UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                       ----------------------------------



                                    FORM 8-K

                                 CURRENT REPORT

                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


         Date of Report (Date of earliest event reported): May 6, 2004



                              REHABCARE GROUP, INC.
             (Exact name of registrant as specified in its charter)


      Delaware                       0-19294                    51-0265872
   (State or other              (Commission File             (I.R.S. Employer
   jurisdiction of                   Number)                  Identification
   incorporation)                                                 Number)



        7733 Forsyth Boulevard
              23rd Floor
         St. Louis, Missouri                               63105
(Address of principal executive offices)                (Zip Code)



       Registrant's telephone number, including area code: (314) 863-7422


================================================================================





Item 7.        Financial Statements and Exhibits.

(c) Exhibits

     The following  exhibits are furnished pursuant to Item 9 and Item 12 hereof
and should  not be deemed to be "filed"  under the  Securities  Exchange  Act of
1934:

               99.1  Press  release  dated  May 6,  2004,  announcing  our first
               quarter 2004 revenues and results of operations  and guidance for
               the full year of 2004

               99.2 The script for a conference  call held by the  registrant on
               May 6, 2004


Item 9.        Regulation FD Disclosure.

     The information in Exhibit 99.2 is incorporated herein by reference.

Item 12.       Results of Operations and Financial Condition.

     The information in Exhibit 99.1 is incorporated herein by reference.




                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

Dated:  May 6, 2004

                                       REHABCARE GROUP, INC.



                          By:/s/Vincent L. Germanese
                                -----------------------------------------------
                                Vincent L. Germanese
                                Senior Vice President, Chief Financial Officer
                                    and Secretary






                                  EXHIBIT INDEX

Exhibit No.       Description

99.1 Press release dated  May 6, 2004,  announcing  our first  quarter 2004
     revenues and results of operations and guidance for the full year 2004.

99.2 The script for a conference call held by the registrant on May 6, 2004



                                                                    Exhibit 99.1

                    CONTACT: RehabCare Group, Inc.
                             Vincent L. Germanese
                             Chief Financial Officer
                             Betty Cammarata, Dir.-Investor Relations
                             Press: David Totaro, Senior Vice
                             President, Corporate Marketing &
                             Communications
                             (314) 863-7422
                                    or
                             Financial Dynamics
                             Gordon McCoun/Lanie Marcus
                             Press: Sean Leous
                             (212) 850-5600

FOR IMMEDIATE RELEASE
Thursday, May 6, 2004

     REHABCARE GROUP, INC. REPORTS IMPROVED FIRST QUARTER 2004 REVENUES FOR
        CONTINUING DIVISIONS AND IMPROVED EPS; RAISES GUIDANCE FOR 2004

ST. LOUIS,  MO, May 6,  2004--RehabCare  Group,  Inc.  (NYSE:RHB) today reported
financial  results for the first quarter  ended March 31, 2004.  Results for the
quarter  are  summarized  below  including  items  related  to the  sale  of the
Company's StarMed staffing division to InteliStaf Holdings,  Inc. on February 2,
2004.


                                                Quarter Ended
Amounts in millions,              Mar.31,           Dec 31,         Mar.31,
except per share data              2004              2003            2003
- --------------------------------------------------------------------------------
                                                           
Consolidated Operating Revenues   $104.5           $129.5           $138.8
- --------------------------------------------------------------------------------
Consolidated Net Earnings (Loss)     5.1 (a)        (25.5)(b)          4.0
Consolidated  Diluted
  Earnings (Loss) Per Share          0.31 (a)       (1.58)(b)          0.25

- --------------------------------------------------------------------------------
HRS Inpatient Operating Revenues    35.4             34.8             34.1
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
HRS Outpatient Operating Revenues   11.7             12.1             12.1
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
HRS Operating Revenues              47.1             46.9             46.2
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
HRS Operating Earnings               8.8 (c)          9.9              7.1
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Contract Therapy Operating Revenues 40.8             33.4             30.9
- --------------------------------------------------------------------------------
Contract Therapy Operating Earnings  2.4 (c)          1.4              1.7

- --------------------------------------------------------------------------------
Staffing Operating Revenues         16.7 (d)         49.4 (d)         62.1 (d)
- --------------------------------------------------------------------------------
Staffing Operating Earnings (Loss)  (0.1)(c)(e)     (45.8)(f)         (2.0)

- --------------------------------------------------------------------------------
Equity in After Tax Loss of
  Affiliate                         (0.4)               -                -
- --------------------------------------------------------------------------------


(a)Includes an after tax restructuring charge of $1.0 million, or $0.06 per
   diluted share and an after tax gain on sale of business of $0.3 million, or
   $0.02 per diluted share.
(b)Includes an after tax loss on net assets held for sale of $30.6 million, or
   $1.90 per diluted share.
(c)The first quarter 2004 restructuring charge was included in consolidated
   operating earnings, but not allocated to the individual operating divisions.
(d)Includes intercompany sales of $0.1 million, $0.2 million and $0.4 million
   for the three months ended March 31, 2004, December 31, 2003, and March 31,
   2003, respectively that Staffing has sold to Hospital Rehabilitation Services
   and Contract Therapy at market rates.
(e)Includes a pretax gain on sale of business of $0.5 million.
(f)Includes a pretax loss on net assets held for sale of $43.6 million.



