UNITED STATES
                                        SECURITIES AND EXCHANGE COMMISSION
                                              Washington, D.C. 20549
                                                -------------------
                                                     FORM 10-K

         [x]      Annual  Report   Pursuant  to  Section  13  or  15(d)  of  the
                  Securities  Exchange  Act of 1934 For the  fiscal  year  ended
                  December 31, 1994.

         [ ]       Transition  Report  Pursuant to Section 13 or 15(d) of the
                   Securities Exchange Act of 1934

                  For the transition period from              to

                                          Commission file number 1-10553
                                              -----------------------

                          PLM EQUIPMENT GROWTH FUND II
             (Exact name of registrant as specified in its charter)

                           California                     94-3041013
                  (State or other jurisdiction of         (I.R.S. Employer
                  incorporation or organization)          Identification No.)

                  One Market, Steuart Street Tower
                  Suite 900, San Francisco, CA            94105-1301
                           (Address of principal          (Zip code)
                             executive offices)

       Registrant's telephone number, including area code (415) 974-1399
                            -----------------------
         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ______

          Indicate by check mark if disclosure of delinquent  filers pursuant to
Item 405 of Regulation S-K (ss.229.405 of this chapter) is not contained herein,
and will not be contained,  to the best of registrant's knowledge, in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [X]

         Aggregate   market   value  of  Limited   Partnership   Units  held  by
non-affiliates of the Registrant as of March 24, 1995 was $70,837,000.

         Indicate  the  number  of  units  outstanding  of each of the  issuer's
classes of partnership units, as of the latest practicable date:

                           Class                  Outstanding at March 24, 1995
         Limited Partnership Depositary Units     7,454,505

         General Partnership Units:               1

         An index of exhibits filed with this Form 10-K is located at page 50.
         Total number of pages in this report:  54







                                                      PART I

ITEM 1.       BUSINESS

(A)     Background

On April 2, 1987, PLM Financial Services, Inc. ("FSI" or the "General Partner"),
a wholly-owned  subsidiary of PLM  International,  Inc.  ("PLM  International"),
filed a  Registration  Statement  on Form S-1 with the  Securities  and Exchange
Commission with respect to a proposed offering of 7,500,000 limited  partnership
units (the  "Units")  in PLM  Equipment  Growth  Fund II, a  California  limited
partnership (the "Partnership", the "Registrant" or "EGF II"). The Partnership's
offering became  effective on June 5, 1987. FSI, as general  partner,  owns a 5%
interest in the Partnership.  The Partnership  engages in the business of owning
and leasing transportation  equipment to be operated by and/or leased to various
shippers and transportation companies.

        The  Partnership  was  formed to engage in the  business  of owning  and
managing a diversified pool of used and new transportation-related equipment and
certain other items of equipment. The Partnership's primary objectives are:

        (i) to acquire a diversified  portfolio of long lived, low obsolescence,
high residual value  equipment with the net proceeds of the initial  partnership
offering,  supplemented  by debt financing if deemed  appropriate by the General
Partner.  The  General  Partner  intends to  acquire  the  equipment  at what it
believes  to be below  inherent  values and to place the  equipment  on lease or
under other contractual  arrangements with creditworthy lessees and operators of
equipment;

        (ii)  to  generate   sufficient  net  operating  cash  flow  from  lease
operations  to  meet  existing  liquidity  requirements  and  to  generate  cash
distributions  to the Limited  Partners  until such time as the General  Partner
commences  the  orderly  liquidation  of the  Partnership  assets or unless  the
Partnership is terminated  earlier upon sale of all  Partnership  property or by
certain other events;

        (iii) to  selectively  sell and purchase  other  equipment to add to the
Partnership's  initial equipment portfolio.  The General Partner intends to sell
equipment  when it believes that,  due to market  conditions,  market prices for
equipment  exceed  inherent  equipment  values or expected  future benefits from
continued  ownership  of a  particular  asset  will not  equal or  exceed  other
equipment  investment  opportunities.  Proceeds from these sales,  together with
excess net cash flow from operations that remains after cash  distributions have
been  made  to the  partners,  will  be used  to  acquire  additional  equipment
throughout the intended seven year reinvestment phase of the Partnership;

        (iv) to preserve and protect the value of the portfolio  through quality
management,  maintaining  the  portfolio's  diversity and constantly  monitoring
equipment markets.

        The offering of the Units of the  Partnership  closed on March 18, 1988.
On November 20, 1990, the Units of the Partnership began trading on the American

                                                        -1-





Stock  Exchange.   Thereupon  each  Unitholder  received  a  depositary  receipt
representing  ownership of the number of Units owned by such  Unitholder.  As of
December 31, 1994, there were 7,472,705  depositary units  ("Depositary  Units")
outstanding (including 1,150 Depositary Units held in the Treasury). The General
Partner contributed $100 for its 5% general partner interest in the Partnership.

     It  is  anticipated  that  in  the  eleventh  year  of  operations  of  the
Partnership  the General  Partner will  commence to liquidate  the assets of the
Partnership in an orderly fashion,  unless the Partnership is terminated earlier
upon sale of all  Partnership  property or by certain  other  events.  Beginning
after the  Partnership's  seventh year of operations which commences  January 1,
1996,  cash flow and surplus  funds,  if any, will not be reinvested and will be
distributed to the partners.

     Table 1, below,  lists the  equipment  and the cost of the equipment in the
Partnership portfolio at December 31, 1994 (thousands of dollars):


                                                      TABLE 1


                      Type                                        Manufacturer                        Cost
                 --------------                                  --------------                      ------
                                                                                                
  0.50      Bulk carrier marine vessel                  Kurashima Shipyard                         $  4,702a
     1      727-100C commercial aircraft                Boeing                                        6,985
     2      727-200 commercial aircraft                 Boeing                                       18,021
  1.50      737-200 commercial aircraft                 Boeing                                       15,816a
  0.50      DC9 commercial aircraft                     McDonnell Douglas                             4,806a
     1      340A commuter aircraft                      Saab-Fairchild                                5,016
   752      Rerigerated marine containers               Various                                      14,147
 2,538      Dry marine containers                       Various                                       3,792
     1      Tractor                                     Navistar                                         30
   211      Refrigerated trailers                       Trailmobile                                   6,869
   216      Dry trailers                                Various                                       2,827
   823      Dry piggback trailers                       Various                                      12,097
   132      Refrigerated piggyback
              trailers                                  Various                                       1,251
     2      Cartage trailers                            Various                                          18
   464      Box cars                                    Various                                       7,857
   184      Tank cars                                   Various                                       4,802
   115      Covered hopper cars                         Various                                       2,631
   193      Mill gondolas                               Various                                       4,459
  0.55      Mobile offshore drilling unit               Ingalls Shipbuilding                         12,658a
                                                                                                   --------         

            Total equipment                                                                        $128,784b


--------
a  Jointly owned by EGF II and an affiliated partnership.
b     Includes proceeds from capital  contributions,  operations and partnership
      borrowings invested in equipment.  Includes costs capitalized,  subsequent
      to the date of  acquisition,  and equipment  acquisition  fees paid to PLM
      Transportation Equipment Corporation.  All equipment was used equipment at
      the time of purchase, except 165 refrigerated trailers, and 1 tractor, 636
      piggyback dry trailers and 812 dry containers.


                                                             -2-





        The equipment is generally  leased under operating  leases with terms of
one to six years. Some of the Partnership's  marine containers and its 50% owned
marine  vessel are leased to operators of  utilization-type  leasing pools which
include  equipment owned by unaffiliated  parties.  In such instances,  revenues
received  by the  Partnership  consist of a  specified  percentage  of  revenues
generated  by leasing the  equipment to  sub-lessees,  after  deducting  certain
direct operating expenses of the pooled equipment.

        At  December  31,  1994,  31% of  the  Partnership's  trailer  equipment
operated  in  rental  yards  owned  and  maintained  by PLM  Rental,  Inc.,  the
short-term  trailer rental subsidiary of PLM  International.  Revenues collected
under  short-term  rental  agreements  with  the  rental  yards'  customers  are
distributed  monthly to the owners of the  related  equipment.  Direct  expenses
associated with the equipment, and an allocation of other direct expenses of the
rental yard operations, are billed to the Partnership.

        The lessees of the equipment  include,  but are not limited to: Carnival
Airlines,  Inc., DHL Airways,  Inc.,  Trans Ocean Ltd.,  Union Pacific  Railroad
Company,  Burlington  Northern,  and Cargill  International.  As of December 31,
1994, all of the equipment was either operating in short-term rental facilities,
on lease, or under other contractual agreements except 266 containers and a
tractor.

(B)     Management of Partnership Equipment

The  Partnership  has entered into an equipment  management  agreement  with PLM
Investment Management,  Inc. ("IMI"), a wholly-owned  subsidiary of FSI, for the
management  of the  equipment.  IMI agreed to perform all services  necessary to
manage the transportation  equipment on behalf of the Partnership and to perform
or contract  for the  performance  of all  obligations  of the lessor  under the
Partnership's  leases.  In  consideration  for its  services and pursuant to the
Partnership  Agreement,  IMI  is  entitled  to a  monthly  management  fee  (see
Financial Statements, footnotes 1 and 2).

(C)     Competition

(1)     Operating Leases vs. Full Payout Leases

Generally,  the equipment owned by the Partnership is primarily leased out on an
operating  lease basis  wherein the rents owed during the initial  noncancelable
term of the lease are insufficient to recover the  Partnership's  purchase price
of the equipment.  The short-to  mid-term nature of operating  leases  generally
commands a higher  rental rate than longer term,  full payout  leases and offers
lessees relative  flexibility in their equipment  commitment.  In addition,  the
rental  obligation  under the  operating  lease need not be  capitalized  on the
lessee's balance sheet.

        The  Partnership  encounters   considerable   competition  from  lessors
utilizing  full payout leases on new  equipment,  i.e.,  leases which have terms
equal to the expected  economic  life of the  equipment.  Full payout leases are
written for longer terms and for lower rates than the Partnership offers.  While
some lessees prefer the flexibility  offered by a shorter term operating  lease,
other  lessees  prefer the rate  advantages  possible  with a full payout lease.
Competitors  of the  Partnership  may write full payout  leases at  considerably
lower rates, or larger

                                                        -3-





competitors  with a lower cost of capital  may offer  operating  leases at lower
rates, and as a result, the Partnership may be at a competitive disadvantage.

(2)     Manufacturers and Equipment Lessors

The Partnership also competes with equipment  manufacturers  who offer operating
leases and full payout  leases.  Manufacturers  may provide  ancillary  services
which the  Partnership  cannot offer,  such as specialized  maintenance  service
(including possible substitution of equipment), training, warranty services, and
trade-in privileges.

        The  Partnership  competes with many  equipment  lessors,  including ACF
Industries,  Inc. (Shippers Car Line Division),  American Finance Group, General
Electric  Railcar Services  Corporation,  Greenbrier  Leasing  Company,  Polaris
Aircraft  Leasing  Corp.,  GPA Group Plc, and other limited  partnerships  which
lease the same types of equipment.

(D)     Demand

The  Partnership  invests  in  transportation,   transportation-related  capital
equipment,  and in "relocatable  environments," examples of which include mobile
offshore  drilling units,  storage units, and relocatable  buildings.  A general
distinction  can be drawn  between  equipment  used for the  transport of either
materials and  commodities or people.  With the exception of aircraft  leased to
passenger air carriers,  the  Partnership's  equipment is used primarily for the
transport of materials.  "Relocatable  environments"  refer to capital equipment
constructed to be self-contained in function but transportable.

The following describe the markets for the Partnership's equipment:

(1)     Aircraft

The world air transport  industry is poised for recovery from losses experienced
during the first few years of the 1990s.  The losses  incurred  by air  carriers
during the early 1990s were  primarily  attributable  to the  general  worldwide
recession.  Over the last two years, the U.S.  domestic economy has emerged from
recession  and is expected to continue to grow during  1995,  although at a more
moderate  pace than the previous  year.  Analysts  expect the economies of other
regions  of the world to follow the U.S.  economic  lead and  stabilize  or show
gradual growth in 1995.

        Many air industry observers  anticipate,  however,  that any recovery in
the air transport  industry will lag the current general economic  rebound.  The
effects of  fundamental  restructuring  by air carriers in recent years are just
beginning to be manifested as improved  performance.  Substantial  deliveries of
new  aircraft in the U.S.  market are not  expected  before  1996 to 1997,  when
current orders for new aircraft mature and are subsequently  filled.  Demand for
aircraft in Europe,  Asia, and the Middle East, with the exception of the Indian
subcontinent,  is expected to remain weak.  Carriers in these  markets are still
focusing on cost cutting and restructuring, and continue to experience a general
decline in profitability.

        Latin American,  Eastern European,  and African markets are not expected
to grow  substantially  due to  political  and  economic  instability  in  these
regions.

                                                        -4-





Most notably,  the ongoing turmoil and uncertainty in the Mexican  economy,  the
dominant  participant in the Latin American market, will impede growth in demand
for air transport capacity in this region.

        The Partnership owns predominantly aircraft that are affected by the FAA
regulatory  requirements.  However,  the bulk of this  equipment is on long-term
leases in foreign markets and has been commanding  lease rates higher than those
available in the U.S. Those aircraft  operating in the U.S. that are affected by
the FAA regulatory  requirements  will either be moved into foreign markets,  as
applicable,  or remain on lease in the U.S.  maximizing  what economic  value is
attainable until they must be retired from service.

(2)     Marine Containers

In the second-half of 1994, marine cargo container  utilization rates firmed for
the first time in a year and a half. This stabilization  resulted from a further
consolidation  within the  container  leasing  industry,  pick-up in  world-wide
demand,  and more  moderate  new  equipment  orders by the leasing and  shipping
communities.

