SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                              -------------------
                                   FORM 10-K


[x] Annual Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 [Fee Required] For the fiscal
year ended December 31, 1994.

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 [No Fee Required]
For the transition period from                to

                         Commission file number 1-9670
                            -----------------------

                            PLM INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

Delaware                                                94-3041257
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization                           Identification No.)

One Market, Steuart Street Tower
Suite 900, San Francisco, CA                             94105-1301
(Address of principal                                   (Zip code)
executive offices)

       Registrant's telephone number, including area code (415) 974-1399
                            -----------------------
Securities registered pursuant to Section 12(b) of
the Act:

Securities  registered  pursuant to Section 12(g) of
the Act:

Title of each class                   Name on each exchange on which registered
Common Stock, $.01 Par Value          American Stock Exchange

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12  months  or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ______

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation  S-K (Sec.  229.405 of this chapter) is not contained  herein,
and will not be contained,  to the best of registrant's knowledge, in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [X]

         The aggregate  market value of the voting stock held by  non-affiliates
of the registrant as of March 15, 1995 was $39,409,784.

         The  number of shares  outstanding  of the  issuer's  classes of common
stock as of March 15, 1995: Common Stock, $.01 Par Value -- 11,676,973 shares

                      DOCUMENTS INCORPORATED BY REFERENCE
                                      None






                            PLM INTERNATIONAL, INC.
                          1994 FORM 10-K ANNUAL REPORT
                               TABLE OF CONTENTS


                                     Part I


                                                                       Page

Item 1         Business                                                 2
Item 2         Properties                                              10
Item 3         Legal Proceedings                                       10
Item 4         Submission of Matters to a Vote of Security Holders     10


                                    Part II

Item 5         Market for the Company's Common Equity and Related
                 Stockholder Matters                                   11
Item 6         Selected Financial Data                                 12
Item 7         Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                   12
Item 8         Financial Statements and Supplemental Data              23
Item 9         Changes in and Disagreements with Accountants on
                 Accounting and Financial Disclosure                   23


                                    Part III

Item 10        Directors and Executive Officers of the Company         23
Item 11        Executive Compensation                                  23
Item 12        Security Ownership of Certain Beneficial Owners
                 and Management                                        23
Item 13        Certain Relationships and Related Transactions          23


                                    Part IV

Item 14        Exhibits, Financial Statement Schedules, and Reports on
                 Form 8-K                                              23







                                     PART I

ITEM 1.  BUSINESS

A.      Introduction

(i)     Background

PLM  International,  Inc. ("PLM  International"  or the "Company" or "PLMI"),  a
Delaware corporation, is a transportation equipment leasing company specializing
in  the   management  of  equipment  on  operating   leases   domestically   and
internationally.   The  Company  is  also  the  leading  sponsor  of  syndicated
investment  programs organized to invest primarily in transportation  equipment.
Equipment  management  revenues  represent 91.5% and syndication  placement fees
represent  8.5% of the  overall  revenues  of the  Company in 1994.  The Company
operates and manages approximately $1.3 billion of transportation  equipment and
related  assets for its account and various  investment  partnerships  and third
party  accounts.  An  organization  chart for PLM  International  indicating the
relationships of active legal entities is shown in Table 1:

                                    TABLE 1

                               ORGANIZATION CHART

PLM International, Inc., a Delaware corporation, the parent corporation.

     Subsidiaries of PLM International,  Inc.: PLM Financial  Services,  Inc., a
Delaware  corporation;   PLM  Railcar  Management  Services,  Inc.,  a  Delaware
corporation;   Transportation  Equipment  Indemnity  Company,  Ltd.,  a  Bermuda
corporation; and Aeromil Holdings, Inc., a California corporation.

     Subsidiaries of PLM Financial  Services,  Inc.: PLM Investment  Management,
Inc., a California  corporation;  PLM Transportation  Equipment  Corporation,  a
California corporation; PLM Securities Corp., a California corporation.

A Subsidiary of PLM Transportation  Equipment Corporation is PLM Rental, Inc., a
Delaware corporation.

     A  Subsidiary  of PLM  Railcar  Management  Services,  Inc.  is PLM Railcar
Management Services Canada, Ltd., an Alberta corporation.


     Note: All entities are 100% owned except Aeromil  Holdings,  Inc., which is
80% owned.


                                      -2-





(ii)    Description of Business

PLM  International  owns and manages a  portfolio  of  transportation  equipment
consisting of  approximately  53,000  individual  items with an original cost of
approximately $1.3 billion (refer to Table 2). The Company syndicates investment
programs  and manages  equipment  and related  assets for  approximately  70,000
investors in various limited partnerships or investment programs.


                                                      TABLE 2

                                           EQUIPMENT AND RELATED ASSETS

                                                 December 31, 1994
                                            (original cost in millions)

                                                                                        Other
                                                                   Equipment           Investor
                                                   PLMI           Growth Funds         Programs          Total

                                                                                               
Aircraft                                           $ 75              $  282              $ 10           $  367
Marine vessels                                        9                 272                --              281
Railcars/locomotives                                  3                 130                57              190
Trailers/tractors                                    60                  77                25              162
Marine containers                                    10                 111                 9              130
Mobile offshore drilling units                       --                  85                --               85
  (MODUs)
Storage vaults                                        2                  --                --                2
Other                                                15                  62                 9               86
                                                   ----              ------              ----           ------

TOTAL                                              $174              $1,019              $110           $1,303
                                                   ====              ======              ====           ======


(iii)  Equipment Owned 

The Company  leases its own  equipment  to a wide  variety of  lessees.  Certain
equipment  is leased and operated  internationally.  In general,  the  equipment
leasing industry is an alternative to direct equipment ownership. It is a highly
competitive  industry  offering lease terms that range from day-to-day to a term
equal to the economic life of the equipment ("full payout").  Generally,  leases
for a term less than the economic  life of the  equipment are known as operating
leases  because the  aggregate  lease  rentals  accruing  over the initial lease
period are less than the cost of the leased equipment. PLM International's focus
is on providing  equipment under operating leases.  This type of lease generally
commands a higher lease rate for the  equipment  than full payout  leases.  This
emphasis on operating leases requires highly experienced  management and support
staff,  as the equipment must be periodically  re-leased to continue  generating
rental income,  and thus, to maximize the long-term  return on investment in the
equipment.  In  appropriate  circumstances,  certain  equipment,  mainly  marine
containers, is leased to utilization-type pools which include equipment owned by
unaffiliated  parties.  In such  instances,  revenues  received  by the  Company
consist  of a  specified  percentage  of the  pro-rata  share of lease  revenues
generated  by the  pool  operator  from  leasing  the  pooled  equipment  to its
customers,  after  deducting  certain  direct  operating  expenses of the pooled
equipment.



                                      -3-





        With  respect  to  trailer  leasing  activities,   the  Company  markets
over-the-road trailers through its subsidiary PLM Rental, Inc. ("PLM Rental") on
short-term  leases through rental yards located in ten major U.S. cities.  These
rental  facilities  provide the Company  with a base of  operations  in selected
markets to facilitate  its operating  lease  strategy.  The Company also markets
intermodal  trailers on short-term  arrangements  through a licensing  agreement
with a short line railroad.  In addition,  the Company  markets  on-site storage
units protected by a patented  security system through both existing  facilities
and PLM Rental's facilities.

        Over the past five years,  approximately  94.0% of all equipment  (owned
and managed) on average,  was under lease  agreement or operating in PLM trailer
rental yards.

(iv) Subsidiary Business Activities

(a)  PLM Financial Services, Inc.

PLM Financial Services,  Inc. ("FSI") along with its primary  subsidiaries:  PLM
Transportation   Equipment  Corporation  ("TEC");  PLM  Securities  Corp.  ("PLM
Securities");  and  PLM  Investment  Management,  Inc.  ("IMI"),  focus  on  the
development,  syndication,  and management of investment  programs,  principally
limited  partnerships,   which  acquire  and  lease  transportation   equipment.
Depending on the  objectives of the  particular  program,  the programs  feature
various  combinations  of  current  cash flow and income  tax  benefits  through
investments  in  long-lived,   low  obsolescence   transportation   and  related
equipment. Programs sponsored by FSI are offered nationwide through a network of
unaffiliated national and regional broker-dealers and financial planning firms.

        FSI has completed  the offering of fifteen  public  programs  which have
invested in diversified  portfolios of transportation and related equipment.  In
1986, FSI introduced the PLM Equipment Growth Fund ("EGFs")  investment  series.
The  EGFs  are  limited  partnerships  designed  to  invest  primarily  in  used
transportation  equipment for lease in order to generate current  operating cash
flow for (i)  distribution  to investors and (ii)  reinvestment  into additional
used transportation equipment. An objective of the EGFs is to maximize the value
in the  equipment  portfolio  and provide  cash  distributions  to  investors by
acquiring  and  selling  items  of  equipment  at  times  when  prices  are most
advantageous to the investor.  The cumulative equity raised by PLM International
for its affiliated  investment limited  partnerships now stands at $1.6 billion.
The Company has raised more  syndicated  equity for equipment  leasing  programs
than any other  syndicator in United States history.  Annually,  since 1983, PLM
International has been one of the top three equipment leasing syndicators in the
United States.  Annually,  from 1990 through 1994, the Company has ranked as the
number one or two diversified transportation equipment leasing syndicator in the
United States. PLMI's market share for all syndicated equipment leasing programs
decreased to 17% in 1994 from 22% in 1993.  In 1994,  the Company was the number
two overall equipment leasing syndicator.

        EGF I, EGF II, and EGF III are listed for trading on the American  Stock
Exchange.  Changes in the federal tax laws, which could cause a partnership such
as an EGF to be taxed as a  corporation  rather  than  treated  as a  nontaxable
entity in the event its partnership  interests become publicly traded,  prompted
management of PLM  International to structure EGF IV, EGF V, EGF VI, and EGF VII
so that they will not be publicly traded. These tax law changes do not currently
apply to EGF I, EGF II, or EGF III.



                                      -4-





        In general, investment programs that acquire assets on an all-cash basis
with the primary goal of maximizing cash flow for  distribution to investors are
known as  income  funds.  The  EGFs,  as  growth  funds,  may,  if it is  deemed
advantageous  to the overall  program,  obtain  limited  leverage and  typically
reinvest,  during the reinvestment phase of the Partnership,  a portion of their
current  cash  flow  to  acquire  additional  equipment  to grow  the  equipment
portfolio.  Each of EGF I,  EGF II,  EGF  III,  EGF IV,  EGF V,  and EGF VI have
entered into  long-term debt  agreements  with  independent  banks and financial
institutions   permitting  each   partnership  to  borrow  an  amount  equal  to
approximately  20% of the original  cost of equipment  in the  respective  EGF's
portfolio.  The loans are  non-recourse  except to the assets of the  respective
partnerships.

        FSI's  revenues are derived from services  performed in connection  with
the  organization,  marketing,  and management of its investor  programs.  These
services  include  acquiring  and leasing  equipment and a variety of management
services for which the following  fees are received:  (1) placement  fees earned
from the sale of equity in the investment  programs;  (2)  acquisition and lease
negotiation fees earned for arranging  delivery of equipment and the negotiation
of initial use of equipment;  (3) debt placement fees, as applicable,  earned at
the time loans (other than loans  associated  with the  refinancing  of existing
indebtedness)  are funded;  (4) management fees earned on revenues or cash flows
generated  from  equipment  portfolios;  and (5)  commissions  and  subordinated
incentive fees earned upon sale of the equipment during the liquidation stage of
the program.

        FSI serves as the general partner for most of the  partnerships  offered
by PLM  Securities  Corp.  As  general  partner,  FSI  retains a 1% to 5% equity
interest.  FSI recognizes as other income its equity interest in the earnings or
cash distributions of partnerships for which it serves as general partner.

(b)     PLM Transportation Equipment Corporation

PLM Transportation Equipment Corporation ("TEC") is responsible for selection of
equipment,  negotiation  and purchase of equipment,  initial use and re-lease of
equipment,  and financing of equipment.  This process includes identification of
prospective  lessees,  analyses of lessees'  credit  worthiness,  negotiation of
lease terms, negotiations with equipment owners,  manufacturers,  or dealers for
the  purchase,  delivery,  and  inspection  of  equipment,  preparation  of debt
offering  materials,  and  negotiation  of loans.  TEC purchases  transportation
equipment for PLM  International's  own portfolio and on an interim  basis,  for
resale to various affiliated limited partnerships at cost, or to third parties.

(c)     PLM Securities Corp.

PLM Securities Corp. ("PLM Securities")  markets the investment programs through
unaffiliated  broker/dealers  and financial planning firms throughout the United
States.  Sales of investment programs are not made directly to the public by PLM
Securities. During 1994 and 1993, approximately 200 selected broker/dealer firms
with over  20,000  agents  sold  investment  units in EGF VII and EGF VI.  Royal
Alliance  Associates and Wheat First Butcher Singer accounted for  approximately
13% and 11.5%,  respectively,  of 1994 equity sales.  Wheat First Butcher Singer
and  Equico   Securities,   Inc.   accounted  for  approximately  16%  and  12%,
respectively,  of 1993 equity sales. In 1992, Equico  Securities,  Inc. and J.C.
Bradford and Co. sold  approximately 18% and 13%,  respectively,  of the limited
partnership  units  offered  by PLM  Securities.  No other  selected  agent  has
accounted for the sale of more than 10% of the investment  programs during these
periods.

                                      -5-





The  marketing  of the  investment  programs  is  supported  by  PLM  Securities
representatives  who deal  directly  with account  executives  of  participating
broker/dealers.

        PLM Securities earns a placement fee for the sale of the  aforementioned
investment units of which a significant  portion is reallowed to the originating
broker/dealer.  Placement fees may vary from program to program,  but in the EGF
VII  program,  PLM  Securities  receives  a fee  of up  to  9%  of  the  capital
contributions to the partnership, of which commissions of up to 8% are reallowed
to the  unaffiliated  selling entity,  with the difference being retained by PLM
Securities.

        For the year ended December 31, 1994, the Company raised investor equity
totaling  approximately $55.2 million for its EGF VII program.  FSI continues to
sponsor syndicated investor offerings involving diversified equipment types.

(d)     PLM Investment Management, Inc.

PLM Investment  Management,  Inc. ("IMI") manages equipment owned by the Company
and by investors in the various investment  programs.  The equipment consists of
the following: aircraft (commercial,  commuter, corporate, and emergency medical
services);  aircraft  engines;  railcars and  locomotives;  tractors  (highway);
trailers (highway and internodal,  refrigerated,  and non-refrigerated);  marine
containers  (refrigerated  and  non-refrigerated),   marine  vessels  (dry  bulk
carriers and product tankers);  and mobile offshore drilling units ("rigs"). IMI
is obligated to invoice and collect rents, arrange for maintenance and repair of
the  equipment,  pay  operating  expenses,  debt  service,  and  certain  taxes,
determine  that  the  equipment  is  used  in  accordance   with  all  operative
contractual arrangements,  arrange insurance, correspond with program investors,
provide or arrange for clerical  and  administrative  services  necessary to the
operation of the equipment,  prepare  financial  statements and tax  information
materials,  and make  distributions  to investors.  IMI also monitors  equipment
regulatory requirements and compliance with investor program debt covenants.

(e)     PLM Railcar Management Services, Inc.

PLM Railcar  Management  Services,  Inc.  ("RMSI")  markets and manages  railcar
fleets which are owned by the Company and the various investment programs.  RMSI
is also involved in negotiating  the purchase and sale of railcars.  Much of the
historical  responsibilities of RMSI are now being conducted by TEC. PLM Railcar
Management   Services  Canada  Limited,   a  wholly-owned   subsidiary  of  RMSI
headquartered in Calgary, Alberta, Canada, provides fleet management services to
the owned and managed railcars operating in Canada.

(f)     Transportation Equipment Indemnity Company, Ltd.

Transportation  Equipment  Indemnity  Company,  Ltd.  ("TEI") is a Bermuda-based
insurance  company  licensed to  underwrite a full range of  insurance  products
including property and casualty risk. TEI's primary objective is to minimize the
long-term  cost of insurance  coverages for all owned and managed  equipment.  A
substantial  portion  of the  risks  underwritten  by  TEI  are  reinsured  with
unaffiliated underwriters.

(g)     PLM Rental, Inc.

PLM Rental  markets  trailers  and  storage  units  owned by the Company and its
affiliated  investor  programs on short-term  leases through a network of rental
facilities.

