UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                       ----------------------------------



                                    FORM 8-K

                                 CURRENT REPORT

                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


         Date of Report (Date of earliest event reported): July 29, 2004



                              REHABCARE GROUP, INC.
             (Exact name of registrant as specified in its charter)


      Delaware                       0-19294                    51-0265872
   (State or other              (Commission File             (I.R.S. Employer
   jurisdiction of                   Number)                  Identification
   incorporation)                                                 Number)



        7733 Forsyth Boulevard
              23rd Floor
         St. Louis, Missouri                               63105
(Address of principal executive offices)                (Zip Code)



       Registrant's telephone number, including area code: (314) 863-7422


================================================================================



Item 7.        Financial Statements and Exhibits.

(c) Exhibits

     The following  exhibits are furnished pursuant to Item 9 and Item 12 hereof
and should  not be deemed to be "filed"  under the  Securities  Exchange  Act of
1934:

               99.1  Press  release  dated  July 29,  2004,  announcing  our
               second quarter 2004 revenues and results of operations and
               guidance for the full year of 2004

               99.2 The script for a conference  call held by the  registrant on
               July 29, 2004


Item 9.        Regulation FD Disclosure.

     The information in Exhibit 99.2 is incorporated herein by reference.

Item 12.       Results of Operations and Financial Condition.

     The information in Exhibit 99.1 is incorporated herein by reference.




                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

Dated:  July 29, 2004

                                       REHABCARE GROUP, INC.



                          By:/s/Vincent L. Germanese
                                -----------------------------------------------
                                Vincent L. Germanese
                                Senior Vice President, Chief Financial Officer
                                    and Secretary






                                  EXHIBIT INDEX

Exhibit No.       Description

99.1 Press release dated  July 29, 2004,  announcing  our second  quarter 2004
     revenues and results of operations and guidance for the full year 2004.

99.2 The script for a conference call held by the registrant on July 29, 2004

                                                                    Exhibit 99.1

                     CONTACT: RehabCare Group, Inc.
                              Vincent L. Germanese
                              Chief Financial Officer
                              Betty Cammarata, Dir-Investor Relations
                              Press: David Totaro, Senior Vice
                              President, Corporate Marketing &
                              Communications
                              (314) 863-7422 or
                              Financial Dynamics
                              Gordon McCoun/Lanie Marcus
                              Press: Sean Leous
                              (212) 850-5600

FOR IMMEDIATE RELEASE
Thursday, July 29, 2004

      REHABCARE REPORTS SECOND QUARTER 2004 DILUTED EPS OF $0.34, OPERATING
                            REVENUES OF $90.9 MILLION

ST. LOUIS, MO, July 29, 2004--RehabCare Group, Inc. (NYSE:RHB) today reported
financial results for the quarter and six months ended June 30, 2004.
Comparative results for the quarter and six months follow.


                                         Quarter Ended        Six Months Ended
 Amounts in millions,                       June 30,              June 30,
except per share data                   2004      2003        2004       2003
- --------------------------------------------------------------------------------
                                                           
Consolidated Operating Revenues        $90.9     $136.0   | $195.4     $274.9
Consolidated Net Earnings                5.7        4.5   |   10.8(a)     8.5
Consolidated Diluted
   Earnings Per Share                    0.34       0.27  |    0.64(a)    0.52
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
HRS Inpatient Operating Revenues        37.1       33.8   |   72.5       67.9
HRS Outpatient Operating Revenues       11.4       12.5   |   23.1       24.6
  ---------------------------------------------------------------------------
HRS Operating Revenues                  48.5       46.3   |   95.6       92.5
HRS Operating Earnings                   8.1        7.9   |   16.9       15.0
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Contract Therapy Operating Revenues     41.0       32.9   |   81.8       63.8
Contract Therapy Operating Earnings      2.0        1.8   |    4.4        3.6
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Other Revenues                           1.4         -    |    1.4         -
Other Operating Earnings                 0.1         -    |    0.1         -
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Staffing Operating Revenues               -        57.2(b)|   16.7(b)   119.3(b)
Staffing Operating Loss                   -        (2.1)  |   (0.1)      (4.1)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Equity in Net Loss of Affiliate         (0.1)        -        (0.5)        -
- --------------------------------------------------------------------------------
<FN>
(a)  Includes an after tax  restructuring  charge of $0.9 million,  or $0.06 per
     diluted share and an after tax gain on sale of business of $0.3 million, or
     $0.02 per diluted share.