     John H. Short,  Ph.D.,  president and chief executive  officer,  commented,
"The first  quarter of 2004 has been very  productive  in terms of management of
our business and the  execution of our strategy to return  RehabCare to a growth
mode. We achieved positive  year-over-year  revenue and earnings  comparisons in
both our  continuing  divisions.  Our strategies are beginning to yield positive
results in terms of revenue growth. Further, our restructuring  initiatives have
met our  expectations and have enabled us to improve margins and reduce overhead
throughout the Company.  And, we continue to generate  operating cash to support
our growth plans."

     Dr. Short continued,  "During the quarter we also made important strides in
acquisitions and new strategic relationships, which expand our continuum of care
and market  share in key target  markets.  Our  purchases of CPR  Therapies  and
VitalCare  extend our care  continuum  and our market share in  California.  The
programs created from our new strategic  relationship with Signature Health Care
Foundation  add to the continuum of care model we are developing in the St Louis
market.  Further,  the  integration of these acquired  businesses is meeting our
expectations and we expect them to contribute to our profitability in 2004."

Financial Overview of First Quarter
     Total  revenues  for the  first  quarter  declined  24.7  percent  from the
year-ago  period  primarily  due to the sale of StarMed.  The  divested  StarMed
business  contributed $16.7 million of revenue to the 2004 quarter,  compared to
$62.1 million to the same period in 2003.  Operating  earnings were $9.5 million
in the first quarter  compared to $6.8 million in the year ago quarter,  up 39.0
percent.  As  previously   announced,   operating  earnings  included  a  pretax
restructuring  charge of $1.7  million and a $0.5  million  gain  related to the
StarMed sale. Net income of $5.1 million,  or $0.31 per diluted share,  included
the  aforementioned  restructuring  charge ($1.0  million after tax or $0.06 per
diluted  share) and gain on the  completion  of the StarMed  sale ($0.3  million
after tax or $0.02 per diluted share). The net after-tax effect of these charges
was to reduce earnings by $0.04 per diluted share.

o    The Hospital  Rehabilitation  Services  division (HRS)  improved  quarterly
     operating  revenues  by  2.0  percent  year-over-year.  Operating  revenues
     increased slightly sequentially.  First quarter performance reflects strong
     same store growth in discharges due to bed expansions in the second half of
     last  year,  revenue  contributions  from  the 24  programs  acquired  from
     VitalCare,  and two program  openings from  RehabCare's  sales  activities.
     These  positive  factors  were offset by the net closure of 10 units in the
     previous  quarter (six in  inpatient  of which three were  skilled  nursing
     units and four in outpatient) and net two closures in the current  quarter,
     which consisted of net one in inpatient (a skilled nursing unit), and a net
     one in outpatient,  exclusive of the VitalCare programs.  At the end of the
     quarter,  HRS had 188  programs  compared to 185  programs at the same time
     last year.

                                    - MORE -


     Quarterly  operating  earnings in the HRS division  increased  24.4 percent
     from last year's first quarter,  primarily due to increased  discharges per
     unit.  On a sequential  basis,  operating  earnings  declined  reflecting a
     settlement of $0.6 million  recorded in the fourth quarter  attributable to
     one of the  closures in the  inpatient  business  unit.  In  addition,  the
     division's  quarterly  earnings  were  adversely  impacted by allocation of
     additional  general and  administrative  costs  remaining after the sale of
     StarMed and costs associated with the implementation of additional business
     development initiatives.

o    The Contract Therapy division improved quarterly operating revenues by 31.8
     percent  year-over-year  and 22.0 percent  sequentially.  Quarterly revenue
     growth reflects  contributions  from the 36 net new locations opened in the
     first  quarter due to  RehabCare's  sales  activities,  the 60 locations in
     Colorado, California and Florida from the acquisition of CPR Therapies, LLC
     and an  increase  of 6.0  percent  and 9.2  percent in average  revenue per
     location  year-over-year and sequentially,  respectively.  Contract therapy
     had 564 locations compared to 439 locations at the same time last year.

     Quarterly  operating  earnings of the contract therapy  division  increased
     40.2 percent from last year's first quarter and 77.7 percent  sequentially.
     While some of the  earnings  increase  was  related to the  revenue  growth
     previously  discussed,  the division saw the benefits of its target  market
     strategy,   improved   therapist   productivity  and  reduced  general  and
     administrative  costs as a  percent  of  operating  revenues,  despite  the
     allocation of additional general and  administrative  costs remaining after
     the sale of StarMed.

                                    - MORE -


o    RehabCare  completed the sale of its StarMed staffing  division business to
     InteliStaf  Holdings on February 2, 2004 in a stock-for-stock  transaction.
     In connection with the closing of the sale, the Company  recorded a gain on
     sale of assets  representing  principally the difference in working capital
     between  December 31, 2003 and February 2, 2004 and other costs  associated
     with  indemnification  issues and costs to dispose. The equity share in net
     loss of affiliate  relates to the Company's  approximately 25 percent share
     of InteliStaf's  net loss for the period from February 2, 2004 to March 31,
     2004.  The results for  InteliStaf  for the first  quarter  were  adversely
     impacted  by costs  associated  with the  integration  of StarMed  into its
     operation.  Operations  are on  target  to meet  our  previously  announced
     guidance of $600,000 representing our share of net earnings for 2004.

     The Company's  balance  sheet at March 31, 2004 remains  strong with almost
$29 million in cash and short-term  investments,  minimal  long-term debt and an
unused  credit  facility  in  excess  of  $110  million  to  support   strategic
initiatives. During the first quarter, the Company used $13.3 million of cash to
finance  the CPR  Therapies  and  VitalCare  acquisitions.  The cash  flow  from
operations was $8.9 million for the quarter and days sales outstanding  declined
3 days to 69  sequentially,  (adjusted  to  exclude  receivables  related to the
Staffing  division),  but increased 4 days from the year-ago quarter principally
due to a shift in mix of accounts  receivable to the Contract Therapy  division,
which typically are slower paying clients.

