FORM 10-K

|X|  Annual report  pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934 for the fiscal year ended January 2, 2005.

|_|  Transition  report  pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934 for the transition period from _____ to _____.

                         Commission File Number 0-15782

                             CEC ENTERTAINMENT, INC.
             (Exact name of registrant as specified in its charter)

              Kansas                                       48-0905805
       (State or jurisdiction of                        (I.R.S. Employer
    incorporation or organization)                     Identification No.)

      4441 West Airport Freeway
            Irving, Texas                                     75062

(Address of principal executive offices)                   (Zip Code)

       Registrant's telephone number, including area code: (972) 258-8507

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                        Common Stock, par value $.10 each
                                (Title of Class)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:


                                      None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the preceding 12 months (or such shorter  period that the registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes |X| No |_|

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K Yes |X| No |_|

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2) Yes |X| No |_|

     At March 7, 2005,  an aggregate of  36,398,870  shares of the  registrant's
common  stock,  par value of $.10 each  (being  the  registrant's  only class of
common stock), were outstanding.

     At June 30, 2004,  the  aggregate  market value of our common stock held by
non-affiliates of the registrant was $1,092,110,507.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Portions  of the  registrant's  definitive  Proxy  Statement,  to be  filed
pursuant to Section 14(a) of the Act in connection  with the  registrant's  2005
annual meeting of shareholders,  have been incorporated by reference in Part III
of this report.








                                   P A R T   I

Item 1. Business

General

     CEC  Entertainment,  Inc. (the "Company") was  incorporated in the state of
Kansas in 1980 and is  engaged  in the  family  restaurant/entertainment  center
business.  The  Company  considers  this to be its sole  industry  segment.  Our
principal  executive  offices are located at 4441 W.  Airport  Freeway,  Irving,
Texas 75062. The Company maintains a website at www.chuckecheese.com.  Documents
available on our website include the Company's (i) Code of Business  Conduct and
Ethics, (ii) Code of Ethics for the Chief Executive Officer and Senior Financial
Officers (iii) Corporate Governance Guidelines, and (iv) charters for the Audit,
Compensation, and Nominating/Corporate Governance Committees of the Board. These
documents are also available in print to any stockholder who requests a copy. In
addition,  we make  available  free of charge  through  our  website  our annual
reports on Form 10-K,  quarterly  reports on Form 10-Q,  current reports on Form
8-K and  amendments  to those reports as soon as  reasonably  practicable  after
electronic  filing  or  furnishing  of such  material  with the  Securities  and
Exchange Commission.

     The Company  operated,  as of January 2, 2005,  449 Chuck E.  Cheese's  (R)
restaurants.  In  addition,  as of January 2, 2005,  franchisees  of the Company
operated 46 Chuck E. Cheese's restaurants.


Chuck E. Cheese's Restaurants

Business Development

     Chuck E.  Cheese's  restaurants  offer a variety  of  pizzas,  a salad bar,
sandwiches,  appetizers and desserts and feature musical and comic entertainment
by  robotic  and  animated   characters,   family  oriented  games,   rides  and
arcade-style activities. The restaurants are intended to appeal to families with
children between the ages of two and 12. The Company opened its first restaurant
in March 1980.

     The  Company and its  franchisees  operate in a total of 48 states and five
international  countries.  The  Company  owns and  operates  Chuck  E.  Cheese's
restaurants in 44 states and Canada. See "Item 2. Properties."

     The  following  table sets forth  certain  information  with respect to the
Chuck  E.  Cheese's  restaurants  owned  by  the  Company  (excludes  franchised
restaurants and one TJ Hartford's Grill and Bar).

                                         2004            2003            2002
                                         ----            ----            ----
Average annual revenues
   per restaurant (1)                $ 1,695,000     $ 1,628,000     $ 1,641,000

Number of restaurants open at end
   of period                                 449             418             384

Percent of total restaurant revenues:
   Food and beverage sales                 66.1%           66.5%           66.7%
   Game sales                              31.4%           31.0%           30.8%
   Merchandise sales                        2.5%            2.5%            2.5%
- -------

(1)  In computing these averages,  only  restaurants that were open for a period
     greater than eighteen  months at the beginning of each respective year were
     included   (360,  331  and  300   restaurants  in  2004,   2003  and  2002,
     respectively).  Fiscal year 2004 consisted of 53 weeks while each of fiscal
     years 2003 and 2002 consisted of 52 weeks.




     The Company's sales volumes  fluctuate  seasonally and are generally higher
during  the first and third  quarters  of each  fiscal  year.  Holidays,  school
operating  schedules and severe  weather may affect sales volumes  seasonally in
some operating  regions.  Because of the seasonality of the Company's  business,
results for any quarter are not  necessarily  indicative of the results that may
be achieved for the full fiscal year.

     Each Chuck E. Cheese's restaurant  typically employs a general manager, one
or two managers,  an electronic  specialist  who is  responsible  for repair and
maintenance of the robotic  characters and games,  and 45 to 75 food preparation
and service employees, most of whom work part-time.

     To  maintain a unique and  exciting  environment  in the  restaurants,  the
Company  believes it is essential to reinvest  capital  through the evolution of
its games,  rides and entertainment  packages and continuing  enhancement of the
facilities.

     In 2000, the Company  initiated a Phase III upgrade  program that generally
includes a new  Toddler  Zone,  skill games and rides,  kiddie  games and rides,
SkyTubes(R)  enhancements,  and prize area  enhancements  with  ticket  counting
machines.  The Company  completed  Phase III  upgrades  in 28,  105,  123 and 50
restaurants  in 2000,  2001,  2002 and 2003,  respectively,  and completed  this
upgrade program in 2003. In 2003, the Company also initiated a game  enhancement
plan.  The primary  components  of this plan are to provide new and  transferred
games and rides and, in certain  stores,  enhancements  to the Toddler Zone. The
Company  completed the game  enhancement  initiative in 33 and 81 restaurants in
2003  and  2004,  respectively,  and  plans to  complete  game  enhancements  in
approximately  60  additional  restaurants  in 2005.  The  Company  also began a
program of exterior and interior  remodels that include a new exterior  identity
including a revised  Chuck E. Cheese logo and  signage,  updating  the  exterior
design of the  buildings  and, in some  restaurants,  colorful new awnings.  The
interior component of this remodel includes painting, updating decor, a new menu
board and enhanced  lighting.  This remodel also includes new games and rides in
conjunction  with the transfer of games and rides between  stores.  In 2004, the
Company completed 15 interior and exterior remodels.

     The  Company  also  will  complete  major  remodels  in a select  number of
restaurants that are believed to have the greatest  opportunity to significantly
increase  sales and provide an adequate  return on  investment.  A major remodel
includes  expansion  of the space  allocated to the game room and an increase in
the number of games.  The Company  completed three major remodels in 2003 and 19
in 2004. The Company plans to complete 60 to 70 major remodels in 2005, of which
approximately  one quarter will  include the new exterior and interior  identity
depending  on the  age and  condition  of the  building  exterior,  signage  and
awnings.

     The Company has expanded the customer areas of 93  restaurants  since 1995,
including  restaurants  with  increased  seating  capacity  due  to an  enhanced
showroom  package.  The Company  plans to continue its strategy of expanding the
customer  areas and seating  capacity of five to seven  selected  restaurants in
2005. The customer area of expanded  restaurants,  other than  restaurants  with
increased  seating capacity due to an enhanced  showroom  package,  is typically
increased by an average of 1,000 to 4,000 square feet per store.

     The  Company  has added 35, 35 and 32  Company-operated  Chuck E.  Cheese's
restaurants in 2002, 2003 and 2004, respectively, including restaurants acquired
from  franchisees.  The Company  anticipates  adding  approximately 30 to 35 new
restaurants  in 2005  through a  combination  of  opening  new  restaurants  and
acquiring existing franchise restaurants.  At the beginning of 2005, the Company
had identified  development  opportunities  for  approximately  250  restaurants
including those restaurants expected to open in 2005.

     The  Company  periodically  reevaluates  the  site  characteristics  of its
restaurants.  The Company will  consider  relocating  the  restaurant  to a more
desirable site in the event certain site  characteristics  considered  essential
for the success of a restaurant deteriorate.

     The Company believes its ownership of trademarks in the names and character
likenesses  featured  in the  operation  of  its  restaurants  are an  important
competitive advantage.





Restaurant Design and Entertainment

     Chuck E. Cheese's  restaurants are typically located in shopping centers or
in  free-standing  buildings near shopping centers and generally occupy 7,000 to
14,000 square feet in area. Chuck E. Cheese's  restaurants are typically divided
into three areas:  a kitchen and related  areas  (cashier and prize area,  salad
bar,  manager's  office,   technician's   office,   restrooms,   etc.)  occupies
approximately 35% of the space, a dining area occupies  approximately 25% of the
space and a playroom area occupies approximately 40% of the space.

     The dining area of each Chuck E. Cheese's  restaurant features a variety of
comic and  musical  entertainment  by  computer-controlled  robotic  characters,
together with video monitors and animated  props,  located on various stage type
settings.  The dining area typically provides table and chair seating for 250 to
375 customers.

     Each Chuck E.  Cheese's  restaurant  typically  contains a family  oriented
playroom area offering  approximately  45 coin and  token-operated  attractions,
including  arcade-style  games,  kiddie rides, a Toddler  Zone(R),  video games,
skill  oriented  games and other  similar  entertainment.  Most  games  dispense
tickets  that can be redeemed by guests for prize  merchandise  such as toys and
dolls.  Also included in the playroom area are tubes and tunnels  suspended from
or reaching to the ceiling known as  SkyTubes(R) or other free  attractions  for
young children, with booth and table seating for the entire family. The playroom
area normally occupies  approximately  60% of the restaurant's  customer area. A
limited number of free tokens are furnished with food orders.  Additional tokens
may be purchased. Tokens are used to play the games and rides in the playroom.


Food and Beverage Products

     Each Chuck E. Cheese's  restaurant offers a variety of pizzas, a salad bar,
sandwiches,  appetizers  and  desserts.  Soft  drinks,  coffee  and tea are also
served,  along with beer and wine where  permitted  by local  laws.  The Company
believes  that the  quality  of its food  compares  favorably  with  that of its
competitors.

     The  majority  of  food,   beverages   and  other   supplies  used  in  the
Company-operated  restaurants  is  currently  distributed  under  a  system-wide
agreement  with a  major  food  distributor.  The  Company  believes  that  this
distribution  system creates certain cost and operational  efficiencies  for the
Company.


Marketing

     The  primary  customer  base  for the  Company's  restaurants  consists  of
families  having children  between the ages of two and 12. The Company  conducts
advertising  campaigns  which are targeted at families with young  children that
feature the family  entertainment  experiences  available  at Chuck E.  Cheese's
restaurants  and are  primarily  aimed at  increasing  the frequency of customer
visits. The primary  advertising  medium continues to be television,  due to its
broad access to family  audiences  and its ability to  communicate  the Chuck E.
Cheese's experience.  The television  advertising  campaigns are supplemented by
promotional offers in newspapers, the Company's website and direct e-mail.

Franchising

     The Company began franchising its restaurants in October 1981 and the first
franchised  restaurant  opened in June 1982.  At  January  2, 2005,  46 Chuck E.
Cheese's  restaurants were operated by a total of 26 different  franchisees,  as
compared to 48 of such restaurants at December 28, 2003. Currently,  franchisees
have  expansion  rights to open an additional  five franchise  restaurants.  The
Company is not granting additional United States franchises.

     The Chuck E. Cheese's standard franchise agreements grant to the franchisee
the right to construct  and operate a restaurant  and use the  associated  trade
names,  trademarks  and  service  marks  within  the  standards  and  guidelines
established by the Company.  The franchise  agreement  presently  offered by the
Company has an initial term of 15 years and includes a 10-year  renewal  option.
The standard agreement provides the Company with a right of first refusal should
a  franchisee  decide to sell a  restaurant.  The earliest  expiration  dates of
outstanding Chuck E. Cheese's franchises are in 2005.




     The Company and its franchisees  created The  International  Association of
CEC Entertainment, Inc., (the "Association"), to discuss and consider matters of
common interest  relating to the operation of corporate and franchised  Chuck E.
Cheese's restaurants, to serve as an advisory council to the Company and to plan
and approve  contributions to and expenditures from the Advertising Fund, a fund
established  and managed by the  Association  that pays the costs of system-wide
advertising,  and the Entertainment  Fund, a fund established and managed by the
Association to further develop and improve  entertainment  attractions.  Routine
business matters of the Association are conducted by a Board of Directors of the
Association,  composed of five members appointed by the Company and five members
elected by the franchisees.

