 18,600 695,640 2,774,172 TELECOMMUNICATION EQUIPMENT (0.26%) Qualcomm 4,500 157,005 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (2.15%) Corning /1/ 92,700 1,274,625 THERAPEUTICS (2.19%) Gilead Sciences /1/ 34,900 1,294,790 SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS EQUITY GROWTH FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) WEB PORTALS (4.03%) Google /1/ 4,000 $ 880,000 Yahoo /1/ 43,700 1,508,087 2,388,087 TOTAL COMMON STOCKS 58,607,689 ----------- TOTAL PORTFOLIO INVESTMENTS (98.93%) 58,607,689 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (1.07%) 635,907 TOTAL NET ASSETS (100.00%) $59,243,596 ------------- /1 /Non-income producing security. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 4,580,504 Unrealized Depreciation (7,877,305) ----------- Net Unrealized Appreciation (Depreciation) (3,296,801) Cost for federal income tax purposes $61,904,490 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- Technology $13,934,335 23.78% Consumer, Non-cyclical 12,096,753 20.64 Communications 11,751,471 20.05 Consumer, Cyclical 7,403,896 12.63 Financial 6,930,282 11.82 Industrial 4,978,804 8.50 Energy 1,512,148 2.58 TOTAL $58,607,689 100.00% ---------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS LARGECAP BLEND FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (99.10%) ADVERTISING AGENCIES (0.16%) $ Omnicom Group 1,300 107,770 AEROSPACE & DEFENSE (0.67%) Boeing 5,100 303,552 Rockwell Collins 3,600 165,168 468,720 AEROSPACE & DEFENSE EQUIPMENT (1.12%) General Dynamics 2,600 273,130 Goodrich 2,200 88,660 Lockheed Martin 2,600 158,470 United Technologies 2,600 264,472 784,732 AGRICULTURAL CHEMICALS (0.11%) Mosaic /1/ 2,900 37,265 Potash Corp. of Saskatchewan 500 42,070 79,335 AGRICULTURAL OPERATIONS (0.16%) Monsanto 1,900 111,378 AIRLINES (0.10%) Southwest Airlines 4,500 66,960 APPLICATIONS SOFTWARE (2.61%) Mercury Interactive /1/ 400 16,532 Microsoft 67,000 1,695,100 Red Hat /1/ 10,300 110,725 1,822,357 ATHLETIC FOOTWEAR (0.15%) Nike 1,400 107,534 AUDIO & VIDEO PRODUCTS (0.05%) Digital Theater Systems /1/ 2,000 33,800 AUTO-CARS & LIGHT TRUCKS (0.41%) General Motors 10,600 282,808 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.15%) Paccar 1,500 101,850 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.19%) TRW Automotive Holdings /1/ 7,500 133,575 BEVERAGES-NON-ALCOHOLIC (2.24%) Coca-Cola 17,300 751,512 Coca-Cola Enterprises 3,100 62,930 Cott /1/ 4,000 89,560 Pepsico 11,900 662,116 1,566,118 BREWERY (0.28%) Anheuser-Busch 4,200 196,854 BROADCASTING SERVICES & PROGRAMMING (0.24%) Liberty Media /1/ 16,800 168,672 BUILDING-MAINTENANCE & SERVICE (0.20%) Ecolab 4,200 137,382 CABLE TV (0.96%) Comcast /1/ 15,400 494,494 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) CABLE TV (CONTINUED) $ Rogers Communications 6,100 175,436 669,930 CASINO HOTELS (0.12%) Harrah's Entertainment 1,300 85,306 CASINO SERVICES (0.41%) International Game Technology 10,600 285,034 CELLULAR TELECOMMUNICATIONS (0.47%) Nextel Communications /1/ 5,700 159,543 Nextel Partners /1/ 7,200 169,344 328,887 CHEMICALS-DIVERSIFIED (0.65%) Dow Chemical 1,700 78,081 E. I. Du Pont de Nemours 8,000 376,880 454,961 CHEMICALS-SPECIALTY (0.34%) Cabot 1,600 48,880 Ferro 1,500 27,180 Minerals Technologies 400 26,128 Sigma-Aldrich 2,300 134,389 236,577 CIRCUIT BOARDS (0.32%) Jabil Circuit /1/ 8,000 220,800 COMMERCIAL BANKS (0.59%) First Horizon National 3,200 132,896 Synovus Financial 10,000 280,300 413,196 COMMERCIAL SERVICE-FINANCE (0.17%) Moody's 1,400 114,996 COMPUTERS (1.17%) Gateway /1/ 9,000 30,690 Hewlett-Packard 9,000 184,230 International Business Machines 6,300 481,194 Research In Motion /1/ 1,900 122,379 818,493 COMPUTERS-INTEGRATED SYSTEMS (1.56%) Dell /1/ 31,200 1,086,696 COMPUTERS-MEMORY DEVICES (0.45%) EMC /1/ 23,800 312,256 COMPUTERS-PERIPHERAL EQUIPMENT (0.04%) Lexmark International /1/ 400 27,780 CONSULTING SERVICES (0.25%) Accenture /1/ 7,900 171,430 COSMETICS & TOILETRIES (2.57%) Colgate-Palmolive 4,200 209,118 Gillette 7,100 366,644 Kimberly-Clark 2,500 156,125 Procter & Gamble 19,600 1,061,340 1,793,227 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) CRUISE LINES (0.55%) $ Carnival 5,500 268,840 Royal Caribbean Cruises 2,800 117,656 386,496 DATA PROCESSING & MANAGEMENT (0.96%) Automatic Data Processing 5,700 247,608 First Data 5,400 205,362 Fiserv /1/ 800 33,840 VERITAS Software /1/ 9,000 185,310 672,120 DECISION SUPPORT SOFTWARE (0.11%) NetIQ /1/ 7,100 76,112 DISPOSABLE MEDICAL PRODUCTS (0.12%) C.R. Bard 1,200 85,404 DISTRIBUTION-WHOLESALE (0.18%) CDW 2,300 125,787 DIVERSIFIED MANUFACTURING OPERATIONS (7.25%) 3M 5,700 435,879 Danaher 8,700 440,481 General Electric 76,400 2,765,680 Honeywell International 13,200 472,032 Illinois Tool Works 800 67,056 Roper Industries 1,000 67,670 Teleflex 1,300 69,511 Tyco International 23,800 745,178 5,063,487 DIVERSIFIED OPERATORS-COMMERCIAL SERVICES (0.28%) Cendant 9,700 193,127 E-COMMERCE-SERVICES (0.34%) eBay /1/ 4,300 136,439 InterActiveCorp /1/ 4,700 102,178 238,617 ELECTRIC-GENERATION (0.11%) AES /1/ 4,800 77,184 ELECTRIC-INTEGRATED (3.15%) Black Hills 600 20,568 CMS Energy /1/ 4,800 62,016 Constellation Energy Group 1,700 89,352 Dominion Resources 2,100 158,340 Duke Energy 11,700 341,523 Edison International 4,800 174,240 Entergy 1,600 117,280 Exelon 6,800 336,600 FirstEnergy 4,300 187,136 NiSource 5,000 116,200 Pinnacle West Capital 2,700 113,130 PPL 2,600 141,076 Southern 1,200 39,540 TECO Energy 6,500 107,965 TXU 1,800 154,422 Xcel Energy 2,500 42,950 2,202,338 Shares Held Value - ------------------------------------------------------------------------------------------ OMMON STOCKS (CONTINUED) ELECTRONIC COMPONENTS-MISCELLANEOUS (0.12%) $ Flextronics International /1/ 7,200 80,280 ELECTRONIC COMPONENTS-SEMICONDUCTOR (2.21%) Intel 49,800 1,171,296 National Semiconductor 10,100 192,708 Xilinx 6,600 177,804 1,541,808 ENTERPRISE SOFTWARE & SERVICE (0.58%) Oracle /1/ 34,800 402,288 ENTERTAINMENT SOFTWARE (0.10%) Electronic Arts /1/ 1,300 69,407 FIDUCIARY BANKS (0.81%) Investors Financial Services 2,700 113,265 State Street 9,800 453,054 566,319 FILTRATION & SEPARATION PRODUCTS (0.09%) Pall 2,400 64,392 FINANCE-COMMERCIAL (0.15%) CapitalSource /1/ 5,000 105,000 FINANCE-CONSUMER LOANS (0.33%) First Marblehead /1/ 1,700 65,501 SLM 3,400 161,976 227,477 FINANCE-CREDIT CARD (0.70%) American Express 7,400 389,980 Providian Financial /1/ 6,100 101,687 491,667 FINANCE-INVESTMENT BANKER & BROKER (5.41%) Charles Schwab 11,200 115,920 Citigroup 47,000 2,207,120 E*Trade Financial /1/ 12,000 133,320 Goldman Sachs Group 3,400 363,086 Legg Mason 650 46,059 Lehman Brothers Holdings 1,900 174,268 Merrill Lynch 6,700 361,331 Morgan Stanley 7,200 378,864 3,779,968 FINANCE-MORTGAGE LOAN/BANKER (0.68%) Countrywide Financial 2,900 104,951 Federal National Mortgage Association 6,800 366,860 471,811 FINANCIAL GUARANTEE INSURANCE (0.15%) Radian Group 2,400 106,632 FOOD-CONFECTIONERY (0.15%) Hershey 1,600 102,240 FOOD-MISCELLANEOUS/DIVERSIFIED (0.76%) Campbell Soup 3,900 115,986 General Mills 4,700 232,180 H.J. Heinz 1,900 70,015 Kellogg 2,500 112,375 530,556 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) FOOD-RETAIL (0.09%) $ Kroger /1/ 3,900 61,503 FOOD-WHOLESALE & DISTRIBUTION (0.21%) Sysco 4,300 148,780 GOLD MINING (0.06%) Newmont Mining 1,100 41,767 HOME DECORATION PRODUCTS (0.04%) Newell Rubbermaid 1,400 30,422 HOTELS & MOTELS (0.27%) Marriott International 3,000 188,250 HUMAN RESOURCES (0.05%) Robert Half International 1,500 37,230 INDUSTRIAL GASES (0.15%) Praxair 2,300 107,709 INSTRUMENTS-SCIENTIFIC (0.04%) Waters /1/ 700 27,741 INSURANCE BROKERS (0.53%) Marsh & McLennan 8,100 227,043 Willis Group Holdings 4,300 143,835 370,878 INTERNET APPLICATION SOFTWARE (0.05%) MatrixOne /1/ 7,500 32,025 INTERNET BROKERS (0.48%) Ameritrade Holding /1/ 31,900 334,312 INTERNET CONTENT-INFORMATION & NEWS (0.21%) CNET Networks /1/ 14,900 147,733 INTERNET SECURITY (0.14%) McAfee /1/ 4,700 98,277 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.20%) Franklin Resources 2,000 137,360 LEISURE & RECREATION PRODUCTS (0.36%) Brunswick 3,300 138,600 WMS Industries /1/ 4,300 109,220 247,820 LIFE & HEALTH INSURANCE (0.34%) Aflac 3,700 150,405 Genworth Financial 3,200 89,440 239,845 LINEN SUPPLY & RELATED ITEMS (0.06%) Cintas 1,000 38,590 MACHINERY-FARM (0.37%) Deere 4,100 256,414 MEDICAL INSTRUMENTS (1.58%) Biomet 1,800 69,642 Boston Scientific /1/ 6,100 180,438 Guidant 2,300 170,384 Medtronic 10,300 542,810 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MEDICAL INSTRUMENTS (CONTINUED) $ St. Jude Medical /1/ 3,500 136,605 1,099,879 MEDICAL LABORATORY & TESTING SERVICE (0.15%) Laboratory Corp. of America Holdings /1/ 1,300 64,350 Quest Diagnostics 400 42,320 106,670 MEDICAL PRODUCTS (2.71%) Baxter International 5,600 207,760 Johnson & Johnson 20,500 1,406,915 Stryker 3,200 155,360 Zimmer Holdings /1/ 1,500 122,130 1,892,165 MEDICAL-BIOMEDICAL/GENE (1.29%) Amgen /1/ 9,300 541,353 Biogen Idec /1/ 2,800 101,472 Celgene /1/ 1,900 72,029 Chiron /1/ 500 17,075 Genentech /1/ 2,000 141,880 Genzyme /1/ 400 23,444 897,253 MEDICAL-DRUGS (4.78%) Abbott Laboratories 9,600 471,936 Bristol-Myers Squibb 2,300 59,800 Cephalon /1/ 600 26,340 Elan /1/ 2,700 14,877 Eli Lilly 7,800 456,066 Merck 12,800 433,920 Pfizer 46,100 1,252,537 Schering-Plough 9,300 194,091 Wyeth 9,600 431,424 3,340,991 MEDICAL-GENERIC DRUGS (0.05%) Watson Pharmaceutical /1/ 1,100 33,000 MEDICAL-HMO (1.47%) UnitedHealth Group 5,700 538,707 WellPoint /1/ 3,800 485,450 1,024,157 MEDICAL-HOSPITALS (0.34%) Community Health Systems /1/ 3,400 123,930 HCA 1,600 89,344 Health Management Associates 1,000 24,730 238,004 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.34%) AmerisourceBergen 700 42,896 Cardinal Health 3,500 194,495 237,391 METAL-ALUMINUM (0.34%) Alcoa 8,200 237,964 MISCELLANEOUS INVESTING (0.50%) Archstone-Smith Trust 3,600 129,492 Equity Office Properties Trust 3,600 113,292 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MISCELLANEOUS INVESTING (CONTINUED) $ Simon Property Group 1,600 105,712 348,496 MONEY CENTER BANKS (2.30%) Bank of America 19,842 893,684 JP Morgan Chase 20,088 712,923 1,606,607 MULTI-LINE INSURANCE (2.50%) American International Group 19,500 991,575 Assurant 2,500 82,725 Hartford Financial Services Group 2,900 209,873 Prudential Financial 4,300 245,745 Safeco 3,100 163,277 XL Capital 700 49,210 1,742,405 MULTIMEDIA (2.36%) E.W. Scripps 800 40,744 Gannett 1,700 130,900 McGraw-Hill 1,100 95,788 Meredith 1,000 47,000 News 17,600 268,928 Time Warner /1/ 36,400 611,884 Viacom 13,100 453,522 1,648,766 NETWORKING PRODUCTS (1.19%) Cisco Systems /1/ 43,800 756,864 Juniper Networks /1/ 3,400 76,806 833,670 NON-HAZARDOUS WASTE DISPOSAL (0.23%) Allied Waste Industries /1/ 2,500 19,975 Republic Services 3,000 103,800 Waste Management 1,300 37,037 160,812 OFFICE AUTOMATION & EQUIPMENT (0.08%) Pitney Bowes 1,300 58,136 OFFICE SUPPLIES & FORMS (0.22%) Avery Dennison 2,900 151,815 OIL & GAS DRILLING (0.29%) Nabors Industries /1/ 1,000 53,870 Transocean /1/ 3,200 148,384 202,254 OIL COMPANY-EXPLORATION & PRODUCTION (0.81%) Anadarko Petroleum 1,500 109,560 Devon Energy 1,800 81,306 EOG Resources 2,600 123,630 Murphy Oil 1,700 151,453 XTO Energy 3,233 97,540 563,489 OIL COMPANY-INTEGRATED (5.65%) ChevronTexaco 15,000 780,000 ConocoPhillips 4,200 440,370 Exxon Mobil 42,900 2,446,587 Occidental Petroleum 1,800 124,200 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) OIL COMPANY-INTEGRATED (CONTINUED) $ Total 1,400 155,274 3,946,431 OIL FIELD MACHINERY & EQUIPMENT (0.35%) FMC Technologies /1/ 1,700 51,561 Grant Prideco /1/ 6,900 153,042 National-Oilwell Varco /1/ 1,000 39,740 244,343 OIL REFINING & MARKETING (0.06%) Sunoco 400 39,704 OIL-FIELD SERVICES (0.95%) Baker Hughes 3,200 141,184 BJ Services 1,700 82,875 Schlumberger 6,400 437,824 661,883 OPTICAL SUPPLIES (0.13%) Bausch & Lomb 1,200 90,000 PAPER & RELATED PRODUCTS (0.63%) Bowater 700 22,743 International Paper 5,600 192,024 MeadWestvaco 2,200 64,790 Potlatch 1,400 66,122 Weyerhaeuser 1,400 96,054 441,733 PHARMACY SERVICES (0.22%) Caremark Rx /1/ 2,800 112,140 Medco Health Solutions /1/ 800 40,776 152,916 PIPELINES (0.35%) Dynegy /1/ 6,800 22,780 Williams 13,100 222,962 245,742 PROPERTY & CASUALTY INSURANCE (0.94%) ACE 3,000 128,880 Progressive 2,700 246,429 St. Paul 7,902 282,892 658,201 PUBLISHING-NEWSPAPERS (0.29%) Dow Jones 1,000 33,440 Tribune 2,200 84,920 Washington Post 100 86,425 204,785 REGIONAL BANKS (3.17%) Fifth Third Bancorp 8,000 348,000 SunTrust Banks 2,300 167,509 U.S. Bancorp 21,800 608,220 Wachovia 10,400 532,272 Wells Fargo 9,300 557,442 2,213,443 REINSURANCE (0.17%) AXIS Capital Holdings 4,500 119,700 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) RETAIL-APPAREL & SHOE (0.40%) $ Hot Topic /1/ 6,500 129,935 Ross Stores 5,700 152,304 282,239 RETAIL-AUTO PARTS (0.11%) O'Reilly Automotive /1/ 1,500 76,980 RETAIL-BUILDING PRODUCTS (1.06%) Home Depot 14,500 512,865 Lowe's 4,400 229,284 742,149 RETAIL-CONSUMER ELECTRONICS (0.19%) Best Buy 2,600 130,884 RETAIL-DISCOUNT (2.61%) Family Dollar Stores 5,300 142,994 Target 8,200 380,480 TJX 3,700 83,805 Wal-Mart Stores 25,800 1,216,212 1,823,491 RETAIL-DRUG STORE (0.70%) CVS 2,900 149,582 Walgreen 7,900 340,174 489,756 RETAIL-OFFICE SUPPLIES (0.10%) Staples 3,750 71,512 RETAIL-REGIONAL DEPARTMENT STORE (0.57%) Kohl's /1/ 8,400 399,840 RETAIL-RESTAURANTS (0.78%) McDonald's 7,400 216,894 Outback Steakhouse 3,000 121,200 Panera Bread /1/ 2,600 130,052 Yum! Brands 1,600 75,136 543,282 SCHOOLS (0.10%) Apollo Group /1/ 1,000 72,120 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.55%) Analog Devices 7,800 266,058 Linear Technology 3,200 114,368 380,426 SEMICONDUCTOR EQUIPMENT (0.39%) Applied Materials /1/ 1,200 17,844 ASM Lithography Holding /1/ 8,700 126,063 Kla-Tencor /1/ 2,100 81,942 Novellus Systems /1/ 1,900 44,517 270,366 TELECOMMUNICATION EQUIPMENT (0.54%) Comverse Technology /1/ 2,200 50,138 Qualcomm 9,400 327,966 378,104 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.23%) Corning /1/ 11,600 159,500 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) TELECOMMUNICATION SERVICES (0.47%) $ Telus 11,100 331,113 TELEPHONE-INTEGRATED (1.42%) Sprint 22,800 507,528 Verizon Communications 13,500 483,300 990,828 TELEVISION (0.20%) Univision Communications /1/ 5,300 139,337 THERAPEUTICS (0.25%) Gilead Sciences /1/ 4,600 170,660 TOBACCO (1.56%) Altria Group 16,800 1,091,832 TOYS (0.13%) Hasbro 1,700 32,164 Mattel 3,100 55,955 88,119 TRANSPORT-RAIL (0.60%) CSX 6,200 248,806 Union Pacific 2,700 172,611 421,417 TRANSPORT-SERVICES (0.52%) FedEx 1,200 101,940 United Parcel Service 3,700 263,847 365,787 WEB PORTALS (0.63%) Yahoo /1/ 12,800 441,728 WIRELESS EQUIPMENT (0.70%) Crown Castle International /1/ 10,400 167,752 Motorola 17,100 262,314 Nokia 3,700 59,126 489,192 TOTAL COMMON STOCKS 69,190,054 Principal Amount Value - ------------------------------------------------------------------------------------------ TREASURY BONDS (0.07%) U.S. Treasury /2/ $ $ 2.62%; 05/26/05 50,000 49,913 TOTAL TREASURY BONDS 49,913 ----------- TOTAL PORTFOLIO INVESTMENTS (99.17%) 69,239,967 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (0.83%) 580,991 TOTAL NET ASSETS (100.00%) $69,820,958 ------------- Contract Opening Current Unrealized Type Commitment Market Value Market Value Gain(Loss) - ---------------------------------------------------------------------- FUTURES CONTRACTS 10 S&P 500 eMini Buy $607,295 $579,250 $(28,045) June 2005 Futures SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS LARGECAP BLEND FUND, INC. APRIL 30, 2005 (UNAUDITED) /1 /Non-income producing security. /2 /Security or a portion of the security was pledged to cover margin requirements for futures contracts. At the end of the period, the value of these securities totaled $49,913 or 0.07% of net assets. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 7,156,191 Unrealized Depreciation (3,649,538) ----------- Net Unrealized Appreciation (Depreciation) 3,506,653 Cost for federal income tax purposes $65,733,314 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- Consumer, Non-cyclical $15,669,376 22.44% Financial 13,566,456 19.43 Industrial 7,914,582 11.33 Technology 7,538,245 10.80 Communications 7,408,934 10.61 Consumer, Cyclical 6,804,805 9.75 Energy 5,903,846 8.46 Utilities 2,279,522 3.26 Basic Materials 1,737,428 2.49 Futures Contracts 579,250 0.83 Government 416,773 0.60 TOTAL $69,819,217 100.00% ---------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. 