     Dr. Short  concluded,  "We have a confident  outlook for the performance of
our businesses over the balance of 2004. We have signed five new programs in HRS
in the first quarter,  which we anticipate will positively  impact the remainder
of the year and have a growing backlog/pipeline in both of our businesses.  This
is the best  signing  quarter  for HRS  since  the  fourth  quarter  of 2001 and
Contract Therapy continues to meet or exceed  expectations.  With this momentum,
the contribution from VitalCare and Phase 2 Consulting, the acquisition of which
was announced  earlier this week, and better than expected results for the first
quarter,  we now expect  annual  operating  revenues of between $370 million and
$390  million,  annual  earnings  before  interest,   taxes,   depreciation  and
amortization  (EBITDA) of between $46 million and $49 million and  earnings  per
share in the range of $1.34 to  $1.44,  including  a $0.04 per share net  charge
related  to the gain on sale of  assets  and  restructuring  charge in the first
quarter.  Included in our guidance is an impact from an additional investment in
recruitment  and  retention  programs,  continuing  credit  review  of  selected
Contract Therapy clients and the impact on our business of the implementation of
the modified 75 Percent Rule starting July 1 of this year."

                                    - MORE -


     RehabCare Group, Inc.,  headquartered in St. Louis,  Missouri, is a leading
provider  of  rehabilitation   program  and  management  services  in  over  700
hospitals,  nursing homes and other  long-term  care  facilities  throughout the
United States. It provides services in acute care,  skilled nursing,  outpatient
and  home  health   settings  to  fit  the  clinical  needs  of  patients  in  a
cost-effective  manner.  RehabCare is pleased to be included in the Russell 2000
and Standard and Poor's Small Cap 600 Indices.

     A listen-only  simulcast of RehabCare's first quarter  conference call will
be  available  on the  Company's  web site at  www.rehabcare.com  and  online at
www.companyboardroom.com,  beginning  at 10:00  Eastern  time  today.  An online
replay  will be  available  for at least 21 days  after the call.  A  telephonic
replay of the call will be available  beginning at 2:30 P.M.  Eastern time today
and ending at midnight on Thursday, May 27. The dial-in number for the replay is
(320) 365-3844 and the access code is 729261.

     This release contains forward-looking  statements that are made pursuant to
the safe harbor  provisions of the Private  Securities  Litigation Reform Act of
1995.   Forward-looking   statements   involve   known  and  unknown  risks  and
uncertainties  that may cause  RehabCare's  actual  results in future periods to
differ  materially from forecasted  results.  These risks and  uncertainties may
include,  but  are not  limited  to,  the  ability  of  RehabCare  to  integrate
acquisitions  and  to  implement  client  partnering  relationships  within  the
expected  timeframes  and to achieve the revenue and  earnings  levels from such
acquisitions and relationships at or above the levels projected;  the timing and
financial effect of restructuring efforts with respect to RehabCare's continuing
businesses;  changes in and compliance with governmental reimbursement rates and
other  regulations  or policies  affecting  RehabCare's  continuing  businesses;
RehabCare's  ability to attract new client  relationships  or to retain and grow
existing  client   relationships   through  expansion  of  RehabCare's  hospital
rehabilitation  and contract  therapy  service  offerings and the development of
alternative  product offerings;  the future operating  performance of InteliStaf
Holdings,  Inc.,  and the rate of return that  RehabCare will be able to achieve
from its equity  interest in  InteliStaf;  the  adequacy  and  effectiveness  of
RehabCare's  operating and administrative  systems;  RehabCare's ability and the
additional  costs of attracting  administrative,  operational  and  professional
employees;   significant   increases  in  health,   workers'   compensation  and
professional and general  liability costs;  litigation risks of RehabCare's past
and future business, including RehabCare's ability to predict the ultimate costs
and liabilities or the disruption of its operations;  competitive and regulatory
effects on pricing and  margins;  and  general  economic  conditions,  including
efforts by governmental reimbursement programs,  insurers,  healthcare providers
and others to contain healthcare costs.

NOTE:  More  information  on  RehabCare  can be  found  on our  new  website  at
http://www.rehabcare.com

                                    - MORE -



                      I. Condensed Consolidated Statements of Earnings
                      ------------------------------------------------
                  (Unaudited, Amounts in thousands, except per share data)
                                       Three Months Ended
                                            March 31,
                                -------------------------------
                                 2004        2003       % Change
                                 ----        ----       --------
                                                  
Operating revenues            $104,497      $138,842       (24.7)
Costs & expenses
 Operating                      76,067       104,690       (27.3)
 Selling, general
  & administrative
     Divisions                   9,673        18,290       (47.1)
     Corporate                   6,317         6,796        (7.0)
 Restructuring charge            1,666             -          NM
 Gain on sale of business         (485)            -          NM
 Depreciation
  & amortization                 1,768         2,239       (21.0)
                                ------       -------
    Total costs & expenses      95,006       132,015       (28.0)
                                ------       -------

Operating earnings, net          9,491         6,827        39.0

Other income(loss), net             (7)          (20)      (65.0)

Interest expense, net             (161)         (151)        6.6
                                ------       -------
Earnings before income
 taxes and equity in net loss
 of affiliate                    9,323         6,656        40.1

