AFG CREDIT CORPORATION,
                                 as Transferor,

                          AMERICAN FINANCE GROUP, INC.,
                                  as Servicer,

                                       and

                             BANKERS TRUST COMPANY,
                      as Trustee and as Collateral Trustee

                            on behalf of the Holders

                             of the AFG MASTER TRUST




             POOLING AND SERVICING AGREEMENT AND INDENTURE OF TRUST

                            Dated as of July 1, 1995














                                TABLE OF CONTENTS



                                    ARTICLE I

                         DEFINITIONS.......................................1

Section 1.1                Definitions.....................................1
Section 1.2                Other Definitional Provisions...................25

                                   ARTICLE II

                         TRANSFER OF TRUST ASSETS..........................26

Section 2.1                Transfer of Trust Assets........................26
Section 2.2                Acceptance by Trustee; Acknowledgment
                            by Collateral Trustee..........................30
Section 2.3                Representations and Warranties of
                            Transferor Relating to Transferor..............31
Section 2.4                Representations and Warranties of
                            Transferor Relating to the Agreement
                            and the Included Leases........................33
Section 2.5                Covenants of Transferor.........................36
Section 2.6                Addition of Leases..............................40
Section 2.7                Substitution or Reallocation of Leases..........42
Section 2.8                Removal of Leases...............................44
Section 2.9                Release of Lien on Equipment....................45
Section 2.10               Hedging of Included Leases After the
                            Related Addition Date..........................46

                                   ARTICLE III

                         ADMINISTRATION AND SERVICING OF INCLUDED LEASES...46

Section 3.1                Appointment and Acceptance; Duties..............46
Section 3.2                Collection of Payments..........................48
Section 3.3                Servicer Advances...............................50
Section 3.4                Realization Upon Defaulted Lease................51
Section 3.5                Maintenance of Insurance Policies...............51
Section 3.6                Representations and Warranties of
                            Servicer.......................................52
Section 3.7                Covenants of Servicer...........................53
Section 3.8                Servicing Compensation..........................54
Section 3.9                Payment of Certain Expenses by Servicer.........55
Section 3.10               Monthly Statement; Annual Report................55
Section 3.11               Annual Statement as to Compliance...............55
Section 3.12               Annual Independent Public Accountant's
                            Servicing Reports..............................56
Section 3.13               Tax Treatment...................................56
Section 3.14               Adjustments.....................................57


                                                       i





        

                                   ARTICLE IV

                      RIGHTS OF NOTEHOLDERS AND ALLOCATION
                          AND APPLICATION OF COLLECTIONS...................57

Section 4.1                Rights of Holders...............................57
Section 4.2                Establishment of Accounts.......................58
Section 4.3                Collections and Allocations.....................61
Section 4.4                Determination of the Amortizing Pools...........66
Section 4.5                Interest Rate Hedges............................67

                  [THE REMAINDER OF ARTICLE IV IS RESERVED AND
                      SHALL BE SPECIFIED IN ANY SUPPLEMENT
                      WITH RESPECT TO ANY SERIES]..........................68

                                    ARTICLE V

                        [ARTICLE V IS RESERVED AND SHALL
                         BE SPECIFIED IN ANY SUPPLEMENT
                         WITH RESPECT TO ANY SERIES].......................69

                                   ARTICLE VI

                          THE NOTES........................................69

Section 6.1                The Notes and the Transferor Interest...........69
Section 6.2                Authentication of Notes and Transferor
                            Interest.......................................69
Section 6.3                Registration of Transfer and Exchange
                            of Notes.......................................69
Section 6.4                Mutilated, Destroyed, Lost or Stolen
                            Notes..........................................71
Section 6.5                Persons Deemed Owners...........................71
Section 6.6                Appointment of Paying Agent.....................72
Section 6.7                Access to List of Holders' Names and
                            Addresses......................................72
Section 6.8                Authenticating Agent............................73
Section 6.9                Book-Entry Notes................................74
Section 6.10               Notices to Clearing Agent.......................75
Section 6.11               Definitive Notes Initially Issued as
                            Book-Entry Notes...............................75
Section 6.12               Exchange of Transferor Interest.................76
Section 6.13               Note Transfer Restrictions......................78
Section 6.14               Constituent Transferor Interests................79

                                   ARTICLE VII

                          OTHER MATTERS RELATING TO TRANSFEROR.............80

Section 7.1                Liability of Transferor.........................80
Section 7.2                Merger or Consolidation of, or
                            Assumption of the Obligations of,
                            Transferor, etc................................80
Section 7.3                Limitation on Liability of Transferor...........81

                                       ii





 


Section 7.4                Liabilities.....................................81
Section 7.5                Decisions with Respect to the Trust.............82

                                  ARTICLE VIII

                          OTHER MATTERS RELATING TO THE SERVICER...........82

Section 8.1                Liability of the Servicer.......................82
Section 8.2                Merger or Consolidation of, or
                            Assumption of the Obligations of,
                            the Servicer...................................82
Section 8.3                Limitation on Liability of the Servicer
                            and Others.....................................83
Section 8.4                Indemnification of the Trust, the
                            Trustee and the Collateral Trustee.............83
Section 8.5                The Servicer Not to Resign......................84
Section 8.6                Access to Certain Documentation and
                           Information Regarding the Included
                            Leases.........................................84
Section 8.7                Delegation of Duties............................85
Section 8.8                Contents of Records.............................85