        The major  event of the year was the  consolidation  of the  second  and
third  largest  container  lessors.  This  combination   effectively  created  a
counter-weight  to the largest lessor's  dominating  position in the market with
number  one  and  number  two  now   controlling  32%  and  22%  market  shares,
respectively.  The leasing community generally  considered this combination good
for the industry as the high costs per TEU paid in this combination was expected
to lead to rate stability and restrained purchase programs.

        Simultaneously,  as the  world's  major  economies  rebounded  from 1993
doldrums,  increased  demand in 1994 for  containers  reduced the 1993  year-end
over-supply.  Utilization rates improved in the second half of the year for both
dry and  refrigerated  containers,  although the  positive  effects have not yet
materially  affected  per-diem  rates.  Industry  forecasts  are for a continued
strengthening  of the  container  markets in 1995,  with  per-diem  rates rising
somewhat  after  falling  8% - 12% over the last 24  months.  The major on going
effect of the 1993 and early 1994 container  leasing  market  recession has been
the  greater  attention  placed on selling  of older  equipment  into  secondary
markets. The Partnership owns predominately older containers,  and will continue
to be impacted by this industry trend of selling older equipment.

        The  manufacturing  industry  continues  to  migrate  to lower  cost and
export-  oriented areas.  As happened with Japan in the  mid-1980's,  the strong
currency and  appreciating  local wages  decreased the formerly  dominant Korean
manufacturer's  price  competitiveness.  As a result,  Chinese production surged
making  China  the  dominant  dry  container   export   country  in  the  world.
Nevertheless, lessors and shipping lines reduced their overall production orders
somewhat from 1993 levels as their focus became better  utilization  of existing
fleet resources.

(3)     Railcars

The railroad  industry  produced strong financial  results in 1994,  following a
similar year in 1993. The continuing strong results produced by the industry are
attributable to the ongoing growth of the U.S. domestic economy, improved

                                                        -5-





operational efficiency, and a stable rail fleet size.

        Railroad performance generally parallels that of the U.S. economy, which
grew at an  approximate  3.5% to 4% rate in 1994.  Rail transport is the primary
overland mover of bulk materials, and thus reflects the demand for goods and raw
materials in the economy as a whole.  Overall,  1994 car  loadings  increased by
approximately 5% over 1993 levels,  with particularly  significant  increases in
the movement of chemicals, coal, lumber, and machinery.

        The rail  industry is also  transforming  itself to improve  operational
efficiency.  This has been manifested in reduced turn-around times between loads
and a reduction  in unloaded  miles  traveled,  both of which are  necessary  to
maximize available rail capacity.

        Finally,  the domestic  supply of railcars  available for service during
the year has remained  relatively  stable.  The excess of new railcar deliveries
over older railcar  retirements is expected to increase the entire fleet by less
than 1%. To produce  the total new car  additions  of  approximately  51,000 per
year,  manufacturers  are already  operating  at  capacity.  With no  additional
manufacturing  capacity to radically  increase  the size of the fleet,  and with
continuing  growth of the domestic  economy leading to sustained demand for rail
transport, 1995 railroad performance should continue to be strong.

(4)     Marine Vessels

PLM International sponsored Partnerships own primarily small to medium-sized dry
bulk vessels.  Market  conditions for these vessels in 1994 remained  relatively
unchanged from 1993.  Vessel supply and demand  conditions  remained in relative
equilibrium,  underlying  demand for  transport of dry bulk  materials  remained
substantially unchanged, and day rates remained relatively static.

        The  implementation  and  enforcement of COFR  (Certificate of Financial
Responsibility)  provisions  by  the  U.S.  Coast  Guard  in  1995  appeared  to
contribute  to the upturn in day and spot rates  experienced  by tanker  vessels
during the latter part of 1994. COFR requires  petroleum  product  carrying ship
owners and operators to provide  evidence of sufficient  financial  resources to
pay for any  damages  in the  event of an oil  spill or  vessel  accident  while
trading in U.S. waters.  Generally,  tanker vessel  operators,  anticipating the
effects of COFR in 1995,  accelerated  delivery of petroleum products during the
latter part of 1994,  resulting in the increased demand and subsequent increases
in day rates experienced in this market.

        The General Partner operates many of the  Partnerships'  vessels in spot
charters and pooled  vessel  operations.  In contrast to longer term  fixed-rate
time and bareboat  charters,  spot  charters and pooled  operations  provide the
greatest  flexibility  to meet  fluctuating  demand  conditions  and achieve the
highest average return for vessels  subject to these types of operations  during
this time period.  Despite the day rate upturn  experienced in the tanker market
during the latter part of 1994, supply and demand conditions for the majority of
the  Partnerships'  vessels are expected to remain  relatively  stable.  While a
significant portion of the world's bulk and tanker fleets are nearing retirement
age, new building in 1995 is expected to mitigate any fundamental  change in the
supply and demand equilibrium in the vessel markets.


                                                        -6-





(5)     Mobile Offshore Drilling Units

Worldwide demand for offshore drilling services in 1994 was essentially equal to
1993;   however,   the  geographic   requirement   for  such  services   changed
significantly  from previous  years.  International  demand for mobile  offshore
drilling  units  ("rigs")  declined to a five-year  low, while that for the U.S.
Gulf of Mexico reached a four-year high. Strong natural gas demand in the United
States and weak oil prices in late 1993 and early 1994 are the recognized causes
of these market shifts.  Composite  worldwide rig utilization was  approximately
79%, 3% lower than 1993.

        The  worldwide  fleet shrank in 1994 as three rigs were retired while no
rigs were added or ordered to be built.  The most important  trend in the market
was the  continued  consolidation  of the ranks of drilling  contractors  as two
major mergers  occurred in 1994. The mergers were of sufficient size to have the
discernible  effect of stabilizing  prices for offshore  drilling  services in a
year of low utilization.

        Increasing  oil prices seen in the latter half of 1994,  and the need to
replenish natural gas reserves in the Gulf of Mexico, are expected to strengthen
the offshore drilling market in 1995.  Additionally,  industry  projections show
strong  increases in the drilling  requirements  throughout  the Middle East and
Southeast Asia. Improvements in these markets, coupled with the stable demand in
the Gulf of Mexico,  should lead to higher  rates for  drilling  services in the
near future and, ultimately, higher residual values for rigs.

(6)     Trailers

Both the  over-the-road  and  intermodal  trucking  industries  produced  strong
financial  results in 1994,  continuing a series of improving  financial results
which began in 1991-1992.  These results are  attributable to the ongoing growth
of  the  U.S.  domestic  economy,  a  focus  in the  trailer  industry  on  cost
efficiencies, and rate stability due to a shortage of trailers.

        Over-the-road and intermodal  trailer  performance  generally  parallels
that of the U.S. domestic economy. Similar to railroads,  trailer transport is a
primary  overland  mover of bulk  materials and finished goods and thus reflects
demand for these products in current economic  conditions.  Overall increases in
trailer results reflect the approximate 3.5% to 4% growth of the U.S. economy in
1994.

        While 1994 was a record year for new trailer production,  the backlog of
orders requires a delivery time of approximately  nine (9) months for new units.
To meet their  immediate  demand for transport  resulting  from shortages of new
units, many trucking  companies have turned to the short-term  leasing market to
add additional capacity.  For short-term lessors,  this has meant high levels of
utilization and rate stability.

        The General Partner  continues to transfer  trailers with expiring lease
terms to the short-term trailer rental facilities  operated by PLM Rental,  Inc.
The General  Partner  believes the strong  performance  of units in these rental
facilities reflects the demand for short-term leases mentioned above and expects
this trend to continue as long as the current shortage of trailers exists.


                                                        -7-





(E)     Government Regulations

The use, maintenance, and ownership of equipment is regulated by federal, state,
local,  and/or foreign  governmental  authorities.  Such  regulations may impose
restrictions and financial burdens on the Partnership's  ownership and operation
of  equipment.  Changes  in  government  regulations,   industry  standards,  or
deregulation  may also  affect  the  ownership,  operation,  and  resale  of the
equipment.  Substantial  portions of the Partnership's  equipment  portfolio are
either registered or operated internationally.  Such equipment may be subject to
adverse  political,   government,  or  legal  actions,  including  the  risk  of
expropriation  or loss arising from  hostilities.  Certain of the  Partnership's
equipment is subject to extensive  safety and  operating  regulations  which may
require the removal from service or extensive  modification of such equipment to
meet these regulations at considerable cost to the Partnership. Such regulations
include (but are not limited to):

        (1) the U.S. Oil Pollution Act of 1990 (which established  liability for
        operators and owners of vessels,  mobile offshore  drilling units,  etc.
        that create environmental pollution);

        (2) the U.S.  Department of  Transportation's  Aircraft  Capacity Act of
        1990 (which limits or eliminates the operation of commercial aircraft in
        the U.S. that do not meet certain noise, aging, and corrosion criteria);

        (3) the Montreal Protocol on Substances That Deplete the Ozone Layer and
        the U.S. Clean Air Act Amendments of 1990 (which call for the control of
        and eventual  replacement of substances that have been found to cause or
        contribute  significantly to harmful effects on the stratospheric  ozone
        layer and which are used  extensively as  refrigerants  in  refrigerated
        marine cargo containers, over-the-road trailers, etc.);

        (4)  the  U.S.  Department  of   Transportation's   Hazardous  Materials
        Regulations   (which  regulate  the   classification  of  and  packaging
        requirements for hazardous materials and which apply particularly to the
        Partnership's tank cars).

ITEM 2.       PROPERTIES

The Partnership  neither owns nor leases any properties other than the equipment
it has purchased for leasing  purposes.  At December 31, 1994,  the  partnership
owned a portfolio of transportation equipment as described in Part I, Table 1.

        The Partnership  maintains its principal  office at One Market,  Steuart
Street  Tower,  Suite 900,  San  Francisco,  California  94105-1301.  All office
facilities are provided by FSI without reimbursement by the Partnership.

ITEM 3.       LEGAL PROCEEDINGS

None

ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of the Partnership's limited partners during
the fourth quarter of its fiscal year ended December 31, 1994.

                                                        -8-





                                                      Part II

ITEM 5.  MARKET FOR THE PARTNERSHIP'S EQUITY AND RELATED DEPOSITARY UNIT MATTERS

The Partnership's Depositary Units began trading (under the ticker symbol "GFY")
on November 20, 1990, on the American Stock Exchange  ("AMEX").  As of March 24,
1995,  there  were  7,454,505  Depositary  Units  outstanding  (including  1,150
Depositary  Units  held  in  the  Treasury).   There  are  approximately  11,400
Depositary Unitholders of record as of the date of this report.

        Pursuant to the terms of the Partnership Agreement,  the General Partner
is  generally  entitled  to  a  5%  interest  in  the  profits  and  losses  and
distributions  of the  Partnership.  The General  Partner  also is entitled to a
special allocation of any gains from sale of the Partnership's assets during the
liquidation  phase in an amount  sufficient to eliminate any negative balance in
the General Partner's capital account.  The partnership has engaged in a plan to
repurchase up to 250,000  Depository  Units. In the twelve months ended December
31, 1994, the Partnership had purchased and canceled 20,200  Depository Units at
a cost of $156,000.  As of December 31, 1994, the  Partnership had purchased and
canceled a cumulative  total of 26,900  Depositary  units at a cost of $226,000.
For  January  1, 1995 to March 24,  1995,  the  Partnership  repurchased  18,200
Depositary Units at a total cost of $0.1 million.

                                                        -9-





        Table 2,  below,  sets  forth  the high and low  reported  prices of the
Partnership's Depositary Units for 1994 and 1993 as reported by the AMEX as well
as cash distributions paid per Depositary Unit.

                                                      TABLE 2

                                              Reported Trade           Cash
                                              Prices               Distributions
                                                                      Paid Per
Calendar Period                            High             Low  Depositary Unit
      1994

1st Quarter                             $  12.250        $  10.125        $ 0.40
2nd Quarter                             $  11.625        $  10.125        $ 0.40
3rd Quarter                             $  10.625        $   9.375        $ 0.40
4th Quarter                             $   9.875        $   7.250        $ 0.40

1993

1st Quarter                             $  13.375        $  10.125        $ 0.40
2nd Quarter                             $  11.500        $  10.000        $ 0.40
3rd Quarter                             $  11.375        $  10.250        $ 0.40
4th Quarter                             $  11.750        $  10.250        $ 0.40

      The  Partnership  has engaged in a plan to repurchase up to 250,000 of the
outstanding Depositary Units. During the fourth quarter of 1994, the Partnership
repurchased  20,200  Depositary  Units at a total cost of  $156,000.  During the
first quarter of 1993, the Partnership  repurchased  6,700 Depositary Units at a
total cost of $70,035.



                                                       -10-





ITEM 6.       SELECTED FINANCIAL DATA

      Table 3, below, lists selected financial data for the Partnership:

                                                      TABLE 3

                                                For the years ended
                                   December 31, 1994, 1993, 1992, 1991, and 1990
                                      (thousands  of  dollars  except  per  unit
                                      amounts)



                                                    1994               1993               1992             1991               1990
                                                    ----               ----               ----             ----               ----

                                                                                                                  
Operating results:
    Total revenues                                 $  26,326         $  36,901         $  34,508         $  44,519         $  44,195
    Net gain (loss) on
     disposition of
     equipment                                         2,347             6,704              (329)            5,173             1,535
    Loss on revaluation
     of equipment                                       (887)             (161)           (6,876)             (300)             --
    Net income (loss)                                     67             5,596           (10,489)            1,447             1,715

At year-end:
    Total assets                                   $  69,485         $  84,206         $  92,928         $ 124,422         $ 139,380
    Total liabilities                                 39,332            41,344            42,928            46,562            45,598
    Notes payable                                     35,000            35,000            38,218            41,724            41,875

Cash distributions                                 $  12,620         $  12,665         $  17,371         $  17,369         $  16,772

Per Depositary Unit:

    Net income (loss)                              $ 0.12 1          $   0.601         $(1.53)1          $   0.031         $    0.22

    Cash distributions                             $    1.60         $    1.60         $    2.20         $    2.20         $    2.12



--------
1          After  reduction  of income of $963  ($0.13 per  Depositary  Unit) in
           1994,  $845 ($0.11 per  Depositary  Unit) in 1993,  $1,495 ($0.20 per
           Depositary  Unit) in 1992 and $1,130 ($0.15 per  Depositary  Unit) in
           1991  representing   special   allocations  to  the  General  Partner
           resulting from an amendment to the Partnership  Agreement (see Note 1
           to the financial statements).