Income taxes                     3,864         2,612        47.9
Equity in net loss
  of affiliate                    (353)            -          NM
                                ------      --------
Net earnings                  $  5,106      $  4,044        26.3
                              ========      ========

Diluted earnings per share    $   0.31       $  0.25        24.1

Weighted average diluted
 shares outstanding             16,728        16,443         1.7



                    II. Condensed Consolidated Balance Sheets
                    -----------------------------------------
                             (Amounts in thousands)
                                      Unaudited
                                       March 31,      December 31,
                                          2004            2003
                                      -----------     ------------
Assets
                                                   
Cash & short-term investments            $28,937         $38,385
Accounts receivable, net                  70,082          62,744
Deferred tax assets                        8,526          14,706
Other current assets                       6,819           1,912
                                         -------         -------
 Total current assets                    114,364         117,747

Equipment, net                            13,606          14,063
Excess cost of net assets acquired, net   58,241          48,729
Intangible assets                         10,251              48
Investment in unconsolidated affiliate    39,647               -
Assets held for sale                           -          46,171
Other assets                               7,137           6,868
                                        --------        --------
                                        $243,246        $233,626
                                        ========        ========
Liabilities & Stockholders' Equity
Current portion of long-term debt       $    720        $      -
Payables & accruals                       45,575          40,795
                                        --------        --------
Total current liabilities                 46,295          40,795

Liabilities held for sale                      -           9,771
Long-term debt                             3,720               -
Other non-current liabilities              9,437           5,105
Stockholders' equity                     183,794         177,955
                                        --------        --------
                                        $243,246        $233,626
                                        ========        ========

                                    - MORE -



                              III. Operating Statistics
                              -------------------------
                      (Revenues and Operating Earnings in 000's)

                                         Three Months Ended
                                   Mar 31,      Dec 31,      Mar 31,
                                    2004         2003         2003
                                    -----        ----         ----
Hospital Rehabilitation Services
- --------------------------------
Operating Revenues
                                                     
   Inpatient                       $35,343      $34,776       $34,137
   Outpatient                       11,744       12,081        12,022
                                   -------      -------       -------
    Total                          $47,087      $46,857       $46,159

Division Operating Earnings(a)(d)  $ 8,797      $ 9,906       $ 7,074

Average Number of Programs
   Inpatient                           130          128           138
   Outpatient                           43           46            50
                                      ----         ----           ---
   Total                               173          174           188


Contract Therapy
- ----------------
Operating Revenues                 $40,754      $33,401       $30,926

Division Operating Earnings(a)(d)  $ 2,438      $ 1,372        $1,739

Average Number of Locations            536          480           431


Staffing
- --------
Operating Revenues
   Supplemental                    $10,231      $28,416       $35,436
   Travel                            6,496       21,035        26,680
                                   -------      -------      --------
   Total (b)                       $16,727      $49,451       $62,116

Gross Profit Margin
   Supplemental                       18.2%        16.9%         20.3%
   Travel                             20.8%        18.7%         19.8%
   Total                              19.2%        17.6%         20.1%

Division Operating
       Earnings (Loss)(a)(d)       $ (78)(e)    $(45,819)(c)  $(1,986)

Weeks Worked
   Supplemental                      7,472       20,932        25,134
   Travel                            3,296       10,892        13,607
                                    ------       ------        ------
   Total                            10,768       31,824        38,741
Average Number of
   Supplemental Branches                61           63            82


(a)  Division Operating Earnings (Loss) are earnings attributable to the
     division before interest, income taxes and other income (loss).
(b)  Includes intercompany sales of $0.1 million, $0.2 million and $0.4 million
     for the three months ended March 31, 2004, December 31, 2003 and March 31,
     2003, respectively that Staffing has sold to Hospital Rehabilitation
     Services and Contract Therapy at market rates.
(c)  Includes a pretax loss on net assets held for sale of $43.6 million
(d)  The first quarter 2004 restructuring charge was not allocated to the
     operating segments.
(e)  Includes a pretax gain on sale of business of $0.5 million.

WE INVITE YOU TO VISIT OUR WEB SITE AFTER NOON TODAY TO VIEW KEY STATISTICS IN
GREATER DETAIL @ www.rehabcare.com.

                                    - END -

                                                                    Exhibit 99.2


                        REHABCARE CONFERENCE CALL SCRIPT
                                   May 6, 2004

INTRODUCTION BY CONFERENCE OPERATOR
INTRODUCTION OF MANAGEMENT BY FINANCIAL DYNAMICS

This conference call contains forward-looking  statements that are made pursuant
to the safe harbor provisions of the Private Securities Litigation Reform Act of
1995.   Forward-looking   statements   involve   known  and  unknown  risks  and
uncertainties  that may cause  RehabCare's  actual  results in future periods to
differ  materially from forecasted  results.  These risks and  uncertainties may
include,  but  are not  limited  to,  the  ability  of  RehabCare  to  integrate
acquisitions  and  to  implement  client  partnering  relationships  within  the
expected  timeframes  and to achieve the revenue and  earnings  levels from such
acquisitions and relationships at or above the levels projected;  the timing and
financial effect of restructuring efforts with respect to RehabCare's continuing
businesses;  changes in and compliance with governmental reimbursement rates and
other  regulations  or policies  affecting  RehabCare's  continuing  businesses;
RehabCare's  ability to attract new client  relationships  or to retain and grow
existing  client   relationships   through  expansion  of  RehabCare's  hospital
rehabilitation  and contract  therapy  service  offerings and the development of
alternative  product offerings;  the future operating  performance of InteliStaf
Holdings,  Inc.,  and the rate of return that  RehabCare will be able to achieve
from its equity  interest in  InteliStaf;  the  adequacy  and  effectiveness  of
RehabCare's  operating and administrative  systems;  RehabCare's ability and the
additional  costs of attracting  administrative,  operational  and  professional
employees;   significant   increases  in  health,   workers'   compensation  and
professional and general  liability costs;  litigation risks of RehabCare's past
and future business, including RehabCare's ability to predict the ultimate costs
and liabilities or the disruption of its operations;  competitive and regulatory
effects on pricing and  margins;  and  general  economic  conditions,  including
efforts by governmental reimbursement programs,  insurers,  healthcare providers
and others to contain healthcare costs.

