UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended September 30, 1997 Commission file Number 1-10310 SETECH, INC. (Exact name of registrant as specified in its charter.) Delaware 11-2809189 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 905 Industrial Drive, Murfreesboro, Tennessee 37129 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (615) 890-1700 Indicate by check mark whether the registrant(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ] Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practical date: Common Stock, $.01 Par Value - 5,669,003 shares as of September 30, 1997. Indicate Transitional Small Business Disclosure Format YES [ ] NO [X] PART I. - FINANCIAL INFORMATION Item 1. Financial Statements. SETECH, Inc. and Subsidiaries: Consolidated Balance Sheets as of September 30, 1997 and June 30, 1997 Consolidated Statements of Income for the Three Months Ended September 30, 1997 and 1996 Consolidated Statements of Stockholders' Equity for the Three Months Ended September 30, 1997 Consolidated Statements of Cash Flows for the Three Months Ended September 30, 1997 and 1996 Notes to Consolidated Financial Statements SETECH, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) September 30, June 30, 1997 1997 __________________ _________________ ASSETS Currents Assets Cash and Cash Equivalents $ 1,339,029 $ 1,633,559 Accounts Receivable 8,562,668 8,449,902 Inventory 19,229,433 17,305,262 Prepaid expenses And Other Current Assets 444,546 504,621 Deferred Tax 520,328 520,328 Benefit _____________ ____________ Total Current Assets 30,096,004 28,413,672 Property and Equipment,net 1,707,420 1,746,551 Non-current Deferred Tax Benefit 31,197 31,197 Cost in Excess of net Assets Acquired, net of Accumulated Amortization of $629,748 and $559,959	 6,884,531	 6,954,320 Other Assets 153,819 126,484 ____________ ___________ Total Assets 38,872,971 37,272,224 ____________ ___________ ____________ ___________ LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Current Portion of Long-term $ 429,670 $ 411,620 Debt Current portion of capital lease obligations 127,039 95,129 Accounts Payable 6,038,049 5,975,425 Accrued Expenses 1,749,930 2,015,289 Income taxes payable 233,100 86,297 ____________ ____________ Total Current Liabilities 8,577,788 8,583,760 ____________ ____________ Long Term Debt 21,411,143 20,099,790 net of current portion Capital Lease Obligations net of current portion	 479,628 411,562 ____________ ____________ Total long term debt 21,890,771 20,511,352 ____________ ____________ Commitments and Contigencies Puttable Stock 510,204 510,204 ____________ ____________ Stockholders' Equity Common Stock, $.01 par 56,690 56,690 Value, 10,000,000 Shares Authorized, 5,669,003 Issued Additional Paid-in 11,916,583 11,916,583 Capital Accumulated Deficit (3,870,866) (4,098,166) Less treasury stock (208,199) (208,199) _____________ ____________ Total Stockholders' Equity 7,894,208 7,666,908 ____________ ____________ TOTAL LIABILITIES AND $38,872,971 $37,272,224 STOCKHOLDERS' EQUITY ____________ ____________ ____________ ____________ <FN> The Accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements SETECH, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) For the three months ended September 30 September 30 1997 1996 ------------ ------------ REVENUES $20,364,354 $9,773,891 COST OF REVENUES 18,295,837 8,860,759 ---------- --------- Gross Profit 2,068,517 913,132 Selling, General & Administrative 1,151,821 543,627 Expenses __________ _________ Operating Income 916,696 369,505 OTHER INCOME (EXPENSE) Interest Income 15,631 16,925 Interest Expense (473,037) (205,140) Other				 18,520 12,703 __________ __________ Total Other (438,886) (175,512) __________ __________ Net Income 477,810 193,993 before Income Taxes Income Tax Provision 250,510 82,905 __________ __________ Income from continuing 227,300 111,088 operations DISCONTINUED OPERATIONS: Operating Income,net of _ 57,103 income tax provision __________ __________ Net INCOME $227,300 $168,191 __________ __________ __________ __________ NET INCOME PER COMMON SHARE: Primary Income from continuing ops 0.04 0.02 Income from discontinued ops 0.01 ______ ______ Net income per share 0.04 0.03 ______ ______ ______ ______ Fully Diluted Income from continuing ops 0.04 0.02 Income from discontinued ops 0.01 ______ ______ Net income per share 0.04 0.03 ______ ______ ______ ______ [FN] The Accompanying Notes to Condensed Consolidated Financial Statements are an Integral Part of these