                                                                   -11-





ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS


Introduction

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  relates to the Financial  Statements of PLM Equipment Growth Fund II
(the "Partnership"). The following discussion and analysis of operations focuses
on the  performance  of the  Partnership's  equipment in various  sectors of the
transportation  industry and its effect on the  Partnership's  overall financial
condition.

The analysis is organized in the following manner:

-     Results of Operations - Year over Year Summary and Factors Affecting
      Performance
-     Financial Condition - Capital Resources, Liquidity, and Distributions
-     Outlook for the Future
-     Results of Operations - Year to Year Detail Comparison

(A)      Results of Operations

(1)   Year over Year Summary

     The  Partnership's  operating  income  before  depreciation,  amortization,
gain/loss on sales,  and loss on revaluation  declined by  approximately  22% in
1994 from 1993,  primarily  due to declining  performance  in the  Partnership's
vessel and container areas, the sale of certain  equipment,  and subsequent loss
of income  during the time  required  to  redeploy  those  sales  proceeds  into
additional  equipment,  and increases in overhead expenses.  Re-leasing activity
occurred in the Partnership's air, vessel, trailer, and rail portfolios,  though
the net  contribution  effect of such  re-leases  was small in comparison to the
reduction in contribution  resulting from the sale of equipment during the year.
Similarly, the significant increase in the Partnership's rate rig income was due
mainly to the  purchase of a 55%  interest in a rig in the third  quarter  1993.
Interest  expense  increased  as the base rate of interest on the  Partnership's
floating  rate debt rose,  while  management  fees  decreased  as a function  of
decreased lease revenues.

(2)  Factors Affecting Performance

     (a)  Re-leasing Activity and Repricing Exposure to Current Economic
Conditions

The exposure of the Partnership's  equipment  portfolio to repricing risk occurs
whenever the leases for the equipment expire or are otherwise terminated and the
equipment must be remarketed.  Major factors influencing the current market rate
for transportation equipment include supply and demand for similar or comparable
types or kinds of transport capacity, desirability of the equipment in the lease
market,  market  conditions  for the  particular  industry  segment in which the
equipment  is to be  leased,  various  regulations  concerning  the  use  of the
equipment,  and others. The Partnership  experienced re-pricing exposure in 1994
primarily in its aircraft, vessel, container, and trailer portfolios.

                                                       -12-






         (i)  Aircraft:  The  lease  of one of the  Partnership's  aircraft  was
renegotiated  in 1994. The lease was renewed in the second quarter for a term of
three years at  approximately  39% of its original rate. The impact of this rate
reduction (approximately $0.48 million in 1994 versus 1993) was masked in a year
over year  comparison of aircraft  performance  by revenue  generated in 1994 by
aircraft that were  off-lease for certain  periods in 1993.  For a more thorough
discussion  of market  conditions  and those factors  impacting  lease rates for
aircraft, see the section in "Demand" on aircraft.

                  (ii) Marine Vessels: In 1994, two of the Partnership's  marine
vessels were operated in the "spot" or "voyage charter" markets until their sale
in the third quarter, while the Partnership's remaining vessel (owned 50% by the
Partnership)  transitioned  from a "bareboat"  charter into these markets in the
first  quarter.  Spot or voyage  charters  are  usually of short  duration,  and
reflect the short-term  demand and pricing  trends in the vessel  market,  while
"bareboat" charters are essentially  fixed-rate net leases. While for periods of
time in 1994,  spot or voyage  rates  exceeded  those in 1993,  such  rates were
higher on average in 1993. However,  the decline in the Partnership's vessel net
contribution in 1994 versus 1993 resulted  primarily from the sale of vessels in
the fourth  quarter of 1993,  and third quarter of 1994, and less from repricing
activity.  Despite  changing  leases  in 1994,  revenues  for the  Partnership's
remaining  vessel  were  largely  unchanged  from  the  prior  year,  while  net
contribution  declined  due to  increases  in  operating  expenses as the vessel
transitioned from a "bareboat" charter,  where the lessee pays for all operating
costs,  into a pool where  most costs are  absorbed  by the  lessor.  For a more
thorough  discussion of market  conditions and those factors impacting rates for
vessels, see the "Demand" section on marine vessels.

        (iii)  Marine  Containers:  The  majority  of the  Partnership's  marine
container portfolio is operated in  utilization-based  leasing pools and as such
was highly exposed to repricing activity. Overall, container net contribution in
1994  declined  48%  from  1993  levels.  A  substantial  portion  of a group of
approximately  300  containers  whose leases expired at the end of 1993 remained
off-lease  in  1994,  resulting  in a  reduction  in  net  contribution.  Of the
remaining  containers  owned by the  Partnership  at the  beginning of the year,
liquidations  accounted for the majority of, and changes in market rates for the
minority  of, the  difference  in net  income in 1994  versus  1993.  For a more
thorough  discussion of market  conditions and those factors impacting rates for
containers, see the "Demand" section on marine containers.

      The Partnership  purchased 1,959 containers for approximately $2.2 million
between  the first and third  quarters  of 1994.  The  lessee of this  equipment
encountered  financial  difficulties  in the  fourth  quarter.  The  Partnership
established  reserves  against  receivables  invoiced for these units due to the
General  Partner's  determination  that  ultimate  collection of this revenue is
uncertain. Additionally, the Partnership accrued legal and other costs necessary
to repossess these units.

         (iv) Trailers: Similar to the Partnership's marine container portfolio,
the majority of the trailer  portfolio  operates in short-term rental facilities
or short-line railroad systems.  The relatively short duration of most leases in
these operations exposes the trailers to considerable re-leasing activity. While
a year over year  comparison  of the  Partnership's  trailer  portfolio  shows a
decline  in net  contribution,  the  impact  of  trailer  sales  and  subsequent
purchases

                                                       -13-





had far greater impact on performance  than changing rates.  For a more thorough
discussion of market  conditions and those factors impacting rates for trailers,
see the "Demand" section on trailers.

                  (v) Other Equipment:  None of the leases of the  Partnership's
rigs  expired in 1994.  The  decline in railcar  performance  year over year was
largely due to the sale of railcars in 1993,  while lease rates for those of the
Partnership's railcars whose leases expired and were either renewed or re-leased
in 1994 remained  relatively stable. See "Demand" for a discussion of conditions
in these equipment areas.

      (b)  Reinvestment Risk

         (i) Reinvestment of Cash Flow and Surplus Funds: During the first seven
years of operations, the Partnership intends to increase its equipment portfolio
by investing  surplus cash in additional  equipment after  fulfilling  operating
requirements and paying distributions to the partners.  Subsequent to the end of
the  reinvestment  period at December 31, 1995, the Partnership will continue to
operate for an additional three years, then begin an orderly liquidation over an
anticipated two year period.

      Other  nonoperating  funds for reinvestment are generated from the sale of
equipment prior to the Partnership's  planned  liquidation phase, the receipt of
funds  realized from the payment of stipulated  loss values on equipment lost or
disposed of during the time it is subject to lease  agreements,  or the exercise
of purchase  options  written into certain  lease  agreements.  Equipment  sales
generally  result  from  evaluations  by  the  General  Partner  that  continued
ownership  of  certain  equipment  is  either  inadequate  to  meet  Partnership
performance  goals,  or  that  market  conditions,   market  values,  and  other
considerations indicate it is the appropriate time to sell certain equipment.

         (ii)   Reinvestment   Risk:   Reinvestment  risk  occurs  when  1)  the
Partnership  cannot  generate  sufficient  surplus  cash  after  fulfillment  of
operating  obligations  and  distributions  to reinvest in additional  equipment
during the reinvestment phase of Partnership operations; 2) equipment is sold or
liquidated for less than threshold amounts;  3) proceeds from sales,  losses, or
surplus cash available for reinvestment  cannot be reinvested at threshold lease
rates,  or 4)  proceeds  from  sales,  losses,  or surplus  cash  available  for
reinvestment cannot be deployed in a timely manner.

      For the year ended December 31, 1994, the Partnership generated sufficient
operating revenues to meet its operating obligations including interest expense.
Cash  distributions  of $12.6 million included both funds generated from current
period operations and cash available, but not distributed, in previous periods.

      During the year, the Partnership  received proceeds of approximately $13.6
million from the liquidation or sale of containers, railcars, its 12.5% interest
in  a  rig,  trailers,  and  two  marine  vessels.  The  Partnership  reinvested
approximately  $0.7 million in aircraft  modifications and  approximately  $12.4
million   (including   fees)  in  the  purchase  of  trailers  and   containers,
predominantly in the third and fourth quarters of the year.

      The Partnership  began the year with  approximately  $14.2 million in cash
and  restricted  cash, of which  approximately  $6.0 million was reserved by the
General

                                                       -14-





Partner for the purchase of up to  approximately  3,600  containers.  Production
difficulties for these units, however, delayed the actual purchase until the end
of  the  third  quarter,  and  ultimately  only  1,959  units  were  bought  for
approximately $2.3 million. As disclosed  previously,  the lessee of these units
encountered financial difficulties in the fourth quarter,  prompting the General
Partner to establish reserves against receivables recorded for the units.

      At the  end of the  first  quarter,  the  Partnership  sold  trailers  for
approximately  $1.5 million,  representing  approximately  59% of original cost.
Near the end of the third quarter,  the Partnership  sold two marine vessels for
approximately $7.4 million,  which represented  proceeds of approximately 32% of
capitalized  cost.  While proceeds from sales and disposals  were  reinvested in
trailers  and  containers  during the course of the year,  the net result of all
sales, liquidations,  and reinvestment has been a reduction in the cost basis of
the  Partnership's  equipment  portfolio of  approximately  $20.7  million.  The
General  Partner will use  approximately  $8.0  million in  remaining  sales and
disposal  proceeds to prepay scheduled  principal  payments on the Partnership's
outstanding permanent debt during the first two quarters of 1995.

      (c)  Equipment Valuation

The  General  Partner  prepares  an  evaluation  of the  carrying  value  of the
Partnership's equipment portfolio at least annually, using, among other sources,
independent third-party appraisals,  values reported in trade publications,  and
comparative   values  from  armslength   transactions  for  similar   equipment.
Concurrently,  the General  Partner  evaluates  whether the current  fair market
value of  equipment  represents  the  effect of  current  market  conditions  or
permanent  impairment  of  value  (e.g.,  technological   obsolescence,   etc.).
Equipment whose carrying value is determined to be permanently impaired, without
possibility  of being  leased at an  acceptable  rate,  has its  carrying  value
adjusted to its  estimated  net  realizable  value.  The  carrying  value of two
aircraft were reduced by approximately  0.9 million in 1994. The implicit impact
of such reductions is anticipated future lower sales proceeds,  and thus reduced
reinvestment  capability if its aircraft are sold during the reinvestment  phase
of Partnership operations.

      As of December 31, 1994,  the General  Partner  estimated the current fair
market value of the Partnership's  equipment portfolio to be approximately $70.8
million.

(B)  Financial Condition - Capital Resources, Liquidity, and Distributions

The General Partner purchased the Partnership's initial equipment portfolio with
capital raised from its initial equity offering and permanent debt financing. No
further  capital  contributions  from original  partners are permitted under the
terms  of  the   Partnership's   Limited   Partnership   Agreement,   while  the
Partnership's total outstanding indebtedness, currently $35.0 million, cannot be
increased.  The Partnership  relies on operating cash flow to meet its operating
obligations,   make  cash  distributions  to  limited  partners,  and  grow  the
Partnership's equipment portfolio with any remaining surplus cash available.

      For the year ended December 31, 1994, the Partnership generated sufficient
operating  revenues to meet its operating  obligations,  but used  undistributed
available cash from prior periods of approximately  $1.3 million to maintain the
current level of distributions (total 1994 of $12.6 million) to the partners.

                                                       -15-





During the year,  the General  Partner sold  equipment for  approximately  $13.6
million  while  reinvesting   approximately  $13.1  million  (including  capital
improvements and fees).

(C)  Outlook for the Future

Several factors may affect the Partnership's  operating  performance in 1995 and
beyond,  including  changes in the markets for the  Partnership's  equipment and
changes in the regulatory environment in which that equipment operates.

(1)  Repricing and Reinvestment risk

Certain of the Partnership's  aircraft,  vessel,  railcars, and trailers will be
re- marketed in 1995 as existing  leases  expire,  exposing the  Partnership  to
considerable repricing risk/opportunity.  Additionally,  the General Partner has
selected  certain  underperforming   equipment,  or  equipment  whose  continued
operation  may  become  prohibitively  expensive,  for sale and  subsequent  re-
deployment,  and thus faces  reinvestment  risk.  In either  case,  the  General
Partner  intends to re-lease  or sell  equipment  at  prevailing  market  rates;
however,  the  General  Partner  cannot  predict  these  future  rates  with any
certainty  at this time and thus  cannot  accurately  assess  the effect of such
activity on future Partnership performance.

(2)  Impact of Government Regulations on Future Operations

The General  Partner  operates the  Partnership's  equipment in accordance  with
current applicable regulations (see Item 1, Section E "Government Regulations").
However, the continuing implementation of new or modified regulations by some of
the  authorities  mentioned  previously,  or others,  may  adversely  affect the
Partnership's  ability to continue to own or operate equipment in its portfolio.
Additionally,  regulatory  systems  vary  from  country  to  country,  which may
increase the burden to the Partnership of meeting regulatory  compliance for the
same equipment  operated between countries.  Currently,  the General Partner has
observed  rising  insurance  costs to operate  certain  vessels into U.S.  ports
resulting  from  implementation  of the U.S. Oil Pollution Act of 1990.  Ongoing
changes in the  regulatory  environment,  both in the U.S. and  internationally,
cannot be predicted  with any  accuracy,  and preclude the General  Partner from
determining the impact of such changes on Partnership operations,  purchases, or
sale of equipment.