147 SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS LARGECAP VALUE FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ---------------------------------------------------------------------------------------- COMMON STOCKS (98.48%) ADVERTISING AGENCIES (0.49%) $ Interpublic Group /1/ 26,300 338,218 AEROSPACE & DEFENSE (0.73%) Boeing 7,300 434,496 Northrop Grumman 1,300 71,292 505,788 AEROSPACE & DEFENSE EQUIPMENT (0.83%) General Dynamics 1,700 178,585 Goodrich 9,775 393,933 572,518 AGRICULTURAL OPERATIONS (0.49%) Bunge 5,900 335,120 APPAREL MANUFACTURERS (0.70%) Jones Apparel Group 9,050 275,573 VF 3,600 203,724 479,297 APPLICATIONS SOFTWARE (1.26%) Microsoft 34,300 867,790 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (1.39%) American Axle & Manufacturing Holdings 4,600 91,816 Autoliv 3,900 172,575 BorgWarner 4,800 219,456 Dana 9,900 113,058 Lear 3,700 125,393 Magna International 3,800 232,294 954,592 BEVERAGES-NON-ALCOHOLIC (0.14%) Pepsico 1,700 94,588 BREWERY (0.12%) Molson Coors Brewing 1,300 80,275 BUILDING & CONSTRUCTION PRODUCTS- MISCELLANEOUS (0.86%) Masco 8,000 251,920 Vulcan Materials 6,400 339,456 591,376 BUILDING PRODUCTS-CEMENT & AGGREGATE (0.29%) Martin Marietta Materials 3,600 197,964 CABLE TV (1.36%) Comcast /1/ 29,100 934,401 CHEMICALS-DIVERSIFIED (1.02%) Dow Chemical 1,500 68,895 E. I. Du Pont de Nemours 3,900 183,729 PPG Industries 6,700 452,585 705,209 CHEMICALS-SPECIALTY (0.56%) Eastman Chemical 7,100 383,400 COMMERCIAL BANKS (0.35%) BB&T 6,100 239,181 COMPUTER SERVICES (0.65%) Electronic Data Systems 23,300 450,855 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) COMPUTERS (1.75%) $ Hewlett-Packard 49,000 1,003,030 International Business Machines 2,600 198,588 1,201,618 COMPUTERS-MEMORY DEVICES (0.09%) Storage Technology /1/ 2,200 61,160 CONTAINERS-METAL & GLASS (0.07%) Owens-Illinois /1/ 2,000 49,040 CONTAINERS-PAPER & PLASTIC (0.25%) Smurfit-Stone Container /1/ 12,900 169,119 DISTRIBUTION-WHOLESALE (0.39%) Ingram Micro /1/ 8,700 144,942 Tech Data /1/ 3,300 120,549 265,491 DIVERSIFIED MANUFACTURING OPERATIONS (8.21%) Cooper Industries 3,800 241,908 Crane 4,400 112,640 Eaton 6,200 363,940 General Electric 97,200 3,518,640 Honeywell International 16,200 579,312 SPX 6,300 243,747 Textron 6,300 474,705 Tyco International 3,600 112,716 5,647,608 ELECTRIC-INTEGRATED (3.68%) Alliant Energy 9,300 244,962 American Electric Power 12,750 449,055 Constellation Energy Group 4,500 236,520 Edison International 2,600 94,380 Entergy 7,500 549,750 FirstEnergy 11,900 517,888 Northeast Utilities 10,900 199,579 Xcel Energy 14,000 240,520 2,532,654 ELECTRONIC COMPONENTS-MISCELLANEOUS (1.22%) Flextronics International /1/ 31,800 354,570 Sanmina /1/ 53,300 213,733 Solectron /1/ 40,200 132,660 Vishay Intertechnology /1/ 13,200 141,108 842,071 FIDUCIARY BANKS (0.55%) Mellon Financial 13,600 376,584 FINANCE-INVESTMENT BANKER & BROKER (7.80%) Citigroup 65,900 3,094,664 Goldman Sachs Group 4,500 480,555 Lehman Brothers Holdings 6,250 573,250 Merrill Lynch 9,500 512,335 Morgan Stanley 13,500 710,370 5,371,174 FINANCE-MORTGAGE LOAN/BANKER (2.48%) Countrywide Financial 16,100 582,659 Federal Home Loan Mortgage 12,900 793,608 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) FINANCE-MORTGAGE LOAN/BANKER (CONTINUED) $ Federal National Mortgage Association 6,125 330,445 1,706,712 FINANCIAL GUARANTEE INSURANCE (0.79%) MBIA 5,100 267,138 MGIC Investment 4,700 277,300 544,438 FOOD-FLOUR & GRAIN (0.20%) Archer Daniels Midland 7,800 140,322 FOOD-MISCELLANEOUS/DIVERSIFIED (1.20%) Kellogg 2,900 130,355 Sara Lee 18,000 385,020 Unilever 4,800 309,264 824,639 FOOD-RETAIL (1.29%) Kroger /1/ 27,200 428,944 Safeway /1/ 21,600 459,864 888,808 FOOD-WHOLESALE & DISTRIBUTION (0.40%) Supervalu 8,700 274,572 GAS-DISTRIBUTION (0.64%) Sempra Energy 11,000 444,180 HOME DECORATION PRODUCTS (0.51%) Newell Rubbermaid 16,100 349,853 LIFE & HEALTH INSURANCE (0.60%) Genworth Financial 12,500 349,375 Torchmark 1,225 65,452 414,827 MACHINERY-GENERAL INDUSTRY (0.18%) Ingersoll-Rand 1,600 122,992 MEDICAL LABORATORY & TESTING SERVICE (0.50%) Laboratory Corp. of America Holdings /1/ 7,000 346,500 MEDICAL-DRUGS (1.43%) Bristol-Myers Squibb 4,500 117,000 Eli Lilly 6,700 391,749 Merck 13,950 472,905 981,654 MEDICAL-HOSPITALS (0.25%) HCA 3,100 173,104 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.33%) AmerisourceBergen 3,700 226,736 METAL-ALUMINUM (0.23%) Alcoa 5,400 156,708 MONEY CENTER BANKS (4.91%) Bank of America 51,866 2,336,045 JP Morgan Chase 29,400 1,043,406 3,379,451 MULTI-LINE INSURANCE (4.15%) Allstate 12,500 702,000 American International Group 3,800 193,230 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MULTI-LINE INSURANCE (CONTINUED) $ Hartford Financial Services Group 8,500 615,145 MetLife 10,850 422,065 Prudential Financial 11,000 628,650 XL Capital 4,200 295,260 2,856,350 MULTIMEDIA (1.59%) Time Warner /1/ 55,200 927,912 Viacom 2,500 86,550 Walt Disney 3,100 81,840 1,096,302 OIL & GAS DRILLING (0.48%) GlobalSantaFe 9,800 329,280 OIL COMPANY-INTEGRATED (11.28%) BP Amoco 5,300 322,770 ChevronTexaco 22,850 1,188,200 ConocoPhillips 10,897 1,142,550 Exxon Mobil 67,100 3,826,713 Marathon Oil 12,300 572,811 Occidental Petroleum 10,300 710,700 7,763,744 PAPER & RELATED PRODUCTS (1.89%) Georgia-Pacific 12,550 430,088 International Paper 15,500 531,495 Temple-Inland 10,000 337,500 1,299,083 PHARMACY SERVICES (0.84%) Medco Health Solutions /1/ 11,400 581,058 PHOTO EQUIPMENT & SUPPLIES (0.49%) Eastman Kodak 13,400 335,000 POWER CONVERTER & SUPPLY EQUIPMENT (0.32%) Hubbell 5,000 217,250 PROPERTY & CASUALTY INSURANCE (1.66%) ACE 2,800 120,288 Chubb 5,550 453,879 St. Paul 15,836 566,929 1,141,096 REGIONAL BANKS (7.46%) Comerica 7,700 440,902 Huntington Bancshares 17,700 416,127 KeyCorp 11,550 382,998 National City 16,450 558,642 PNC Financial Services Group 7,300 388,579 SunTrust Banks 7,800 568,074 U.S. Bancorp 20,597 574,656 Wachovia 23,504 1,202,935 Wells Fargo 10,050 602,397 5,135,310 RETAIL-APPAREL & SHOE (0.85%) Limited 18,700 405,603 Nordstrom 3,600 182,988 588,591 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) RETAIL-DISCOUNT (0.42%) $ Target 6,200 287,680 RETAIL-OFFICE SUPPLIES (0.56%) Office Depot /1/ 19,600 383,768 RETAIL-REGIONAL DEPARTMENT STORE (0.58%) Federated Department Stores 6,900 396,750 RETAIL-RESTAURANTS (1.00%) McDonald's 23,500 688,785 RUBBER-TIRES (0.09%) Cooper Tire & Rubber 3,500 61,075 SAVINGS & LOANS-THRIFTS (1.47%) Astoria Financial 9,750 258,472 Washington Mutual 18,287 755,619 1,014,091 STEEL PRODUCERS (0.69%) United States Steel 11,100 474,636 TELECOMMUNICATION EQUIPMENT (0.93%) ADC Telecommunications /1/ 79,300 180,011 Nortel Networks /1/ 72,100 179,529 Tellabs /1/ 36,500 283,240 642,780 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.69%) Corning /1/ 34,500 474,375 TELEPHONE-INTEGRATED (4.23%) BellSouth 6,100 161,589 SBC Communications 21,800 518,840 Sprint 36,000 801,360 Verizon Communications 40,000 1,432,000 2,913,789 TOBACCO (3.35%) Altria Group 28,550 1,855,464 UST 9,900 453,420 2,308,884 TOYS (0.29%) Mattel 11,000 198,550 SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS LARGECAP VALUE FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) TRANSPORT-RAIL (1.98%) Burlington Northern Santa Fe 9,050 $ 436,662 CSX 10,400 417,352 Norfolk Southern 16,100 505,540 1,359,554 TOTAL COMMON STOCKS 67,770,368 ----------- TOTAL PORTFOLIO INVESTMENTS (98.48%) 67,770,368 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (1.52%) 1,044,596 TOTAL NET ASSETS (100.00%) $68,814,964 -------------- /1 /Non-income producing security. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $11,493,594 Unrealized Depreciation (3,045,772) ----------- Net Unrealized Appreciation (Depreciation) 8,447,822 Cost for federal income tax purposes $59,322,545 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- Financial $21,055,161 31.07% Industrial 10,610,280 15.66 Energy 8,093,024 11.94 Consumer, Non-cyclical 7,256,260 10.71 Communications 6,399,865 9.44 Consumer, Cyclical 4,654,432 6.87 Basic Materials 3,019,037 4.45 Utilities 2,976,834 4.39 Technology 2,581,423 3.81 Government 1,124,052 1.66 TOTAL $67,770,368 100.00% ---------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. 150 SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS MIDCAP GROWTH FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (98.85%) ADVERTISING SERVICES (0.49%) $ Getty Images /1/ 2,210 158,126 AEROSPACE & DEFENSE EQUIPMENT (0.65%) Goodrich 5,220 210,366 AIRLINES (0.72%) Southwest Airlines 15,700 233,616 APPAREL MANUFACTURERS (1.77%) Coach /1/ 21,520 576,736 APPLICATIONS SOFTWARE (1.89%) Citrix Systems /1/ 12,520 281,700 Mercury Interactive /1/ 8,040 332,293 613,993 BEVERAGES-WINE & SPIRITS (0.76%) Constellation Brands /1/ 4,700 247,737 CASINO HOTELS (2.62%) MGM Mirage /1/ 5,490 383,257 Station Casinos 4,250 274,252 Wynn Resorts /1/ 3,700 195,878 853,387 CASINO SERVICES (0.62%) Scientific Games /1/ 9,370 201,174 CELLULAR TELECOMMUNICATIONS (2.11%) Alamosa Holdings /1/ 23,040 299,290 Nextel Partners /1/ 6,720 158,054 NII Holdings /1/ 4,550 227,818 685,162 CHEMICALS-DIVERSIFIED (0.52%) Lyondell Chemical 6,710 168,354 COAL (0.57%) Peabody Energy 4,270 186,898 COMMERCIAL BANKS (1.43%) City National 2,830 199,515 Silicon Valley Bancshares /1/ 5,590 264,966 464,481 COMMERCIAL SERVICES (1.08%) Alliance Data Systems /1/ 8,660 349,864 COMMUNICATIONS SOFTWARE (1.27%) Avid Technology /1/ 8,350 413,408 COMPUTER SERVICES (1.23%) Cognizant Technology Solutions /1/ 9,490 398,675 COMPUTERS (2.04%) Apple Computer /1/ 18,390 663,143 CONSUMER PRODUCTS-MISCELLANEOUS (2.15%) Clorox 4,180 264,594 Fortune Brands 5,150 435,587 700,181 CONTAINERS-METAL & GLASS (0.53%) Owens-Illinois /1/ 7,080 173,602 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) DATA PROCESSING & MANAGEMENT (1.51%) $ Global Payments 4,510 292,068 SEI Investments 6,110 200,469 492,537 DECISION SUPPORT SOFTWARE (0.40%) Cognos /1/ 3,430 129,791 DENTAL SUPPLIES & EQUIPMENT (0.96%) Patterson /1/ 6,180 312,399 DIAGNOSTIC KITS (0.64%) Dade Behring Holdings /1/ 3,360 207,211 DISPOSABLE MEDICAL PRODUCTS (1.73%) C.R. Bard 7,920 563,666 DISTRIBUTION-WHOLESALE (0.93%) CDW 5,520 301,889 DIVERSIFIED MANUFACTURING OPERATIONS (2.45%) Actuant /1/ 3,040 129,474 Pentair 5,610 223,166 Roper Industries 6,550 443,238 795,878 E-COMMERCE-PRODUCTS (0.27%) Overstock.com /1/ 2,510 88,553 E-COMMERCE-SERVICES (1.07%) Monster Worldwide /1/ 15,080 346,991 ELECTRIC PRODUCTS-MISCELLANEOUS (0.68%) Ametek 5,880 222,676 ELECTRIC-GENERATION (0.88%) AES /1/ 17,770 285,742 ELECTRONIC COMPONENTS-SEMICONDUCTOR (2.95%) Altera /1/ 26,710 553,698 National Semiconductor 14,880 283,911 PMC - Sierra /1/ 15,270 123,076 960,685 FIDUCIARY BANKS (0.82%) Northern Trust 5,950 267,928 FINANCE-INVESTMENT BANKER & BROKER (1.16%) Jefferies Group 4,900 177,380 Legg Mason 2,830 200,534 377,914 FOOD-CONFECTIONERY (0.58%) Hershey 2,950 188,505 FOOD-RETAIL (0.77%) Whole Foods Market 2,510 250,297 HOSPITAL BEDS & EQUIPMENT (0.54%) Kinetic Concepts /1/ 2,850 175,133 HOTELS & MOTELS (2.57%) Marriott International 9,000 564,750 Starwood Hotels & Resorts Worldwide 4,960 269,526 834,276 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) HUMAN RESOURCES (0.76%) $ Robert Half International 9,990 247,952 IDENTIFICATION SYSTEM-DEVELOPMENT (0.75%) Cogent /1/ 10,770 242,325 INDUSTRIAL AUTOMATION & ROBOTS (0.72%) Rockwell Automation 5,100 235,773 INDUSTRIAL GASES (0.58%) Praxair 4,060 190,130 INSTRUMENTS-SCIENTIFIC (1.52%) Fisher Scientific International /1/ 8,330 494,635 INTERNET CONTENT-INFORMATION & NEWS (0.77%) CNET Networks /1/ 25,300 250,849 INTERNET INFRASTRUCTURE SOFTWARE (1.84%) F5 Networks /1/ 8,430 360,888 Openwave Systems /1/ 17,850 239,012 599,900 INTERNET SECURITY (2.57%) CheckFree /1/ 10,070 369,368 VeriSign /1/ 17,650 467,019 836,387 INTIMATE APPAREL (0.45%) Warnaco Group /1/ 6,480 145,541 INVESTMENT MANAGEMENT & ADVISORY SERVICES (2.61%) Affiliated Managers Group /1/ 5,705 356,734 T. Rowe Price Group 8,890 490,461 847,195 LASERS-SYSTEMS & COMPONENTS (0.50%) Cymer /1/ 6,610 163,862 LEISURE & RECREATION PRODUCTS (0.45%) WMS Industries /1/ 5,710 145,034 MACHINERY-CONSTRUCTION & MINING (0.50%) Joy Global 4,830 163,592 MEDICAL INSTRUMENTS (1.35%) Biomet 11,310 437,584 MEDICAL LABORATORY & TESTING SERVICE (0.79%) Laboratory Corp. of America Holdings /1/ 5,170 255,915 MEDICAL PRODUCTS (1.19%) Cooper 3,730 251,961 INAMED /1/ 2,200 133,848 385,809 MEDICAL-BIOMEDICAL/GENE (2.08%) Celgene /1/ 4,340 164,529 Genzyme /1/ 8,720 511,079 675,608 MEDICAL-DRUGS (1.32%) Sepracor /1/ 7,190 430,825 MEDICAL-HMO (3.62%) Pacificare Health Systems /1/ 5,360 320,314 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MEDICAL-HMO (CONTINUED) $ WellPoint /1/ 6,720 858,480 1,178,794 MEDICAL-HOSPITALS (1.50%) Community Health Systems /1/ 8,070 294,151 Triad Hospitals /1/ 3,800 194,750 488,901 METAL PROCESSORS & FABRICATION (0.63%) Precision Castparts 2,770 204,038 MISCELLANEOUS INVESTING (0.81%) Host Marriott 15,570 261,887 MOTION PICTURES & SERVICES (0.69%) DreamWorks Animation /1/ 5,980 224,250 NETWORKING PRODUCTS (1.48%) Ixia /1/ 9,890 158,339 Juniper Networks /1/ 14,270 322,359 480,698 OIL & GAS DRILLING (0.75%) Diamond Offshore Drilling 4,850 213,934 Ensco International 910 29,666 243,600 OIL COMPANY-EXPLORATION & PRODUCTION (2.10%) Range Resources 11,620 263,193 Ultra Petroleum /1/ 3,370 170,117 XTO Energy 8,316 250,894 684,204 OIL FIELD MACHINERY & EQUIPMENT (1.73%) Grant Prideco /1/ 13,700 303,866 National-Oilwell Varco /1/ 6,490 257,913 561,779 OIL-FIELD SERVICES (0.47%) Tidewater 4,430 152,702 OPTICAL SUPPLIES (1.73%) Advanced Medical Optics /1/ 5,560 205,609 Bausch & Lomb 4,740 355,500 561,109 PHARMACY SERVICES (1.05%) Medco Health Solutions /1/ 6,730 343,028 PIPELINES (1.10%) Questar 6,110 356,824 POWER CONVERTER & SUPPLY EQUIPMENT (0.40%) American Power Conversion 5,320 129,063 RADIO (0.49%) Sirius Satellite Radio /1/ 33,280 158,413 REAL ESTATE OPERATOR & DEVELOPER (0.61%) St. Joe 2,840 197,636 RECREATIONAL VEHICLES (0.30%) Polaris Industries 1,680 96,701 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) RETAIL-APPAREL & SHOE (2.87%) $ Chico's FAS /1/ 18,520 474,668 Nordstrom 3,350 170,280 Urban Outfitters /1/ 6,530 289,279 934,227 RETAIL-BEDDING (1.37%) Bed Bath & Beyond /1/ 12,010 446,892 RETAIL-MAIL ORDER (0.73%) Williams-Sonoma /1/ 7,110 238,114 RETAIL-RESTAURANTS (1.80%) Cheesecake Factory /1/ 6,200 190,278 P.F. Chang's China Bistro /1/ 4,010 222,635 Yum! Brands 3,660 171,874 584,787 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (2.12%) Cypress Semiconductor /1/ 12,530 150,235 Integrated Device Technology /1/ 16,160 172,912 Marvell Technology Group /1/ 10,950 366,606 689,753 SEMICONDUCTOR EQUIPMENT (1.70%) Kla-Tencor /1/ 8,430 328,939 Lam Research /1/ 8,760 224,694 553,633 STEEL-SPECIALTY (0.75%) Allegheny Technologies 10,960 245,504 TELECOMMUNICATION EQUIPMENT (1.29%) Comverse Technology /1/ 18,360 418,424 TELECOMMUNICATION SERVICES (1.06%) Amdocs /1/ 12,930 345,360 THERAPEUTICS (0.41%) MGI Pharma /1/ 6,030 132,962 TRANSPORT-SERVICES (0.38%) UTI Worldwide 1,910 122,507 WEB HOSTING & DESIGN (0.80%) Macromedia /1/ 6,540 $ 259,049 TOTAL COMMON STOCKS 32,144,729 ----------- TOTAL PORTFOLIO INVESTMENTS (98.85%) 32,144,729 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (1.15%) 372,884 TOTAL NET ASSETS (100.00%) $32,517,613 ------------- /1 /Non-income producing security. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 4,439,537 Unrealized Depreciation (1,177,717) ----------- Net Unrealized Appreciation (Depreciation) 3,261,820 Cost for federal income tax purposes $28,882,909 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- Consumer, Non-cyclical $ 8,133,480 25.30% Consumer, Cyclical 5,816,624 18.09 Technology 4,915,618 15.29 Communications 4,627,913 14.40 Industrial 3,158,317 9.83 Financial 2,417,041 7.52 Energy 2,186,006 6.80 Basic Materials 603,988 1.88 Utilities 285,742 0.89 TOTAL $32,144,729 100.00% ---------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. 153 SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS SMALLCAP GROWTH FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (95.53%) AIRLINES (0.36%) $ Pinnacle Airlines /1/ 6,900 71,346 APPAREL MANUFACTURERS (1.26%) Phillips-Van Heusen 9,800 253,624 APPLICATIONS SOFTWARE (1.21%) MRO Software /1/ 900 11,511 Progress Software /1/ 700 18,676 Verint Systems /1/ 6,700 213,194 243,381 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.63%) American Axle & Manufacturing Holdings 6,300 125,748 BEVERAGES-NON-ALCOHOLIC (0.95%) Cott /1/ 7,300 163,447 Hansen Natural /1/ 500 28,340 191,787 BEVERAGES-WINE & SPIRITS (0.94%) Constellation Brands /1/ 3,600 189,756 BUILDING & CONSTRUCTION-MISCELLANEOUS (1.10%) Dycom Industries /1/ 9,500 220,970 BUILDING PRODUCTS-CEMENT & AGGREGATE (0.04%) Eagle Materials 100 7,525 BUILDING PRODUCTS-LIGHT FIXTURES (0.79%) Genlyte Group /1/ 2,000 158,680 BUILDING-RESIDENTIAL & COMMERCIAL (2.21%) Hovnanian Enterprises /1/ 4,500 228,465 NVR /1/ 300 215,505 443,970 CIRCUIT BOARDS (2.01%) Benchmark Electronics /1/ 10,350 279,864 TTM Technologies /1/ 13,800 124,338 404,202 COMMERCIAL BANKS (1.97%) MB Financial 400 14,548 Preferred Bank 300 11,322 Prosperity Bancshares 700 17,885 Sun Bancorp. /1/ 577 11,546 Texas Capital Bancshares /1/ 700 12,509 UCBH Holdings 20,040 315,229 Yardville National Bancorp. 