(b)  Includes intercompany sales of $0.4 million for the three months ended June
     30, 2003 and $0.1  million and $0.7  million for the six months  ended June
     30, 2004 and June 30, 2003,  respectively,  that  Staffing sold to Hospital
     Rehabilitation Services and Contract Therapy at market rates.
</FN>

                                     -MORE-


     John H. Short, Ph.D., president and chief executive officer, commented, "We
had solid  results in our second  quarter  2004.  We  continue  to see  positive
contributions  from our new sales initiatives in both divisions;  from the focus
of our management  team on our target  markets;  as well as the benefit from the
sale of our staffing division.  Additionally, our human resource initiatives are
progressing  quite well and our client  retention  is ahead of our  expectations
year-to-date."

     Dr.  Short  continued,  "During the quarter we  absorbed  the  acquisitions
completed in the first half of the year. We eliminated a significant  portion of
corporate costs previously absorbed by the staffing division.  In addition,  our
new signings for our Contract  Therapy  division are in line with our aggressive
expectations  and our new  signings  in our  Inpatient  business  are  ahead  of
expectations.  Also,  we have  implemented  an initiative to cross sell programs
within our existing client  relationships  to enable us to take advantage of the
many strong relationships within our organization. As these growth plans come to
fruition,  we expect to redeploy part of the remaining overhead from the sale of
the staffing  division to support  these growth plans and we expect to eliminate
the  remainder of those costs in early 2005.  In the  meantime,  we are carrying
these costs and they are impacting operating earnings in both of our divisions."

Financial Overview of Second Quarter
- ------------------------------------
     Net revenues for the second  quarter  2004 were $90.9  million  compared to
$136.0 million from the year ago quarter or a decline of 33.2 percent  primarily
due to the  sale of the  Company's  staffing  division  in  February  2004.  The
staffing  division  contributed  $57.2  million  of net  revenues  in the second
quarter of 2003.  Net  earnings  increased  28.0  percent to $5.7 million in the
second  quarter 2004 compared to $4.5 million in the year ago quarter.  Earnings
per share on a fully  diluted  basis were $0.34  compared  to $0.27 for the same
period last year.

o    The Hospital  Rehabilitation  Services  division (HRS) increased its second
     quarter net revenues 4.8 percent to $48.5 million compared to $46.3 million
     in last year's second quarter. Operating earnings for the quarter increased
     1.5 percent to $8.1 million from $7.9 million in the prior year quarter. At
     the end of the quarter,  HRS had 189  programs  compared to 183 programs at
     the same time last year.

     The  increase in  operating  revenues is the result of same store growth in
     discharges and the first quarter acquisition of VitalCare, partially offset
     by net closures in  programs.  The  division's  operating  earnings  remain
     strong, but are being negatively impacted by operational issues in both our
     outpatient business and VitalCare.

o    The Contract Therapy division's net revenues for the second quarter of 2004
     increased 24.7 percent to $41.0  million,  compared to $32.9 million in the
     same quarter a year ago.  Operating  earnings for the quarter increased 9.2
     percent to $2.0 million from $1.8 million in the prior year quarter. At the
     end of the quarter,  the division had 570 programs compared to 448 programs
     at the same time last year.

     The   year-over-year   second  quarter  revenues  and  operating   earnings
     performance  reflects  the  significant  growth in the  number of  programs
     through strong sales results and the  acquisition of CPR Therapies,  LLC in
     the first  quarter of 2004.  The  division  continues  to benefit  from its
     target market  strategy and improved  therapist  productivity  resulting in
     year-over-year  operating  earnings  increases.   However,  the  division's
     operating  earnings  were  negatively  impacted  by an increase in bad debt
     expense  related to closed  programs and lower margins  experienced  by CPR
     Therapies during its integration.

o    The  Company  completed  the  acquisition  of  Phase  2  Consulting  at the
     beginning  of May 2004.  For the last two  months of the  quarter,  Phase 2
     Consulting operating revenues and earnings were in line with expectations.

o    The sale of the staffing  division has  improved  the  Company's  operating
     earnings and the Company  believes that its equity  ownership in InteliStaf
     will be a valuable asset.

     The Company's balance sheet at June 30, 2004 remains strong with almost $39
million in cash, cash  equivalents and restricted cash,  minimal  long-term debt
and an unused  credit  facility in excess of $110  million to support  strategic
initiatives.  During the second  quarter,  the Company used  approximately  $6.3
million  of cash for  acquisitions  and  related  costs and an  additional  $1.0
million for capital  expenditures.  Days sales  outstanding  declined to 66 days
from 72 days at  December  31, 2003  (adjusted  for  receivables  related to the
staffing  division).  This  improvement,  together with cash flow from operating
earnings,  resulted in cash flow from  operations  of $17.2  million  during the
quarter.