                                      -6-





Presently,   facilities  are  located  in  Atlanta,  Chicago,  Dallas,  Detroit,
Indianapolis, Kansas City, Miami, Newark, Orlando, and Tampa.

        All of the above  subsidiaries  are 100% owned directly or indirectly by
PLM International.

(h)     Aeromil Holdings, Inc.

Aeromil  Holdings,  Inc.  ("Aeromil") is 80% owned by the Company (see Note 2 to
the Financial  Statements).  Aeromil owns several operating companies engaged in
brokerage of corporate,  commuter,  and  commercial  aircraft and spare parts in
local and international markets.

(v)     Equipment Leasing Markets

Within the  equipment  leasing  industry,  there are  essentially  three leasing
markets:  the full payout lease,  short-term rentals, and the mid-term operating
lease.  The full  payout  lease,  in which  the  combined  rental  payments  are
sufficient  to cover  the  lessor's  investment  and to  provide a return on the
investment,  is the most common form of leasing. This type of lease is sometimes
referred to and  qualifies  as a finance  lease under  United  States  generally
accepted accounting  principles and is accounted for by the lessor as a purchase
of the underlying  asset. From the lessee's  perspective,  the election to enter
into a full payout lease is usually made on the basis of a lease versus purchase
analysis  which will take into  account  the  lessee's  ability  to utilize  the
depreciation tax benefits of ownership,  its liquidity and cost of capital,  and
financial reporting considerations.

        Short-term  rental lessors direct their services to a user's  short-term
equipment needs. This business requires a more extensive overhead  commitment in
the form of marketing  and  operating  personnel by the  lessor/owner.  There is
normally less than full  utilization in the lessor's  equipment  fleet as lessee
turnover  is  frequent.  Lessors  usually  charge a premium  for the  additional
flexibility  provided through short-term  rentals.  To satisfy lessee short-term
needs,  certain equipment is leased through pooling  arrangements or utilization
leases.  For lessees,  these  arrangements  can work effectively with respect to
interchangeable  equipment  such as  marine  containers,  trailers,  and  marine
vessels. From the lessor's perspective, these arrangements diversify risk.

        Operating leases for transportation equipment generally run for a period
of one to six years.  Operating  lease rates are usually higher than full payout
lease  rates,  but  lower  than  short-term   rental  rates.   From  a  lessee's
perspective,  the  advantages of a mid-term  operating  lease compared to a full
payout lease are  flexibility in its equipment  commitment and the fact that the
rental  obligation under the lease need not be capitalized on its balance sheet.
The  advantage  from the  lessee's  perspective  of a mid-term  operating  lease
compared to a short-term  rental,  apart from the lower monthly cost, is greater
control over future costs and the ability to balance equipment requirements over
a specific period of time.  Disadvantages  of the mid-term  operating lease from
the lessee's  perspective  are that the equipment may be subject to  significant
changes in lease rates for future periods or may even be required to be returned
to the lessor at the expiration of the initial  lease.  A disadvantage  from the
lessor's  perspective of the mid-term operating lease (as well as the short-term
rental)  compared to the full payout lease is that the equipment  generally must
be re-leased at the expiration of the initial lease term in order for the lessor
to recover its  investment  and the re-lease rates are subject to changes in the
current market conditions.

                                      -7-






        PLM International,  its subsidiaries, and affiliated investment programs
lease their  equipment  primarily on mid-term  operating  leases and  short-term
rentals.  Many of its leases are net operating leases. In a net operating lease,
expenses such as insurance and maintenance are the responsibility of the lessee.
The effect of entering into net operating leases is to reduce the lease rates as
compared to non-net lease rates for comparable lease terms. However, the overall
profitability  of net  operating  leases  is more  predictable  and less risk is
assumed  over time as the  lessees  absorb  maintenance  costs  which  generally
increase  as  equipment  ages.  Per diem  rental  agreements  are used mainly on
equipment in the Company's  trailer,  marine container,  and storage unit rental
operations.  Per diem  rentals  for the most part  require the Company to absorb
maintenance costs which again tend to increase as the equipment ages.

(vi)    Management Programs

FSI also has sponsored  programs in which the equipment is individually owned by
the program investors.  Management  agreements,  with initial terms ranging from
three to ten years, are typically employed to provide for the management of this
equipment.  These agreements require that the Company or one of its subsidiaries
use its best  efforts  to lease the  equipment,  and to  otherwise  perform  all
managerial  functions  necessary for the operation of the  equipment,  including
arranging  for  maintenance  and  repair,  collection  of  lease  revenues,  and
disbursement of operating expenses.  Management agreements also require that the
Company correspond with program investors,  prepare financial statements and tax
information,  and  make  distributions  to  investors.  Operating  revenues  and
expenses for equipment under management  agreements are generally pooled in each
program and shared pro rata by the participants. Management fees are received by
IMI for these services based on a flat fee per month per unit of equipment.

(vii) Lessees

Lessees of equipment  range from Fortune 500 companies to small,  privately-held
corporations and entities. All (i) equipment acquisitions, (ii) equipment sales,
and (iii) lease renewals  relating to equipment having an original cost basis in
excess of $1.0  million  must be approved by a credit  committee  consisting  of
senior  executives  of PLM  International.  PLM Rental,  which leases  equipment
primarily on short-term rentals,  follows guidelines set by the credit committee
in  determining  the credit  worthiness  of its  respective  lessees.  Deposits,
prepaid  rents,  corporate  and personal  guarantees,  and letters of credit are
utilized,  when necessary,  to provide credit support for lessees which alone do
not have a financial condition  satisfactory to the credit committee.  No single
lessee of the  Company's  equipment  accounted for more than 10% of revenues for
the year ended December 31, 1994.

(viii) Competition

In  the  distribution  of  investment  programs,   FSI  competes  with  numerous
organizations engaged in limited partnership  syndications.  While management of
the Company does not believe that any sponsor  dominates the offering of similar
investment  programs,  there are other  sponsors of such programs which may have
greater assets and financial resources,  the ability to borrow on more favorable
terms, or other significant  competitive  advantages.  The principal competitive
factors in the  organization  and  distribution of investment  programs are: the
ability  to  reach  investors  through  an  experienced   marketing  force,  the
performance of prior investment programs, the particular terms of the investment
program, and the development of a client base which is willing to consider

                                      -8-





periodic  investments in such programs.  Competition  for investors'  funds also
exists with other financial instruments and intermediaries such as: certificates
of deposits, money market funds, stocks, bonds, mutual funds, investment trusts,
real estate, brokerage houses, banks, and insurance companies. FSI believes that
the  structure of its current  partnership  programs  permits it to compete with
other  equipment  leasing  programs  as well as with oil and gas and real estate
programs.  FSI's  investment  programs  compete  directly  with  numerous  other
entities  for  equipment  acquisition  and  leasing  opportunities  and for debt
financing.  In 1994, the $55.2 million invested in EGF VII ranked the Company as
the number two syndicator of  transportation  equipment  leasing  programs.  The
$92.5 million  invested in the Company's  publicly-sponsored  equity programs in
1993  ranked  the  Company as the number one  syndicator  of  equipment  leasing
programs for the year.

         In  connection   with   operating   leases,   the  Company   encounters
considerable  competition  from  lessors  offering  full  payout  leases  on new
equipment.  In comparing lease terms for the same equipment,  full payout leases
provide  longer lease  periods and lower  monthly rent than the Company  offers.
However,  lower lease rates can  generally be offered for used  equipment  under
operating  leases  than can be  offered on similar  new  equipment  under a full
payout lease.  The shorter length of operating leases also provides lessees with
flexibility in their equipment commitments.

         The  Company  also  competes  with  equipment  manufacturers  who offer
operating  leases and full payout leases.  Manufacturers  may provide  ancillary
services which the Company cannot offer such as specialized maintenance services
(including possible substitution of equipment),  warranty services, spare parts,
training, and trade-in privileges.

         The  Company  competes  with  many  equipment  lessors,  including  ACF
Industries,   Inc.  (Shippers  Car  Line  Division),   American  Finance  Group,
Chancellor   Corporation,   General  Electric   Railcar  Services   Corporation,
Greenbrier Leasing Company,  Polaris Aircraft Leasing Corp.,  G.P.A. Group Plc.,
GATX  Corporation,  and certain  limited  partnerships,  some of which engage in
syndications and lease the same type of equipment.

(ix)     Government Regulations

PLM Securities is registered with the Securities and Exchange Commission ("SEC")
as a  broker-dealer.  As  such,  it is  subject  to  supervision  by the SEC and
securities authorities in each of the states. In addition, it is a member of the
National Association of Securities Dealers, Inc. and is subject to that entity's
rules and  regulations.  These  rules and  regulations  govern  such  matters as
program  structure,  sales  methods,  net capital  requirements,  record keeping
requirements, trade practices among broker-dealers, and dealings with investors.

         Sales of investment  programs  must be made in compliance  with various
complex federal and state securities laws.  Failure to comply with provisions of
these laws, even though inadvertent,  could result in investors having rights of
rescission or claims for damages.

         The  transportation  industry,  in which the majority of the  equipment
owned and  managed by the  Company  operates,  has been  subject to  substantial
regulation  by  various  federal,   state,   local,  and  foreign   governmental
authorities. For example, the United States Oil Pollution Act of 1990 ("O.P.A.")
requires that all newly  constructed oil tankers and oceangoing barges operating
in United States waters have double hulls. Additionally, under O.P.A. owners are
required to either retrofit  existing single hulled vessels with double hulls or
remove them from service in United States waters in accordance  with a statutory
timetable before the year 2015. Also, the Airport Noise and Capacity Act of 1990
generally  prohibits the  operation of commercial  jets which do not comply with
Stage Three noise level restrictions at United States airports after December

                                      -9-





1999.  Both of these  enactments  could affect the performance of marine vessels
and aircraft owned and managed by the Company. It is not possible to predict the
positive or negative effect of future regulatory  changes in the  transportation
industry.

(x)      Employees

As of March 15, 1995, the Company and its subsidiaries  had 211 employees.  None
of the Company's employees are subject to collective bargaining arrangements. On
August 21, 1989, PLM International sold 4,923,077 shares of Series A Convertible
preferred stock (the "preferred stock") to the PLM International  Employee Stock
Ownership Plan Trust (the "ESOP Trust") for $13.00 per share.  In December 1994,
the  Company's  Board  resolved to  terminate  the ESOP (refer to Note 13 to the
Financial Statements). The Company believes employee relations are good.

ITEM 2.            PROPERTIES

At December 31, 1994,  the Company  owned  transportation  equipment and related
assets  originally  costing  approximately  $177.7  million.  The Company leases
approximately 46,000 square feet as its principal office at One Market,  Steuart
Street Tower, San Francisco,  California. The Company leases business offices in
Chicago,  Illinois; Hurst, Texas; and Calgary, Alberta, Canada. In addition, the
Company  leases  trailer rental yard  facilities in Atlanta,  Georgia;  Chicago,
Illinois; Dallas, Texas; Detroit, Michigan; Indianapolis,  Indiana; Kansas City,
Kansas;  Miami,  Florida;  Newark,  New  Jersey;  Orlando,  Florida;  and Tampa,
Florida.

ITEM 3.            LEGAL PROCEEDINGS

The Company is involved as  plaintiff  or  defendant  in various  legal  actions
incident to its business. Management does not believe that any of these existing
actions will be material to the  financial  condition  or,  based on  historical
trends, to the results of operations of the Company.

ITEM 4.            SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

NONE.


                                      -10-





                                                            PART II

ITEM 5.            MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED 
                   STOCKHOLDER MATTERS

The  Company's  common  stock  trades  (under  the ticker  symbol  "PLM") on the
American Stock Exchange  ("AMEX").  As of the date of this annual report,  there
are 11,676,973 common shares outstanding and approximately  10,078  shareholders
of record.

         Table 4,  below,  sets forth the high and low  prices of the  Company's
common stock for 1994 and 1993 as reported by the AMEX:


                                    TABLE 4


              Calendar Period                        High          Low

              1994

              1st Quarter                         $ 3.875       $ 2.125
              2nd Quarter                         $ 3.688       $ 2.500
              3rd Quarter                         $ 3.563       $ 2.875
              4th Quarter                         $ 3.813       $ 2.375

              1993

              1st Quarter                         $ 3.125       $ 1.750
              2nd Quarter                         $ 2.563       $ 2.000
              3rd Quarter                         $ 2.500       $ 2.000
              4th Quarter                         $ 2.750       $ 2.000

                   In 1989, Transcisco  Industries,  Inc., the Company's largest
shareholder  at that  time,  indicated  its  intention  to dispose of its entire
holdings  of the  Company.  In  July  1991,  Transcisco  filed  a  petition  for
reorganization  in the United States  Bankruptcy Court. On October 20, 1993, the
Bankruptcy Court issued an order confirming a joint plan of reorganization  (the
"Plan")  in  Transcisco's  Chapter  11  bankruptcy  case.  Under  the  Plan,  in
consideration  for a release by  Transcisco's  bondholders of all claims against
Transcisco, Transcisco was to transfer to Securities Holding, L.P., a California
limited  partnership  that was to act as the  bondholders'  representative,  the
3,367,367 shares of the Company's  common stock and a $5.0 million  subordinated
note from the Company (the "PLMI Note"). Transcisco was to retain a 40% interest
in the PLMI Note.  In October  1994,  Transcisco  transferred,  to its  Official
Bondholders'  Committee (OBC), its beneficial  ownership in the 3,367,367 shares
of the Company's  common stock.  On October 13, 1994, the Company  announced the
purchase  of the  3,367,367  shares  held by the  OBC.  Under  the  terms of the
purchase, a total of 2,445,000 common shares were sold to independent  investors
and the remaining  922,367 shares were repurchased by the Company,  all for cash
at  $3.25  per  share.   The  Company  also  retired  the  $5.0  million  14.75%
subordinated  note which was jointly owned by Transcisco  and the OBC, at a $0.5
million discount.



                                      -11-





ITEM 6.          SELECTED FINANCIAL DATA

SUMMARY OF SELECTED FINANCIAL DATA


Years Ended December 31,
(in thousands except per share amounts)
                                                   1994              1993             1992            1991          1990
                                                   ----              ----             ----            ----          ----
                                                                                                      
Results of Operations:
Revenue                                        $ 57,962           $ 69,652        $ 75,035        $ 72,767      $ 87,429
(Loss) income before taxes                     $ (5,579)          $  7,737        $(33,918)       $ 10,228      $ 12,640
Net (loss) income before
 cumulative effect of
 accounting change                             $ (1,511)          $  6,282        $(18,231)       $ 10,103      $ 10,871
Cumulative effect of
 accounting change                             $ (5,130)          $     --        $      --       $     --      $     --
Net (loss) income
 to common shares                              $ (9,071)          $  1,432        $(25,271)       $  3,063      $  3,831
Per common share:
 Net (loss) income                             $  (0.73)          $   0.14        $  (2.41)       $   0.30      $   0.38
Financial Position:
 Total assets                                  $140,372           $217,720        $255,404        $319,074      $314,773
 Long-term debt                                $ 60,119           $129,119        $171,470        $194,390      $175,674
 Shareholders' equity                          $ 45,695           $ 51,133        $ 44,719        $ 65,964      $ 67,056



ITEM 7.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
                 AND RESULTS OF OPERATIONS.

     Comparison of the Company's  Operating Results for the Years Ended December
31, 1994 and 1993

The Company owns a diversified portfolio of transportation  equipment from which
it earns operating lease revenue and incurs operating expenses. The Company also
raises investor equity through  syndicated  partnerships  and invests the equity
raised in transportation equipment, which it manages on behalf of its investors.
The  Company  earns  various  fees and equity  interests  from  syndication  and
investor equipment management activities.

       The  Company's  transportation  equipment  held for  operating  leases is
mainly equipment built prior to 1988. As trailer  equipment ages, the Company is
generally replacing it with newer equipment.  However,  aged equipment for other
equipment  types may not be replaced.  Rather,  proceeds from the liquidation of
other equipment types may be invested in trailers or in other Company investment
opportunities.  Failure to replace  equipment  may result in shorter lease terms
and higher costs of  maintaining  and  operating  aged  equipment and in certain
instances, limited remarketability.