(3)  Additional Capital Resources and Distribution Levels

The Partnership's initial contributed capital was comprised of the proceeds from
its initial offering,  supplemented later by permanent debt in the amount of $35
million.  The General Partner has not planned any expenditures,  nor is it aware
of any  contingencies  that would cause it to require any additional  capital to
that mentioned above.

      Pursuant to the Limited Partnership Agreement,  the Partnership will cease
to reinvest in additional  equipment  beginning in its eighth year of operations
which  commences on January 1, 1996. The General Partner intends to continue its
strategy of selectively redeploying equipment to achieve competitive returns. By
the  end of the  reinvestment  period,  the  General  Partner  intends  to  have
assembled an equipment portfolio capable of achieving a level of operating cash

                                                       -16-





flow  for  the  remaining  life  of  the  Partnership  sufficient  to  meet  its
obligations and sustain a predictable level of distributions to the partners.

      The General  Partner  believes the current level of  distributions  to the
partners  can  be  maintained   throughout  1995  using  cash  from  operations,
undistributed  available  cash from prior  periods,  and proceeds  from sales or
dispositions if necessary.  Subsequent to this period,  the General Partner will
evaluate the level of  distributions  the  Partnership can sustain over extended
periods of time, and together with other considerations, may adjust the level of
distributions accordingly. In the long term, the difficulty in predicting market
conditions and the availability of suitable equipment acquisitions precludes the
General  Partner  from  accurately  determining  the impact of its  redeployment
strategy on liquidity or distribution levels.

      In  the  first  quarter  of  1994,  the  General  Partner   completed  the
refinancing  of a bank loan which was due to mature  September 30, 1995. The new
debt  comprises  notes  payable of $35.0  million,  and the  corresponding  loan
agreements  require the  Partnership  to maintain a minimum debt coverage  ratio
based on the fair market value of  equipment,  a minimum  fixed charge  coverage
ratio,  and  limits  the  concentration  of any  one  type of  equipment  in the
Partnership's equipment portfolio. The refinanced debt begins to mature in March
1996. The General Partner intends to prepay the first two annual installments of
principal due on the debt in the first two quarters of 1995.  The  maturities of
the remaining  principal  installments on the debt coincide with the liquidation
phase  of the  Partnership  and  will be  repaid  with  proceeds  from  sales of
equipment during that phase.

(D)  Results of Operations - Year to Year Detail Comparison

Comparison of the Partnership's Operating Results for the Years Ended December
31, 1994 and 1993

(A) Revenues

Total  revenues  for the years  ended  December  31,  1994 and 1993,  were $26.3
million and $36.9  million,  respectively.  The  decrease in 1994  revenues  was
primarily  attributable  to lower lease revenue and reduced gains on disposition
of Partnership  marine vessels,  a mobile offshore  drilling unit,  trailers and
marine containers during 1994. The Partnership's ability to acquire or liquidate
assets,  secure leases, and re-lease those assets whose leases expire during the
duration of the  Partnership  is subject to many  factors and the  Partnership's
performance in 1994 is not necessarily indicative of future periods.

(1) Lease revenue  declined to $23.3 million in 1994 from $30.0 million in 1993.
The following table lists lease revenue earned by equipment type (in thousands):

                                                             For the year ended
                                                               December 31,
                                                           1994           1993
                Marine vessels                          $  5,294        $ 12,050
                Rail equipment                             4,823           5,336
                      Aircraft                             4,935           5,051
         Trailers and tractors                             3,885           3,590
Mobile offshore drilling units                             2,488           1,418
             Marine containers                             1,826           2,506
                                                        --------        --------
                                                        $ 23,251        $ 29,951
                                                        ========        ========



                                                                -17-





Significant revenue component changes resulted primarily from:

      (a) declines of $6.8 million in marine  vessel  revenue due to the sale of
five on-lease  marine vessels  during the first and fourth  quarters of 1993 and
the third quarter of 1994;

      (b) declines of $0.7 million in marine container revenues primarily due to
a group of marine containers which were on lease in 1993, but off-lease in 1994,
offset, in part, by revenue earned on 1,959 marine  containers  purchased during
1994;

      (c) declines of $0.5 million in rail equipment revenues due to the sale of
639 railcars during 1993 and two railcars in 1994;

      (d)  declines of $0.1  million in aircraft  revenues due to the sale of an
aircraft in the fourth  quarter of 1993 and a  significant  rate  reduction on a
renewed lease for another aircraft;

      (e)  increases of $1.1 million in mobile  offshore  drilling  unit ("rig")
revenues due to the acquisition and lease of a 55% interest in a rig during July
of 1993;

      (f) increases of $0.3 million in trailer revenue due to the acquisition of
649 trailers during the third and fourth quarters of 1994.

(2) Net gains on disposition of equipment  during 1994 totaled $2.3 million from
the sale or disposal of two marine vessels, two railcars,  267 trailers, and 423
marine  containers  and a 12% interest in a mobile  offshore  drilling unit. The
equipment  sold had an  aggregate  net book value of $13.5  million  and accrued
drydock reserves of $2.2 million and proceeds  totaled $13.6 million.  Net gains
on  disposition  of equipment  during 1993 totaled $6.7 million from the sale or
disposal of three marine vessels, 639 railcars,  one aircraft,  124 tractors and
trailers,  and 305 marine  containers  with an aggregate net book value of $16.0
million  and accrued  drydock  reserves  of $1.5  million for  proceeds of $21.2
million (see Footnote 3 to the financial statements).

(B)  Expenses

Total  expenses  for the years  ended  December  31,  1994 and 1993,  were $26.2
million and $31.3  million,  respectively.  The  decrease in 1994  expenses  was
primarily  attributable  to decreased  depreciation  expense,  marine  equipment
operating expenses, and repairs and maintenance,  offset by increases in loss on
revaluation of equipment and interest expense.

(1) Direct Operating Expenses (defined as repairs and maintenance, insurance and
marine  equipment  operating  expenses)  decreased  to $8.2 million in 1994 from
$12.3 million in 1993. This change resulted from:

      (a) declines of $2.1 million in marine  equipment  operating  costs due to
the sale of three marine  vessels in 1993,  and two in 1994.  This  decrease was
offset by increased  operating  cost for three marine vessels (of which two were
sold at the end of the  third  quarter  of 1994)  which  operated  under  leases
(voyage

                                                       -18-





charters and utilization  based pooling  arrangements)  in which the Partnership
paid costs not  incurred  when the vessels  operated  under time  charter in the
similar period one year eariler;

      (b) declines of $1.2 million in insurance expense which resulted primarily
from the sale of three marine vessels in 1993, and a refund of $0.2 million from
an insurance pool in which the Partnership's marine vessels participate,  due to
lower than expected insurance claims in the pool;

      (c) declines of $0.7 million in repairs and  maintenance  costs due to the
sale of three  marine  vessels  in 1993,  and two  marine  vessels  in the third
quarter of 1994.  These  declines  were offset by increases in trailer  expenses
resulting  from the  increased  number of trailers  coming off term leases which
required  refurbishment  prior to transitioning to short-term  rental facilities
operated by an affiliate of the General Partner.

(2)  Indirect  Operating  Expenses  (defined as  depreciation  and  amortization
expense,  management fees, interest expense, general and administrative expenses
and bad debt  expense)  decreased to $17.1 million in 1994 from $18.9 million in
1993. This change resulted from:

      (a)  declines  in  depreciation  expense of $2.4  million  reflecting  the
Partnership's double-declining depreciation method and the effect of asset sales
in 1993 and 1994, partially offset by the acquisition of the rig in July 1993;

      (b) declines of $0.4 million in management fees to affiliates,  reflecting
the lower levels of lease revenue in 1994 as compared to 1993;

      (c) declines in general and  administrative  expenses of $0.1 million from
1993 levels due to reduced professional services required by the Partnership and
lower storage expenses for two aircraft (one sold in the fourth quarter of 1993)
which were off-lease for most of 1993.  These declines were offset,  by a slight
increase in legal and other expenses  necessary to repossess  containers  from a
lessee that encountered financial difficulties in the fourth quarter of 1994;

      (d)  increases  in interest  expense of $0.8  million  consisted of a $0.3
million  write-off of unamortized loan origination  costs due to the refinancing
of the Partnership's  debt and a $0.5 million increase due to a higher base rate
of interest charged on the Partnership's floating rate debt during 1994;

      (e)  increases  of $0.2  million in bad debt  expense  due to the  General
Partner's  evaluation of the  collectability  of trade  receivables due from the
trailer rental yard lessees,  and a container lessee that encountered  financial
difficulties in the fourth quarter of 1994.

(3) Loss on  revaluation  of  equipment  in 1994  results  from the  Partnership
reducing the carrying  value of two aircraft to their  estimated net  realizable
values.

(C)  Net Income

The Partnership's net income of $67,000 for the year ended December 31, 1994,

                                                       -19-





decreased  from a net  income  of  $5.6  million  for  1993.  During  1994,  the
Partnership  distributed  $12.0  million to the Limited  Partners,  or $1.60 per
Depositary Unit.

Comparison of the Partnership's Operating Results for the Years Ended December
31, 1993 and 1992

(A) Revenues

Total  revenues  for the years  ended  December  31,  1993 and 1992,  were $36.9
million and $34.5  million,  respectively.  The  increase in 1993  revenues  was
primarily   attributable  to  significant   gains  realized  on  disposition  of
Partnership marine vessels,  rail equipment,  and marine containers during 1993,
compared  to  a  small  loss  on  equipment   dispositions   during  1992.   The
Partnership's  ability  to acquire  or  liquidate  assets,  secure  leases,  and
re-lease those assets whose leases expire during the duration of the Partnership
is subject to many  factors  and the  Partnership's  performance  in 1993 is not
necessarily indicative of future periods.

(1) Lease revenue  declined to $30.0 million in 1993 from $34.6 million in 1992.
The  following   table  lists  lease  revenues  earned  by  equipment  type  (in
thousands):

                                                  For the year ended
                                                        December 31,
                                                           1993            1992
                                                           ----            ----

Marine vessels                                            $12,050        $15,254
Rail equipment                                              5,336          5,748
Aircraft                                                    5,051          6,520
Trailers and tractors                                       3,590          3,405
Marine containers                                           2,506          3,193
Mobile offshore drilling units                              1,418            455
                                                          -------        -------
                                                          $29,951        $34,575
                                                          =======        =======

Significant revenue component changes resulted primarily from:

      (a) a decline of $3.2 million in marine vessel revenues due to the sale of
three  on-lease  marine  vessels in the first and fourth  quarters of 1993,  and
reductions in charter rates for two of the remaining  marine vessels,  partially
offset by higher voyage rates in 1993 for other marine vessels;

      (b)  declines  of $1.5  million  in  aircraft  revenues  due to the  early
termination  of an aircraft  lease in November  1992,  resulting in the aircraft
being  off-lease  during a  substantial  part of 1993,  and the sale of  another
aircraft during the fourth quarter of 1993;

      (c) declines of $0.7 million in container  revenues  primarily  due to the
sale or disposal of 305 marine containers during 1993;

      (d) declines of $0.4 million in rail equipment  revenues  primarily due to
the sale of 639 railcars in 1993;


                                                       -20-





         (e) increase of $1.0 million in mobile offshore  drilling unit revenues
primarily due to the revenue  attributable to the drilling rig purchased  during
the third  quarter  1993 and to a full  year's  revenue on the  mobile  offshore
drilling unit purchased in 1992;

         (f)  increase of $0.2 million in trailer  revenue due to more  trailers
operating in short-term rental facilities in 1993, as compared to 1992. Trailers
operating in short-term rental  facilities  generate higher per day revenue than
term lease trailers.

(2) Net gains on disposition of equipment  during 1993 totaled $6.7 million from
the sale or disposal of three marine vessels,  639 railcars,  one aircraft,  124
tractors and  trailers,  and 305 marine  containers  with an aggregate  net book
value  of $16.0  million  and  accrued  drydock  reserves  of $1.5  million  for
aggregate proceeds of $21.2 million. Net loss on disposition of equipment during
1992,  totaled $0.3 million from the sale or disposal of 6 railcars,  224 marine
containers, 53 trailers, and 8 tractors with an aggregate net book value of $1.1
million for aggregate  proceeds of $0.8 million (see footnote 3 to the financial
statements).

(B)  Expenses

Total  expenses  for the years  ended  December  31,  1993 and 1992,  were $31.3
million and $45.0  million,  respectively.  The  decrease in 1993  expenses  was
primarily  attributable to decreased  depreciation  expense,  interest  expense,
repairs  and  maintenance,  marine  equipment  operating  expenses,  and loss on
revaluation of equipment.

(1) Direct Operating Expenses (defined as repairs and maintenance, insurance and
marine  equipment  operating  expenses)  decreased to $12.3 million in 1993 from
$15.4 million in 1992. This change resulted from:

         (a)  decrease  of $2.0  million  in repairs  in  maintenance  costs due
primarily  to a reduction  in drydock  expenses  resulting  from the sale of two
marine vessels in the first quarter 1993, the completion of a retro-fit  program
for  certain  of the  Partnership's  boxcars  during  1992  and a  reduction  in
maintenance  costs for the  Partnership's  coal  cars sold in the first  quarter
1993;

         (b) decrease of $1.1 million in marine equipment operating costs due to
the sale of two marine  vessels in the first quarter 1993, and one in the fourth
quarter 1993;

         (c) decrease of $0.1  million in insurance  expense due to the sales of
Partnerhip  equipment  which was  substantially  offset by increasing  insurance
premiums.  Market over-capacity during the mid to late 1980s led marine insurers
to offer coverage terms and low  deductibles at very low premiums.  As a result,
premium billing for this market segment was  substantially  less than losses. In
response to the poor  underwriting  results of the late 80s,  many insurers have
withdrawn  from the marine  market  causing a reduction in  capacity.  Those who
remain are charging higher  premiums with increased  deductibles and more narrow
coverage  terms.  The increases in the IMI managed fleet  premiums over the past
three years are consistent with overall marine market conditions. The

                                                       -21-





Partnership pays certain insurance  premiums directly to, among others,  TEI, an
affiliate of the General Partner (see Financial Statements Note 2).