     With regard to the outlook for the remainder of 2004,  the Company  affirms
the guidance  provided  during its first quarter  conference  call.  The Company
expects  2004 net  revenues  to be between  $370  million  and $390  million and
earnings before interest, taxes, depreciation and amortization (EBITDA) to be in
the range of $46 million to $49 million.  Based on the  visibility of the second
half of the year, the Company expects full year diluted earnings per share to be
near the  midpoint of the $1.34 to $1.44,  range  previously  provided.  Diluted
earnings per share expectations include a $0.9 million charge, net of tax ($0.06
per share) and the $0.3 million gain net of tax ($0.02 per share),  in the first
quarter from the sale of the staffing division.

     Dr. Short  concluded,  "We have a confident  outlook for the performance of
our  businesses  over the balance of 2004.  We are  encouraged by the signing of
nine new programs in HRS during the first six months of 2004, in addition to the
strong sales efforts in Contract Therapy. We also are encouraged by the progress
that we are making in  developing  our  continuum  model in several  markets and
structuring a number of joint venture transactions."

     RehabCare Group, Inc.,  headquartered in St. Louis,  Missouri, is a leading
provider of program management  services for hospital  inpatient  rehabilitation
units and skilled  nursing  units,  outpatient  therapy  programs,  and contract
therapy services in conjunction with more than 700 hospitals and skilled nursing
facilities in 39 states, the District of Columbia, and Puerto Rico. RehabCare is
pleased to be included in the Russell 2000 and Standard and Poor's Small Cap 600
Indices.

     A listen-only  simulcast of RehabCare's second quarter conference call will
be  available  on the  Company's  web site at  www.rehabcare.com  and  online at
www.companyboardroom.com, beginning at 10:00 Eastern time. An online replay will
be available  for at least 21 days after the call.  A  telephonic  replay of the
call will be available  beginning at 1:30 P.M.  Eastern time today and ending at
midnight on August 19, 2004. The dial-in number for the replay is (320) 365-3844
and the access code is 739623.

     This release contains forward-looking  statements that are made pursuant to
the safe harbor  provisions of the Private  Securities  Litigation Reform Act of
1995.   Forward-looking   statements   involve   known  and  unknown  risks  and
uncertainties  that may cause  RehabCare's  actual  results in future periods to
differ  materially from forecasted  results.  These risks and  uncertainties may
include,  but  are not  limited  to,  the  ability  of  RehabCare  to  integrate
acquisitions  and  to  implement  client  partnering  relationships  within  the
expected  timeframes  and to achieve the revenue and  earnings  levels from such
acquisitions and relationships at or above the levels projected;  the timing and
financial effect of restructuring efforts with respect to RehabCare's continuing
businesses;  changes in and compliance with governmental reimbursement rates and
other  regulations  or policies  affecting  RehabCare's  continuing  businesses;
RehabCare's  ability to attract new client  relationships  or to retain and grow
existing  client   relationships   through  expansion  of  RehabCare's  hospital
rehabilitation  and contract  therapy  service  offerings and the development of
alternative  product offerings;  the future operating  performance of InteliStaf
Holdings,  Inc.,  and the rate of return that  RehabCare will be able to achieve
from its equity  interest in  InteliStaf;  the  adequacy  and  effectiveness  of
RehabCare's  operating and administrative  systems;  RehabCare's ability and the
additional  costs of attracting  administrative,  operational  and  professional
employees;   significant   increases  in  health,   workers'   compensation  and
professional and general  liability costs;  litigation risks of RehabCare's past
and future business, including RehabCare's ability to predict the ultimate costs
and liabilities or the disruption of its operations;  competitive and regulatory
effects on pricing and  margins;  and  general  economic  conditions,  including
efforts by governmental reimbursement programs,  insurers,  healthcare providers
and others to contain healthcare costs.