Statements. SETECH, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1997 (UNAUDITED) Common Stock Treasury $.01 Par Stock Value Additional Accumulated _________________________________________ Paid-in (Deficit) Shares Amount Shares Amount Capital _______ ___________ ___________ ____________ __________ __________ Balances 163,695 $(208,199) 5,669,003 $56,690 $11,916,583 ($4,098,166) June 30, 1997 Net Income for the 3 Months Ended September $227,300 30,1997 _________ ________ ____________ _______ ____________ _____________ Balances at163,695 $(208,199) 5,669,003 $56,690 $11,916,583 ($3,870,866) September 30,1997 <FN> The Accompanying Notes to Condensed Consolidated Financial Statements are an Integral Part of these Statements. SETECH, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) For the three months ended September 30 September 30 1997 1996 ________ ________ CASH FLOWS FROM OPERATING ACTIVITIES: Income from continuing $227,300 $111,088 operations Adjustments to reconcile income from continuing operations to net cash used in continuing operations: Depreciation and 185,423 37,412 amortization Gain on sale of fixed assets (6,500) - Changes in operating assets and liabilities: (Increase) decrease in (112,766) 923,594 accounts receivable (Increase) decrease in inventory (1,924,171) 835,622 (Increase) decrease in 32,740 132,842 other assets (Increase) decrease in - 113,786 deferred tax benefit (Decrease) increase in 62,624 (267,461) accounts payable (Decrease) increase in (118,556) (183,099) accrued expense __________ _________ Net cash provided by (used in) (1,653,906) 1,703,784 continuing operations DISCONTINUED OPERATIONS: Income from discontinued operations - 57,103 Changes in net assets of discontinued operations - (57,103) 				 __________ _________ Net cash used in discontinued operations - - __________ _________ CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of equipment (76,503) (24,326) Proceeds from sale of 6,500 - fixed assets __________ _________ Net cash used in investing (70,003) (24,326) activities __________ _________ CASH FLOWS FROM FINANCING ACTIVITES: (Payments)/Proceeds on short-term 49,960 (682,464) debt (Payments)/Proceeds on 1,379,419 (391,852) long-term debt Proceeds from issuance of stock - 105,000 __________ _________ Net cash provided by (used in) 1,429,379 (969,316) financing activities __________ _________ Increase (Decrease) in cash (294,530) 710,142 and cash equivalents Cash and cash equivalents 1,633,559 1,328,854 at beginning of period ___________ ___________ Cash and cash equivalents $1,339,029 $2,038,996 at end of period ___________ ___________ ___________ ___________ [FN] The Accompanying Notes to Condensed Consolidated Financial Statements are an Integral Part of these Statements. SETECH, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANACIAL STATEMENTS (Unaudited) September 30, 1997 1. BASIS OF PRESENTATION: The consolidated balance sheets as of September 30, 1997 and June 30, 1997, and the consolidated statements of operations and cash flows for the three month periods ended September 30, 1997 and 1996, have been prepared by the Company in accordance with the accounting policies described in its 10-KSB for the fiscal year ended June 30, 1997 and should be read in conjunction with the notes thereto. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and changes in cash flows at September 30, 1997 and for all periods presented have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. The results of operations for the period ended September 30, 1997, are not necessarily indicative of the operating results for the full year. Organization SETECH, Inc.(formerly Aviation Education Systems, Inc., a Delaware corporation, and the "Company") is a provider of integrated supply/inventory management services, general line industrial distribution services,as well as job shop machining, engineering products and services, to a variety of industries including automotive, aviation, and medical. Prior to January of 1997, the Company was also a provider of air traffic control, weather observing and forecasting services under contracts with the FAA and other federal, state and local governments and agencies through its former subsidiaries BARTON ATC, Inc. and BARTON ATC International, Inc. In January of 1997, the Company sold its stock in these subsidiaries. Principles of Consolidation The consolidated financial statements include the accounts of SETECH, Inc. and its wholly-owned subsidiaries Lewis Supply Company, Inc. ("Lewis"), a