UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                       ----------------------------------


                                    FORM 8-K/A

                                 CURRENT REPORT

     Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

         Date of Report (date of earliest event reported): July 28, 2005


                              REHABCARE GROUP, INC.
               (Exact name of Company as specified in its charter)


        Delaware                         0-19294             51-0265872
(State or other jurisdiction          (Commission         (I.R.S. Employer
    of incorporation)                 File Number)        Identification No.)

 7733 Forsyth Boulevard
       Suite 2300
   St. Louis, Missouri                                  63105
(Address of principal executive offices)             (Zip Code)

                                 (314) 863-7422
               (Company's telephone number, including area code)

                                 Not applicable
          (Former name or former address if changed since last report)


Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the Company under any of the
following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act
(17 CFR230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act
(17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
Act (17 CFR 240.13e-4(c))




Item 2.02      Results of Operations and Financial Condition

     On July 28,  2005,  RehabCare  Group,  Inc.  (the  Company)  issued a press
release and  conducted a conference  call with  investors  reporting  results of
operations  for  the  quarter  ended  June  30,  2005.  In  addition  to  widely
disseminating  the press release and providing a previously  announced  internet
simulcast of the conference  call, the Company also posted the press release and
provided a retransmission of the conference call on its internet website.

     During a routine periodic review of its EDGAR filings,  the Company learned
that in its form 8-K filed on July 28, 2005,  it had  inadvertently  furnished a
copy of its quarter ended March 31, 2005 press release and script instead of the
documents  pertaining  to the results of the quarter  ended June 30,  2005.  The
Company is hereby  amending  its  previously  furnished  exhibits to provide the
correct  versions of the press  release and  conference  call script of July 28,
2005.

     The information in Exhibit 99.1 is incorporated herein by reference.

Item 7.01      Regulation FD Disclosure

     The information in Exhibit 99.2 is incorporated herein by reference.

Item 9.01      Financial Statements and Exhibits.

(c) Exhibits

     The following  exhibits are furnished pursuant to Item 2.02 and 7.01 hereof
and should  not be deemed to be "filed"  under the  Securities  Exchange  Act of
1934:

               99.1 Press  release dated July 28, 2005,  announcing  our  second
               quarter revenues and results of operations.

               99.2 The script for a conference  call held by the  registrant on
               July 28, 2005









                                 SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

Dated: November 8, 2005

                                       REHABCARE GROUP, INC.



                          By: /s/ Mark A. Bogovich
                               ----------------------------------------
                                  Mark A. Bogovich
                                  Vice President,
                                  Interim Chief Financial Officer





                                                                    Exhibit 99.1
                              CONTACT:  RehabCare Group, Inc.
                              Vincent L. Germanese
                              Chief Financial Officer
                              Betty Cammarata, Dir-Investor Relations
                              Press: David Totaro, Senior Vice
                              President, Corporate Marketing &
                              Communications
                              (314) 863-7422 or
                              Financial Dynamics
                              Gordon McCoun/Theresa Kelleher
                              Press: Sean Leous
                              (212) 850-5600
FOR IMMEDIATE RELEASE
Thursday, July 28, 2005

    REHABCARE REPORTS SECOND QUARTER 2005 RESULTS AND UPDATES 2005 GUIDANCE.

ST. LOUIS, MO, July 28,  2005--RehabCare  Group, Inc.  (NYSE:RHB) today reported
financial  results  for  the  quarter  and  six  months  ended  June  30,  2005.
Comparative results for the quarter and six months follow.


                                           Quarter Ended     Six Months Ended
Amounts in millions,                          June 30,           June 30,
except per share data                     2005     2004       2005     2004
- --------------------------------------------------------------------------------
                                                          
Consolidated Operating Revenues          $108.4   $90.9    | $210.8   $195.4
Consolidated Net Earnings                   5.5     5.7    |   10.4     10.8 (a)
Consolidated Diluted
  Earnings Per Share                        0.32    0.34   |    0.60     0.64(a)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Contract Therapy Operating Revenues        57.6    41.0    |  110.1     81.8
Contract Therapy Operating Earnings         3.1     2.0    |    5.5      4.4
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
HRS Inpatient Operating Revenues           35.7    37.1    |   71.3     72.5
HRS Outpatient Operating Revenues          12.4    11.4    |   24.6     23.1
- --------------------------------------------------------------------------------
HRS Operating Revenues                     48.1    48.5    |   95.9     95.6
HRS Operating Earnings                      6.7     8.1    |   13.4     16.9
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Healthcare Management Consulting
  Operating Revenues                        2.8(b)  1.4    |    5.1(b)   1.4
Healthcare Management Consulting
  Operating Earnings (Loss)                   -     0.1    |   (0.1)     0.1
- --------------------------------------------------------------------------------

Staffing Operating Revenues                   -       -    |      -     16.7(c)
Staffing Operating Loss                       -       -    |      -     (0.1)(d)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Equity in After Tax Loss of Affiliates     (0.3)   (0.1)   |   (0.7)    (0.5)
- --------------------------------------------------------------------------------
<FN>
(a)  Includes an after tax  restructuring  charge of $0.9 million,  or $0.06 per
     diluted share and an after tax gain on sale of business of $0.3 million, or
     $0.02 per diluted share.

(b)  Includes  intercompany  sales,  at market  rates,  of $0.1 million and $0.3
     million  for  the  three  months  and  six  months  ended  June  30,  2005,
     respectively.

(c)  Includes  intercompany  sales, at market rates, of $0.1 million for the six
     months ended June 30, 2004.

