UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended March 31, 1998 Commission file Number 1-10310 SETECH, INC. (Exact name of registrant as specified in its charter.) Delaware 11-2809189 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 903 Industrial Drive, Murfreesboro, Tennessee 37129 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (615) 890-1700 905 Industrial Drive, Murfreesboro, Tennessee 37129 (Former Address of principal executive offices) Indicate by check mark whether the registrant(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ] Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practical date: Common Stock, $.01 Par Value - 5,669,003 shares as of March 31, 1998. Indicate Transitional Small Business Disclosure Format YES [ ] NO [X] PART I. - FINANCIAL INFORMATION Item 1. Financial Statements. SETECH, Inc. and Subsidiaries: Condensed Consolidated Balance Sheets as of March 31, 1998 and June 30, 1997 Condensed Consolidated Statements of Operations for the Three 		Months Ended March 31, 1998 and 1997 	 Condensed Consolidated Statements of Operations for the Nine 	 Months Ended March 31, 1998 and 1997 Condensed Consolidated Statements of Changes in Stockholders' 	 Equity for the Nine Months Ended March 31, 1998 Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 1998 and 1997 Notes to Consolidated Financial Statements SETECH, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) March 31, June 30, 1998 1997 __________________ _________________ ASSETS Currents Assets Cash and Cash Equivalents $ 960,005 $ 1,633,559 Accounts Receivable 11,841,348 8,449,902 Inventory 23,028,881 17,305,262 Prepaid Expenses And Other Current Assets 511,669 504,621 Deferred Tax Benefit 551,526 520,328 ____________ ____________ Total Current Assets 36,893,429 28,413,672 Property and Equipment,net 2,276,819 1,746,551 Non-current Deferred Tax Benefit - 31,197 Cost in Excess of net Assets Acquired, net of Accumulated Amortization of $769,326 and $559,959	 6,744,953	 6,954,320 Other Assets 98,535 126,484 ____________ ___________ Total Assets $46,013,736 $37,272,224 ____________ ___________ ____________ ___________ LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Current Portion of Long-term Debt $ 485,778 $ 411,620 Current Portion of Capital Lease Obligations 127,039 95,129 Accounts Payable 8,075,061 5,975,425 Accrued Expenses 1,628,236 2,015,289 Income Taxes Payable 500,402 86,297 ____________ ____________ Total Current Liabilities 10,816,516 8,583,760 ____________ ____________ Long Term Debt 25,692,110 20,099,790 Net of Current Portion Capital Lease Obligations Net of Current Portion	 816,465 411,562 ____________ ____________ Total Long Term Debt 26,508,575 20,511,352 ____________ ____________ Commitments and Contingencies Puttable Stock 510,204 510,204 ____________ ____________ Stockholders' Equity Common Stock, $.01 par Value, 10,000,000 Shares Authorized, 5,669,003 Issued 56,690 56,690 Additional Paid-in Capital 11,916,583 11,916,583 Accumulated Deficit (3,586,633) (4,098,166) Less treasury stock (208,199) (208,199) _____________ ____________ Total Stockholders' Equity 8,178,441 7,666,908 _____________ ____________ TOTAL LIABILITIES AND $46,013,736 $37,272,224 STOCKHOLDERS' EQUITY ____________ ____________ ____________ ____________ <FN> The Accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements SETECH, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) For the three months ended March 31 March 31 1998 1997 ------------ ------------ REVENUES $22,841,147 $9,177,445 COST OF REVENUES 20,676,221 8,065,798 ____________ ___________ Gross Profit 2,164,926 1,111,647 SELLING, GENERAL & ADMINISTRATIVE EXPENSES 1,306,809 728,898 ________ ________ Operating Income 858,117 382,749 OTHER INCOME (EXPENSE) Interest Income 14,540 27,287 Interest Expense (566,312) (179,353) Other 1,109 - __________ __________ Total Other (550,663) (152,066) __________ __________ Income From Continuing Operations 307,454 230,683 Before Income Taxes Income Tax Provision 157,691 107,801 __________ __________ Income from Continuing Operations 	 149,763 122,882 DISCONTINUED OPERATIONS: Operating Income, Net of - 43,046 Income Tax Provision __________ __________ Net Income $149,763 $165,928 __________ __________ __________ __________ NET INCOME PER COMMON SHARE Basic Income From Continuing Ops $0.03 $0.02 Income From Discontinued Ops - 0.01 _______ _______ Net Income Per Share $0.03 $0.03 _______ _______ _______ _______ Diluted Income From Continuing Ops $0.03 $0.02 Income From Discontinued Ops - 0.01 _______ _______ Net Income Per Share $0.03 $0.03 _______ _______ _______ _______ [FN] The Accompanying Notes to Condensed Consolidated Financial Statements are an Integral Part of these Statements. 			