UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended December 31, 1995 Commission file Number 1-10310 AVIATION EDUCATION SYSTEMS, INC. (Exact name of registrant as specified in its charter.) Delaware 11-2809189 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 633 East Vine Street, Murfreesboro, Tennessee 37130-4381 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (615) 895-0747 Indicate by check mark whether the registrant(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ] Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practical date: Common Stock, $.01 Par Value - 108,278,014 shares as of December 31, 1995. Indicate Transitional Small Business Disclosure Format YES [ ] NO [X] PART I. - FINANCIAL INFORMATION Item 1. Financial Statements. Aviation Education Systems, Inc. and Subsidiaries: Consolidated Balance Sheets as of December 31, 1995 and June 30, 1995 Consolidated Statements of Income for the Three Months Ended December 31, 1995 and 1994 	 Consolidated Statements of Income for the Six Months Ended December 31, 1995 and 1994 Consolidated Statements of Stockholders' Equity for the Six Months Ended December 31, 1995 Consolidated Statements of Cash Flows for the Six Months Ended December 31, 1995 and 1994 Notes to Consolidated Financial Statements AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS December 31, June 30, 1995 1995 (Unaudited) __________________ _________________ ASSETS Currents Assets Cash and Cash Equivalents $ 1,742,858 $ 1,951,004 Accounts Receivable 3,175,485 2,391,227 Inventory, Prepaid Expenses, 6,829,249 6,553,092 and Other Current Assets Deferred Tax 306,000 42,500 Benefit _____________ ____________ Total Current Assets 12,053,592 10,937,823 Property and Equipment,net 1,162,206 1,057,601 Cost in Excess of net 2,157,343 2,290,058 Assets Acquired, net of Accumulated Amortization of $987,358 and $854,643 Respectively, and Allowance for Future Realization of $240,000 Deferred Income Tax Benefit 148,406 377,906 Other Assets 26,925 39,281 ____________ ___________ Total Assets 15,548,472 14,702,669 LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Current Portion of Long-term $ 291,503 $ 597,226 Debt Notes Payable-Bank 4,735,495 4,784,031 Accounts Payable 2,189,560 1,265,246 Accrued Expenses 1,410,799 1,852,211 ____________ ____________ Total Current Liabilities $8,627,357 $8,498,714 Long Term Debt 709,385 665,456 Stockholders Equity Common Stock, $.01 par 1,082,780 1,082,780 Value, 400,000,000 Shares Authorized, 108,278,014 Issued Additional Paid-in 10,467,040 10,467,040 Capital Accumulated Deficit (5,338,090) (6,011,321) _____________ ____________ Total Stockholders Equity $ 6,211,730 $ 5,538,499 TOTAL LIABILITIES AND $15,548,472 $14,702,669 STOCKHOLDERS EQUITY (DEFICIENCY) <FN> The Accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) For the three months ended December 31 December 31 1995 1994 ------------ ------------ REVENUES $4,862,252 $3,469,881 COST OF SALES Industrial Support Group 1,889,759 1,668,033 Government Services Group 1,862,637 594,649 ---------- --------- Gross Profit 1,109,856 1,207,199 Selling, General & Administrative 655,614 816,046 Expenses ________ ________ Operating Income 454,242 391,153 OTHER INCOME (EXPENSE) Interest Income (30,118) (23,417) Interest Expense 126,295 128,900 __________ __________ Total Other 96,177 105,483 __________ __________ Net Income 358,065 285,670 before Income Taxes Income Tax Prov. (Ben): Current 46,490 0 Deferred 9,189 90,153 __________ __________ Total Income Tax Prov.(Ben) 55,679 90,153 Net Income 	 $302,386 $195,517 __________ __________ __________ __________ INCOME (LOSS) PER COMMON SHARE: Primary 0.0028 0.0018 Fully Diluted 0.0026 0.0018 [FN] The Accompanying Notes to Condensed Consolidated Financial Statements are an Integral Part of these Statements. AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) For the six months ended December 31 December 31 1995 1994 ------------ ------------ REVENUES $10,142,920 $6,029,482 COST OF SALES Industrial Support Group 4,660,565 2,811,511 Government Services Group 3,413,026 1,190,732 ---------- --------- Gross Profit 2,069,329 2,027,239 Selling, General & Administrative 1,309,665 1,599,802 Expenses ________ ________ Operating Income 759,664 427,437 OTHER INCOME (EXPENSE) Interest Income (65,104) (43,868) Interest Expense 269,927 245,923 __________ __________ Total Other 204,823 202,055 __________ __________ Net Income 554,841 225,382 before Income Taxes Income Tax Prov. (Ben): Current (84,390) 0 Deferred (34,000) 90,153 __________ __________ Total Income Tax Prov.