(d)  Includes a pretax gain on sale of business of $0.5 million.
</FN>


                                     -MORE-

REHABCARE REPORTS SECOND QUARTER 2005 RESULTS                             Page 2

     John H. Short,  Ph.D.,  president and chief executive  officer,  commented,
"While we entered the second quarter with optimism that we were making  progress
in adjusting to the  implementation  of the 75% rule,  its impact  industry-wide
proved to be more  severe  than we had  originally  thought,  which  produced  a
disappointing quarter. First, an overly conservative approach to compliance with
the 75%  rule  has  caused  us to be  well  ahead  of  required  thresholds  for
compliance  which depressed our expected  revenue growth and operating  earnings
margins in the Hospital  Rehabilitation Services division and offset the benefit
of openings of new locations in this division.  In addition,  HRS was negatively
impacted by higher labor costs.  Second,  while our Contract Therapy division is
enjoying  strong  growth  in terms of units and  revenues,  higher  labor  costs
combined  with the 75% rule  negatively  impacted  the patient mix toward  lower
margin  Part A  therapy  services,  which  hurt  the  division's  profitability.
Finally, our unconsolidated staffing company, InteliStaf Holdings, Inc. suffered
a downturn in operations that we had not anticipated."

     Dr.  Short  continued,  "To  address  these  issues,  we  have  implemented
additional tools to better manage  compliance in line with unit thresholds which
we expect to improve our host hospitals' admissions;  implemented cost reduction
efforts on a unit by unit basis to offset labor increases; and initiated pricing
policy changes that we expect to produce both short and long term benefits."

     Dr. Short  concluded,  "While we are  confident  we will get traction  from
these  mitigation  strategies,  we have  revised  our  full-year  guidance as we
continue to manage  through the 75% rule  transition  and bear the impact of the
performance issues at InteliStaf."

Financial Overview of Second Quarter
     Net revenues for the second  quarter 2005 were $108.4  million  compared to
$90.9 million from the year ago quarter, an increase of 19.1 percent, reflecting
increased  revenues as a result of 193 net new locations  added since the second
quarter  of 2004.  Of the 193 net new  locations,  approximately  50 were  added
through  acquisitions  and the  remainder  through  normal sales  activity.  The
Company  experienced  strong  same  store  growth in its  contract  therapy  and
outpatient businesses,  which was offset partially by the negative impact of the
75% rule in its inpatient business.

     Consolidated  net  earnings  were $5.5  million in the second  quarter 2005
compared to $5.7 million in the prior year period. The consolidated net earnings
were adversely  impacted during this period by the continued effects of managing
through the 75% rule  transition;  year-over-year  facility  operating  expenses
increasing  25.6 percent while revenues only increased 19.1 percent,  mainly due
to  higher  therapist  wages  and  contract  labor in all  business  units;  and
disappointing  results of the Company's  equity method  investment in InteliStaf
Holdings, Inc.

                                     -MORE-

REHABCARE REPORTS SECOND QUARTER 2005 RESULTS                             Page 3

     Earnings per share on a fully  diluted  basis were $0.32  compared to $0.34
for the same period last year  including  an  increase in fully  diluted  shares
outstanding of 2.7 percent.

     o    The Contract Therapy division's net revenues for the second quarter of
          2005  increased  40.5  percent  to $57.6  million,  compared  to $41.0
          million in the year ago  quarter.  Operating  earnings for the quarter
          were $3.1 million  compared to the prior year quarter of $2.0 million.
          As of June 30, 2005, the division had 764 locations.

          The  year-over-year   second  quarter  increase  in  revenue  reflects
          continued  strong same store  revenue  growth of 12.1 percent which is
          higher than historical  levels.  This business unit has benefited from
          the  shift  of  patients  from the  hospital  to the  skilled  nursing
          facility  setting in line with our post acute continuum  strategy.  In
          addition,  the number of locations has increased both through internal
          sales   initiatives   as  well  as  the   acquisition  of  Cornerstone
          Rehabilitation in December 2004.

          Operating earnings  performance reflects the effect of the significant
          revenue growth,  partially offset by a shift in patient revenue mix to
          lower margin  Medicare Part A services  primarily as the result of the
          75% rule transition. The division continues to experience increases in
          labor  expenses due to the  continued  tight  therapist  labor market.
          These  costs  have not  been  recovered  from  clients  through  price
          increases. The division was impacted by 64 new facilities (the largest
          number of new openings in a quarter in the Company's  history)  opened
          in the quarter that have not yet reached  maturity,  which  negatively
          impacted overall margins.

          To address  the  concern on pricing and the  increasing  labor  rates,
          management  has  completed a  facility-by-facility  assessment  of the
          division's 764 sites,  addressing operating costs, price and geography
          issues.  The Company is taking steps today to increase  prices in high
          cost markets and exit business in unfavorable locations.


                                     -MORE-

REHABCARE REPORTS SECOND QUARTER 2005 RESULTS                             Page 4

     o    The Hospital  Rehabilitation  Services (HRS) division's second quarter
          net revenues  decreased to $48.1 million  compared to $48.5 million in
          last year's second  quarter.  Operating  earnings for the quarter were
          $6.7 million compared to $8.1 million in the prior year quarter. As of
          June 30, 2005, HRS had 188 programs.

          The HRS division  saw a slight  decrease in  operating  revenues  even
          though  the  number  of  locations   and  volumes  per  location  were
          essentially  unchanged  compared  to the year ago  quarter.  While the
          number of locations in the inpatient business has remained  relatively
          unchanged,  the  average  revenue  per  location  has  declined by 3.2
          percent, as new programs replace more mature programs.

          Regarding  the status of the 75% rule,  the  Company is  averaging  60
          percent   compliance  on  June  30,  well  ahead  of  the   transition
          requirements of the rule. The Company has experienced both a reduction
          in growth in the number of patients  discharged in our inpatient units
          and denial of approximately 680 patients that could have been admitted
          while maintaining compliance.  To address this issue, a real-time tool
          is  being  installed  to  support  operators  and  clinicians  in  the
          admission  evaluation process regarding how many patients are admitted
          in the 25% category at any given time.

          Another one of the Company's ongoing  mitigation  strategies  includes
          identifying new referral sources,  which has resulted in a significant
          increase in the number of external  hospital  admissions.  Increase in
          external hospital admissions for the first six months of 2005 over the
          comparable  period of 2004,  is 12 percent.  June  yielded the highest
          number of admissions from external  sources in the Company's  history.
          In addition,  the Company's recently implemented managed care strategy
          resulted in an increase in  non-Medicare  patients of 8 percent in the
          second quarter of 2005 compared to first quarter of 2005.

