UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended March 31, 1996 Commission file Number 1-10310 AVIATION EDUCATION SYSTEMS, INC. (Exact name of registrant as specified in its charter.) Delaware 11-2809189 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 633 East Vine Street, Murfreesboro, Tennessee 37130-4381 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (615) 895-0747 Indicate by check mark whether the registrant(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ] Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practical date: Common Stock, $.01 Par Value - 92,309,814 shares as of March 31, 1996. Indicate Transitional Small Business Disclosure Format YES [ ] NO [X] PART I. - FINANCIAL INFORMATION Item 1. Financial Statements. Aviation Education Systems, Inc. and Subsidiaries: Consolidated Balance Sheets as of March 31, 1996 and June 30, 1995 Consolidated Statements of Income for the Three Months Ended March 31, 1996 and 1995 	 Consolidated Statements of Income for the Nine Months Ended March 31, 1996 and 1995 Consolidated Statements of Stockholders' Equity for the Nine Months Ended March 31, 1996 Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 1996 and 1995 Notes to Consolidated Financial Statements AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS March 31, June 30, 1996 1995 (Unaudited) __________________ _________________ ASSETS Currents Assets Cash and Cash Equivalents $ 1,541,307 $ 1,951,004 Accounts Receivable 4,616,399 2,391,227 Inventory		 8,615,735 6,490,173 Prepaid Expenses and Other Current Assets	 76,467		 62,919 Deferred Tax 306,000 42,500 Benefit _____________ ____________ Total Current Assets 15,155,908 10,937,823 Property and Equipment,net 1,141,097 1,057,601 Cost in Excess of net 2,090,985 2,290,058 Assets Acquired, net of Accumulated Amortization of $1,053,716 and $854,643 Respectively, and Allowance for Future Realization of $240,000 Deferred Income Tax Benefit 208,473 377,906 Other Assets 26,572 39,281 ____________ ___________ Total Assets 18,623,035 14,702,669 LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Current Portion of Long-term $ 203,290 $ 597,226 Debt Notes Payable-Bank 6,493,708 4,784,031 Accounts Payable 2,843,672 1,265,246 Accrued Expenses 1,677,303 1,852,211 ____________ ____________ Total Current Liabilities $11,217,973 $8,498,714 Long Term Debt 1,996,011 665,456 Stockholders Equity Common Stock, $.01 par 1,082,780 1,082,780 Value, 400,000,000 Shares Authorized, 108,278,014 Issued Additional Paid-in 10,467,040 10,467,040 Capital Accumulated Deficit (5,140,769) (6,011,321) _____________ ____________ Subtotal		 6,409,051 5,538,499 Less 15,968,200 treasury shares at cost 1,000,000 			 ____________ ____________ TOTAL STOCKHOLDERS EQUITY	 $5,409,051	 $5,538,499 TOTAL LIABILITIES AND $18,623,035 $14,702,669 STOCKHOLDERS EQUITY (DEFICIENCY) <FN> The Accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) For the three months ended March 31 March 31 1996 1995 ------------ ------------ REVENUES $4,977,198 $3,654,411 COST OF SALES Industrial Support Group 2,132,003 1,400,163 Government Services Group 1,916,926 674,263 ---------- --------- Gross Profit 928,269 1,579,985 Selling, General & Administrative 665,636 1,460,279 Expenses ________ ________ Operating Income 262,633 119,706 OTHER (INCOME) EXPENSE Interest Income (25,774) (32,412) Interest Expense 143,016 134,907 __________ __________ Total Other 117,242 102,495 __________ __________ Net Income 145,391 17,211 before Income Taxes Income Tax Prov. (Ben): Current 8,137 5,600 Deferred (60,067) 4,800 __________ __________ Total Income Tax Prov.(Ben) (51,930) 10,400 Net Income 	 $197,321 $6,811 __________ __________ __________ __________ INCOME PER COMMON SHARE: Primary 0.0019 0.00006 Fully Diluted 0.0017 0.00006 <FN> The Accompanying Notes to Condensed Consolidated Financial Statements are an Integral Part of these Statements. AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) For the nine months ended March 31 March 31 1996 1995 ------------ ------------ REVENUES $14,842,548 $9,687,626 COST OF SALES Industrial Support Group 6,483,365 4,839,726 Government Services Group 5,329,951 1,864,997 ---------- --------- Gross Profit 3,029,232 2,982,903 Selling, General & Administrative 2,006,934 2,431,316 Expenses ________ ________ Operating Income 1,022,298 551,587 OTHER (INCOME) EXPENSE Interest Income (90,878) (78,281) Interest Expense 412,943 382,830 __________ __________ Total Other 322,065 304,549 __________ __________ Net Income 700,233 247,038 before Income Taxes Income Tax Prov. (Ben): Current (76,252) 29,750 Deferred (94,067) 114,000 __________ __________ Total Income Tax Prov.