400 12,936 395,975 COMMERCIAL SERVICES (0.04%) Collectors Universe /1/ 400 7,272 COMMUNICATIONS SOFTWARE (0.15%) Avid Technology /1/ 600 29,706 COMPUTER SERVICES (5.49%) CACI International /1/ 6,690 415,583 Cognizant Technology Solutions /1/ 13,160 552,851 FactSet Research Systems 4,560 126,586 Kanbay International /1/ 500 8,990 1,104,010 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) COMPUTERS-INTEGRATED SYSTEMS (0.80%) $ Micros Systems /1/ 1,500 59,475 RadiSys /1/ 7,300 102,200 161,675 COMPUTERS-MEMORY DEVICES (0.33%) Dot Hill Systems /1/ 12,500 59,000 M-Systems Flash Disk Pioneers /1/ 400 7,580 66,580 COMPUTERS-PERIPHERAL EQUIPMENT (0.05%) Mobility Electronics /1/ 1,300 10,088 CONSULTING SERVICES (1.74%) Charles River Associates /1/ 5,600 293,440 DiamondCluster International /1/ 2,100 26,145 Navigant Consulting /1/ 1,300 30,511 350,096 CONSUMER PRODUCTS-MISCELLANEOUS (1.20%) Central Garden & Pet /1/ 5,800 241,222 DATA PROCESSING & MANAGEMENT (1.42%) Fair, Isaac 4,350 143,028 Infocrossing /1/ 900 14,805 NAVTEQ /1/ 3,500 127,470 285,303 DIAGNOSTIC EQUIPMENT (0.16%) Gen-Probe /1/ 600 30,114 NEUROMetrix /1/ 200 2,298 32,412 DISTRIBUTION-WHOLESALE (0.54%) Beacon Roofing Supply /1/ 3,500 77,700 WESCO International /1/ 1,300 31,434 109,134 DIVERSIFIED MANUFACTURING OPERATIONS (1.44%) ESCO Technologies /1/ 3,800 278,616 Jacuzzi Brands /1/ 1,200 10,860 289,476 DRUG DELIVERY SYSTEMS (0.46%) Penwest Pharmaceuticals /1/ 7,200 92,160 E-COMMERCE-PRODUCTS (0.04%) 1-800-flowers.com /1/ 1,100 7,370 E-MARKETING-INFORMATION (0.79%) 24/7 Real Media /1/ 2,500 7,175 Digital River /1/ 5,700 151,620 158,795 E-SERVICES-CONSULTING (0.07%) Niku /1/ 900 14,184 ELECTRONIC COMPONENTS-SEMICONDUCTOR (2.64%) Cree /1/ 2,800 67,732 Microsemi /1/ 16,200 274,104 Silicon Image /1/ 18,000 181,260 Siliconix /1/ 200 6,594 529,690 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) ELECTRONIC DESIGN AUTOMATION (0.25%) $ Ansoft /1/ 300 6,960 Magma Design Automation /1/ 7,000 42,980 49,940 ELECTRONIC MEASUREMENT INSTRUMENTS (0.05%) Flir Systems /1/ 200 5,320 Keithley Instruments 400 5,556 10,876 ELECTRONIC SECURITY DEVICES (0.08%) American Science & Engineering /1/ 400 15,328 ELECTRONICS-MILITARY (1.35%) Engineered Support Systems 7,695 271,787 ENERGY-ALTERNATE SOURCES (0.02%) KFx /1/ 400 4,360 ENGINEERING-RESEARCH & DEVELOPMENT SERVICES (0.47%) EMCOR Group /1/ 2,100 93,828 ENTERPRISE SOFTWARE & SERVICE (0.12%) Hyperion Solutions /1/ 200 8,134 Ultimate Software Group /1/ 1,000 15,500 23,634 ENTERTAINMENT SOFTWARE (0.77%) the9 /1/ 400 7,320 THQ /1/ 5,880 148,294 155,614 FIDUCIARY BANKS (1.71%) Investors Financial Services 8,200 343,990 FINANCE-OTHER SERVICES (0.08%) International Securities Exchange /1/ 600 15,792 FOOD-WHOLESALE & DISTRIBUTION (0.63%) Performance Food Group /1/ 4,700 126,383 HOME FURNISHINGS (0.13%) Tempur-Pedic International /1/ 1,400 26,726 HOTELS & MOTELS (0.47%) La Quinta /1/ 2,900 25,230 Orient-Express Hotels 2,600 68,302 93,532 HUMAN RESOURCES (1.54%) Gevity HR 600 9,630 Korn/Ferry International /1/ 4,600 66,240 Labor Ready /1/ 14,000 233,660 309,530 INDUSTRIAL AUDIO & VIDEO PRODUCTS (0.17%) Dolby Laboratories /1/ 1,700 34,765 INDUSTRIAL AUTOMATION & ROBOTS (0.91%) Cognex 8,400 183,456 INDUSTRIAL GASES (0.17%) Airgas 1,600 35,072 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) INSTRUMENTS-CONTROLS (0.05%) $ Photon Dynamics /1/ 500 9,675 INTERNET CONNECTIVE SERVICES (0.08%) Redback Networks /1/ 2,900 15,544 INTERNET CONTENT-INFORMATION & NEWS (0.09%) InfoSpace /1/ 100 3,099 iVillage /1/ 2,300 15,065 18,164 INTERNET INFRASTRUCTURE EQUIPMENT (0.34%) Avocent /1/ 2,700 67,878 INTERNET INFRASTRUCTURE SOFTWARE (0.05%) Opsware /1/ 2,000 9,560 INTERNET SECURITY (0.98%) RSA Security /1/ 10,100 108,474 Secure Computing /1/ 9,900 87,615 196,089 INTERNET TELEPHONY (0.02%) j2 Global Communications /1/ 100 3,572 LASERS-SYSTEMS & COMPONENTS (0.10%) Ii-Vi /1/ 1,398 19,866 MACHINERY TOOLS & RELATED PRODUCTS (0.07%) Kennametal 300 13,590 MACHINERY-CONSTRUCTION & MINING (0.09%) JLG Industries 875 17,833 MACHINERY-GENERAL INDUSTRY (0.67%) Middleby 2,600 114,504 Wabtec 1,000 20,000 134,504 MACHINERY-MATERIAL HANDLING (0.00%) Paragon Technologies /1/ 100 984 MEDICAL INSTRUMENTS (1.67%) Advanced Neuromodulation Systems /1/ 4,700 141,517 ArthroCare /1/ 6,600 193,908 335,425 MEDICAL LABORATORY & TESTING SERVICE (0.08%) LabOne /1/ 450 15,786 MEDICAL LASER SYSTEMS (0.15%) VISX /1/ 1,300 30,992 MEDICAL PRODUCTS (1.79%) INAMED /1/ 5,800 352,872 ThermoGenesis /1/ 2,000 6,860 359,732 MEDICAL-BIOMEDICAL/GENE (2.34%) Affymetrix /1/ 2,600 119,886 Charles River Laboratories International /1/ 2,160 102,319 Corgentech /1/ 4,300 9,460 Illumina /1/ 1,200 11,784 Incyte Genomics /1/ 11,900 77,826 Martek Biosciences /1/ 200 7,654 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MEDICAL-BIOMEDICAL/GENE (CONTINUED) Protein Design Labs /1/ 600 $ 10,728 Regeneration Technologies /1/ 800 7,352 Telik /1/ 7,200 116,640 Vasogen /1/ 1,800 6,696 470,345 MEDICAL-DRUGS (1.60%) First Horizon Pharmaceutical /1/ 10,700 193,777 KV Pharmaceutical /1/ 450 10,530 Prestige Brands Holdings /1/ 5,300 95,400 Salix Pharmaceuticals /1/ 500 7,150 Vaxgen /1/ 1,300 14,105 320,962 MEDICAL-GENERIC DRUGS (0.49%) Taro Pharmaceuticals Industries /1/ 3,400 98,804 MEDICAL-HMO (0.03%) Centene /1/ 200 5,570 MEDICAL-HOSPITALS (3.62%) Horizon Health /1/ 200 8,196 Symbion /1/ 300 6,384 United Surgical Partners International /1/ 5,600 247,800 VCA Antech /1/ 20,000 465,600 727,980 MISCELLANEOUS INVESTING (3.48%) American Financial Realty Trust 2,500 38,325 BioMed Realty Trust 5,400 109,080 Entertainment Properties Trust 700 30,240 Mills 4,400 251,416 Ventas 10,000 269,800 698,861 MISCELLANEOUS MANUFACTURERS (0.12%) Applied Films /1/ 1,000 23,910 MOTION PICTURES & SERVICES (0.10%) Lions Gate Entertainment /1/ 2,050 19,803 MULTI-LINE INSURANCE (0.05%) HCC Insurance Holdings 300 10,671 NETWORKING PRODUCTS (0.61%) Foundry Networks /1/ 9,900 83,160 Ixia /1/ 1,800 28,818 Netgear /1/ 600 9,678 121,656 OFFICE AUTOMATION & EQUIPMENT (0.16%) Global Imaging Systems /1/ 900 31,221 OIL & GAS DRILLING (1.20%) Grey Wolf /1/ 2,900 17,400 Patterson-UTI Energy 8,800 210,936 Pioneer Drilling /1/ 1,000 13,190 241,526 OIL COMPANY-EXPLORATION & PRODUCTION (5.30%) ATP Oil & Gas /1/ 200 4,094 Carrizo Oil & Gas /1/ 500 8,265 Patina Oil & Gas 10,850 416,640 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) OIL COMPANY-EXPLORATION & PRODUCTION (CONTINUED) $ Quicksilver Resources /1/ 12,400 636,492 1,065,491 OIL-FIELD SERVICES (1.51%) Cal Dive International /1/ 550 24,464 Hornbeck Offshore Services /1/ 100 2,300 Superior Energy Services /1/ 1,100 16,368 Tetra Technologies /1/ 9,650 260,839 303,971 PATIENT MONITORING EQUIPMENT (0.69%) Aspect Medical Systems /1/ 5,600 140,168 PHYSICAL THERAPY & REHABILITATION CENTERS (1.55%) Psychiatric Solutions /1/ 7,250 311,895 PHYSICIAN PRACTICE MANAGEMENT (2.23%) Pediatrix Medical Group /1/ 6,580 448,032 PROPERTY & CASUALTY INSURANCE (0.28%) Philadelphia Consolidated Holding /1/ 300 22,500 Selective Insurance Group 500 22,075 United America Indemnity /1/ 600 10,812 55,387 PUBLICLY TRADED INVESTMENT FUND (1.78%) iShares Russell 2000 Index Fund 3,100 357,275 RACETRACKS (0.10%) Speedway Motorsports 600 20,580 RADIO (0.85%) Cumulus Media /1/ 10,100 131,098 Salem Communications /1/ 2,100 40,362 171,460 RENTAL-AUTO & EQUIPMENT (0.11%) Aaron Rents 1,000 21,960 RESPIRATORY PRODUCTS (0.66%) ResMed /1/ 2,135 132,584 RETAIL-APPAREL & SHOE (2.84%) Aeropostale /1/ 9,150 255,559 American Eagle Outfitters 500 13,110 Chico's FAS /1/ 11,800 302,434 571,103 RETAIL-COMPUTER EQUIPMENT (1.62%) Electronics Boutique Holdings /1/ 5,837 325,296 RETAIL-HOME FURNISHINGS (0.02%) Cost Plus /1/ 200 4,638 RETAIL-LEISURE PRODUCTS (0.07%) MarineMax /1/ 500 13,525 RETAIL-MAIL ORDER (0.06%) Celebrate Express /1/ 602 8,566 Collegiate Pacific 400 3,560 12,126 RETAIL-MUSIC STORE (1.40%) Guitar Center /1/ 5,700 281,295 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) RETAIL-PET FOOD & SUPPLIES (1.25%) $ PETCO Animal Supplies /1/ 8,000 250,400 RETAIL-RESTAURANTS (2.93%) Checkers Drive-In Restaurant /1/ 700 8,575 CKE Restaurants /1/ 16,700 247,828 Panera Bread /1/ 2,050 102,541 RARE Hospitality International /1/ 600 16,692 Ruby Tuesday 8,800 198,000 Sonic /1/ 500 16,020 589,656 RETAIL-SPORTING GOODS (0.16%) Hibbett Sporting Goods /1/ 1,200 32,364 SAVINGS & LOANS-THRIFTS (1.17%) BankUnited Financial 5,400 128,952 Commercial Capital Bancorp. 1,200 18,948 Harbor Florida Bancshares 2,500 86,500 234,400 SCHOOLS (0.04%) Education Management /1/ 300 8,400 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (1.51%) Exar /1/ 8,550 108,500 Power Integrations /1/ 6,700 145,725 Standard Microsystems /1/ 3,500 49,525 303,750 SEMICONDUCTOR EQUIPMENT (0.98%) August Technology /1/ 6,300 74,340 Brooks Automation /1/ 601 7,729 Credence Systems /1/ 600 3,774 Helix Technology 300 3,613 Rudolph Technologies /1/ 5,400 69,660 Semitool /1/ 2,200 19,866 Varian Semiconductor Equipment Associates /1/ 500 18,645 197,627 SOFTWARE (0.04%) Opnet Technologies /1/ 1,100 8,569 STEEL PRODUCERS (0.69%) Steel Dynamics 5,100 138,618 STEEL-SPECIALTY (0.08%) Allegheny Technologies 700 15,680 TELECOMMUNICATION EQUIPMENT (0.01%) Tut Systems /1/ 800 2,392 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.21%) C-COR.net /1/ 5,900 38,999 Harmonic /1/ 500 2,755 41,754 TEXTILE-PRODUCTS (0.01%) Dixie Group /1/ 200 3,000 THERAPEUTICS (1.86%) Amylin Pharmaceuticals /1/ 3,500 59,500 Bioenvision /1/ 1,200 7,680 Isis Pharmaceuticals /1/ 9,600 27,840 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) THERAPEUTICS (CONTINUED) $ Medicines /1/ 5,700 121,695 Neurocrine Biosciences /1/ 2,861 100,021 NPS Pharmaceuticals /1/ 4,700 57,105 373,841 TOYS (0.16%) Marvel Enterprises /1/ 1,600 31,360 TRANSPORT-AIR FREIGHT (0.83%) EGL /1/ 8,600 167,786 TRANSPORT-RAIL (0.04%) Genesee & Wyoming /1/ 350 8,393 TRANSPORT-SERVICES (0.95%) Universal Truckload Services /1/ 300 4,782 UTI Worldwide 2,900 186,006 190,788 TRANSPORT-TRUCK (1.63%) Celadon Group /1/ 800 12,952 Forward Air 800 19,248 Landstar System /1/ 9,000 275,850 Old Dominion Freight Line /1/ 700 19,670 327,720 SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS SMALLCAP GROWTH FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) WIRELESS EQUIPMENT (0.13%) InterDigital Communications /1/ 1,100 $ 17,996 Viasat /1/ 500 8,905 26,901 TOTAL COMMON STOCKS 19,201,438 ----------- TOTAL PORTFOLIO INVESTMENTS (95.53%) 19,201,438 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (4.47%) 899,238 TOTAL NET ASSETS (100.00%) $20,100,676 ------------- /1 /Non-income producing security. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 4,367,167 Unrealized Depreciation (1,885,693) ----------- Net Unrealized Appreciation (Depreciation) 2,481,474 Cost for federal income tax purposes $16,719,964 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- Consumer, Non-cyclical $ 5,343,094 27.83% Consumer, Cyclical 3,279,227 17.08 Technology 3,216,331 16.75 Industrial 2,605,941 13.57 Financial 1,755,076 9.14 Energy 1,615,349 8.41 Communications 839,775 4.37 Funds 357,275 1.86 Basic Materials 189,370 0.99 TOTAL $19,201,438 100.00% ---------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. 158 SCHEDULE OF INVESTMENTS PRINCIPAL REAL ESTATE SECURITIES FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ----------------------------------------------------------------------------------- COMMON STOCKS (99.38%) HOTELS & MOTELS (0.46%) $ Hilton Hotels 19,386 423,196 REAL ESTATE INVESTMENT TRUSTS (98.92%) Acadia Realty Trust 40,803 654,888 AMB Property 43,809 1,708,113 Archstone-Smith Trust 75,800 2,726,526 AvalonBay Communities 47,200 3,398,400 BioMed Realty Trust 46,841 946,188 Boston Properties 75,776 5,036,831 Brookfield Properties 139,950 3,553,331 Camden Property Trust 20,985 1,070,235 Capital Automotive 29,540 1,003,769 CBL & Associates Properties 41,090 3,179,133 CenterPoint Properties Trust 37,236 1,534,496 Corporate Office Properties Trust 55,824 1,468,171 Developers Diversified Realty 75,219 3,192,294 Eastgroup Properties 20,967 786,263 Education Realty Trust 17,022 272,352 Entertainment Properties Trust 19,314 834,365 Equity Office Properties Trust 64,701 2,036,140 Equity Residential Properties Trust 66,000 2,267,100 Essex Property Trust 20,700 1,572,165 Extra Space Storage 29,673 385,749 Federal Realty Investment Trust 9,814 525,049 General Growth Properties 61,196 2,393,376 Host Marriott 155,375 2,613,408 Kilroy Realty 11,000 479,930 Kimco Realty 73,100 4,049,009 LaSalle Hotel Properties 47,596 1,445,966 Macerich 27,600 1,664,280 Mid-America Apartment Communities 18,400 703,432 Mills 47,442 2,710,836 Pan Pacific Retail Properties 36,970 2,233,727 Prologis Trust 94,650 3,747,194 Public Storage 70,000 4,109,000 Regency Centers 19,000 1,000,350 Simon Property Group 109,660 7,245,236 SL Green Realty 79,038 4,821,318 Starwood Hotels & Resorts Worldwide 70,800 3,847,272 Tanger Factory Outlet Centers 30,448 705,176 Taubman Centers 37,195 1,100,972 United Dominion Realty Trust 47,007 1,041,205 Ventas 92,176 2,486,908 Vornado Realty Trust 65,600 5,015,120 91,565,273 TOTAL COMMON STOCKS 91,988,469 Principal Amount Value - ----------------------------------------------------------------------------------- COMMERCIAL PAPER (0.62%) MONEY CENTER BANKS (0.62%) Investment in Joint Trading Account; Citicorp $ $ 2.95%; 05/02/05 574,497 574,497 TOTAL COMMERCIAL PAPER 574,497 ----------- TOTAL PORTFOLIO INVESTMENTS (100.00%) 92,562,966 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (0.00%) 2,833 TOTAL NET ASSETS (100.00%) $92,565,799 ------------- UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $23,433,339 Unrealized Depreciation (131,027) ----------- Net Unrealized Appreciation (Depreciation) 23,302,312 Cost for federal income tax purposes $69,260,654 INVESTMENTS BY REIT TYPE (UNAUDITED) REIT Type Value Percentage of Total Value - -------------------------------------------------------------------------------- $ Office & Industrial REITs 21,778,381 23.53% Mall REITs 18,999,009 20.52 Apartment REITs 12,779,063 13.80 Shopping Center REITs 11,655,318 12.59 Diversified REITs 10,678,936 11.54 Hotel REITs 7,906,646 8.54 Self Storage REITs 4,494,749 4.86 Healthcare REITs 2,486,908 2.69 Other Investments 997,693 1.08 Mortgage, Mixed Use & Miscellaneous REITs 786,263 0.85 TOTAL $92,562,966 100.00% --------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. 159 SCHEDULE OF INVESTMENTS PRINCIPAL SMALLCAP FUND, INC. APRIL 30, 2005 (UNAUDITED) Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (101.38%) AEROSPACE & DEFENSE EQUIPMENT (0.51%) $ Orbital Sciences /1/ 61,246 570,813 AIRLINES (0.41%) Pinnacle Airlines /1/ /2/ 43,650 451,341 APPAREL MANUFACTURERS (0.45%) Guess? /1/ 38,110 496,192 APPLICATIONS SOFTWARE (0.54%) American Reprographics /1/ 43,043 604,754 ATHLETIC EQUIPMENT (0.70%) Nautilus /2/ 31,375 779,983 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.39%) Tenneco Automotive /1/ /2/ 33,846 434,244 AUTO/TRUCK PARTS & EQUIPMENT-REPLACEMENT (0.34%) Commercial Vehicle Group /1/ 19,674 379,315 BUILDING & CONSTRUCTION PRODUCTS- MISCELLANEOUS (0.83%) NCI Building Systems /1/ /2/ 28,554 925,721 BUILDING PRODUCTS-CEMENT & AGGREGATE (1.16%) Eagle Materials 17,080 1,285,270 BUILDING PRODUCTS-LIGHT FIXTURES (0.61%) Genlyte Group /1/ 8,585 681,134 BUILDING PRODUCTS-WOOD (0.83%) Universal Forest Products 24,317 925,505 BUILDING-HEAVY CONSTRUCTION (0.74%) Perini /1/ 59,629 826,458 BUILDING-MAINTENANCE & SERVICE (0.86%) Rollins 48,236 952,179 BUILDING-MOBILE HOME & MANUFACTURED HOUSING (0.56%) Thor Industries 23,270 627,127 BUILDING-RESIDENTIAL & COMMERCIAL (0.34%) M/I Homes 8,372 382,600 CASINO HOTELS (0.51%) Ameristar Casinos /2/ 11,452 564,584 CELLULAR TELECOMMUNICATIONS (0.49%) Ubiquitel /1/ /2/ 75,659 547,015 CHEMICALS-DIVERSIFIED (0.92%) FMC /1/ 20,940 1,026,060 CHEMICALS-SPECIALTY (1.08%) MacDermid 39,408 1,196,033 COMMERCIAL BANKS (9.23%) AmericanWest Bancorp. /1/ 14,475 269,669 Capital Corp of the West 28,742 696,993 Cathay General Bancorp 21,766 715,448 City Holding 25,114 807,666 Columbia Banking Systems 46,408 1,089,196 Community Trust Bancorp 9,605 288,630 First Midwest Bancorp 13,438 438,885 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMMERCIAL BANKS (CONTINUED) $ Frontier Financial 15,116 545,234 Hancock Holding 13,008 387,899 Heritage Commerce /1/ 23,835 455,249 IBERIABANK 8,732 497,637 Pacific Capital Bancorp. 30,201 870,695 Preferred Bank 4,826 182,133 Signature Bank /1/ 18,889 465,236 Southwest Bancorp. 25,774 486,098 State Financial Services 9,843 359,663 Vineyard National Bancorp. 30,838 904,170 Vineyard National Bancorp.-Rights /1/ /3/ /4/ /5/ 1,788 - Vineyard National Bancorp.-Warrants /1/ /3/ /4/ /5/ 4,738 20,468 Wilshire Bancorp. 56,176 768,488 10,249,457 COMMERCIAL SERVICE-FINANCE (1.04%) iPayment /1/ 19,352 704,219 NCO Group /1/ 24,459 455,671 1,159,890 COMPUTER AIDED DESIGN (0.63%) ANSYS /1/ 22,961 698,933 COMPUTER SERVICES (1.36%) CACI International /1/ 13,751 854,212 Perot Systems /1/ 52,175 658,970 1,513,182 COMPUTERS-INTEGRATED SYSTEMS (0.34%) Brocade Communications Systems /1/ 87,493 381,469 CONSUMER PRODUCTS-MISCELLANEOUS (0.63%) Central Garden & Pet /1/ 16,860 701,207 CONTAINERS-METAL & GLASS (2.45%) Greif Brothers /2/ 21,873 1,517,330 Silgan Holdings 19,614 1,199,985 2,717,315 COSMETICS & TOILETRIES (0.62%) Chattem /1/ 16,860 693,620 DATA PROCESSING & MANAGEMENT (1.31%) Global Payments 12,074 781,912 infoUSA /1/ 61,660 677,027 1,458,939 DENTAL SUPPLIES & EQUIPMENT (1.08%) Sybron Dental Specialties /1/ 32,092 1,195,427 DISTRIBUTION-WHOLESALE (0.61%) United Stationers /1/ 16,114 679,689 E-COMMERCE-PRODUCTS (0.32%) Provide Commerce /1/ /2/ 20,011 353,194 E-MARKETING-INFORMATION (0.42%) Digital River /1/ 17,502 465,553 E-SERVICES-CONSULTING (0.93%) Websense /1/ 19,420 1,030,231 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) ELECTRIC-INTEGRATED (1.26%) $ Otter Tail Power 28,587 701,525 PNM Resources 25,290 699,268 1,400,793 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.34%) Benchmark Electronics /1/ 14,032 379,425 ELECTRONIC COMPONENTS-SEMICONDUCTOR (1.72%) MEMC Electronics Materials /1/ 33,733 395,688 Microsemi /1/ /2/ 44,927 760,165 OmniVision Technologies /1/ /2/ 25,728 360,192 Semtech /1/ 23,246 392,625 1,908,670 ELECTRONIC MEASUREMENT INSTRUMENTS (1.07%) LeCroy /1/ 37,677 495,829 Trimble Navigation /1/ 20,046 689,984 1,185,813 ENTERTAINMENT SOFTWARE (0.74%) Activision /1/ 57,148 826,360 FINANCE-CREDIT CARD (0.77%) Advanta 34,869 856,034 FINANCE-INVESTMENT BANKER & BROKER (0.14%) GFI Group /1/ 6,523 152,312 FINANCE-MORTGAGE LOAN/BANKER (0.64%) American Home Mortgage Investment /2/ 21,653 708,053 FOOD-MISCELLANEOUS/DIVERSIFIED (1.31%) Chiquita Brands International 33,726 844,836 Ralcorp Holdings /1/ 15,371 608,999 1,453,835 FOOD-WHOLESALE & DISTRIBUTION (1.14%) Nash Finch /2/ 35,783 1,265,645 FOOTWEAR & RELATED APPAREL (0.94%) Wolverine World Wide 51,560 1,046,152 GAS-DISTRIBUTION (2.32%) Energen 22,744 1,408,991 UGI 23,144 1,162,523 2,571,514 HOME FURNISHINGS (1.33%) American Woodmark 22,203 706,943 Tempur-Pedic International /1/ /2/ 40,018 763,944 1,470,887 HOTELS & MOTELS (0.61%) Choice Hotels International 11,142 674,314 HUMAN RESOURCES (1.79%) Korn/Ferry International /1/ /2/ 48,106 692,727 Labor Ready /1/ /2/ 77,215 1,288,718 1,981,445 INDUSTRIAL AUDIO & VIDEO PRODUCTS (0.32%) Dolby Laboratories /1/ 17,115 350,002 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) INTERNET APPLICATION SOFTWARE (0.47%) $ eResearch Technology /1/ 45,737 519,572 INTERNET SECURITY (0.45%) RSA Security /1/ 46,209 496,285 INTERNET TELEPHONY (0.57%) j2 Global Communications /1/ /2/ 17,582 628,029 INVESTMENT COMPANIES (0.85%) Apollo Investment 59,581 944,955 MACHINERY TOOLS & RELATED PRODUCTS (0.80%) Kennametal 19,664 890,779 MACHINERY-CONSTRUCTION & MINING (0.76%) Terex /1/ 22,691 848,190 MACHINERY-GENERAL INDUSTRY (1.15%) Gardner Denver /1/ 19,662 718,450 Idex 15,033 559,979 1,278,429 MEDICAL INFORMATION SYSTEM (0.80%) Dendrite International /1/ 57,250 882,795 MEDICAL INSTRUMENTS (1.06%) dj Orthopedics /1/ 46,630 1,172,744 MEDICAL PRODUCTS (1.82%) INAMED /1/ 7,144 434,641 PolyMedica 22,471 696,376 Syneron Medical /1/ 28,553 828,037 VNUS Medical Technologies /1/ /2/ 6,404 61,543 2,020,597 MEDICAL-BIOMEDICAL/GENE (0.82%) Affymetrix /1/ /2/ 11,873 547,464 Lexicon Genetics /1/ 83,156 364,223 911,687 MEDICAL-DRUGS (0.24%) Angiotech Pharmaceuticals /1/ 19,432 264,081 MEDICAL-HMO (2.13%) AMERIGROUP /1/ 22,471 789,182 Sierra Health Services /1/ 