     The franchise  agreements  governing existing  franchised Chuck E. Cheese's
restaurants in the United States  currently  require each franchisee to pay: (i)
to the Company, in addition to an initial franchise fee of $50,000, a continuing
monthly royalty fee equal to 3.8% of gross sales;  (ii) to the Advertising  Fund
an amount equal to 2.7% of gross sales; and (iii) to the  Entertainment  Fund an
amount  equal to 0.2% of gross  sales.  Under  the Chuck E.  Cheese's  franchise
agreements,   the  Company  is  required,   with  respect  to   Company-operated
restaurants, to spend for local advertising and to contribute to the Advertising
Fund and the  Entertainment  Fund at the same rates as franchisees.  The Company
and its franchisees  could be required to make additional  contributions  to the
Association to fund any cash deficits that may be incurred by the Association.


Competition

     The restaurant and entertainment industries are highly competitive,  with a
number of major  national and regional  chains  operating in the  restaurant  or
family  entertainment  business.  Although  other  restaurant  chains  presently
utilize  the  combined  family   restaurant  /  entertainment   concept,   these
competitors primarily operate on a regional, market-by-market basis.

     The Company believes that it will continue to encounter  competition in the
future.  Major  national  and  regional  chains,  some of which may have capital
resources as great or greater than the Company,  are competitors of the Company.
The Company believes that the principal  competitive  factors affecting Chuck E.
Cheese's restaurants are established brand recognition,  the relative quality of
food and service, quality and variety of offered entertainment, and location and
attractiveness  of  the  restaurants  as  compared  to  its  competitors  in the
restaurant or entertainment industries.

TJ Hartford's Grill and Bar

     In 2001, the Company opened a full service casual dining  restaurant with a
game room area named TJ  Hartford's  Grill and Bar aimed at a broad  demographic
target offering medium priced, high quality food,  including alcoholic beverages
in a relaxed entertaining atmosphere.

Trademarks

     The Company,  through a wholly owned subsidiary,  owns various  trademarks,
including "Chuck E. Cheese's" and "TJ Hartford's Grill and Bar" that are used in
connection  with the  restaurants  and have been registered with the appropriate
patent and  trademark  offices.  The duration of such  trademarks  is unlimited,
subject to  continued  use.  The Company  believes  that it holds the  necessary
rights for protection of the marks  considered  essential to conduct its present
restaurant operations.

Government Regulation

     The development and operation of Chuck E. Cheese's  restaurants are subject
to various  federal,  state and local laws and  regulations,  including  but not
limited  to those  that  impose  restrictions,  levy a fee or tax,  or require a
permit or license on the service of  alcoholic  beverages  and the  operation of
games and rides.  The Company is subject to the Fair Labor  Standards  Act,  the
Americans  With  Disabilities  Act, and Family  Medical  Leave Act  mandates.  A
significant  portion of the  Company's  restaurant  personnel  are paid at rates
related to the minimum wage  established by federal and state law.  Increases in
such  minimum  wage result in higher  labor costs to the  Company,  which may be
partially  offset  by price  increases  and  operational  efficiencies.




Working Capital Practices

     The Company  attempts to maintain only sufficient  inventory of supplies in
its restaurants to satisfy current  operational  needs.  The Company's  accounts
receivable consist primarily of credit card receivables, tax receivables, vendor
rebates and construction advances.


Employees

     The Company's  employment  varies  seasonally,  with the greatest number of
people being employed during the summer months.  On January 2, 2005, the Company
employed  approximately  16,500 employees,  including 16,111 in the operation of
Chuck E. Cheese's and TJ Hartford's  Grill and Bar  restaurants and 389 employed
by the Company in its executive  offices.  None of the  Company's  employees are
members of any union or collective  bargaining  group. The Company considers its
employee relations to be good.






Item 2. Properties

     The following table sets forth certain  information  regarding the Chuck E.
Cheese's restaurants operated by the Company as of January 2, 2005.

                                                        Chuck E.
               Domestic                                 Cheese's
               --------                                 --------

               Alabama                                      7
               Alaska                                       1
               Arizona                                      1
               Arkansas                                     4
               California                                  64
               Colorado                                     8
               Connecticut                                  6
               Delaware                                     2
               Florida                                     21
               Georgia                                     16
               Idaho                                        1
               Illinois                                    22
               Indiana                                     12
               Iowa                                         5
               Kansas                                       4
               Kentucky                                     3
               Louisiana                                    8
               Maryland                                    14
               Maine                                        1
               Massachusetts                               10
               Michigan                                    18
               Minnesota                                    5
               Mississippi                                  3
               Missouri                                     8
               Nevada                                       5
               Nebraska                                     2
               New Hampshire                                2
               New Jersey                                  15
               New Mexico                                   3
               New York                                    19
               North Carolina                              11
               North Dakota                                 1
               Ohio                                        17
               Oklahoma                                     3
               Pennsylvania                                21
               Rhode Island                                 1
               South Carolina                               6
               South Dakota                                 2
               Tennessee                                   11
               Texas                                       54
               Virginia                                    10
               Washington                                   6
               West Virginia                                1
               Wisconsin                                    9
                                                         ----
                                                          443
               International
               Canada                                       6
                                                         ----
                                                          449
                                                         ====





     Of the 449 Chuck E. Cheese's restaurants owned by the Company as of January
2, 2005, 391 occupy leased premises and 58 occupy owned premises.  The leases of
these  restaurants  will expire at various times from 2005 to 2028, as described
in the table below.


 Year of                           Number of                   Range of Renewal
Expiration                        Restaurants                   Options (Years)

  2005                                 34                         None to 20
  2006                                 37                         None to 20
  2007                                 48                         None to 20
  2008                                 53                         None to 20
  2009 and thereafter                 219                         None to 25


     The leases of Chuck E.  Cheese's  restaurants  contain terms that vary from
lease to lease,  although  a typical  lease  provides  for a primary  term of 10
years,  with two additional  five-year options to renew, and provides for annual
minimum rent payments of approximately  $4.00 to $31.00 per square foot, subject
to  periodic  adjustment.  It is common for the  Company to take  possession  of
leased  premises  prior  to  the  commencement  of  rents  for  the  purpose  of
constructing leasehold  improvements.  The restaurant leases require the Company
to pay the  cost of  repairs,  insurance  and real  estate  taxes  and,  in many
instances, provide for additional rent equal to the amount by which a percentage
(typically 6%) of gross revenues exceeds the minimum rent.


Item 3. Legal Proceedings.

     From time to time the Company is involved in  litigation,  most of which is
incidental to its business. In the Company's opinion, no litigation in which the
Company  currently is a party is likely to have a material adverse effect on the
Company's results of operations, financial condition or cash flows.


Item 4. Submission of Matters to a Vote of Security Holders.

     No matters were  submitted to a vote of security  holders during the fourth
quarter of 2004.





                                  P A R T   I I


Item 5. Market for Registrant's  Common Equity,  Related Stockholder Matters and
Issuer Purchase of Equity Securities.

     As of March 7, 2005,  there were an aggregate of  36,398,870  shares of the
Company's  common stock  outstanding  and  approximately  2,132  stockholders of
record.

     The Company's  common stock is listed on the New York Stock  Exchange under
the symbol  "CEC." The  following  table sets forth the highest and lowest price
per share of the common stock during each  quarterly  period within the two most
recent years,  as reported on the New York Stock Exchange  (adjusted for a three
for two stock split effective on March 15, 2004):


                                             High                 Low
                                            ------               -----

      2004
                - 1st  quarter             $ 38.67              $ 30.94
                - 2nd quarter                36.55                30.18
                - 3rd quarter                36.99                28.93
                - 4th quarter                42.25                34.44


      2003
                - 1st  quarter             $ 21.11              $ 16.03
                - 2nd quarter                24.97                17.40
                - 3rd quarter                27.17                22.83
                - 4th quarter                34.67                25.99




     The Company has not paid any cash  dividends on its common stock and has no
present  intention of paying cash dividends  thereon in the future.  The Company
plans to retain  any  earnings  to  finance  anticipated  capital  expenditures,
repurchase the Company's  common stock and reduce its long-term debt. The future
dividend policy with respect to the common stock will be determined by the Board
of Directors of the Company,  taking into  consideration  factors such as future
earnings,  capital requirements,  potential loan agreement  restrictions and the
financial condition of the Company.

     From time to time, the Company repurchases shares of its common stock under
a plan  authorized by its Board of Directors.  See the section titled  Financial
Condition, Liquidity and Capital Resources under Item 7. Management's Discussion
and Analysis of Financial  Condition  and Results of  Operations.  The following
table  presents  information  related to repurchases of common stock the Company
made during the fourth quarter of 2004:



                                                                        Cummulative         Maximum Dollar
                                                                      Number of Shares      Amount that May
                               Total Number of     Average Price      Purchased Under      Yet be Purchased
     Fiscal Period            Shares Purchased     Paid per Share       the Program        Under the Program
     -------------            ----------------     --------------     ----------------     -----------------
                                                                                  
Sept 27 - Oct. 24, 2004               -                   -                754,200            $ 74,080,836
Oct. 25 - Nov. 21, 2004               -                   -                754,200            $ 74,080,836
Nov. 22 - Jan. 2, 2005             251,400             $ 39.84           1,005,600            $ 64,065,347
                                  --------
Total                              251,400             $ 39.84
                                  ========





Item 6. Selected Financial Data.



                                                                  2004          2003          2002          2001          2000
                                                                 ------        ------        ------        ------        ------
                                                                          (Thousands, except per share and store data)
                                                                                                        
Operating results (1):

Revenues .................................................     $ 728,079     $ 654,598     $ 602,201     $ 562,227     $ 506,111
Costs and expenses........................................       594,314       544,500       494,629       462,940       421,355
                                                               ---------     ---------     ---------     ---------     ---------
Income before income taxes................................       133,765       110,098       107,572        99,287        84,756
Income taxes..............................................        51,233        42,717        41,772        38,721        33,048
                                                               ---------     ---------     ---------     ---------     ---------
Net income................................................     $  82,532     $  67,381     $  65,800     $  60,566     $  51,708
                                                               =========     =========     =========     =========     =========

Per share (2)(3):
   Basic:
   Net income  ...........................................     $    2.22     $    1.70     $    1.58     $    1.44     $    1.27
   Weighted average shares outstanding....................        37,251        39,654        41,511        41,724        40,499

   Diluted:
     Net income ..........................................     $    2.15     $    1.66     $    1.55     $    1.41     $    1.23
     Weighted average shares outstanding..................        38,472        40,389        42,263        42,771        41,759

Cash flow data:
   Cash provided by operations............................     $ 165,835     $ 158,730     $ 136,395     $ 121,889     $  97,623
   Cash used in investing activities......................       (80,370)      (94,226)     (112,686)     (111,058)      (89,363)
   Cash used in financing activities......................       (81,734)      (68,651)      (15,177)      (14,449)       (3,691)

Balance sheet data:
   Total assets...........................................     $ 612,017     $ 582,983     $ 537,251     $ 457,430     $ 386,724
   Long-term obligations (including current portion
     and redeemable preferred stock)......................       100,808        84,259        77,211        65,445        60,670
   Shareholders' equity...................................       360,730       364,323       359,907       316,201       264,846

Number of restaurants at year end:
     Company operated.....................................           449           418           384           350           324
     Franchise............................................            46            48            50            52            55
                                                               ---------     ---------     ---------     ---------     ---------
                                                                     495           466           434           402           379
                                                               =========     =========     =========     =========     =========

- ----------------------

(1)  Fiscal year 2004 was 53 weeks in length and all other fiscal years presented were 52 weeks in length.

(2)  No cash dividends on common stock were paid in any of the years presented.

(3)  Share and per share information reflect the effects of a 3 for 2 stock split effected in the form of a special stock dividend
     that was effective on March 15, 2004.






Item 7. Management's  Discussion and Analysis of Financial Condition and Results
Of Operations.


     Results of Operations

     A summary of the results of  operations  of the Company as a percentage  of
revenues for the last three fiscal years is shown below.

                                                    2004       2003       2002
                                                   -------    -------    -------
Revenues ......................................     100.0%     100.0%     100.0%
                                                   ------     ------     ------
Costs and expenses:
   Cost of sales
     Food, beverage and related supplies.......      12.3%      12.2%      12.2%
     Games and merchandise.....................       4.2%       4.3%       4.2%
     Labor.....................................      27.5%      27.8%      27.8%
   Selling, general and administrative.........      11.9%      12.7%      12.3%
   Depreciation and amortization...............       7.7%       7.6%       7.3%
   Interest expense............................        .3%        .3%        .3%
   Other operating expenses....................      17.8%      18.3%      18.0%
                                                   ------     ------     ------
                                                     81.7%      83.2%      82.1%
                                                   ------     ------     ------
Income before income taxes.....................      18.3%      16.8%      17.9%
                                                   ======     ======     ======

Number of Company-owned stores:
   Beginning of period.........................       418        384        350
   New.........................................        29         32         32
   Company purchased franchise stores..........         3          3          3
   Closed......................................        (1)        (1)        (1)
                                                   ------     ------     ------
   End of period...............................       449        418        384
                                                   ======     ======     ======

Number of franchise stores:
   Beginning of period.........................        48         50         52
   New.........................................         1          2          1
   Company purchased franchise store...........        (3)        (3)        (3)
   Closed......................................                   (1)
                                                   ------     ------     ------
   End of period...............................        46         48         50
                                                   ======     ======     ======


     2004 Compared to 2003

     Revenues

     Revenues  increased  11.2% to $728.1 million in 2004 from $654.6 million in
2003 primarily due to an increase in the number of Company-operated restaurants,
an additional  week of operation in 2004 and a 2% increase in  comparable  store
sales.  The Company opened 29 new restaurants,  acquired three  restaurants from
franchisees  and closed one  restaurant  in 2004.  Average  annual  revenues per
restaurant  increased to  approximately  $1,695,000  in 2004 from  approximately
$1,628,000  in 2003.  Fiscal year 2004  consisted  of 53 weeks while fiscal year
2003 consisted of 52 weeks. Menu prices increased approximately 1.8% between the
two years.