(Ben) (118,390) 90,153 Net Income 	 $673,231 $135,229 __________ __________ __________ __________ INCOME (LOSS) PER COMMON SHARE: Primary 0.0062 0.0012 Fully Diluted 0.0057 0.0012 [FN] The Accompanying Notes to Condensed Consolidated Financial Statements are an Integral Part of these Statements. AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY FOR THE SIX MONTHS ENDED DECEMBER 31, 1995. (UNAUDITED) Common Stock $.01 Par Value Additional Accumulated _________ Paid-in (Deficit) Shares Amount Capital ___________ ___________ ____________ ____________ Balances 108,278,014 $1,082,780 $10,467,040 ($6,011,321) June 30, 1995 Net Income 673,231 for the 6 Months Ended December 31, 1995 ____________ ___________ ____________ ____________ Balances at 108,278.014 $1,082,780 $10,467,040 ($5,338,090) December 31,1995 <FN> The Accompanying Notes to Condensed Consolidated Financial Statements are an Integral Part of these Statements. AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) For the six months ended December 31 December 31 1995 1994 ________ ________ CASH FLOWS FROM OPERATING ACTIVITIES: Net Income $673,231 $135,229 Adjustments to reconcile net income to net cash used in continuing operations: Depreciation and 290,762 335,461			 amortization Deferred Income Tax			 90,153 Gain on sale of (4,028) fixed assets Changes in operating assets and liabilities: (Increase) decrease in (784,258) (291,736) accounts receivable (Increase) decrease in (267,491) (722,624) other assets (Increase) decrease in (34,000) 0 deferred tax benefit (Decrease) increase in 0 0 accrued income taxes (Decrease) increase in 924,314 797,760 accounts payable (Decrease) increase in (441,412) (259,020) accrued expense __________ _________ Net cash provided (used) in 357,118 85,223 operations CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of equipment (258,962) (71,001) Proceeds from sale of 4,028 fixed assets __________ _________ Net cash used in investing (254,934) (71,001) activities CASH FLOWS FROM FINANCING ACTIVITES: Payments on short-term (354,259) (164,899) debt Payments on long-term (156,071) (93,650) debt Proceeds from long-term 200,000 730,000 debt __________ _________ Net cash provided by (310,330) 471,451 financing activities Increase (Decrease) in cash (208,146) (485,673) and cash equivalents Cash and cash equivalents 1,951,004 1,236,617 at beginning of period ___________ ___________ Cash and cash equivalents $1,742,858 $1,722,290 at end of period [FN] The Accompanying Notes to Condensed Consolidated Financial Statements are an Integral Part of these Statements. AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANACIAL STATEMENTS (Unaudited) December 31, 1995 1. BASIS OF PRESENTATION: The financial information included herein is unaudited; however, such information reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of results for the interim period. This report should be read in conjunction with the Company's annual financial report on Form 10-KSB for the fiscal year ended June 30, 1995. The results of operations for the six months ended December 31, 1995 are not necessarily indicative of the results to be expected for the full year. 2. CAPITAL TRANSACTIONS: There were no capital transactions during this reporting period. 3. LOSS CONTINGENCIES: The Company's subsidiary, BARTON ATC, Inc. ("BARTON") has effectively settled certain issues raised by DoL with respect to the valuation of fringe benefits paid certain employees while engaged in the performance of work under government contracts. At a hearing held before an Administrative Law Judge, on August 9 & 10, 1995, to determine if the BARTON subsidiary should be debarred from government contracting, DoL withdew its case against BARTON ATC, Inc. Due to this withdrawal, management believes that the issue is closed. On May 15, 1995, an employee of BARTON ATC, Inc. filed a complaint alleging violation of Title VII of the Civil Rights Act of 1964, by reason of gender based discrimination. Management believes this charge to be entirely without merit and has so responded to the Equal Employment Opportunity Commission. Management therefore believes, but can give no assurance, that these charges will have no adverse impact upon the BARTON subsidiary. 4. INCOME TAXES: The Company's income tax provisions (benefits) for the 3 months and 6 months ended December 31, 1995 are summarized as follows: 				 3 months 6 months Current Federal & State Prov. (Ben) $ 46,490 $(84,390) Deferred Income Taxes: Current timing differences 136,689 374,000 Adjustment to beginning valuation allowance (127,500) (408,000) ________ ________ 9,189 (34,000) Total Income Tax Prov. (Ben) $55,679 ($118,390) An adjustment was made to the valuation allowance (as of July 1, 1995) for realization of net operating loss deductions based upon the Company's improved results of operations (evidenced by 1995 actual performance). Management anticipates these benefits will be realized during the subsequent three years. Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION. Results of Operations The Company realized a net income before taxes for the three months ended December 31, 1995 of $358,065, compared to a net income before taxes of $285,670 for the three months ended December 31, 1994. The level of net income was attributable to stable business activity in the subsidiary, BARTON ATC, Inc.; the continued addition of operations by BARTON ATC International, Inc. ("BARTON Intn'l"); continued increases in sales and net income by Southeastern Technology, Inc. ("Southeastern"), and; the achievements of Titan Services, Inc. ("Titan") under its current contracts. The Company realized a net income before taxes for the six months ended December 31, 1995 of $554,841 compared to a net income before taxes of $225,382 for the six months ended December 31, 1994. This increase in income is attributable to the same circumstances stated above for the three month period. Aviation Educations Systems, Inc., a Delaware corporation (the "Company"), and its subsidiary corporations, provide a wide range of services, equipment and manufactured products to a broad and growing customer base. The subsidiary corporations of the Company are: BARTON ATC, Inc.; BARTON ATC International, Inc.; Southeastern Technology, Inc., and; Titan Services, Inc. Each of these subsidiaries is engaged in a unique business area. The diverse activities of the subsidiaries contribute to the combined strength and capability of the Company. The Company recognized an adjustment to its allowance for realization of deferred income tax benefits attributable to net operating loss deductions of $408,000 (see Note 4 to the Condensed Consolidated Financial Statements included in this filing). BARTON's Operations BARTON ATC, Inc., a Delaware corporation, is engaged in the manufacture of both fixed and mobile airport traffic control towers and in the operation of private and government-owned air traffic control towers and meteorological observatories located throughout the United States. BARTON also provides weather station consultation, maintenance, airport lighting systems, and airshow planning. BARTON currently operates four (4) Airport Traffic Control Towers and four (4) Weather Observing and Forecasting Facilities under contracts of varying length. The most recent award was the operation of an airport traffic control tower in McKinney, Texas in January, 1996. As a result of the U. S. Federal Aviation Administration's ("FAA") Federal Contract Tower("FCT") Program, some towers operated by BARTON will, ultimately,convert to operation by others under the FAA Program. Control towers are catagorized at different levels, ranging from Level 1 to Level 5 depending upon the level of services and frequency of use of the airfield. All of the towers operated by BARTON are Level 1 towers. BARTON has expanded its equipment sales activities, and continues to pursue other opportunities to improve the financial position of the Company. During August, 1995, BARTON completed factory acceptance testing of, and delivered a Mobile Tower to Hughes Aircraft Company. Site acceptance tests have begun but have not been completed to date. During December, 1995, BARTON completed sales and installation of air traffic control communications equipment in Naples, Florida and Cobb County, Georgia. BARTON also completed contract negotiations for the provision and installation of control tower communications equipment for Gwinnett County, Georgia. The contract under which BARTON provides air traffic control and weather reporting services to the Johnstown-Cambria County Airport, Pennsylvania, scheduled to begin its second five year term on March 1, 1996, has been brought under discussion because the underlying, sole source, contract between the FAA and the Cambria County Airport Authority may not renew in its present form. This underlying Government contract, which provides the majority of funding for the operation, is currently in the rebid process. Management believes, but can give no assurances, that the issues in question will be resolved and that BARTON will continue its services for the next five year term. BARTON ATC International's Operations BARTON ATC International, Inc., a Tennessee corporation, is engaged in the provision of Air Traffic Control and Weather Reporting Services at numerous airports, in primarily the Western United States, under contract to the U.S. Federal Aviation Administration. At December 31, 1995, BARTON Intn'l was operating twenty one control towers under the FAA's FCT Program. As a subsequent event, on January 28, 1996, BARTON Intn'l commenced operation of an additional FAA tower, resulting in twenty two operating locations under the FCT Program. BARTON Intn'l believes, although management can give no assurance, that it will receive tasking to open an additional eight towers under the FCT program during the remainder of government fiscal year 1996. Southeastern's Operations Southeastern Technology, Inc., a Tennessee corporation, is a job shop machining and engineering organization, serving a variety of industries including aerospace, automotive, and medical. Southeastern's certification, under Boeing's D1-9000 program, continues to result in increased orders for machined parts for Boeing's new 777 and other Jet Aircraft. Southeastern continues its expansion in the manufacturing and sale of medical and surgical devices for major medical manufacturers, to their specifications. Management believes, based upon recent growth in this area, that the medical field will continue to become a more significant source of machine work in the future. Southeastern's earnings for the period were ahead of projections. Titan's Operations Titan Services, Inc., a Tennessee corporation, is a leading edge company in the emerging "outsourcing" manufacturing methodology that provides technical support, procurement and inventory management services. Titan provides procurement services for machined spare parts, original equipment manufacturer ("OEM") spare parts and inventory management services. These types of service are increasingly being utilized by major manufacturers to enhance in-house capabilities and control costs. Titan operates under an annual contract as a sole source supplier of purchasing and inventory control functions for the Saturn Corporation of Spring Hill, Tennessee. During the course of its activities in support of Saturn manufacturing operations Titan has recieved several major awards in recognition of its high level of performance. These awards include Saturn's 1993 and 1994 Outstanding