                                     -MORE-

REHABCARE REPORTS SECOND QUARTER 2005 RESULTS                             Page 5

          The division's operating earnings were also negatively impacted by the
          division's  inability  to absorb the  increases  in labor and benefits
          expenses that are occurring  similar to the Contract  Therapy division
          in certain markets.

          The  division  is  currently  working on an  initiative  to review and
          update the staffing model in all locations to increase the utilization
          of variable versus fixed labor.  This will allow the Company to better
          manage labor cost with fluctuating census levels.

InteliStaf Update

     The Company's  second quarter results include its $0.3 million equity share
of the net loss of InteliStaf  Holdings,  Inc.  which is an increase in the loss
from the  $0.1  million  equity  in net  loss of the  affiliate  in the year ago
quarter.  InteliStaf's  second  quarter  results  reflect a slight  increase  in
revenue  sequentially  as it appears that the business has  stabilized  from the
revenue  standpoint.  The major  problem is primarily due to gross profit margin
contraction  in the travel  business  that has been  brought  about by increased
housing costs, among other issues.

     In response to InteliStaf's deteriorating performance over the last several
months,  InteliStaf's  board  completed a thorough  review of the  business  and
concluded that changes in management were necessary.  Accordingly,  in mid July,
the CEO was replaced by  AlixPartners,  LLC (AP), an  experienced  restructuring
firm, with the objective of significantly  improving InteliStaf's top and bottom
line performance.

     AP is  performing  its  assessment  which is  expected to be  completed  by
mid-August with  recommendations  to InteliStaf's board shortly after that time.
Once this  assessment has been completed,  InteliStaf will evaluate  whether the
value of its long-lived assets may be impaired.  This assessment is not expected
to be completed  until the end of the third  quarter.  Once that  assessment  is
complete, the Company will evaluate whether any adjustment to the carrying value
of its equity investment is required.

Balance Sheet

     The  Company's   balance  sheet  at  June  30,  2005  remains  strong  with
approximately $45 million in cash, cash equivalents and restricted cash, minimal
long-term  debt and an unused  credit  facility  of  approximately  $80  million
expandable  to  $115  million  to  support  strategic  initiatives.  Days  sales
outstanding at quarter end increased slightly to 67.1 days from 66.5 days at the
end of 2004. During the quarter, the Company generated cash flow from operations
of $4.8 million and spent $2.2 million on capital expenditures.


                                     -MORE-

REHABCARE REPORTS SECOND QUARTER 2005 RESULTS                             Page 6

Acquisition and Joint Ventures Update

     On June 9, the Company  announced the signing of a definitive  agreement to
purchase the operating assets of MeadowBrook Healthcare,  Inc. for approximately
$35 million  composed of $26 million in cash and a draw on the Company's  credit
facility and $9 million in subordinated  notes.  This  acquisition  continues to
move the Company  forward in  executing  its  strategy to deliver the post acute
continuum of  rehabilitation  care.  Upon the closing of this  transaction,  the
Company  anticipates  that each of the four  MeadowBrook  markets  will become a
target  market by  combining  the newly  acquired  facilities  with our existing
locations.

     The Company  expects to close the  MeadowBrook  transaction on August 1 and
take over operations at that time. For the remainder of the year, MeadowBrook is
expected to generate  $21 to $25 million in net revenue and  contribute  diluted
earnings  per share of one to three cents.  Furthermore,  this  acquisition  has
provided  the  Company the back  office and  information  systems to support its
ongoing growth initiatives in the freestanding rehabilitation market.

     The Company  expects to lease the properties  from SunTrust Bank which will
acquire the properties from MeadowBrook and affiliates in a separate transaction
that is scheduled concurrently with the Company's acquisition of Meadowbrook.

     The Company is developing two freestanding acute rehabilitation  facilities
in Texas.  First,  together  with  Northwest  Texas Health System  (NWTHS),  the
Company will be  developing  a 40-bed  freestanding  rehabilitation  hospital in
Amarillo, TX. Scheduled to open in the spring of 2006, it will serve 25 counties
in northwest Texas and, with the Company's two existing skilled nursing facility
clients, will provide the opportunity to develop an additional target market and
further enhance the post acute continuum of NWTHS. The total capital  investment
for this project is estimated at $5.5 million.

     Second,   the   Company  is   developing   a  24-bed   freestanding   acute
rehabilitation facility in Arlington, TX. This will allow the Company to benefit
from its  twelve  years of  experience  from  operating  a rehab  program in the
Arlington  market.  The new  facility  will be  owned  and  operated  solely  by
RehabCare.  Projected  to open in December  2005,  it will serve the  Dallas/Ft.
Worth/Arlington  region where the Company also  manages  therapy  programs at 15
skilled  nursing  facilities.  The total capital  investment for this project is
estimated at $5.6 million.

     With the  acquisition  of  MeadowBrook,  the  opening of the  Amarillo  and
Arlington  projects and the  Company's  existing  joint  venture in Kokomo,  the
Company would be operating seven freestanding rehab and LTACH hospitals in early
2006.

                                     -MORE-

REHABCARE REPORTS SECOND QUARTER 2005 RESULTS                             Page 7

 2005 Guidance Update

     Based on the  pending  acquisition  of  MeadowBrook  and the  result of the
Company's operating  performance and its equity investment in InteliStaf for the
first six months of 2005,  the Company is providing  updated  guidance for 2005.
Management  expects  revenues  from  operations,  exclusive  of any  unannounced
acquisitions or joint ventures,  to be between $453 million and $467 million for
the  year  and  earnings  before  interest,   income  taxes,   depreciation  and
amortization  (EBITDA) of $52.2 million to $55.2 million.  Expectations  are for
diluted  earnings  per share to be in the range of $1.35 to $1.45.  The earnings
per share  range  does not  include  the impact of FAS 123R,  which the  Company
expects to adopt effective  January 1, 2006 and does not include the impact,  if
any, of the impairment assessment to be conducted by management and the board of
InteliStaf.