     Revenues  from  franchise  fees and  royalties  were $3.2  million  in 2004
compared to $3.3 million in 2003.  During  2004,  one new  franchise  restaurant
opened and three franchise  restaurants were acquired by the Company.  Franchise
comparable store sales increased 1.8% in 2004.

     Costs and Expenses

     Costs and expenses as a percentage  of revenues  decreased to 81.7% in 2004
from 83.2% in 2003.




     Cost of sales as a percentage  of revenues  decreased to 44.0% in 2004 from
44.3% in 2003. Costs of food, beverage,  and related supplies as a percentage of
revenues  increased  to  12.3% in 2004  from  12.2% in  2003.  Food  costs  were
negatively   impacted   approximately   $3.4  million  due  to  an  increase  of
approximately  25% in average cheese prices paid in 2004 compared to 2003.  This
increase  was  partially  offset by the impact of a 3%  increase  in menu prices
implemented in June of 2004. Costs of games and merchandise decreased to 4.2% in
2004 from 4.3% in 2003  primarily  due to the menu  price  increase.  Restaurant
labor expenses as a percentage of revenues decreased to 27.5% in 2004 from 27.8%
in 2003 primarily due to the increase in comparable store sales.

     Selling,  general and  administrative  expenses as a percentage of revenues
decreased to 11.9% in 2004 from 12.7% in 2003  primarily  due to a $4.25 million
legal settlement recorded in 2003 and higher revenues in 2004.

     Depreciation and amortization expense as a percentage of revenues increased
to 7.7% in 2004 from  7.6% in 2003  primarily  due to  capital  invested  in new
restaurants and remodels.

     Interest expense as a percentage of revenues  remained  constant at 0.3% in
both 2004 and 2003.

     Other operating  expenses decreased as a percentage of revenues to 17.8% in
2004 from 18.3% in 2003 primarily due to the increase in total revenues.

     The  Company's  effective  income tax rate  decreased to 38.3% in 2004 from
38.8% in 2003 due to lower estimated state tax rates.

     Net Income

     The  Company  had net  income of $82.5  million in 2004  compared  to $67.4
million in 2003 due to the changes in revenues and expenses discussed above. The
Company's  diluted earnings per share increased 29.5% to $2.15 per share in 2004
compared to $1.66 per share in 2003 due to the 22.5% increase in net income over
the prior year and a 4.7% decrease in the Company's  number of weighted  average
shares outstanding.  In addition, the Company estimates that the additional week
of  operations in 2004  increased  diluted  earnings per share by  approximately
$.11.  Weighted average diluted shares outstanding  decreased to 38.5 million in
2004 from 40.4 million in 2003 primarily due to the Company's  share  repurchase
program.

     2003 Compared to 2002

     Revenues

     Revenues  increased  8.7% to $654.6  million in 2003 from $602.2 million in
2002 primarily due to an increase in the number of Company-operated restaurants.
The  Company  opened  32  new  restaurants,   acquired  three  restaurants  from
franchisees and closed one restaurant in 2003.  Comparable store sales decreased
0.3%.   Average  annual  revenues  per  restaurant   declined  to  approximately
$1,628,000 in 2003 from approximately  $1,641,000 in 2002. Menu prices increased
0.8% between the two years.

     Revenues  from  franchise  fees and  royalties  were $3.3  million  in 2003
compared to $3.2 million in 2002.  During 2003,  two new  franchise  restaurants
opened,  three  franchise  restaurants  were  acquired  by the  Company  and one
franchise restaurant closed.  Franchise comparable store sales increased 1.4% in
2003.

     Costs and Expenses

     Costs and expenses as a percentage  of revenues  increased to 83.2% in 2003
from 82.1% in 2002.

     Cost of sales as a percentage  of revenues  increased to 44.3% in 2003 from
44.2% in 2002. Costs of food, beverage,  and related supplies as a percentage of
revenues  were  12.2% in both  2003 and  2002.  Costs of games  and  merchandise
increased to 4.3% in 2003 from 4.2% in 2002  primarily due to higher prize costs
resulting from a guest value program  implemented in the second quarter of 2003.
Restaurant labor expenses as a percentage of revenues remained constant at 27.8%
in both 2003 and 2002.




     Selling,  general and  administrative  expenses as a percentage of revenues
increased to 12.7% in 2003 from 12.3% in 2002  primarily  due to a $4.25 million
charge  in 2003  relating  to the  settlement  of a class  action  wage and hour
lawsuit filed in the State of California.


     Depreciation and amortization expense as a percentage of revenues increased
to 7.6% in 2003 from  7.3% in 2002  primarily  due to  capital  invested  in new
restaurants and remodels.

     Interest  expense as a  percentage  of  revenues  was 0.3% in both 2003 and
2002.

     Other operating  expenses increased as a percentage of revenues to 18.3% in
2003 from  18.0% in 2002  primarily  due to losses on the  disposal  of  assets,
repairs and property taxes.

     The Company's effective income tax rate was 38.8% in both 2003 and 2002.

     Net Income

     The  Company  had net  income of $67.4  million in 2003  compared  to $65.8
million in 2002 due to the changes in revenues and expenses discussed above. The
Company's  diluted  earnings per share increased 7.1% to $1.66 per share in 2003
compared  to $1.55  per  share in 2002 due to the 2.4%  increase  in net  income
discussed above and a 4.4% decrease in the Company's  number of weighted average
shares  outstanding.  Weighted average diluted shares  outstanding  decreased to
40.4 million in 2003 from 42.32  million in 2002  primarily due to the Company's
share repurchase program.


     Critical Accounting Policies and Estimates

     The Company's  significant  accounting  policies are disclosed in Note 1 to
the consolidated  financial  statements.  The following discussion addresses the
Company's  most  critical  accounting  policies,  which are those  that  require
significant judgment.

Self Insurance

     The Company  estimates its  liability  for incurred but  unsettled  general
liability  and  workers  compensation  related  claims  under  its  self-insured
retention  programs,  including reported losses in the process of settlement and
losses  incurred but not  reported.  The  estimate is based on loss  development
factors  determined  through  actuarial  methods  using the  actual  claim  loss
experience of the Company subject to adjustment for current trends. Revisions to
the estimated  liability  resulting from ongoing periodic reviews are recognized
in the period in which the differences are identified.  Significant increases in
general liability and workers  compensation claims could have a material adverse
impact on future operating results.

Impairment of Long-Lived Assets

     The  Company   periodically   reviews  the   estimated   useful  lives  and
recoverability of its depreciable  assets based on factors including  historical
experience, the expected beneficial service period of the asset, the quality and
durability of the asset and the Company's  maintenance policy including periodic
upgrades.  Changes  in useful  lives  are made on a  prospective  basis,  unless
factors  indicate the carrying amounts of the assets may not be recoverable from
estimated future cash flows and an impairment write-down is necessary.

Lease Accounting

     The  Company  uses  a  consistent  lease  period  (generally,  the  initial
non-cancelable  lease term plus renewal option periods provided for in the lease
that can be  reasonably  assured)  when  calculating  depreciation  of leasehold
improvements and in determining straight-line rent expense and classification of
its leases as either an operating  lease or a capital lease.  The lease term and
straight-line  rent  expense  commences  on the  date  when  the  Company  takes
possession  and has the  right to  control  use of the  leased  premises.  Funds
received  from the lessor  intended  to  reimburse  the Company for the costs of
leasehold  improvements is recorded as a deferred credit  resulting from a lease
incentive and amortized over the lease term as a reduction to rent expense.




New Accounting Standards

     In December 2004, the Financial  Accounting Standards Board issued SFAS No.
123 (revised 2004), "Share-Based Payment." SFAS 123(R) is a revision of SFAS No.
123,  "Accounting for Stock-Based  Compensation"  and supersedes APB Opinion No.
25,  "Accounting  for Stock  Issued to  Employees."  SFAS  123(R)  requires  all
share-based payments to employees including grants of employee stock options, to
be recognized in the financial  statements based on their fair values.  SFAS 123
(R) is  effective  at the  beginning  of the  first  interim  or  annual  period
beginning  after  June 15,  2005.  Under APB  Opinion  No.  25,  no  stock-based
compensation cost has been reflected in the net income of the Company for grants
of stock  options to  employees.  Beginning  in the third  quarter of 2005,  the
Company will recognize compensation expense in its financial statements based on
the fair value of all share-based payments to employees.

     Inflation

     The  Company's  cost of  operations,  including  but not  limited to labor,
supplies,  utilities,  financing and rental costs, are significantly affected by
inflationary  factors.  The Company pays most of its part-time  employees  rates
that are  related to  federal  and state  mandated  minimum  wage  requirements.
Management  anticipates  that any increases in federally  mandated  minimum wage
would result in higher costs to the Company,  which the Company expects would be
partially  offset  by  menu  price  increases  and  increased   efficiencies  in
operations.


     Financial Condition, Liquidity and Capital Resources

     Cash provided by operations increased to $165.8 million in 2004 from $158.7
million in 2003.  Cash outflows from  investing  activities  for 2004 were $80.4
million,  primarily  related to capital  expenditures.  Net cash  outflows  from
financing  activities  for 2004 were  $81.7  million,  primarily  related to the
repurchase of the Company's common stock. The Company's primary requirements for
cash relate to planned  capital  expenditures,  the  repurchase of the Company's
common  stock and debt  service.  The Company  expects that it will satisfy such
requirements from cash provided by operations and, if necessary, funds available
under its line of credit.

     Cash provided by  operations  is a significant  source of liquidity for the
Company.  Since substantially all of the Company's sales are for cash and credit
cards, and accounts payable are generally due in five to 30 days, the Company is
able to carry current  liabilities in excess of current assets.  The net working
capital  deficit  increased  from $16.5  million at  December  28, 2003 to $92.2
million  at  January  2,  2005  due  primarily  to the  reclassification  of the
Company's  borrowings on its line of credit to current.  The Company  intends to
extend the maturity date on its line of credit.

     The Company has  initiated  several  strategies  to increase  revenues  and
earnings over the long-term that require capital expenditures.  These strategies
include: (a) new restaurant development and acquisitions of existing restaurants
from franchisees,  (b) a game enhancement initiative that includes new games and
a game  rotation  plan (c) major  remodels,  and (d)  expansions  of the  square
footage of existing restaurants.

     In 2005,  the Company  plans to add 30 to 35  restaurants,  which  includes
opening new restaurants and acquiring existing restaurants from franchisees. The
Company currently anticipates its cost of opening such new restaurants will vary
depending upon many factors including the size of the restaurants, the amount of
any  landlord  contribution  and  whether  the  Company  acquires  land  or  the
restaurant is an in-line or freestanding  building.  The average capital cost of
all new restaurants  expected to open in 2005 is approximately  $1.8 million per
restaurant.  At the  beginning  of  2005,  the  Company  identified  development
opportunities  for  approximately  250 restaurants  including those  restaurants
expected to open in 2005.

     The game  enhancement  initiative  began in 2003 and has an average capital
cost of approximately $50,000 to $60,000 per restaurant.  The primary components
of this plan are to provide new and transferred  games and rides and, in certain
stores,  enhancements  to the  Toddler  Zone(R).  The major  remodel  initiative
includes  expansion of the space  allocated to the game room, an increase in the
number  of games and in some  cases may  include  a new  exterior  and  interior
identity.  A new exterior  identity  includes a revised Chuck E. Cheese logo and
signage, updating the exterior design of the buildings and, in some restaurants,
colorful new awnings. The interior component includes painting,  updating decor,
a new menu board and enhanced  lighting.  The typical  capital cost of the major
remodel  initiative  will  range  from  $250,000  to  $300,000  per  restaurant.
Expanding  the square  footage of  existing  restaurants  can range in cost from
$200,000 to $900,000 per restaurant,  but generally have an average capital cost
of approximately $500,000.




     The Company  expects the aggregate  capital costs in 2005 of completing the
game  enhancement  initiative,  major remodels,  expanding the square footage of
existing   restaurants   and  the  exterior  and  interior   remodels  to  total
approximately $30 million and impact approximately 160 restaurants.