                                      -12-





The following analysis reviews the operating results of the Company:

Revenue:


                                                                                                          % Change
                                                                                          Increase         1994 vs.
                                                             1994            1993        (Decrease)         1993
                                                                          (in thousands)

                                                                                                   
  Operating leases                                        $28,748         $34,054         $ (5,306)        (15.6%)
  Management fees                                          11,189          10,822              367           3.4%
  Partnership interests                                     3,101           3,838             (737)        (19.2%)
  Acquisition and lease
   negotiation fees                                         4,223           9,697           (5,474)        (56.5%)
  Commissions                                               4,939           8,178           (3,239)        (39.6%)
  Aircraft brokerage and services                           4,624              --            4,624             --
  (Loss) gain on the sale or
   disposition of
   transportation equipment, net                             (164)          2,350           (2,514)       (107.0%)
  Other                                                     1,302             713              589          82.6%
                                                          -------         -------         --------        -------
    Total revenues                                        $57,962         $69,652         $(11,690)        (16.8%)



PLM experienced  across-the-board  decreases in revenues in 1994. Each component
is explained below.


Operating lease revenue:
                                                                                                             Increase

                                                                              1994           1993       (Decrease)
                                                                                             (in thousands)
                                                                                                      
By equipment type:
  Trailers                                                                 $14,268        $15,778         $(1,510)
  Aircraft                                                                   9,319         10,155            (836)
  Marine vessels                                                             3,211          5,028          (1,817)
  Marine containers                                                            941          1,375            (434)
  Storage vaults                                                               749            726              23
  Railcars                                                                     260            992            (732)
                                                                           -------        -------         ------- 
                                                                           $28,748        $34,054         $(5,306)


As of December 31, 1994,  the Company  owned  $177.7  million of  transportation
equipment,  which was $28.1  million  less than the  original  cost of equipment
owned at December 31, 1993.  The reduction in equipment is a consequence  of the
Company's  strategic  decision to dispose of certain  assets  resulting in a 51%
reduction in its marine  vessel fleet,  a 21% reduction in its marine  container
portfolio,  an  11%  net  reduction  in  its  aircraft  portfolio,  and a 5% net
reduction in its trailer portfolio, compared to 1993.

    The reduction in equipment  available for lease and lower  utilization rates
are the primary reasons marine vessel, trailer, marine container,  aircraft, and
rail revenue were all reduced as compared to the prior year.



                                      -13-






Management fees:

                                                                                                        Year
                                                                                                     Liquidation
                                                                              1994         1993      Phase Begins
                                                                                       (in thousands)
                                                                                                     
Management fees by fund were:

  EGF I                                                                    $ 1,482      $ 1,670              1998
  EGF II                                                                     1,153        1,503              1999
  EGF III                                                                    1,788        2,013              2000
  EGF IV                                                                     1,183        1,380              1999
  EGF V                                                                      2,097        1,953              2000
  EGF VI                                                                     1,760          967              2002
  EGF VII                                                                      500           34              2003
  Other programs                                                             1,226        1,302                --
                                                                           -------      -------                  
                                                                           $11,189      $10,822


Management fees are, for the most part, based on the gross revenues generated by
equipment   under   management.    The   managed   equipment   portfolio   grows
correspondingly  with  new  syndication  activity.  Affiliated  partnership  and
investment  program surplus  operating cash flows and loan proceeds  invested in
additional  equipment  favorably  influence  management  fees.  Equipment  under
management  (measured  at original  cost)  amounted  to $1.07  billion and $1.14
billion at December 31, 1994 and 1993, respectively.  The increase in management
fees of $0.4  million  resulted  from  an  increase  in  utilization  rates  for
equipment.  In addition, the partnership agreements allow higher management fees
on full service railcar leases than the Company has previously recognized.

Partnership interests:

The Company  records as  revenues  its equity  interest  in the  earnings of the
Company's affiliated partnerships.  These revenues decreased $0.1 million during
1994 as compared to 1993 as a result of reduced net  earnings  and  distribution
levels in the affiliated  partnerships.  Residual interest income decreased $0.6
million from 1993 to 1994 as a result of decreased  equipment  acquisitions  for
the affiliated partnerships.

Acquisition and lease negotiation fees:

On behalf of the various investor  programs and  partnerships,  a total of $78.2
million of  equipment  was  purchased  during the year ended  1994,  compared to
$186.6 million  purchased  during 1993,  resulting in a $5.5 million decrease in
acquisition and lease negotiation fees.

Commissions:

Commission revenue represents syndication placement fees, generally 9% of equity
raised,  earned upon the sale of  partnership  units to investors.  During 1994,
program equity raised  totaled $55.2 million  compared to $92.5 million in 1993,
resulting in a decrease in placement commissions of $3.2 million.



                                      -14-





Aircraft brokerage and services:

Aircraft  brokerage and services revenue  represents  revenue earned by Aeromil,
the Company's  aircraft  leasing,  spare parts  brokerage,  and related services
subsidiary, acquired in February 1994.

(Loss) gain on the sale or disposition of transportation equipment, net:

The $0.2  million  loss on the  disposal  of  transportation  equipment  in 1994
resulted  primarily  from net losses on the sale or  disposition of trailers and
marine containers,  partially offset by net gains on the sale of 11 aircraft and
1 marine  vessel.  The $2.4 million net gain in 1993 was primarily the result of
the Company's  decision to sell  substantially  all of its railcar  fleet,  at a
gain, and from the sale or disposition of trailers.

Other:

Other revenues  increased $0.6 million to $1.3 million in 1994 from $0.7 million
in 1993,  due to an increase in data  processing  revenues  earned from services
provided to the Company's affiliated partnerships.

Costs, Expenses and Other:

                                                                       Increase
                                               1994         1993      (Decrease)
                                                       (in thousands)

Operations support .....................      $23,510      $20,074      $ 3,436
Depreciation and amortization ..........       12,135       12,236         (101)
Commissions ............................        5,192        8,849       (3,657)
General and administrative .............       10,366       10,867         (501)
Reduction in carrying value of
 certain assets ........................        4,247        2,221        2,026
Interest expense .......................        9,777       12,573       (2,796)
Interest income ........................        3,744        5,231       (1,487)
Other expense, net .....................        2,058          326        1,732

Operations support:

Operations  support expense  (including salary and  office-related  expenses for
operational  activities,  provision for doubtful accounts,  equipment insurance,
repair and maintenance  costs, and equipment  remarketing  costs) increased $3.4
million  (17%) for the year ended  December  31,  1994 from 1993.  The  increase
resulted  from $4.2 million in costs  associated  with the operation of Aeromil,
and a $0.5 million  increase in the provision for bad debts.  This was offset by
lower  equipment  operation  costs resulting from the reduction in the equipment
portfolio and lower professional service costs.

Depreciation and amortization:

Depreciation and amortization  expense  decreased $0.1 million (1%) for the year
ended  December 31, 1994, as compared to the year ended  December 31, 1993.  The
decrease  resulted from the reduction in depreciable  equipment offset partially
by the increase

                                      -15-





in the depreciation expense on one marine vessel and certain aircraft to reflect
estimated net realizable values.

Commissions:

Commission expenses are primarily incurred by the Company in connection with the
syndication of investment partnerships.  Commissions are also paid to certain of
the Company's  employees  directly  involved in leasing  activities.  Commission
expenses for 1994  decreased  $3.7 million (41%) from 1993. The reduction is the
result of a decrease in syndicated equity raised in 1994 versus 1993.

General and administrative:

General and  administrative  expenses  decreased  $0.5 million (5%) during 1994,
compared  to  1993.  The  decrease  resulted  principally  from  a  decrease  in
professional service costs.

Reduction in carrying value of certain assets:

In 1994,  as part of the Company's  annual  analysis of asset  performance,  the
Company recorded valuation adjustments to the estimated net realizable values of
certain  equipment  totaling $4.2 million,  consisting of adjustments to certain
aircraft ($2.1 million), trailers ($1.1 million), storage vaults ($0.2 million),
marine containers ($0.1 million), and one marine vessel ($0.7 million). In 1993,
the  Company  adjusted  the value of  certain  equipment  to its  estimated  net
realizable  value by $2.2 million,  including  adjustments to marine  containers
($0.9 million),  trailers ($0.7 million),  railcars ($0.4 million), and aircraft
($0.2 million).

Interest expense:

Interest expense decreased $2.8 million (22%) during the year ended December 31,
1994 compared with 1993, as a result of reduced debt levels, partially offset by
increased interest rates.

Interest income:

During 1994, the Company elected to adopt Statement of Position 93-6 "Employers'
Accounting  for  Employee  Stock  Ownership  Plans"  ("SOP  93-6")  which  had a
significant  impact on the Company's  presentation  of interest  income,  income
taxes,  and  preferred  dividends.  SOP 93-6  requires the change in  accounting
principle  to be  reflected  as of  January  1,  1994  (refer  to Note 13 to the
Financial Statements).

    Interest income decreased $1.5 million (28%) in 1994,  compared to 1993. The
reduced  interest income resulted from the adoption of SOP 93-6 which eliminates
the recognition of interest income on the Company's internal loan to the ESOP.

Other expense:

The increased  expense in 1994 resulted from the 1994  write-off of  unamortized
loan fees  related to the  termination  of the  Company's  ESOP ($2.3  million).
Included in the 1993  expense was a $0.7  million  charge  which  resulted  from
accelerating  certain  expenses  related  to the  Company's  interest  rate swap
agreement required by the decision to repay the existing senior loan agreement.


                                      -16-





Income taxes:

The benefit for income taxes for 1994 of $4.1 million reflects the impact of the
Company's  loss  before  income  taxes and the  entire  tax  benefit of the ESOP
dividend. Under Statement of Financial Accounting Standards No. 109 ("Accounting
for Income  Taxes")  ("SFAS No.  109"),  and the  Company's  previous  method of
accounting  for the ESOP,  the ESOP tax  benefit was  allocated  between the tax
provision  (benefit  for  dividend on  allocated  shares) and the ESOP  dividend
(benefit for dividend on unallocated shares). With the Company's adoption of SOP
93-6,  the tax benefit for the  dividend  on all ESOP shares is  reflected  as a
benefit in the provision for income tax. The  corresponding  effective  rate for
the 1994 income tax benefit is 73%. For 1993, the Company's provision for income
taxes was $1.5 million, which represented an effective rate of 19%, and included
only the tax  benefit of the  preferred  dividend  imputed on  unallocated  ESOP
shares.

Cumulative effect of accounting change:

The adoption of SOP 93-6 also  resulted in a noncash  charge to earnings of $5.1
million for the impact of the change in accounting principle and is reflected as
the "Cumulative  effect of accounting  change" in the Consolidated  Statement of
Operations.

Net (loss) income:

As a result of the foregoing,  the 1994 net loss was $6.6 million.  In addition,
$2.4 million is required for the imputed  preferred  dividend on allocated  ESOP
shares,  resulting in a net loss to common  shares of $9.1  million,  with a per
share net loss to common  shareholders  of $0.73.  In comparison,  for 1993, net
income was $6.3 million and the net income available to common  shareholders was
$1.4 million, with income per common share of $0.14.

Comparison of the Company's  Operating Results for the Years Ended December
31, 1993 and 1992

During 1992, the Company embarked on a strategic  restructuring plan designed to
identify  underperforming  assets in its own transportation  equipment portfolio
for  both  valuation  adjustments  and  sale  opportunities,  to  reduce  senior
indebtedness  and associated  interest costs primarily from the proceeds of such
sales, and reduce operational cost structure. During 1993, the Company continued
to execute this strategy and realized  significant progress in the restructuring
plan.  Below is an  analysis  of the  impact  the  restructuring  plan and other
operational factors had on operations for the year.  Following is an analysis of
the financial results for 1993.

Revenue:

The  Company's  total  revenues for the years ended  December 31, 1993 and 1992,
were $69.7 million and $75.0 million, respectively.

    Operating  lease revenue was  unfavorably  impacted by lower  utilization of
interim  bridge  financing  available to acquire  equipment for resale to one or
more of the Company's  affiliated  partnerships  or to independent  parties.  In
1993, the bridge  financing was shared with either EGF VI or EGF VII. During the
period  equipment is acquired by use of the bridge  facility,  the lease revenue
generated by this equipment is earned by the Company.  This revenue is offset by
corresponding  equipment  operating costs as well as by the interest accruing on
the interim debt. There was a decrease

                                      -17-





of $1.3  million in leasing  revenue  resulting  from lower  utilization  of the
bridge facility in 1993 versus 1992.

    Management  fees,  partnership  interests,  and other  fees  increased  $4.3
million to $24.4 million in 1993,  from $20.1 million in 1992.  Management  fees
remained relatively constant at $10.8 million between 1993 and 1992.  Management
fees are, for the most part, based on the revenues  generated by equipment under
management.  The managed  equipment  portfolio  grows  correspondingly  with new
syndication  activity.  Affiliated  partnership  and investment  program surplus
operating  cash  flows  and  loan  proceeds  invested  in  additional  equipment
favorably  influence  management fees.  Equipment under management  (measured at
original  cost) amounted to $1.14 billion and $1.08 billion at December 31, 1993
and 1992, respectively.  While equipment under management increased from 1992 to
1993, lease rates for affiliated  partnerships  and investment  programs fell so
that gross revenues,  which give rise to management  fees,  remained  relatively
constant.

    The Company  records as revenues its equity  interest in the earnings of the
Company's  affiliated  partnerships which revenues decreased $0.2 million during
1993 as compared to 1992.

    On behalf of the various  investor  programs  and  partnerships,  a total of
$186.6 million of equipment was placed in service or remarketed  during the year
ended 1993,  compared to $93.2 million  placed in service or  remarketed  during
1992,  resulting in a $4.8 million increase in acquisition and lease negotiation
fees.

    The Company receives residual  interests in equipment acquired by affiliated
partnerships.  Income is recognized on residual interests based upon the general
partner's  share of the present value of the estimated  disposition  proceeds of
the  equipment  portfolios of the  affiliated  partnerships.  Residual  interest
income  decreased $0.5 million from 1993 to 1992 as a result of lower  estimated
disposition  proceeds  expected  from  equipment  portfolios  of the  affiliated
partnerships.

    Commission revenue represents  syndication  placement fees,  generally 9% of
equity raised,  earned upon the sale of partnership  units to investors.  During
1993,  program equity raised totaled $92.5 million compared to $111.1 million in
1992, resulting in a $1.7 million decrease in placement commissions. At December
31, 1993, cash resources  available to certain investment  programs would permit
additional  equipment  acquisitions  of  approximately  $19 million.  These cash
resources  were  expected  to be  used by the  programs  to  acquire  additional
equipment  in 1994.  In 1993,  the  Company  ranked as the number one  equipment
leasing  syndicator in the United  States,  as reported by Stanger,  an industry
trade publication.

Costs and Expenses:

Certain costs and expense reductions related to the effects of the restructuring
plan resulted in specific  expense  reductions in 1993 versus 1992 which totaled
$39.7 million  detailed as follows:  equipment  valuation  adjustments  of $34.0
million,  depreciation  of $1.7  million,  and  operation  support costs of $4.0
million. Various other factors impacting 1993 expenses are explained below.

    Commission expenses are primarily incurred by the Company in connection with
the syndication of investment partnerships. Commissions are also paid to certain
of the Company's  employees  directly involved in leasing  activities.  The 1993
commission

                                      -18-





expenses decreased $2.3 million (21%) from 1992 levels,  reflecting the decrease
in syndicated equity raised in 1993 versus 1992.

    General and  administrative  expenses  increased  $2.6 million  (32%) during
1993.  A  portion  of  the  increase  relates  to  reclassification  of  certain
activities  previously  classified as operations  support.  While  headcount has
decreased,  there have been  certain  severance-related  costs  that  reduce the
favorable cost comparison for the periods reported.  Additionally,  professional
service costs were $1.0 million higher in 1993.

    Interest  income  decreased  $0.6 million (11%) in 1993 primarily due to the
decrease in the  interest  rates  applicable  to  restricted  cash  deposits and
marketable securities.

    Other  income  (expense)  was an  expense of a $0.3  million in 1993  versus
income of $0.5  million in 1992.  Included  is a charge of $0.7  million in 1993
resulting from  accelerating  certain  expenses  related to the Company interest
rate swap agreement required by its senior loan agreement.

    The Company's income taxes include foreign,  state, and federal elements and
reflect a provision of 19% in 1993 and a benefit of 46% in 1992.  The  effective
tax rate varies from the statutory rate in 1993 due to nonrecurring  tax credits
and the change in the effect of the ESOP dividend due to  implementation of FASB
109. The 1992 benefit of 46% differs from the  statutory  rate due  primarily to
the effect of the ESOP dividend as prescribed under FASB 96.

    As a result of all the  foregoing,  net income to common shares for the year
ended December 31, 1993, was $1.4 million  compared to net loss to common shares
of $25.3 million in 1992.

Liquidity and Capital Resources

Cash  requirements  historically  have  been  satisfied  through  cash flow from
operations, borrowings, or sales of transportation equipment.