NOTE:  More  information on RehabCare can be found on the World Wide Web at
       http://www.rehabcare.com.
       ------------------------




            I. Condensed Consolidated Statements of Earnings (Unaudited amounts
        in thousands, except per share data)

                                Three Months Ended          Six Months Ended
                                      June 30,                  June 30,
                             2004     2003    % Change   2004     2003  % Change
                             ----     ----    --------   ----     ----  --------
                                                        
Operating revenues         $90,944  $136,043   (33.2)  $195,441 $274,885  (28.9)
Costs & expenses
 Operating                  64,643   102,215   (36.8)   140,710  206,905  (32.0)
 Selling, general
  & administrative
     Divisions               7,863    17,137   (54.1)    17,536   35,427  (50.5)
     Corporate               6,276     6,939   ( 9.6)    12,593   13,735   (8.3)
Restructuring
    charge                     (51)        -     N/M      1,615        -    N/M
Gain on sale of business         -         -     N/M       (485)       -    N/M
Depreciation
  & amortization             2,010     2,106    (4.6)     3,778    4,345  (13.0)
                             -----     -----              -----    -----
    Total costs
     & expenses             80,741   128,397   (37.1)   175,747  260,412  (32.5)
                            ------   -------            -------  -------
Operating earnings,
     net                    10,203     7,646    33.4     19,694   14,473   36.1

Other income
    (expense), net             (43)      (53)  (18.9)       (50)     (73) (31.5)

Interest expense, net         (211)     (154)   37.0       (372)    (305)  22.0
                              ----      ----               ----     ----
Earnings before income
  taxes and equity in net loss
  of affiliate               9,949     7,439    33.7     19,272   14,095   36.7

Income taxes                 4,136     2,982    38.7      8,000    5,594   43.0

Equity in net loss
  of affiliate                (110)        -     N/M       (463)       -    N/M
                            ------   -------            -------  -------
Net earnings                $5,703   $ 4,457    28.0    $10,809  $ 8,501   27.1
                            ======   =======            =======  =======
Diluted earnings
  per share                 $ 0.34   $  0.27    25.9    $  0.64   $ 0.52   23.1

Weighted average
 shares outstanding         16,794    16,444     2.1     16,769   16,469    1.8



                    II. Condensed Consolidated Balance Sheets
                             (Amounts in thousands)
                                        Unaudited
                                         June 30,      December 31,
                                           2004            2003
                                        ---------      -----------
Assets
                                                   
Cash and restricted cash                $ 38,718        $ 38,385
Accounts receivable, net                  65,954          62,744
Deferred tax assets                        8,308          14,706
Other current assets                       4,177           1,912
                                        --------         -------
  Total current assets                   117,157         117,747

Equipment, net                            13,255          14,063
Excess cost of net assets acquired, net   62,391          48,729
Intangible assets                         10,208              48
Investment in unconsolidated affiliate    39,537               -
Assets held for sale                           -          46,171
Other assets                               7,112           6,868
                                        --------        --------
                                        $249,660        $233,626
                                        ========        ========
Liabilities & Stockholders' Equity
Current portion of long-term debt       $    720        $      -
Payables & accruals                       45,230          40,795
                                         -------         -------
  Total current liabilities               45,950         $40,795

Liabilities held for sale                      -           9,771
Long-term debt                             3,540               -
Other non-current liabilities              9,486           5,105
Stockholders' equity                     190,684         177,955
                                        --------        --------
                                        $249,660        $233,626
                                        ========        ========




                III. Operating Statistics (Revenues and Operating
                               Earnings in 000's)

                                              Three Months Ended
                                        June 30,              June 30,
                                          2004                  2003
                                        -------               -------
Hospital Rehabilitation Services
- --------------------------------
Revenues
                                                        
   Inpatient                            $37,121               $33,778
   Outpatient                            11,397                12,535
                                         ------                ------
   Total                                $48,518               $46,313

Division Operating Earnings(a)(b)       $ 8,064               $ 7,943

Average Number of Programs
   Inpatient                                145                   134
   Outpatient                                42                    49
                                            ---                   ---
   Total                                    187                   183


Contract Therapy
- ----------------
Operating Revenues                      $41,028               $32,914

Division Operating Earnings(a)(b)       $ 1,979               $ 1,812

Average Number of Locations                 572                   455


Other
- -----
Revenues                                $ 1,398                   -

Operating Earnings(a)(b)                    109                   -
<FN>
(a)  Division Operating Earnings are earnings attributable to the division
     before interest, income taxes and other income (expense).
(b)  The restructuring charge was not allocated to the operating segments.
</FN>


WE INVITE YOU TO VISIT OUR WEB SITE AFTER NOON TODAY TO VIEW KEY STATISTICS IN
GREATER DETAIL @ www.rehabcare.com.

