<ARTICLE> 9
<RESTATED> 
<CIK> 0000811831
<NAME> NORTHEAST BANCORP
<MULTIPLIER> 1
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                       5,298,792
<INT-BEARING-DEPOSITS>                       7,441,366
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                               196,298
<INVESTMENTS-HELD-FOR-SALE>                 32,395,480
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                    172,990,132
<ALLOWANCE>                                  2,487,000
<TOTAL-ASSETS>                             229,898,304
<DEPOSITS>                                 145,544,632
<SHORT-TERM>                                34,128,669
<LIABILITIES-OTHER>                          1,622,448
<LONG-TERM>                                 30,401,057
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                  1,999,980
<COMMON>                                     1,199,379
<OTHER-SE>                                  15,002,138
<TOTAL-LIABILITIES-AND-EQUITY>             229,898,304
<INTEREST-LOAN>                              3,987,260
<INTEREST-INVEST>                              636,419
<INTEREST-OTHER>                                92,956
<INTEREST-TOTAL>                             4,716,634
<INTEREST-DEPOSIT>                           1,539,567
<INTEREST-EXPENSE>                           2,432,682
<INTEREST-INCOME-NET>                        2,283,952
<LOAN-LOSSES>                                  144,815
<SECURITIES-GAINS>                              89,666
<EXPENSE-OTHER>                              2,343,829
<INCOME-PRETAX>                                300,993
<INCOME-PRE-EXTRAORDINARY>                     184,261
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   184,261
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                      .11
<YIELD-ACTUAL>                                   4.222
<LOANS-NON>                                  2,345,000
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                               338,004
<LOANS-PROBLEM>                              1,500,000
<ALLOWANCE-OPEN>                             2,549,000
<CHARGE-OFFS>                                  228,245
<RECOVERIES>                                    21,431
<ALLOWANCE-CLOSE>                            2,487,000
<ALLOWANCE-DOMESTIC>                           431,393
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                      2,055,607