Achievement Recognition Awards; Saturn's 1993 and 1994 Quality Recognition Awards, and the prestigious General Motors Supplier of the Year Award for both 1993 and 1994. In March, 1995, Titan began Saturn support operations in a new consolidated warehouse facility, located in Spring Hill, Tennessee. Titan operates in a relatively new area of activity. In recognition of growing industry movement toward "outsourcing" as a preferred operating method, Titan emplaced, early in fiscal year 1995, an aggressive marketing program. This program has resulted in new business in support of additional customers, marking the start of an expansion to the single customer business base of Titan. Expansion milestones include: * The entry into a joint venture plan with Grainger one of the leading US industrial supplier organizations. Titan has, under this cooperative arrangement, emplaced services in support of a major manufacturer in Murfreesboro, Tennessee. Management believes, but can give no assurance, that this effort could become a significant activity in the near future. * General Motors North American Operations ("NAO"); During August 1995, Titan commenced operations in support of NAO, in Romulus, Michigan. Liquidity and Capital Resources At June 30, 1995, the Company's current assets exceeded its current liabilities by approximately $2,439,109. Working capital increased to $3,426,235 at December 31, 1995. On July 11, 1994, the company issued $430,000 in convertible subordinated debentures (convertible, in the event of default, at the lesser of five ($0.05) cents or the most recent market price per share of common stock) to three major stockholders, including the Chief Executive Officer and President of the Company. The debentures are to be repaid, from cash flow, in five equal annual installments of $107,696 including interest at 8%. The proceeds of the debentures were used to fund current operations and various expansion projects. On September 14, 1994, the Company issued $100,000 in convertible (in the event of default) subordinated debentures to a major stockholder. The proceeds of these debentures were used to fund the BARTON Mobile Air Traffic Control Tower project and were repaid on September 1, 1995, from funds generated from the sale of the Mobile Tower. On October 5, 1994, the Company issued $200,000 in convertible (in the event of default) subordinated debentures to a major stockholder. These debentures were repaid on September 1, 1995, and replaced with a more conventional working capital line of credit. This new debt structure is sufficient to support the Company's existing operations. Loss Contingencies The Company's BARTON subsidiary has effectively settled certain issues raised by DoL with respect to the valuation of fringe benefits paid certain employees while engaged in the performance of work under government contracts. At a hearing held before an Administrative Law Judge, on August 9 & 10, 1995, to determine if the BARTON subsidiary should be debarred from government contracting, DoL withdrew its case against BARTON ATC, Inc. Due to this withdrawal, management believes that the issue is closed. On May 15, 1995, an employee of BARTON ATC, Inc. filed a complaint alleging violation of Title VII of the Civil Rights Act of 1964, by reason of gender based discrimination. Management believes this charge to be entirely without merit and has so responded to the Equal Employment Opportunity Commission. Management therefore believes, but can give no assurance, that these charges will have no adverse impact upon the BARTON subsidiary. PART II - OTHER INFORMATION Item 1. Legal Proceedings The Company's BARTON subsidiary effectively settled certain issues raised by DoL with respect to the valuation of fringe benefits paid certain employees while engaged in the performance of work under government contracts. At a hearing held before an Administrative Law Judge, on August 9 & 10, 1995, to determine if the BARTON subsidiary should be debarred from government contracting, DoL withdrew its case against BARTON ATC, Inc. Due to this withdrawal, management believes that the issue is closed. Item 2. Changes in Securities None Item 3. Defaults upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders None Item 5. Other Information Effective January 1, 1996, Robert W. Lynch, Jr., the 	 President and Chief Executive Officer of the Company, 	 retired from these capacities and as Chairman of the 	 Board. Pursuant to an agreement between Mr. Lynch and 	 the Company, the Company will purchase all of Mr. Lynch's 	 stock ownership in the Company, aggregating 20,368,200 	 shares for a purchase price of $1,264,000. The Company 	 intends to borrow the funds to purchase Mr. Lynch's shares 	 from certain shareholders of the Company. In connection 	 with Mr. Lynch's retirement, the Board of Directors of 	 the Company has elected Mr. Thomas N. Eisenman as interim 	 President and Chief Executive Officer of the Company. 	 Mr. Eisenman has been serving as the Chief Executive 	 Officer of Southeastern Technology, Inc. and Titan 	 Services, Inc., subsidiaries of the Company. Item 6. Exhibits and reports on Form 8-K (a) Exhibits. None. (b) Reports on Form 8-K. None SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. AVIATION EDUCATION SYSTEMS, INC. Date: February 9, 1995 By_/s/ Cindy L. Rollins__________________ Cindy L. Rollins, Vice President, CFO