NORTHEAST BANCORP Exhibit 11. Statement Regarding Computation of Per Share Earnings Three Months Ended Three Months Ended December 31, 1999 December 31, 1998 ____________________ ____________________ 45 EQUIVALENT SHARES: Weighted Average Shares Outstanding 2,774,885 2,692,802 Total Diluted Shares 2,788,188 2,786,889 Net Income $ 836,744 $ 700,568 Less Preferred Stock Dividend 0 8,167 ____________________ ____________________ Income Available to Common Stockholders $ 836,744 $ 692,401 ==================== ==================== Basic Earnings Per Share $ 0.30 $ 0.26 Diluted Earnings Per Share $ 0.30 $ 0.25 Six Months Ended Six Months Ended December 31, 1999 December 31, 1998 ____________________ ____________________ EQUIVALENT SHARES: Weighted Average Shares Outstanding 2,772,662 2,654,158 Total Diluted Shares 2,792,661 2,790,300 Net Income $ 1,638,465 $ 1,336,605 Less Preferred Stock Dividend 0 25,667 ____________________ ____________________ Income Available to Common Stockholders $ 1,638,465 $ 1,310,938 ==================== ==================== Basic Earnings Per Share $ 0.59 $ 0.49 Diluted Earnings Per Share $ 0.59 $ 0.48