(2)  Indirect  Operating  Expenses  (defined as  depreciation  and  amortization
expense,  management fees, interest expense, general and administrative expenses
and bad debt  expense)  decreased to $18.9 million in 1993 from $22.7 million in
1992. This change resulted from:

         (a) decrease in depreciation and  amortization  expense of $3.3 million
reflecting the Partnership's  double-declining  depreciation method and the sale
of 2 marine  vessels  and 584 coal cars in the  first  quarter  1993,  partially
offset by depreciation  expense  incurred from the purchase of a mobile offshore
drilling unit in July 1993;

         (b)  decrease in interest  expense of $0.5 million due to a decrease in
the level of outstanding debt in 1993,  compared to 1992, of $3.2 million and by
a decline in the rate of interest  charged on the  Partnership's  debt which was
4.56% at December 31, 1993, compared to 5.31% at December 31, 1992.

(3) Loss on  revaluation  of  equipment  in 1993  results  from the  Partnership
reducing  the carrying  value of 50 pulpwood  flat cars to their  estimated  net
realizable value. During 1992, the Partnership reduced the carrying value of one
commercial  aircraft,  one commuter aircraft,  one marine vessel, and 220 marine
containers by $6.9 million to their estimated net realizable value.

(C)  Net Income

The  Partnership's  net income of $5.6  million for the year ended  December 31,
1993,  increased  from a net loss of $10.5  million for 1992.  During 1993,  the
Partnership  distributed  $12.0  million to the Limited  Partners,  or $1.60 per
Depositary Unit.

Trends

Rigs,  marine  containers,  and marine vessels performed below historic norms in
1994. By year end, the markets had rebounded  for marine  containers  and marine
vessels;  but, the rig market  remained  soft,  due primarily to low oil and gas
prices.  These  conditions  have resulted in lower lease rates,  attrition,  and
reduced  values  for  these  types  of  equipment,   and  have   correspondingly
significantly  impacted  partnership cash flow. The General Partner will closely
monitor the effects of these factors on the Partnership's  financial  condition,
and as stated  previously,  take appropriate  actions regarding  underperforming
equipment.

         The  return  of lease  rates on  certain  types of  equipment  to their
historical  levels  is  dependent  on a number  of  factors  including  improved
international  economic conditions,  the absence of technological  obsolescence,
new government regulations, and increased industry-specific demand.

         The Partnership  intends to use excess cash flow, if any, after payment
of  expenses,  loan  principal,  and cash  distributions  to acquire  additional
equipment during 1995.

                                                       -22-





ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  financial  statements  for the  Partnership  are  listed  in the  Index  to
Financial Statements and Financial Statement Schedules included in Item 14(a) of
this Annual Report.

         Table  4,  below,  is a  summary  of the  results  of  operations  on a
quarterly  basis for the  Partnership  for the years ended December 31, 1994 and
1993 (in thousands of dollars except per unit amount):

                                                         TABLE 4
                                                   Three months ended:

                                  March 31    June 30      Sept. 30     Dec. 31
                                  --------    -------      --------     -------
   1994

Total revenues                    $ 6,863     $ 6,413      $ 6,283      $ 6,767

Net gain (loss) on
  disposition of
  equipment                           581          59          125        1,582

Loss on revaluation
  of equipment                       --          --           --        (887) 1


Net income (loss)                 $   766     $  (816)     $   184      $   (67)

Net income (loss)
  per Depositary Unit             $  0.08     $ (0.14)     $ (0.03)     $(0.03)2

Cash distributions                $ 3,155     $ 3,155      $ 3,155      $ 3,155

Cash distributions
  per Depositary Unit             $  0.40     $  0.40      $  0.40      $  0.40

Number of Depositary
  Units at end of
  quarter3                          7,493       7,493        7,493        7,473

--------
1         At December 31, 1994, the Partnership reduced the carrying value of 2
          aircraft.
2         After  reduction of $963 ($0.13 per  Depositary  Unit)  representing a
          special allocation to the General Partner (see Note 1 to the financial
          statements).
33        Includes 1,150 Depositary Units held in the Treasury.

                                                          -23-






                                                         TABLE 4

                                                   Three months ended:


                                  March 31    June 30      Sept. 30     Dec. 31
                                  --------    -------      --------     -------
   1993

Total revenues                    $14,5891    $ 7,498      $ 7,448      $ 7,366

Net gain (loss) on
  disposition of
  equipment                       6,8481         (336)          38          154

Loss on revaluation
  of equipment                       --          (161)        --           --


Net income (loss)                 $ 6,421     $  (284)     $  (363)     $  (178)

Net income (loss)
  per Depositary Unit             $  0.81     $ (0.04)     $ (0.06)     $(0.11)2

Cash distributions                $ 3,159     $ 3,156      $ 3,196      $ 3,154

Cash distributions
  per Depositary Unit             $  0.40     $  0.40      $  0.40      $  0.40

Number of Depositary
Units at end of
  quarter3                          7,493       7,493        7,493        7,493



--------
1         The  Partnership  realized  a net  gain on  disposition  of  equipment
          resulting  primarily  from  the  sale  of 2  Marine  Vessels  and  584
          railcars.
2         After  reduction of $845 ($0.11 per  Depositary  Unit)  representing a
          special  allocation to the General Partner resulting from an amendment
          to the Partnership Agreement (see Note 1 to the financial statements).
33        Includes 1,150 Depositary Units held in the Treasury.

                                                          -24-






ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

                 None.







                                         (This space intentionally left blank.)

                                                          -25-





ITEM 10.         DIRECTORS AND EXECUTIVE OFFICERS OF THE PARTNERSHIP

As of the date of this Annual Report the directors and executive officers of PLM
International (and key executive officers of its subsidiaries) are as follows:

    Name                 Age                            Position


J. Alec Merriam          59             Director, Chairman of the Board, PLM
                                        International, Inc.; Director, PLM
                                        Financial Services, Inc.

Allen V. Hirsch          41             Director, Vice Chairman of the Board,
                                        Executive Vice President of PLM
                                        International, Inc.; Director and
                                        President, PLM Financial Services
                                        Inc.; President, PLM Securities Corp.,
                                        and PLM Transportation Equipment
                                        Corporation.

Walter E. Hoadley        78             Director, PLM International, Inc.

Robert L. Pagel          58             Director, Chairman of the Executive
                                        Committee, PLM International, Inc.;
                                        Director, PLM Financial Services, Inc.

Harold R. Somerset       60             Director, PLM International, Inc.

Robert N. Tidball        56             Director, President and Chief
                                        Executive Officer, PLM International,
                                        Inc.

J. Michael Allgood       46             Vice President and Chief Financial
                                        Officer, PLM International, Inc. and
                                        PLM Financial Services, Inc.

Stephen M. Bess          48             President, PLM Investment Management,
                                        Inc.; Vice President, PLM Financial
                                        Services, Inc.

David J. Davis           38             Vice President and Corporate
                                        Controller, PLM International and PLM
                                        Financial Services, Inc.

Frank Diodati            40             President, PLM Railcar Management
                                        Services Canada Limited

Douglas P. Goodrich      48             Senior Vice President, PLM
                                        International; Senior Vice President
                                        PLM Transportation Equipment
                                        Corporation; President, PLM Railcar
                                        Management Services, Inc.

                                                          -26-






Dirk Langeveld           43             Senior Vice President, PLM
                                        Transportation Equipment Corporation

Steven O. Layne          40             Vice President, PLM Transportation
                                        Equipment Corporation


Stephen Peary            46             Senior Vice President, General Counsel
                                        and Secretary, PLM International,Inc.;
                                        Vice President, General Counsel and
                                        Secretary, PLM Financial Services,
                                        Inc., PLM Investment Management, Inc.,
                                        PLM Transportation Equipment
                                        Corporation; Vice President, PLM
                                        Securities Corp.

Thomas L. Wilmore        52             Vice President, PLM Transportation
                                        Equipment Corporation; Vice President,
                                        PLM Railcar Management Services Inc.

         J. Alec Merriam was appointed Chairman of the Board of Directors of PLM
International  in September  1990,  having served as a director  since  February
1988. In October 1988 he became a member of the Executive Committee of the Board
of Directors of PLM  International.  From 1972 to 1988 Mr. Merriam was Executive
Vice President and Chief Financial  Officer of Crowley Maritime  Corporation,  a
San Francisco area-based company engaged in maritime shipping and transportation
services.  Previously,  he  was  Chairman  of the  Board  and  Treasurer  of LOA
Corporation of Omaha,  Nebraska,  and served in various financial positions with
Northern Natural Gas Company, also of Omaha.

         Allen V. Hirsch became Vice Chairman of the Board and a Director of PLM
International  in  April  1989.  He  is  an  Executive  Vice  President  of  PLM
International  and  President of PLM  Securities  Corp.  Mr.  Hirsch  became the
President of PLM Financial  Services,  Inc. in January 1986 and President of PLM
Investment  Management,  Inc. and PLM  Transportation  Equipment  Corporation in
August 1985, having served as a Vice President of PLM Financial  Services,  Inc.
and Senior Vice President of PLM Transportation  Equipment Corporation beginning
in  August  1984,  and  as a Vice  President  of  PLM  Transportation  Equipment
Corporation beginning in July 1982 and of PLM Securities Corp. from July 1982 to
October 1, 1987. He joined PLM, Inc. in July 1981, as Assistant to the Chairman.
Prior to joining PLM, Inc.,  Mr. Hirsch was a Research  Associate at the Harvard
Business  School.  From January 1977 through  September  1978,  Mr. Hirsch was a
consultant with the Booz, Allen and Hamilton Transportation Consulting Division,
leaving   that   employment   to  obtain  his   master's   degree  in   business
administration.

         Dr.  Hoadley  joined PLM  International's  Board of  Directors  and its
Executive  Committee in  September,  1989.  He served as a Director of PLM, Inc.
from  November  1982 to June 1984 and PLM  Companies,  Inc. from October 1985 to
February  1988.  Dr.  Hoadley  has been a Senior  Research  Fellow at the Hoover
Institute  since 1981. He was Executive Vice  President and Chief  Economist for
the Bank of America from 1968 to 1981 and  Chairman of the Federal  Reserve Bank
of  Philadelphia  from 1962 to 1966.  Dr.  Hoadley  has served as a Director  of
Transcisco Industries, Inc. since February 1988.

                                                          -27-






         Robert L. Pagel was appointed  Chairman of the  Executive  Committee of
the Board of Directors of PLM  International in September 1990, having served as
a  director  since  February  1988.  In  October  1988 he became a member of the
Executive  Committee of the Board of Directors of PLM  International.  From June
1990 to April 1991 Mr. Pagel was President and Co-Chief Executive Officer of The
Diana Corporation,  a holding company traded on the New York Stock Exchange.  He
is the former President and Chief Executive Officer of FanFair Corporation which
specializes  in sports fan's gift shops.  He previously  served as President and
Chief  Executive  Officer of Super Sky  International,  Inc., a publicly  traded
company,  located in Mequon,  Wisconsin,  engaged in the manufacture of skylight
systems.  He was formerly Chairman and Chief Executive Officer of Blunt, Ellis &
Loewi,  Inc., a Milwaukee based  investment  firm. Mr. Pagel retired from Blunt,
Ellis & Loewi in 1985  after a career  spanning  20 years in all  phases  of the
brokerage  and financial  industries.  Mr. Pagel has also served on the Board of
Governors of the Midwest Stock Exchange.

         Harold  R.  Somerset  was  elected  to the  Board of  Directors  of PLM
International  in July 1994.  From February 1988 to December 1993, Mr.  Somerset
was  President  and Chief  Executive  Officer of  California  &  Hawaiian  Sugar
Corporation ("C&H"), a recently acquired subsidiary of Alexander & Baldwin, Inc.
Mr.  Somerset joined C&H in 1984 as Executive Vice President and Chief Operating
Officer, having served on its Board of Directors since 1978, a position in which
he continues to serve.  Between 1972 and 1984,  Mr.  Somerset  served in various
capacities with Alexander & Baldwin,  Inc., a publicly-held land and agriculture
company headquartered in Honolulu,  Hawaii, including Executive Vice President -
Agricultures,  Vice President,  General Counsel and Secretary.  In addition to a
law degree from Harvard Law School,  Mr.  Somerset  also holds  degrees in civil
engineering from the Rensselaer  Polytechnic Institute and in marine engineering
from the U.S. Naval Academy. Mr. Somerset also serves on the Boards of Directors
for various other  companies  and  organizations,  including  Longs Drug Stores,
Inc., a publicly-held company headquartered in Maryland.

         Robert N. Tidball was appointed  President and Chief Executive  Officer
of PLM  International  in March,  1989. At the time of his  appointment,  he was
Executive Vice President of PLM International.  Mr. Tidball became a director of
PLM International in April, 1989 and a member of the Executive  Committee of the
Board of  Directors of PLM  International  in September  1990.  Mr.  Tidball was
elected President of PLM Railcar Management Services,  Inc. in January 1986. Mr.
Tidball was Executive Vice President of Hunter Keith,  Inc., a Minneapolis based
investment banking firm, from March 1984 to January 1986. Prior to Hunter Keith,
Inc., he was Vice President,  a General Manager and a Director of North American
Car  Corporation,  and a Director  of the  American  Railcar  Institute  and the
Railway Supply Association.