     Guidance  relating to earnings per share  assumes a 40.5 percent  effective
tax rate,  depreciation and amortization  expense of 2.3 percent of net revenues
and an estimated 17.3 million diluted shares. Capital requirements are estimated
at $45.0  million  composed of $8.3  million for routine  capital  expenditures,
$10.7  million  for  joint  ventures  development  and  $26.0  million  for  the
MeadowBrook acquisition.

     Included in the Company's guidance are the following assumptions:

     o    For the  Contract  Therapy  division,  annual  operating  revenues are
          expected  to  increase  between  30 percent  and 35 percent  over 2004
          levels due to significant growth in contracts during the first half of
          2005, higher than previously anticipated same store operating revenues
          and the addition of the  Cornerstone  Rehabilitation  business for the
          full year.  Higher labor costs associated with the therapist  shortage
          offset  by  the   leveraging   of   division   selling,   general  and
          administrative expenses are expected to have pretax operating earnings
          as a percent of operating revenues in the 6 percent to 7 percent range
          for 2005.

     o    For the Hospital Rehabilitation Services division,  operating revenues
          are  expected  to increase  between 1 percent and 3 percent  from 2004
          levels as the  effects of the 75% rule  transition  have  reduced  the
          Company's  historical  same store growth rates larger than  originally
          anticipated.  Pretax operating  earnings for the division are expected
          to be in the 14  percent  to 16  percent  range  for the  year  due to
          declines in same store  growth in  discharges  resulting  from the 75%
          rule  transition  as well as the  increases  in labor  cost  mentioned
          previously.

                                     -MORE-

REHABCARE REPORTS SECOND QUARTER 2005 RESULTS                             Page 8

     o    Selling,  general and administrative  expenses are expected to decline
          to approximately  13.8 percent of operating revenue in 2005 from about
          14.9 percent of operating revenue in 2004.

     o    The Company's  investment in InteliStaf  Holdings which is included in
          the equity in net loss of  affiliates  line,  will range from an after
          tax loss of $1.0 to $1.5 million  related to the operating  challenges
          that InteliStaf is experiencing during 2005.

     The  Company's  guidance may be updated  during the remainder of 2005 as it
announces additional  acquisitions and joint ownership  transactions or has more
updated  information  related to the  restructuring  efforts being  conducted at
InteliStaf.

     Dr. Short  concluded,  "Summarizing the components of our change in outlook
for the year which supports our revised guidance  regarding  earnings per share,
approximately  two thirds of the change  results from the effects of slower than
expected  growth in the  Hospital  Rehabilitation  Services  division  operating
revenues  resulting from the 75% rule transition issues and slower than expected
net  additions  of larger new units and  approximately  one-third  results  from
operating  performance  issues  at  our  affiliate,  InteliStaf.  While  we  are
disappointed  with the second quarter  results,  the underlying  reasons for the
results only serve to reinforce the importance of implementing our strategies of
target markets,  continuums of care, joint venture development and acquisitions.
These  strategies in the longer term address the key  operating,  regulatory and
financial  issues  facing the Company and provide the proper  framework  for our
growth and profitability in the future."

     RehabCare  Group,  Inc.,  headquartered  in St.  Louis,  MO,  is a  leading
provider of physical therapy program management  services for hospital inpatient
rehabilitation,  skilled  nursing  units,  and outpatient  therapy  programs and
contract  therapy  services  in  conjunction  with more than 890  hospitals  and
skilled  nursing  facilities  in 37 states,  the District of Columbia and Puerto
Rico.  RehabCare  is pleased to be included in the Russell 2000 and Standard and
Poor's Small Cap 600 indices.

     A listen-only  simulcast of RehabCare's second quarter conference call will
be  available  on the  Company's  web site at  www.rehabcare.com  and  online at
www.companyboardroom.com, beginning at 10:00 Eastern time. An online replay will
be available  for at least 21 days after the call.  A  telephonic  replay of the
call will be available  beginning at 1:00 P.M.  Eastern time today and ending at
midnight on August 18, 2005. The dial-in number for the replay is (630) 652-3041
and the access code is 12128731.

                                     -MORE-

REHABCARE REPORTS SECOND QUARTER 2005 RESULTS                             Page 9

     This release contains forward-looking  statements that are made pursuant to
the safe harbor  provisions of the Private  Securities  Litigation Reform Act of
1995.   Forward-looking   statements   involve   known  and  unknown  risks  and
uncertainties  that may cause  RehabCare's  actual  results in future periods to
differ  materially from forecasted  results.  These risks and  uncertainties may
include,  but are not  limited  to,  the  ability  of  RehabCare  to  consummate
acquisitions,  including the pending  acquisition of MeadowBrook  Healthcare and
the lease  transactions  with  respect to the  current  MeadowBrook  properties;
RehabCare's   ability  to   integrate   acquisitions   and   client   partnering
relationships  within the  expected  timeframes  and to achieve  the revenue and
earnings levels from such  acquisitions and relationships at or above the levels
projected;  changes in governmental reimbursement rates and other regulations or
policies  affecting  governmental  and third party  reimbursement  for  services
provided by RehabCare;  the operational,  administrative and financial effect of
RehabCare's  compliance  with  other  governmental  regulations  and  applicable
licensing and  certification  requirements;  RehabCare's  ability to attract new
client relationships or to retain and grow existing client relationships through
expansion of RehabCare's contract therapy and hospital  rehabilitation  services
offerings and the development of alternative  product offerings;  the ability of
new  management of InteliStaf  Holdings,  Inc., an  unconsolidated  affiliate of
RehabCare,  to complete its business  assessment of InteliStaf on a timely basis
and to institute a business  restructuring to improve revenues and earnings; the
results of RehabCare's  impairment  analysis to be conducted with respect to the
carrying value of its investment in InteliStaf;  the future financial results of
RehabCare's other unconsolidated  affiliates;  the adequacy and effectiveness of
RehabCare's operating and administrative systems; RehabCare's ability to attract
and  the  additional  costs  of  attracting   administrative,   operational  and
professional  employees;  significant increases in health, workers' compensation
and  professional and general  liability costs;  litigation risks of RehabCare's
past and future business,  including RehabCare's ability to predict the ultimate
costs and  liabilities  or the  disruption of its  operations;  competitive  and
regulatory effects on pricing and margins;  and general and economic conditions,
including efforts by governmental reimbursement programs,  insurers,  healthcare
providers and others to contain healthcare costs.