(Ben) (170,319) 143,750 Net Income 	 $870,552 $103,288 __________ __________ __________ __________ INCOME PER COMMON SHARE: Primary 0.0082 0.001 Fully Diluted 0.0075 0.001 [FN] The Accompanying Notes to Condensed Consolidated Financial Statements are an Integral Part of these Statements. AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY FOR THE NINE MONTHS ENDED MARCH 31, 1996 (UNAUDITED) Common Stock $.01 Par 	 Treasury Value Additional Accumulated Stock _________ Paid-in (Deficit) _________________ Shares Amount Capital		 Shares Amount			 ___________ ___________ ____________ ____________ _______ ________ Balances 108,278,014 $1,082,780 $10,467,040 ($6,011,321) June 30, 1995 Purchase of						 20,368,200$1,264,000 treasury stock	 Sale of treasury stock							 4,400,000 264,000 Net Income 870.552 for the 9 Months Ended March 31, 1996 _____________________________________________________________________ Balances 108,278.014 $1,082,780 $10,467,040 ($5,140,769)15,968,200$1,000,000 at March 31,1996 <FN> The Accompanying Notes to Condensed Consolidated Financial Statements are an Integral Part of these Statements. AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) For the nine months ended March 31 March 31 1996 1995 ________ ________ CASH FLOWS FROM OPERATING ACTIVITIES: Net Income $870,552 $103,288 Adjustments to reconcile net income to net cash used in continuing operations: Depreciation and 429,871 492,064		 amortization Deferred Income Tax		 (94,067) 114,000 Gain on sale of (4,028) fixed assets Changes in operating assets and liabilities: (Increase) decrease in (2,225,172) (478,105) accounts receivable (Increase) decrease in (2,130,089) (910,068) other assets (Decrease) increase in 1,578,426 1,138,762 accounts payable (Decrease) increase in (174,928) (84,616) accrued expense __________ _________ Net cash provided (used) in (1,749,435) 375,325 operations CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of equipment (60,259) (88,883) Proceeds from sale of 4,028 fixed assets __________ _________ Net cash used in investing (56,231) (88,883) activities CASH FLOWS FROM FINANCING ACTIVITES: Net Proceeds From (Payments on) short-term debt 1,515,741 (313,123) Payments on long-term (119,772) (147,349) debt Proceeds from long-term 1,000,000 730,000 debt Purchase of treasury stock				 (1,264,000) Sale of treasury stock 264,000 	 __________ _________ Net cash provided by 1,395,969 269,528 financing activities Increase (Decrease) in cash (409,697) 555,970 and cash equivalents Cash and cash equivalents 1,951,004 1,236,617 at beginning of period ___________ ___________ Cash and cash equivalents $1,541,307 $1,792,587 at end of period [FN] The Accompanying Notes to Condensed Consolidated Financial Statements are an Integral Part of these Statements. AVIATION EDUCATION SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANACIAL STATEMENTS (Unaudited) March 31, 1996 1. BASIS OF PRESENTATION: The financial information included herein is unaudited; however, such information reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of results for the interim period. This report should be read in conjunction with the Company's annual financial report on Form 10-KSB for the fiscal year ended June 30, 1995. The results of operations for the nine months ended March 31, 1996 are not necessarily indicative of the results to be expected for the full year. 2. CAPITAL TRANSACTIONS: Effective January 31, 1996, Robert W. Lynch, Jr., the President and Chief Executive Officer of the Company, retired from these capacities and as Chairman of the Board. Pursuant to an agreement between Mr. Lynch and the Company, the Company purchased all of Mr. Lynch's stock ownership in the Company, aggregating 20,368,200 shares for a purchase price of $1,264,000. The Company offered 10,000,000 shares of such stock at a price of $.06 per share to key members of management. On February 28, 1996, pursuant to the Company's offer, certain corporate officers acquired 4,400,000 shares for $264,000. Management anticipates that key members of management will purchase the remaining balance of the shares offered. The Company utilized the $264,000 to repurchase a portion of the shares held by Lynch and funded the balance of the purchase of shares held by Lynch by the issuance of $1,000,000 in convertible subordinated debentures (convertible in the event of default at $.06 per share of common stock) maturing in three years. The Company is currently negotiating