         J. Michael  Allgood was appointed  Vice  President and Chief  Financial
Officer of PLM  International  in October  1992.  Between  July 1991 and October
1992,  Mr.  Allgood  was a  consultant  to various  private  and  public  sector
companies  and  institutions   specializing  in  financial  operational  systems
development.  In October 1987, Mr. Allgood  co-founded  Electra Aviation Limited
and its holding  company,  Aviation  Holdings  Plc of London  where he served as
Chief Financial Officer until July 1991. Between June 1981 and October 1987, Mr.
Allgood  served as a First Vice President  with American  Express Bank,  Ltd. In
February 1978, Mr. Allgood founded and until June 1981,  served as a director of
Trade Projects  International/Philadelphia  Overseas  Finance  Company,  a joint
venture with  Philadelphia  National Bank. From March 1975 to February 1978, Mr.
Allgood served in various capacities with Citibank, N.A.

                                                          -28-






         Stephen M. Bess was appointed  President of PLM Investment  Management,
Inc. in August 1989,  having served as Senior Vice  President of PLM  Investment
Management,  Inc. beginning in February 1984 and as Corporate  Controller of PLM
Financial Services, Inc. beginning in October 1983. Mr. Bess served as Corporate
Controller  of PLM,  Inc.,  beginning  in  December  1982.  Mr.  Bess  was  Vice
President-Controller  of Trans Ocean Leasing  Corporation,  a container  leasing
company, from November 1978 to November 1982, and Group Finance Manager with the
Field Operations  Group of Memorex Corp., a manufacturer of computer  peripheral
equipment, from October 1975 to November 1978.

         David J. Davis was  appointed  Vice  President  and  Controller  of PLM
International  in January 1994.  From March 1993 through January 1994, Mr. Davis
was engaged as a consultant for various firms,  including PLM. Prior to that Mr.
Davis was Chief Financial Officer of LB Credit Corporation in San Francisco from
July  1991 to March  1993.  From  April  1989 to May  1991,  Mr.  Davis was Vice
President and Controller for ITEL Containers International  Corporation which is
located  in San  Francisco.  Between  May 1978 and April  1989,  Mr.  Davis held
various positions with Transamerica Leasing Inc., in New York, including that of
Assistant Controller for their rail leasing division.

         Frank  Diodati  was  appointed  President  of  PLM  Railcar  Management
Services  Canada  Limited  in 1986.  Previously,  Mr.  Diodati  was  manager  of
Marketing and Sales for G.E. Railcar Services Canada Limited.

         Douglas  P.  Goodrich  was  appointed  Senior  Vice  President  of  PLM
International  in March 1994. Mr.  Goodrich also serves as Senior Vice President
of PLM Transportation Equipment Corporation since July 1989, and as President of
PLM Railcar Management Services,  Inc. since September 1992 having been a Senior
Vice President  since June 1987. Mr. Goodrich was an Executive Vice President of
G.I.C. Financial Services Corporation, a subsidiary of Guardian Industries Corp.
of Chicago, Illinois from December 1980 to September 1985.

         Dirk  Langeveld  was  appointed  Vice  President of PLM  Transportation
Equipment  Corporation's  Marine Division in June 1990 and Senior Vice President
in January 1991. Mr.  Langeveld was Executive Vice  President,  Chief  Operation
Officer,  and a Director of Marine  Transport Lines from 1987 to 1990. From 1977
to 1987 Mr.  Langeveld  was employed by Stolt  Tankers and  Terminals  Inc. in a
variety of executive positions in the United States and the Far East.

         Steven O.  Layne  was  appointed  Vice  President,  PLM  Transportation
Equipment  Corporation's  Air Group in  November  1992.  Mr.  Layne was its Vice
President,  Commuter and  Corporate  Aircraft  beginning in July 1990.  Prior to
joining  PLM,  Mr.  Layne was the  Director,  Commercial  Marketing  for  Bromon
Aircraft  Corporation,  a joint venture of General Electric  Corporation and the
Government  Development  Bank of Puerto Rico. Mr. Layne is a major in the United
States Air Force Reserves and Senior Pilot with 13 years of accumulated service.

         Stephen Peary became Vice President,  Secretary, and General Counsel of
PLM  International in February 1988 and Senior Vice President in March 1994. Mr.
Peary was Assistant General Counsel of PLM Financial Services,  Inc. from August
1987  through  January  1988.  Previously,  Mr. Peary was engaged in the private
practice of law in San  Francisco.  Mr. Peary is a graduate of the University of
Illinois,

                                                          -29-





Georgetown University Law Center, and Boston University (Masters of Taxation
Program).

         Thomas  L.  Wilmore  was   appointed   Vice   President  -  Rail,   PLM
Transportation  Equipment  Corporation,  in March  1994 and has  served  as Vice
President,  Marketing for PLM Railcar Management Services,  Inc. since May 1988.
Prior to joining PLM, Mr. Wilmore was Assistant Vice President  Regional Manager
for MNC Leasing Corp. in Towson, Maryland from February 1987 to April 1988. From
July 1985 to February 1987, he was President and Co-Owner of Guardian Industries
Corp.,  Chicago,  Illinois and between  December 1980 and July 1985, Mr. Wilmore
was an Executive Vice President for its subsidiary,  G.I.C.  Financial  Services
Corporation.  Mr.  Wilmore  also  served  as Vice  President  of Sales for Gould
Financial  Services  located  in  Rolling  Meadows,  Illinois  from June 1978 to
December 1980.

         The directors of the General Partner are elected for a one-year term or
until  their  successors  are  elected  and  qualified.   There  are  no  family
relationships  between  any  director  or any  executive  officer of the General
Partner.











                                          (This space intentionally left blank)

                                                          -30-





ITEM 11.  EXECUTIVE COMPENSATION

The Partnership has no directors,  officers or employees. The Partnership has no
pension,  profit-sharing,  retirement,  or similar  benefit plan in effect as of
December 31, 1994.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a)           Security Ownership of Certain Beneficial Owners
              The General  Partner is  generally  entitled to 5% interest in the
              profits  and  losses  and  distributions  of the  Partnership.  At
              December 31, 1994, no investor was known by the General Partner to
              beneficially  own  more  than 5% of the  Depositary  Units  of the
              Partnership.

(b)           Security Ownership of Management
              Table 5, below,  sets forth,  as of the date of this  report,  the
              amount and the percent of the Partnership's outstanding Depositary
              Units  beneficially  owned by each director and executive  officer
              and all directors and executive officers as a group of the General
              Partner and its affiliates:

                                                      TABLE 5
Name                                       Depositary Units    Percent of Units


J. Alec Merriam                                   1,000           *
Robert N. Tidball                                   400           *
Allen V. Hirsch                                     749           *


All directors and officers
as a group (3 people)                             2,149           *
                                                                               -

* Represents less than 1 percent of the Depositary Units outstanding.



                                                       -31-





ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

(a)     Transactions with Management and Others

During 1994, management fees to IMI were $1,150,000. The General Partner and its
affiliates  were  reimbursed  $732,000 for  administrative  and data  processing
services  performed on behalf of the Partnership in 1994. The  Partnership  paid
lease   negotiation   and  equipment   acquisition   fees  of  $653,000  to  PLM
Transportation  Equipment  Corporation.   The  Partnership  paid  Transportation
Equipment  Indemnity  Company  Ltd.  ("TEI"),  a  wholly  owned,   Bermuda-based
subsidiary of PLM  International,  $299,000 for insurance  coverages during 1994
which amounts were paid substantially to third party reinsurance underwriters or
placed in risk pools managed by TEI on behalf of affiliated partnerships and PLM
International  which provide  threshold  coverages on marine vessel loss of hire
and hull and machinery damage. All pooling arrangement funds are either paid out
to cover applicable losses or refunded pro rata by TEI.

(b)     Certain Business Relationships

None.

(c)     Indebtedness of Management

None.


(d)     Transactions with Promoters

None.


                                                       -32-





                                                      PART IV
ITEM 14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

      (a)     1.     Financial Statements
                     The financial  statements listed in the accompanying  Index
                     to  Financial  Statements  are filed as part of this Annual
                     Report.

      (b)            Reports on Form 8-K

                     None.

      (c)            Exhibits

              4.        Limited    Partnership    Agreement    of    Registrant.
                        Incorporated   by   reference   to   the   Partnership's
                        Registration  Statement on Form S- 1 (Reg. No. 33-13113)
                        which became  effective with the Securities and Exchange
                        Commission on June 5, 1987.

              4.1     Amendment, dated November 18, 1991, to Limited Partnership
                      Agreement of Partnership.

              10.1      Management   Agreement   between   Registrant   and  PLM
                        Investment Management, Inc. Incorporated by reference to
                        the  Partnership's  Registration  Statement  on Form S-1
                        (Reg.  No.  33-13113)  which became  effective  with the
                        Securities and Exchange Commission on June 5, 1987.

              10.2      $35,000,000 Note Agreement, dated as of March 1, 1994.

              25.       Powers of Attorney. 


                                                       -33-





                                                    SIGNATURES

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the  Partnership  has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

        The  Partnership  has no directors or officers.  The General Partner has
signed on behalf of the Partnership by duly authorized officers.


Date:  March 24, 1995                       PLM EQUIPMENT GROWTH FUND II
                                            Partnership

                                            By:    PLM Financial Services, Inc.
                                                   General Partner



                                            By:    *
                                                   Allen V. Hirsch
                                                   President



                                            By:
                                                   J. Michael Allgood
                                                   Vice President and
                                                   Chief Financial Officer



* Stephen Peary,  by signing his name hereto,  does sign this document on behalf
of the persons  indicated  above pursuant to powers of attorney duly executed by
such persons and filed with the Securities and Exchange Commission.

                               /s/ Stephen Peary
                                Stephen Peary
                                Attorney-in-Fact



                                                       -34-





Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following  directors of the  Partnership's  General
Partner on the dates indicated.


Name                                  Capacity                              Date



*
Allen V. Hirsch                   Director - FSI                  March 24, 1995


*
J. Alec Merriam                   Director - FSI                  March 24, 1995


*
Robert L. Pagel                   Director - FSI                  March 24, 1995



* Stephen Peary, by signing his name hereto does sign this document on behalf of
the persons indicated above pursuant to powers of attorney duly executed by such
persons and filed with the Securities and Exchange Commission.




                                                       /s/ Stephen Peary
                                                       Stephen Peary
                                                       Attorney-in-Fact



                                                       -35-





                                           PLM EQUIPMENT GROWTH FUND II
                                              (A Limited Partnership)

                                           INDEX TO FINANCIAL STATEMENTS

                                                   (Item 14(a))


                                                                   Page

Report of Independent Auditors                                     37

Balance sheets as of December 31, 1994 and 1993                    38

Statements of operations for the years ended December 31, 1994,
      1993, and 1992                                               39

Statements of changes in partners' capital for the years
      ended December 31, 1994, 1993, and 1992                      40

Statements of cash flows for the years ended December 31,
      1994, 1993, and 1992                                         41

Notes to financial statements                                      42-49


All other  financial  statement  schedules  have been  omitted  as the  required
information  is not pertinent to the  Registrant or is not material,  or because
the  information  required  is included in the  financial  statements  and notes
thereto.

                                                       -36-





                                          REPORT OF INDEPENDENT AUDITORS



The Partners
PLM Equipment Growth Fund II:

We have audited the  financial  statements  of PLM  Equipment  Growth Fund II as
listed in the accompanying  index to financial  statements (Item 14 (a)) for the
years ended December 31, 1994, 1993 and 1992. These financial statements are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of PLM Equipment Growth Fund II as
of December 31, 1994 and 1993,  and the results of its  operations  and its cash
flows for each of the years in the three-year period ended December 31, 1994, in
conformity with generally accepted accounting principles.




SAN FRANCISCO, CALIFORNIA
March 17, 1995



                                                       -37-





                                           PLM EQUIPMENT GROWTH FUND II
                                              (A Limited Partnership)

                                                  BALANCE SHEETS

                                                   December 31,
                                   (in thousands of dollars except unit amounts)


                                                      ASSETS

                                                                                      1994                    1993
                                                                                      ----                    ----

                                                                                                            
Equipment held for operating leases, at cost                                         $128,784                $149,451
Less accumulated depreciation                                                         (74,672)                (83,035)
                                                                                     --------                -------- 
  Net equipment                                                                        54,112                  66,416

Cash and cash equivalents                                                              12,348                   6,350
Restricted cash                                                                           296                   7,824
Accounts receivable, less allowance for doubtful
   accounts of $427 in 1994 and $235
   in 1993                                                                              2,258                   2,807
Lease negotiation fees to affiliate, net of
  accumulated amortization of $1,669 in
  1994 and $1,597 in 1993                                                                 178                     130
Debt issuance costs, net of accumulated
   amortization of $79 in 1994 and
   $100 in 1993                                                                           207                     138
Debt placement fees to affiliate, net of
  accumulated amortization of $50 in
  1994 and $157 in 1993                                                                    --                     221
Prepaid expenses and other assets                                                          86                     320
                                                                                     --------                --------
    Total assets                                                                     $ 69,485                $ 84,206
                                                                                     ========                ========

                                              LIABILITIES AND PARTNERS' CAPITAL
Liabilities:

Accounts payable and accrued expenses                                                $    867                $  1,773
Due to affiliates                                                                         236                     355
Notes payable                                                                          35,000                  35,000
Prepaid deposits and reserve for repairs                                                3,229                   4,216
                                                                                     --------                --------
    Total liabilities                                                                  39,332                  41,344
                                                                                     --------                --------

Partners' capital (deficit):

Limited Partners (7,472,705 and 7,492,905
Depositary Units, including 1,150 Depositary
  Units held in the Treasury at December 31,
  1994 and 1993 respectively)                                                          30,850                  43,894
General Partner                                                                          (697)                 (1,032)
                                                                                     --------                -------- 
    Total partners' capital                                                            30,153                  42,862
                                                                                     --------                --------
       Total liabilities and partners' capital                                       $ 69,485                $ 84,206
                                                                                     ========                ========



                      See accompanying notes to financial
                                  statements.