    Liquidity beyond 1994 will depend, in part, on continued  remarketing of the
equipment  portfolio  at  similar  lease  rates,  continued  success  in raising
syndicated  equity for the  sponsored  programs,  effectiveness  of cost control
programs,  and possible  additional  equipment  sales.  Management  believes the
Company can  accomplish  the  preceding and will have  sufficient  liquidity and
capital resources for the future.  Specifically,  future liquidity is influenced
by the following:

(a)          Debt Financing:

Senior Debt: On June 30, 1994,  the Company  closed a new $45.0  million  senior
loan  facility  with a syndicate  of  insurance  companies  and repaid the prior
facility.  The  Company  has  pledged  substantially  all  of its  equipment  as
collateral  to the loan  facility.  The facility  provides that  equipment  sale
proceeds,  from  pledged  equipment,  or  cash  deposits  will  be  placed  into
collateral  accounts  or used to purchase  additional  equipment.  The  facility
requires quarterly interest only payments through March 31, 1997, with quarterly
principal  payments of $2.1 million plus  interest  charges  beginning  June 30,
1997, through the termination of the loan in June 2001.


                                      -19-





    In  December  1994,  the  Company  repaid  $10.0  million of its senior debt
through the use of cash collateral from the sale of pledged equipment.

Subordinated Debt: In July and October 1994, the Company repaid $3.0 million and
$5.0  million of its  subordinated  debt,  respectively,  at a discount  of $0.7
million in the aggregate.

Bridge  Financing:  Assets  acquired and held on an interim  basis for placement
with affiliated partnerships have, from time to time, been partially funded by a
$25.0  million  short-term  equipment  acquisition  loan  facility.  The Company
amended this  facility on June 28,  1994.  The  amendment  extended the facility
until  September 30, 1995,  and provides for a $5.0 million  letter of credit as
part of the $25.0 million facility.

    This facility, which is shared with PLM Equipment Growth and Income Fund VII
("EGF VII"),  allows the Company to purchase  equipment  prior to the designated
program or partnership  being  identified,  or prior to having raised sufficient
capital to purchase the equipment. This facility provides 80% financing, and the
Company or EGF VII uses  working  capital  for the  non-financed  costs of these
acquisitions.  The Company retains the difference  between the net lease revenue
earned and the  interest  expense  during the interim  holding  period since its
capital is at risk.  As of March 15,  1995,  the  Company  had $16.2  million of
outstanding borrowings and EGF VII had no borrowings under this facility.

ESOP Bank Debt: The Company terminated its ESOP effective December 31, 1994, and
the  ESOP  debt  was  repaid  in full by the  offsetting  of the  debt  with the
restricted cash equivalents and restricted  marketable securities that served as
collateral for the loan ($43.3  million).  The Company will  eliminate  interest
expense of approximately $2.0 million per year going forward.

(b)          Employee Stock Ownership Plan:

On August 21, 1989, the Company established a leveraged employee stock ownership
plan ("ESOP").  PLM International  issued 4,923,077 shares of preferred stock to
the ESOP for $13.00 per share,  for an aggregate  purchase price of $64,000,001.
The sale was  originally  financed,  in part,  with the  proceeds of a loan (the
"Bank Loan") from a commercial bank (the "Bank") which proceeds were lent to the
ESOP  ("ESOP  Debt") on terms  substantially  the same as those in the Bank Loan
agreement. The ESOP Debt was secured, in part, by the shares of preferred stock,
while the Bank Loan was secured with cash equivalents and marketable securities.
Preferred  dividends  were payable  semi-annually  on February 21 and August 21,
which  corresponded  to the ESOP Debt payment dates.  Bank Loan debt service was
covered through release of the restricted cash and marketable securities.  While
the annual ESOP dividend was fixed at $1.43 per share,  the interest rate on the
ESOP debt varied, resulting in uneven debt service requirements.

    The Company's Board of Directors resolved to terminate the Company's ESOP in
December  1994  (refer  to Note 13 to the  Financial  Statements).  The  Board's
decision was based on several  factors.  First, at the inception of the ESOP the
Company  anticipated  that the cash  collateral  for the  ESOP  financing  could
ultimately  be  fully  accessed  for  use in the  Company's  business.  Instead,
however,  the  banks  required  that all such  amounts  be held in a  collateral
account  which  could only be invested  in  certificates  of deposit and similar
low-yielding  investments.  The ESOP  financing  arrangement,  for that  reason,
continuously reduced corporate earnings and growth.

                                      -20-





Second,  employees  were generally  dissatisfied  with the ESOP as a vehicle for
retirement  planning.  An employee stock  ownership plan like the ESOP generally
provides an undiversified investment,  and the annual allocation of an increased
number of shares to participants was  unfortunately  matched by a decline in the
value  of the  Company's  outstanding  Common  Stock.  The  Company's  Board  of
Directors determined to terminate the ESOP because it was satisfying neither the
Company's nor the  participants'  expectations  and was not expected to do so in
the  foreseeable  future.  The Company's  bank loan related to the ESOP has been
paid in its entirety  utilizing the restricted  cash  equivalents and marketable
securities  securing the loan. The ESOP debt owed the Company has been canceled.
The  unallocated  shares of Company  preferred  stock held by the ESOP have been
returned to the Company.  Upon  termination  of the ESOP,  all allocated  shares
became vested.  Current ESOP participants  received  1,650,075 shares of Company
common stock upon distribution of all allocated balances.

    As mentioned in the comparison of operating results,  the Company elected in
the third quarter of 1994 to adopt SOP 93-6 which requires the previously issued
financial  statements  to be restated to reflect the change in  accounting as of
January 1, 1994. SOP 93-6 requires  different  accounting  treatment for certain
items relating to the ESOP than those  previously  used by the Company (refer to
Note 13 to the Financial Statements).

(c)          Portfolio Activities:

During 1994,  the Company  generated  proceeds of $15.1 million from the sale of
equipment. Approximately $10.0 million of this amount was realized after the new
senior loan was funded.  These net proceeds were placed in a collateral  account
as required by the new senior secured term loan  agreement.  These proceeds were
subsequently  used to repay $10.0 million of the new senior secured term loan in
December 1994.

    Over the last two years, the Company has downsized the equipment  portfolio,
through the sale or disposal of underperforming and nonperforming  assets, in an
effort to strengthen the future  performance of the portfolio.  The Company will
continue  to  identify  underperforming  and  nonperforming  assets  for sale or
disposal as necessary.

(d)          Syndication Activities:

The Company earns fees generated from syndication  activities.  In May 1993, EGF
VII became effective and selling  activities  commenced.  As of the date of this
report,  $101.5 million had been raised for this  partnership.  Based on current
syndication  levels, the Company intends to offer units in EGF VII through April
30, 1995.

    The overall limited partnership syndication market has been contracting over
the last several years. The Company's management is concerned with the continued
contraction  of  the  syndication  market  and  its  effect  on  the  volume  of
partnership  equity that can be raised.  The Company's newly registered  no-load
syndication  product was developed to capture a larger share of the  syndication
market.

    Management  believes that through debt and equity financing,  possible sales
of transportation  equipment,  and cash flows from operations,  the Company will
have  sufficient  liquidity and capital  resources to meet its projected  future
operating needs.


                                      -21-





(e)          Subsequent Events

In January 1995,  the Company  entered into an agreement to form a new equipment
leasing  and  management  company  to  acquire  certain  assets  and  management
operations of Boston- based,  privately-held American Finance Group ("AFG"). The
new entity, as a wholly-owned  subsidiary of PLM Financial Services,  Inc., will
acquire AFG's proprietary  software and assume the management of future investor
programs as well as provide  equipment  management  services  to AFG's  existing
investor programs.  Affiliates of AFG, which will change its name, will continue
to be the general  partners of the existing  programs.  AFG currently  manages a
portfolio of approximately $833 million of capital equipment (at original cost),
subject to primarily full payout leases,  for its own account and  approximately
50,000 investors.

    In January 1995, the  registration  statement for a new  syndicated  product
became effective. The Company's wholly-owned subsidiary,  PLM Financial Services
("FSI") will serve as the Manager for the new program.  This product,  a Limited
Liability Company ("LLC") with a no-load structure,  will start being syndicated
in the first quarter of 1995. There will be no compensation  paid to FSI for the
organization  of the LLC, the  acquisition of equipment,  and the negotiation of
the initial leases.  FSI will fund the cost of  organization,  syndication,  and
offering  through use of operating cash and will treat this as its investment in
the LLC. The Company will  amortize its  investment  in the LLC over the life of
the  program.  In  return  for its  investment,  FSI will be  entitled  to a 15%
interest in the cash  distributions  and  earnings of the LLC subject to certain
allocation  provisions.  The Company  will also be entitled to monthly  fees for
equipment  management  services and  reimbursement  for certain  accounting  and
administrative services provided by the Company.

    In January  1995,  the  Company,  through its  wholly-owned  subsidiary  TEC
Acquisub,  Inc.,  entered into a binding purchase  agreement to acquire a marine
vessel for $12.3 million which is to be sold to the LLC. On March 14, 1995,  TEC
Acquisub  borrowed $9.8 million through its warehousing  line of credit facility
in preparation for the purchase of the marine vessel.

    In January 1995,  the Company sold one  commercial  aircraft with a net book
value of $1.8 million for $2.2 million.  In February  1995, the Company sold one
commercial aircraft with a net book value of $0.5 million for $0.7 million,  and
sold one helicopter  for its net book value of $1.0 million.  In March 1995, the
Company  sold its  marine  vessel  with a net book  value  of $5.2  million  for
approximately  $4.5 million,  net of selling costs.  Accrued drydock reserves at
the time of sale were $0.7 million.  In March 1995, the Company sold 11 railcars
with a net book  value of $0.7  million  for $1.1  million.  The two  commercial
aircraft,  the  helicopter,  the marine  vessel,  and the 11  railcars  were all
included in assets held for sale at December 31, 1994.

    Effective   February   1995,  the  Company   adopted  the  Directors'   1995
Non-qualified  Stock Option Plan which reserves  120,000 shares of the Company's
common stock for issuance to directors who are non-employees of the Company. All
options  outstanding  are exercisable at prices equal to the closing price as of
the date of grant. Vesting of options granted occurs in three equal installments
of 33 1/3% per year, initiating from the date of the grant.

    In  February  1995,  the  Company  announced  that its  Board  of  Directors
authorized the  repurchase of up to $0.5 million of the Company's  common stock.
The shares may be purchased in the open market or through private  transactions.
The timing and amount

                                      -22-





of  repurchases,  which will be funded through working capital and existing cash
reserves,  will depend on market conditions and corporate  requirements.  Shares
repurchased may be used for corporate purposes,  including option plans, or they
may be retired.  The Company had repurchased  49,700 of these shares as of March
15, 1995.

ITEM 8.      FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

The response to this item is submitted as a separate section of this report. See
Item 14.


ITEM 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
             AND FINANCIAL DISCLOSURE

None.

                                    PART III

ITEM 10.     DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

ITEM 11.     EXECUTIVE COMPENSATION

ITEM 12.     SECURITY OWNERSHIPS OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

A  definitive  proxy  statement  of the Company will be filed not later than 120
days  after  the  end of the  fiscal  year  with  the  Securities  and  Exchange
Commission.  The  information set forth under  "Identification  of Directors and
Officers,"  "Compensation  of Executive  Officers,"  "Employee  Stock  Ownership
Plan,"  "Certain  Business  Relationships,"  and "Security  Ownership of Certain
Beneficial Owners and Management" in such proxy statement is incorporated herein
by reference for Items 10, 11, 12, and 13, above.

                                    PART IV

ITEM 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)          Financial Statements and Schedules

    (1)      The consolidated  financial  statements  listed in the accompanying
             index to financial statements and financial statement schedules are
             filed as part of this Annual Report on Form 10-K.

    (2)      The  consolidated  financial  statement  schedules  listed  in  the
             accompanying index to financial  statements and financial statement
             schedules are filed as part of this Annual Report on Form 10-K.

    (3)      Exhibits are listed at item (c), below.

(b)          Reports on Form 8-K Filed in Last Quarter of 1994

             None.


                                      -23-





(c)          Exhibits

3.1           Certificate  of  Incorporation,  incorporated  by reference to the
              Company's Annual Report on Form 10-K filed with the Securities and
              Exchange Commission on April 2, 1990.

3.2           Bylaws,  incorporated by reference to the Company's  Annual Report
              on Form 10-K filed with the Securities and Exchange  Commission on
              April 2, 1990.

10.1          $45,000,000  Senior Secured Note  Agreement,  dated as of June 30,
              1995, as amended.

10.2          $23,000,000  Note  Agreement,   dated  as  of  January  15,  1989,
              incorporated  by reference to the Company's  Annual Report on Form
              10-K filed with the Securities and Exchange Commission on April 2,
              1990.

10.3          Warehousing  Credit  Agreement,  dated  as of June  30,  1993,  as
              amended,  incorporated by reference to the Company's Annual Report
              on Form 10-K filed with the Securities and Exchange  Commission on
              March 31, 1994.

10.4          Form of Employment contracts for executive officers,  incorporated
              by reference  to the  Company's  Annual  Report on Form 10-K filed
              with the Securities and Exchange Commission on March 31, 1993.

10.5          Rights  Agreement,  as  amended,  filed with Forms 8-K,  March 12,
              1989,  August 12,  1991,  and January 23, 1993,  and  incorporated
              herein by reference.

10.6          Directors' 1992 Non-qualified  Stock Option Plan,  incorporated by
              reference to the  Company's  Annual Report on Form 10-K filed with
              the Securities and Exchange Commission on March 31, 1993.

10.7          Form of Company Non-qualified Stock Option Agreement, incorporated
              by reference  to the  Company's  Annual  Report on Form 10-K filed
              with the Securities and Exchange Commission on March 31, 1993.

10.8          Directors'  1995  Non-qualified  Stock  Option  Plan,  dated as of
              February 1, 1995.

10.9          Form of Executive Deferred Compensation Agreement, incorporated by
              reference to the  Company's  Annual Report on Form 10-K filed with
              the Securities and Exchange Commission on March 31, 1993.

10.14         Office   Lease  for  premises  at  One  Market,   San   Francisco,
              California,  incorporated  by  reference to the  Company's  Annual
              Report  on Form  10-K  filed  with  the  Securities  and  Exchange
              Commission on April 1, 1991.

11.1          Statement regarding computation of per share earnings.

22.1          Subsidiaries of the Company.

24.1          Consents of Independent Auditors.

25.1          Powers of Attorney.

                                      -24-







(d)     Financial Statement Schedules

The consolidated  financial statement schedules listed in the accompanying index
to financial  statements and financial  statement schedules are filed as part of
this Annual Report on Form 10-K.



                                      -25-






                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the Company has duly caused this Report to be signed on its behalf
by the undersigned thereunto duly authorized.


Date:  March 15, 1995                                 PLM International, Inc.



                                                      By:/s/ J. Michael Allgood

                                                      J. Michael Allgood
                                                      Vice President and
                                                      Chief Financial Officer







Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following persons on behalf of the Company,  in the
capacities and on the dates indicated.


Signature                                    Title                Date




/s/ J. Michael Allgood                 Vice President and         March 15, 1995
J. Michael Allgood                     Chief Financial Officer


                                                                  **************
_______________________________        Director, Executive        March 15, 1995
Allen V. Hirsch                        Vice President


                                                                  **************
_______________________________        Director                   March 15, 1995
Walter E. Hoadley


                                                                  **************
_______________________________        Director                   March 15, 1995
J. Alec Merriam


                                                                  **************
_______________________________        Director                   March 15, 1995
Robert L. Pagel


                                                                  **************
_______________________________        Director                   March 15, 1995
Harold R. Somerset


                                                                  **************
_______________________________        Director, President and    March 15, 1995
Robert N. Tidball                      Chief Executive Officer


*         Stephen Peary, by signing his name hereto,  does sign this document on
          behalf of the persons  indicated  above pursuant to powers of attorney
          duly  executed  by such  persons  and filed  with the  Securities  and
          Exchange Commission.