INTRODUCTION AND WELCOME BY ED TRUSHEIM
Good morning and thank you for joining us today.  I'm Ed  Trusheim,  Chairman of
the Board of Directors of the Company.  We're pleased that you could join us for
the discussion of our first quarter 2004 earnings.

It is my pleasure to introduce  RehabCare's  recently  elected,  permanent Chief
Executive  Officer,  John Short.  In the eleven  months that John has served the
Company  and  its  shareholders  on an  interim  basis,  he  has  developed  and
implemented  an  aggressive  operational  restructuring,  which is aligning  the
Company's infrastructure with its operating revenues and he has developed and is
executing  an  acquisition  and  partnership  strategy  to  expand  our  service
offerings across the post-acute  continuum.  Our choice of John as President and
Chief Executive Officer reflects his deep knowledge of the industry we serve and
the company  that he has served as a board  member since 1991 and his success in
delivering on his promises to the board. We are confident that, with John as our
Chief  Executive  Officer,  RehabCare is poised to become an even more important
part of the rehabilitation services industry.

We  also  want  to  welcome  to  our  company  the  more  than  300   healthcare
professionals  of VitalCare,  CPR  Therapies and Phase 2 Consulting  who, now as
RehabCare  associates,  will continue to serve their clients with dedication and
distinction as they have in the past. Phase 2 has been of tremendous  assistance
to our Company in helping us to develop our strategy and service  offerings,  so
we know first-hand the value they bring to the marketplace.

And now, I will turn the call over to Dr. Short.


REMARKS BY JOHN SHORT
Good  morning and thank you, Ed, for those kind words.  And,  thank you to those
joining us today.  With me from  management  are:  Tom Davis,  President  of our
Hospital  Rehabilitation Services Division; Pat Henry, President of our Contract
Therapy Division; Vince Germanese, Chief Financial Officer; Mark Bogovich, Chief
Accounting  Officer;  Don Adam,  Senior Vice President,  Acquisitions  and Betty
Cammarata, Director of Investor Relations.

We will be available during the question and answer period following our formal
remarks.

Before I provide you an update on our progress, I want to tell our shareholders,
board,  associates  and clients how pleased I am to participate in this call for
the  first  time as your new CEO.  In the past  eleven  months,  I have  come to
appreciate the dedication of our people, the quality patient care we provide and
our strong  position  in our  industry.  These  factors  all made my decision to
become  your CEO very easy.  I am more  convinced  than ever that our  strategic
direction,  our  continuum  of care  model,  our  target  market  strategy,  our
strategic  sales  system,   and  our  ongoing  pursuit  of  joint  ventures  and
acquisitions  are the  right  initiatives  to put us on course  for  significant
growth in the next several years. And, I am happy with the momentum we're making
with each of these initiatives.

Update on divisional and corporate results
Our first quarter was a very good one for the Company coming off of an improving
fourth quarter of last year. We exceeded our own first quarter operating revenue
expectations  by more than $7.0  million  achieving  more than $104  million  in
revenue.  Our $0.31 earnings per diluted share this quarter exceeded last year's
first quarter earnings per diluted share by $0.06.  Clearly, we are pleased with
the results. The year 2004 is off to a great start.

Leading the way in the quarter was the Contract Therapy division, which exceeded
its  operating  revenue and earnings  targets by a  significant  margin,  not to
mention exceeding  sequential and year-over-year  comparable results.  While the
acquisition of CPR Therapies played an important role in this  performance,  the
division also showed strong organic growth with 36 net new openings  compared to
a net 5 closures last quarter and net openings of 27 in the year-ago quarter.

Operating  earnings  improved  by more than 77  percent  in  comparison  to last
quarter and by more than 40 percent over last year's first quarter. Improvements
in therapist productivity,  staffing assignments,  same store program growth and
continued implementation of the target market strategy supported these results.

HRS delivered  solid first quarter  operating  results with  operating  revenues
exceeding both the sequential and  year-over-year  quarters.  Operating earnings
significantly  exceeded  the year ago  quarter,  but were down  compared  to the
sequential  quarter.  Strong same store growth in discharges offset a decline in
average number of programs.

We still have work to do in  stabilizing  the number of  programs in HRS as that
division experienced a net decline of two programs compared to last quarter. The
net decline is made up of two program  openings  and four program  closures.  Of
course,  these  statistics do not include the VitalCare  programs,  which I will
talk about in a few minutes.  Importantly,  our  revitalized  sales  initiatives
announced last quarter are taking hold as we signed five new inpatient  programs
in the  quarter,  one of which is a takeover and the others will open later this
year.