SETECH, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) For the nine months ended March 31 March 31 1998 1997 ------------ ------------ REVENUES $65,556,985 $27,944,535 COST OF REVENUES 59,438,907 24,839,831 __________ __________ Gross Profit 6,118,078 3,104,704 SELLING, GENERAL & ADMINISTRATIVE EXPENSES 3,558,410 1,780,878 __________ __________ Operating Income 2,559,668 1,323,826 OTHER INCOME (EXPENSE) Interest Income 43,923 59,695 Interest Expense (1,551,552) (568,353) Other 7,230 - __________ __________ Total Other (1,500,399) (508,658) __________ __________ Income From Continuing Operations 1,059,269 815,168 Before Income Taxes Income Tax Provision 547,736 350,684 __________ __________ Income from Continuing 511,533 464,484 Operations DISCONTINUED OPERATIONS: Operating Income, Net of Income Tax Provision _ 128,286 ___________ ___________ Net Income 	 $511,533 $592,770 __________ __________ __________ __________ NET INCOME PER COMMON SHARE: Basic Income From Continuing Ops $0.09 $ 0.09 Income From Discontinued Ops 0.02 ______ ______ Net Income Per Share $0.09 $0.11 ______ ______ ______ ______ Diluted Income From Continuing Ops $0.09 $0.08 Income From Discontinued Ops 0.02 ______ ______ Net Income Per Share $0.09 $0.10 ______ ______ ______ ______ [FN] The Accompanying Notes to Condensed Consolidated Financial Statements are an Integral Part of these Statements. SETECH, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY FOR THE NINE MONTHS ENDED MARCH 31, 1998 (UNAUDITED) 					Common Stock Treasury $.01 Par Stock Value Additional Accumulated _________ _________ Paid-in (Deficit) Shares Amount Shares Amount Capital _______ ___________ ___________ ____________ __________ __________ Balances 163,695 $(208,199) 5,669,003 $56,690 $11,916,583 ($4,098,166) June 30, 1997 Net Income for the 9 Months Ended March $511,533 31,1998 _________ ________ ____________ _______ ____________ _____________ Balances at163,695 $(208,199) 5,669,003 $56,690 $11,916,583 ($3,586,633) March 31,1998 <FN> The Accompanying Notes to Condensed Consolidated Financial Statements are an Integral Part of these Statements. SETECH, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) For the nine months ended March 31 March 31 1998 1997 ________ ________ CASH FLOWS FROM OPERATING ACTIVITIES: Income from continuing operations $511,533 $464,484 Adjustments to reconcile income from continuing operations to net cash used in continuing operations: Depreciation and 569,236 326,948 amortization Deferred income tax			 546,349 Gain on sale of (7,225)	 (30,000) fixed assets Gain on sale of subsidiary (289,819) Changes in operating assets and liabilities: (Increase) decrease in (3,391,446) 623,912 accounts receivable (Increase) decrease in inventory (5,723,619) 54,260 (Increase) decrease in 20,901 (589,899) other assets (Decrease) increase in 2,099,636 (592,799) accounts payable (Decrease) increase in 27,051 ( 85,498) accrued expense __________ _________ Net cash provided by (used in) $(5,893,933) $427,938 operations DISCONTINUED OPERATIONS: Income from discontinued operations - 128,286 Changes in net assets of discontinued operations - (128,286) 				 __________ _________ Net cash used in discontinued operations - - __________ _________ CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of equipment (483,779) (318,708) Proceeds from sale of 7,225 30,000 fixed assets Proceeds from sale of subsidiary 1,992,526 __________ _________ Net cash provided by (used in) (476,554) 1,703,818 investing activities CASH FLOWS FROM FINANCING ACTIVITES: (Payments)/Proceeds on short-term 106,068 423,542 debt (Payments)/Proceeds on long-term 5,590,865 (1,306,263) debt Sale of treasury stock 832,601 ___________ ___________ Net cash provided by (used in) 5,696,933 (50,120) financing activities Increase (Decrease) in cash (673,554) 2,081,636 and cash equivalents Cash and cash equivalents 1,633,559 1,328,854 at beginning of period ___________ ___________ Cash and cash equivalents $ 960,005 $3,410,490 at end of period [FN] The Accompanying Notes to Condensed Consolidated Financial Statements are an Integral Part of these Statements. SETECH, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANACIAL STATEMENTS (Unaudited) March 31, 1998 1. BASIS OF PRESENTATION: 	The consolidated balance sheets as of March 31, 1998 and June 30, 1997, and the consolidated statements of operations and cash flows for the nine month periods ended March 31, 1998 and 1997, have been prepared by the Company in accordance with the accounting policies described in its 10-KSB for the fiscal year ended June 30, 1997 and should be read in conjunction with the notes thereto. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and changes in cash flows at March 31, 1998 and for all periods presented have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. The results of operations for the period ended March 31, 1998, are not necessarily indicative of the operating results for the full year. Organization SETECH, Inc.(formerly Aviation Education Systems, Inc., a Delaware Corporation, and the "Company") is a provider of integrated supply/inventory management services, general line industrial distribution services,as well as job shop machining, engineering products and services, to a variety of industries including automotive, aviation, and medical. Prior to January of 1997, the Company was also a provider of air traffic control, weather observing and forecasting services under contracts with the FAA and other federal, state and local governments and agencies through its former subsidiaries BARTON ATC, Inc. and BARTON ATC International, Inc. In January of 1997, the Company sold its stock in these subsidiaries and the results of their operations and the sale of their stock is presented herein as discontinued operations. Principles of Consolidation The consolidated financial statements include the accounts of SETECH, Inc. and its wholly-owned subsidiaries Lewis Supply Company, Inc. ("Lewis"), a Delaware corporation, and Southeastern Technology, Inc. ("Southeastern"), a Tennessee corporation. Prior to February 5, 1998, the Company owned another subsidiary,Titan Services, Inc. which was merged with and into the Company with the Company acting as the surviving corporation. References to the Company in these notes include SETECH, Inc. and its subsidiaries on a consolidated basis. All significant intercompany balances and transactions have been eliminated in consolidation. Revenue and Expense Recognition The Company maintains contracts with its customers to procure and manage tooling, supply and proprietary spare parts inventories under various terms. The Company's contracts are generally from three to five years in length with renewal provisions for subsequent periods. Management expects to renew the Company's existing contracts for periods consistent with the remaining renewal options allowed by the contracts or other reasonable extensions. Credit Risk and Concentration of Activities A significant number of the Company's customers are in the aviation, automobile and medical instrument industries. Approximately 21% of the Company's total revenues for the quarter, were to a customer in the automobile industry. Trade accounts receivable at March 31, 1998 include approximately $2.2 million due from the same customer. Reclassification of Financial Statement Presentation Amounts received from customers for the cost of inventory acquired and sold under inventory procurement and management contracts, which were previously recorded as a reduction in cost of revenues, have been reclassified as revenues in the accompanying consolidated statements of operations. This reclassification conforms the Company's presentation to industry practice. Certain additional reclassifications have been made to the 1997 financial statements to conform with the 1998 presentation. New Accounting Pronouncements In February, 1997, the FASB issued Statement of Financial Accounting Standards No. 129, "Disclosure of Information about Capital Structure ("SFAS 129"). SFAS 129 establishes standards for disclosing information about an entity's capital structure. The Company has adopted SFAS 129 in the second quarter of fiscal 1998. Such adoption did not have a material impact on the Company's financial position, results of operations or cash flows. 