Delaware corporation, Southeastern Technology, Inc. ("Southeastern"), and Titan Services, Inc. ("Titan") both Tennessee corporations. References to the Company in these notes include SETECH, Inc. and its subsidiaries on a consolidated basis. All significant intercompany balances and transactions have been eliminated in consolidation. Revenue and Expense Recognition The Company maintains contracts with its customers to procure and manage tooling, supply and proprietary spare parts inventories under various terms. The Company's contracts are generally from three to five years in length with renewal provisions for subsequent periods. Management expects to renew the Company's existing contracts for periods consistent with the remaining renewal options allowed by the contracts or other reasonable extensions. Credit Risk and Concentration of Activities A significant number of the Company's customers are in the aviation, automobile and medical instrument industries. Approximately 27% of the Company's total revenues for the quarter, were to a customer in the automobile industry. Trade accounts receivable at September 30, 1997 include approximately $2.3 million due from the same customer. Reclassification of Financial Statement Presentation Amounts received from customers for the cost of inventory acquired and sold under inventory procurement and management contracts, which were previously recorded as a reduction in cost of revenues, have been reclassified as revenues in the accompanying consolidated statements of operations. This reclassification conforms the Company's presentation to industry practice. Certain additional reclassifications have been made to the 1996 financial statements to conform with the 1997 presentation. New Accounting Pronouncements In February, 1997, the FASB issued Statement of Financial Accounting Standards No. 129, "Disclosure of Information about Capital Structure ("SFAS 129"). SFAS 129 establishes standards for disclosing information about an entity's capital structure. The Company will be required to adopt SFAS 129 in the second quarter of fiscal 1998. Management does not expect the adoption to have a material impact on the Company's financial position, results of operations or cash flows. 2. ACQUISITION Effective June 26, 1997, the Company acquired Lewis in a purchase transaction. The acquisition was consummated by the exchange of 255,102 shares of the Company's common stock, a commitment to issue an additional 30,612 shares of the Company's common stock, $5,952,500 cash and notes payable totaling $750,000 for 100% of the outstanding shares of Lewis's common stock. The principal shareholder and three employees of Lewis also entered into an employment agreement and an agreement not to compete with the Company. The 30,612 additional shares of the Company's common stock will be issued in increments of 10,204 shares per year on June 1, 1998, 1999 and 2000, respectivly. These shares have been valued as of the date of the acquisition and recorded in the accompanying consolidated balance sheets as an accrued expense. 3. NET INCOME PER SHARE The following table presents information necessary to calculate fully diluted net income per share for the quarters ended September 30, 1997 and 1996. 1997 1996 Income from continuing operations $227,300 $111,088 Plus interest on convertible debentures net of associated tax provision 23,438 17,859 Adjusted income from continuing ___________ __________ operations $250,738 $128,947 ___________ __________ ___________ __________ Weighted average shares outstanding 5,505,308 5,188,317 Plus additional shares issuable upon conversion of convertible debentures 848,316 1,415,753 Adjusted weighted average shares ___________ __________ outstanding 6,353,624 6,604,070 Primary net income per share is computed by dividing net income by the weighted average number of common shares outstanding during the year. Fully diluted net income per share reflects the effect of common shares contingently issuable upon conversion of convertible debt securities in periods in which such conversion would cause dilution and the effect on net income of converting the debt securities. Statement of Financial Accounting Standards No. 128, "Earnings per Share" ("SFAS 128"), has been issued effective for fiscal periods ending after December 15, 1997, and establishes standards for computing and presenting earnings per share. The Company is required to adopt the provisions of SFAS 128 in the second quarter of fiscal 1998. Adoption of SFAS 128 at June 30, 1997 would not have a material effect on the Company's financial statements, taken as a whole. 