                                                         /s/ Stephen Peary
                                                         Stephen Peary
                                                         Attorney-in-Fact




                                      -27-










    INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                              (Item 14(a)(1)(2))

Description                                                    Page

Independent Auditors' Report                                   29

Consolidated Statements of Operations for Years Ended
  December 31, 1994, 1993, and 1992                            30

Consolidated Balance Sheets as of December 31, 1994 and 1993   31

Consolidated Statements of Changes in Shareholders' Equity
  for Years Ended December 31, 1994, 1993, and 1992            32

Consolidated Statements of Cash Flows for Years
  Ended December 31, 1994, 1993, and 1992                      33-34

Notes to Consolidated Financial Statements                     35-50

Schedule II - Amounts Receivable from Related Parties
              and Underwriters, Promoters, and
              Employees Other Than Related Parties             51

Schedule IX - Short-term Borrowings                            52



All other schedules are omitted since the required  information is not pertinent
or is not present in amounts  sufficient to require  submission of the schedule,
or because the information  required is included in the  consolidated  financial
statements and notes thereto.


                                      -28-






                          INDEPENDENT AUDITORS' REPORT





The Board of Directors and Shareholders
PLM International, Inc.


We have audited the consolidated financial statements of PLM International, Inc.
and  subsidiaries as listed in the  accompanying  index to financial  statements
(Item 14 (a)) for the  years  ended  December  31,  1994,  1993,  and  1992.  In
connection with our audits of the  consolidated  financial  statements,  we also
have  audited the  financial  statement  schedules II and IX for the years ended
December 31, 1994,  1993, and 1992, as listed in the accompanying  index.  These
consolidated  financial  statements  and financial  statement  schedules are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  consolidated  financial  statements  and  financial  statement
schedules based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the  consolidated  financial  statements  referred to above
present  fairly,  in  all  material  respects,  the  financial  position  of PLM
International,  Inc. and  subsidiaries as of December 31, 1994 and 1993, and the
results  of their  operations  and their cash flows for each of the years in the
three-year period ended December 31, 1994, in conformity with generally accepted
accounting  principles.  Also in our opinion,  the related  financial  statement
schedules,  when  considered  in  relation to the basic  consolidated  financial
statements  taken as a whole,  present  fairly,  in all material  respects,  the
information set forth therein.

    As discussed in Note 13 to the financial statements, the Company changed its
method of accounting for its Employee Stock Ownership Plan in 1994.





KPMG PEAT MARWICK LLP
SAN FRANCISCO, CALIFORNIA
MARCH 15, 1995

                                      -29-





                                                  PLM INTERNATIONAL, INC.
                                           CONSOLIDATED STATEMENTS OF OPERATIONS
                                                 Years Ended December 31,
                                       (in thousands, except per share amounts)


                                                                               1994           1993           1992
                                                                               ----           ----           ----

                                                                                                     
Revenues:
  Operating leases (Notes 1 and 6)                                          $28,748        $34,054       $ 41,648
  Management fees, partnership interests,
   and other fees (Notes 1 and 5)                                            18,513         24,357         20,077
  Commissions (Notes 1 and 5)                                                 4,939          8,178          9,919
  Aircraft brokerage and services                                             4,624             --             --
  (Loss) gain on the sale or disposition of
   transportation equipment, net                                               (164)         2,350          1,968
  Other                                                                       1,302            713          1,423
                                                                            -------        -------       --------
    Total revenues                                                           57,962         69,652         75,035

Costs and expenses:
  Operations support (Note 14)                                               23,510         20,074         24,051
  Depreciation and amortization (Note 1)                                     12,135         12,236         13,930
  Commissions                                                                 5,192          8,849         11,186
  General and administrative (Note 12)                                       10,366         10,867          8,238
  Litigation settlements and other costs                                         --             --          7,591
  Reduction in carrying value of
   certain assets (Note 3)                                                    4,247          2,221         36,238
                                                                            -------        -------       --------
    Total costs and expenses                                                 55,450         54,247        101,234

Operating income (loss)                                                       2,512         15,405        (26,199)

Interest expense                                                              9,777         12,573         14,103
Interest income                                                               3,744          5,231          5,859
Other (expense) income, net                                                  (2,058)          (326)           525
                                                                            -------        -------       --------
(Loss) income before income taxes                                            (5,579)         7,737        (33,918)

(Benefit from) provision for income taxes
 (Notes 1 and 11)                                                            (4,068)         1,455        (15,687)
                                                                            -------        -------       -------- 

Net (loss) income before cumulative
 effect of accounting change                                                 (1,511)         6,282        (18,231)

Cumulative effect of accounting change
 (Note 13)                                                                   (5,130)            --             --
                                                                            -------        -------       --------

Net (loss) income                                                            (6,641)         6,282        (18,231)

Preferred dividend imputed on allocated shares                                2,430          1,364             --
Preferred dividend imputed on unallocated shares
 (net of $2,182 income tax benefit for 1993)                                     --          3,486          7,040
                                                                            -------        -------       --------

Net (loss) income to common shares                                          $(9,071)       $ 1,432       $(25,271)
                                                                            =======        =======       ======== 

(Loss) earnings per common share outstanding
 (Note 1)                                                                   $ (0.73)       $  0.14       $  (2.41)
                                                                            =======        =======       ======== 


                  See accompanying notes to these consolidated
                             financial statements.

                                      -30-






                                              PLM INTERNATIONAL, INC.
                                            CONSOLIDATED BALANCE SHEETS
                                                As of December 31,


ASSETS                                                                              1994                  1993
                                                                                    ----                  ----
                                                         (in thousands)

                                                                                                     
Cash and cash equivalents (Note 1)                                              $ 16,131              $ 19,685
Receivables                                                                        5,747                 6,037
Receivables from affiliates (Notes 1 and 5)                                        7,001                10,981
Assets held for sale (Note 4)                                                     17,644                    --
Equity interest in affiliates (Notes 1 and 5)                                     18,374                17,707
Transportation equipment held for
  operating lease (Notes 1 and 6)                                                141,836               205,810
  Less accumulated depreciation (Notes 1 and 3)                                  (77,744)             (105,122)
                                                                                --------              -------- 
                                                                                  64,092               100,688
Restricted cash and cash equivalents (Notes 1 and 7)                               1,409                 7,055
Restricted marketable securities (Notes 1 and 7)                                      --                44,469
Other                                                                              9,974                11,098
                                                                                --------              --------
    Total assets                                                                $140,372              $217,720
                                                                                ========              ========

                                       LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
  Short-term secured debt (Note 8)                                              $  6,404              $     --
  Senior secured debt (Note 9)                                                    35,000                45,000
  Bank debt related to ESOP (Notes 9 and 18)                                          --                50,280
  Other secured debt (Note 9)                                                      2,119                 2,839
  Subordinated debt (Note 10)                                                     23,000                31,000
  Payables and other liabilities                                                  11,589                18,082
  Deferred income taxes (Note 11)                                                 16,165                19,386
                                                                                --------              --------
    Total liabilities                                                             94,277               166,587

Minority Interest (Note 2)                                                           400                    --

Shareholders' Equity:
  Preferred stock,  $0.01 par value,  10,000,000  shares  authorized,  4,916,301
   Series A Convertible shares issued and outstanding,  aggregate $63,911,913 at
   December 31, 1993 ($13 per share) liquidation preference
   at paid-in amount (Note 13)                                                        --                63,569
  Loan to Employee Stock Ownership Plan
   (Note 13)                                                                          --               (50,280)
                                                                                --------              -------- 
                                                                                      --                13,289
  Common stock, $0.01 par value, 50,000,000 shares authorized, 11,699,673 shares
   issued and  outstanding  at December 31, 1994 and  10,465,306 at December 31,
   1993  (excluding  871,057 and 432,018 shares held in treasury at December 31,
   1994 and 1993, respectively)
   (Note 13)                                                                         117                   109
  Paid-in capital, in excess of par (Note 13)                                     77,699                55,557
  Treasury stock (Note 13)                                                        (2,831)                 (131)
                                                                                --------              -------- 
                                                                                  74,985                55,535
  Accumulated deficit                                                            (29,290)              (17,691)
                                                                                --------              -------- 
     Total shareholders' equity                                                   45,695                51,133
                                                                                --------              --------
     Total liabilities and shareholders' equity                                 $140,372              $217,720
                                                                                ========              ========


             See accompanying notes to these consolidated financial
                                  statements.

                                      -31-





                            PLM INTERNATIONAL, INC.
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                 Years Ended December 31, 1994, 1993, and 1992
                                 (in thousands)



                                                                                                                    Common Stock
                                                                                       Preferred   Loan
                                                                                       Stock at  Employee Stock            Paid-in
                                                                                       Paid-in    Ownership        At     Capital in
                                                                                       Amount     Plan (ESOP)      par     Excess
                                                                                                                            of Par


                                                                                                                     
Balances, December 31, 1991                                                          $  63,651    $ (59,355)   $     109   $  55,411
Net loss
Dividend paid on ESOP convertible
 preferred shares
Conversion of preferred stock                                                               (7)                                  (4)
Net credit to paid-in capital
 from $2.0  million  Consolidation  settlement  offset by related tax effect and
 adjustments  of deferred  taxes for the tax effect of the taxable  premium paid
 from
 the 1988 Consolidation transaction                                                                                               75
Principal payments from ESOP                                                                          3,962
                                                                                     ---------    ---------    ---------   ---------
Balances, December 31, 1992                                                             63,644      (55,393)         109      55,482

Net income
Dividend paid on
 ESOP convertible preferred shares
 (net of tax effect)
Conversion of preferred stock                                                              (75)                                   75
Principal payments from ESOP                                                                          5,113
Purchase of treasury shares
                                                                                     ---------    ---------    ---------   ---------
Balances, December 31, 1993                                                             63,569      (50,280)         109      55,557

Net loss
Cumulative effect of change in
 accounting on unearned compensation                                                                  7,130
Common stock repurchase
Conversion of preferred stock                                                             (192)                                  161
Allocation of shares                                                                    (4,091)       6,044
Current year imputed dividend on
 allocated ESOP shares
Prior year preferred dividend not charged
 to equity until paid
Cancellation of preferred stock and
 issuance of common stock upon
 termination of the ESOP                                                               (59,286)      37,106            8      21,906
Exercise of stock options                                                                                                         75
Translation gain/loss
                                                                                     ---------    ---------    ---------   ---------

Balances, December 31, 1994                                                               --           --      $     117   $  77,699
                                                                                     =========    =========    =========   =========



                                                                                       Common Stock              
                                                                                       ------------        Retained
                                                                                                           Earnings      Total
                                                                                            Treasury     Accumulated   Shareholders'
                                                                                                Stock       (Deficit)       Equity
                                                                                                -----      ---------        ------


                                                                                                                        
Balances, December 31, 1991                                                                       --       $    6,148     $   65,964
Net loss                                                                                                      (18,231)      (18,231)
Dividend paid on ESOP convertible
 preferred shares                                                                                              (7,040)       (7,040)
Conversion of preferred stock                                                                                                   (11)
Net credit to paid-in capital
 from $2.0  million  Consolidation  settlement  offset by related tax effect and
 adjustments  of deferred  taxes for the tax effect of the taxable  premium paid
 from
 the 1988 Consolidation transaction                                                                                               75
Principal payments from ESOP                                                                                                   3,962
                                                                                            ----------     ----------     ----------
Balances, December 31, 1992                                                                       --          (19,123)        44,719

Net income                                                                                                      6,282          6,282
Dividend paid on
 ESOP convertible preferred shares
 (net of tax effect)                                                                                           (4,850)       (4,850)
Conversion of preferred stock                                                                                                     --
Principal payments from ESOP                                                                                                   5,113
Purchase of treasury shares                                                                       (131)                        (131)
                                                                                            ----------     ----------     ----------
Balances, December 31, 1993                                                                       (131)       (17,691)        51,133

Net loss                                                                                                       (6,641)       (6,641)
Cumulative effect of change in
 accounting on unearned compensation                                                                                           7,130
Common stock repurchase                                                                         (2,997)                      (2,997)
Conversion of preferred stock                                                                       31                            --
Allocation of shares                                                                                                           1,953
Current year imputed dividend on
 allocated ESOP shares                                                                                         (2,430)       (2,430)
Prior year preferred dividend not charged
 to equity until paid                                                                                          (2,565)       (2,565)
Cancellation of preferred stock and
 issuance of common stock upon
 termination of the ESOP                                                                           266                            --
Exercise of stock options                                                                                                         75
Translation gain/loss                                                                                              37             37
                                                                                            ----------     ----------     ----------

Balances, December 31, 1994                                                                 $   (2,831)    $  (29,290)    $   45,695
                                                                                            ==========     ==========     ==========





                  See accompanying notes to these consolidated
                             financial statements.

                                      -32-






                                                    PLM INTERNATIONAL, INC.
                                             CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                    Years Ended December 31,
                                                         (in thousands)


                                                                                    1994             1993             1992
                                                                                    ----             ----             ----

                                                                                                               
Cash flows from operating activities:
  Net (loss) income                                                             $ (6,641)        $  6,282        $ (18,231)
  Adjustments to reconcile net (loss) income
    to net cash provided by operating activities:
  Depreciation and amortization                                                   12,135           12,236           13,930
  Cumulative effect of accounting change                                           5,130               --               --
      Restructuring adjustments
      and revaluation of assets                                                    4,247            2,221           39,525
      Foreign currency translations                                                   37               --               --
      Decrease in deferred income taxes                                           (3,342)          (2,700)         (16,173)
      Compensation expense for ESOP, net                                            (477)              --               --
      Loss (gain) on the sale or disposition
       of transportation equipment, net                                              164           (2,350)          (1,968)
      Gain on disposal of other assets                                                --             (578)            (780)
      Reduction in residual value interests                                          728              286             (336)
      Minority interest in net income of
       subsidiaries                                                                   64               --               --
      (Decrease) increase in payables and other
       liabilities                                                                (6,760)           3,135           (2,905)
      Decrease (increase) in receivables and
       receivables from affiliates                                                 4,132           (2,177)          (1,496)
      Cash distributions from affiliates in excess
       of income accrued                                                             675              373              388
      Decrease (increase) in other assets                                          1,844            1,165           (1,044)
      Purchase of equipment for lease                                             (3,083)          (1,535)          (9,779)
      Proceeds from the sale of equipment for lease                               14,609           26,912           16,564
      Purchase of assets held for sale                                           (28,261)         (18,105)         (29,682)
      Proceeds from sale of assets held for sale                                  19,886           18,105           38,243
      Financing of assets held for sale to affiliates                              9,357           14,404           25,531
      Repayment of financing for assets held
       for sale to affiliates                                                     (2,953)         (14,404)         (25,531)
                                                                                --------         --------        --------- 
           Net cash provided by operating activities                              21,491           43,270           26,256

Cash flows from investing activities:
   Additional investment in affiliates                                              (311)            (541)            (232)
  Proceeds from the sale of residual options
   and other investments                                                              90              365            1,197
   Investment in leveraged leases                                                     --               --           (1,936)
   Purchase of investments                                                            --               --             (950)
   Decrease (increase) in restricted cash and
    cash equivalents                                                             (17,106)           9,541           46,680
   Purchase of restricted marketable securities                                  (19,552)         (84,299)        (103,629)
   Proceeds from the maturity and sale of restricted
    marketable securities                                                         43,485           86,343           57,713
   Acquisition of subsidiary net of cash acquired                                 (1,013)              --               --
                                                                                --------          -------          -------
           Net cash provided by (used in) investing                                5,593           11,409           (1,157)
             activities


                                                           (continued)

                  See accompanying notes to these consolidated
                             financial statements.

                                      -33-





                            PLM INTERNATIONAL, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                            Years Ended December 31,
                                 (in thousands)



                                                                                    1994            1993              1992
                                                                                    ----            ----              ----
                                                                                                              
Cash flows from financing activities:
   Proceeds from long-term equipment
    loans                                                                         45,138              --            12,853
   Principal payments under loans                                                (71,515)        (42,351)          (35,773)
   Principal payments under leveraged ESOP loan                                       --           5,113             3,962
   Cash dividends paid on preferred stock                                         (9,436)         (7,032)           (7,040)
   Payments received from ESOP trustee                                             8,097              --                --
   Redemption of preferred stock                                                      --              --                (7)
   Settlement of litigation related to
    consolidation transaction                                                         --              --            (2,000)
   Purchase of treasury stock                                                     (2,997)           (131)               --
  Proceeds from exercise of stock options                                             75              --                --
                                                                                --------        --------          --------
         Net cash used in financing activities                                   (30,638)        (44,401)          (28,005)

   Net (decrease) increase in cash and
    cash equivalents                                                              (3,554)         10,278            (2,906)
   Cash and cash equivalents at beginning
    of year                                                                       19,685           9,407            12,313
                                                                                --------        --------          --------
   Cash and cash equivalents at end of year                                     $ 16,131        $ 19,685          $  9,407
                                                                                ========        ========          ========

   Interest paid during year                                                    $ 10,231        $ 10,852          $ 14,089
                                                                                ========        ========          ========

   Income taxes paid during year                                                $  4,009        $    626          $    313
                                                                                ========        ========          ========


                  See accompanying notes to these consolidated
                             financial statements.