     During  2004,  the  Company  opened  29  new  restaurants,  acquired  three
restaurants  from  franchisees and impacted a total of 120 existing  restaurants
with  capital  expenditures.   The  Company  currently  estimates  that  capital
expenditures  in 2005  will be  approximately  $100  million,  includes  the $30
million the  Company is  expecting  to invest to remodel  existing  stores.  The
Company  plans to  finance  its  capital  expenditures  through  cash  flow from
operations and, if necessary, borrowings under the Company's line of credit.

     From time to time, the Company repurchases shares of its common stock under
a plan authorized by its Board of Directors.  The plan authorizes repurchases in
the open market or in private transactions.  Beginning in 1993 through 2004, the
Company has  repurchased  approximately  18.4  million  shares of the  Company's
common  stock,  retroactively  adjusted  for all stock  splits,  at an aggregate
purchase  price  of  approximately  $321  million.   During  2004,  the  Company
repurchased  3,168,150  shares at an aggregate  purchase price of  approximately
$113.9 million. At the end of 2004, approximately $64 million remained available
for  share  repurchases  under a $100  million  share  repurchase  authorization
approved by the Company's Board of Directors in August 2004.

     The Company has available  borrowings under its line of credit agreement of
$132.5 million that is scheduled to mature in December 2005.  Interest under the
line of credit is  dependent  on  earnings  and debt  levels of the  Company and
ranges  from  prime or, at the  Company's  option,  LIBOR  plus  0.75% to 1.50%.
Currently,  any borrowings  under this line of credit would be at the prime rate
or LIBOR  plus  0.75%.  As of January  2,  2005,  there  were  $77.8  million in
borrowings  under this line of credit and outstanding  letters of credit of $7.5
million.  The  line  of  credit  agreement  contains  certain  restrictions  and
conditions as defined in the agreement  that require the Company to maintain net
worth of $314 million as of January 2, 2005, a fixed charge  coverage ratio at a
minimum of 1.5 to 1.0 and a maximum  total  debt to  earnings  before  interest,
taxes,  depreciation,  amortization  and rent  ratio of 3.25 to 1.0.  Borrowings
under the line of credit  agreement  are unsecured but the Company has agreed to
not pledge any of its existing assets to secure future indebtedness.  At January
2, 2005, the Company was in compliance with all of the above debt covenants. The
Company intends to extend the maturity date of its line of credit agreement.

     The following are contractual cash obligations of the Company as of January
2, 2004 (thousands):



                                                               Cash Obligations Due by Year
                                        ----------------------------------------------------------------------------
                                          Total          2005         2006         2007         2008      Thereafter
                                          -----          ----         ----         ----         ----      ----------

                                                                                         
Operating leases (1)...............     $ 753,336     $  56,026     $ 55,473     $ 53,733     $ 51,999     $ 536,105
Revolving line of credit...........        77,800        77,800
Purchase commitments...............        32,124         4,966        5,116        5,272        5,431        11,339
Capital lease obligations..........        19,881         1,401        1,401        1,401        1,401        14,277
                                        ---------     ---------     --------     --------     --------     ---------
                                        $ 883,141     $ 140,193     $ 61,990     $ 60,406     $ 58,831     $ 561,721
                                        =========     =========     ========     ========     ========     =========

     (1) Includes the initial  non-cancelable  term plus renewal option periods provided for in the lease that can be
reasonably assured.



     In  addition  to  the  above,  the  Company   estimates  that  the  accrued
liabilities for group medical, general liability and workers compensation claims
of  approximately  $20.6  million as of January 2, 2005 will be paid as follows:
approximately  $9.8 million to be paid in 2005 and the  remainder  paid over the
six year period from 2006 to 2011.

     Certain statements in this report, other than historical  information,  may
be considered forward-looking statements within the meaning of the "safe harbor"
provisions  of the Private  Securities  Litigation  Reform Act of 1995,  and are
subject to various risks,  uncertainties and assumptions.  Should one or more of
these risks or uncertainties materialize, or should underlying assumptions prove
incorrect,  actual  results  may differ  from those  anticipated,  estimated  or
expected.  Among the key factors that may have a direct bearing on the Company's
operating  results,  performance  or  financial  condition  are its  ability  to
implement  its  growth  strategies,   national,   regional  and  local  economic
conditions affecting the restaurant/entertainment  industry,  competition within
each   of   the   restaurant   and   entertainment   industries,   store   sales




cannibalization,  success  of  its  franchise  operations,  negative  publicity,
fluctuations  in  quarterly  results  of  operations,   including   seasonality,
government regulations, weather, school holidays, commodity, insurance and labor
costs.


Item 7A: Quantitative and Qualitative Disclosures About Market Risk

     The Company is subject to market risk in the form of interest rate risk and
foreign  currency  risk.  Both interest rate risk and foreign  currency risk are
immaterial to the Company.
















Item 8. Financial Statements and Supplementary Data

                             CEC ENTERTAINMENT, INC.
                 YEARS ENDED JANUARY 2, 2005, DECEMBER 28, 2003
                              AND DECEMBER 29, 2002

                                    CONTENTS






                                                                            Page
                                                                            ----
Report of independent registered public accounting firm...................   18
Consolidated financial statements:
   Consolidated balance sheets............................................   19
   Consolidated statements of earnings and comprehensive income...........   20
   Consolidated statements of shareholders' equity........................   21
   Consolidated statements of cash flows..................................   22
   Notes to consolidated financial statements.............................   23













REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Board of Directors and Shareholders
CEC Entertainment, Inc.
Irving, Texas


We  have  audited  the   accompanying   consolidated   balance   sheets  of  CEC
Entertainment,  Inc. and subsidiaries  (the "Company") as of January 2, 2005 and
December  28,  2003,  and the related  consolidated  statements  of earnings and
comprehensive income, shareholders' equity, and cash flows for each of the three
years in the period ended January 2, 2005.  These  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.


We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.


In our  opinion,  such  financial  statements  present  fairly,  in all material
respects, the financial position of CEC Entertainment,  Inc. and subsidiaries as
of January 2, 2005 and December 28,  2003,  and the results of their  operations
and their cash flows for each of the three years in the period ended  January 2,
2005, in conformity with accounting  principles generally accepted in the United
States of America.


We have also  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United States),  the effectiveness of the Company's
internal  control over financial  reporting as of January 2, 2005,  based on the
criteria  established in Internal  Control--Integrated  Framework  issued by the
Committee of Sponsoring  Organizations of the Treadway Commission and our report
dated  March  18,  2005,   expressed  an  unqualified  opinion  on  management's
assessment of the effectiveness of the Company's internal control over financial
reporting and an adverse opinion on the effectiveness of the Company's  internal
control over financial reporting because of a material weakness.








Deloitte & Touche LLP


Dallas, Texas
March 18, 2005








                                             CEC ENTERTAINMENT, INC.
                                           CONSOLIDATED BALANCE SHEETS
                                          (Thousands, except share data)

                                                                                     January 2,     December 28,
                                                                                        2005            2003
                                                                                     ----------     ------------
ASSETS

                                                                                                
Current assets:
   Cash and cash equivalents....................................................     $  11,798        $   8,067
   Accounts receivable, net.....................................................        13,482           13,103
   Inventories..................................................................        12,171           12,491
   Prepaid expenses.............................................................         7,444            7,608
   Deferred tax asset...........................................................         1,763            1,487
                                                                                     ---------        ---------
      Total current assets......................................................        46,658           42,756
                                                                                     ---------        ---------
Property and equipment, net.....................................................       563,081          538,756
                                                                                     ---------        ---------

Other assets ...................................................................         2,278            1,471
                                                                                     ---------        ---------
                                                                                     $ 612,017        $ 582,983
                                                                                     =========        =========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
   Current portion of long-term debt............................................     $  78,279        $     554
   Accounts payable.............................................................        24,294           30,126
   Accrued liabilities..........................................................        36,329           28,610
                                                                                     ---------        ---------
      Total current liabilities.................................................       138,902           59,290
                                                                                     ---------        ---------
Long-term debt, less current portion............................................        11,673           75,205
                                                                                     ---------        ---------
Deferred rent...................................................................        53,427           42,816
                                                                                     ---------        ---------
Deferred tax liability..........................................................        36,429           32,849
                                                                                     ---------        ---------
Accrued insurance ..............................................................        10,856            8,500
                                                                                     ---------        ---------
Commitments and contingencies (Note 6)

Shareholders' equity:
   Common stock, $.10 par value; authorized 100,000,000 shares;
     55,556,857 and 54,481,913 shares issued, respectively .....................         5,556            5,448
   Capital in excess of par value...............................................       245,991          219,071
   Retained earnings ...........................................................       433,267          350,735
   Accumulated other comprehensive income.......................................         1,476              695
   Less treasury shares of 19,210,568 and 16,042,418, respectively, at cost.....      (325,560)        (211,626)
                                                                                     ---------        ---------
                                                                                       360,730          364,323
                                                                                     ---------        ---------
                                                                                     $ 612,017        $ 582,983
                                                                                     =========        =========

                                 See notes to consolidated financial statements.








                                        CEC ENTERTAINMENT, INC.
                                  CONSOLIDATED STATEMENTS OF EARNINGS
                                        AND COMPREHENSIVE INCOME
                                   (Thousands, except per share data)

                                                                              Fiscal Year
                                                                 -------------------------------------
                                                                    2004          2003          2002
                                                                   ------        ------        ------

                                                                                    
Food and beverage revenues..................................     $ 479,741     $ 433,952     $ 400,119
Games and merchandise revenues..............................       245,088       217,261       198,466
Franchise fees and royalties................................         3,220         3,335         3,188
Interest income, including related party income
   of $404 in 2002..........................................            30            50           428
                                                                 ---------     ---------     ---------
                                                                   728,079       654,598       602,201
                                                                 ---------     ---------     ---------
Costs and expenses:
   Cost of sales:
      Food, beverage and related supplies...................        89,228        79,982        73,690
      Games and merchandise ................................        30,395        28,234        25,490
      Labor.................................................       200,554       181,789       167,177
                                                                 ---------     ---------     ---------
                                                                   320,177       290,005       266,357
   Selling, general and administrative expenses.............        86,471        83,024        74,143
   Depreciation and amortization............................        55,771        49,502        43,951
   Interest expense.........................................         2,486         2,194         1,680
   Other operating expenses.................................       129,409       119,775       108,498
                                                                 ---------     ---------     ---------
                                                                   594,314       544,500       494,629
                                                                 ---------     ---------     ---------

Income before income taxes..................................       133,765       110,098       107,572

Income taxes................................................        51,233        42,717        41,772
                                                                 ---------     ---------     ---------

Net income..................................................        82,532        67,381        65,800

Other comprehensive income, net of tax:
   Foreign currency translation.............................           781           786            87
                                                                 ---------     ---------     ---------
Comprehensive income........................................     $  83,313     $  68,167     $  65,887
                                                                 =========     =========     =========

Earnings per share:
Basic:
   Net income  .............................................     $    2.22     $    1.70     $    1.58
                                                                 =========     =========     =========
   Weighted average shares outstanding......................        37,251        39,654        41,511
                                                                 =========     =========     =========
Diluted:
   Net income  .............................................     $    2.15     $    1.66     $    1.55
                                                                 =========     =========     =========
   Weighted average shares outstanding......................        38,472        40,389        42,263
                                                                 =========     =========     =========



                            See notes to consolidated financial statements.








                                                   CEC ENTERTAINMENT, INC.
                                       CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                             (Thousands, except per share data)


                                                         Fiscal Year - Amounts                   Fiscal Year - Shares
                                                 -------------------------------------     ---------------------------------
                                                    2004          2003          2002         2004         2003        2002
                                                   ------        ------        ------       ------       ------      ------

                                                                                                  
Common stock and capital in
  excess of par value:
   Balance, beginning of year...............     $ 224,519     $ 205,503     $ 195,574      54,482       53,505      52,988
   Stock options exercised..................        18,853        14,588         6,367       1,063          960         506
   Tax benefit from exercise
     of stock options ......................         7,801         4,072         3,265
   Stock issued under 401(k) plan...........           401           356           297          13           17          11
   Payment for fractional shares............           (27)                                     (1)
                                                 ---------     ---------     ---------     -------      -------     -------

   Balance, end of year.....................       251,547       224,519       205,503      55,557       54,482      53,505
                                                 ---------     ---------     ---------     =======      =======     =======

Retained earnings:
   Balance, beginning of year...............       350,735       283,516       218,035
   Net income...............................        82,532        67,381        65,800
   Redeemable preferred stock accretion.....                         (49)          (95)
   Redeemable preferred stock dividend......                        (113)         (224)
                                                 ---------     ---------     ---------
   Balance, end of year.....................       433,267       350,735       283,516
                                                 ---------     ---------     ---------

Accumulated other comprehensive
  income (loss):
   Balance, beginning of year...............           695           (91)         (178)
   Foreign currency translation.............           781           786            87
                                                 ---------     ---------     ---------
   Balance, end of year.....................         1,476           695           (91)
                                                 ---------     ---------     ---------

Treasury shares:
   Balance, beginning of year...............      (211,626)     (129,021)      (97,230)     16,042       12,614      11,379
   Treasury stock acquired..................      (113,934)      (82,605)      (31,791)      3,169        3,428       1,235
                                                 ---------     ---------     ---------     -------      -------     -------
   Balance, end of year.....................      (325,560)     (211,626)     (129,021)     19,211       16,042      12,614
                                                 ---------     ---------     ---------     =======      =======     =======

Total shareholders' equity..................     $ 360,730     $ 364,323     $ 359,907
                                                 =========     =========     =========









                                       See notes to consolidated financial statements.