the sale of a portion of the remaining balance (10,368,200 shares) of the repurchased stock, to a defined group of individuals, at a price not less than $.06 per share. The Company intends to repay the above mentioned debentures from the proceeds of such sale. 3. LOSS CONTINGENCIES: The Company's subsidiary, BARTON ATC, Inc. ("BARTON") has effectively settled certain issues raised by DoL with respect to the valuation of fringe benefits paid certain employees while engaged in the performance of work under government contracts. At a hearing held before an Administrative Law Judge, on August 9 & 10, 1995, to determine if the BARTON subsidiary should be debarred from government contracting, DoL withdew its case against BARTON ATC, Inc. Due to this withdrawal, management believes that the issue is closed. On May 15, 1995, an employee of BARTON ATC, Inc. filed a complaint alleging violation of Title VII of the Civil Rights Act of 1964, by reason of gender based discrimination. Management believes this charge to be entirely without merit and has so responded to the Equal Employment Opportunity Commission. Management therefore believes, but can give no assurance, that these charges will have no adverse impact upon the BARTON subsidiary. 4. INCOME TAXES: The Company's income tax provisions (benefits) for the 3 months and 9 months ended March 31, 1996 are summarized as follows: 				 3 months 9 months Current Federal & State Prov. (Ben) $ 8,137 $(76,252) Deferred Income Taxes: Current timing differences 67,433 441,433 Adjustment to beginning valuation allowance (127,500) (535,500) ________ ________ (60,067) (94,067) Total Income Tax Prov. (Ben) $(51,930) ($170,319) An adjustment was made to the valuation allowance (as of July 1, 1995) for realization of net operating loss deductions based upon the Company's improved results of operations (evidenced by 1995 actual performance). Management anticipates these benefits will be realized during the subsequent three years. 5. SUBSEQUENT EVENTS: Subsequent to 1995 fiscal year end, the Company filed Forms S-8 registering 5,000,000 shares of stock for issuance under the Employee Stock Option Plans disclosed in Note 13 of the June 30, 1995 financial statements included in Form 10KSB. Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION. Results of Operations The Company realized net income before taxes for the three months ended March 31, 1996 of $145,391, compared to a net income before taxes of $17,211 for the three months ended March 31, 1995. The level of net income was attributable to stable business activity in the subsidiary, BARTON ATC, Inc.; the continued addition of operations by BARTON ATC International, Inc. ("BARTON Intn'l"); continued increases in sales and net income by Southeastern Technology, Inc. ("Southeastern"), and; the achievements of Titan Services, Inc. ("Titan") under its current contracts. The Company realized net income before taxes for the nine months ended March 31, 1996 of $700,233 compared to a net income before taxes of $247,038 for the nine months ended March 31, 1995. This increase in income is attributable to the same circumstances stated above for the three month period. The Company recognized an adjustment to its allowance for realization of deferred income tax benefits attributable to net operating loss deductions of $535,500 (see Note 4 to the Condensed Consolidated Financial Statements included in this filing). Aviation Educations Systems, Inc., a Delaware corporation (the "Company"), and its subsidiary corporations, provide a wide range of services, equipment and manufactured products to a broad and growing customer base. The subsidiary corporations of the Company are: BARTON ATC, Inc.; BARTON ATC International, Inc.; Southeastern Technology, Inc., and; Titan Services, Inc. Each of these subsidiaries is engaged in a unique business area. The diverse activities of the subsidiaries contribute to the combined strength and capability of the Company. BARTON's Operations BARTON ATC, Inc., a Delaware corporation, is engaged in the manufacture and sale of both fixed and mobile airport traffic control towers and in the operation of private and government-owned air traffic control towers and meteorological observatories located throughout the United States. BARTON also provides weather station consultation, electronics maintenance and airport lighting systems. BARTON currently operates five (5) Airport Traffic Control Towers and four (4) Weather Observing and Forecasting Facilities under contracts of varying length. The most recent award was the