NOTE:  More information on RehabCare can be found on the World Wide Web at
       http://www.rehabcare.com

                                     -MORE-

REHABCARE REPORTS SECOND QUARTER 2005 RESULTS                            Page 10


                I. Condensed Consolidated Statements of Earnings
                ------------------------------------------------
            (Unaudited, amounts in thousands, except per share data)

                                 Three Months Ended        Six Months Ended
                                      June 30,                  June 30,
                                 ------------------        -----------------
                                  2005        2004          2005       2004
                                  ----        ----          ----       ----
                                                         
Operating revenues              $108,353    $ 90,944     $210,784    $195,441
Costs & expenses
  Operating                       81,206      64,643      157,704     140,710
  Selling, general
    & administrative:
       Divisions                   8,828       7,863       17,463      17,536
       Corporate                   6,104       6,276       12,103      12,593
Restructuring charge                   -         (51)           -       1,615
Gain on sale of business               -           -            -        (485)
Depreciation & amortization        2,408       2,010        4,701       3,778
                                --------    --------     --------    --------
   Total costs & expenses         98,546      80,741      191,971     175,747
                                --------    --------     --------    --------

Operating earnings, net            9,807      10,203       18,813      19,694

Other income (expense), net           24         (43)          38         (50)

Interest expense, net               (104)       (211)        (146)       (372)
                                --------    --------     --------    --------
Earnings before income taxes
  and equity in net loss
  of affiliates                    9,727       9,949       18,705      19,272

Income taxes                       3,940       4,136        7,575       8,000
Equity in net loss
  of affiliates                     (298)       (110)        (739)       (463)
                                --------    --------     --------    --------

Net earnings                    $  5,489    $  5,703     $ 10,391    $ 10,809
                                ========    ========     ========    ========

Diluted earnings per share      $   0.32    $   0.34     $   0.60    $   0.64
Weighted average diluted
  shares outstanding              17,245      16,794       17,195      16,769



                    II. Condensed Consolidated Balance Sheets
                    -----------------------------------------
                             (Amounts in thousands)
                                         Unaudited
                                          June 30,      December 31,
                                            2005            2004
                                         ---------      ------------
Assets
                                                   
Cash & restricted cash                   $ 44,765        $ 53,478
Accounts receivable, net                   80,368          69,565
Deferred tax assets                        10,360          10,252
Other current assets                        4,009           1,690
                                         --------        --------
 Total current assets                     139,502         134,985

Equipment, net                             15,795          15,149
Excess of cost over net assets
    acquired, net                          65,631          68,340
Intangible assets                          11,114          11,884
Investment in unconsolidated affiliates    42,174          39,269
Other assets                                8,138           8,039
                                         --------        --------
                                         $282,354        $277,666
                                         ========        ========
Liabilities & Stockholders' Equity
Current portion of long-term debt        $  1,830        $  4,731
Payables & accruals                        47,105          53,803
                                         --------        --------
Total current liabilities                  48,935          58,534

Long-term debt, less current portion        1,612           2,142
Other non-current liabilities              10,382           9,962
Stockholders' equity                      221,425         207,028
                                         --------        --------
                                         $282,354        $277,666
                                         ========        ========

                                     -MORE-

REHABCARE REPORTS SECOND QUARTER 2005 RESULTS                            Page 11



                            III. Operating Statistics
                            -------------------------
              (Unaudited, Revenues and Operating Earnings in 000's)

                                            Three Months Ended
                                        June 30,          June 30,
                                          2005              2004
                                        -------           --------
Contract Therapy
- ----------------
                                                    
Operating Revenues                      $57,629           $41,028

Division Operating Earnings(a)          $ 3,165           $ 1,979

Average Number of Locations                 745               572

End of Quarter Number of Locations          764               570


Hospital Rehabilitation Services
- --------------------------------

Operating Revenues
   Inpatient                            $35,631           $37,121
   Outpatient                            12,415            11,397
                                        -------           -------
   Total                                $48,046           $48,518

Division Operating Earnings(a)          $ 6,696           $ 8,064

Average Number of Programs
   Inpatient                                144               145
   Outpatient                                42                42
                                            ---               ---
   Total                                    186               187

End of Quarter Number of Programs
   Inpatient                                146               148
   Outpatient                                42                41
                                            ---               ---
   Total                                    188               189

Healthcare Management Consulting
- --------------------------------

Operating Revenues                      $ 2,811           $ 1,398

Division Operating Earnings (a)             (54)              109




(a)  Division Operating Earnings are earnings attributable to the division
     before interest, income taxes and other income (expense).



WE INVITE YOU TO VISIT OUR WEB SITE AFTER NOON TODAY TO VIEW KEY STATISTICS IN
GREATER DETAIL @ www.rehabcare.com.