                                                    CEC ENTERTAINMENT, INC.
                                             CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                          (Thousands)

                                                                                                    Fiscal Year
                                                                                       -------------------------------------
                                                                                          2004          2003          2002
                                                                                       ---------     ---------     ---------
                                                                                                          
Operating activities:
   Net income.....................................................................     $  82,532     $  67,381     $  65,800
   Adjustments to reconcile net income to cash provided by operations:
      Depreciation and amortization ..............................................        55,771        49,502        43,951
      Deferred income tax expense ................................................         3,304        10,225        15,884
      Tax benefit from exercise of stock options .................................         7,801         4,072         3,265
      Other.......................................................................         4,618         4,247         2,948
   Net change in receivables, inventories, prepaids, payables and
      accrued liabilities.........................................................         4,242        17,790         1,731
   Leasehold reimbursements from lessors..........................................         7,567         5,513         2,816
                                                                                       ---------     ---------     ---------
      Cash provided by operations.................................................       165,835       158,730       136,395
                                                                                       ---------     ---------     ---------

Investing activities:
   Purchases of property and equipment............................................       (80,131)      (93,899)     (110,952)
   Proceeds from dispositions of property and equipment...........................           791
   Payments received on notes receivable..........................................                                     2,201
   Additions to notes receivable..................................................                                    (3,971)
   Change in other assets.........................................................        (1,030)         (327)         (426)
   Sale of assets held for resale.................................................                                       462
                                                                                       ---------     ---------     ---------
      Cash used in investing activities...........................................       (80,370)      (94,226)     (112,686)
                                                                                       ---------     ---------     ---------

Financing activities:
   Proceeds from debt and line of credit..........................................        47,000        48,700        52,375
   Payments on debt and line of credit............................................       (34,227)      (46,818)      (42,171)
   Redeemable preferred stock dividends...........................................                        (113)         (224)
   Acquisition of treasury stock.................................................       (113,934)      (82,605)      (31,791)
   Exercise of stock options......................................................        18,853        14,588         6,367
   Redemption of preferred stock..................................................                      (2,795)
   Other..........................................................................           574           392           267
                                                                                       ---------     ---------     ---------
      Cash used in financing activities...........................................       (81,734)      (68,651)      (15,177)
                                                                                       ---------     ---------     ---------

Increase (decrease) in cash and cash equivalents..................................         3,731        (4,147)        8,532
Cash and cash equivalents, beginning of year......................................         8,067        12,214         3,682
                                                                                       ---------     ---------     ---------
Cash and cash equivalents, end of year............................................     $  11,798     $   8,067     $  12,214
                                                                                       =========     =========     =========








                                        See notes to consolidated financial statements.






                             CEC ENTERTAINMENT, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   Summary of significant accounting policies:

     Operations:  CEC  Entertainment,  Inc. and its subsidiaries (the "Company")
operates  and  franchises  family  restaurant/entertainment  centers as Chuck E.
Cheese's restaurants.

     Fiscal year:  The  Company's  fiscal year is 52 or 53 weeks and ends on the
Sunday nearest December 31. References to 2004, 2003 and 2002 are for the fiscal
years  ended  January 2,  2005,  December  28,  2003,  and  December  29,  2002,
respectively.  Fiscal year 2004  consisted  of 53 weeks,  and 2003 and 2002 each
consisted of 52 weeks.

     Basis of consolidation:  The consolidated  financial statements include the
accounts  of the  Company  and  its  subsidiaries.  The  consolidated  financial
statements  also include the accounts of the  International  Association  of CEC
Entertainment,  Inc.  (the  "Association"),  an entity in which the  Company has
variable  interests and the Company is considered the primary  beneficiary.  All
significant intercompany accounts and transactions have been eliminated.

     Foreign currency  translation:  The consolidated  financial  statements are
presented in U.S. dollars.  The assets and liabilities of the Company's Canadian
subsidiary  are translated to U.S.  dollars at year-end  exchange  rates,  while
revenues and expenses are translated at average  exchange rates during the year.
Adjustments that result from translating  amounts are reported as a component of
other comprehensive income.

     Cash and cash  equivalents:  Cash and cash  equivalents  of the Company are
composed of demand  deposits with banks and  short-term  cash  investments  with
remaining  maturities  of three  months or less from the date of purchase by the
Company.

     Inventories:  Inventories of food, paper products, merchandise and supplies
are stated at the lower of cost on a first-in, first-out basis or market.

     Property  and  equipment,  depreciation  and  amortization:   Property  and
equipment are stated at cost, net of accumulated  depreciation and amortization.
Depreciation  and  amortization  are provided by charges to operations  over the
estimated  useful  lives of the assets by the  straight-line  method,  generally
ranging from four to 20 years for furniture, fixtures and equipment and 40 years
for buildings.  Leasehold improvements are amortized by the straight-line method
over the lesser of the lease term, including renewal option periods provided for
in the lease that are reasonably  assured,  or the estimated useful lives of the
related  assets.  The Company uses a consistent  lease  period  (generally,  the
initial  non-cancelable  lease term plus renewal option periods  provided for in
the lease that can be  reasonably  assured ) when  calculating  depreciation  of
leasehold  improvements  and  in  determining  straight-line  rent  expense  and
classification  of its leases as either an operating  lease or a capital  lease.
All pre-opening costs are expensed as incurred.

     The Company  evaluates  long-lived assets held and used in the business for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying  amount of the assets  may not be  recoverable.  Long-lived  assets are
grouped  at the  lowest  level for which  identifiable  cash  flows are  largely
independent  of the cash flows of other  groups of assets and  liabilities.  The
carrying amount of long-lived assets is not recoverable if it exceeds the sum of
associated  undiscounted  future cash  flows.  The amount of any  impairment  is
measured as the excess of the carrying amount over associated  discounted future
operating cash flows. Assets held for sale are reported at the lower of carrying
amount or the fair value less estimated costs to sell.

     Deferred Rent:  The Company  recognizes  rent expense by the  straight-line
method over the lease term,  including  lease renewal option periods that can be
reasonably  assured at the inception of the lease.  The lease term  commences on
the date when the Company takes  possession  and has the right to control use of
the leased premises.  Also, funds received from the lessor intended to reimburse
the Company for the cost of  leasehold  improvements  are recorded as a deferred
credit  resulting from a lease  incentive and amortized over the lease term as a
reduction of rent expense.

     Fair Value of  Financial  Instruments:  The Company  has certain  financial
instruments consisting primarily of cash equivalents, notes receivable and notes
payable. The carrying amount of cash equivalents approximates fair value because
of the short maturity of those instruments. The carrying amount of the Company's
notes  receivable  and  long-term  debt  approximates  fair  value  based on the
interest rates charged on instruments with similar terms and risks.




                             CEC ENTERTAINMENT, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


1.   Summary of significant accounting policies (continued):

     Stock-Based   Compensation:   The  Company  accounts  for  its  stock-based
compensation  under the intrinsic  value method of Accounting  Principles  Board
Opinion  No.  25,  "Accounting  for Stock  Issued  to  Employees,"  and  related
interpretations  ("APB 25"), and has adopted the  disclosure-only  provisions of
Statement of Financial Accounting Standards No. 123, "Accounting for Stock Based
Compensation"  ("SFAS 123").  Under APB 25, no stock-based  compensation cost is
reflected  in net income for grants of stock  options to  employees  because the
Company grants stock options with an exercise price equal to the market value of
the stock on the date of grant.  Had  compensation  cost for the Company's stock
option  plans been  determined  based on the fair value method at the grant date
for awards under those plans  consistent with the method  prescribed by SFAS No.
123, the  Company's  pro forma net income and earnings per share would have been
as follows (thousands, except per share data):




                                                                   2004         2003         2002
                                                                 --------     --------     --------
                                                                                  
Net income, as reported ....................................     $ 82,532     $ 67,381     $ 65,800
Fair value based compensation expense, net of taxes.........       (5,776)      (6,507)      (6,439)
                                                                 --------     --------     --------
Pro forma net income........................................     $ 76,756     $ 60,874     $ 59,361
                                                                 ========     ========     ========

Earnings per Share:
Basic:
   As reported..............................................     $   2.22     $   1.70     $   1.58
   Pro forma................................................     $   2.06     $   1.53     $   1.42

Diluted:
   As reported..............................................     $   2.15     $   1.66     $   1.55
   Pro forma................................................     $   2.00     $   1.50     $   1.40



     For the pro forma  calculations  above, the estimated fair value of options
granted  was  $9.93,  $6.32  and  $9.79  per  share  in 2004,  2003  and  2002,
respectively. The fair value of each stock option grant is estimated on the date
of grant  using  the  Black-Scholes  option  pricing  model  with the  following
weighted average  assumptions used for grants: risk free interest rate of 3.00%,
3.10%  and  4.34% in 2004,  2003 and  2002,  respectively;  no  dividend  yield;
expected lives of five years; and expected volatility of 30%.

     Franchise   fees  and  royalties:   Franchise  fees  are  recognized   upon
fulfillment  of all  significant  obligations to the  franchisee.  At January 2,
2005, 46 Chuck E. Cheese's  restaurants were operated by a total of 26 different
franchisees. The standard franchise agreements grant to the franchisee the right
to  construct  and operate a  restaurant  and use the  associated  trade  names,
trademarks and service marks within the standards and guidelines  established by
the Company.  Royalties from  franchisees are accrued as earned.  Franchise fees
included in revenues were  $160,000,  $281,000,  and $240,000 in 2004,  2003 and
2002, respectively.

     Advertising  costs:  Production  costs for  commercials are expensed in the
year in which the commercials are initially aired. All other  advertising  costs
are expensed as incurred.  The total amounts charged to advertising expense were
approximately  $26.1 million,  $24.6 million and $24.4 million in 2004, 2003 and
2002, respectively.

     Self-Insurance  Accruals: The Company self-insures a significant portion of
expected losses under its workers'  compensation,  employee  medical and general
liability  programs.  Accrued  liabilities  have  been  recorded  based  on  the
Company's  estimates  of the  ultimate  costs to settle  incurred  claims,  both
reported and unreported.





                             CEC ENTERTAINMENT, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



1.   Summary of significant accounting policies (continued):

     Use of estimates and assumptions:  The preparation of financial  statements
in conformity with generally accepted accounting  principles requires management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

     Recent   Accounting   Pronouncements:   In  December  2004,  the  Financial
Accounting  Standards  Board  issued SFAS No. 123 (revised  2004),  "Share-Based
Payment." SFAS 123(R) is a revision of SFAS No. 123, "Accounting for Stock-Based
Compensation" and supersedes APB Opinion No. 25, "Accounting for Stock Issued to
Employees." SFAS 123(R) requires all share-based payments to employees including
grants of employee stock options,  to be recognized in the financial  statements
based on their fair values.  SFAS 123 (R) is  effective at the  beginning of the
first interim or annual period  beginning after June 15, 2005. Under APB Opinion
No. 25, no stock-based compensation cost has been reflected in the net income of
the Company for grants of stock  options to  employees.  Beginning  in the third
quarter of 2005,  the Company is required to recognize  compensation  expense in
its financial  statements based on the fair value of all share-based payments to
employees.

     Reclassifications:  Certain reclassifications of 2003 and 2002 amounts have
been made to conform to the 2004 presentation.