In our last  call,  we  indicated  that we had  targeted  $7.6  million  in cost
reductions to our general and administrative  costs,  previously absorbed by the
staffing  division.  I am  pleased  to say  that  we  are  well  on  the  way to
eliminating the first $6.0 million in costs and have successfully identified and
have  harvested a portion of the $1.6 million in remaining cost  reductions.  We
should complete the transition  services agreement with InteliStaf by the end of
June and eliminate the related costs from our operations shortly thereafter.  We
recognize  that we still have work to do on the remaining $4 million of overhead
costs that were previously absorbed by StarMed. I will continue to report to you
on this important task in future calls.

Update on Sale of StarMed and Acquisitions
In the first quarter we completed the sale of the StarMed  Staffing  business to
InteliStaf Healthcare.  As you can see from the results in our earnings release,
the sale  immediately  improved  our  earnings,  and we  continue to believe our
equity  ownership in InteliStaf  will be a very  valuable  asset for the Company
over time as that business matures and the industry turns around.

The  integration  of CPR Therapies  into our Contract  Therapy  division is well
underway.  Training  in the use of our  management  systems and  therapist  Palm
technology  are complete.  We are pleased with the new markets now open to us in
Colorado and our increased presence in California and Florida.

VitalCare  has only been part of our  Company  since March 1, but we are already
seeing a positive top line impact.  Integration with our systems is progressing,
but is not final.  We are  optimistic  that this will be completed by the end of
the second quarter.

With the VitalCare acquisition, we are particularly excited with the opportunity
to add  acute  rehab  programs  to  selected  hospitals,  which are  clients  of
VitalCare.  Discussions  have  already  begun in a number of them and we believe
that opportunities for this cross sell exist.

Having been the Managing Partner for Phase 2 Consulting  since its inception,  I
am pleased  that  these  resources  will now be more  readily  available  to the
Company and its clients.  I also believe that  relationships  that RehabCare has
can be useful business  opportunities for Phase 2. For the time being, we intend
to  operate  Phase 2  Consulting  as a  freestanding  subsidiary  of  RehabCare.
Selected  back  office  systems  such as payroll  and  accounts  payable  may be
integrated  in the future.  We  anticipate  that it will continue to grow with a
complement of service  offerings  targeted to the needs of its hospital  clients
and some  very  dedicated  young  practice  leaders  responsible  for  sales and
service.

Update on Joint Venture and  Enhancements to Business  Relationships
We  continue  to build our  pipeline  of joint  venture  and other  relationship
enhancing  opportunities  and we are confident that we will sign several by year
end. We now have letters of intent from two  potential  healthcare  partners for
joint ventures to develop acute rehabilitation  facilities.  As we progress to a
term sheet stage and beyond, we will keep you informed of further progress.

With  regard to the UCLA joint  venture,  progress  is slower than we would have
anticipated  with some key provisions of a proposed lease still in negotiations.
The site that has been  selected  is well  suited to our  operations  and can be
expanded to handle additional programs. We continue to look at 2005 as the first
year that this joint  venture  will  positively  impact the  Company's  results.
Renovations and licensing procedures will be taking place later this year.

The Signature  Healthcare  Foundation  relationship is also progressing well. We
opened our first joint facility during the first quarter and we are anticipating
two  additional  locations  to begin  operations  in the early part of the third
quarter.  In addition,  we have  commenced the process of obtaining  home health
approvals to begin operations in the third quarter.  Significantly, we have been
approached by physicians in two other Missouri  communities to initiate  similar
operations in those markets. These discussions are very active at this time.

Regulatory Update
As you may have  read in the  April 30 press  release  from  CMS,  a final  rule
revising  criteria  for  classifying   hospitals  as  inpatient   rehabilitation
facilities has been  announced.  We know this rule as the modified 75% Rule. Our
initial review of the rule shows the following:

o     The rule will be effective for cost reporting periods beginning on or
      after July 1, 2004,
o     A three-year transition period has been provided during which an
      increasing percentage of the total patient population to have one of the
      qualifying medical conditions will be realized. Commencing with July 1 of
      this year, the annual percentage phase-in will be 50%, 60%, 65% and,
      finally, 75% after July 1, 2007 if CMS does not take further regulatory
      action.
o     Three new arthritis conditions have been added to replace polyarthritis.
o     Knee or hip replacements under certain circumstances will also be added as
      a qualifying condition.

This new rule  contains very few solutions to the problems that have been stated
on many  occasions  by the  industry.  We  continue to believe CMS has failed to
address the fundamental  flaws in this outdated and arbitrary  regulation,  such
as:

o     Facilities will be forced to limit access to care for patients. Lowering
      the threshold to 50% serves as only a temporary relief for one year.
o     Many patients undergoing joint replacement surgery will be forced into
      settings that will not address their therapy and physician needs.
o     The failure of CMS to conduct an independent clinical study to determine
      the type of patients that could benefit from an intensive inpatient
      rehabilitation program. Instead, they chose to redefine the diagnostic
      categories currently allowed by CMS.

Bob  Bianchi,  our Senior Vice  President of Program  Development  serves on the
AMRPA  Prospective  Payment task force,  which has been closely  monitoring  and
providing input to CMS on these issues.

It is too early to speculate on the therapy cap issue currently under moratorium
until January 1, 2006, or the alternative  proposals in discussion at this time.
The GAO has  been  charged  with  completing  a study  of  possible  alternative
solutions and making recommendations to Congress in October 2004.

Alan Sauber, our Senior Vice President of Contract Therapy Business Development,
serves as  President  of NASL  (National  Association  for Support of  Long-Term
Care).  This  organization is one of several  participating  in an "Alternatives
Committee" to develop and recommend "cap alternatives" to the GAO.