                                      -END-


                                                                    Exhibit 99.2
                        REHABCARE CONFERENCE CALL SCRIPT
                                  July 29, 2004

INTRODUCTION BY CONFERENCE OPERATOR
INTRODUCTION OF MANAGEMENT BY FINANCIAL DYNAMICS

     This  conference  call contains  forward-looking  statements  that are made
     pursuant to the safe harbor provisions of the Private Securities Litigation
     Reform Act of 1995.  Forward-looking  statements  involve known and unknown
     risks and uncertainties that may cause RehabCare's actual results in future
     periods to differ  materially  from  forecasted  results.  These  risks and
     uncertainties may include, but are not limited to, the ability of RehabCare
     to integrate acquisitions and to implement client partnering  relationships
     within the  expected  timeframes  and to achieve the  revenue and  earnings
     levels  from such  acquisitions  and  relationships  at or above the levels
     projected;  the timing and financial effect of  restructuring  efforts with
     respect to  RehabCare's  continuing  businesses;  changes in and compliance
     with  governmental  reimbursement  rates and other  regulations or policies
     affecting RehabCare's continuing businesses; RehabCare's ability to attract
     new  client   relationships   or  to  retain  and  grow   existing   client
     relationships through expansion of RehabCare's hospital  rehabilitation and
     contract  therapy  service  offerings and the  development  of  alternative
     product offerings; the future operating performance of InteliStaf Holdings,
     Inc.,  and the rate of return that  RehabCare  will be able to achieve from
     its equity  interest in  InteliStaf;  the  adequacy  and  effectiveness  of
     RehabCare's operating and administrative  systems;  RehabCare's ability and
     the  additional  costs  of  attracting   administrative,   operational  and
     professional   employees;   significant   increases  in  health,   workers'
     compensation and professional and general liability costs; litigation risks
     of RehabCare's past and future business,  including  RehabCare's ability to
     predict  the  ultimate  costs  and  liabilities  or the  disruption  of its
     operations;  competitive and regulatory effects on pricing and margins; and
     general   economic   conditions,    including   efforts   by   governmental
     reimbursement  programs,  insurers,  healthcare  providers  and  others  to
     contain healthcare costs.

INTRODUCTION AND WELCOME
Good morning and thank you for joining us today.  I'm John Short,  president and
CEO of the Company.  We're pleased that you could join us for the  discussion of
our second  quarter  2004  earnings.  With me from  management  are:  Tom Davis,
President of our Hospital Rehabilitation Services Division; Pat Henry, President
of our Contract Therapy Division; Vince Germanese, Chief Financial Officer; Mark
Bogovich,   Chief  Accounting   Officer;   Don  Adam,   Senior  Vice  President,
Acquisitions and Betty Cammarata, Director of Investor Relations.

We will be available during the question and answer period following our formal
remarks.

Update on Corporate Results and Initiatives

Our second quarter was a solid one for RehabCare.  The quarterly  results showed
sequential and  year-over-year  improvements in our ongoing  businesses and both
our top and bottom line  financial  results were in line with our  expectations.
Net revenues for the second  quarter 2004 were $90.9 million  compared to $104.5
million from the sequential  quarter or a decline of 13.0 percent  primarily due
to the sale of the Company's  staffing  division in February  2004. The divested
staffing business contributed $16.7 million of net revenues in the first quarter
of 2004.  Our earnings per diluted share of $0.34  exceeded the first  quarter's
earnings per diluted share by $0.03.

As you can see from our earnings release, operating earnings increased from $7.7
million last year to $10.2  million in the quarter  just ended.  The majority of
the $2.5 million improvement was the result of our sale of the staffing division
earlier this year. At the same time,  contribution margins at the division level
improved both in absolute dollars as well as margin percentage.

As we said on our last call,  of the total of $11.6  million in corporate  costs
primarily  absorbed by the staffing  division,  we had targeted  $7.6 million in
costs for reduction.  I am pleased to say that we have eliminated the first $6.0
million in costs as part of the transition  services  agreement with  InteliStaf
and  have  successfully  identified  and are  harvesting  the  $1.6  million  in
remaining  cost  reductions.   Our  intention  is  to  grow  our  company  to  a
substantially  larger size,  and some of this  infrastructure  will be needed to
manage the growth. As these growth plans come to fruition, we expect to redeploy
part of the remaining overhead from the sale of the staffing division to support
these growth  plans.  And, we expect to eliminate  the remainder of the costs in
early  2005.  We will,  of course,  continue  to manage  non-essential  expenses
judiciously  to realize  appropriate  profitability.  These costs are  impacting
operating earnings for both divisions.