2.   Accounts receivable:

                                                       2004         2003
                                                     --------     --------
                                                          (thousands)

     Trade......................................     $  4,645     $  2,414
     Tax receivables............................                     1,873
     Vendor rebates.............................        3,096        3,638
     Leasehold reimbursements from lessors......        4,139        3,481
     Other......................................        1,602        1,697
                                                     --------     --------
                                                     $ 13,482     $ 13,103
                                                     ========     ========


3.   Property and equipment:



                                                                         2004          2003
                                                                      ---------     ---------
                                                                            (thousands)

                                                                              
Land.............................................................     $  42,661     $  40,357
Leasehold improvements...........................................       355,230       317,578
Buildings .......................................................        52,590        49,305
Game, restaurant and other equipment.............................       357,185       328,369
Property leased under capital leases (Note 6)....................        13,512        12,562
                                                                      ---------     ---------
                                                                        821,178       748,171
Less accumulated depreciation and amortization...................      (276,724)     (230,816)
                                                                      ---------     ---------
    Net property and equipment in service........................       544,454       517,355
Construction in progress.........................................         7,992         7,547
Game and restaurant equipment held for future service............        10,635        13,854
                                                                      ---------     ---------
                                                                      $ 563,081     $ 538,756
                                                                      =========     =========




                             CEC ENTERTAINMENT, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


4.   Accrued liabilities and accrued insurance:

                                                        2004         2003
                                                      --------     --------
                                                           (thousands)

  Current:
     Salaries and wages..........................     $ 12,680     $  8,665
     Insurance...................................        9,879        7,888
     Taxes, other than income....................        6,453        5,668
     Income taxes................................        2,926        2,804
     Other.......................................        4,391        3,585
                                                      --------     --------
                                                      $ 36,329     $ 28,610
                                                      ========     ========
  Long-term:
     Insurance ..................................     $ 10,856     $  8,500
                                                      ========     ========

     Accrued  insurance  liabilities  represent  estimated  claims  incurred but
unpaid  under  the  Company's   self-insured   retention  programs  for  general
liability,  workers  compensation,  health  benefits and certain  other  insured
risks.


5.   Long-term debt:

                                                            2004         2003
                                                          --------     --------
                                                               (thousands)
Revolving bank loan, prime or LIBOR
   plus 0.75% to 1.5%,  due December 2005 ...........     $ 77,800     $ 64,400
Obligations under capital leases (Note 6)............       12,152       11,359
                                                          --------     --------
                                                            89,952       75,759
Less current portion.................................      (78,279)        (554)
                                                          --------     --------
                                                          $ 11,673     $ 75,205
                                                          ========     ========


     The Company  has  available  borrowings  under the line of credit of $132.5
million.  Interest  under  the line of  credit  is  payable  at rates  which are
dependent on earnings and debt levels of the Company.  Currently, any borrowings
under  this line of credit  would be at prime  (5.00% at January 2, 2005) or, at
the  Company's  option,  LIBOR  (2.42% at January 2,  2005) plus  0.75%.  A 0.2%
commitment  fee is payable on any unused credit line. The Company is required to
comply  with  certain  financial  ratio  tests  during  the  terms  of the  loan
agreement.  The weighted  average  interest rate on the revolving  bank loan was
2.3% and 2.0% in 2004 and 2003,  respectively.  The Company capitalized interest
costs of $56,000,  $77,000 and  $176,000  in 2004,  2003 and 2002,  respectively
related to the  construction of new  restaurants.  The Company intends to extend
the maturity date of its revolving bank loan.









                             CEC ENTERTAINMENT, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



6.   Commitments and contingencies:

     The Company leases certain  restaurants and related  property and equipment
under  operating  and  capital  leases.  All leases  require  the Company to pay
property  taxes,  insurance and  maintenance  of the leased  assets.  The leases
generally have initial terms of 10 to 20 years with various renewal options.

     Scheduled  annual  maturities of the  obligations for capital and operating
leases as of January 2, 2005, are as follows:

Years                                                     Capital      Operating
- -----                                                     --------     ---------
                                                               (thousands)

2005.................................................     $  1,401     $  56,026
2006.................................................        1,401        55,473
2007.................................................        1,401        53,733
2008.................................................        1,401        51,999
2009.................................................        1,401        50,611
2010-2028 (aggregate payments).......................       12,876       485,496
                                                          --------     ---------
Minimum future lease payments .......................       19,881     $ 753,338
                                                                       =========
Less amounts representing interest...................       (7,729)
                                                          --------
Present value of future minimum lease payments.......       12,152
Less current portion.................................         (479)
                                                          --------
Long-term capital lease obligation...................     $ 11,673
                                                          ========


     The Company's rent expense, including contingent rent based on a percentage
of sales when applicable, is comprised of the following:

                                              2004         2003         2002
                                            --------     --------     --------
                                                       (thousands)
Minimum................................     $ 62,191     $ 56,791     $ 52,096
Contingent.............................          430          291          330
                                            --------     --------     --------
                                            $ 62,621     $ 57,082     $ 52,426
                                            ========     ========     ========

     From time to time the Company is involved in  litigation,  most of which is
incidental to its business. In the Company's opinion, no litigation to which the
Company  currently is a party is likely to have a material adverse effect on the
Company's results of operations, financial condition or cash flows.

     In September  2003, the Company  recorded a charge to selling,  general and
administrative  expense of $4.25 million related to the settlement  agreed to on
September 29, 2003, which was subject to court approval,  in a class action wage
and hour lawsuit filed in the State of  California.  The  settlement  amount has
been paid in full by the Company.





                             CEC ENTERTAINMENT, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


7.   Income taxes:

     The significant components of income tax expense are as follows:



                                                             2004         2003         2002
                                                           --------     --------     --------
                                                                      (thousands)

                                                                            
Current expense:
   Federal............................................     $ 33,761     $ 23,430     $ 18,571
   State..............................................        6,167        4,810        3,854
   Foreign............................................          200          180          198
Tax benefit from exercise of stock options ...........        7,801        4,072        3,265
                                                           --------     --------     --------
   Total current expense..............................       47,929       32,492       25,888
Deferred expense:
   Federal............................................        3,192        9,497       14,068
   State..............................................          112          728        1,816
                                                           --------     --------     --------
      Total temporary differences ....................        3,304       10,225       15,884
                                                           --------     --------     --------
                                                           $ 51,233     $ 42,717     $ 41,772
                                                           ========     ========     ========



     Deferred  income tax assets and  liabilities  are recognized for the future
tax  consequences  attributable to differences  between the financial  statement
carrying  amounts of assets and liabilities and their  respective tax bases. The
income tax effects of temporary  differences  which give rise to deferred income
tax assets and liabilities are as follows:

                                                           2004          2003
                                                         --------      --------
                                                              (thousands)
Current deferred tax asset:
    Accrued vacation................................     $    973      $    894
    Unearned gift certificates .....................          695           498
    Other...........................................           95            95
                                                         --------      --------
                                                         $  1,763      $  1,487

Non-current deferred tax asset (liability):
      Deferred rent.................................     $ 20,462      $ 16,607
    Unearned franchise fees.........................          153            91
    Depreciation....................................      (60,364)      (50,120)
    Foreign.........................................         (760)         (479)
    Insurance.......................................        3,263
    Other...........................................          817         1,052
                                                         --------      --------
                                                         $(36,429)     $(32,849)
                                                         ========      ========

     A reconciliation of the statutory rate to taxes provided is as follows:

                                                    2004       2003       2002
                                                   ------     ------     ------

Federal statutory rate........................      35.0%      35.0%      35.0%
State income taxes, net of federal benefit....       3.3%       3.3%       3.9%
Other.........................................                   .5%       (.1)%
                                                   -----      -----      -----
Effective tax rate............................      38.3%      38.8%      38.8%
                                                   =====      =====      =====






                             CEC ENTERTAINMENT, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


8.   Earnings per common share:

     Basic  earnings per common share  ("EPS") is computed by dividing  earnings
applicable  to common  shares by the weighted  average  number of common  shares
outstanding.  Diluted EPS adjusts for the effect of potential common shares from
dilutive stock options using the treasury stock method. Net income applicable to
common shares has been adjusted for  redeemable  preferred  stock  accretion and
dividends for the applicable periods.  The redeemable  preferred stock was fully
redeemed in 2003. Earnings per common and potential common shares (retroactively
adjusted for a three-for-two stock split effective March 15, 2004) were computed
as follows (thousands, except per share data):



                                                                 2004         2003         2002
                                                               --------     --------     --------

                                                                                
Net income................................................     $ 82,532     $ 67,381     $ 65,800
Accretion of redeemable preferred stock...................                       (49)         (95)
Redeemable preferred stock dividends......................                      (113)        (224)
                                                               --------     --------     --------
Net income applicable to common shares....................     $ 82,532     $ 67,219     $ 65,481
                                                               ========     ========     ========

Basic:
   Weighted average common shares outstanding.............       37,251       39,654       41,511
                                                               ========     ========     ========
   Earnings per common share..............................     $   2.22     $   1.70     $   1.58
                                                               ========     ========     ========

Diluted:
   Weighted average common shares outstanding.............       37,251       39,654       41,511
   Potential common shares for stock options..............        1,221          735          752
                                                               --------     --------     --------
   Weighted average shares outstanding....................       38,472       40,389       42,263
                                                               ========     ========     ========
   Earnings per common and potential common shares........     $   2.15     $   1.66     $   1.55
                                                               ========     ========     ========


     Antidilutive  stock  options to purchase  5,175;  1,143,144;  and 1,181,851
common shares were not included in the EPS  computations in 2004, 2003 and 2002,
respectively, because the exercise prices of these options were greater than the
average market price of the common shares.


9.   Employee benefit plans:

     The Company has employee  benefit  plans that include:  a) incentive  bonus
compensation  plans based on the  performance of the Company;  b)  non-statutory
stock option plans for its employees and non-employee  directors,  c) restricted
stock plan for employees; and d) a retirement and savings plan.

     In 1997,  the  Company  adopted an employee  stock  option plan under which
10,781,250  shares, as amended in 2004, may be granted before July 31, 2007. The
exercise price for options  granted under the plan may not be less than the fair
market value of the Company's common stock at date of grant.  Options may not be
exercised  until the employee has been  continuously  employed at least one year
after the date of grant.  Options  which expire or terminate  may be  re-granted
under  the  plan.  Options  which  have been  granted  under the plan  cannot be
re-priced with shareholder approval.

     In 1995,  the  company  adopted a stock  option  plan for its  non-employee
directors.  Per an  amendment  to the plan in 2004,  the number of shares of the
Company's  common  stock  that may be  issued  under  this  plan can not  exceed
437,500.  The exercise price for options granted under this plan may not be less
than the fair market value of the  Company's  common stock at the date of grant.
Options  which  expire or  terminate  may be  regranted  under  the  plan.  Each
non-employee  director  is entitled  to an option to  purchase  7,500  shares of
common stock in January of each year, and a non-employee  director is granted an
option to purchase  15,000  shares of common stock upon becoming a board member.
Options may not be exercised until the  non-employee  director has served on the
Board of Directors for at least two years after the date of grant.




                             CEC ENTERTAINMENT, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


9.   Employee benefit plans (continued):

     In May 2004, the Company  adopted an employee  restricted  stock plan under
which 500,000 shares may be granted  before  December 31, 2014. The price of the
shares  awarded  under the plan shall be equal to the fair market  value of such
shares on the date of grant.  All shares  awarded  shall  provide  for a vesting
period of at least one year and no more than five years.  Shares  issued under a
restricted  stock  award  are  nontransferable  and  subject  to the  forfeiture
restrictions. Shares which expire or terminate may be re-granted under the plan.

     At January 2, 2005, there were 2,952,683 shares available for future grants
under the employee and non-employee  directors stock option plans.  Stock option
transactions are summarized as follows for all plans:



                                                                                               Weighted Average
                                                       Number of Shares                    Exercise  Price Per Share
                                           ----------------------------------------     -------------------------------
                                              2004           2003           2002          2004        2003        2002
                                           ----------     ----------     ----------     -------     -------     -------

                                                                                              
Options outstanding, beginning of year      5,598,311      4,538,213      3,975,917     $ 21.09     $ 20.42     $ 16.84
   Granted .......................            641,671      2,264,756      1,188,449       31.90       19.98       28.97
   Exercised......................         (1,063,029)      (959,861)      (506,484)      17.74       15.20       12.57
   Terminated.....................            (89,900)      (244,797)      (119,669)      25.29       21.53       19.61
                                           ----------     ----------     ----------
Options outstanding, end of year            5,087,053      5,598,311      4,538,213       23.08       21.09       20.42
                                           ==========     ==========     ==========



     Options outstanding at January 2, 2005:




                          Options Outstanding                                     Options Exercisable
- -----------------------------------------------------------------------     -------------------------------
                         Shares        Weighted Avg.        Weighted           Shares           Weighted
    Range of          Outstanding        Remaining           Average        Exercisable         Average
 Exercise Prices      as of 1/2/05      Life (Years)     Exercise Price     as of 1/2/05     Exercise Price
- -----------------     ------------     -------------     --------------     ------------     --------------

                                                                                  
$  9.70 - $ 17.38         633,266           2.0             $ 15.19             558,266          $15.15
$ 18.21 - $ 19.99       1,900,200           5.1               19.98             377,711           19.96
$ 20.83 - $ 24.39         958,049           3.1               22.67             685,714           22.67
$ 25.10 - $ 29.79         972,182           4.1               29.00             445,196           29.01
$ 30.41 - $ 37.07         623,356           6.2               31.92               4,857           33.65
                       ----------                                            ----------
$  9.70 - $ 37.07       5,087,053           4.3               23.08           2,071,744           21.53
                       ==========                                            ==========



     Stock  options  expire from five to seven years from the grant date.  Stock
options vest over various periods ranging from one to four years.  Through March
7, 2005, the Company has granted 896,269  additional  options to employees at an
exercise  price of $36.66  per  share and  52,500  options  to its  non-employee
directors at exercise prices of $36.66 to $38.86 per share.