While  it is  unlikely  that we will see a  complete  repeal  of Part B  therapy
limitations,  the  current  thought is that the therapy  caps in their  existing
design will not be implemented  upon expiration of the moratorium.  Rather,  the
Alternatives  Committee is  recommending  to the GAO the use of some  clinically
based  criteria  with  therapy   services   based  on  episodic   conditions  or
co-morbidities.

Vince will now review our financial  results of the Company  during the quarter.
After he's  finished,  I will give you an update on where we are with  regard to
several other of our initiatives.

Thank you, John.

Revenues for the fourth quarter were $104.5 million, down 25 percent from $138.8
million a year ago reflecting the sale of our staffing division.  Net income was
$5.1 million,  or $0.31 per diluted share,  compared to income of $4 million, or
$0.25 per diluted share in the year-ago  quarter and a loss of $(25.5)  million,
or  $(1.58)  per  diluted  share in the prior  quarter,  including  the  StarMed
write-down of $30.6 million.

First quarter results  included a  restructuring  charge of  approximately  $1.7
million  (approximately  $1.0 million after tax or about $.06 per diluted share)
and a gain of approximately  $485,000  (approximately  $0.3 million after tax or
$0.02 per diluted share) on the  completion of the sale of StarMed.  Included in
the restructuring charge is approximately $ 787,000 related to severance and the
remainder  related  to  lease  termination  costs  and  write-off  of  leasehold
improvements.

The gain on sale results  principally from the change in working capital between
December  31 and  February 2 ($1.9  million)  offset by  additional  liabilities
estimated related to insurance and indemnification costs (about $1.4 million).

In the Hospital  Rehabilitation  Services division, on the acute inpatient side,
volumes grew 5.6 percent over the prior year driven by higher average discharges
per unit and a higher occupancy rate. Overall, acute discharges per average unit
increased 11 percent from the year-ago  quarter.  Occupancy rose to 76.9 percent
from 74.2 percent in the year ago quarter,  the highest  since the first quarter
of 2001.  In the  outpatient  business  unit,  despite a 14  percent  decline in
average  locations  from a year ago,  visits per  average  location  increased 8
percent  and  units of  service  per  average  location  increased  11  percent.
Sequentially,  visits per  average  location  increased  6 percent  and units of
service per average location increased 7.5 percent.

Momentum in signings  continues to grow,  with the addition of Mr. Peter Doerner
as head of HRS sales,  and our target market sales  efforts.  The 5 new contract
signings in the quarter  represents the strongest  quarterly  performance  since
4Q01,  and  compares  to 2 in the  year  ago  quarter,  and 3 in the  sequential
quarter.

Closures for the HRS Division were 4 in the first  quarter,  which  included one
SNF and one low potential outpatient  contract.  This compares to 15 closures in
the fourth  quarter.  One ARU and one  outpatient  contract  opened in the first
quarter,  the  outpatient  being the initial start of the Signature  Health Care
Foundation deal. The VitalCare  acquisition  added 24 new hospital  locations in
March,  2004. The division's  backlog at March 31 is 11 compared to 8 at the end
of last quarter.

In the first quarter,  our contract therapy  division  finished the quarter with
564  locations,  60  of  which  were  contributed  by  the  CPR  Therapies,  LLC
acquisition in February. This acquisition helped the division enter the Colorado
market,  and it strengthened our presence in the California and Florida markets.
The  division's  target  market  strategy,  which we discussed in our last call,
turned in 53 openings, excluding CPR, against 17 closures, for a net addition of
36 locations  versus the fourth  quarter's net loss of 5  facilities.  Of the 17
closures in the first  quarter,  9 were  closures  as part of the target  market
strategy.  The division's backlog remains strong at 39 compared to 49 at the end
of the  fourth  quarter.  This  decrease  is  directly  related to a chain of 19
locations we opened in January that were in the backlog at December 31, 2003.

Net revenues for the division  increased  31.8 percent  year-over-year  and 22.0
percent  sequentially  due to the previously  mentioned CPR  acquisition and new
facilities as well as strong same store growth.

Operating  earnings for the division  increased 40.2 percent  year-over-year and
77.7 percent  sequentially as a result of its target market  strategy,  improved
therapist productivity and reduced general and administrative costs as a percent
of operating revenues.

Another  factor  that  contributed  to  the  division's   strong  first  quarter
performance  was the impact of the moratorium put on the Medicare Part B therapy
caps on December 8 as part of the Medicare Drug bill.

For the two months ending March 31, 2004, InteliStaf achieved operating revenues
of more than $61  million  and a net loss of about  $1.4  million.  InteliStaf's
results were  negatively  impacted by  integration  costs in the first  quarter.
InteliStaf's management expects to achieve its net earnings target.

From a financial  perspective,  the Company's  balance sheet remains strong with
almost $29 million in cash and  short-term  investments  at March 31,  long-term
debt of only $3.7 million related to acquisitions  and an unused credit facility
in excess  of $110  million  to  support  our  strategic  initiatives.  Our cash
generation  remains  strong,  with $8.9 million in  operating  cash flow for the
quarter  before  capital  expenditures  of about $14.5  million,  of which $13.3
million related to acquisitions and $1.2 million to equipment and leaseholds.

Days sales outstanding declined 3 days to 69 sequentially,  (adjusted to exclude
receivables  related to the staffing  division),  but  increased 4 days from the
year-ago quarter principally due to a shift in mix of accounts receivable to the
contract  therapy  division,  which  typically  are slower  paying  clients.  We
continue to be aggressive  managing our accounts  receivable given the difficult
payment environment.