In the Hospital Rehabilitation Services division, the number of programs appears
to be stabilizing. The division finished the quarter with 189 programs, which is
an  increase of one over the end of the first  quarter and an increase  from the
June 30, 2003 total of 183  programs.  The  division  opened four  programs  and
closed three programs in the second quarter.  Of the three  closures,  1 was for
credit reasons  (sub-acute),  1 was for  self-operation  (OP) and 1 chose not to
renew their contract (ARU).  The division's  backlog remains at 11 comparable to
the end of the first quarter.

Importantly, our revitalized sales initiatives announced last quarter are taking
hold  as we  signed  4 new  inpatient  programs  in  the  quarter  and  received
certificate of need approval for an additional  inpatient  program.  That brings
our total signings year to date to 9, or 90 percent of our annual  target.  Four
of them are now  opened  and the  remainder  will open  within 12  months.  This
compares to six contracts during the first six months of 2003.

While  the  inpatient  business  continues  to  perform  well,  we have not been
satisfied with the execution of the outpatient  business.  We have  reconfigured
the  operating  management of outpatient  and expect to see  improvement  by the
fourth quarter of 2004.

Contract  Therapy's target market strategy continues to deliver positive results
for the division.  This,  coupled with the  acquisition  of CPR Therapies in the
first  quarter,  has helped  deliver  sequential  and  year-over-year  operating
revenue growth.  Our Contract Therapy division  finished the second quarter with
570  locations  compared to the year ago total of 448. The division  added 6 net
new  locations  versus  the first  quarter's  addition  of 36 net new  locations
excluding the  acquisition of CPR Therapies.  Of the 30 locations  opened in the
second  quarter,  20 were in primary  target  markets  and 10 were in  secondary
target   markets.   Our  openings  in  the  second   quarter  were  impacted  by
opportunities we chose not to pursue because of resource  constraints  despite a
Company record in recruiting therapists for the quarter. Such constraints, as we
understand them today, are included in our previous guidance. Of the 24 closures
in the second quarter, 10 were for credit reasons, 5 closed their operations,  4
changed  ownership,  3 chose  not to  renew  their  contracts  and we  exited  2
unprofitable locations.  The division's backlog remains strong at 43 compared to
39 at the end of the first quarter.

Update on InteliStaf and Acquisitions of CPR Therapies, VitalCare and
Phase 2 Consulting

InteliStaf's  results,  particularly  operating  revenues,  have been  adversely
impacted by the continuing slump in the healthcare staffing industry. Still, the
company is managing  within its  operating  revenues  and  continues to generate
operating earnings near expectations which is quite an accomplishment  given the
difficulty  integrating  two complex  businesses  (theirs and StarMed's) and the
current operating environment.  An encouraging note is the growing acceptance of
the staffing partner model within InteliStaf's  client base.  InteliStaf expects
this model to become a much larger  share of its  operations  in the future.  We
continue to believe our equity  ownership in InteliStaf will be a valuable asset
for the  Company  over time as that  business  matures  and the  industry  turns
around.

While CPR Therapies is well ahead of our expectations for operating revenues, we
still  have work to do to bring its  margins  in line with the rest of  Contract
Therapy's  business.  The focus of these  efforts will be on adjusting  staffing
patterns,   improving  therapist  productivity  and  implementing  our  clinical
programs. We are anticipating CPR Therapies' margins to be in line by the end of
the year.

The  strategy  of cross  selling  subacute  services  to  inpatient  clients and
inpatient/outpatient  services to VitalCare clients is gaining traction with one
letter of intent  signed  for  cross-sold  services.  A joint  target  marketing
approach  has  been   established   within   California   to  best  capture  the
opportunities this comprehensive continuum of care model presents. Despite these
positive activities,  we still have work to do to more fully integrate VitalCare
and to bring its operating  performance more in line with our  expectations.  We
are  targeting  the end of the  third  quarter  as a  realistic  time  frame  to
accomplish the needed changes.

As  we  reported  last  quarter,  we  are  operating  Phase  2  Consulting  as a
freestanding subsidiary of RehabCare. Its operating revenues and earnings are in
line with our expectations for the two months ended June 30.

Update on Joint Venture and Enhancements to Business Relationships

We  continue  to build our  pipeline  of joint  venture  and other  relationship
enhancing  opportunities  and we are  confident  that we will  sign  several  by
year-end.  We now have letters of intent from four potential healthcare partners
for joint  ventures to develop  acute  rehabilitation  facilities.  Two of these
opportunities  involve leasing  existing  facilities,  which are currently under
negotiation.  These  facilities will be in operation more quickly than the other
two,  which  will  require  new  construction.  As these  deals  come  closer to
fruition,  I will update you on their probable impact on our operating  revenues
and earnings and capital requirements.