2. ACQUISITION Effective June 26, 1997, the Company acquired Lewis in a purchase transaction. The acquisition was consummated by the exchange of 255,102 shares of the Company's common stock, a commitment to issue an additional 30,612 shares of the Company's common stock, $5,952,500 cash and notes payable totaling $750,000 for 100% of the outstanding shares of Lewis's common stock. The principal shareholder and three employees of Lewis also entered into an employment agreement and an agreement not to compete with the Company. The 30,612 additional shares of the Company's common stock will be issued in increments of 10,204 shares per year on June 1, 1998, 1999 and 2000, respectivly. These shares have been valued as of the date of the acquisition and recorded in the accompanying consolidated balance sheets as an accrued expense. 3. NET INCOME PER SHARE 	Statement of Financial Accounting Standards No. 128, "Earnings per Share" ("SFAS 128"), has been issued effective for fiscal periods ending after December 15, 1997, and establishes standards for computing and presenting earnings per share. The Company adopted the provisions of SFAS 128 in the second quarter of fiscal 1998 and has restated earnings per share for all periods presented. Adoption of SFAS 128 did not have a material effect on the Company's financial statements, taken as a whole. 	Basic net income per share is computed by dividing net income by the weighted average number of common shares outstanding during the year. Diluted net income per share reflects the dilutive effect of common shares contingently issuable upon conversion of convertible debt securities in periods in which such conversion would cause dilution and the effect on net income of converting the debt securities. 	The following table presents information necessary to calculate diluted net income per share for the quarters ended March 31, 1998 and 1997. 1998 1997 Income from continuing operations $149,763 $122,882 Plus interest on convertible debentures net of associated tax provision 23,193 7,429 Adjusted income from continuing ___________ __________ operations $172,956 $130,311 ___________ __________ ___________ __________ Weighted average shares outstanding 5,505,308 5,250,206 Plus additional shares issuable upon conversion of convertible debentures 853,492 946,736 Adjusted weighted average shares ___________ __________ outstanding 6,358,800 6,196,942 The following table presents information necessary to calculate diluted net income per share for the nine months ended March 31, 1998 and 1997. 1998 1997 Income from continuing operations $511,533 $464,484 Plus interest on convertible debentures net of associated tax provision 70,270 39,778 Adjusted income from continuing ___________ __________ operations $581,803 $504,262 ___________ __________ ___________ __________ Weighted average shares outstanding 5,505,308 5,250,206 Plus additional shares issuable upon conversion of convertible debentures 853,492 946,736 Adjusted weighted average shares ___________ __________ outstanding 6,358,800 6,196,942 4. DISCONTINUED OPERATIONS On January 31, 1997, the Company sold the stock of BARTON ATC, Inc. and BARTON ATC International, Inc., which represented its government services industry segment in prior years, to Serco, Inc. for $2,150,000. Accordingly, these operations are accounted for as discontinued operations and their results of operations are segregated in the accompanying consolidated statements of operations and statements of cash flows. Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION. CAUTIONARY STATEMENTS This quarterly report on Form 10-QSB contains statements relating to the future of the Company (including certain projections and business trends) that are "forward looking statements" as defined by Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, as amended. These forward looking statements include statements regarding the intent, belief or current expectations of the Company and its management and involve risks and uncertainties that may cause the Company's actual results to differ materially from the results discussed in the forward looking statements. When used in this Form 10-QSB with respect to the Company, the words "estimate," "project," "intend," "anticipate," "expect," "foresee," "believe," "plan," and similar expressions are intended to identify forward looking statements, which speak only as of the date hereof. The risks and uncertainties relating to the forward looking statements include, but are not limited to, changes in political, economic