Finally, with regard to our outlook for the remainder of 2004 -

With the  acquisitions  of VitalCare and Phase 2 Consulting and the strong first
quarter,  we now expect  operating  revenues  of between  $370  million and $390
million and earnings  before  interest,  taxes,  depreciation  and  amortization
(EBITDA) of between $46 million and $49  million.  Expectations  are for diluted
earnings per share in the range of $1.34 to $1.44, which includes a $1.0 million
charge,  net of tax ($.06 per share) and the $0.3 million gain net of tax ($0.02
per share), in the first quarter from the sale of StarMed to InteliStaf.

Guidance  relating to earnings per share  assumes a 41.5 percent  effective  tax
rate and an estimated  16.8  million  diluted  shares.  The  effective  tax rate
increased  because of  nondeductible  goodwill  related to the sale of  StarMed.
Annual capital  requirements  are estimated at $24.9  million,  composed of $4.9
million for routine capital expenditures,  $18.3 million for closed acquisitions
and  approximately  $1.7  million  remaining  to be  drawn  on a line of  credit
extended to Signature  Healthcare  Foundation,  which the Company  expects to be
fully drawn on during 2004. This does not include provision for new acquisitions
or capital expenditures related to joint ventures. Depreciation and amortization
is  expected  to be 2.2 percent of revenues  due to  increased  amortization  on
acquired intangible assets.

The following are highlights are included in the Company's guidance:

o        Operating revenues for HRS include an approximately $1 million
         increase over previous guidance due to the revised modified 75 Percent
         Rule.
o        For the Contract Therapy division, we do expect some moderation in the
         growth of operating revenues for this division later in the year
         related to constraints of availability of therapists.
o        Operating revenues associated with VitalCare and Phase 2 Consulting are
         expected to range between $16 and $18 million in the aggregate with
         operating earnings approximately 7 percent. Results for these
         businesses are impacted by amortizable intangibles with relatively
         short useful lives.

The Company's  guidance will be updated on a quarterly  basis or as necessary as
it announces additional acquisitions and joint ownership transactions.

Now I will turn the call back over to John -

Thanks, Vince,


Update on Strategic Initiatives
As  mentioned  in our  previous  earnings  call,  the Company has taken steps to
improve its operating  performance  in both  divisions.  In HRS, the Company has
hired a new senior business  development  officer, has assigned a senior officer
to focus on "add-on" sales to our 111 single service clients,  has invested more
than  $600,000 in improving  our sales  processes  and sales  training,  and has
initiated a program to provide  capital  opportunities  to many of our  existing
management contract relationships.

In Contract  Therapy,  we  implemented a more  targeted  approach to our already
strong sales  development  program and have supported it with a more  aggressive
marketing  and  advertising  campaign.  The  conversion  to  PROMOS is now fully
implemented  and  provides  us with  the  requisite  tools  to  focus on the key
business   indicators  to  monitor  and  improve  profit  margins.   And,  we've
implemented a more disciplined  methodology to our pricing policies,  minimizing
opportunities for unacceptable payment risks.

These  initiatives  are  beginning  to result in increased  signings,  a growing
backlog of  opportunities,  and improved  operating margins both from a year ago
and sequentially.

I am pleased with the momentum that I see continuing in our acquisitions,  joint
ownership  transactions  and the  pipeline  of larger  opportunities  presenting
themselves to us. I do not underestimate the challenges we need to meet with the
management  of our  support  services  costs.  And, I continue  to work with the
Company's  management team on a number of infrastructure  initiatives,  which, I
believe, will be essential to continuing our momentum.

First,  we are executing a three-year  information  technology  strategic  plan,
which will enable our continuum  strategy,  simplify  integration  of businesses
that we acquire, make better use of the Internet and web-based  technologies for
both internal  process  improvement and information  delivery to our clients and
patients.  This  plan  includes  use  of  point  of  care  devices,  centralized
integrated systems and mobile technologies.  We have also completed a new public
website, that can be found at www.rehabcare.com,  which is focused on delivering
information  to our  stakeholders  and providing an  additional  avenue to boost
recruiting.

Second,  recognizing  that the demand for therapists  will outpace the growth in
supply, and ensuring that we have top quality professional clinicians to support
patient care and the growth of our businesses, we will be investing more than $1
million  in a  recruitment  retention  program  called the  Professional  Choice
Account.  This  investment  will improve our 401(k) plan and fund an  innovative
professional development program for our therapists.

Finally,  to insure that we have sufficient  capital to finance our acquisitions
and fund our larger joint ownership  transactions,  our finance group is well on
the way to  renewing  our  revolving  line of credit in  conjunction  with a new
credit facility, which we anticipate being completed by late second quarter.

With that I would like to have our operator open the call for questions.


To be read following Questions and Answers -

As a reminder,  this  conference call is being webcast live on our new web site,
www.rehabcare.com  and will be  available  for replay  beginning at 2:30 Eastern
time today. For your reference, we continue to provide the statistics section on
our web site offering quarterly historical  statistics for each of our operating
divisions  for the past few years.  We invite you to view this  information  and
hope it will be useful to you.

I want  to  thank  all  that  participated  in  this  call.  We  appreciate  the
opportunity  to tell the story of the new  RehabCare.  I also want to express my
appreciation  to the management team for the good spirit in which they have made
difficult  decisions and to John Short for his dynamic and positive  leadership.
Thank you. This concludes the conference call.