                                      -34-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994



1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The  accompanying   consolidated  financial  statements  present  the  financial
position, changes in shareholders' equity, results of operations, and cash flows
of PLM International,  Inc. and its wholly and majority owned subsidiaries ("PLM
International" or the "Company").  PLM International and its consolidated  group
began operations on February 1, 1988. All significant intercompany  transactions
among the consolidated group have been eliminated.

Accounting for Leases

PLM  International's  leasing operations  generally consist of operating leases.
Under the operating lease method of accounting,  the leased asset is recorded at
cost and  depreciated  over its  estimated  useful  life.  Rental  payments  are
recorded as revenue over the lease term. Lease origination costs are capitalized
and amortized over the term of the lease.

Transportation Equipment

Transportation  equipment  held for  operating  leases is stated at the lower of
depreciated cost or estimated net realizable value.  Depreciation is computed on
the straight  line method down to its  estimated  salvage  value  utilizing  the
following  estimated  useful lives (in years):  aircraft  8-20;  trailers  8-18;
marine  containers  10- 15; marine  vessels 15; and storage  vaults 15.  Salvage
value is 15% of original equipment cost.

     The Company  reviews the carrying  value of its equipment at least annually
in relation to expected  future market  conditions  for the purpose of assessing
recoverability of the recorded amounts.

     Transportation   equipment  held  for  sale  is  valued  at  the  lower  of
depreciated  cost or estimated net realizable  value. If projected  future lease
revenue plus residual values are lower than the carrying value of the equipment,
a loss on  revaluation  is  recorded.  Lease  rentals  earned  prior to sale are
recorded as operating  lease revenues with an offsetting  charge to depreciation
and amortization expense.

     Except for trailers and storage  vaults at the  Company's  per-diem  rental
yards,  maintenance  costs are usually the obligation of the lessee. If they are
not  covered by the  lessee,  they are charged  against  operations  as incurred
except for  drydocking  costs on marine vessels which are estimated and reserved
for prior to drydocking. To meet the maintenance obligations of certain aircraft
engines,  escrow accounts are prefunded by the lessees.  The escrow accounts are
included  in the  consolidated  balance  sheet  as  restricted  cash  and  other
liabilities.  Certain  railcars and trailers  are  maintained  under fixed price
maintenance  contracts with third parties.  Repairs and maintenance  expense was
$4.2  million,  $4.4  million,  and $5.6  million  for  1994,  1993,  and  1992,
respectively.

Commissions

PLM  International  engages  in the  sale of  transportation  equipment  leasing
investment  programs,   which  are  mainly  limited  partnerships.   Commissions
represent syndication

                                      -35-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994



placement  fees,  generally  9% of  equity  raised,  earned  upon  the  sale  of
partnership  units to investors.  Commissions  are  recognized as revenue at the
time the sale is performed.

     Commission  expense includes  placement  commissions of approximately 8% of
equity raised which is paid to outside  brokers and  wholesaler  commissions  of
approximately  1% of equity raised.  The expense is recognized on the same basis
as placement fees earned.

Management Fees, Partnership Interests, and Other Fees

PLM   International   also  engages  in  the   organization  and  management  of
transportation  equipment  leasing  investment  programs,  and  receives for its
services  an  equity  interest  in  the   partnership,   as  well  as  equipment
acquisition,  lease negotiation,  debt placement,  and equipment management fees
from these affiliated investment programs and limited partnerships.

     Equipment  acquisition,  lease  negotiation,  and debt  placement  fees are
earned through the purchase,  initial lease, and financing of equipment, and are
generally recognized as revenue when the Company has completed substantially all
of the services  required to earn the fee,  generally  when  binding  commitment
agreements  are signed.  Management  fees are earned for managing the  equipment
portfolio  and  administering  investor  programs  as  provided  for in  various
agreements and are recognized as revenue over time as they are earned.

     As compensation for organizing a partnership,  PLM Financial Services, Inc.
("FSI") is  generally  granted an  interest  (ranging  between 1% and 5%) in the
earnings and cash  distributions of the partnership for which FSI is the general
partner. The Company recognizes as management fees and partnership interests its
equity interest in the earnings of the partnership after adjusting such earnings
to  reflect  the use of  straight-line  depreciation  and the  effect of special
allocations  of the  partnership's  gross income  allowed  under the  respective
partnership agreements.

     The Company also  recognizes  as income its interest in the  estimated  net
residual  value of the  assets  of the  partnership  as the  equipment  is being
purchased.  The amounts  recorded are based on management's  estimate of the net
proceeds to be distributed upon disposition of the partnership  equipment at the
end  of the  partnerships.  These  residual  value  interests  are  recorded  in
management fees, partnership  interests,  and other fees at the present value of
the  Company's  share of  estimated  disposition  proceeds.  As required by FASB
Technical  Bulletin  1986-2,  the  discount  on  the  Company's  residual  value
interests  is not  accreted  over the holding  period.  The Company  reviews the
carrying  value of its  residual  interests  at least  annually  in  relation to
expected  future market values for the  underlying  equipment for the purpose of
assessing  recoverability of recorded amounts.  When a limited partnership is in
the liquidation phase,  distributions  received by the Company will initially be
treated as recoveries of its equity interest in the partnership.

Earnings (Loss) Per Common Share

Primary  earnings  (loss)  per common  share is  calculated  using the  weighted
average number of shares outstanding during each period (less 400,000 contingent
shares  held in escrow for 1992,  considered  common  stock  subject to recall).
These recallable

                                      -36-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994



shares  and the  outstanding  stock  options  (refer to Note 13) are  treated as
common stock equivalents.

     Fully  diluted  earnings  (loss)  per  common  share  is  anti-dilutive  or
substantially  the same as primary  earnings  (loss)  per common  share for each
period reported on and, therefore, is not reported separately.

Income Taxes

As of January 1, 1993, the Company has adopted Statement of Financial Accounting
Standards No. 109 ("Accounting for Income  Taxes")("SFAS No. 109"). SFAS No. 109
continues to require the same liability method of accounting for income taxes as
under SFAS No. 96. No  additional  tax assets  were  recorded  and no  valuation
allowances or  additional  liability was required upon adoption of SFAS No. 109.
As permitted  under adoption of SFAS 109, the Company has elected not to restate
prior years' financial statements.  The consolidated statement of operations for
1993 reflects the changes  required in the  presentation of the tax benefit from
the  preferred  dividend  imputed  on  unallocated  shares for the  adoption  of
Statement of Position 93-6  "Employers'  Accounting for Employee Stock Ownership
Plans ("SOP 93-6") (refer to Note 13).

     Under the liability  method,  deferred  income taxes are recognized for the
tax consequences of "temporary  differences" by applying  enacted  statutory tax
rates applicable to future years to differences  between the financial statement
carrying amounts and the tax bases of existing assets and liabilities.

     Deferred income taxes arise primarily  because of differences in the timing
of reporting  transportation  equipment  depreciation,  partnership  income, and
certain reserves for financial statement and income tax reporting purposes.

Intangibles

Intangibles  are  included  in other  assets on the  balance  sheet and  consist
primarily of goodwill related to acquisitions.  Goodwill is being amortized over
10 to 15 years from the  acquisition  date.  The Company  reviews  annually  the
valuation of goodwill based on future projected cash flows.

Cash, Cash Equivalents, and Marketable Securities

The Company considers highly liquid investments  readily  convertible into known
amounts  of cash with  original  maturities  of  ninety  days or less to be cash
equivalents.  As of  January 1, 1994,  the  Company  has  adopted  Statement  of
Financial  Accounting  Standards No. 115 ("Accounting for Certain Investments in
Debt and Equity Securities") ("SFAS No.
115").

Reclassification

Certain  prior year  amounts have been  reclassified  in order to conform to the
current year's presentation.

2.  ACQUISITION

In February 1994, the Company created a new subsidiary,  Aeromil Holdings, Inc.,
that completed the purchase of Aeromil  Australia Pty. Ltd., Yoder Holdings Pty.
Ltd., Austin
                                      -37-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994



Aero FBO Ltd., TNPL, Inc. and a 50% interest in Aeromech Pty. Ltd.  ("Aeromil").
Aeromil  Holdings,  Inc.  purchased an 80% interest in Aeromil for $1,237,000 in
cash . Aeromil is one of Australia's  largest aircraft  dealers  specializing in
local and  international  marketing and brokerage of  corporate,  commuter,  and
commercial aircraft. The acquisition was accounted for by the purchase method of
accounting  and  accordingly,  the  purchase  price was  allocated to assets and
liabilities  based on the estimated fair value at the date of  acquisition.  The
excess of the consideration paid over the estimated fair value of the net assets
acquired in the Aeromil  transaction,  in the amount of $0.6  million,  has been
recorded as goodwill to be amortized  on a straight-  line basis over ten years.
The  portion  of Aeromil  not owned by PLM  International  is shown as  minority
interest on the balance sheet.

3.  VALUATION ADJUSTMENTS

In 1994,  as part of the Company's  annual  analysis of asset  performance,  the
Company  recorded a $4.2  million  reduction  in the  carrying  value of certain
equipment to its estimated net  realizable  value,  consisting of adjustments to
certain aircraft ($2.1 million),  trailers ($1.1 million),  storage vaults ($0.2
million), containers ($0.1 million), and one marine vessel ($0.7 million).

     In 1993, the Company's analysis of its transportation  equipment portfolio,
resulting in a $2.2 million reduction in the carrying value of certain equipment
to its net realizable value. The valuation adjustments included containers ($0.9
million),  trailers ($0.7 million),  railcars ($0.4 million), and aircraft ($0.2
million).

     In 1992, the Company recorded valuation adjustments totaling $36.2 million,
consisting of  revaluations  of the carrying  value of certain  aircraft  ($13.8
million), trailers ($18.6 million), and other related assets and equipment ($3.8
million).

4.  ASSETS HELD FOR SALE

The  Company  classifies  assets  as held  for sale if the  particular  asset is
subject  to a  pending  contract  for  sale,  is held for sale to an  affiliated
partnership, or is being marketed for sale by the Company's aircraft leasing and
spare parts  brokerage  subsidiary.  At December 31, 1994,  assets held for sale
included two commercial aircraft,  one helicopter,  11 railcars,  and one marine
vessel,  subject to pending contracts for sale, with an aggregate net book value
of  $9.2  million,  $8.0  million  in  railcars  held  for  sale  to one or more
affiliated partnerships, and $0.4 million in aircraft inventory held for sale to
third parties by the Company's aircraft brokerage and services subsidiary.

5.  EQUITY INTEREST IN AFFILIATES

PLM International,  through  subsidiaries,  is the general partner in 23 limited
partnerships  and generally  holds an equity interest in each ranging from 1% to
5%.



                                      -38-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994



Summarized combined financial data for these affiliated partnerships, reflecting
straight-line depreciation, is as follows (in thousands and unaudited):

Financial position at December 31,:                         1994           1993
                                                            ----           ----

Cash and other assets                                $    85,686     $    94,005
Transportation equipment and other
 assets, net of accumulated depreciation
 of $271,666 in 1994 and $289,488
 in 1993                                                 822,798         978,103
                                                     -----------     -----------
  Total Assets                                           908,484       1,072,108
Less liabilities, primarily long term
 financings                                              244,547         258,768
                                                     -----------     -----------
Partners' equity                                     $   663,937     $   813,340
                                                     ===========     ===========

PLM International's share thereof, which amounts are recorded as equity interest
 in affiliates:

Equity interest                                            $ 6,760       $ 5,365
Estimated residual value interests in
 equipment                                                  11,614        12,342
                                                           -------       -------
Equity interest in affiliates                              $18,374       $17,707
                                                           =======       =======


Operating results for the years ended December 31,:




                                                                               1994             1993             1992
                                                                               ----             ----             ----

                                                                                                          
 Revenue from equipment leases and other                                    $200,415         $194,335         $195,151
 Equipment depreciation                                                      (87,959)         (71,378)         (76,485)
 Other costs and expenses                                                    (83,460)         (82,977)        (109,691)
 Reduction in carrying value of certain
  assets                                                                      (3,213)          (8,215)         (48,405)
                                                                            --------         --------         --------     
 Net income (loss) (before provision
  for (benefit from) income taxes)                                          $ 25,783         $ 31,765         $(39,430)
                                                                            ========         ========         ======== 
 PLM International's share of partnership
  income and residual interests, which
  amount is included in management fees,
  partnership interests, and other fees                                     $  3,548         $  3,926         $  4,487
                                                                            ========         ========         ========
 Distributions received and applied against
  PLM International's equity interest in
  affiliates                                                                $  4,110         $  4,089         $  4,302
                                                                            ========         ========         ========



  While none of the  partners,  including  the general  partner,  are liable for
partnership borrowings and while the general partner maintains insurance against
liability for bodily injury,  death, and property damage for which a partnership
may be liable,  the general  partner  may be  contingently  liable for  non-debt
claims against the partnership which exceed asset values.


                                      -39-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994



6.  TRANSPORTATION EQUIPMENT HELD FOR OPERATING LEASE

Transportation  equipment,  at cost,  held for  operating  lease at December 31,
1994, is represented by the following types (in thousands):

Aircraft                                                $58,475            41%
Trailers                                                 63,318            45%
Marine vessels and marine containers                      9,766             7%
Railcars                                                  2,667             2%
Other                                                     7,610             5%

  Future minimum rentals receivable under  noncancelable  leases at December 31,
1994 are  approximately  $5,729,000 in 1995;  $4,462,000 in 1996;  $2,120,000 in
1997;  $1,467,000 in 1998;  and  $1,066,000  in 1999. In addition,  per diem and
contingent  rentals  consisting of utilization  rate lease payments  included in
revenue amounted to approximately  $17.0 million in 1994, $16.0 million in 1993,
and $16.4  million in 1992.  At December  31,  1994,  the Company had  committed
approximately  71.4%  of its  trailer  equipment  to  rental  yard  and per diem
operations.  Certain  equipment  owned by the  Company  is leased  and  operated
internationally.

7.  RESTRICTED CASH AND RESTRICTED MARKETABLE SECURITIES

Restricted  cash consists of bank accounts and short-term  investments  that are
subject to  withdrawal  restrictions  as per lease or loan  agreements.  Certain
lease agreements, primarily for aircraft, require prepayments to the Company for
periodic  engine  maintenance.  The  Company's  senior debt  agreement  requires
proceeds  from the sale of pledged  assets be deposited  into a collateral  bank
account  and the funds  used to  purchase  additional  equipment  to the  extent
required to meet certain debt  requirements  or to reduce the  outstanding  loan
balance (refer to Note 9).

8.  SHORT-TERM SECURED DEBT

The Company  maintains a warehousing line of credit to be used to acquire assets
on an interim basis for placement with affiliated partnerships.

  In June 1994, the Company amended its warehousing line of credit facility. The
amendment  extended  the facility  until June 30, 1995,  and provides for a $5.0
million letter of credit facility as part of the $25.0 million  facility.  As of
December 31, 1994, the Company had $6.4 million  outstanding on this line. There
were no borrowings on the line as of December 31, 1993.  The Company shares this
facility with PLM  Equipment  Growth and Income Fund VII which had no borrowings
at December  31,  1994.  The  Partnership  has agreed,  at the  maturity of each
advance, to purchase any equipment then financed by the Company under the credit
facility.