                                     -END-


                                                                    Exhibit 99.2

                        REHABCARE CONFERENCE CALL SCRIPT
                                  July 28, 2005

INTRODUCTION BY CONFERENCE OPERATOR
INTRODUCTION OF MANAGEMENT BY FINANCIAL DYNAMICS

     This  conference  call contains  forward-looking  statements  that are made
     pursuant to the safe harbor provisions of the Private Securities Litigation
     Reform Act of 1995.  Forward-looking  statements  involve known and unknown
     risks and uncertainties that may cause RehabCare's actual results in future
     periods to differ  materially  from  forecasted  results.  These  risks and
     uncertainties may include, but are not limited to, the ability of RehabCare
     to  consummate   acquisitions,   including  the  pending   acquisition   of
     MeadowBrook  Healthcare  and the lease  transactions  with  respect  to the
     current   MeadowBrook   properties;   RehabCare's   ability  to   integrate
     acquisitions  and  client  partnering  relationships  within  the  expected
     timeframes  and to  achieve  the  revenue  and  earnings  levels  from such
     acquisitions and relationships at or above the levels projected; changes in
     governmental   reimbursement   rates  and  other  regulations  or  policies
     affecting  governmental and third party reimbursement for services provided
     by RehabCare;  the  operational,  administrative  and  financial  effect of
     RehabCare's  compliance with other governmental  regulations and applicable
     licensing and certification  requirements;  RehabCare's  ability to attract
     new  client   relationships   or  to  retain  and  grow   existing   client
     relationships   through  expansion  of  RehabCare's  contract  therapy  and
     hospital   rehabilitation   services   offerings  and  the  development  of
     alternative product offerings;  the ability of new management of InteliStaf
     Holdings,  Inc., an unconsolidated  affiliate of RehabCare, to complete its
     business  assessment  of  InteliStaf  on a timely  basis and to institute a
     business  restructuring  to improve  revenues and earnings;  the results of
     RehabCare's  impairment  analysis  to be  conducted  with  respect  to  the
     carrying  value of its  investment  in  InteliStaf;  the  future  financial
     results of RehabCare's other  unconsolidated  affiliates,  the adequacy and
     effectiveness  of  RehabCare's   operating  and   administrative   systems;
     RehabCare's  ability  to attract  and the  additional  costs of  attracting
     administrative,   operational  and  professional   employees;   significant
     increases in health,  workers'  compensation  and  professional and general
     liability costs;  litigation risks of RehabCare's past and future business,
     including RehabCare's ability to predict the ultimate costs and liabilities
     or the disruption of its operations;  competitive and regulatory effects on
     pricing and margins; and general and economic conditions, including efforts
     by governmental reimbursement programs, insurers,  healthcare providers and
     others to contain healthcare costs.

INTRODUCTION AND WELCOME

Good morning and thank you for joining us today.  I'm John Short,  President and
CEO of the  Company.  We're  pleased  that  you  could  join  us.  With  me from
management  are:  Tom Davis,  Executive  Vice  President  and Chief  Development
Officer;  Pat Henry,  Executive  Vice  President,  Traditional  Business;  Vince
Germanese, Chief Financial Officer; Mark Bogovich, Chief Accounting Officer; Don
Adam, Senior Vice President, Acquisitions; Betty Cammarata, Director of Investor
Relations; Mary Pat Welc, Sr. VP of Operations; Colleen Jones, VP of Operations;
Sharon  Noe,  Sr. VP of  Operations;  John  McWilliams,  Sr. VP and Chief  Human
Resources  Officer.  We will be available  during the question and answer period
following our formal remarks.

OPENING Remarks

As you will recall, in our first quarter  conference call, because of the strong
financial  performance we had experienced in March, we were optimistic about the
second quarter. Further, while April was below expectations,  May was strong and
we were confident that we were on track for a strong quarter.  However, June was
a significant disappointment and so was the quarter.

Since the trends have  diverged  from our  expectations,  we have  completed  an
exhaustive  review of our  operations  and have  concluded  the  following  four
factors were the contributing  reasons to our earnings  shortfall:

First,  in an effort to  comply  with the  infamous  75%  rule,  our  facilities
over-reacted.  We are well ahead of the required thresholds for compliance which
is negatively impacting our revenue growth and operating earnings margins in the
Hospital   Rehabilitation   Services  division.  We  estimate  that  there  were
approximately  680 patients in the first six months who could have been admitted
but were not as a result of our  overreaction  to the rule.  As of June 30,  our
units, on average, were at the 60% level of compliance, when the target was 50%.
Second,  our operating  expenses  increased  25.6% while revenues only increased
19.1%,  mainly due to higher  therapist  wages and contract  labor in all of our
business  units.  Third,  while we are  experiencing  very strong  growth in our
Contract Therapy division,  with a record 64 openings in the quarter, this rapid
expansion has eroded margins. And, fourth,  InteliStaf Holdings,  our affiliated
staffing company, had an unexpected downturn in its operations.

These  factors  quickly  turned what was a promising  outlook in late May into a
disappointing  quarter at the end of June.  Management  has taken the  following
immediate steps to correct the situation:

First, we have implemented additional tools to better manage 75% rule compliance
to unit specific thresholds,  making certain that our field operators are better
supported in the admission evaluation process. We expect this to quickly improve
our  admissions.  Second,  as a result of our review of all 952  sites,  we have
implemented  cost reduction  efforts to offset labor  increases.  Third, we have
initiated  pricing  policy  changes  that we expect to  produce  both  short and
long-term benefits and fourth, with respect to InteliStaf,  its board has made a
management change and has hired AlixPartners, LLC an experienced turnaround firm
to improve its performance. In addition, the board has retained Russell Reynolds
to conduct a national search for a replacement CEO.

While we are not  satisfied  with our  performance,  we are  satisfied  that the
relevancy of our strategic plan that we implemented in January 2004 continues to
be reinforced.  As our traditional  businesses are becoming increasingly exposed
to the very tight  labor  market and  regulatory  pressures;  developing  target
markets,  increasing  the number of products that  RehabCare  manages within the
post-acute continuum and deploying capital to enhance longer-term  relationships
will  provide  growth  and  operating  environments  more  conducive  to  margin
protection and enhanced  clinical  outcomes.  We believe taking these steps will
result in significantly improved financial performance in the balance of 2005.