                                                            -38-





                                            PLM EQUIPMENT GROWTH FUND II
                                              (A Limited Partnership)

                                              STATEMENTS OF OPERATIONS
                                          For the years ended December 31,
                                  (thousands of dollars except per unit amounts)



                                                                  1994                 1993               1992
                                                                  ----                 ----               ----
                                                                                                      
Revenues:

   Lease revenue                                                   $23,251             $29,951            $ 34,575
   Interest and other income                                           728                 246                 262
   Net gain (loss) on disposition
    of equipment                                                     2,347               6,704                (329)
                                                                   -------             -------            ---------

      Total revenues                                                26,326              36,901              34,508

Expenses:

   Depreciation and amortization                                    11,141              13,504              16,753
   Management fees to affiliate                                      1,150               1,523               1,668
   Interest expense                                                  2,550               1,708               2,225
   Insurance expense to affiliate                                      299               1,082               1,089
   Other insurance expense                                             618               1,030               1,097
   Repairs and maintenance                                           4,307               4,970               6,952
   Marine equipment operating expenses                               3,033               5,185               6,239
   General and administrative expenses
     to affiliates                                                     732                 736                 562
   Other general and administrative
     expenses                                                        1,298               1,388               1,496
   Bad debt expense                                                    244                  18                  40
   Loss on revaluation of equipment                                    887                 161               6,876
                                                                   -------             -------            --------

      Total expenses                                                26,259              31,305              44,997
                                                                   -------             -------            --------

Net income (loss)                                                  $    67             $ 5,596            $(10,489)
                                                                   =======             =======            ======== 

Partners' share of net income (loss):

   Limited Partners                                                $  (899)            $ 4,471            $(11,459)
   General Partner                                                     966               1,125                 970
                                                                   -------             -------            --------

    Total                                                          $    67             $ 5,596            $(10,489)
                                                                   =======             =======            ======== 

Netincome  (loss)  per  Depositary  Unit  7,472,705,  
   7,492,905,  and  7,499,605
   Depositary Units (including 1,150
     Depositary Units held in the
     Treasury) at December 31,
     1994, 1993 and 1992                                           $ (0.12)            $  0.60          $    (1.53)
                                                                   =======             =======          ========== 

Cash distributions                                                 $12,620             $12,665          $   17,370
                                                                   =======             =======          ==========

Cash distributions per Depositary
   Unit                                                            $  1.60             $  1.60          $    2.20
                                                                   =======             =======          =========


                      See accompanying notes to financial
                                  statements.

                                                        -39-





                                            PLM EQUIPMENT GROWTH FUND II
                                              (A Limited Partnership)

                                     STATEMENTS OF CHANGES IN PARTNERS'  CAPITAL
                               For the years ended December 31, 1994,  1993, and
                               1992
                                               (thousands of dollars)




                                                                 Limited                General
                                                                  Partners              Partner               Total


                                                                                                       
Partners' capital (deficit)
    at December 31, 1991                                          $ 79,488              $(1,628)           $ 77,860

Net income (loss)                                                  (11,459)                 970             (10,489)

Cash distributions                                                 (16,502)                (868)            (17,370)
                                                                  --------              -------            -------- 

Partners' capital (deficit)
    at December 31, 1992                                            51,527               (1,526)             50,001

Net Income                                                           4,471                1,125               5,596

Cash distributions                                                 (12,034)                (631)            (12,665)

Repurchase of Depositary Units                                         (70)                  --                 (70)
                                                                  --------              -------            -------- 

Partners' capital (deficit)
    at December 31, 1993                                            43,894               (1,032)             42,862

Net income (loss)                                                     (899)                 966                  67

Cash distributions                                                 (11,989)                (631)            (12,620)

Repurchase of Depositary Units                                        (156)                  --                (156)
                                                                  --------              -------            -------- 

Partners' capital (deficit)
  at December 31, 1994                                            $ 30,850              $  (697)           $ 30,153
                                                                  ========              =======            ========



                      See accompanying notes to financial
                                  statements.

                                                            -40-





                                            PLM EQUIPMENT GROWTH FUND II
                                              (A Limited Partnership)

                                              STATEMENTS OF CASH FLOWS
                                          For the years ended December 31,
                                               (thousands of dollars)


                                                        1994        1993         1992
                                                        ----        ----         ----
                                                                              
Operating activities:
  Net income (loss)                                  $       67   $    5,596   $  (10,489)
  Adjustments to reconcile net income (loss) to
    net cash provided by operating activities:
    Net (gain) loss on disposition of equipment          (2,347)      (6,704)         329
    Write-off of unamortized loan origination
      cost and debt placement fees                          305         --           --
    Loss on revaluation of equipment                        887          161        6,876
    Depreciation and amortization                        11,141       13,504       16,753
    Changes in operating assets and liabilities:
      Restricted cash                                       150         (162)         205
      Accounts receivable, net                              644       (1,209)         795
      Insurance reimbursement receivable                   --          2,810        3,452
      Prepaid expenses                                      234          201         (360)
      Accounts payable and accrued expenses                (863)         501         (165)
      Due to affiliates                                    (121)          46         (272)
      Accrued drydock expenses                            2,201        1,458         --
      Prepaid deposits and reserve for repairs             (988)       1,088          320
                                                     ----------   ----------   ----------
Net cash provided by operating activities                11,310       17,290       17,444
                                                     ----------   ----------   ----------

Investing activities:
  Proceeds from disposition of equipment                 13,558       21,229          763
  Payments of acquisition-related fees
    to affiliate                                           (534)        (565)        (157)
  Payments for purchases of equipment                   (11,856)     (12,345)      (4,043)
  Payment for capital improvements                         (727)        --           --
  Decrease in restricted cash                             7,378       (5,852)       2,595
  Payments of lease negotiation fees to affiliate          (119)        (126)         (63)
                                                     ----------   ----------   ----------
Net cash provided by (used in) investing activities       7,700        2,341         (905)
                                                     ----------   ----------   ----------

Financing activities:
  Proceeds from notes payable                            35,000         --           --
  Principal payments on notes payable                   (35,000)      (3,218)      (3,506)
  Payments of debt issuance costs                          (236)         (50)        --
  Cash distributions paid to partners                   (12,620)     (12,665)     (17,370)
  Repurchase of Depositary Units                           (156)         (70)        --
                                                     ----------   ----------   ----------
Net cash used in financing activities                   (13,012)     (16,003)     (20,876)
                                                     ----------   ----------   ----------

Cash and cash equivalents:
Net increase (decrease) in cash and cash
  equivalents                                             5,998        3,628       (4,337)

Cash and cash equivalents at beginning of year            6,350        2,722        7,059
                                                     ----------   ----------   ----------
Cash and cash equivalents at end of year             $   12,348   $    6,350   $    2,722
                                                     ==========   ==========   ==========
Supplemental information:
        Interest paid                                $    2,246   $    1,708   $    2,257
                                                     ==========   ==========   ==========



                      See accompanying notes to financial
                                  statements.

                                                                 -41-





                                            PLM EQUIPMENT GROWTH FUND II
                                              (A Limited Partnership)
                                           NOTES TO FINANCIAL STATEMENTS
                                                 December 31, 1994

1.      Basis of Presentation

        Organization

        PLM  Equipment  Growth Fund II, a California  limited  partnership  (the
        "Partnership") was formed on March 30, 1987. The Partnership  engages in
        the  business  of  owning  and  leasing  primarily  used  transportation
        equipment.  The Partnership  commenced  significant  operations in June,
        1987. PLM Financial Services,  Inc. ("FSI") is the General Partner.  FSI
        is  a  wholly-owned   subsidiary  of  PLM   International,   Inc.  ("PLM
        International").

        The Partnership will terminate on December 31, 2006,  unless  terminated
        earlier upon sale of all equipment or by certain  other  events.  At the
        conclusion of the  Partnership's  seventh year of operations on December
        31, 1995, the General Partner will stop reinvesting excess cash and will
        start  distributing  these funds, if any, to the Partners.  Beginning in
        the  eleventh  year,  the  General  Partner  intends to begin an orderly
        liquidation of the Partnership's assets.

        FSI manages the affairs of the  Partnership.  The net income  (loss) and
        distributions  of the  Partnership  are  generally  allocated 95% to the
        Limited  Partners and 5% to the General  Partner (see Net Income  (Loss)
        and  Distributions per Depositary Unit,  below).  The General Partner is
        entitled to an incentive  fee equal to 7.5% of "Surplus  Distributions",
        as defined in the  Partnership  Agreement,  remaining  after the Limited
        Partners have received a certain minimum rate of return.

        Operations

        The  equipment  of  the   Partnership  is  managed  under  a  continuing
        management  agreement,  by PLM Investment  Management,  Inc. ("IMI"),  a
        wholly-owned  subsidiary of FSI. IMI receives a monthly  management  fee
        from the  Partnership  for managing the equipment  (see Note 2). FSI, in
        conjunction with its subsidiaries,  syndicates investor programs,  sells
        transportation equipment to investor programs and third parties, manages
        pools of  transportation  equipment  under  agreements with the investor
        programs, and is a general partner of other limited partnerships.

        Accounting for Leases

        The  Partnership's  leasing  operations  generally  consist of operating
        leases. Under the operating lease method of accounting, the leased asset
        is recorded at cost and  depreciated  over its  estimated  useful  life.
        Rental  payments  are  recorded as revenue  over the lease  term.  Lease
        origination  costs are  capitalized  and amortized  over the term of the
        lease.



                                                        -42-





                                            PLM EQUIPMENT GROWTH FUND II
                                              (A Limited Partnership)
                                           NOTES TO FINANCIAL STATEMENTS
                                                 December 31, 1994

1.      Basis of Presentation    (continued)

        Translation of Foreign Currency Transactions

        The Partnership is a domestic partnership,  however, a limited number of
        the  Partnership's  transactions are denominated in a foreign  currency.
        The Partnership's asset and liability accounts  denominated in a foreign
        currency were translated into U.S. dollars at the rates in effect at the
        balance sheet dates,  and revenue and expense  items were  translated at
        average rates during the year.  Gains or losses  resulting  from foreign
        currency  transactions are included in the results of operations and are
        not material.

        Depreciation and Amortization

        Depreciation  of equipment held for operating  leases is computed on the
        200% declining balance method taking a full month's  depreciation in the
        month of acquisition,  based upon estimated useful lives of 15 years for
        railcars and 12 years for all other types of equipment. The depreciation
        method changes to straight line when annual  depreciation  expense using
        the straight line method  exceeds that  calculated by the 200% declining
        balance method.  Acquisition  fees have been  capitalized as part of the
        cost of the equipment.  Major  expenditures which are expected to extend
        the useful lives or reduce  future  operating  expenses of equipment are
        capitalized.  Lease  negotiation  fees are  amortized  over the  initial
        equipment lease term. Debt issuance costs are amortized over the term of
        the loan for which they are paid.

        Revaluation of Equipment

        The  Partnership  reviews the carrying  value of its  equipment at least
        annually in relation to expected  market  conditions  for the purpose of
        assessing  recoverability of the recorded  amounts.  If projected future
        lease revenue plus residual  values are less than the carrying  value of
        the equipment, a loss on revaluation is recorded.

        Repairs and Maintenance

        Maintenance  costs are usually the obligation of the lessee. If they are
        not  covered  by the  lessee  they are  charged  against  operations  as
        incurred.  To meet  the  maintenance  obligations  of  certain  aircraft
        airframes  and engines,  escrow  accounts are  prefunded by the lessees.
        Estimated  costs  associated with marine vessel  drydockings,  which are
        included in repairs and maintenance  expense, are accrued and charged to
        income  ratably  over the period prior to such  drydocking.  The reserve
        accounts  are  included in the  balance  sheet as prepaid  deposits  and
        reserve for repairs.

        Net Income (Loss) and Distributions per Depositary Unit

        The net income (loss) and distributions of the Partnership are generally
        allocated  95% to the Limited  Partners  and 5% to the General  Partner.
        During

                                                        -43-





                                            PLM EQUIPMENT GROWTH FUND II
                                              (A Limited Partnership)
                                           NOTES TO FINANCIAL STATEMENTS
                                                 December 31, 1994



1.      Basis of Presentation  (continued)

        Net Income (Loss) and Distributions per Depositary Unit (continued)

        1994,  the General  Partner  received a special  allocation of income of
        $963,000  ($845,000  in  1993  and  $1,495,000  in  1992).  The  Limited
        Partners' net income or loss and  distributions  are allocated among the
        Limited  Partners based on the number of Depository  Units owned by each
        Limited  Partner.  Cash  distributions  are  recorded  when  paid.  Cash
        distributions  of  $3,146,000,  $3,155,000,  and  $3,158,000  ($0.40 per
        Depositary  Unit) were declared on December 31, 1994, 1993, and 1992 and
        paid  on  February  15,  1995,  1994,  and  1993  respectively,  to  the
        unitholders  of  record  as  of  December  31,  1994,   1993,  and  1992
        respecetively.  Cash  distributions to investors in excess of net income
        are considered to represent a return of capital on a Generally  Accepted
        Accounting  Principles  (GAAP)  basis.  Cash  distributions  to  Limited
        Partners of $11,989,000,  $7,562,000, and $16,502,000 in 1994, 1993, and
        1992, respectively, were deemed to be a return of capital.

        Cash and Cash Equivalents

        The Partnership  considers  highly liquid  investments  that are readily
        convertible  to known amounts of cash with original  maturities of three
        months or less as cash equivalents. Lessee security deposits held by the
        Partnership are considered restricted cash.

        Reclassifications

        Certain  amounts  in the 1993 and 1992  financial  statements  have been
        reclassified  to  conform  with  the 1994  presentation.  Transportation
        equipment  held for  operating  leases at  December  31,  1994 and 1993,
        includes equipment previously reported as held for sale.