operation of an airport traffic control tower in Victorville, California, in April, 1996. BARTON has expanded its equipment sales activities, and continues to pursue other opportunities to improve the financial position of the Company. BARTON completed factory acceptance testing of, and delivered a Mobile Tower to Hughes Aircraft Company. Site acceptance tests are in progress. BARTON also completed contract negotiations for the provision and installation of control tower communications equipment for Gwinnett County, Georgia. A Mobile Control Tower is under lease to the county pending completion of construction and installation of equipment. The contract, under which BARTON provides air traffic control and weather reporting services to the Johnstown-Cambria County Airport, Pennsylvania, began its second five year term on March 1, 1996. However, the underlying, sole source, contract between the FAA and the Cambria County Airport Authority is under discussion. Management believes, but can give no assurances, that the issues in question will be resolved and that BARTON will continue its services for the next five year term. BARTON ATC International's Operations BARTON ATC International, Inc., a Tennessee corporation, is engaged in the provision of Air Traffic Control and Weather Reporting Services at numerous airports, in primarily the Western United States, under contract to the U.S. Federal Aviation Administration. At March 31, 1996, BARTON Intn'l was operating twenty two control towers under the FAA's FCT Program. BARTON Intn'l is scheduled to begin operation of an additional tower in June, 1996. BARTON Intn'l believes, although management can give no assurance, that it will receive tasking to open an additional eight towers under the FCT program during the remainder of government fiscal year 1996. Southeastern's Operations Southeastern Technology, Inc., a Tennessee corporation, is a job shop machining and engineering organization, serving a variety of industries including aerospace, automotive, and medical. Southeastern's certification, under Boeing's D1-9000 program, continues to result in increased orders for machined parts for Boeing's new 777 and other Jet Aircraft. Southeastern continues its expansion in the manufacturing and sale of medical and surgical devices for major medical manufacturers, to their specifications. Management believes, based upon recent growth in this area, that the medical field will continue to become a more significant source of machine work in the future. Southeastern's earnings for the period were ahead of projections. Titan's Operations Titan Services, Inc., a Tennessee corporation, is a leading edge company in the emerging "outsourcing" manufacturing methodology that provides technical support, procurement and inventory management services. Titan provides procurement services for machined spare parts, original equipment manufacturer ("OEM") spare parts and inventory management services. These types of service are increasingly being utilized by major manufacturers to enhance in-house capabilities and control costs. Titan operates under an annual contract as a sole source supplier of purchasing and inventory control functions for the Saturn Corporation of Spring Hill, Tennessee. During the course of its activities in support of Saturn manufacturing operations Titan has recieved several major awards in recognition of its high level of performance. These awards include Saturn's 1993, 1994 and 1995 Outstanding Achievement Recognition Awards; Saturn's 1993 and 1994 Quality Recognition Awards, and the prestigious General Motors Supplier of the Year Award for 1993, 1994 and 1995. In March, 1995, Titan began Saturn support operations in a new consolidated warehouse facility, located in Spring Hill, Tennessee. Titan operates in a relatively new area of activity. In recognition of growing industry movement toward "outsourcing" as a preferred operating method, Titan emplaced, early in fiscal year 1995, an aggressive marketing program. This program has resulted in new business in support of additional customers, marking the start of an expansion to the single customer business base of Titan. Expansion milestones include: * The entry into a joint venture plan with Grainger one of the leading US industrial supplier organizations. Titan has, under this cooperative arrangement, emplaced services in support of a major manufacturer in Murfreesboro, Tennessee. * General Motors North American Operations ("NAO"); During August 1995, Titan commenced operations in support of NAO, in Romulus, Michigan. Liquidity