24,318 1,573,131 2,362,313 MEDICAL-HOSPITALS (0.72%) LifePoint Hospitals /1/ 17,945 797,655 MEDICAL-NURSING HOMES (0.88%) Kindred Healthcare /1/ 29,529 971,504 MEDICAL-OUTPATIENT & HOME MEDICAL CARE (0.76%) Amedisys /1/ 28,249 847,752 METAL PROCESSORS & FABRICATION (0.65%) Metals USA /1/ 49,379 722,909 MISCELLANEOUS INVESTING (5.63%) Brandywine Realty Trust 24,884 704,217 Entertainment Properties Trust 21,105 911,736 Gramercy Capital 41,694 828,877 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MISCELLANEOUS INVESTING (CONTINUED) $ Newcastle Investment 20,307 598,854 Parkway Properties 12,525 571,140 Ramco-Gershenson Properties 21,102 584,314 Redwood Trust 16,660 834,999 Strategic Hotel Capital 41,602 587,004 Ventas 23,161 624,884 6,246,025 MULTIMEDIA (0.52%) Journal Communications 37,202 572,911 NETWORKING PRODUCTS (0.33%) Anixter International /1/ 9,800 361,816 OFFICE AUTOMATION & EQUIPMENT (0.47%) Global Imaging Systems /1/ 14,988 519,934 OIL & GAS DRILLING (1.27%) Grey Wolf /1/ 101,161 606,966 Helmerich & Payne 20,794 799,321 1,406,287 OIL COMPANY-EXPLORATION & PRODUCTION (1.71%) Berry Petroleum /2/ 18,837 880,065 Houston Exploration /1/ 8,977 457,288 Meridian Resource /1/ /2/ 140,156 566,230 1,903,583 OIL FIELD MACHINERY & EQUIPMENT (0.55%) Lone Star Technologies /1/ 15,736 612,760 OIL REFINING & MARKETING (0.64%) Frontier Oil 16,839 708,585 PHYSICIAN PRACTICE MANAGEMENT (0.70%) Pediatrix Medical Group /1/ 11,447 779,426 POULTRY (0.69%) Gold Kist /1/ 47,750 760,658 PRINTING-COMMERCIAL (0.80%) Consolidated Graphics /1/ 19,408 890,827 PRIVATE CORRECTIONS (0.76%) GEO Group /1/ 31,989 840,031 PROPERTY & CASUALTY INSURANCE (2.52%) Arch Capital Group /1/ 25,066 1,002,389 Infinity Property & Casualty 28,523 925,572 Stewart Information Services 24,193 871,432 2,799,393 RACETRACKS (0.76%) Penn National Gaming /1/ 26,908 847,602 RENTAL-AUTO & EQUIPMENT (0.65%) Aaron Rents 32,726 718,663 RESORTS & THEME PARKS (0.52%) Vail Resorts /1/ 22,161 573,305 RESPIRATORY PRODUCTS (1.13%) Respironics /1/ 19,833 1,253,247 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RETAIL-APPAREL & SHOE (1.50%) $ Genesco /1/ 25,128 646,543 New York & Co. /1/ 26,870 515,367 Stein Mart /1/ 24,962 505,730 1,667,640 RETAIL-LEISURE PRODUCTS (0.70%) MarineMax /1/ 28,637 774,631 RETAIL-MUSIC STORE (0.56%) Guitar Center /1/ 12,506 617,171 RETAIL-PAWN SHOPS (0.07%) Cash America International 5,033 74,740 RETAIL-RESTAURANTS (2.39%) Buffalo Wild Wings /1/ /2/ 14,386 437,622 California Pizza Kitchen /1/ 28,105 640,794 CKE Restaurants /1/ 63,755 946,124 O'Charley's /1/ 31,420 626,515 2,651,055 RETAIL-SPORTING GOODS (0.66%) Big 5 Sporting Goods 30,639 731,966 SAVINGS & LOANS-THRIFTS (0.98%) Fidelity Bankshares 27,859 642,428 WSFS Financial 8,715 445,598 1,088,026 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.47%) SigmaTel /1/ 19,861 520,160 SEMICONDUCTOR EQUIPMENT (0.29%) ATMI /1/ 14,055 322,070 STEEL PIPE & TUBE (0.52%) NS Group /1/ 19,966 574,222 SUPERCONDUCTOR PRODUCTION & SYSTEMS (0.63%) Intermagnetics General /1/ 28,586 702,072 TELECOMMUNICATION EQUIPMENT (1.41%) Comtech Telecommunications /1/ 44,486 1,561,903 THEATERS (0.72%) Carmike Cinemas 22,951 803,285 THERAPEUTICS (1.23%) Connetics /1/ /2/ 30,886 671,153 Dyax /1/ 83,605 332,748 Eyetech Pharmaceuticals /1/ /2/ 15,902 365,587 1,369,488 TRANSACTIONAL SOFTWARE (0.59%) Transaction Systems Architects /1/ 31,503 653,057 TRANSPORT-MARINE (1.07%) OMI /2/ 31,721 577,005 Overseas Shipholding Group 10,912 615,764 1,192,769 TRANSPORT-SERVICES (1.87%) Dynamex /1/ 48,596 871,327 HUB Group /1/ 17,122 941,710 Shares Held Value - ----------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) TRANSPORT-SERVICES (CONTINUED) $ Universal Truckload Services /1/ 16,779 267,457 2,080,494 TRANSPORT-TRUCK (0.94%) Overnite 29,127 873,227 SCS Transportation /1/ 11,264 172,227 1,045,454 WEB PORTALS (0.52%) SINA /1/ 20,825 572,063 TOTAL COMMON STOCKS 112,543,283 Principal Amount Value - ----------------------------------------------------------------------------------------- COMMERCIAL PAPER (0.63%) MONEY CENTER BANKS (0.63%) Investment in Joint Trading Account; Citicorp $ $ 2.95%; 05/02/05 698,423 698,423 TOTAL COMMERCIAL PAPER 698,423 Maturity Amount Value - ----------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (8.87%) Goldman Sachs; 2.80%; dated 04/29/05 maturing 05/02/05 (collateralized by U.S. Treasury; $ $10,047,080; 05/15/16) /6/ $9,852,298 9,850,000 TOTAL REPURCHASE AGREEMENTS 9,850,000 ------------ TOTAL PORTFOLIO INVESTMENTS (110.88%) 123,091,706 LIABILITIES, NET OF CASH, RECEIVABLES, AND OTHER ASSETS (-10.88%) (12,080,677) TOTAL NET ASSETS (100.00%) $111,011,029 --------------- /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. /3 /Market value is determined in accordance with procedures established in good faith by the Board of Directors. At the end of the period, the value of these securities totaled $20,468 or 0.02% of net assets. /4 /Security is illiquid. /5 /Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. Unless otherwise indicated, these securities are not considered to be illiquid. At the end of the period, the value of these securities totaled $20,468 or 0.02% of net assets. /6 /Security was purchased with the cash proceeds from securities loans. UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 11,218,277 Unrealized Depreciation (7,266,026) ------------ Net Unrealized Appreciation (Depreciation) 3,952,251 Cost for federal income tax purposes $119,139,455 INVESTMENTS BY SECTOR (UNAUDITED) Sector Value Percentage of Total Value - ------------------------------------------------------------------------------ Financial $ 33,592,678 27.29% Consumer, Non-cyclical 25,363,923 20.61 Industrial 19,182,771 15.58 Consumer, Cyclical 16,727,822 13.59 Technology 10,290,324 8.36 Communications 7,108,572 5.77 Energy 4,631,216 3.76 Utilities 3,972,307 3.23 Basic Materials 2,222,093 1.81 TOTAL $123,091,706 100.00% ---------------- ----------- Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. SCHEDULE OF INVESTMENTS PRINCIPAL TAX-EXEMPT BOND FUND, INC. APRIL 30, 2005 (UNAUDITED) Principal Amount Value - ---------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (97.14%) ALABAMA (1.19%) Courtland, Alabama International Paper $ $ 4.75%; 05/01/17 2,000,000 2,022,280 ALASKA (0.63%) Alaska Housing Finance FGIC 5.25%; 12/01/34 1,000,000 1,070,720 ARIZONA (1.62%) Arizona State University AMBAC 5.25%; 09/01/24 1,500,000 1,626,945 Arizona State University FGIC 5.50%; 07/01/21 1,000,000 1,133,970 2,760,915 CALIFORNIA (9.47%) California 5.25%; 02/01/17 2,190,000 2,382,326 5.25%; 11/01/25 2,000,000 2,143,760 5.50%; 04/01/28 2,000,000 2,187,060 California Educational Facilities Authority Santa Clara University 5.75%; 09/01/21 2,000,000 2,117,100 California Pollution Control Financing Authority Waste Management 3.13%; 01/01/22 1,750,000 1,737,365 Golden State Tobacco Securitization 5.50%; 06/01/43 500,000 542,740 5.63%; 06/01/20 3,000,000 3,147,630 San Diego Redevelopment Agency XLCA 5.00%; 09/01/23 1,775,000 1,868,241 16,126,222 COLORADO (3.74%) Colorado Health Facilities Authority Catholic Health Initiatives 5.38%; 12/01/11 1,565,000 1,675,630 Fort Collins, Colorado Lease Certificate AMBAC 5.38%; 06/01/23 2,275,000 2,496,244 Platte River Power Authority 5.38%; 06/01/17 2,000,000 2,203,220 6,375,094 FLORIDA (6.10%) Dade County, Florida FGIC 5.25%; 10/01/11 1,040,000 1,110,813 Florida State Board of Education 5.00%; 07/01/14 2,000,000 2,208,560 Gainesville, Florida 5.20%; 10/01/26 590,000 609,482 Principal Amount Value - ---------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (CONTINUED) FLORIDA (CONTINUED) Orange County, Florida AMBAC $ $ 5.50%; 10/01/32 3,000,000 3,288,630 Orange County, Florida MBIA 5.38%; 08/01/22 3,000,000 3,159,720 10,377,205 GEORGIA (0.60%) Richmond County, Georgia ASU Jaguar Student Housing 5.00%; 02/01/20 1,000,000 1,028,490 IDAHO (1.58%) Idaho Health Facilities Authority Portneuf Medical Center Project 5.25%; 09/01/25 2,000,000 2,122,960 Idaho Housing & Finance Association 5.90%; 01/01/15 545,000 561,999 2,684,959 ILLINOIS (8.84%) Chicago, Illinois Board of Education Albany PK Academy 5.50%; 12/01/21 1,270,000 1,420,012 Chicago, Illinois Board of Education Benito Juarez Community Academy 6.00%; 12/01/17 1,220,000 1,425,936 6.00%; 12/01/18 1,290,000 1,505,611 6.00%; 12/01/21 1,540,000 1,800,091 Chicago, Illinois Gas Supply Peoples Gas Light 4.75%; 03/01/30 2,000,000 2,080,880 Cook County, Illinois 5.25%; 11/15/28 2,000,000 2,161,400 Illinois Finance Authority OSF Healthcare System 5.25%; 11/15/23 1,500,000 1,563,555 Illinois Health Facility Advocate Health 5.25%; 08/15/08 320,000 345,206 7.00%; 02/15/09 190,000 206,040 7.00%; 02/15/18 720,000 886,392 Illinois Health Facility Lake Forest Hospital 6.00%; 07/01/17 1,500,000 1,654,380 15,049,503 INDIANA (5.55%) Hendricks County, Indiana 5.50%; 07/15/20 2,500,000 2,777,650 Indiana Bond Bank Water & Sewer 5.88%; 08/01/13 1,060,000 1,195,913 Indiana Health Facility Clarion Health Partners 5.38%; 02/15/09 2,020,000 2,126,616 Principal Amount Value - ---------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (CONTINUED) INDIANA (CONTINUED) Indianapolis Public Improvement MBIA $ $ 5.50%; 01/01/16 3,000,000 3,345,270 9,445,449 IOWA (1.80%) Chillicothe, Iowa IES Utilities 3.60%; 11/01/23 1,100,000 1,080,442 Eddyville, Iowa Cargill 5.63%; 12/01/13 1,000,000 1,011,310 Lansing, Iowa Interstate Power 3.60%; 11/01/08 1,000,000 981,590 3,073,342 KANSAS (1.17%) Burlington, Kansas Kansas City Power & Light 2.38%; 10/01/17 2,000,000 1,994,840 KENTUCKY (2.42%) Adair County, Kentucky 5.10%; 09/01/20 2,820,000 2,990,751 Kentucky Property & Buildings Commission FSA 5.38%; 02/01/18 1,000,000 1,122,560 4,113,311 MAINE (1.66%) Jay, Maine International Paper 6.20%; 09/01/19 1,000,000 1,074,530 Maine Governmental Facilities Authority MBIA 5.38%; 10/01/17 1,600,000 1,760,544 2,835,074 MASSACHUSETTS (2.99%) Massachusetts 5.50%; 03/01/12 3,000,000 3,366,420 Massachusetts Housing Finance Agency FSA 3.15%; 06/01/08 1,750,000 1,727,547 5,093,967 MICHIGAN (2.91%) Michigan State Trunk Line FSA 5.25%; 10/01/21 1,000,000 1,086,920 Michigan Strategic Fund Detroit Edison 5.45%; 09/01/29 2,000,000 2,098,480 Principal Amount Value - ---------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (CONTINUED) MICHIGAN (CONTINUED) Walled Lake, Michigan MBIA $ $ 5.25%; 05/01/22 1,625,000 1,765,302 4,950,702 MISSISSIPPI (1.31%) Mississippi 5.50%; 09/01/10 2,000,000 2,227,440 MISSOURI (1.31%) Missouri Housing Development Commission GNMA/FNMA 5.05%; 09/01/24 930,000 954,478 Missouri State Health & Educational Facilities Authority BJC Health System 5.00%; 05/15/20 1,200,000 1,273,944 2,228,422 NEVADA (1.24%) Nevada 5.25%; 09/15/27 2,000,000 2,106,840 NEW HAMPSHIRE (1.30%) New Hampshire Health & Education Facilities Authority FSA 5.50%; 08/01/27 2,000,000 2,207,040 NEW JERSEY (0.65%) New Jersey Economic Development Authority 5.00%; 06/15/11 525,000 571,153 5.63%; 06/15/19 500,000 537,065 1,108,218 NEW YORK (10.80%) City of New York XLCA 6.25%; 08/01/08 750,000 789,555 6.25%; 04/15/17 150,000 160,936 6.25%; 04/15/17 35,000 37,597 Nassau County, New York 5.25%; 11/15/17 2,800,000 3,105,844 New York City Municipal Water Finance Authority 5.00%; 06/15/31 2,540,000 2,661,209 New York State Dormitory Authority AMBAC 6.13%; 07/01/12 2,000,000 2,279,320 New York State Dormitory Authority FSA 5.00%; 08/15/25 500,000 528,515 New York State Dormitory Authority MBIA 5.25%; 10/01/23 1,500,000 1,632,390 New York State Thruway Authority 5.40%; 01/01/11 1,500,000 1,591,605 Principal Amount Value - ---------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (CONTINUED) NEW YORK (CONTINUED) Tobacco Settlement Financing Authority $ $ 5.25%; 06/01/21 2,200,000 2,377,320 5.50%; 06/01/14 2,000,000 2,168,540 United Nations Development 5.25%; 07/01/14 1,000,000 1,041,630 18,374,461 NORTH CAROLINA (1.41%) Fayetteville, North Carolina 2.99%; 03/01/24 2,400,000 2,400,000 OKLAHOMA (1.38%) Tulsa Industrial Authority St. John Medical Center 6.25%; 02/15/06 1,280,000 1,314,752 6.25%; 02/15/06 1,000,000 1,027,150 2,341,902 OREGON (0.65%) Oregon State Housing & Community Services Department 5.65%; 07/01/28 1,070,000 1,099,981 PENNSYLVANIA (0.62%) Pennsylvania State University Government of the University 5.00%; 09/01/29 1,000,000 1,053,600 PUERTO RICO (1.27%) Puerto Rico 5.25%; 07/01/22 2,000,000 2,158,380 SOUTH CAROLINA (3.92%) South Carolina 5.75%; 01/01/13 3,000,000 3,374,730 South Carolina Public Service FSA 5.38%; 01/01/16 3,000,000 3,292,680 6,667,410 TEXAS (11.22%) Brazos River Authority Houston Industries 5.13%; 05/01/19 2,000,000 2,130,740 Guadalupe-Blanco River Authority E.I. Dupont De Nemours 6.35%; 07/01/22 2,500,000 2,551,475 Lower Colorado River Authority FSA 6.00%; 05/15/13 2,500,000 2,773,950 Lower Colorado River Authority MBIA 5.38%; 05/15/20 3,000,000 3,244,560 Red River Authority MBIA 6.00%; 06/01/20 1,000,000 1,051,900 San Antonio, Texas FSA 5.50%; 05/15/17 2,090,000 2,318,646 Principal Amount Value - ---------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (CONTINUED) TEXAS (CONTINUED) Texas State Department Of Housing & Community Affairs $ $ 5.70%; 01/01/33 2,755,000 2,905,230 University of Texas 5.25%; 07/01/17 1,905,000 2,118,512 19,095,013 UTAH (1.67%) Utah Water Finance Agency AMBAC 5.00%; 10/01/26 2,700,000 2,841,237 WASHINGTON (2.18%) Grant County, Washington 5.00%; 01/01/24 1,550,000 1,635,033 Seattle, Washington 5.00%; 07/01/33 2,000,000 2,073,860 3,708,893 WEST VIRGINIA (3.33%) Braxton County, West Virginia Weyerhaeuser 6.13%; 04/01/26 2,000,000 2,103,340 Marshall County, West Virginia Ohio Power 5.90%; 04/01/22 1,500,000 1,523,880 Pleasants County, West Virginia Potomac Edison 6.15%; 05/01/15 2,000,000 2,050,360 5,677,580 WISCONSIN (0.61%) Wisconsin Health & Educational Facilities Franciscan Skemp Medical Center 6.13%; 11/15/15 1,000,000 1,035,740 TOTAL TAX-EXEMPT BONDS 165,334,230 Principal Amount Value - ---------------------------------------------------------------------------------------- OTHER (1.93%) Blackrock Institutional Fund $2,080,000 $ 2,080,000 Merrill Lynch Institutional Tax-Exempt Munifund 1,200,000 1,200,000 TOTAL OTHER 3,280,000 ------------ TOTAL PORTFOLIO INVESTMENTS (99.07%) 168,614,230 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (0.93%) 1,584,069 TOTAL NET ASSETS (100.00%) $170,198,299 -------------- UNREALIZED APPRECIATION (DEPRECIATION) The net federal income tax unrealized appreciation (depreciation) and federal tax cost of investments held by the fund as of the period end were as follows: Unrealized Appreciation $ 5,190,703 Unrealized Depreciation (207,010) ------------ Net Unrealized Appreciation (Depreciation) 4,983,693 Cost for federal income tax purposes $163,630,537 INVESTMENTS BY SECTOR Sector Value Percentage of Total Value - ------------------------------------------------------------------------------- $ Insured 80,476,699 47.73% Revenue 52,652,018 31.23 Prerefunded 17,539,342 10.40 General Obligation 14,666,171 8.70 Other 3,280,000 1.94 TOTAL $168,614,230 100.00% ----------------- ------------ Percentages are adjusted to reflect the impact of currency contracts, futures contracts, and swap agreements, if applicable. FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(C)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL BALANCED FUND, INC. - ----------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $12.59 $11.89 $10.63 $12.17 $14.50 $15.13 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.11 0.18 0.16 0.20/(g)/ 0.29 0.32 Net Realized and Unrealized Gain (Loss) on Investments......... 0.32 0.71 1.26 (1.51)/(g)/ (2.13) 0.02 ---- ---- ---- ----- ----- ---- Total From Investment Operations 0.43 0.89 1.42 (1.31) (1.84) 0.34 Less Dividends and Distributions: Dividends from Net Investment Income... (0.13) (0.19) (0.16) (0.23) (0.28) (0.33) Distributions from Realized Gains...... -- -- -- -- (0.21) (0.64) ---- ----- ----- Total Dividends and Distributions (0.13) (0.19) (0.16) (0.23) (0.49) (0.97) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $12.89 $12.59 $11.89 $10.63 $12.17 $14.50 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 3.39%/(d)/ 7.50% 13.52% (10.94)% (12.91)% 2.40% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $86,630 $85,882 $82,198 $77,483 $80,547 $94,763 Ratio of Expenses to Average Net Assets.. 1.33%/(e)/ 1.26% 1.46% 1.42% 1.35% 1.32% Ratio of Gross Expenses to Average Net Assets.......... 1.33%/(e)(f)/ 1.26%/(f)/ 1.47%/(f)/ 1.43%/(f)/ -- -- Ratio of Net Investment Income to Average Net Assets.. 1.73%/(e)/ 1.46% 1.42% 1.71%/(g)/ 2.14% 2.26% Portfolio Turnover Rate................ 133.8%/(e)/ 144.6% 117.0% 88.1% 107.5% 54.4% 2005/(C)/ 2004 2003 2002 2001 2001 ---- ---- ---- ---- ---- ---- PRINCIPAL BALANCED FUND, INC. - ----------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $12.51 $11.84 $10.59 $12.12 $14.43 $15.06 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.06 0.08 0.07 0.12/(h)/ 0.19 0.21 Net Realized and Unrealized Gain (Loss) on Investments......... 0.32 0.69 1.26 (1.51)/(h)/ (2.11) 0.02 ---- ---- ---- ----- ----- ---- Total From Investment Operations 0.38 0.77 1.33 (1.39) (1.92) 0.23 Less Dividends and Distributions: Dividends from Net Investment Income... (0.08) (0.10) (0.08) (0.14) (0.18) (0.22) Distributions from Realized Gains...... -- -- -- -- (0.21) (0.64) ---- ----- ----- Total Dividends and Distributions (0.08) (0.10) (0.08) (0.14) (0.39) (0.86) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $12.81 $12.51 $11.84 $10.59 $12.12 $14.43 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 3.01%/(d)/ 6.53% 12.63% (11.55)% (13.53)% 1.61% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $15,363 $15,126 $15,405 $14,658 $17,900 $20,680 Ratio of Expenses to Average Net Assets.. 2.12%/(e)/ 2.07% 2.25% 2.12% 2.05% 2.12% Ratio of Gross Expenses to Average Net Assets.......... 2.12%/(e)(f)/ 2.07%/(f)/ 2.25%/(f)/ 2.13%/(f)/ -- -- Ratio of Net Investment Income to Average Net Assets.. 