4. DISCONTINUED OPERATIONS On January 31, 1997, the Company sold the net assets of BARTON ATC, Inc. and BARTON ATC International, Inc., which represented its government services industry segment in prior years, to Serco, Inc. for $2,150,000. Accordingly, these operations are accounted for as discontinued operations and their assets, liabilities and results of operations are segregated in the accompanying consolidated statements of operations and statements of cash flows. 5. CAPITAL TRANSACTIONS: None Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION. CAUTIONARY STATEMENTS This quarterly report on Form 10-QSB contains statements relating to the future of the Company (including certain projections and business trends) that are "forward looking statements" as defined by Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, as amended. These forward looking statements include statements regarding the intent, belief or current expectations of the Company and its management and involve risks and uncertainties that may cause the Company's actual results to differ materially from the results discussed in the forward looking statements. When used in this Form 10-QSB with respect to the Company, the words "estimate," "project," "intend," "anticipate," "expect," "foresee," "believe," "plan," and similar expressions are intended to identify forward looking statements, which speak only as of the date hereof. The risks and uncertainties relating to the forward looking statements include, but are not limited to, changes in political, economic and/or labor conditions; changes in the regulatory environment; the Company's ability to integrate its acquisitions; competitive production and pricing pressures; as well as other risks and uncertainties. Plan of Operation With the acquisition of Lewis (the "Acquisition") and the disposition of its Government Services Group, the Company is increasing its focus on integrated supply and is undertaking an internal restructuring to accomplish such focus. Specifically, the Company plans to become an operating company engaged in supplying the integrated supply services currently provided by Titan and Lewis. While the Company believes that it will realize certain long-term synergies through the combination of the integrated supply capacities of Titan and Lewis, there can be no assurance that such synergies will be realized. Nonetheless, management believes that the assimilation of Lewis following the Acquisition is going smoothly. Results of Operations The Company realized a net income for the three months ended September 30, 1997 of $227,300 compared to a net income of $168,191 for the three months ended September 30, 1996. The increase in sales, cost of sales, SG&A and interest expense resulting in this increase in net income are primarily due to the acquisition of Lewis in June, 1997. The Company has successfully implemented and begun operations in three new sites since June 30, 1997. This has resulted in an increase in inventory levels, as well as an increase in debt to fund such inventory. Liquidity and Capital Resources At June 30, 1997, the Company's current assets exceeded its current liabilities by approximately $19,829,912. Working capital increased to $21,518,216 at September 30, 1997. This is primarily due to the increase in accounts receivable and inventory and the ability to borrow from our revolving line of credit to cover these accounts on a long term basis. The Company maintains a secured line of credit with a banking institution with a maximum availability of the lessor of $25 million or the total of eligible accounts receivable and inventory as defined in the revolving line of credit agreement. PART II - OTHER INFORMATION Item 1. Legal Proceedings 	 None Item 2. Changes in Securities None Item 3. Defaults upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders None Item 5. Other Information None Item 6. Exhibits and reports on Form 8-K (a) Exhibits. The Company hereby incorporates by reference the Exhibits and Exhibit table provided in Item 13 of its Form 10-KSB for the fiscal year ended June 30, 1997. (b) Reports on Form 8-K. None SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. SETECH, INC. Date: November 12, 1997 By_/s/ Thomas N. Eisenman______________ Thomas N. Eisenman President Date: November 12, 1997 By_/s/ Cindy L. Rollins__________________ Cindy L. Rollins, Secretary-Treasurer