and Capital Resources At June 30, 1995, the Company's current assets exceeded its current liabilities by approximately $2,439,109. Working capital increased to $3,937,935 at March 31, 1996. On July 11, 1994, the company issued $430,000 in convertible subordinated debentures (convertible, in the event of default, at the lesser of five ($0.05) cents or the most recent market price per share of common stock) to three major stockholders, including the then Chief Executive Officer and President of the Company. The debentures are to be repaid, from cash flow, in five equal annual installments of $107,696 including interest at 8%. The proceeds of the debentures were used to fund current operations and various expansion projects. On September 14, 1994, the Company issued $100,000 in convertible (in the event of default) subordinated debentures to a major stockholder. The proceeds of these debentures were used to fund the BARTON Mobile Air Traffic Control Tower project and were repaid on September 1, 1995, from funds generated from the sale of the Mobile Tower. On October 5, 1994, the Company issued $200,000 in convertible (in the event of default) subordinated debentures to a major stockholder. These debentures were repaid on September 1, 1995, and replaced with a more conventional working capital line of credit. This new debt structure is sufficient to support the Company's existing operations. Loss Contingencies The Company's BARTON subsidiary has effectively settled certain issues raised by DoL with respect to the valuation of fringe benefits paid certain employees while engaged in the performance of work under government contracts. At a hearing held before an Administrative Law Judge, on August 9 & 10, 1995, to determine if the BARTON subsidiary should be debarred from government contracting, DoL withdrew its case against BARTON ATC, Inc. Due to this withdrawal, management believes that the issue is closed. On May 15, 1995, an employee of BARTON ATC, Inc. filed a complaint alleging violation of Title VII of the Civil Rights Act of 1964, by reason of gender based discrimination. Management believes this charge to be entirely without merit and has so responded to the Equal Employment Opportunity Commission. Management therefore believes, but can give no assurance, that these charges will have no adverse impact upon the BARTON subsidiary. PART II - OTHER INFORMATION Item 1. Legal Proceedings The Company's BARTON subsidiary effectively settled certain issues raised by DoL with respect to the valuation of fringe benefits paid certain employees while engaged in the performance of work under government contracts. At a hearing held before an Administrative Law Judge, on August 9 & 10, 1995, to determine if the BARTON subsidiary should be debarred from government contracting, DoL withdrew its case against BARTON ATC, Inc. Due to this withdrawal, management believes that the issue is closed. Item 2. Changes in Securities In February, 1996, the Company issued 8% convertible subordinated debentures (convertible in the event of default at $.06 per share of common stock) in the amount of $1,000,000 maturing in three years to fund a portion of the repurchase of the stock of Mr. Robert W. Lynch, Jr. The Company intends to repay these debentures with the funds received from individuals purchasing the balance of this stock. The Board of Directors of the Company approved Forms S-8 for filing with the Securities and Exchange Commission registering 5,000,000 shares of stock for issuance under the Employee Stock Option Plans disclosed in Note 13 of the June 30, 1995 financial statements included in Form 10KSB. Item 3. Defaults upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders None Item 5. Other Information 	 On April 25, 1996, Mr. William J. Ballard was elected 	 to the Board of Directors to fill the vacancy left by 	 the retirement of Mr. Robert W. Lynch. Mr. Ballard, 54, 	 holds a B.S. degree from Middle Tennessee State University, 	 a Masters degree from the University of Chicago and Series 7, 	 24, and 63 licenses with the Securities and Exchange Commission. 	 Mr. Ballard has an extensive business background and currently 	 serves as the Chairman, CEO and President of Children's Comprehensive Services, Inc. based in Murfreesboro, TN. Item 6. Exhibits and reports on Form 8-K (a) Exhibits. None. (b) Reports on Form 8-K. None SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. AVIATION EDUCATION SYSTEMS, INC. Date: May 13, 1996 By_/s/ Cindy L. Rollins__________________ Cindy L. Rollins, Vice President, CFO