Target Markets
- --------------
Early  observations  of our  Target  Markets  show  promise  in four of the five
locations with our ability to care manage patients and rotate  therapists across
service venues while improving  retention above the company  average.  We talked
last time about our success in Norfolk, our most mature target market,  relating
to these  measurements.  I am  pleased  to  report  similar  results  in Q2 with
retention rates near the 95% level,  over 35% of staff rotating  between service
venues and more than 13%, or 1,029 patients,  receiving  services in one or more
RehabCare care service settings.  We are experiencing more modest, but favorable
results in three of the four remaining  Target  Markets.  Philadelphia  has been
slower to start and has been more challenging.

Phase 2
- -------
Our Phase 2 Consulting  business grew by 22% sequentially and slightly  improved
operating earnings. The firm added 25 new projects during the quarter, with more
than 32% from new  clients.  The business  continues  to have a strong  backlog.

Recruiting
- ----------
In our last conference call, we discussed some of the challenges associated with
the tight supply of therapists and our plans to add resources to recruitment and
retention efforts. We have seen positive results in the second quarter, compared
to the first.  Average hires per month have  increased  18%, and average time to
fill open positions has held  relatively  flat, up only 1.3 days.  Additionally,
our overall retention of therapists is holding at approximately  85%. Lastly, we
have made good  progress  working down the overall  number of openings,  and are
encouraged  by three  straight  quarters  of growth in the  percent of  openings
attributed to new positions as opposed to replacements.  In fact, for the second
quarter in a row,  more than 50% of our openings are  associated  with growth in
our business.

New Business Development
- ------------------------
Our new  business  development  activities  generated  second  quarter  contract
signings in every product line: two Acute Rehab Units, two Outpatient Units, and
one  VitalCare  subacute  unit.  For the first six months,  the three  VitalCare
signings  are  confirmation  of our  strategy  to focus this  product in Skilled
Nursing Facilities rather than hospitals in California.

Contract Therapy signed 55 agreements during the second quarter and the pipeline
of sales remains strong.

We signed  three  additional  letters  of intent for Joint  Ventures  during the
quarter.  We currently  have 12 letters of intent that remain  active and we are
also pursuing several additional pre-LOI opportunities.

The MeadowBrook acquisition, which will add two freestanding rehab hospitals and
two freestanding  LTACH's,  is expected to close August 1. This transaction will
provide back office  services and  information  systems for future  freestanding
rehab  hospitals  and LTACH  projects,  including our new Arlington and Amarillo
facilities  that I'll discuss in a second.  Additionally,  we get the benefit of
talented and experienced  individuals as part of this transaction.  I would like
to take this opportunity to welcome MeadowBrook to the RehabCare family.

The  forty  bed  Amarillo  freestanding  rehab  facility  will be  developed  in
conjunction with Northwest Texas Health System,  a 489 bed facility,  serving 25
counties in northwest Texas. We anticipate a Spring 2006 opening.

The  Arlington  Texas  project was  conceived  and  developed as a result of the
termination of a 12 year management contract relationship we had with a hospital
in this market. Rather than leave the market, we looked for alternative sites to
take advantage of significant referral relationships  developed by RehabCare. We
also  maintained  an  experienced  management  team in  Arlington.  Perhaps most
importantly,  this project is a clear  indication of our  willingness to operate
autonomously  and continue to leverage our investment in the RehabCare  programs
we have spent years  developing and make us more independent of the decisions of
our host hospitals.

With the Meadowbrook acquisition, the addition of Amarillo and Arlington and our
existing Kokomo facility, RehabCare plans to operate seven freestanding Rehab or
LTACH hospitals in early 2006.

In all seven of these  markets  we have  pursued,  or intend  to  pursue,  joint
venture continuums of care with local hospital system providers.

Legislative Update
- ------------------
Part B Caps
The moratorium for Part B therapy caps ends December 31, 2005.  Currently  there
are 2 bills, one each in the Senate and the House, both calling for full repeal.
While we support  these  bills,  several  House and Senate  members  have voiced
frustration  about the lack of alternative  payment  methodology in lieu of full
repeal. The current industry proposal involves two years of one blended cap that
would cover at least 90-95% of all beneficiaries.

75% Rule
CMS has  publicly  announced  its intent to enforce  the 75% rule as  previously
outlined in April.  In  response,  Senate Bill  (S1405) was  introduced,  with a
similar bill  announced in the House,  calling for a freeze at the 50% threshold
and the  establishment of a National  Advisory council to oversee future federal
policies  that  could deny  necessary  patient  care.  RehabCare  supports  this
legislative effort.

RUG Refinement
The therapy industry has submitted comments on Rule 70: which is the Prospective
Payment System and  Consolidated  Billing for Skilled Nursing  Facilities for FY
2006.  The  comments   challenge  four  main  areas:   refinements  to  case-mix
classifications, minimum data set concerns, clarification of clinical issues and
consolidated  billing.   RehabCare  continues  to  lobby  in  support  of  these
initiatives.

Vince will now review our financial results of the Company for the quarter.

Vince,
Thank you, John.
Net revenues for the second quarter 2005 were $108.4  million  compared to $90.9
million  in the  same  quarter  last  year,  or an  increase  of  19.1  percent,
reflecting  increased  revenues as a result of 193 net new openings  added since
the second quarter of 2004.  Revenues were up 5.8 percent from $102.4 million in
the  preceding  quarter.  Net  earnings  declined to $5.5  million in the second
quarter 2005 compared to $5.7 million a year ago and increased from $4.9 million
in the first  quarter of 2005.  Earnings per share on a fully diluted basis were
$0.32 compared to $0.34 last year and $0.29 in the previous quarter.

Net revenues for the Contract Therapy  division were $57.6 million,  an increase
of 40.5  percent from $41.0  million in the 2004 second  quarter and were up 9.9
percent on a sequential basis.  Operating earnings for the division increased to
$3.1 million  compared to $2.0 million in the prior year second quarter and $2.4
million in the first quarter 2005.

The second quarter increases in revenue demonstrates continued strong same store
revenue  growth.  This business unit has benefited by the shift of patients from
the hospital to the skilled nursing facility setting.  In addition the number of
locations has increased both through  internal sales  initiatives as well as the
acquisition of Cornerstone Rehabilitation in December 2004.