With regard to our UCLA  project,  we have  nothing new to report  other than we
continue  to look at 2005 as the first year that this  venture  will  impact the
Company's results.

The Signature Healthcare  Foundation  relationship is also progressing.  We have
signed leases for the anticipated two additional  locations opening in the third
quarter.

We  initiated  an exciting  new  relationship  this  quarter  with the  National
Arthritis Foundation and renewed another with VHA. We believe that both of these
relationships will better position us to become the  rehabilitation  provider of
choice in our target markets.

We  continue  to  explore  opportunities  for  acquisitions  to  complement  our
businesses  and our target  markets.  While we are looking at several  promising
combinations,  we have nothing  specific to report to you at this time. As these
opportunities mature, we will provide updates.

Also,  while we are  optimistic  about  closing  one or more joint  ventures  or
acquisitions  before  the end of the year,  I want to  reiterate  that these are
complex deals  requiring  multidisciplinary  teams to complete.  Estimating  the
timing of closure and impact on our operating results is difficult.

Regulatory Update

The modified 75% Rule went into effect for acute rehab programs on July 1, 2004.
This  is a key  rehab  regulation  and we  have  initiated,  where  needed,  our
mitigation  strategies as part of our continuum of care strategy. In addition we
have been providing education and training to our acute rehab employees, clients
and referral sources regarding the application of the modified rule.

Recently the House Appropriations Committee passed a spending bill that includes
an amendment to delay the 75% Rule for one year while the  Institute of Medicine
studies  the  potential  impact to  beneficiaries  and  providers.  Despite  the
proposed  legislation,  we are  continuing  to work  within the  confines of the
regulation  and are  taking a "wait  and  see"  approach  for  this  legislative
proposal.

This  modified  rule  contains very few solutions to the problems that have been
stated on many occasions by the industry.  We continue to believe CMS has failed
to address the fundamental flaws in this outdated and arbitrary regulation.

In regard to the Part B therapy caps,  we do not have an additional  update from
the information we provided in our first quarter 2004 earnings call.

Vince will now review our financial results of the Company for the quarter and
six-month period.

Update on Financial Results

Thank you, John.

Net revenues for the second  quarter 2004 were $90.9 million  compared to $136.0
million in the same quarter last year, or a decline of $45.1 million,  primarily
due to the  sale of the  Company's  staffing  division  in  February  2004.  The
staffing business  contributed $57.2 million to last year's Q2 revenue.  Revenue
in the  first  quarter  was  $104.5  million,  of which  the  staffing  business
contributed $16.7 million,  so, on a sequential basis,  revenue from our ongoing
businesses was up by 3.5 percent.  Net earnings increased to $5.7 million in the
second  quarter 2004 compared to $4.5 million a year ago and $5.1 million in the
first  quarter.  Earnings per share on a fully diluted basis were $0.34 compared
to $0.27 last year and $0.31 in the previous quarter.

Net  revenues for the six months  ended 2004 were $195.4  million,  a decline of
$79.5 million from $274.9 million in the prior year period, primarily due to the
sale of the  Company's  staffing  division.  The staffing  business  contributed
$119.3 million of net revenue in the first half of 2003. Net earnings  increased
27.1 percent to $10.8 million for the six months compared to $8.5 million in the
year ago period. Earnings per share on a fully diluted basis were $0.64 compared
to $0.52 for the 2003 six month period.

Earnings per share for the three months ended March 31, 2004 and six months
ended June 30, 2004 include restructuring charges of $0.9 million after tax (or
$0.06 per diluted share) and gain on the sale of the staffing division of $0.3
million after tax (or $0.02 per diluted share). The net after-tax effect of
these charges was to reduce earnings by $0.04 per diluted share.

Net revenues for our Hospital  Rehabilitation  Services  division  increased 4.8
percent  year-over-year  and 3.0  percent  sequentially  to $48.5  million.  The
increase  in  revenues  for  the  division  was  primarily  the  result  of  the
acquisition of VitalCare and increased same store  discharges,  partially offset
by a net  closure  in  programs.  Operating  earnings  of $8.1  million  for the
division  increased  slightly from $7.9 million a year ago, but  decreased  from
$8.8 million sequentially.  The decrease in earnings for the quarter compared to
the previous one was attributable to the operating  challenges in our outpatient
division, among other factors.

On the inpatient side of HRS, patient days were up 16.7 percent sequentially and
discharges per average unit decreased 9.1 percent.  These statistics reflect the
impact of VitalCare  subacute  units which have patients with longer  lengths of
stay and fewer discharges. In the outpatient business, both units of service and
patient visits declined approximately 1.0 percent over the sequential quarter.