0.94%/(e)/ 0.66% 0.64% 1.02%/(h)/ 1.44% 1.46% Portfolio Turnover Rate................ 133.8%/(e)/ 144.6% 117.0% 88.1% 107.5% 54.4% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Six months ended April 30, 2005. /(d) /Total return amounts have not been annualized. /(e) /Computed on an annualized basis. /(f) /Expense ratio without commission rebates. /(g) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this change for the year ended October 31, 2002 for Class A was to decrease net investment income by $.01 per share, increase net realized and unrealized gain (loss) on investments by $.01 per share, and decrease the ratio of net investment income to average net assets by .09%. Prior periods have not been restated to reflect this change in presentation. /(h) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this change for the year ended October 31, 2002 for Class B was to decrease net investment income by $.01 per share, increase net realized and unrealized gain (loss) on investments by $.01 per share, and decrease the ratio of net investment income to average net assets by .08%. Prior periods have not been restated to reflect this change in presentation. See accompanying notes. 168 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(C)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL BOND FUND, INC. - ------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $11.15 $10.99 $10.97 $11.11 $10.25 $10.66 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.20 0.43 0.45 0.51/(f)/ 0.61 0.72 Net Realized and Unrealized Gain (Loss) on Investments......... (0.10) 0.18 0.06 (0.11)/(f)/ 0.88 (0.40) ----- ---- ---- ----- ---- ----- Total From Investment Operations 0.10 0.61 0.51 0.40 1.49 0.32 Less Dividends and Distributions: Dividends from Net Investment Income... (0.27) (0.45) (0.49) (0.54) (0.63) (0.73) ----- ----- ----- ----- ----- ----- Total Dividends and Distributions (0.27) (0.45) (0.49) (0.54) (0.63) (0.73) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $10.98 $11.15 $10.99 $10.97 $11.11 $10.25 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 0.89%/(d)/ 5.71% 4.68% 3.83% 14.96% 3.23% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $175,099 $178,911 $184,971 $186,723 $143,818 $124,630 Ratio of Expenses to Average Net Assets.. 1.01%/(e)/ 0.94% 1.03% 1.06% 1.05% 1.06% Ratio of Net Investment Income to Average Net Assets.. 3.70%/(e)/ 3.91% 4.00% 4.73%/(f)/ 5.67% 6.96% Portfolio Turnover Rate................ 180.3%/(e)/ 154.9% 79.7% 78.9% 152.0% 60.7% 2005/(C)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL BOND FUND, INC. - ------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $11.15 $10.98 $10.97 $11.11 $10.24 $10.65 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.17 0.36 0.35 0.43/(g)/ 0.54 0.64 Net Realized and Unrealized Gain (Loss) on Investments......... (0.11) 0.18 0.07 (0.11)/(g)/ 0.88 (0.39) ----- ---- ---- ----- ---- ----- Total From Investment Operations 0.06 0.54 0.42 0.32 1.42 0.25 Less Dividends and Distributions: Dividends from Net Investment Income... (0.23) (0.37) (0.41) (0.46) (0.55) (0.66) ----- ----- ----- ----- ----- ----- Total Dividends and Distributions (0.23) (0.37) (0.41) (0.46) (0.55) (0.66) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $10.98 $11.15 $10.98 $10.97 $11.11 $10.24 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 0.57%/(d)/ 4.98% 3.86% 3.07% 14.23% 2.45% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $30,470 $31,326 $33,883 $34,190 $26,348 $22,577 Ratio of Expenses to Average Net Assets.. 1.64%/(e)/ 1.60% 1.84% 1.83% 1.68% 1.85% Ratio of Net Investment Income to Average Net Assets.. 3.07%/(e)/ 3.25% 3.20% 3.95%/(g)/ 5.04% 6.16% Portfolio Turnover Rate................ 180.3%/(e)/ 154.9% 79.7% 78.9% 152.0% 60.7% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Six months ended April 30, 2005. /(d) /Total return amounts have not been annualized. /(e) /Computed on an annualized basis. /(f) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this change for the year ended October 31, 2002 for Class A was to decrease net investment income by $.03 per share, increase net realized and unrealized gain (loss) on investments by $.03 per share, and decrease the ratio of net investment income to average net assets by .30%. Prior periods have not been restated to reflect this change in presentation. /(g) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this change for the year ended October 31, 2002 for Class B was to decrease net investment income by $.03 per share, increase net realized and unrealized gain (loss) on investments by $.03 per share, and decrease the ratio of net investment income to average net assets by .30%. Prior periods have not been restated to reflect this change in presentation. See accompanying notes. 169 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL CAPITAL VALUE FUND, INC. - ---------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period............. $23.61 $21.77 $18.48 $20.61 $25.04 $29.58 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ ... 0.18 0.24 0.21 0.22 0.20 0.34 Net Realized and Unrealized Gain (Loss) on Investments.................................... 1.25 1.84 3.30 (2.16) (3.40) (2.10) ---- ---- ---- ----- ----- ----- Total From Investment Operations 1.43 2.08 3.51 (1.94) (3.20) (1.76) Less Dividends and Distributions: Dividends from Net Investment Income............ (0.28) (0.24) (0.22) (0.19) (0.30) (0.25) Distributions from Realized Gains............... -- -- -- -- (0.93) (2.53) ---- ----- ----- Total Dividends and Distributions (0.28) (0.24) (0.22) (0.19) (1.23) (2.78) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period................... $24.76 $23.61 $21.77 $18.48 $20.61 $25.04 ====== ====== ====== ====== ====== ====== Total Return /(b)/ .............................. 6.04%/(e)/ 9.61% 19.23% (9.52)% (13.31)% (6.20)% Ratio/Supplemental Data: Net Assets, End of Period (in thousands)........ $304,081 $311,583 $326,089 $333,016 $386,827 $452,251 Ratio of Expenses to Average Net Assets......... 1.01%/(f)/ 0.94% 1.00% 1.01% 0.95% 0.94% Ratio of Gross Expenses to Average Net Assets /(c)/ ......................................... 1.01%/(f)/ 0.95%/(g)/ 1.01%/(g)/ 1.01%/(g)/ -- -- Ratio of Net Investment Income to Average Net Assets......................................... 1.42%/(f)/ 1.04% 1.05% 1.00% 0.90% 1.38% Portfolio Turnover Rate......................... 131.7%/(f)/ 183.8% 132.1% 128.8% 126.2% 107.8% 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL CAPITAL VALUE FUND, INC. - ---------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period............. $23.37 $21.51 $18.30 $20.38 $24.76 $29.41 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ ... 0.11 0.08 0.02 0.06 0.03 0.11 Net Realized and Unrealized Gain (Loss) on Investments.................................... 1.25 1.82 3.28 (2.12) (3.37) (2.09) ---- ---- ---- ----- ----- ----- Total From Investment Operations 1.36 1.90 3.30 (2.06) (3.34) (1.98) Less Dividends and Distributions: Dividends from Net Investment Income............ (0.12) (0.04) (0.09) (0.02) (0.11) (0.14) Distributions from Realized Gains............... -- -- -- -- (0.93) (2.53) ---- ----- ----- Total Dividends and Distributions (0.12) (0.04) (0.09) (0.02) (1.04) (2.67) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period................... $24.61 $23.37 $21.51 $18.30 $20.38 $24.76 ====== ====== ====== ====== ====== ====== Total Return /(b)/ .............................. 5.79%/(e)/ 8.83% 18.09% (10.13)% (13.96)% (7.03)% Ratio/Supplemental Data: Net Assets, End of Period (in thousands)........ $26,788 $27,213 $29,412 $27,235 $32,975 $39,017 Ratio of Expenses to Average Net Assets......... 1.54%/(f)/ 1.63% 1.97% 1.72% 1.71% 1.82% Ratio of Gross Expenses to Average Net Assets... -- 1.64%/(g)/ 1.98%/(g)/ 1.72%/(g)/ -- -- Ratio of Net Investment Income to Average Net Assets......................................... 0.90%/(f)/ 0.35% 0.08% 0.29% 0.15% 0.51% Portfolio Turnover Rate......................... 131.7%/(f)/ 183.8% 132.1% 128.8% 126.2% 107.8% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees the Manager's voluntary expense limit. The voluntary expense limit began on March 1, 2003. /(d) /Six months ended April 30, 2005. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. /(g) /Expense ratio without commission rebates. See accompanying notes. 170 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL CASH MANAGEMENT FUND, INC. - ------------------------------------ CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $1.000 $1.000 $1.000 $1.000 $1.000 $1.000 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.009 0.006 0.006 0.013 0.043 0.056 ----- ----- ----- ----- ----- ----- Total From Investment Operations 0.009 0.006 0.006 0.013 0.043 0.056 Less Dividends and Distributions: Dividends from Net Investment Income... (0.009) (0.006) (0.006) (0.013) (0.043) (0.056) ------ ------ ------ ------ ------ ------ Total Dividends and Distributions (0.009) (0.006) (0.006) (0.013) (0.043) (0.056) ------ ------ ------ ------ ------ ------ Net Asset Value, End of Period............ $1.000 $1.000 $1.000 $1.000 $1.000 $1.000 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 0.86%/(e)/ 0.57% 0.59% 1.36% 4.44% 5.71% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $330,902 $317,340 $346,292 $397,386 $412,409 $390,154 Ratio of Expenses to Average Net Assets.. 0.71%/(f)/ 0.68% 0.75% 0.72% 0.70% 0.70% Ratio of Net Investment Income to Average Net Assets.. 1.71%/(f)/ 0.56% 0.59% 1.35% 4.33% 5.54% 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL CASH MANAGEMENT FUND, INC. - ------------------------------------ CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $1.000 $1.000 $1.000 $1.000 $1.000 $1.000 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.006 0.004 0.003 0.009 0.037 0.049 ----- ----- ----- ----- ----- ----- Total From Investment Operations 0.006 0.004 0.003 0.009 0.037 0.049 Less Dividends and Distributions: Dividends from Net Investment Income... (0.006) (0.004) (0.003) (0.009) (0.037) (0.049) ------ ------ ------ ------ ------ ------ Total Dividends and Distributions (0.006) (0.004) (0.003) (0.009) (0.037) (0.049) ------ ------ ------ ------ ------ ------ Net Asset Value, End of Period............ $1.000 $1.000 $1.000 $1.000 $1.000 $1.000 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 0.65%/(e)/ 0.39% 0.25% 0.88% 3.71% 5.01% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $3,966 $5,071 $7,695 $8,715 $6,655 $5,318 Ratio of Expenses to Average Net Assets.. 1.12%/(f)/ 0.89% 1.09% 1.27% 1.40% 1.33% Ratio of Gross Expenses to Average Net Assets /(c)/ ... -- 0.96% 1.10% -- -- -- Ratio of Net Investment Income to Average Net Assets.. 1.27%/(f)/ 0.35% 0.25% 0.87% 3.59% 4.87% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. The limit ceased on March 1, 2005. /(d) /Six months ended April 30, 2005. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. / / See accompanying notes. 171 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL EQUITY INCOME FUND, INC. - ---------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $10.22 $9.38 $8.57 $10.69 $18.40 $17.86 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.20 0.35 0.36 0.31 0.20 0.27 Net Realized and Unrealized Gain (Loss) on Investments......... 0.67 0.84 0.81 (2.14) (4.05) 1.68 ---- ---- ---- ----- ----- ---- Total From Investment Operations 0.87 1.19 1.17 (1.83) (3.85) 1.95 Less Dividends and Distributions: Dividends from Net Investment Income... (0.20) (0.35) (0.36) (0.29) (0.20) (0.27) Distributions from Realized Gains...... -- -- -- -- (3.66) (1.14) ---- ----- ----- Total Dividends and Distributions (0.20) (0.35) (0.36) (0.29) (3.86) (1.41) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $10.89 $10.22 $9.38 $8.57 $10.69 $18.40 ====== ====== ===== ===== ====== ====== Total Return /(b)/ ... 8.54%/(e)/ 12.95% 13.86% (17.30)% (25.74)% 12.09% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $81,049 $69,482 $60,703 $57,881 $72,581 $101,352 Ratio of Expenses to Average Net Assets.. 1.30%/(f)/ 1.27% 1.46% 1.48% 1.31% 1.23% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.30%/(f)/ 1.27% -- -- -- -- Ratio of Net Investment Income to Average Net Assets.. 3.82%/(f)/ 3.56% 4.02% 3.15% 1.51% 1.59% Portfolio Turnover Rate................ 84.1%/(f)/ 134.7% 19.1% 79.4% 106.2% 150.8% 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL EQUITY INCOME FUND, INC. - ---------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $10.18 $9.34 $8.53 $10.64 $18.37 $17.83 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.16 0.26 0.28 0.21 0.10 0.14 Net Realized and Unrealized Gain (Loss) on Investments......... 0.66 0.85 0.80 (2.11) (4.07) 1.69 ---- ---- ---- ----- ----- ---- Total From Investment Operations 0.82 1.11 1.08 (1.90) (3.97) 1.83 Less Dividends and Distributions: Dividends from Net Investment Income... (0.16) (0.27) (0.27) (0.21) (0.10) (0.15) Distributions from Realized Gains...... -- -- -- -- (3.66) (1.14) ---- ----- ----- Total Dividends and Distributions (0.16) (0.27) (0.27) (0.21) (3.76) (1.29) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $10.84 $10.18 $9.34 $8.53 $10.64 $18.37 ====== ====== ===== ===== ====== ====== Total Return /(b)/ ... 8.06%/(e)/ 12.06% 12.85% (18.02)% (26.41)% 11.30% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $12,774 $11,415 $9,775 $9,982 $15,152 $19,624 Ratio of Expenses to Average Net Assets.. 2.10%/(f)/ 2.10% 2.34% 2.37% 2.15% 2.00% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.13%/(f)/ 2.10% -- -- -- -- Ratio of Net Investment Income to Average Net Assets.. 3.00%/(f)/ 2.72% 3.14% 2.19% 0.66% 0.82% Portfolio Turnover Rate................ 84.1%/(f)/ 134.7% 19.1% 79.4% 106.2% 150.8% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. The expense limit began on March 1, 2004. /(d) /Six months ended April 30, 2005. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. See accompanying notes. 172 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(C)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL GOVERNMENT SECURITIES - ------------------------------- INCOME FUND, INC. - ----------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $11.37 $11.41 $11.74 $11.77 $11.18 $11.10 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.18 0.43 0.45 0.60 0.65 0.68 Net Realized and Unrealized Gain (Loss) on Investments......... (0.09) 0.01 (0.26) 0.01 0.61 0.07 ----- ---- ----- ---- ---- ---- Total From Investment Operations 0.09 0.44 0.19 0.61 1.26 0.75 Less Dividends and Distributions: Dividends from Net Investment Income... (0.20) (0.48) (0.52) (0.64) (0.67) (0.67) ----- ----- ----- ----- ----- ----- Total Dividends and Distributions (0.20) (0.48) (0.52) (0.64) (0.67) (0.67) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $11.26 $11.37 $11.41 $11.74 $11.77 $11.18 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 0.76%/(d)/ 3.93% 1.59% 5.41% 11.64% 7.09% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $259,593 $274,876 $304,191 $310,506 $243,876 $213,114 Ratio of Expenses to Average Net Assets.. 0.90%/(e)/ 0.82% 0.93% 0.90% 0.90% 0.94% Ratio of Net Investment Income to Average Net Assets.. 3.17%/(e)/ 3.79% 3.82% 5.11% 5.68% 6.14% Portfolio Turnover Rate................ 395.5%/(e)/ 72.7% 181.1% 36.5% 51.9% 6.9% 2005/(C)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL GOVERNMENT SECURITIES - ------------------------------- INCOME FUND, INC. - ----------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $11.30 $11.35 $11.67 $11.71 $11.13 $11.05 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.13 0.34 0.35 0.52 0.58 0.58 Net Realized and Unrealized Gain (Loss) on Investments......... (0.08) -- (0.24) (0.01) 0.59 0.09 ---- ----- ----- ----- ---- ---- Total From Investment Operations 0.05 0.34 0.11 0.51 1.17 0.67 Less Dividends and Distributions: Dividends from Net Investment Income... (0.15) (0.39) (0.43) (0.55) (0.59) (0.59) ----- ----- ----- ----- ----- ----- Total Dividends and Distributions (0.15) (0.39) (0.43) (0.55) (0.59) (0.59) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $11.20 $11.30 $11.35 $11.67 $11.71 $11.13 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 0.46%/(d)/ 3.07% 0.91% 4.54% 10.82% 6.32% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $52,582 $53,901 $62,573 $52,839 $36,303 $27,395 Ratio of Expenses to Average Net Assets.. 1.68%/(e)/ 1.60% 1.70% 1.71% 1.59% 1.75% Ratio of Net Investment Income to Average Net Assets.. 2.40%/(e)/ 3.01% 3.06% 4.30% 4.98% 5.33% Portfolio Turnover Rate................ 395.5%/(e)/ 72.7% 181.1% 36.5% 51.9% 6.9% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Six months ended April 30, 2005. /(d) /Total return amounts have not been annualized. /(e) /Computed on an annualized basis. See accompanying notes. 173 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(C)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL GROWTH FUND, INC. - --------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $26.31 $25.44 $22.10 $27.06 $71.22 $65.57 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.08 (0.08) (0.09) (0.18) (0.30) (0.37) Net Realized and Unrealized Gain (Loss) on Investments......... 0.97 0.95 3.43 (4.78) (21.79) 8.43 ---- ---- ---- ----- ------ ---- Total From Investment Operations 1.05 0.87 3.34 (4.96) (22.09) 8.06 Less Dividends and Distributions: Distributions from Realized Gains...... -- -- -- -- (22.07) (2.41) ---- ------ ----- Total Dividends and Distributions -- -- -- -- (22.07) (2.41) ---- ------ ----- Net Asset Value, End of Period............ $27.36 $26.31 $25.44 $22.10 $27.06 $71.22 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 3.99%/(d)/ 3.42% 15.11% (18.33)% (41.87)% 12.64% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $250,483 $252,694 $263,119 $243,504 $291,541 $525,175 Ratio of Expenses to Average Net Assets.. 1.22%/(e)/ 1.15% 1.37% 1.41% 1.30% 1.08% Ratio of Gross Expenses to Average Net Assets.......... -- 1.15%/(f)/ 1.37%/(f)/ -- -- -- Ratio of Net Investment Income to Average Net Assets.. 0.58%/(e)/ (0.30)% (0.42)% (0.66)% (0.71)% (0.52)% Portfolio Turnover Rate................ 215.0%/(e)/ 52.7% 46.6%/(g)/ 22.4% 33.4% 121.5% 2005/(C)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL GROWTH FUND, INC. - --------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $25.12 $24.49 $21.45 $26.43 $70.41 $65.33 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.03) (0.28) (0.28) (0.41) (0.24) (0.89) Net Realized and Unrealized Gain (Loss) on Investments......... 