        Restricted Cash

        Under  the  Partnership's  new loan  agreement  (See  Footnote  4 to the
        Financial  Statements),  at December 31,  1994,  the  Partnership  is no
        longer required to deposit proceeds  realized on the sale or disposal of
        equipment  into a joint escrow  account,  to be held only for  equipment
        acquisitions or debt paydown.  At December 31, 1993, the Partnership was
        required  to  deposit  proceeds  realized  on the  sale or  disposal  of
        equipment into the joint escrow account,  and the proceeds could only be
        used for the above-mentioned purposes.

2.      General Partner and Transactions with Affiliates

        FSI contributed $100 of the  Partnership's  initial  capital.  Under the
        equipment  management  agreement,  IMI receives a monthly management fee
        equal to the  greater  of (i) 5% of Gross  Revenues  (as  defined in the
        agreement)

                                                        -44-





                                            PLM EQUIPMENT GROWTH FUND II
                                              (A Limited Partnership)
                                           NOTES TO FINANCIAL STATEMENTS
                                                 December 31, 1994



2.      General Partner and Transactions with Affiliates (continued)

        prior  to  the  payment  of  any  principal  and  interest  incurred  in
        connection with any  indebtedness,  or (ii) 1/12 of 1/2% of the net book
        value  of  the  equipment  portfolio  subject  to  certain  adjustments.
        Management fees were  $1,150,000,  $1,523,000,  and  $1,668,000,  during
        1994, 1993, and 1992,  respectively.  The Partnership reimbursed FSI and
        its affiliates $732,000,  $736,000,  and $562,000 for administrative and
        data processing services performed on behalf of the Partnership in 1994,
        1993,  and 1992,  respectively.  Debt  placement fees are charged by the
        General Partner in an amount equal to 1% of the Partnership's borrowings
        less amounts paid to third parties in relation to the debt placement. No
        debt  placement  fees were paid or payable to FSI during 1994,  1993 and
        1992.

        The Partnership paid lease negotiation and equipment acquisition fees of
        $653,000,  $691,000, and $220,000 in 1994, 1993, and 1992,  respectively
        to PLM Transportation  Equipment  Corporation  ("TEC").  TEC is a wholly
        owned subsidiary of FSI.

        The Partnership paid $299,000,  $1,082,000, and $1,089,000 in 1994, 1993
        and 1992  respectively,  to Transportation  Equipment  Indemnity Company
        Ltd.  ("TEI")  which  provides   insurance   coverages  for  Partnership
        equipment and other insurance brokerage services to the Partnership. TEI
        is an affiliate of the General Partner.  A substantial  portion of these
        amounts was paid to third party  reinsurance  underwriters  or placed in
        risk pools managed by TEI on behalf of affiliated  partnerships  and PLM
        International which provide threshold coverages on marine vessel loss of
        hire and hull and machinery  damage.  All pooling  arrangement funds are
        either paid out to cover applicable losses or refunded pro rata by TEI.

        At December 31, 1994,  approximately  31% of the  Partnership's  trailer
        equipment  had  been  transferred  into  rental  yards  operated  by  an
        affiliate of the General  Partner.  Revenues  collected under short-term
        rental  agreements  with the rental  yards'  customers  are  distributed
        monthly  to  the  owners  of  the  related  equipment.  Direct  expenses
        associated with the equipment and an allocation of other direct expenses
        of the rental yard operations are billed to the Partnership.

        The  Partnership  owns certain  equipment for lease in conjunction  with
        affiliated partnerships. In 1994, this equipment included two commercial
        aircraft (each 50% owned),  a bulk carrier marine vessel (50% owned) and
        one mobile offshore drilling unit (55% owned).

        The balance due to  affiliates at December 31, 1994,  includes  $236,000
        due to FSI and its affiliates. The balance due to affiliates at December
        31, 1993, includes $355,000 due to FSI and its affiliates.



                                                        -45-





                                            PLM EQUIPMENT GROWTH FUND II
                                              (A Limited Partnership)
                                           NOTES TO FINANCIAL STATEMENTS
                                                 December 31, 1994

3.       Equipment

         Equipment  held for operating  leases is stated at cost. The components
         of  equipment  at  December  31,  1994,  and 1993,  are as follows  (in
         thousands):

                                                         1994           1993
                                                         ----           ----

Equipment held for operating leases:

Rail equipment                                        $  19,749       $  19,800
Marine containers                                        17,939          17,889
Marine vessels                                            4,702          29,461
Aircraft                                                 50,644          49,939
Trailers and tractors                                    23,092          16,049
Mobile offshore drilling unit                            12,658          16,313
                                                      ---------       ---------
                                                        128,784         149,451
Less accumulated depreciation                           (74,672)        (83,035)
                                                      ---------       ---------

Net equipment                                         $  54,112       $  66,416
                                                      =========       =========


         Revenues are earned by placing the  equipment  under  operating  leases
         which  are  generally   billed  monthly  or  quarterly.   Some  of  the
         Partnership's  marine  vessel  and some of its  marine  containers  are
         leased to operators of  utilization-type  leasing  pools which  include
         equipment owned by  unaffiliated  parties.  In such instances  revenues
         received  by the  Partnership  consist  of a  specified  percentage  of
         revenues  generated  by leasing  the  equipment  to  sublessees,  after
         deducting  certain direct operating  expenses of the pooled  equipment.
         Rents for  railcars  are based on mileage  travelled  or a fixed  rate;
         rents for all other equipment are based on fixed rates.

         As of December 31, 1994, all equipment in the Partnership portfolio was
         either operating in short-term  rental  facilities or on lease,  except
         266 marine containers and one tractor.  The aggregate carrying value of
         equipment off lease was  $1,136,000  and $172,000 at December 31, 1994,
         and 1993, respectively.

         During 1994, the Partnership  purchased 1,959 marine containers and 649
         trailers  at a cost of $11.9  million  and paid  acquisition  and lease
         negotiation  fees of $0.6 million to TEC.  During 1993, the Partnership
         purchased 26 trailers and a 55% interest in a mobile offshore  drilling
         unit  at a cost  of  $12.3  million  and  paid  acquisition  and  lease
         negotiation  fees  of  $0.7  million  to  TEC  (see  Footnote  2 to the
         Financial Statements).

         During 1994, the Partnership sold or disposed of 423 marine containers,
         267 trailers, two railcars, two marine vessels, and a 12% interest in a
         mobile


                                                        -46-





                                            PLM EQUIPMENT GROWTH FUND II
                                              (A Limited Partnership)
                                           NOTES TO FINANCIAL STATEMENTS
                                                 December 31, 1994

3.       Equipment (continued)

         offshore  drilling  unit  with an  aggregate  net  book  value of $13.5
         million and accrued  drydock  reserves  of $2.2  million for  aggregate
         proceeds  of  $13.6  million.  During  1993,  the  Partnership  sold or
         disposed of one  aircraft,  three  marine  vessels,  124  tractors  and
         trailers, 639 railcars, and 305 marine containers with an aggregate net
         book  value of $16.0  million  and  accrued  drydock  reserves  of $1.5
         million for aggregate proceeds of $21.2 million.

         The Partnership  reduced the carrying value of two aircraft by $887,000
         during 1994 and reduced the carrying  value of 50 pulpwood  railcars by
         $161,000 during 1993 to their estimated net realizable value.

         All leases are being accounted for as operating leases.  Future minimum
         rentals  receivable  under  noncancelable  leases at December 31, 1994,
         during each of the next five years are approximately $9,781,000 - 1995;
         $6,546,000 - 1996;  $2,482,000 - 1997;  $498,000 - 1998; and $195,000 -
         1999.  Contingent  rentals based upon  utilization  were  approximately
         $7,064,000 in 1994, $6,544,000 in 1993, and $8,738,000 in 1992.

         The Partnership  owned two marine vessels and an interest in one mobile
         offshore  drilling  unit,  and  currently  owns an  interest in another
         mobile  offshore  drilling  unit, a marine vessel,  marine  containers,
         aircraft   and  rail   equipment   which  are   leased   and   operated
         internationally.    Respective   revenues   and   expenses   (including
         depreciation  and  amortization)  for these  assets for the years ended
         December 31, 1994, 1993, and 1992, are as follows (in thousands):

                                               1994         1993         1992
                                               ----         ----         ----
Revenues:
  Marine vessels                               $ 5,294      $11,956      $15,284
  Marine containers                              1,826        2,506        3,193
  Aircraft                                       3,208        3,768        6,161
  Rail equipment                                 1,800        1,742        1,672
  Mobile offshore drilling
    units                                        2,488        1,418          455

Expenses:
  Marine vessels                               $ 7,639      $13,671      $17,217
  Marine containers                              1,938        1,501        2,054
  Aircraft                                       3,154        4,098        4,801
  Rail equipment                                   811          847        1,554
  Mobile offshore drilling
    units                                        2,473        1,560          523


                                                              -47-





                                                  PLM EQUIPMENT GROWTH FUND II
                                                     (A Limited Partnership)
                                                  NOTES TO FINANCIAL STATEMENTS
                                                        December 31, 1994


3.            Equipment (continued)


              The net book value of these assets at December 31, 1994, and 1993,
              is as follows (in thousands):

                                                          1994           1993
                                                          ----           ----

Marine vessels                                            $ 2,174        $13,295
Marine containers                                           7,533          7,220
Aircraft                                                    9,144         15,027
Rail equipment                                              2,215          2,611
Mobile offshore drilling units                              9,670         14,226

              There  were no  lessees  that  accounted  for 10% or more of total
              revenues for 1994 and 1993.  Lessees accounting for 10% or more of
              total revenues in 1992 were Commodity  Ocean Trading  Company (21%
              in 1992), and Sinochem (12% in 1992).

4.            Notes Payable

              Debt borrowings of the Partnership are as follows:

                                                           1994            1993
                                                           ----            ----

Notes  payable to  insurance  companies  under a $35 million  loan
facility,  bearing  interest at LIBOR + 1.55% per annum  (8.05% at
December 31, 1994)
payable quarterly in arrears.                             $35,000,000 $       --

Notes payable to a bank under a $35 million loan facility, bearing
interest at LIBOR + 1.25% per annum  (4.56% at December  31, 1993)
payable monthly, principal refinanced on March 31,
1994.                                                            --  35,000,000
                                                        -----------  -----------

              Total notes payable                       $35,000,000  $35,000,000
                                                        ===========  ===========


              On March 31, 1994, the Partnership  completed a refinancing of its
              $35 million bank loan which was  originally  due on September  30,
              1995.



                                                       -48-





                                           PLM EQUIPMENT GROWTH FUND II
                                              (A Limited Partnership)
                                           NOTES TO FINANCIAL STATEMENTS
                                                 December 31, 1994


4.            Notes Payable (continued)

              The new $35 million loan  facility is unsecured  and  nonrecourse,
              limits additional  borrowings,  and specifies covenants related to
              collateral  coverage,  fixed  charge  coverage,  ratios for market
              value,  and composition of the equipment owned by the Partnership.
              The loan facility bears interest at LIBOR + 1.55% per annum (8.05%
              at  December  31,  1994)  and is  payable  quarterly  in  arrears.
              Principal is payable in annual installments of $4 million on March
              31, 1996 and 1997,  $9 million on March 31,  1998 and 1999,  and a
              final  payment of $9 million on March 31,  2000.  The  Partnership
              paid a facility fee of $236,000 to the lender in  connection  with
              this credit facility.

              The  General  Partner  believes  that the book  value of the Notes
              Payable  approximates  fair  market  value  due  to  its  variable
              interest rate.

              The  previous   $35,000,000   loan   facility  was  unsecured  and
              nonrecourse,   limited   additional   borrowings,   and  specified
              covenants related to tangible net worth,  collateral coverage, and
              ratios for market value and  composition of the equipment owned by
              the Partnership.

              The previous loan  facility  required the  Partnership  to deposit
              proceeds  realized  on the sale or disposal  of  equipment  into a
              joint escrow  account,  where the funds could only be used for the
              purchase of additional  equipment,  or reduce on a pro-rata  basis
              the outstanding balance of the Partnership's debt. At December 31,
              1993,  $7.4 million of these proceeds were held by the Partnership
              as Restricted  cash. Upon  refinancing,  the new lender lifted all
              restrictions on proceeds from the sale of assets.  As of March 31,
              1994, these funds are no longer considered restricted cash.

5.            Income Taxes

              The  Partnership  is not subject to income  taxes as any income or
              loss is included in the tax  returns of the  individual  Partners.
              Accordingly,  no  provision  for income taxes has been made in the
              financial statements of the Partnership.

              As of December  31,  1994,  there were  temporary  differences  of
              approximately  $9,803,000 between the financial statement carrying
              values of certain assets and  liabilities and the income tax bases
              of such assets and  liabilities,  primarily due to the differences
              in  depreciation  methods and in the method of providing  reserves
              for repairs.

6.            Subsequent Event

              Cash  distributions of $2,982,000 ($0.40 per Depositary Unit) were
              declared on March 16, 1995, and are to be paid on May 15, 1995, to
              the  unitholders of record as of March 31, 1995.  The  Partnership
              repurchased  18,200  Depositary  Units  at a  total  cost  of $0.1
              million for the period January 1, 1995 to March 17, 1995.

                                                       -49-




                                           PLM EQUIPMENT GROWTH FUND II

                                                 INDEX OF EXHIBITS

Exhibit                                                        Page


4.        Limited Partnership Agreement of Partnership         *

4.1       Amendment to Limited Partnership Agreement of
          Registrant                                           *

10.1      Management Agreement between Partnership and         *
          PLM Investment Management, Inc.

          $35,000,000 Note Agreement, dated as of
          March 1, 1994.                                       *


25.       Powers of Attorney                                   51-54







*Incorporated by reference.  See page 33 of this report.


                                                       -50-