                                      -40-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994



9.  LONG-TERM SECURED DEBT:


Long-term secured debt consisted of the following at December 31 (in thousands):

                                                                                                 1994             1993
                                                                                                 ----             ----

Senior Secured Debt:

                                                                                                             
Institutional  debt,  $25.0 million bearing  interest at 9.78% and $10.0 million
 bearing  interest at LIBOR plus 2.75% per annum (8.3% at  December  31,  1994),
 interest is due quarterly, principal installments of $2.1 million due quarterly
 beginning June 30, 1997 through June 2001,  secured by substantially all of the
 Company's  transportation-related equipment assets and associated leases except
 those assets used as collateral
 for  other secured debt.                                                                     $35,000          $    --

Institutional  debt,  $8,200 paid in March 1994 with the remaining  balance paid
 June 30, 1994, interest was due monthly,  computed at LIBOR plus 3.0% per annum
 (6.3% at December  31,  1993)  secured by  substantially  all of the  Company's
 leases and assets except those assets used as collateral for the ESOP (Note 13)
 and other secured debt.                                                                           --           45,000
                                                                                              -------          -------

Employee Stock Ownership Plan (ESOP) Debt:

Bank ESOP note payable, bearing interest at 79.5% of LIBOR plus 0.75% (5.42% and
 3.15%  at  December  31,  1994  and  1993,   respectively),   interest  adjusts
 semiannually  and was due monthly  secured and repaid by restricted  marketable
 securities and cash equivalents
 that collateralize the debt.                                                                      --           50,280
                                                                                              -------          -------

Other Secured Debt:

Notes  payable,  bearing  interest  from 6.0% to 10.0%,  due in varying  monthly
 principal and interest installments through 2000, secured by equipment,  with a
 net book value of approximately $1,745
 at December 31, 1994.                                                                          2,119            2,839
                                                                                              -------          -------

                       Total Secured Debt                                                     $37,119          $98,119
                                                                                              =======          =======


  In June 1994, the Company closed a new $45.0 million senior loan facility with
a  syndicate  of  insurance  companies,  and  repaid  its then  existing  senior
indebtedness.  The  facility  provides  that  equipment  sales  proceeds or cash
deposits be placed into cash collateral  accounts or used to purchase additional
equipment to the extent  required to meet certain  debt  covenants.  In December
1994, the Company utilized the balance in the cash collateral  account to prepay
$10.0 million of the fixed rate loan.


                                      -41-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994



  The current  institutional debt agreement contains financial covenants related
to tangible  net worth,  ratios for  leverage,  interest  coverage  ratios,  and
collateral  coverage,  all of which were met at December 31, 1994.  In addition,
there are  restrictions on payment of dividends,  purchase of stock, and certain
investments based on computations of tangible net worth,  financial ratios,  and
cash flows, as defined.

Scheduled  principal  payments on long-term  secured debt are  approximately (in
thousands):


                                   1995 - $   142
                                   1996 - $   101
                                   1997 - $ 6,691
                                   1998 - $ 8,635
                                   1999 - $ 8,670
                             thereafter - $12,880

  The book  value of the  variable  rate  portion  of the  senior  secured  debt
approximates  fair  value  due  to  its  variable  interest  rate.  The  Company
estimates,  based on  recent  transactions,  that the  fair  value of the  fixed
portion of the senior secured debt and other secured debt is approximately equal
to its book value.

10.  SUBORDINATED DEBT

Subordinated debt consisted of the following at December 31 (in thousands):



                                                                                      1994             1993
                                                                                      ----             ----
                                                                                                   
Senior subordinated  notes payable,  bearing interest at 11.55% payable monthly,
 equal annual principal payments of $5,750 due from 1996 through 1999, 
 unsecured                                                                          $23,000          $23,000

Notes payable  bearing  interest at 14.75% payable  semi-annually,  principal of
 $3.0 million and $5.0 million were paid in July and October 1994, respectively,
 at a
 discount of $0.7 million                                                               -0-            8,000
                                                                                    -------          -------
                                                                                    $23,000          $31,000
                                                                                    =======          =======


  The senior  subordinated debt agreement  contains certain financial  covenants
and other  provisions,  including an  acceleration  provision in the event that,
under certain  circumstances,  a person or group obtains certain  percentages of
the  voting  stock of the  Company or seeks to  influence  the voting on certain
matters at a meeting of  shareholders.  In  addition,  extensions  to the senior
secured  debt  may  cause  payment  of  this  debt  to be  delayed.  Absent  the
aforementioned,  principal  payments due on  subordinated  debt in the next five
years are $0 in 1995, $5,750 in 1996, $5,750 in 1997, $5,750 in 1998, and $5,750
in 1999.

  In July and October 1994,  the Company repaid $3.0 million and $5.0 million of
its 14.75% notes payable, respectively, at a total $0.7 million discount.



                                      -42-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994



11.  INCOME TAXES

The  provisions  for (benefit  from) income  taxes  attributable  to income from
operations consist of the following (in thousands):




                                                   1994                                               1993
                                         --------------------------------                      ------------------
                                   Federal            State             Total          Federal            State              Total

                                                                                                              
Current                          $   (734)         $     42          $   (692)         $  5,766          $     30          $  5,796
Deferred                           (2,664)             (712)           (3,376)           (4,023)             (318)           (4,341)
                                 --------          --------          --------          --------          --------          --------
                                 $ (3,398)         $   (670)         $ (4,068)         $  1,743          $   (288)         $  1,455
                                 ========          ========          ========          ========          ========          ========


                                                        1992
                                             ------------------------------
                                  Federal             State             Total

                                                                   
Current                         $   1,043          $      20          $   1,063
Deferred                          (13,710)            (3,040)           (16,750)
                                ---------          ---------          ---------
                                $ (12,667)         $  (3,020)         $ (15,687)
                                =========          =========          =========


  Amounts for the current year are based upon  estimates and  assumptions  as of
the date of this report and could vary  significantly  from amounts shown on the
tax  returns  ultimately  filed.  Accordingly,  the  variances  from the amounts
previously  reported for prior years are primarily the result of  adjustments to
conform to the tax returns as filed.

  The difference  between the effective rate and the expected Federal  statutory
rate is reconciled below:
                                                      1994      1993     1992
                                                      ----      ----     ----
Federal statutory tax (benefit) expense rate         (34)%      34%      (34)%
State income tax (benefit)                            (8)       (2)       (6)
Federal tax credits                                   --        (9)       --
Benefit from preferred dividend to ESOP              (32)       (6)       (7)
Other                                                  1         2         1
                                                     ---       ---       ---
  Effective tax (benefit) expense rate               (73)%      19%      (46)%
                                                     ===       ===       ===

  Net operating loss  carryforwards  for federal income tax purposes amounted to
$18,334  and  $20,744 at December  31,  1994 and 1993,  respectively.  These net
operating losses have a 15 year carryforward period. The net operating losses at
December  31,  1994,  will  expire as follows:  $7,523 in 2004;  $2,872 in 2005;
$7,169 in 2006; and $770 in 2007.  Alternative minimum tax credit  carryforwards
at December 31, 1994 are $6,152. For financial statement purposes,  there are no
operating loss or alternative minimum tax credit carryforwards.



                                      -43-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994



  The tax  effects  of  temporary  differences  that  give  rise to  significant
portions of the deferred tax liabilities at December 31, are presented below:

                                                             1994         1993
Deferred Tax Assets:
 Tax credits carryforwards                                 $ 6,583       $ 7,782
 Net operating loss carryforwards                            7,048         7,921
 Federal benefit of state taxes                              1,082         1,090
 Other                                                        --             473
                                                           -------       -------
  Total deferred tax assets                                 14,713        17,266
                                                           -------       -------

Deferred Tax Liabilities:
 Transportation equipment, principally
  differences in depreciation                               22,415        28,376
 Partnership interests                                       8,085         8,276
 Other                                                         378          --
                                                           -------       -------
  Total deferred tax liabilities                            30,878        36,652
                                                           -------       -------

  Net deferred tax liabilities                             $16,165       $19,386
                                                           =======       =======

12. COMMITMENTS AND CONTINGENCIES

Litigation

The Company is involved as  plaintiff  or  defendant  in various  legal  actions
incidental to its business.  Management  does not believe any of these  existing
actions will be material to the  financial  condition  or,  based on  historical
trends, to the results of operations of the Company.

Lease Agreements

The Company's net rent expense was $2.1 million,  $2.4 million, and $2.4 million
in 1994, 1993, and 1992, respectively.

  The Company was  obligated  under a lease for its former  office space through
April 1994. The Company's  contracted  rentals from  subleasing its former space
were less than its obligations, and consequently the Company recorded an expense
of $167,000 in 1994, $149,000 in 1993, and $300,000 in 1992.

  The  Company  also has  leases  for other  office  space and for  rental  yard
operations.   The  applicable  rent  expense  recorded  was  $729,000  in  1994;
$1,003,000 in 1993; and $1,048,000 in 1992. Annual lease rental  commitments for
these locations total $633,000,  $423,000,  $181,000, and $39,000 for years 1995
through 1998, respectively.



                                      -44-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994



Letter of Credit

At December 31, 1994,  the Company had a $317,000 open letter of credit to cover
its  guarantee  of the  payment of the  outstanding  debt of a Canadian  railcar
repair facility, in which the Company has a 10% equity interest.  This letter of
credit must be extended or replaced under the terms of the guarantee.

Other

The Company provides employment  contracts to certain officers which provide for
certain  payments  in the  event of a  change  of  control  and  termination  of
employment.

  The Company has agreed to provide  supplemental  retirement benefits to eleven
current or former members of management.  The benefits  accrue over a maximum of
15 years and will result in payments  over five years based on the average  base
rate of pay during the 60 month  period  prior to  retirement  as  adjusted  for
length of participation in the plan. Expense for the plan was $249,000 for 1994,
$429,000  for  1993,  and  $80,000  for 1992.  As of  December  1994,  the total
estimated future obligation  relating to the current  participants is $9,739,000
including  vested benefits of $1,024,000.  In connection  with this plan,  whole
life insurance contracts were purchased on the participants.  Insurance premiums
of  $203,000  and  $122,000  were  paid  during  1994  and  1993,  respectively.
Additionally, the Company has capitalized $337,000 to reflect the cash surrender
value of these contracts as of December 31, 1994.

13.  SHAREHOLDERS' EQUITY

Common Stock

PLM International has authorized  50,000,000 shares of common stock at $0.01 par
value of which  660,000  shares have been reserved for stock  options.  In 1994,
Transcisco  emerged from Chapter 11  bankruptcy  proceedings  and as part of its
plan of reorganization  transferred its shares of PLM International common stock
to its Official  Bondholders'  Committee  ("OBC")  during 1994. In October 1994,
2,445,000 of these shares were sold to  independent  investors and the remaining
922,367 shares were  repurchased by the Company as treasury stock. The following
table summarizes changes in common stock during 1994:

                                           Issued                   Outstanding
                                           Common       Treasury       Common
                                           Shares        Shares        Shares

Shares at December 31, 1993             10,897,324       432,018     10,465,306
Conversion of preferred stock                 --         (14,809)        14,809
Stock options exercised                     23,331          --           23,331
Stock repurchase                              --         922,367       (922,367)
ESOP termination                         1,650,075      (468,519)     2,118,594
                                       -----------   -----------    -----------
Shares at December 31, 1994             12,570,730       871,057     11,699,673
                                       ===========   ===========    ===========

Preferred Stock

PLM International  authorized  10,000,000 shares of preferred stock at $0.01 par
value, of which 4,923,077 Series A Cumulative  Convertible preferred shares (the
"Preferred  Stock")  were  issued on August 21,  1989 to the ESOP for $13.00 per
share.  Each share was entitled to receive a fixed annual  dividend of $1.43 and
was convertible into and

                                      -45-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994



carried voting rights  equivalent to a common share (subject to adjustment).  In
1994,  468,519  shares were issued in accordance  with the ESOP  termination  to
former participants.  As of December 31, 1994, the Company's ESOP terminated and
all 1,650,075  preferred shares  allocated to the accounts of participants  were
distributed and thereupon converted into an equal number of common shares.

Stock Options

The granting of  non-qualified  stock  options to key employees and directors is
provided for in plans that reserve up to 660,000 shares of the Company's  common
stock.  The price of the shares  issued  under an option must be at least 85% of
the fair  market  value of the common  stock at the date of grant.  All  options
currently outstanding are exercisable at prices equal to the market value of the
shares at the date of grant.  Vesting of  options  granted  generally  occurs in
three equal installments of 33 1/3% per year, initiating from the date of grant.

  Stock option transactions during 1994 and 1993 are summarized as follows:

                                                                       Average
                                                       Number of    Option Price
                                                         Shares       Per Shares

Balance, December 31, 1992                               605,200          $ 2.00
Granted                                                     --              --
Canceled                                                 (24,900)           2.00
                                                        --------           -----
Balance, December 31, 1993                               580,300          $ 2.00
Granted                                                  102,500            3.06
Canceled                                                 (77,069)           2.00
Exercised                                                (23,331)           2.00
                                                        --------           -----
Balance, December 31, 1994                               582,400          $ 2.19
                                                        ========           =====

  At December 31, 1994, 297,170 of these options were exercisable.

Shareholder Rights

On March 12, 1989, the Company adopted a Shareholder Right's Plan ("Plan") under
which one common stock purchase right (a "Right") was  distributed as a dividend
on each outstanding share of common stock. The Plan, which was amended on August
12, 1991 and on January 18, 1993, is designed to protect against unsolicited and
coercive  attempts to acquire  control of PLM  International  and other  abusive
tactics.   The  Plan  is  not  intended  to  preclude  an   acquisition  of  PLM
International  which is determined to be fair to, and in the best  interests of,
its shareholders.

  Upon  the  occurrence  of  certain  events  which  may  be   characterized  as
unsolicited or abusive  attempts to acquire  control of the Company,  each Right
will entitle its holder (other than holders and their  affiliates  participating
in such attempts),  to purchase, for the exercise price, shares of the Company's
common  stock  (or  in  certain  circumstances,   other  securities,   cash,  or
properties)  having a fair market  value equal to twice the exercise  price.  In
addition,  in  certain  other  events  involving  the sale of the  Company  or a
significant  portion of its assets, each Right not owned by the acquiring entity
and its affiliates will entitle the holder to purchase,  at the Right's exercise
price, equity securities of such acquiring entity having a market value equal to
twice the exercise price.

                                      -46-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994




  Previously,  the Plan did not provide for the issuance of rights to the holder
of preferred  stock except upon  conversion of the  preferred  stock into common
stock. On January 18, 1993, the Plan was amended to distribute additional rights
as a dividend on each  outstanding  share of the  Company's  Series A Cumulative
Preferred Stock held at the close of business on February 1, 1993.

  PLM International  generally will be entitled to redeem the Rights in whole at
a price  of one  cent  per  Right  at any  time  prior  to the  Rights  becoming
exercisable.  As of December 31, 1994, there were 11,699,673 Rights  outstanding
which will expire on March 31, 1999, and carry no voting privileges.

Employee Stock Ownership Plan ("ESOP")

Termination

On August 21, 1989, the Company  established a leveraged ESOP. PLM International
issued  4,923,077 shares of Series A Cumulative  Convertible  preferred stock to
the ESOP for $13.00 per share,  for an aggregate  purchase price of $64,000,001.
The sale was  financed,  in part,  with the proceeds of a loan (the "Bank Loan")
from a commercial  bank (the "Bank") which proceeds were lent to the ESOP ("ESOP
Debt") on terms substantially the same as those in the Bank Loan agreement.  The
ESOP Debt was secured, in part, by the shares of preferred stock, while the Bank
Loan was secured with cash  equivalents  and  marketable  securities.  Preferred
dividends  were  payable  semiannually  on  February  21 and  August  21,  which
corresponded to the ESOP Debt payment dates.  Bank loan debt service was covered
through  release of the  restricted  cash and marketable  securities.  While the
annual ESOP dividend was fixed at $1.43 per share, the interest rate on the ESOP
debt varied, resulting in uneven debt service requirements.

  Termination of the ESOP resulted in the  distribution to each ESOP participant
shares of preferred stock allocated to such  participant's  account which shares
immediately  converted into common stock. During the life of the ESOP, 2,118,594
common shares were distributed to approximately 315 ESOP participants, including
1,650,075 shares  distributed to then ESOP  participants upon termination of the
ESOP. In addition,  468,519  shares were  distributed  on or about  November 18,
1994,  to  participants  who,  at that  time,  were no longer  employees  of the
Company.  All such  distributed  shares are freely  tradeable  common shares and
listed on the AMEX.

  Shares  of  preferred  stock  held by the ESOP  which  were not  allocated  to
participants'  accounts  at the  date of  termination  (2,804,483  shares)  were
returned to the  Company.  In  addition,  the bank  indebtedness  of the Company
($43.3  million)  related  to the  ESOP was  repaid  using  restricted  cash and
marketable  securities  collateral.  The  Company  charged to  earnings  in 1994
approximately  $0.5 million to reflect an adjustment to current market value for
this collateral.

  Termination  of the ESOP and the related ESOP loan has  eliminated  payment by
the Company of the annual  dividend on the preferred stock held by the ESOP. For
the years ended December 31, 1994 and 1993, the aggregate  pretax amount of this
dividend  was $7.3  million and $7.0  million,  respectively.  The Company  also
charged to earnings  approximately $2.7 million of previously paid,  unamortized
ESOP loan fees and other costs to earnings in 1994.