Net  revenues for Contract  Therapy of $41 million  increased  24.7 percent from
$32.9  million in the 2003 second  quarter and were up slightly on a  sequential
basis. Operating earnings for the division increased 9.2 percent from a year ago
to $2.0  million,  but  decreased  from $2.4 million in the first  quarter.  The
decrease in earnings  from the  previous  quarter was  attributable  to the loss
during the second quarter of several mature contracts that we elected to cancel,
the  decision  to  increase  the  division's  bad debt  reserve to  reflect  the
collection  risk  associated with these  contracts,  and other factors.  For the
year-over-year  comparison,  the increase in net revenues and operating earnings
is the  result of  having a larger  number of  contracts,  increasing  therapist
productivity and adopting the target market strategy in late 2003.

The  Company's  balance  sheet  remains  strong with almost $39 million in cash,
restricted  cash and short-term  investments at June 30,  long-term debt of only
$4.3 million related to acquisitions  and an unused credit facility in excess of
$110 million to support our strategic initiatives.

Days sales outstanding  (adjusted to exclude receivables related to the staffing
division) declined 3 days to 66 sequentially, and 6 days from the end of 2003 as
a result of efforts from our  collections and finance teams. We will continue to
aggressively   manage  our  accounts  receivable  given  the  difficult  payment
environment.  As a result of cash  generated  from  operating  earnings plus the
reduction in accounts  receivable,  our operating  cash flow was $17.2  million.
Capital  expenditures for the Company were approximately $7.3 million,  of which
$6.3  million  related  to an  acquisition  and $1.0  million to  equipment  and
leaseholds.

With regard to our outlook for the  remainder of 2004 - the Company  affirms the
guidance that we provided  during our first quarter  conference  call. We expect
2004 net  revenues  to be between  $370  million and $390  million and  earnings
before interest,  taxes,  depreciation  and  amortization  (EBITDA) to be in the
range of $46 million to $49 million.  Based on  visibility of the second half of
the year,  the Company  expects full year diluted  earnings per share to be near
the midpoint of the $1.34 to $1.44 range, previously provided.  Diluted earnings
per share  expectations  include a $0.9  million  charge,  net of tax ($0.06 per
share) and the $0.3  million  gain net of tax ($0.02  per  share),  in the first
quarter from the sale of the staffing division.

We are  progressing  on a timeline to complete  our  Sarbanes-Oxley  Section 404
internal control documentation and testing project by September 30. At that time
we expect our independent auditors to commence their audit work.  Currently,  we
are estimating that the project will take  approximately  4,000 hours of company
and outside  resources to complete and will cost an  estimated  $700,000,  which
includes  the cost of  internal  and  external  resources,  our newly  initiated
internal audit  department and the audit by our  independent  auditors.  Of this
amount we estimate that 35-40 percent will become a recurring annual cost.

Finally,  to insure that we have sufficient  capital to finance our acquisitions
and fund our  larger  joint  ownership  transactions,  we will be  renewing  our
revolving line of credit in conjunction  with a new credit  facility  during the
third quarter of this year.

Now I will turn the call back over to John -

Thanks, Vince,
Before we take your questions, I'm pleased to announce that Joe Swedish has been
elected to our Board of Directors,  effective June 1. Joe is president and chief
executive  officer  of  Centura  Health,  the  largest  healthcare  provider  in
Colorado,  a system which includes 12 hospitals,  8 senior  housing  facilities,
home care and  hospice  operations,  and a variety of services  promoting  faith
based  community  health  initiatives.  Joe's  extensive  career has  focused on
turnaround situations and enterprise creation and he has unmatched experience in
the  cultural,  financial  and strategic  restructuring  of healthcare  delivery
systems. We all believe he will be a valuable addition to the Board.

With that I would like to have our operator open the call for questions.


To be read following Questions and Answers -

As a reminder,  this  conference call is being webcast live on our new web site,
www.rehabcare.com  and will be  available  for replay  beginning at 1:30 Eastern
time today. For your reference, we continue to provide the statistics section on
our web site offering quarterly historical  statistics for each of our operating
divisions  for the past few years.  We invite you to view this  information  and
hope it will be useful to you.

I want  to  thank  all  that  participated  in  this  call.  We  appreciate  the
opportunity  to tell the story of the new  RehabCare.  I also want to express my
appreciation to the people of RehabCare for their  dedication to our clients and
patients who make our success possible. Thank you. This concludes the conference
call.