0.94 0.91 3.32 (4.57) (21.67) 8.38 ---- ---- ---- ----- ------ ---- Total From Investment Operations 0.91 0.63 3.04 (4.98) (21.91) 7.49 Less Dividends and Distributions: Distributions from Realized Gains...... -- -- -- -- (22.07) (2.41) ---- ------ ----- Total Dividends and Distributions -- -- -- -- (22.07) (2.41) ---- ------ ----- Net Asset Value, End of Period............ $26.03 $25.12 $24.49 $21.45 $26.43 $70.41 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 3.62%/(d)/ 2.57% 14.17% (18.84)% (42.21)% 11.79% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $37,441 $40,469 $47,163 $48,214 $64,111 $110,001 Ratio of Expenses to Average Net Assets.. 2.07%/(e)/ 1.95% 2.22% 2.05% 1.88% 1.85% Ratio of Gross Expenses to Average Net Assets.......... -- 1.96%/(f)/ 2.22%/(f)/ -- -- -- Ratio of Net Investment Income to Average Net Assets.. (0.24)%/(e)/ (1.11)% (1.27)% (1.30)% (1.29)% (1.30)% Portfolio Turnover Rate................ 215.0%/(e)/ 52.7% 46.6%/(g)/ 22.4% 33.4% 121.5% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Six months ended April 30, 2005. /(d) /Total return amounts have not been annualized. /(e) /Computed on an annualized basis. /(f) /Expense ratio without commission rebates. /(g) /Portfolio turnover rate excludes portfolio realignment of approximately $7,623,000 from the acquisition of Principal Partners LargeCap Growth Fund, Inc. See accompanying notes. 174 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL EMERGING - -------------------------------- MARKETS FUND, INC. - ------------------ CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $11.91 $10.16 $6.77 $6.44 $8.75 $8.56 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.05 0.03 0.01 (0.05) (0.03) (0.10) Net Realized and Unrealized Gain (Loss) on Investments......... 1.76 1.72 3.38 0.38 (2.22) 0.31 ---- ---- ---- ---- ----- ---- Total From Investment Operations 1.81 1.75 3.39 0.33 (2.25) 0.21 Less Dividends and Distributions: Dividends from Net Investment Income... -- -- -- -- -- (0.02) Distributions from Realized Gains...... (0.71) -- -- -- (0.06) -- ---- ----- ----- Total Dividends and Distributions (0.71) -- -- -- (0.06) (0.02) ---- ----- ----- ----- Net Asset Value, End of Period............ $13.01 $11.91 $10.16 $6.77 $6.44 $8.75 ====== ====== ====== ===== ===== ===== Total Return /(b)/ ... 15.39%/(e)/ 17.22% 50.07% 5.12% (25.85)% 2.36% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $46,017 $37,804 $26,909 $18,029 $15,335 $17,890 Ratio of Expenses to Average Net Assets.. 2.40%/(f)/ 2.32% 2.57% 2.48% 2.50% 2.49% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.41%/(f)(g)/ 2.34%/(h)/ 2.70%/(h)/ 2.77%/(h)/ 2.71% 2.59% Ratio of Net Investment Income to Average Net Assets.. 0.73%/(f)/ 0.29% 0.12% (0.36)% (0.06)% (1.05)% Portfolio Turnover Rate................ 214.0%/(f)/ 147.5% 117.3% 165.4% 120.5% 112.9% 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL EMERGING - -------------------------------- MARKETS FUND, INC. - ------------------ CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $11.36 $9.76 $6.56 $6.28 $8.60 $8.47 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. -- (0.03) (0.05) (0.06) (0.05) (0.16) Net Realized and Unrealized Gain (Loss) on Investments......... 1.70 1.63 3.25 0.34 (2.21) 0.29 ---- ---- ---- ---- ----- ---- Total From Investment Operations 1.70 1.60 3.20 0.28 (2.26) 0.13 Less Dividends and Distributions: Distributions from Realized Gains...... (0.71) -- -- -- (0.06) -- ---- ----- ----- Total Dividends and Distributions (0.71) -- -- -- (0.06) -- ---- ----- ----- Net Asset Value, End of Period............ $12.35 $11.36 $9.76 $6.56 $6.28 $8.60 ====== ====== ===== ===== ===== ===== Total Return /(b)/ ... 15.16%/(e)/ 16.39% 48.78% 4.46% (26.42)% 1.53% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $7,696 $6,148 $7,710 $5,241 $4,728 $6,198 Ratio of Expenses to Average Net Assets.. 3.07%/(f)/ 2.96% 3.29% 3.23% 3.25% 3.22% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 3.08%/(f)(g)/ 2.98%/(h)/ 3.42%/(h)/ 3.50%/(h)/ 3.39% 3.22% Ratio of Net Investment Income to Average Net Assets.. 0.06%/(f)/ (0.31)% (0.61)% (1.13)% (0.84)% (1.78)% Portfolio Turnover Rate................ 214.0%/(f)/ 147.5% 117.3% 165.4% 120.5% 112.9% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge/./ /(c) /Expense ratio without the Manager's voluntary expense limit. The expense limit began on the first day of the period ended October 31, 2000. Expense limits were increased on March 1, 2003 and ceased on March 1, 2004. /(d) /Six months ended April 30, 2005. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. /(g) /Expense ratio without custodian credits. /(h) /Expense ratio without commission rebates and custodian credits. See accompanying notes. 175 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL FUND, INC. - ---------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period... $7.18 $6.20 $5.05 $5.75 $8.85 $10.04 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ ............................... 0.05 0.05 0.04 0.02 0.02 0.16 Net Realized and Unrealized Gain (Loss) on Investments................ 0.71 0.98 1.11 (0.71) (2.34) 0.20 ---- ---- ---- ----- ----- ---- Total From Investment Operations 0.76 1.03 1.15 (0.69) (2.32) 0.36 Less Dividends and Distributions: Dividends from Net Investment Income.. (0.07) (0.05) -- (0.01) (0.05) (0.23) Distributions from Realized Gains..... -- -- -- -- (0.73) (1.32) ---- ----- ----- Total Dividends and Distributions (0.07) (0.05) -- (0.01) (0.78) (1.55) ---- ----- ----- ----- ----- ----- Net Asset Value, End of Period......... $7.87 $7.18 $6.20 $5.05 $5.75 $8.85 ===== ===== ===== ===== ===== ===== Total Return /(b)/ .................... 10.52%/(e)/ 16.73% 22.81% (11.94)% (28.64)% 3.04% Ratio/Supplemental Data: Net Assets, End of Period (in thousands)........................... $222,630 $212,752 $200,005 $197,946 $224,177 $325,369 Ratio of Expenses to Average Net Assets............................... 1.50%/(f)/ 1.41% 1.55% 1.57% 1.42% 1.27% Ratio of Gross Expenses to Average Net Assets /(c)/......................... 1.50%/(f)(g)/ 1.42%/(h)/ 1.55%/(h)/ 1.57%/(h)/ -- -- Ratio of Net Investment Income to Average Net Assets................... 1.17%/(f)/ 0.81% 0.84% 0.32% 0.27% 1.76% Portfolio Turnover Rate............... 134.9%/(f)/ 163.8% 100.8%/(i)/ 73.5% 93.9% 92.7% 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL FUND, INC. - ---------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period... $7.04 $6.05 $4.98 $5.71 $8.78 $9.96 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ ............................... 0.03 0.02 (0.01) (0.03) (0.03) 0.11 Net Realized and Unrealized Gain (Loss) on Investments................ 0.69 0.97 1.08 (0.70) (2.31) 0.20 ---- ---- ---- ----- ----- ---- Total From Investment Operations 0.72 0.99 1.07 (0.73) (2.34) 0.31 Less Dividends and Distributions: Dividends from Net Investment Income.. (0.03) -- -- -- -- (0.17) Distributions from Realized Gains..... -- -- -- -- (0.73) (1.32) ---- ----- ----- Total Dividends and Distributions (0.03) -- -- -- (0.73) (1.49) ---- ----- ----- ----- Net Asset Value, End of Period......... $7.73 $7.04 $6.05 $4.98 $5.71 $8.78 ===== ===== ===== ===== ===== ===== Total Return /(b)/ .................... 10.25%/(e)/ 16.36% 21.49% (12.78)% (28.97)% 2.43% Ratio/Supplemental Data: Net Assets, End of Period (in thousands)........................... $27,603 $26,782 $28,498 $28,607 $33,277 $48,692 Ratio of Expenses to Average Net Assets............................... 1.86%/(f)/ 1.91% 2.47% 2.39% 2.08% 1.88% Ratio of Gross Expenses to Average Net Assets............................... 1.86%/(f)(g)/ 1.92%/(h)/ 2.47%/(h)/ 2.40%/(h)/ -- -- Ratio of Net Investment Income to Average Net Assets................... 0.79%/(f)/ 0.29% (0.13)% (0.50)% (0.41)% 1.13% Portfolio Turnover Rate............... 134.9%/(f)/ 163.8% 100.8%/(i)/ 73.5% 93.9% 92.7% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. The voluntary expense limit began on March 1, 2003. /(d) /Six months ended April 30, 2005. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. /(g) /Expense ratio without custodian credits. /(h) /Expense ratio without commission rebates and custodian credits. /(i) /Portfolio turnover rate excludes portfolio realignment of approximately $4,997,000 from the acquisition of Principal European Equity Fund, Inc. and Principal Pacific Basin Fund, Inc. See accompanying notes. 176 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL SMALLCAP FUND, INC. - ------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $14.90 $11.84 $8.39 $9.49 $17.00 $15.32 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.01 0.00 (0.02) (0.05) (0.23) (0.32) Net Realized and Unrealized Gain (Loss) on Investments......... 1.96 3.06 3.47 (1.05) (4.62) 3.51 ---- ---- ---- ----- ----- ---- Total From Investment Operations 1.97 3.06 3.45 (1.10) (4.85) 3.19 Less Dividends and Distributions: Dividends from Net Investment Income... -- -- (0.01) -- -- -- Distributions from Realized Gains...... -- -- -- -- (2.66) (1.51) -- -- -- -- ----- ----- Total Dividends and Distributions -- -- (0.01) -- (2.66) (1.51) ---- ----- ----- ----- Redemption Fees /(a)/ -- -- 0.01 -- -- -- ---- ---- Net Asset Value, End of Period............ $16.87 $14.90 $11.84 $8.39 $9.49 $17.00 ====== ====== ====== ===== ===== ====== Total Return /(b)/ ... 13.23%/(e)/ 25.84% 41.22% (11.59)% (33.02)% 21.21% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $57,240 $47,717 $35,588 $26,821 $28,977 $36,322 Ratio of Expenses to Average Net Assets.. 2.00%/(f)/ 2.07% 2.62% 2.49% 2.74% 2.46% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.21%/(f)(g)/ 2.13%/(h)/ 2.63%/(h)/ 2.49%/(h)/ -- -- Ratio of Net Investment Income to Average Net Assets.. 0.11%/(f)/ 0.02% (0.22)% (0.35)% (1.08)% (1.41)% Portfolio Turnover Rate................ 123.3%/(f)/ 134.0% 144.5% 80.3% 151.6% 329.8% 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL SMALLCAP FUND, INC. - ------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $14.13 $11.31 $8.08 $9.23 $16.72 $15.18 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.05) (0.10) (0.09) (0.13) (0.05) (0.41) Net Realized and Unrealized Gain (Loss) on Investments......... 1.86 2.92 3.32 (1.02) (4.78) 3.46 ---- ---- ---- ----- ----- ---- Total From Investment Operations 1.81 2.82 3.23 (1.15) (4.83) 3.05 Less Dividends and Distributions: Distributions from Realized Gains...... -- -- -- -- (2.66) (1.51) ---- ----- ----- Total Dividends and Distributions -- -- -- -- (2.66) (1.51) ---- ----- ----- Net Asset Value, End of Period............ $15.94 $14.13 $11.31 $8.08 $9.23 $16.72 ====== ====== ====== ===== ===== ====== Total Return /(b)/ ... 12.81%/(e)/ 24.93% 39.98% (12.46)% (33.52)% 20.43% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $15,264 $13,358 $10,251 $7,536 $8,641 $12,539 Ratio of Expenses to Average Net Assets.. 2.75%/(f)/ 2.83% 3.44% 3.40% 3.46% 3.04% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.86%/(f)(g)/ 2.91%/(h)/ 3.46%/(h)/ 3.41%/(h)/ -- -- Ratio of Net Investment Income to Average Net Assets.. (0.65)%/(f)/ (0.74)% (1.05)% (1.27)% (1.83)% -- Portfolio Turnover Rate................ 123.3%/(f)/ 134.0% 144.5% 80.3% 151.6% 329.8% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. The expense limit began on March 1, 2004. /(d) /Six months ended April 30, 2005. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. /(g) /Expense ratio without custodian credits. /(h) /Expense ratio without commission rebates and custodian credits. See accompanying notes. 177 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(D)/ 2004 2003 2002 2001 2000/(G)/ ---- ---- ---- ---- ---- ---- PRINCIPAL LARGECAP STOCK INDEX FUND, INC. - ----------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $8.39 $7.80 $6.57 $7.85 $10.59 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.06 0.06 0.06 0.05 0.05 0.03 Net Realized and Unrealized Gain (Loss) on Investments......... 0.18 0.59 1.22 (1.29) (2.74) 0.56 ---- ---- ---- ----- ----- ---- Total From Investment Operations 0.24 0.65 1.28 (1.24) (2.69) 0.59 Less Dividends and Distributions: Dividends from Net Investment Income... (0.09) (0.06) (0.05) (0.04) (0.05) -- ---- ----- ----- ----- ----- ----- Total Dividends and Distributions (0.09) (0.06) (0.05) (0.04) (0.05) -- ---- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $8.54 $8.39 $7.80 $6.57 $7.85 $10.59 ===== ===== ===== ===== ===== ====== Total Return /(b)/ ... 2.82%/(e)/ 8.37% 19.62% (15.92)% (25.46)% 4.96%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $69,125 $53,384 $41,913 $33,538 $15,886 $9,855 Ratio of Expenses to Average Net Assets.. 0.90%/(f)/ 0.90% 0.90% 0.90% 0.90% 0.79%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.02%/(f)/ 1.01% 1.25% 1.20% 1.44% 1.82%/(f)/ Ratio of Net Investment Income to Average Net Assets.. 1.46%/(f)/ 0.78% 0.89% 0.65% 0.59% 0.76%/(f)/ Portfolio Turnover Rate................ 17.7%/(f)/ 32.3% 20.1% 19.3% 39.3% 189.7%/(f)/ /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. The expense limit began on the first day of the period ended October 31, 2000. The expense limit was increased on November 1, 2000. /(d) /Six months ended April 30, 2005. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. /(g) /Period from March 1, 2000, date shares first offered, through October 31, 2000. See accompanying notes. 178 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL LIMITED TERM BOND FUND, INC. - -------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $9.50 $9.74 $9.86 $9.98 $9.50 $9.54 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.13 0.26 0.29 0.43/(g)/ 0.56 0.59 Net Realized and Unrealized Gain (Loss) on Investments......... (0.11) (0.09) 0.01 (0.08)/(g)/ 0.49 (0.05) ----- ----- ---- ----- ---- ----- Total From Investment Operations 0.02 0.17 0.30 0.35 1.05 0.54 Less Dividends and Distributions: Dividends from Net Investment Income... (0.18) (0.41) (0.42) (0.47) (0.57) (0.58) ----- ----- ----- ----- ----- ----- Total Dividends and Distributions (0.18) (0.41) (0.42) (0.47) (0.57) (0.58) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $9.34 $9.50 $9.74 $9.86 $9.98 $9.50 ===== ===== ===== ===== ===== ===== Total Return /(b)/ ... 0.23%/(e)/ 1.77% 3.04% 3.70% 11.36% 5.94% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $130,794 $122,451 $96,568 $74,719 $37,942 $25,183 Ratio of Expenses to Average Net Assets.. 0.86%/(f)/ 0.86% 0.93% 0.94% 1.01% 0.99% Ratio of Gross Expenses to Average Net Assets /(c)/ ... -- -- -- -- -- 1.20% Ratio of Net Investment Income to Average Net Assets.. 2.79%/(f)/ 2.71% 3.02% 4.07%/(g)/ 5.69% 6.16% Portfolio Turnover Rate................ 94.4%/(f)/ 42.0% 26.2% 97.6% 65.7% 31.5% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. The expense limit ceased on November 1, 2000. /(d) /Six months ended April 30, 2005. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. /(g) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this change for the year ended October 31, 2002 for Class A was to decrease net investment income by $.07 per share, increase net realized and unrealized gain (loss) on investments by $.07 per share, and decrease the ratio of net investment income to average net assets by 1.81%. Prior periods have not been restated to reflect this change in presentation. See accompanying notes. 179 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(C)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL MIDCAP FUND, INC. - --------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period..... $42.87 $39.20 $31.01 $33.08 $52.01 $42.12 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ ................................. 0.27 0.32 0.09 0.08 (0.02) (0.16) Net Realized and Unrealized Gain (Loss) on Investments......................... 1.54 5.40 8.20 (1.09) (3.75) 12.08 ---- ---- ---- ----- ----- ----- Total From Investment Operations 1.81 5.72 8.29 (1.01) (3.77) 11.92 Less Dividends and Distributions: Dividends from Net Investment Income.... (0.23) (0.18) (0.10) (0.07) -- -- Distributions from Realized Gains....... (3.93) (1.87) -- (0.99) (15.16) (2.03) ---- ----- ----- ----- ------ ----- Total Dividends and Distributions (4.16) (2.05) (0.10) (1.06) (15.16) (2.03) ----- ----- ----- ----- ------ ----- Net Asset Value, End of Period........... $40.52 $42.87 $39.20 $31.01 $33.08 $52.01 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ...................... 4.03%/(d)/ 15.10% 26.81% (3.36)% (9.14)% 29.21% Ratio/Supplemental Data: Net Assets, End of Period (in thousands) $477,080 $459,207 $396,239 $319,410 $319,523 $364,639 Ratio of Expenses to Average Net Assets. 1.02%/(e)/ 1.02% 1.19% 1.24% 1.16% 1.17% Ratio of Gross Expenses to Average Net Assets................................. -- 1.02%/(f)/ 1.19%/(f)/ 1.25%/(f)/ -- -- Ratio of Net Investment Income to Average Net Assets..................... 1.30%/(e)/ 0.78% 0.28% 0.27% 0.20% (0.36)% Portfolio Turnover Rate................. 48.3%/(e)/ 38.8% 50.4% 76.2% 66.6% 161.8% 2005/(C)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL MIDCAP FUND, INC. - --------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period..... $40.82 $37.35 $29.59 $31.75 $50.71 $41.29 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ ................................. 0.20 0.19 (0.05) (0.15) 0.22 (0.42) Net Realized and Unrealized Gain (Loss) on Investments......................... 1.50 5.15 7.81 (1.02) (4.02) 11.87 ---- ---- ---- ----- ----- ----- Total From Investment Operations 1.70 5.34 7.76 (1.17) (3.80) 11.45 Less Dividends and Distributions: Dividends from Net Investment Income.... (0.13) -- -- -- -- -- Distributions from Realized Gains....... (3.93) (1.87) -- (0.99) (15.16) (2.03) ---- ----- ----- ----- ------ ----- Total Dividends and Distributions (4.06) (1.87) -- (0.99) (15.16) (2.03) ---- ----- ----- ----- ------ ----- Net Asset Value, End of Period........... $38.46 $40.82 $37.35 $29.59 $31.75 $50.71 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ...................... 