     The  Company has adopted the CEC 401(k)  Retirement  and Savings  Plan,  to
which it may at its discretion make an annual contribution out of its current or
accumulated  earnings.  Contributions  by the Company may be made in the form of
its  common  stock or in cash.  At  January  2,  2005,  20,662  shares  remained
available  for  grant  under  the  plan.  The  Company  made   contributions  of
approximately  $400,766  and $356,000 in common stock for the 2003 and 2002 plan
years, respectively. The Company accrued $455,000 for contributions for the 2004
plan year which will be paid in common stock in 2005.




                             CEC ENTERTAINMENT, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


10.  Supplemental cash flow information:

                                                  2004        2003        2002
                                                 ------      ------      ------
                                                           (thousands)
Cash paid during the year for:
   Interest.................................    $  2,458    $  2,226    $  1,695
   Income taxes ............................      40,248      25,773      26,936



11.  Quarterly results of operations (unaudited):

     The following  summarizes the unaudited  quarterly results of operations in
2004 and 2003 (thousands, except per share data).



                                                             Fiscal year ended January 2, 2005
                                                    ---------------------------------------------------
                                                     March 28      June 27       Sept. 26       Jan. 2
                                                    ---------     ---------     ---------     ---------

                                                                                  
Revenues.......................................     $ 206,948     $ 165,424     $ 183,622     $ 172,085
Income before income taxes.....................        50,945        23,363        34,222        25,235
Net income.....................................        31,433        14,416        21,114        15,569

Earnings Per Share:
   Basic ......................................     $     .82     $     .38     $     .57     $     .43
   Diluted ....................................           .79           .37           .56           .41






                                                            Fiscal year ended December 28, 2003
                                                    ---------------------------------------------------
                                                     March 30      June 29       Sept. 28      Dec. 28
                                                    ---------     ---------     ---------     ---------

                                                                                  
Revenues.......................................     $ 184,126     $ 152,885     $ 170,138     $ 147,449
Income before income taxes.....................        43,385        22,726        26,122        17,865
Net income.....................................        26,552        13,908        15,987        10,934

Earnings Per Share:
   Basic ......................................     $     .65     $     .34     $     .41     $     .28
   Diluted ....................................           .64           .34           .40           .28









Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

     None

Item 9A. Controls and Procedures

MANAGEMENT'S   REPORT  ON  INTERNAL   CONTROL  OVER   FINANCIAL   REPORTING  AND
MANAGEMENT'S EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

     The  Company's  Audit  Committee  of the  Board of  Directors  (the  "Audit
Committee)  held a  telephonic  meeting  with  management  on January 31,  2005.
Management reached the conclusion,  and the Audit Committee concurred,  that the
Company's controls over the selection and monitoring of appropriate  assumptions
and factors affecting lease accounting were insufficient,  and, as a result, the
Company's computation of depreciation, lease classification,  straight-line rent
expense and the related deferred rent liability had been incorrect. Accordingly,
management  determined,  and the Audit  Committee  concurred,  that the  Company
should report on Form 8-K that its  historical  financial  statements  should no
longer be relied upon. The Audit  Committee  also  concurred  with  management's
action plan to complete an extensive  analysis of these matters and quantify the
impact  of the  correction  of the  lease  accounting  errors  on the  Company's
financial statements for each of the prior periods affected.  Historically,  the
Company had  depreciated its leasehold  improvements  over a period equal to the
lesser of the  initial  non-cancelable  lease  term  plus  periods  of  expected
renewal,  or the useful  life of the assets.  The  periods of  expected  renewal
included  option periods  provided for in the lease and any  additional  periods
that the Company considered reasonably assured of exercising or acquiring.  When
determining whether each of its leases was an operating lease or a capital lease
and when calculating  straight-line  rent expense,  the Company used the initial
non-cancelable  lease term  commencing  when the obligation to make current rent
payments began. Funds received from the lessor intended to reimburse the Company
for the cost of leasehold  improvements  were netted against the amount recorded
for the leasehold improvement.

     On March 1,  2005,  the Audit  Committee  held a  telephonic  meeting  with
management and the Company's  independent  registered  public  accounting  firm.
Management  presented  the  results  of its  completed  analysis  of  its  lease
accounting  practices,  including  the  quantification  of  the  impact  of  the
correction of the lease accounting errors on the Company's financial  statements
for  each  of  the  prior  periods  affected.   Management  affirmed  its  prior
determination,  and the Audit  Committee  concurred,  to restate  the  Company's
financial  statements for the three year periods ended December 28, 2003 and for
the first three  quarters of fiscal 2004 to reflect the  correction in its lease
accounting practices.  Such restatements were completed and amended reports were
filed with the SEC on March 18, 2005.

     Management of the Company is responsible for  establishing  and maintaining
adequate internal control over financial reporting as defined in Rules 13a-15(f)
and  15d-15(f)  under the  Securities  and Exchange Act of 1934.  The  Company's
internal  control over  financial  reporting  is designed to provide  reasonable
assurance  regarding the reliability of financial  reporting and the preparation
of financial  statements  for external  purposes in  accordance  with  generally
accepted  accounting  principles.  The Company's internal control over financial
reporting includes those policies and procedures that:

     -    pertain  to the  maintenance  of  records  that in  reasonable  detail
          accurately and fairly reflect the transactions and dispositions of the
          assets of the Company;
     -    provide  reasonable   assurance  that  transactions  are  recorded  as
          necessary to permit preparation of financial  statements in accordance
          with generally accepted accounting  principles,  and that receipts and
          expenditures  of the  Company are being made only in  accordance  with
          authorizations of management and directors of the company; and
     -    provide reasonable  assurance regarding prevention or timely detection
          of  unauthorized  acquisition,  use or  disposition  of the  Company's
          assets that could have a material effect on the financial statements.

     Because  of its  inherent  limitations,  internal  control  over  financial
reporting may not prevent or detect misstatements. Projections of any evaluation
of  effectiveness  to future  periods are subject to the risk that  controls may
become  inadequate  because  of  changes  in  conditions,  or that the degree of
compliance with the policies or procedures may deteriorate.




     The  Company's  management  assessed  the  effectiveness  of the  Company's
internal control over financial  reporting as of January 2, 2005. In making this
assessment,  the  Company's  management  used  the  criteria  set  forth  by the
Committee  of  Sponsoring  Organizations  of the Treadway  Commission  (COSO) in
Internal Control-Integrated Framework.

     Based on the Public Company Accounting  Oversight Board's Auditing Standard
No. 2, An Audit of  Internal  Control  Over  Financial  Reporting  Performed  in
Conjunction  With an Audit of  Financial  Statements,  restatement  of financial
statements in prior  filings with the  Securities  and Exchange  Commission is a
strong  indicator  of the  existence  of a "material  weakness" in the design or
operation of internal control over financial  reporting.  As of January 2, 2005,
the Company has concluded  that,  because its  historical  financial  statements
required  restatement as a result of the lease accounting error described above,
a material  weakness  existed in the Company's  internal  control over financial
reporting  as of the date of this  report  and,  to this  extent,  its  internal
control over financial reporting was not effective.

     The  Company's  independent   registered  accounting  firm  has  issued  an
attestation report on the Company's assessment of the Company's internal control
over financial reporting. This report appears below.

     The Company also performed an evaluation,  under the  supervision  and with
the  participation  of the Company's  management,  including the Chief Executive
Officer and Chief  Financial  Officer,  of the  effectiveness  of the design and
operation of the Company's  disclosure  controls and procedures as of the end of
the period covered by this report. Based on that evaluation,  which included the
matters discussed above, the Company's management, including the Chief Executive
Officer and Chief  Financial  Officer,  concluded that the Company's  disclosure
controls  and  procedures  were not  effective as of January 2, 2005 in ensuring
that material  information  relating to the Company,  including its consolidated
subsidiaries,  required to be  disclosed by the Company in reports that it files
or  submits  under the  Exchange  Act is  recorded,  processed,  summarized  and
reported  within the time  periods  specified  in the  Securities  and  Exchange
Commission's rules and forms.

     In connection with correcting its lease accounting methodology, the Company
has instituted the following procedures to remediate this material weakness:

     -    use  of  a   consistent   lease   period   (generally,   the   initial
          non-cancelable  lease term plus  option  periods  provided  for in the
          lease that can be reasonably assured) when calculating depreciation of
          leasehold  improvements and in determining  straight-line rent expense
          and  classification  of its leases as either an  operating  lease or a
          capital lease;
     -    commence  the lease term and  straight-line  rent  expense on the date
          when the Company takes  possession and the right to control use of the
          leased premises; and
     -    record  funds  received  from the lessor  intended  to  reimburse  the
          Company for the cost of leasehold  improvements  as a deferred  credit
          resulting from a lease  incentive and amortized over the lease term as
          a reduction to rent expense.

     During the  evaluation the Company has identified no change in its internal
control over financial  reporting  that occurred  during the last fiscal quarter
covered by this report that has materially affected,  or is reasonably likely to
materially affect, its internal control over financial reporting.






INDEPENDENT  AUDITORS'  ASSESSSMENT OF MANAGEMENT'S  REPORT ON INTERNAL  CONTROL
OVER FINANCIAL REPORTING

Board of Directors and Shareholders
CEC Entertainment, Inc.
Irving, Texas




We have audited management's assessment, included in the accompanying Management
Report on Internal  Control over Financial  Reporting,  that CEC  Entertainment,
Inc.  and  subsidiaries  (the  "Company")  did not maintain  effective  internal
control over financial reporting as of January 2, 2005, because of the effect of
the  Company's  insufficient  controls  over the  selection  and  monitoring  of
appropriate assumptions and factors affecting lease accounting based on criteria
established in Internal Control--Integrated Framework issued by the Committee of
Sponsoring   Organizations  of  the  Treadway   Commission  (the  "COSO  control
criteria").  The Company's  management is responsible for maintaining  effective
internal  control  over  financial  reporting  and  for  its  assessment  of the
effectiveness of internal control over financial  reporting.  Our responsibility
is to  express  an  opinion  on  management's  assessment  and an opinion on the
effectiveness of the Company's  internal control over financial  reporting based
on our audit.


We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain  reasonable  assurance  about whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects. Our audit included obtaining an understanding of internal control over
financial reporting,  evaluating management's assessment, testing and evaluating
the design and operating  effectiveness of internal control, and performing such
other  procedures as we considered  necessary in the  circumstances.  We believe
that our audit provides a reasonable basis for our opinions.


A company's internal control over financial  reporting is a process designed by,
or under the  supervision  of, the company's  principal  executive and principal
financial officers, or persons performing similar functions, and effected by the
company's  board of  directors,  management,  and  other  personnel  to  provide
reasonable  assurance  regarding the reliability of financial  reporting and the
preparation  of financial  statements for external  purposes in accordance  with
generally  accepted  accounting  principles.  A company's  internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.


Because  of  the  inherent   limitations  of  internal  control  over  financial
reporting,  including  the  possibility  of  collusion  or  improper  management
override of controls,  material  misstatements  due to error or fraud may not be
prevented or detected on a timely basis. Also,  projections of any evaluation of
the  effectiveness  of the internal  control over financial  reporting to future
periods are subject to the risk that the controls may become inadequate  because
of changes in conditions,  or that the degree of compliance with the policies or
procedures may deteriorate.


A  material  weakness  is  a  control  deficiency,  or  combination  of  control
deficiencies,  that  results  in more that a remote  likelihood  that a material
misstatement of the annual or interim financial statements will not be prevented
or detected. The following material weakness has been identified and included in
management's  assessment:  In its  assessment as of January 2, 2005,  management
identified as a material weakness the Company's  insufficient  controls over the
selection and monitoring of appropriate  assumptions and factors affecting lease
accounting.  As a result of this  material  weakness  in internal  control,  the
Company concluded that its previously reported annual  depreciation  expense and
rent  expense  had  been  understated  and  that  previously   issued  financial
statements  should  be  restated.  This  material  weakness  was  considered  in
determining the nature,  timing,  and extent of audit tests applied in our audit
of the 2004 financial  statement,  and this report does not affect our report on
such financial statements.





In our  opinion,  management's  assessment  that the  Company  did not  maintain
effective  internal  control over financial  reporting as of January 2, 2005, is
fairly stated,  in all material  respects,  based on the COSO control  criteria.
Also in our opinion,  because of the effect of the material  weakness  described
above on the achievement of the objective of the control  criteria,  the Company
has not maintained  effective  internal  control over financial  reporting as of
January 2, 2005, based on the COSO control criteria.


We have also  audited,  in accordance  with the standards of the Public  Company
Accounting   Oversight  Board  (United  States),   the  consolidated   financial
statements  as of and for the year ended  January 2, 2005 of the Company and our
report dated March 18, 2005 expressed an unqualified  opinion on those financial
statements.