and/or labor conditions; changes in the regulatory environment; the Company's ability to integrate its acquisitions; competitive production and pricing pressures; the ability of customers to remediate any Year 2000 problems; as well as other risks and uncertainties. Plan of Operation With the acquisition of Lewis (the "Acquisition") and the disposition of its Government Services Group, the Company is increasing its focus on integrated supply and has undertaken an internal restructuring to accomplish such focus. As of February 5, 1998, the Company took over the integrated supply operations of its Titan subsidiary through a merger of Titan into the Company. While no assurance can be made as to the ultimate synergies that will be realized through the Lewis acquisition, management believes that the capabilities of Lewis have had a positive effect on the Company's consolidated operations, and will do so in the future. Results of Operations The increase in revenues, cost of sales, SG&A and interest expense are primarily due to the acquisition of Lewis in June, 1997, as well as the start up of two new integrated supply sites during the quarter (six new integrated supply sites during the nine month period), including operations in Mexico. The Company realized income from continuing operations for the three months ended March 31, 1998 of $149,763, compared to $122,882 for the three months ended March 31, 1997. The Company realized income from continuing operations for the nine months ended March 31, 1998 of $511,533 compared to $464,484 for the nine months ended March 31, 1997. As a subsequent event, SETECH has been awarded two contracts to provide indirect materials management services over the next three years. One with Delphi Delco Electronics Systems' at their three U.S. plant sites and another with Delphi Saginaw Steering's eight U.S. plants. Delphi Delco Electronics manufactures a variety of electronic components for the automotive industry while Delphi Saginaw Steering manufactures a variety of steering components for the automotive industry. These two contracts represent a major financial step forward in SETECH's integrated supply business and will result in the orderly expansion of SETECH's work force. It is anticipated that stocking and onsite distribution will continue to be handled by Delphi Delco Electronics' and Delphi Saginaw Steering's personnel. Liquidity and Capital Resources At June 30, 1997, the Company's current assets exceeded its current liabilities by approximately $19,829,912. Working capital increased to $26,076,913 at March 31, 1998. This is primarily due to the increase in accounts receivable and inventory and the ability to borrow from our revolving line of credit to cover these accounts on a long term basis. The Company maintains a secured line of credit with a banking institution with a maximum availability of the lesser of $25 million or the total of eligible accounts receivable and inventory as defined in the revolving line of credit agreement. Total debt outstanding at March 31, 1998 for this line of credit was approximately $23.5 million. The Bank is currently in the process of increasing this line of credit to a maximum availability of the lesser of $35 million or the total of eligible accounts receivable and inventory. PART II - OTHER INFORMATION Item 1. Legal Proceedings 	 None Item 2. Changes in Securities None Item 3. Defaults upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders As of February 12, 1998, the Company had received the consent 	 of 68.1% of its shareholders to the adoption of the SETECH, 	 Inc. Nonemployee Directors' Stock Option Plan. Item 5. Other Information None Item 6. Exhibits and reports on Form 8-K (a) Exhibits. The Company hereby incorporates by reference the Exhibits and Exhibit table provided in Item 13 of its Form 10-KSB for the fiscal year ended June 30, 1997. (b) Reports on Form 8-K. 		 On February 13, 1998, the Company submitted, pursuant to Item 5, a Form 8-K disclosing the February 5, 1998, merger of its wholly-owned subsidiary, Titan Services, Inc. with and in to the Company, with the Company acting as the surviving corporation. SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. SETECH, INC. Date: May 15, 1998 By_/s/ Thomas N. Eisenman______________ Thomas N. Eisenman President Date: May 15, 1998 By_/s/ Cindy L. Rollins__________________ Cindy L. Rollins, Secretary-Treasurer