3.94%/(d)/ 14.78% 26.23% (4.00)% (9.55)% 28.63% Ratio/Supplemental Data: Net Assets, End of Period (in thousands) $73,188 $72,746 $70,586 $64,538 $71,330 $80,721 Ratio of Expenses to Average Net Assets. 1.29%/(e)/ 1.32% 1.64% 1.90% 1.61% 1.62% Ratio of Gross Expenses to Average Net Assets.......... -- 1.32%/(f)/ 1.64%/(f)/ 1.90%/(f)/ -- -- Ratio of Net Investment Income to Average Net Assets..................... 1.03%/(e)/ 0.49% (0.16)% (0.39)% (0.25)% (0.80)% Portfolio Turnover Rate................. 48.3%/(e)/ 38.8% 50.4% 76.2% 66.6% 161.8% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Six months ended April 30, 2005. /(d) /Total return amounts have not been annualized. /(e) /Computed on an annualized basis. /(f) /Expense ratio without commission rebates. See accompanying notes. 180 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(E)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL PARTNERS BLUE CHIP FUND, INC. - --------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period............. $17.57 $16.16 $13.59 $17.04 $24.26 $25.25 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ ... 0.11 0.05 -- (0.02) (0.02) 0.04 Net Realized and Unrealized Gain (Loss) on Investments.................................... 0.44 1.36 2.57 (3.42) (6.84) (0.69) ---- ---- ---- ----- ----- ----- Total From Investment Operations 0.55 1.41 2.57 (3.44) (6.86) (0.65) Less Dividends and Distributions: Dividends from Net Investment Income............ (0.13) -- -- -- -- (0.05) Distributions from Realized Gains............... -- -- -- -- (0.33) (0.29) Tax Return of Capital Distributions /(b)/ ...... -- -- -- (0.01) (0.03) -- ---- ----- ----- Total Dividends and Distributions (0.13) -- -- (0.01) (0.36) (0.34) ---- ----- ----- ----- ----- Net Asset Value, End of Period................... $17.99 $17.57 $16.16 $13.59 $17.04 $24.26 ====== ====== ====== ====== ====== ====== Total Return /(c)/ .............................. 3.09%/(f)/ 8.73% 18.91% (20.19)% (28.63)% (2.60)% Ratio/Supplemental Data: Net Assets, End of Period (in thousands)........ $123,560 $123,304 $117,931 $104,481 $120,173 $170,462 Ratio of Expenses to Average Net Assets......... 1.33%/(g)/ 1.25% 1.68% 1.54% 1.50% 1.19% Ratio of Gross Expenses to Average Net Assets /(d)/ ......................................... -- 1.25%/(h)/ 1.69%/(h)/ 1.54%/(h)/ -- 1.33% Ratio of Net Investment Income to Average Net Assets......................................... 1.17%/(g)/ 0.29% 0.00% (0.08)% (0.10)% 0.19% Portfolio Turnover Rate......................... 69.3%/(g)/ 66.7% 87.6% 79.8% 74.4% 73.6% 2005/(E)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL PARTNERS BLUE CHIP FUND, INC. - --------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period............. $16.83 $15.60 $13.22 $16.65 $23.89 $25.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ ... 0.03 (0.08) (0.11) (0.13) (0.16) (0.14) Net Realized and Unrealized Gain (Loss) on Investments.................................... 0.41 1.31 2.49 (3.30) (6.72) (0.67) ---- ---- ---- ----- ----- ----- Total From Investment Operations 0.44 1.23 2.38 (3.43) (6.88) (0.81) Less Dividends and Distributions: Dividends from Net Investment Income............ -- -- -- -- 0.00 (0.01) Distributions from Realized Gains............... -- -- -- -- (0.33) (0.29) Tax Return of Capital Distributions /(b)/ ...... -- -- -- -- (0.03) -- ---- ----- Total Dividends and Distributions -- -- -- -- (0.36) (0.30) ---- ----- ----- Net Asset Value, End of Period................... $17.27 $16.83 $15.60 $13.22 $16.65 $23.89 ====== ====== ====== ====== ====== ====== Total Return /(c)/ .............................. 2.61%/(f)/ 7.88% 18.00% (20.60)% (29.16)% (3.30)% Ratio/Supplemental Data: Net Assets, End of Period (in thousands)........ $24,173 $26,399 $29,233 $27,704 $38,531 $54,550 Ratio of Expenses to Average Net Assets......... 2.14%/(g)/ 2.05% 2.46% 2.10% 2.21% 1.94% Ratio of Gross Expenses to Average Net Assets /(d)/ ......................................... -- 2.05%/(h)/ 2.47%/(h)/ 2.10%/(h)/ -- 2.05% Ratio of Net Investment Income to Average Net Assets......................................... 0.40%/(g)/ (0.50)% (0.78)% (0.64)% (0.81)% (0.56)% Portfolio Turnover Rate......................... 69.3%/(g)/ 66.7% 87.6% 79.8% 74.4% 73.6% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /See "Distributions to Shareholders" in the Notes to Financial Statements. /(c) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(d) /Expense ratio without the Manager's voluntary expense limit. The expense limit was effective for the year ended October 31, 2000. /(e) /Six months ended April 30, 2005. /(f) /Total return amounts have not been annualized. /(g) /Computed on an annualized basis. /(h) /Expense ratio without commission rebates. See accompanying notes. 181 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL PARTNERS EQUITY GROWTH FUND, INC. - ------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $7.24 $7.00 $6.12 $7.62 $11.36 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.01 (0.05) (0.05) (0.10) (0.10) (0.05) Net Realized and Unrealized Gain (Loss) on Investments......... (0.01) 0.29 0.93 (1.40) (3.64) 1.41 ----- ---- ---- ----- ----- ---- Total From Investment Operations -- 0.24 0.88 (1.50) (3.74) 1.36 ---- ---- ---- ----- ----- ---- Net Asset Value, End of Period............ $7.24 $7.24 $7.00 $6.12 $7.62 $11.36 ===== ===== ===== ===== ===== ====== Total Return /(b)/ ... 0.00%/(e)/ 3.43% 14.38% (19.69)% (32.92)% 13.60%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $44,684 $45,100 $43,061 $37,451 $38,303 $49,794 Ratio of Expenses to Average Net Assets.. 1.64%/(f)/ 1.59% 1.89% 1.98% 1.90% 1.57%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.64%/(f)/ 1.65%/(g)/ 1.99%/(g)/ -- -- 1.99%/(f)/ Ratio of Net Investment Income to Average Net Assets.. 0.23%/(f)/ (0.68)% (0.74)% (1.07)% (1.10)% (0.68)%/(f)/ Portfolio Turnover Rate................ 77.9%/(f)/ 160.3% 124.7% 138.9% 86.4% 62.0%/(f)/ 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL PARTNERS EQUITY GROWTH FUND, INC. - ------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $6.97 $6.79 $5.99 $7.52 $11.28 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.02) (0.10) (0.09) (0.11) (0.13) (0.10) Net Realized and Unrealized Gain (Loss) on Investments......... -- 0.28 0.89 (1.42) (3.63) 1.38 ---- ---- ---- ----- ----- ---- Total From Investment Operations (0.02) 0.18 0.80 (1.53) (3.76) 1.28 ----- ---- ---- ----- ----- ---- Net Asset Value, End of Period............ $6.95 $6.97 $6.79 $5.99 $7.52 $11.28 ===== ===== ===== ===== ===== ====== Total Return /(b)/ ... (0.29)%/(e)/ 2.65% 13.36% (20.35)% (33.33)% 12.80%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $14,560 $15,066 $14,849 $12,939 $15,419 $19,430 Ratio of Expenses to Average Net Assets.. 2.39%/(f)/ 2.31% 2.65% 2.76% 2.63% 2.31%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.39%/(f)/ 2.37%/(g)/ 2.72%/(g)/ -- -- 2.61%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (0.50)%/(f)/ (1.39)% (1.50)% (1.85)% (1.82)% (1.41)%/(f)/ Portfolio Turnover Rate................ 77.9%/(f)/ 160.3% 124.7% 138.9% 86.4% 62.0%/(f)/ /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. The expense limit was effective for the year ended October 31, 2000. The expense limit began again on March 1, 2003 and decreased on March 1, 2004. /(d) /Six months ended April 30, 2005. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. /(g) /Expense ratio without commission rebates. See accompanying notes. 182 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(D)/ 2004 2003 2002 2001/(H)/ ---- ---- ---- ---- ---- PRINCIPAL PARTNERS LARGECAP BLEND FUND, INC. - -------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $9.89 $9.14 $7.97 $9.00 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.04 0.01 -- (0.01) -- Net Realized and Unrealized Gain (Loss) on Investments......... 0.26 0.74 1.17 (1.02) (1.00) ---- ---- ---- ----- ----- Total From Investment Operations 0.30 0.75 1.17 (1.03) (1.00) Less Dividends and Distributions: Dividends from Net Investment Income... (0.05) -- -- -- -- Distributions from Realized Gains...... (0.31) -- -- -- -- ----- Total Dividends and Distributions (0.36) -- -- -- -- ----- ----- Net Asset Value, End of Period............ $9.83 $9.89 $9.14 $7.97 $9.00 ===== ===== ===== ===== ===== Total Return /(b)/ ... 2.96%/(e)/ 8.21% 14.68% (11.44)% (10.00)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $48,397 $43,210 $33,155 $18,781 $7,694 Ratio of Expenses to Average Net Assets.. 1.45%/(f)/ 1.47% 1.79% 1.95% 1.95%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.51%/(f)/ 1.52%/(g)/ 1.82%/(g)/ 1.98%/(g)/ 2.25%/(f)/ Ratio of Net Investment Income to Average Net Assets.. 0.86%/(f)/ 0.11% 0.06% (0.02)% (0.09)%/(f)/ Portfolio Turnover Rate................ 44.3%/(f)/ 100.0% 33.0% 67.5% 56.9%/(f)/ 2005/(D)/ 2004 2003 2002 2002/(H)/ ---- ---- ---- ---- ---- PRINCIPAL PARTNERS LARGECAP BLEND FUND, INC. - -------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $9.62 $8.95 $7.87 $8.94 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.01 (0.06) (0.05) (0.03) (0.04) Net Realized and Unrealized Gain (Loss) on Investments......... 0.24 0.73 1.13 (1.04) (1.02) ---- ---- ---- ----- ----- Total From Investment Operations 0.25 0.67 1.08 (1.07) (1.06) Less Dividends and Distributions: Distributions from Realized Gains...... (0.31) -- -- -- -- ----- Total Dividends and Distributions (0.31) -- -- -- -- ----- ----- Net Asset Value, End of Period............ $9.56 $9.62 $8.95 $7.87 $8.94 ===== ===== ===== ===== ===== Total Return /(b)/ ... 2.55%/(e)/ 7.49% 13.72% (11.97)% (10.60)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $21,424 $18,438 $14,702 $6,552 $2,670 Ratio of Expenses to Average Net Assets.. 2.20%/(f)/ 2.21% 2.49% 2.70% 2.70%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.21%/(f)/ 2.24%/(g)/ 2.55%/(g)/ 2.78%/(g)/ 3.01%/(f)/ Ratio of Net Investment Income to Average Net Assets.. 0.10%/(f)/ (0.63)% (0.64)% (0.77)% (0.84)%/(f)/ Portfolio Turnover Rate................ 44.3%/(f)/ 100.0% 33.0% 67.5% 56.9%/(f)/ /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. Expense limits for each class were decreased on March 1, 2003 and March 1, 2004. /(d) /Six months ended April 30, 2005. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. /(g) /Expense ratio without commission rebates. (h) Period from December 22, 2000, date shares first offered, through October 31, 2001. See accompanying notes. 183 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(D)/ 2004 2003 2002 2001/(H)/ ---- ---- ---- ---- ---- PRINCIPAL PARTNERS LARGECAP VALUE FUND, INC. - -------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $12.14 $10.94 $8.89 $9.98 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.07 0.09 0.08 0.03 0.02 Net Realized and Unrealized Gain (Loss) on Investments......... 0.50 1.18 2.00 (1.00) (0.04) ---- ---- ---- ----- ----- Total From Investment Operations 0.57 1.27 2.08 (0.97) (0.02) Less Dividends and Distributions: Dividends from Net Investment Income... (0.11) (0.07) (0.03) (0.03) -- Distributions from Realized Gains...... (0.17) -- -- (0.09) -- ----- ----- Total Dividends and Distributions (0.28) (0.07) (0.03) (0.12) -- ----- ----- Net Asset Value, End of Period............ $12.43 $12.14 $10.94 $8.89 $9.98 ====== ====== ====== ===== ===== Total Return /(b)/ ... 4.63%/(e)/ 11.67% 23.51% (9.89)% (0.20)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $48,959 $43,517 $34,298 $21,677 $8,146 Ratio of Expenses to Average Net Assets.. 1.45%/(f)/ 1.46% 1.73% 1.90% 1.95%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.50%/(f)/ 1.50%/(g)/ 1.76%/(g)/ 1.90%/(g)/ 2.04%/(f)/ Ratio of Net Investment Income to Average Net Assets.. 1.05%/(f)/ 0.80% 0.81% 0.45% 0.43%/(f)/ Portfolio Turnover Rate................ 24.3%/(f)/ 27.0% 18.5% 10.5% 35.1%/(f)/ 2005/(D)/ 2004 2003 2002 2001/(H)/ ---- ---- ---- ---- ---- PRINCIPAL PARTNERS LARGECAP VALUE FUND, INC. - -------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $11.95 $10.78 $8.79 $9.92 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.02 0.01 0.01 (0.01) (0.02) Net Realized and Unrealized Gain (Loss) on Investments......... 0.48 1.16 1.98 (1.03) (0.06) ---- ---- ---- ----- ----- Total From Investment Operations 0.50 1.17 1.99 (1.04) (0.08) Less Dividends and Distributions: Dividends from Net Investment Income... (0.01) -- -- -- -- Distributions from Realized Gains...... (0.17) -- -- (0.09) -- ----- ----- Total Dividends and Distributions (0.18) -- -- (0.09) -- ----- ----- Net Asset Value, End of Period............ $12.27 $11.95 $10.78 $8.79 $9.92 ====== ====== ====== ===== ===== Total Return /(b)/ ... 4.19%/(e)/ 10.85% 22.64% (10.62)% (0.80)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $19,856 $17,127 $13,196 $7,439 $2,786 Ratio of Expenses to Average Net Assets.. 2.20%/(f)/ 2.20% 2.48% 2.70% 2.70%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.23%/(f)/ 2.23%/(g)/ 2.51%/(g)/ 2.71%/(g)/ 2.82%/(f)/ Ratio of Net Investment Income to Average Net Assets.. 0.31%/(f)/ 0.06% 0.06% (0.35)% (0.33)%/(f)/ Portfolio Turnover Rate................ 24.3%/(f)/ 27.0% 18.5% 10.5% 35.1%/(f)/ /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees the Manager's voluntary expense limit. Expense limits for each class were decreased on March 1, 2003 and March 1, 2004. /(d) /Six months ended April 30, 2005. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. /(g) /Expense ratio without commission rebates. /(h) /Period from December 22, 2000, date shares first offered, through October 31, 2001. See accompanying notes. 184 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(D)/ 2004 2003 2002 2001 2000/(H)/ ---- ---- ---- ---- ---- ---- PRINCIPAL PARTNERS MIDCAP GROWTH FUND, INC. - ------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $5.15 $5.07 $3.61 $4.55 $9.09 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.04) (0.08) (0.07) (0.08) (0.10) (0.04) Net Realized and Unrealized Gain (Loss) on Investments......... 0.22 0.16 1.53 (0.86) (4.44) (0.87) ---- ---- ---- ----- ----- ----- Total From Investment Operations 0.18 0.08 1.46 (0.94) (4.54) (0.91) ---- ---- ---- ----- ----- ----- Net Asset Value, End of Period............ $5.33 $5.15 $5.07 $3.61 $4.55 $9.09 ===== ===== ===== ===== ===== ===== Total Return /(b)/ ... 3.50%/(e)/ 1.58% 40.44% (20.66)% (49.94)% (12.68)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $22,840 $22,678 $22,206 $12,745 $11,207 $11,875 Ratio of Expenses to Average Net Assets.. 1.75%/(f)/ 1.78% 1.95% 1.95% 1.95% 1.79%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.98%/(f)/ 1.91%/(g)/ 2.39%/(g)/ 2.40%/(g)/ 2.67% 2.50%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (1.39)%/(f)/ (1.49)% (1.72)% (1.74)% (1.64)% (1.40)%/(f)/ Portfolio Turnover Rate................ 120.3%/(f)/ 173.3% 175.6% 234.9% 334.0% 265.5%/(f)/ 2005/(D)/ 2004 2003 2002 2001 2000/(H)/ ---- ---- ---- ---- ---- ---- PRINCIPAL PARTNERS MIDCAP GROWTH FUND, INC. - ------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $5.01 $4.97 $3.54 $4.49 $9.04 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.06) (0.11) (0.10) (0.08) (0.08) (0.07) Net Realized and Unrealized Gain (Loss) on Investments......... 0.22 0.15 1.53 (0.87) (4.47) (0.89) ---- ---- ---- ----- ----- ----- Total From Investment Operations 0.16 0.04 1.43 (0.95) (4.55) (0.96) ---- ---- ---- ----- ----- ----- Net Asset Value, End of Period............ $5.17 $5.01 $4.97 $3.54 $4.49 $9.04 ===== ===== ===== ===== ===== ===== Total Return /(b)/ ... 3.19%/(e)/ 0.80% 40.40% (21.16)% (50.33)% (13.16)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $9,678 $9,351 $8,528 $4,160 $3,967 $4,093 Ratio of Expenses to Average Net Assets.. 2.50%/(f)/ 2.52% 2.70% 2.70% 2.70% 2.54%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.72%/(f)/ 2.66%/(g)/ 3.17%/(g)/ 3.32%/(g)/ 3.45% 3.22%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (2.14)%/(f)/ (2.23)% (2.47)% (2.49)% (2.40)% (2.18)%/(f)/ Portfolio Turnover Rate................ 120.3%/(f)/ 173.3% 175.6% 234.9% 334.0% 265.5%/(f)/ /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. The expense limit began on the first day of the period ended October 31, 2000. The expense limits for each class were increased on November 1, 2000 and deceased on March 1, 2004. /(d) /Six months ended April 30, 2005. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. /(g) /Expense ratio without commission rebates. /(h) /Period from March 1, 2000, date shares first offered, through October 31, 2000. See accompanying notes. 185 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(D)/ 2004 2003 2002 2001/(H)/ ---- ---- ---- ---- ---- PRINCIPAL PARTNERS SMALLCAP - --------------------------- GROWTH FUND, INC. - ----------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $5.54 $5.43 $3.99 $6.24 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.05) (0.09) (0.07) (0.08) (0.07) Net Realized and Unrealized Gain (Loss) on Investments......... 0.08 0.20 1.51 (2.17) (3.69) ---- ---- ---- ----- ----- Total From Investment Operations 0.03 0.11 1.44 (2.25) (3.76) ---- ---- ---- ----- ----- Net Asset Value, End of Period............ $5.57 $5.54 $5.43 $3.99 $6.24 ===== ===== ===== ===== ===== Total Return /(b)/ ... 0.54%/(e)/ 2.03% 36.09% (36.06)% (37.60)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $13,410 $13,057 $10,108 $4,899 $4,107 Ratio of Expenses to Average Net Assets.. 1.95%/(f)/ 1.95% 1.95% 1.95% 1.95%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.11%/(f)/ 2.14%/(g)/ 2.88%/(g)/ 2.95%/(g)/ 2.94%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (1.69)%/(f)/ (1.65)% (1.59)% (1.69)% (1.55)%/(f)/ Portfolio Turnover Rate................ 27.7%/(f)/ 58.1% 72.2% 303.3% 144.5%/(f)/ 2005/(D)/ 2004 2003 2002 2001/(H)/ ---- ---- ---- ---- ---- PRINCIPAL PARTNERS SMALLCAP - --------------------------- GROWTH FUND, INC. - ----------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $5.38 $5.31 $3.93 $6.20 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.07) (0.13) (0.10) (0.08) (0.11) Net Realized and Unrealized Gain (Loss) on Investments......... 