DELOITTE & TOUCHE LLP


Dallas, Texas
March 18, 2005



Item 9B. Other Information

     None.



                                 P A R T   I I I

Item 10. Directors and Executive Officers of the Registrant

     The information required by this item regarding the directors and executive
officers of the Company is  incorporated by reference to and will be included in
the Company's  definitive Proxy Statement to be filed pursuant to Regulation 14A
in  connection  with the  Company's  2005 annual  meeting of  stockholders.  The
Company has adopted a Code of Ethics for the Chief Executive  Officer and Senior
Financial  Officers  (the  "Code  of  Ethics")  that  applies  to the  principal
executive officer, principal financial officer and principal accounting officer.
Changes to and waivers granted with respect to the Code of Ethics related to the
above named officers  required to be disclosed  pursuant to applicable rules and
regulations    will   also   be   posted   on   the    Company's    website   at
www.chuckecheese.com.

Item 11. Executive Compensation

     The information required by this item regarding the directors and executive
officers of the Company is  incorporated by reference to and will be included in
the Company's  definitive Proxy Statement to be filed pursuant to Regulation 14A
in connection with the Company's 2005 annual meeting of stockholders.

Item 12. Security Ownership of Certain Beneficial Owners and Management

     The  information  required by this Item is incorporated by reference to and
will be  included  in the  Company's  definitive  Proxy  Statement  to be  filed
pursuant to Regulation  14A in connection  with Company's 2005 annual meeting of
stockholders.


Item 13. Certain Relationships and Related Transactions

     The information required by this Item regarding the directors and executive
officers of the Company is  incorporated by reference to and will be included in
the Company's  definitive Proxy Statement to be filed pursuant to Regulation 14A
in connection with the Company's 2005 annual meeting of stockholders.




Item 14. Principal Accountant Fees and Services

     The  information  required by this Item is incorporated by reference to and
will be  included  in the  Company's  definitive  Proxy  Statement  to be  filed
pursuant to Regulation 14A in connection  with the Company's 2004 annual meeting
of stockholders.

                                  P A R T   I V


Item 15. Exhibits, Financial Statement Schedules.

     (a)  The following documents are filed as a part of this report:

          (1)  Financial Statements and Supplementary Data:

               Report of independent registered public accounting firm.
               CEC Entertainment, Inc. consolidated financial statements:
                  Consolidated balance sheets as of January 2, 2005 and December
                  28, 2003.
                  Consolidated statements of earnings and comprehensive income
                  for the years ended January 2, 2005, December 28, 2003 and
                  December 29, 2002.
                  Consolidated statements of  shareholders' equity for the years
                  ended January 2, 2005, December 28, 2003 and December 29,
                  2002.
                  Consolidated statements of cash flows for the years ended
                  January 2, 2005, December 28, 2003 and December 29, 2002.
                  Notes to consolidated financial statements.






(2)  Exhibits:

Number         Description
- ------         -----------

3(a)(1)           Amended and Restated Articles  of Incorporation of the Company
                  (filed as  Exhibit 3(a)  to the Company's Quarterly  Report on
                  Form 10-Q for the quarter ended July 4, 1999, and incorporated
                  herein by reference).

3(b)(1)           Restated Bylaws  of the Company,  dated August 16, 1994 (filed
                  as Exhibit 3 to the  Company's  Quarterly  Report on Form 10-Q
                  for  the  quarter ended  September 30, 1994, and  incorporated
                  herein by reference).

3(b)(2)           Amendment to the Bylaws, dated May 5, 1995 (filed as Exhibit 3
                  to the Company's Quarterly Report on Form 10-Q for the quarter
                  ended June 30, 1995, and incorporated herein by reference).

4(a)              Specimen  form  of  certificate  representing  $.10 par  value
                  Common  Stock (filed  as Exhibit 4(a)  to the Company's Annual
                  Report on Form 10-K  for the year ended December 28, 1990, and
                  incorporated herein by reference).

10(a)             2001 Employment Agreement dated November 13, 2000, between the
                  Company  and Richard M. Frank  (filed as Exhibit 10(a)  to the
                  Company's  Annual  Report  on  Form  10-K  for  the year ended
                  December  30,  2000,  and  incorporated  herein by reference).

10(b)             Employment  Agreement,  dated May 8,  2001, between Michael H.
                  Magusiak  and  the  Company  (filed as  Exhibit  10(a)  to the
                  Company's Quarterly Report on Form 10-Q for  the quarter ended
                  April 1, 2001, and incorporated herein by reference).

10(c)(1)          Credit Agreement, in the stated amount of  $100,000,000, dated
                  December  3,  2002,   between   Showbiz  Merchandising,  L.P.,
                  Company,  Bank  of  America,  Bank  One,  U.S.  Bank  National
                  Association, Fleet National Bank, and the other Lenders (filed
                  as Exhibit 10(c) to  the Company's Annual  Report on Form 10-K
                  for the year ended  December 29, 2002, and incorporated herein
                  by reference).

10(c)(2)          First Amendment  to Credit Agreement,  in the stated amount of
                  $100,000,000,  dated   February  28,  2003,   between  Showbiz
                  Merchandising, L.P., Company, Bank of America,  Bank One, U.S.
                  Bank National Association, Fleet National Bank, and  the other
                  Lenders  (filed as Exhibit 10(a)  to the  Company's  Quarterly
                  Report  on Form 10-Q for the quarter  ended June 29, 2003, and
                  incorporated herein by reference).

10(c)(3)          Second Amendment to Credit Agreement,  in the stated amount of
                  $100,000,000,   dated   July   16,   2003,   between   Showbiz
                  Merchandising, L.P., Company,  Bank of America, Bank One, U.S.
                  Bank National Association,  Fleet National Bank, and the other
                  Lenders (filed as  Exhibit 10(_)  to the  Company's  Quarterly
                  Report  on Form 10-Q  for the quarter ended June 29, 2003, and
                  incorporated herein by reference).

10(c)(4)          Third Amendment to Credit Agreement,  in the stated  amount of
                  $132,500,000, dated August 27, 2003, between CEC Entertainment
                  Concepts, L.P. (f/k/a Showbiz Merchandising,  L.P.),  Company,
                  Bank of  America,  Bank One,  U.S. Bank  National Association,
                  Fleet National Bank, and the other Lenders.





10(c0(5)          Fourth  Amendment  to Credit Agreement in the stated amount of
                  $135,000,000, dated August 10, 2004,  between Bank of America,
                  N.A. and the Company  (filed as Exhibit 10(a) to the Company's
                  Quarterly  Report  of  Form  10-Q  for  the  Quarter ended  on
                  September 26, 2004, and incorporated herein by reference).

10(d)(1)          1997 Non-Statutory Stock Option Plan (filed as Exhibit  4.1 to
                  the  Company's  Form S-8  (No.  333-41039),  and  incorporated
                  herein by reference).

10(d)(2)          Specimen form of Contract under the 1997  Non-Statutory  Stock
                  Option  Plan  of the  Company, as  amended  to  date (filed as
                  Exhibit  10(o)(2) to the Company's Annual  Report on Form 10-K
                  for the year  ended January 2, 1998,  and incorporated  herein
                  by reference).

10(e)(1)          Non-Employee  Directors  Stock Option Plan (filed as Exhibit B
                  to  the  Company's  Proxy  Statement  for  Annual  Meeting  of
                  Stockholders to  be  held  on  June 8,  1995, and incorporated
                  herein by reference).

10(e)(2)          Specimen  form of Contract  under the  Non-Employee  Directors
                  Stock Option Plan of the Company, as amended to date (filed as
                  Exhibit 10(s)(2) to the  Company's  Annual Report on Form 10-K
                  for the year ended  December 27, 1996, and incorporated herein
                  by reference).

10(f)(1)          Specimen  form of the  Company's  current Franchise  Agreement
                  (filed  as Exhibit 10(a)(1)  to the  Company's  Form 8-K  (No.
                  0000813920-04-000021), and incorporated herein by reference).

10(f)(2)          Specimen form of the Company's  current  Development Agreement
                  (filed  as Exhibit  10(a)(2)  to the Company's  Form 8-K  (No.
                  0000813920-04-000021), and incorporated herein by reference).

10(g)             Rights  Agreement,  dated  as on  November 19,  1997,  by  and
                  between the Company  and the  Rights Agent (filed as Exhibit A
                  to Exhibit 1 of the Company's Registration  Statement  on Form
                  8-A (No. 001-13687) and incorporated herein by reference).

10(h)             2004  Restricted  Stock  Plan  (filed  as  Exhibit  4.1 to the
                  Company's Form S-8 (No. 333-119232),  and incorporated  herein
                  by reference).

23                Consent of Independent Registered Public Accounting Firm.

31.1              Certification  of the Chief Executive Officer pursuant to Rule
                  13a-14(a)/15d-14(a).

31.2              Certification of the Chief  Financial Officer pursuant to Rule
                  13a-14(a)/15d-14(a).

32.1              Certification  of  the  Chief  Executive  Officer pursuant  to
                  18 U.S.C. Section 1350 as adopted  pursuant to Section 906  of
                  the Sarbanes-Oxley Act of 2002.

32.2              Certification  of  the  Chief  Financial  Officer  pursuant to
                  18 U.S.C. Section 1350 as adopted  pursuant  to Section 906 of
                  the Sarbanes-Oxley Act of 2002.


(b)  Reports on Form 8-K:

During the fourth  quarter and to present,  we filed or furnished  the following
reports on Form 8-K:

     A current report  on Form 8-K,  dated October 14, 2004,  containing a press
     release on October 14, 2004.
     A current report  on Form 8-K,  dated February 2, 2005,  containing a press
     release on February 1, 2005.
     A current  report  on Form 8-K,  dated March 2, 2005,  containing  a  press
     release on March 2, 2005.
     A current report  on Form 8-K,  dated March 9,  2005,  containing  a  press
     release on March 9, 2005.




(c)  Exhibits pursuant to Item 601 of Regulation S-K:

     Pursuant to Item 601(b)(4) of Regulation S-K, there have been excluded from
the exhibits  filed  pursuant to this report  instruments  defining the right of
holders  of  long-term  debt  of the  Company  where  the  total  amount  of the
securities  authorized  under  each such  instrument  does not exceed 10% of the
total assets of the Company.  The Company hereby agrees to furnish a copy of any
such instruments to the Commission upon request.

(d) Financial Statements excluded from the annual report to shareholders by Rule
14A - 3(b):

     No  financial  statements  are  excluded  from  the  annual  report  to the
Company's shareholders by Rule 14a - 3(b).





                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


Dated:  March 18, 2005                      CEC Entertainment, Inc.



                                            By: /s/  Richard M. Frank
                                                ---------------------------
                                                Richard M. Frank
                                                Chairman of the Board and
                                                Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.


Signature                               Title                          Date
- ---------                               -----                          ----

/s/ Richard M. Frank             Chairman of the Board,           March 18, 2005
- --------------------------       Chief Executive Officer,
Richard M. Frank                 and Director (Principal
                                 Executive Officer)

/s/ Christopher D. Morris        Senior Vice President,           March 18, 2005
- --------------------------       Chief Financial Officer
Christopher D. Morris            (Principal Financial Officer)

/s/ James Mabry                  Vice President, Controller       March 18, 2005
- --------------------------       and Treasurer
James Mabry                      (Principal Accounting Officer)

/s/ Michael H. Magusiak          President and Director           March 18, 2005
- --------------------------
Michael H. Magusiak

/s/  Richard T. Huston           Director                         March 18, 2005
- --------------------------
Richard T. Huston

/s/ Larry T. McDowell            Director                         March 18, 2005
- --------------------------
Larry T. McDowell

/s/ Tim T. Morris                Director                         March 18, 2005
- --------------------------
Tim T. Morris

/s/ Louis P. Neeb                Director                         March 18, 2005
- --------------------------
Louis P. Neeb

/s/ Cynthia I. Pharr Lee         Director                         March 18, 2005
- --------------------------
Cynthia I. Pharr Lee

/s/ Walter Tyree                 Director                         March 18, 2005
- --------------------------
  Walter Tyree

/s/ Raymond E. Wooldridge        Director                         March 18, 2005
- --------------------------
Raymond E. Wooldridge





                                  EXHIBIT INDEX


Exhibit No.       Description
- -----------       -----------

23                Independent  Registered  Public  Accounting  Firm,  Deloitte &
                  Touche LLP

31.1              Certification  of the Chief Executive Officer pursuant to Rule
                  13a-14(a)/15d-14(a).

31.2              Certification  of the Chief Financial Officer pursuant to Rule
                  13a-14(a)/15d-14(a)

32.1              Certification of Chief Executive Officer pursuant to 18 U.S.C.
                  Section  1350,  as  adopted pursuant  to  Section 906  of  the
                  Sarbanes-Oxley Act of 2002.

32.2              Certification of Chief Financial Officer pursuant to 18 U.S.C.
                  Section  1350,  as  adopted  pursuant  to  Section 906  of the
                  Sarbanes-Oxley Act of 2002.