Operating earnings  performance  reflects the effect of the significant  revenue
growth offset by the shift in patient  revenue mix to lower margin Medicare Part
A  services,  as the  result  of the 75%  rule  transition.  The  division  also
continues to experience increases in contract labor and therapist labor expenses
due to the continued tight therapy labor market.

The division finished the second quarter with 764 locations compared to the year
ago  total of 570.  We added  48 net new  locations  during  the  quarter  on 64
openings and 16 closures.  Of the 16 closures in the second quarter, one was for
non-payment;  two clients  cancelled,  one  facility  took its  therapy  program
in-house;  one facility  changed owners,  and eleven were closed at our election
due to  unacceptable  profitability  or other reasons.  The  division's  backlog
remains strong at 36 compared to 46 at the end of the first quarter.

Net revenues in the second quarter for our Hospital Rehabilitation Services
division decreased marginally to $48.1 million versus $48.5 for last year's
second quarter and increased from $47.8 million on a sequential basis. Operating
earnings for the division declined to $6.7 million from $8.1 million in the
prior year quarter, and were flat sequentially. The year-over-year revenue
decrease reflects strong same store growth of 5.8% in our outpatient division,
offset by the impact of the 75% rule. The year-over-year division operating
earnings were also negatively impacted by the division's inability to absorb
increases in labor and benefits expenses that are occurring similar to the
Contract Therapy division in certain markets.

The  division  finished the quarter  with 188  programs,  an increase of net six
openings  sequentially,  which is comprised of 10 openings and four closures. Of
the 10 new  openings,  eight were acute rehab units,  one subacute  unit and one
outpatient unit. Of the four closures, three were acute rehab units, and one was
a VitalCare  subacute  unit.  The reasons for the closures  were,  one went to a
competitor, and three elected to self-operate. The division's backlog was eleven
(including two outpatient,  six inpatient ARU and three subacute), a decrease of
five over the end of the first quarter.

VitalCare  operations have continued to be challenged by the California hospital
situation. Our plan to establish subacute units in skilled nursing facilities is
progressing well and we currently have three in the backlog.  To further enhance
the  synergies  between  VitalCare  and SNFs,  earlier  this week we placed  our
Contract  Therapy and VitalCare  operations in the Southern  California  markets
under the direction of one of our seasoned Contract Therapy executives,  freeing
up an existing  Senior  VitalCare  executive  to focus  exclusively  on business
retention and new business development.

One  additional  item for  VitalCare  relates to the claw back  provision in the
purchase  agreement.  In the second  quarter of 2005,  we adjusted  the purchase
price of  VitalCare  downward by $3  million,  related to the  retention  and/or
termination of customer  contracts for a period of time after the purchase date.
This  reduction  of the purchase  price  resulted in the  elimination  of the $3
million promissory note and a corresponding  decrease in the excess of cost over
net assets acquired reported in the balance sheet.

The  Company's  balance  sheet  remains  strong with $45  million in cash,  cash
equivalents  and restricted  cash at June 30, and long-term debt of $3.4 million
related to acquisitions. Days sales outstanding in accounts receivable increased
sequentially by approximately 1.5 days to 67.1, and increased 1.3 days from 65.8
days in the  year-ago  quarter.  We will  continue  to  aggressively  manage our
accounts  receivable as the mix of our  receivables is shifting more towards the
Contract Therapy division since we have seen more growth in that unit. Cash flow
from operations was $4.8 million dollars for the second quarter of 2005. Capital
expenditures for the second quarter were approximately $2.2 million, principally
related to information technology and therapy equipment expenditures.

Regarding  the second  quarter  results  compared to  consensus  estimates,  our
analysis shows the 8 cents per diluted share difference to be attributed to:

         HRS operating earnings, attributable principally
         to the effects of the 75% rule = 5 cents

         CT operating earnings margin = 1 cent

         InteliStaf = 2 cents

         For a total of 8 cents

As you saw in our earnings  release  earlier this  morning,  we have updated our
annual  guidance to reflect the  acquisition  of  MeadowBrook  and our  internal
operating  challenges  as well as  issues  at  InteliStaf.  We  expect  our 2005
revenues will be in the range of $453 million to $467  million,  and we look for
diluted  earnings per share to be between $1.35 and $1.45 for the year.  Further
details of this guidance are contained in our earnings  press  release.  We will
update our  guidance  as  necessary,  as we add and  finalize  acquisitions  and
significant  joint  ownership  transactions  during  the year  and have  updated
information related to restructuring efforts at InteliStaf.

Now I will turn the call back over to John.

Thanks  Vince,  before we take your  questions,  I am  pleased to  announce  the
election to our Board Dr. Suzan Rayner.  Dr. Rayner is Executive Vice President,
Medical Affairs and Medical Director for Schwab Rehabilitation  Hospital, a part
of the Sinai Health System, based in Chicago. Dr. Rayner's specialty in Physical
Medicine   and   Rehabilitation   and  her   clinical   interest  in   Geriatric
Rehabilitation,  specialties which supplement our core business,  are invaluable
assets to our board and management team.

With that I would like to have our operator open the call for questions.

Closing Remarks
- ---------------
I am confident that our long term strategy is sound. I am also confident that we
fully  understand  the short  term  challenges  and have the right  team  taking
appropriate  actions  which  will  result in  significantly  improved  financial
performance in the balance of 2005.

I want to thank all who participated in this call. We appreciate the opportunity
to tell the story of RehabCare.  We are operating in a challenging  environment.
Our  continued  success  will be a  result  of our  outstanding  therapists  and
management  team who remain  committed  and  dedicated  to our  patients,  their
families and our clients.

To be read following Questions and Answers -
As a  reminder,  this  conference  call is being  webcast  live on our web site,
www.rehabcare.com  and will be  available  for replay  beginning at 1:00 Eastern
time today. For your reference, we continue to provide the statistics section on
our web site offering quarterly historical  statistics for each of our operating
divisions  for the past few years.  We invite you to view this  information  and
hope it will be useful to you.