0.08 0.20 1.48 (2.19) (3.69) ---- ---- ---- ----- ----- Total From Investment Operations 0.01 0.07 1.38 (2.27) (3.80) ---- ---- ---- ----- ----- Net Asset Value, End of Period............ $5.39 $5.38 $5.31 $3.93 $6.20 ===== ===== ===== ===== ===== Total Return /(b)/ ... 0.19%/(e)/ 1.32% 35.11% (36.61)% (38.00)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $6,691 $6,050 $4,402 $1,579 $1,230 Ratio of Expenses to Average Net Assets.. 2.70%/(f)/ 2.69% 2.70% 2.70% 2.70%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.83%/(f)/ 2.88%/(g)/ 3.76%/(g)/ 3.98%/(g)/ 3.82%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (2.44)%/(f)/ (2.40)% (2.34)% (2.43)% (2.29)%/(f)/ Portfolio Turnover Rate................ 27.7%/(f)/ 58.1% 72.2% 303.3% 144.5%/(f)/ /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. /(d) /Six months ended April 30, 2005. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. /(g) /Expense ratio without commission rebates. /(h) /Period from December 22, 2000, date shares first offered, through October 31, 2001. See accompanying notes. 186 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL REAL ESTATE SECURITIES FUND, INC. - ------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $16.48 $13.06 $10.03 $9.45 $9.03 $7.73 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.11 0.24 0.34 0.30 0.34 0.35 Net Realized and Unrealized Gain (Loss) on Investments......... 1.23 3.66 3.01 0.57 0.42 1.30 ---- ---- ---- ---- ---- ---- Total From Investment Operations 1.34 3.90 3.35 0.87 0.76 1.65 Less Dividends and Distributions: Dividends from Net Investment Income... (0.12) (0.26) (0.32) (0.29) (0.34) (0.35) Distributions from Realized Gains...... (2.11) (0.22) -- -- -- -- ----- ----- Total Dividends and Distributions (2.23) (0.48) (0.32) (0.29) (0.34) (0.35) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $15.59 $16.48 $13.06 $10.03 $9.45 $9.03 ====== ====== ====== ====== ===== ===== Total Return /(b)/ ... 8.43%/(e)/ 30.59% 34.00% 9.13% 8.49% 21.86% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $71,351 $62,362 $46,131 $29,198 $12,700 $9,439 Ratio of Expenses to Average Net Assets.. 1.61%/(f)/ 1.64% 1.82% 1.76% 1.97% 1.88% Ratio of Gross Expenses to Average Net Assets /(c)/ ... -- 1.64%/(g)/ -- -- -- 2.17% Ratio of Net Investment Income to Average Net Assets.. 1.38%/(f)/ 1.68% 3.05% 2.87% 3.57% 4.28% Portfolio Turnover Rate................ 24.9%/(f)/ 79.3% 58.4% 65.4% 69.5% 79.8% 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL REAL ESTATE SECURITIES FUND, INC. - ------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $16.38 $12.98 $9.98 $9.41 $9.00 $7.71 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.05 0.14 0.26 0.23 0.28 0.30 Net Realized and Unrealized Gain (Loss) on Investments......... 1.21 3.65 2.98 0.57 0.42 1.29 ---- ---- ---- ---- ---- ---- Total From Investment Operations 1.26 3.79 3.24 0.80 0.70 1.59 Less Dividends and Distributions: Dividends from Net Investment Income... (0.06) (0.17) (0.24) (0.23) (0.29) (0.30) Distributions from Realized Gains...... (2.11) (0.22) -- -- -- -- ----- ----- Total Dividends and Distributions (2.17) (0.39) (0.24) (0.23) (0.29) (0.30) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $15.47 $16.38 $12.98 $9.98 $9.41 $9.00 ====== ====== ====== ===== ===== ===== Total Return /(b)/ ... 7.97%/(e)/ 29.79% 32.95% 8.38% 7.76% 21.00% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $21,215 $19,102 $15,232 $8,982 $5,663 $4,488 Ratio of Expenses to Average Net Assets.. 2.34%/(f)/ 2.34% 2.51% 2.47% 2.58% 2.62% Ratio of Gross Expenses to Average Net Assets /(c)/ ... -- 2.35%/(g)/ -- -- -- 2.75% Ratio of Net Investment Income to Average Net Assets.. 0.65%/(f)/ 0.99% 2.34% 2.26% 2.97% 3.53% Portfolio Turnover Rate................ 24.9%/(f)/ 79.3% 58.4% 65.4% 69.5% 79.8% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. The expense limit was effective for the year ended October 31, 2000. /(d) /Six months ended April 30, 2005. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. /(g) /Expense ratio without commission rebates. See accompanying notes. 187 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL SMALLCAP FUND, INC. - ----------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $9.17 $8.28 $6.23 $7.60 $11.24 $11.34 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.03) (0.07) (0.06) (0.12) (0.11) (0.11) Net Realized and Unrealized Gain (Loss) on Investments......... 0.47 0.96 2.11 (1.25) (1.91) 1.27 ---- ---- ---- ----- ----- ---- Total From Investment Operations 0.44 0.89 2.05 (1.37) (2.02) 1.16 Less Dividends and Distributions: Distributions from Realized Gains...... -- -- -- -- (1.62) (1.26) ---- ----- ----- Total Dividends and Distributions -- -- -- -- (1.62) (1.26) ---- ----- ----- Net Asset Value, End of Period............ $9.61 $9.17 $8.28 $6.23 $7.60 $11.24 ===== ===== ===== ===== ===== ====== Total Return /(b)/ ... 4.80%/(e)/ 10.75% 32.91% (18.03)% (19.37)% 9.89% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $86,090 $82,731 $73,671 $56,334 $53,763 $60,660 Ratio of Expenses to Average Net Assets.. 1.63%/(f)/ 1.57% 1.98% 1.94% 1.87% 1.75% Ratio of Gross Expenses to Average Net Assets /(c)/ ... -- 1.57%/(g)/ 1.98%/(g)/ 1.95%/(g)/ -- 1.76% Ratio of Net Investment Income to Average Net Assets.. (0.53)%/(f)/ (0.76)% (0.85)% (0.93)% (0.80)% (0.61)% Portfolio Turnover Rate................ 163.0%/(f)/ 188.8% 165.6% 218.2% 154.9% 138.4% 2005/(D)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL SMALLCAP FUND, INC. - ----------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $8.68 $7.90 $5.99 $7.36 $11.02 $11.21 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.06) (0.13) (0.10) (0.09) (0.06) (0.10) Net Realized and Unrealized Gain (Loss) on Investments......... 0.45 0.91 2.01 (1.28) (1.98) 1.17 ---- ---- ---- ----- ----- ---- Total From Investment Operations 0.39 0.78 1.91 (1.37) (2.04) 1.07 Less Dividends and Distributions: Distributions from Realized Gains...... -- -- -- -- (1.62) (1.26) ---- ----- ----- Total Dividends and Distributions -- -- -- -- (1.62) (1.26) ---- ----- ----- Net Asset Value, End of Period............ $9.07 $8.68 $7.90 $5.99 $7.36 $11.02 ===== ===== ===== ===== ===== ====== Total Return /(b)/ ... 4.49%/(e)/ 9.87% 31.89% (18.61)% (20.05)% 9.14% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $24,921 $24,117 $22,036 $15,624 $17,342 $19,022 Ratio of Expenses to Average Net Assets.. 2.35%/(f)/ 2.30% 2.70% 2.75% 2.74% 2.41% Ratio of Gross Expenses to Average Net Assets /(c)/ ... -- 2.31%/(g)/ 2.70%/(g)/ 2.75%/(g)/ -- 2.41% Ratio of Net Investment Income to Average Net Assets.. (1.24)%/(f)/ (1.50)% (1.58)% (1.73)% (1.67)% (1.27)% Portfolio Turnover Rate................ 163.0%/(f)/ 188.8% 165.6% 218.2% 154.9% 138.4% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. The expense limit was effective for the year ended October 31, 2000. /(d) /Six months ended April 30, 2005. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. /(g) /Expense ratio without commission rebates. See accompanying notes. 188 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2005/(C)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL TAX-EXEMPT BOND FUND, INC. - ------------------------------------ CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $12.48 $12.31 $12.29 $12.10 $11.65 $11.69 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.23 0.46 0.47 0.48/(f)/ 0.54 0.59 Net Realized and Unrealized Gain (Loss) on Investments......... (0.08) 0.18 0.05 0.18/(f)/ 0.51 0.06 ----- ---- ---- ---- ---- ---- Total From Investment Operations 0.15 0.64 0.52 0.66 1.05 0.65 Less Dividends and Distributions: Dividends from Net Investment Income... (0.22) (0.44) (0.45) (0.47) (0.55) (0.58) Distributions from Realized Gains...... (0.21) (0.03) (0.05) -- (0.05) (0.11) ---- ----- ----- ----- ----- ----- Total Dividends and Distributions (0.43) (0.47) (0.50) (0.47) (0.60) (0.69) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $12.20 $12.48 $12.31 $12.29 $12.10 $11.65 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 1.28%/(d)/ 5.31% 4.25% 5.64% 9.28% 5.81% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $161,389 $166,930 $178,379 $183,100 $167,016 $163,846 Ratio of Expenses to Average Net Assets.. 0.79%/(e)/ 0.76% 0.81% 0.77% 0.82% 0.88% Ratio of Net Investment Income to Average Net Assets.. 3.78%/(e)/ 3.72% 3.71% 4.02%/(f)/ 4.59% 5.12% Portfolio Turnover Rate................ 50.3%/(e)/ 70.3% 31.2% 60.0% 51.8% 7.6% 2005/(C)/ 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- ---- PRINCIPAL TAX-EXEMPT BOND FUND, INC. - ------------------------------------ CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $12.55 $12.36 $12.32 $12.16 $11.71 $11.70 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.20 0.41 0.38 0.38/(g)/ 0.48 0.57 Net Realized and Unrealized Gain (Loss) on Investments......... (0.07) 0.15 0.07 0.17/(g)/ 0.51 0.07 ----- ---- ---- ---- ---- ---- Total From Investment Operations 0.13 0.56 0.45 0.55 0.99 0.64 Less Dividends and Distributions: Dividends from Net Investment Income... (0.20) (0.34) (0.36) (0.39) (0.49) (0.52) Distributions from Realized Gains...... (0.21) (0.03) (0.05) -- (0.05) (0.11) ---- ----- ----- ----- ----- ----- Total Dividends and Distributions (0.41) (0.37) (0.41) (0.39) (0.54) (0.63) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $12.27 $12.55 $12.36 $12.32 $12.16 $11.71 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 1.06%/(d)/ 4.88% 3.68% 4.67% 8.70% 5.69% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $8,809 $10,742 $13,254 $13,848 $12,122 $10,744 Ratio of Expenses to Average Net Assets.. 1.21%/(e)/ 1.15% 1.44% 1.60% 1.33% 1.37% Ratio of Net Investment Income to Average Net Assets.. 3.36%/(e)/ 3.32% 3.07% 3.19%/(g)/ 4.07% 4.60% Portfolio Turnover Rate................ 50.3%/(e)/ 70.3% 31.2% 60.0% 51.8% 7.6% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Six months ended April 30, 2005. /(d) /Total return amounts have not been annualized. /(e) /Computed on an annualized basis. /(f) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. There was no effect to the Class A per share net investment income or net realized and unrealized gain (loss) on investments for the year ended October 31, 2002. The ratio of net investment income to average net assets increased by .06%. Prior periods have not been restated to reflect this change in presentation. /(g) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. There was no effect to the Class B per share net investment income or net realized and unrealized gain (loss) on investments for the year ended October 31, 2002. The ratio of net investment income to average net assets increased by .06%. Prior periods have not been restated to reflect this change in presentation. See accompanying notes. 189 FUND DIRECTORS Under Maryland law, a Board of Directors oversees the Funds. The Directors have financial or other relevant experience and meet several times during the year to review contracts, Fund activities and the quality of services provided to the Funds. Each director also has the same position with Principal Variable Contracts Fund, Inc. and Principal Investors Fund, Inc. which are also sponsored by Principal Life Insurance Company. Each director holds office for an indefinite term. Directors considered to be "interested persons" as defined in the Investment Company Act of 1940, as amended, as shown below are considered to be interested because of an affiliation with the Manager and Principal Life Insurance Company. THE FOLLOWING DIRECTORS ARE CONSIDERED NOT TO BE "INTERESTED PERSONS" AS DEFINED IN THE 1940 ACT . NUMBER OF PORTFOLIOS IN FUND OTHER COMPLEX DIRECTORSHIPS NAME, POSITION HELD WITH THE FUND, PRINCIPAL OCCUPATION(S) OVERSEEN BY HELD BY ADDRESS, AND YEAR OF BIRTH DURING PAST 5 YEARS DIRECTOR DIRECTOR* - ---------------------------------- ----------------------- ------------- ------------- Elizabeth Ballantine Director since 2004 Principal, EBA Member, Audit and Associates since 109 The McClatchy Nominating Committee 1998. Company 1113 Basil Road, McLean, Virginia 1948 James D. Davis Director since 1974 Attorney. Vice Member, Audit and President, Deere and 109 None Nominating Committee Company, Retired. 4940 Center Court, Bettendorf, Iowa 1934 109 Richard W. Gilbert Calamos Asset Director since 1985 Management, Inc. Member, Audit and President, Gilbert Nominating Committee Communications, Inc. 5040 Arbor Lane, since 1993. #302, Northfield, Illinois. 1940 Mark A. Grimmett Executive Vice 109 None Director since 2004 President and CFO, Member, Audit and Merle Norman Nominating Committee Cosmetics, Inc. since 6310 Deerfield Avenue 2000. San Gabriel, California 1960 109 Casey's General William C. Kimball Stores, Inc. Director since 1999 Chairman and CEO, Member, Audit and Medicap Pharmacies, Nominating Committee Inc. Retired. 3094 104th, Urbandale, Iowa 1947 109 None Barbara A. Lukavsky Director since 1987 Member, Audit and Nominating Committee President and CEO, Member, Executive Barbican Enterprises, Committee Inc. since 1997. 100 Market Street, #314, Des Moines, Iowa 1940 * Directorships of any company registered pursuant to Section 12 of the Securities Exchange Act or subject to the requirements of Section 15(d) of the Securities Exchange Act or any other mutual fund. 190 THE FOLLOWING DIRECTORS ARE CONSIDERED TO BE "INTERESTED PERSONS" AS DEFINED IN THE 1940 ACT, AS AMENDED, BECAUSE OF AN AFFILIATION WITH THE MANAGER AND PRINCIPAL LIFE. . Director, Principal Management Corporation and Princor Financial Services Corporation ("Princor") since None John E. Aschenbrenner 1998. President, Director since 1998 Insurance and 1949 Financial Services, Principal Life since 2003. Executive Vice President, 2000-2003. Prior thereto, Senior Vice President. Director and President, Princor Ralph C. Eucher and Principal Director and Management President since 1999 Corporation, since None Member, Executive 1999. Senior Vice Committee President, Principal 1952 Life, since 2002. Prior thereto, Vice President. Chairman and Larry D. Zimpleman Director, Princor and None Director and Chairman Principal Management of the Board since Corporation since 2001 2002. President, Member, Executive Retirement and Committee Investor Services, 1951 Principal Life since 2003. Executive Vice President, 2001-2003. Prior thereto, Senior Vice President. The Audit and Nominating Committee selects the independent auditors for the Funds and oversees the activities of the independent auditors as well as the internal auditors. The committee also receives reports about accounting and financial matters affecting the Funds. In addition, the committee selects and nominates all candidates who are not "interested persons" of the Funds for election to the Board. The Executive Committee is selected by the Board. It may exercise all the powers of the Board, with certain exceptions, when the Board is not in session. The Committee must report its actions to the Board. Additional information about the Funds is available in the Prospectus and Statement of Additional Information both dated March 1, 2005. These documents may be obtained free of charge by writing or telephoning Princor Financial Services Corporation, P.O. Box 10423, Des Moines, IA 50306. Telephone 1-800-247-4123. PROXY VOTING POLICIES A description of the policies and procedures the Funds use to determine how to vote proxies relating to portfolio securities and the results of the proxy votes for the most recent period ended June 30 may be obtained free of charge by telephoning Princor Financial Services Corporation at 1-800-247-4123 or at www.sec.gov. SCHEDULES OF INVESTMENTS The Funds file complete schedules of investments with the Securities and Exchange Commission as of January 31 and July 31 of each year on Form N-Q. The Funds' Form N-Q can be reviewed and copied at the Commission's Public Reference Room in Washington, D.C. or on the Commission's website at www.sec.gov. Information on the operation of the Public Reference Room may be obtained by calling the Commission at 1-800-SEC-0330. ITEM 2 - CODE OF ETHICS Not applicable to semi-annual reports. ITEM 3 - AUDIT COMMITTEE FINANCIAL EXPERT Not applicable to semi-annual reports. ITEM 4 - PRINCIPAL ACCOUNTANT FEES AND SERVICES Not applicable to semi-annual reports. ITEM 5 - AUDIT COMMITTEE OF LISTED REGISTRANTS Not applicable. ITEM 6 - SCHEDULE OF INVESTMENTS Schedule of Investments is included as part of the Report to Shareholders filed under Item 1 of this form. ITEM 7 - DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES Not applicable. ITEM 8 - PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES Not applicable. ITEM 9 - PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS Not applicable. ITEM 10 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None ITEM 11 - CONTROLS AND PROCEDURES a) The registrant's principal executive officer and principal financial officer have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended) are effective (such disclosure controls and procedures having been evaluated within 90 days of the date of this filing). (b) There have been no changes in the registrant's internal controls over financial reporting (as defined in Rule 30a-3(d) under the Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12 - EXHIBITS (a)(1) Code of Ethics - Not applicable to semi-annual reports. (a)(2) Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 attached hereto as Exhibit 99.CERT. (b) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 attached hereto as Exhibit 99.906CERT. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) Principal Growth Fund, Inc. - --------------------------------------------------------- By /s/ Ralph C. Eucher ----------------------------------------------------------------- Ralph C. Eucher, President Date 6/17/2005 --------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By /s/ Ralph C. Eucher ----------------------------------------------------------------- Ralph C. Eucher, President Date 6/17/2005 --------------------- By /s/ Jill R. Brown ----------------------------------------------------------------- Jill R. Brown, Vice President and Chief Financial Officer Date 6/17/2005 --------------------