                                      -47-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994



Change in Accounting

On November 22, 1993,  the American  Institute of Certified  Public  Accountants
issued  SOP 93-6  which  changes  the way  companies  report  transactions  with
leveraged  employee  stock  ownership  plans for financial  statement  purposes,
including the following:  (i) compensation  expense is to be recognized based on
the fair  value of shares  committed  to be  released  to  employees  net of the
imputed dividend on allocated shares;  (ii) interest received on the loan to the
ESOP is not recorded as income;  (iii) only  dividends  on allocated  shares are
reflected  as a  reduction  to  income  to  common  shareholders;  and  (iv) the
previously  reported  ESOP loan is not  recognized  under SOP 93-6,  instead  an
amount representing the unearned  compensation related to the unallocated shares
is reported as a reduction of preferred  stock. The Company elected to adopt SOP
93-6 in the  third  quarter  of  1994,  which  required  the  previously  issued
financial  statements  to be restated for the change in accounting as of January
1, 1994.  The adoption of SOP 93-6 resulted in a non-cash  charge to earnings as
of the beginning of the year of adoption,  of $5.1 million for the impact of the
change in accounting  principle which was primarily the result of an increase in
unearned  compensation  of  $7.1  million  and  the  recording  of a  previously
unaccrued  dividend  of $2.5  million.  Additionally,  SOP 93-6  eliminates  the
recognition of interest income on the Company's loan to the ESOP and records the
entire tax benefit of the ESOP as a reduction in income tax expense.

14.  TRANSACTIONS WITH AFFILIATES

In addition to various fees payable to the Company or its subsidiaries (refer to
Notes 1 and 5), the  affiliated  partnerships  reimburse the Company for certain
expenses as allowed in the partnership agreements.  Reimbursed expenses totaling
approximately  $7.0  million  in 1994,  and  $10.0  million  in 1993,  have been
recorded as reductions of operations  support expense.  Outstanding  amounts are
paid within normal business terms or treated as a capital contribution if excess
organization and offering costs exceed the partnership  agreement  reimbursement
limitations. The Company amortizes such capital contributions over the estimated
life of the partnership.

15. OFF-BALANCE-SHEET RISK AND CONCENTRATIONS OF CREDIT RISK

Concentrations of Credit Risk:  Financial  instruments which potentially subject
the Company to  concentrations  of credit risk consist  principally of temporary
cash investments, marketable securities and trade receivables.

  The Company places its temporary cash  investments  and marketable  securities
with  financial  institutions  and other  credit  worthy  issuers and limits the
amount of credit exposure to any one party.  Concentrations  of credit risk with
respect to trade  receivables  are limited due to the large  number of customers
comprising the Company's  customer base, and their  dispersion  across different
businesses and geographic areas.

  As of  December  31,  1994 and 1993,  management  believes  the Company had no
significant concentrations of credit risk.



                                      -48-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994



16. QUARTERLY RESULTS OF OPERATIONS (unaudited)

The following is a summary of the quarterly  results of operations for the years
ended December 31, 1994 and 1993 (in thousands, except per share amounts):




                                                                                                          Earnings
                                                                               Net Income                  (Loss)
                                                          Income                (Loss)                  Per Common
                                                          (Loss)                to Common                   Shares
                                 Revenue               Before Taxes               Shares                 Outstanding
                                 -------              ------------            -----------              ------------
                                                                                                   
1994 Quarters
- -------------
First                            $14,967                $   949                   $(4,631)                 $(0.37)
Second                            14,481                    216                        20                    0.00
Third                             13,323                 (8,727)                   (5,804)                  (0.46)
Fourth                            15,191                  1,983                     1,344                    0.10
                                 -------                -------                   -------                  ------
  Total                          $57,962                $(5,579)                  $(9,071)                 $(0.73)
                                 =======                =======                   =======                  ====== 

1993 Quarters
First                            $18,379                $ 2,462                   $   352                  $ 0.03
Second                            18,141                  2,653                       468                    0.05
Third                             15,387                  1,736                       500                    0.05
Fourth                            17,745                    886                       112                    0.01
                                 -------                -------                   -------                  ------
  Total                          $69,652                $ 7,737                   $ 1,432                  $ 0.14
                                 =======                =======                   =======                  ======



  In the fourth  quarter of 1993,  the  Company  reduced the  carrying  value of
certain  equipment by $1.3 million.  This was partially offset by tax credits of
$0.2 million and by the revenue  generated from the purchase of $61.0 million of
equipment for the managed programs.

  The  adoption  of SOP 93-6  resulted  in a noncash  charge to earnings of $5.1
million for the impact of the change in accounting  principle which was recorded
in the first quarter of 1994.

  In the third  quarter of 1994,  the  Company  reduced  the  carrying  value of
certain  equipment by $4.2 million and recognized  other expense of $2.5 million
related to the planned termination of the Company's ESOP.

17. THE COMPANY'S 401(k) SAVINGS PLAN

The  Company  adopted  the  PLM  International   Employers  Profit  Sharing  and
Tax-Advantaged  Savings Plan effective as of February 1, 1988. The plan provided
for a deferred  compensation  arrangement  as described in Section 401(k) of the
Internal Revenue Code. The 401(k) Plan was a  noncontributory  plan available to
essentially all full-time  employees of the Company.  In 1994,  employees of the
Company who  participated in the 401(k) Plan could elect to defer and contribute
to the trust  established  under the 401(k)  Plan up to 16% or $9,240 of pre-tax
salary or wages.  The Company made no  contributions  to the 401(k) Plan.  As of
December 31, 1994, in conjunction  with the  termination of the Company's  ESOP,
the Company terminated the 401(k) Plan.

18.  SUBSEQUENT EVENTS

In January 1995,  the Company  entered into an agreement to form a new equipment
leasing  and  management  company  to  acquire  certain  assets  and  management
operations of Boston-

                                      -49-




                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1994



based,  privately-held  American  Finance Group  ("AFG").  The new entity,  as a
wholly-owned  subsidiary  of FSI, will acquire  AFG's  proprietary  software and
assume the management of future investor  programs as well as provide  equipment
management  services to AFG's  existing  investor  programs.  Affiliates of AFG,
which will change its name,  will  continue  to be the  general  partners of the
existing  programs.  AFG  currently  manages a portfolio of  approximately  $833
million of capital  equipment  (at original  cost),  subject to  primarily  full
payout leases, for its own account and approximately 50,000 investors.

  In January  1995,  the  registration  statement for a new  syndicated  product
became effective. The Company's wholly-owned  subsidiary,  FSI will serve as the
Manager for the new program.  This product,  a Limited Liability Company ("LLC")
with a no-load  structure,  will start being  syndicated in the first quarter of
1995. There will be no compensation paid to FSI for the organization of the LLC,
the acquisition of equipment,  and the  negotiation of the initial  leases.  FSI
will fund the cost of  organization,  syndication,  and offering  through use of
operating  cash and will treat this as its  investment  in the LLC.  The Company
will amortize its investment in the LLC over the life of the program.  In return
for  its  investment,  FSI  will  be  entitled  to a 15%  interest  in the  cash
distributions and earnings of the LLC subject to certain allocation  provisions.
The  Company  will also be  entitled to monthly  fees for  equipment  management
services and reimbursement for certain  accounting and  administrative  services
provided by the Company.

  In  January  1995,  the  Company,  through  its  wholly-owned  subsidiary  TEC
Acquisub,  Inc.,  entered into a binding purchase  agreement to acquire a marine
vessel for $12.3 million  which will be sold to the LLC. On March 14, 1995,  TEC
Acquisub  borrowed $9.8 million through its warehousing  line of credit facility
in preparation for the purchase of the marine vessel.

  In January  1995,  the Company sold one  commercial  aircraft  with a net book
value of $1.8 million for $2.2 million.  In February  1995, the Company sold one
commercial aircraft with a net book value of $0.5 million for $0.7 million,  and
sold one helicopter  for its net book value of $1.0 million.  In March 1995, the
Company  sold its  marine  vessel  with a net book  value  of $5.2  million  for
approximately  $4.5 million,  net of selling costs.  Accrued drydock reserves at
the time of sale were $0.7 million.  In March 1995, the Company sold 11 railcars
with a net book  value of $0.7  million  for $1.1  million.  The two  commercial
aircraft,  the  helicopter,  the marine  vessel,  and the 11  railcars  were all
included in assets held for sale at December 31, 1994.

  Effective February 1995, the Company adopted the Directors' 1995 Non-qualified
Stock Option Plan which reserves  120,000  shares of the Company's  common stock
for  issuance to directors  who are  non-employees  of the Company.  All options
outstanding  are exercisable at prices equal to the closing price as of the date
of grant.  Vesting of options  granted occurs in three equal  installments of 33
1/3% per year, initiating from the date of the grant.

  In February 1995, the Company announced that its Board of Directors authorized
the repurchase of up to $0.5 million of the Company's  common stock.  The shares
may be purchased in the open market or through private transactions.  The timing
and amount of  repurchases,  which will be funded  through  working  capital and
existing  cash  reserves,   will  depend  on  market  conditions  and  corporate
requirements.  Shares repurchased may be used for corporate purposes,  including
option  plans,  or they may be retired.  The Company had  repurchased  49,700 of
these shares as of March 15, 1995.

                                      -50-






SCHEDULE II

                            PLM INTERNATIONAL, INC.
                 Years Ended December 31, 1994, 1993, and 1992
           Amounts Receivable from Related Parties and Underwriters,
              Promoters, and Employees Other Than Related Parties
                                 (in thousands)




                                     Balance at                                               Deductions
                                     Beginning                                            Amounts           Balance at
                                        of                            Amounts           Expensed As            End of
Name of Debtor                        Period         Additions       Collected        Uncollectible(2)          Period

Year Ended 12/31/94

                                                                                                  
Customized Equipment
  Leasing Programs                      $779            $ --           $462                 $306             $ 11(1)

Year Ended 12/31/93

Customized Equipment                    $779            $ --           $ --                 $ --             $779  (1)
  Leasing Programs

Year Ended 12/31/92

Customized Equipment
  Leasing Programs                      $773            $  6           $ --                 $ --             $779(1)







Note: All other amounts  receivable  from related  parties in excess of $100,000
      were generated in the ordinary course of business.

(1)    Certain Customized  Equipment Leasing Programs may not be able to pay the
       amounts  owed;  reserves of $9,000 at December  31, 1994 and  $539,000 at
       December  31,  1993 and 1992,  have been  established  for this  possible
       eventuality.

(2)    The $306,000  expensed as uncollectible in 1994 had previously been fully
       reserved  for.  Consequently,  the Company  recorded no income  statement
       impact for this expense in 1994.




                                      -51-






                                                                                                                         SCHEDULE IX

                                                      PLM INTERNATIONAL, INC.
                                                  December 31, 1994, 1993 and 1992
                                                       SHORT-TERM BORROWINGS
                                                           (in thousands)


                                                                                                                      Weighted
Category of                                                                                                             Average
Aggregate                    Balance at             Weighted              Maximum                Average             Interest Rate
Short-term                     End of               Average                Amount                Amount               During the
Borrowings1                    Period            Interest Rate          Outstanding            Outstanding2             Period

                                                                                                                
1994
Amounts payable
to banks for
borrowings                       $6,404                 7.068%              $ 6,404                  $  567                 7.833%

1993
Amounts payable
to banks for
borrowings                       $   --                 7.000%              $13,600                  $2,695                 7.000%

1992
Amounts payable
to banks for
borrowings                       $   --                 7.298%              $19,293                  $4,541                 7.125%

(1)      Reflects  the bridge  credit  line.  Interest  on the bridge was at the
         prime rate plus 0.50% to 1.00%.  The bridge  line was secured by assets
         held for resale. This line does not require compensating balances.

(2)      Calculated by multiplying the outstanding balance by the number of days
         outstanding and dividing the product by the number of days in the year.


                                      -52-






                                                                                                                          EXHIBIT XI
                            PLM INTERNATIONAL, INC.
              COMPUTATION OF EARNINGS (LOSS) PER COMMON SHARE (a)
                            Years Ended December 31,



                                                                                   1994               1993             1992
                                                                                   ----               ----             ----
                                                  (in thousands, except per share data)
                                                                                                                
Primary
 Earnings:
  Net (loss) income                                                            $  (6,641)         $   6,282        $(18,231)
  Preferred dividend required                                                     (2,430)            (4,850)         (7,040)
                                                                               ---------          ---------        -------- 
  Net (loss) income to common shares                                           $  (9,071)         $   1,432        $(25,271)
                                                                               =========          =========        ======== 

  Shares:
  Weighted average number of
    common shares outstanding                                                     12,374             10,589          10,497
                                                                               =========          =========        ========
  Primary (loss) earnings per common share                                     $   (0.73)         $    0.14        $  (2.41)
                                                                               =========          =========        ======== 

Assuming Full Dilution (b)
  Earnings:
    Net (loss) income                                                          $  (6,641)         $   6,282        $(18,231)
  Replacement contribution required upon
      conversion of ESOP convertible preferred
      shares                                                                          --             (4,542)         (4,643)
    Non-discretionary adjustments to incentive
      compensation plans based on ESOP's replace-
      ment contribution effect on pretax earnings                                     --                850             800
    Change in income tax due to conversion of
      ESOP convertible preferred shares                                               --               (191)           (934)
                                                                               ---------          ---------        -------- 
    Net (loss) income to common as adjusted                                    $  (6,641)         $   2,399        $(23,008)
                                                                               =========          =========        ======== 

  Shares:
    Weighted average number of
      common shares outstanding                                                   12,374             10,605          10,497
    Assumed conversion of preferred shares(c)                                      3,082              4,917           4,922
    Additional common shares issued to cover
      $13 stated value of allocated ESOP shares
      if converted                                                                    --                 --           3,766
                                                                               ---------          ---------        --------
    Weighted average number of common shares
      outstanding as adjusted                                                     15,456             15,522          19,185
                                                                               =========          =========        ========

(Loss) earnings per common share assuming full
  dilution                                                                     $   (0.43)         $    0.16        $  (1.20)
                                                                               =========          =========        ======== 


(a)   See  accompanying  notes to December 31, 1994,  1993,  and 1992  Financial
      Statements.

(b)   This  calculation  is submitted in  accordance  with  Regulation  S-K item
      601(b)(11)  although  not  required by footnote 2 to  paragraph  14 of APB
      Opinion No. 15 because the results are antidilutive.

(c)   Refer  to  accompanying  Note  13 to  the  December  31,  1994,  Financial
      Statements for the explanation related to the ESOP termination.


 
                                     -53-





                                                                                                                  EXHIBIT XI, Page 2
                            PLM INTERNATIONAL, INC.
                COMPUTATION OF EARNINGS (LOSS) PER COMMON SHARE
                            Years Ended December 31,



                                                                                   1994               1993            1992
                                                                                   ----               ----            ----

                                                                          (in thousands, except per share data)
                                                                                                               
Primary
 Earnings:
   Net (loss) income                                                           $ (6,641)          $  6,282        $(18,231)
Preferred dividend required                                                      (2,430)            (4,850)         (7,040)
                                                                               --------           --------        -------- 
 Net (loss) income to common shares                                            $ (9,071)          $  1,432        $(25,271)
                                                                               ========           ========        ======== 

  Shares:
  Weighted average number of
   common shares outstanding                                                     12,374             10,589          10,497
                                                                               ========           ========        ========

 Primary (loss) earnings per common share                                      $  (0.73)          $   0.14        $  (2.41)
                                                                               ========           ========        ======== 

Adjusted for Contingent Issue Shares (a)(b)
  Earnings:
    Net loss                                                                                                      $(18,231)
         Additional net income required to meet
      target primary earnings per common share                                                                      45,530
    Preferred dividend required                                                                                     (7,040)
                                                                                                                  -------- 
    Net income as adjusted                                                                                        $ 20,259
                                                                                                                  ========
    Weighted average number of
      common shares outstanding                                                                                     10,497
    Assume issuance of contingent shares                                                                               200
                                                                                                                    10,697
    Earnings per share as adjusted                                                                                $   1.89
                                                                                                                  ========

(a)   The  contingent  shares were recalled on January 1, 1993 as the conditions
      for  their  issuance  were not met  (refer  to Note  13).  For  1992,  the
      Company's  outstanding stock options and additional  contingent shares not
      included  above have strike  prices higher than the year end closing price
      of the Company's  common shares;  and therefore,  are  antidilutive and no
      calculation is presented.

(b)   This  calculation  is submitted in  accordance  with  Regulation  S-K item
      601(b)(11)  although  not  required by footnote 2 to  paragraph  14 of APB
      Opinion No. 15 because the results are antidilutive.


 
                                     -54-