                                   ARTICLE IX

                          PAY OUT EVENTS ..................................85

Section 9.1                Pay Out Events..................................85
Section 9.2                Additional Rights Upon the Occurrence
                            of Certain Events..............................87

                                    ARTICLE X

                          SERVICER DEFAULTS................................88

Section 10.1               Servicer Defaults...............................88
Section 10.2               Trustee to Act; Appointment of
                            Successor......................................90
Section 10.3               Notification to Holders.........................92
Section 10.4               Waiver of Past Defaults.........................92

                                   ARTICLE XI

                          THE TRUSTEE AND THE COLLATERAL TRUSTEE...........92

Section 11.1               Duties of Trustee...............................92
Section 11.2               Certain Matters Affecting the Trustee...........95
Section 11.3               Trustee Not Liable for Recitals in
                            Notes..........................................96
Section 11.4               Trustee May Own Notes...........................97
Section 11.5               Servicer to Pay Trustee's Fees and
                            Expenses.......................................97
Section 11.6               Eligibility Requirements for Trustee............98
Section 11.7               Resignation or Removal of Trustee...............98
Section 11.8               Successor Trustee...............................99

                                       iii





 


Section 11.9   Merger or Consolidation of Trustee..........................99
Section 11.10  Appointment of Co-Trustee or Separate
                Trustee....................................................99
Section 11.11  Tax Returns.................................................101
Section 11.12  Trustee May Enforce Claims Without
                Possession of Notes........................................101
Section 11.13  Suits for Enforcement.......................................102
Section 11.14  Rights of Holders to Direct Trustee.........................102
Section 11.15  Representations and Warranties of
                Trustee....................................................102
Section 11.16  Maintenance of Office or Agency.............................103
Section 11.17  Release of Collateral Trustee's Lien........................103
Section 11.18  Requests for Agreement......................................103
Section 11.19  Duties of Collateral Trustee................................103
Section 11.20  Certain Matters Affecting the
                Collateral Trustee.........................................105
Section 11.21  Collateral Trustee Not Liable for
                Recitals in Notes..........................................106
Section 11.22  Collateral Trustee May Own Notes............................107
Section 11.23  Servicer to Pay Collateral Trustee's
                Fees and Expenses..........................................107
Section 11.24  Eligibility Requirements for Collateral
                Trustee....................................................108
Section 11.25  Resignation or Removal of Collateral
                Trustee....................................................108
Section 11.26  Successor Collateral Trustee................................109
Section 11.27  Merger or Consolidation of Collateral
                Trustee....................................................109
Section 11.28  Appointment of Co-Collateral Trustee or
                Separate Collateral Trustee................................110
Section 11.29  Collateral Trustee May Enforce Claims
                Without Possession of Notes................................111
Section 11.30  Suits for Enforcement.......................................111
Section 11.31  Rights of Holders to Direct Collateral
                Trustee....................................................112
Section 11.32  Representations and Warranties of
                Collateral Trustee.........................................112
Section 11.33  Limitation of Liability.....................................112

                                   ARTICLE XII

                          TERMINATION......................................113

Section 12.1               Termination of Trust............................113
Section 12.2               Optional Purchase and Final Trust
                            Termination Date of Notes......................114
Section 12.3               Final Distributions.............................115
Section 12.4               Termination Rights of the Holder of
                            the Transferor Interest........................116


                                       iv







                                  ARTICLE XIII

                          MISCELLANEOUS PROVISIONS.........................116

Section 13.1   Amendment...................................................116
Section 13.2   Protection of Right, Title and Interest
                to Trust...................................................118
Section 13.3   Limitation on Rights of Holders.............................119
SECTION 13.4   GOVERNING LAW...............................................120
Section 13.5   Notices.....................................................120
Section 13.6   Severability of Provisions..................................121
Section 13.7   Rule 144A Information.......................................121
Section 13.8   Notes Nonassessable and Fully Paid..........................121
Section 13.9   Further Assurances..........................................121
Section 13.10  No Waiver: Cumulative Remedies..............................121
Section 13.11  Counterparts................................................121
Section 13.12  Third-Party Beneficiaries...................................122
Section 13.13  Actions by Holders..........................................122
Section 13.14  Merger and Integration......................................122
Section 13.15  No Bankruptcy Petition......................................123
Section 13.16  Headings....................................................123



                                        v












                                    EXHIBITS

Exhibit A:                 Form of Custodian Agreement
Exhibit B:                 Form of Transfer Agreement of Additional Leases
Exhibit C:                 Form of Opinion of Counsel with Respect to
                           Additional Leases
Exhibit D:                 Form of Retransfer Agreement
Exhibit E:                 Form of Lockbox Agreement
Exhibit F:                 Form of Monthly Servicer's Certificate
Exhibit G:                 Form of Annual Independent Auditors' Report
Exhibit H:                 Form of Monthly Payment Instructions and
                           Notification
Exhibit I:                 Form of Opinion with Respect to Amendments
Exhibit J:                 Form of Annual Opinion of Counsel


                                    SCHEDULES

Schedule 1                 List of Leases
Schedule 2                 List of Lockboxes
Schedule 3                 Portfolio Parameters
Schedule 4                 Identification of Accounts

                                       vi











                  POOLING AND SERVICING  AGREEMENT AND INDENTURE OF TRUST, dated
as of July 1, 1995, among AFG CREDIT  CORPORATION,  a Delaware  corporation,  as
Transferor,  AMERICAN FINANCE GROUP, INC., a Delaware  corporation  ("AFG"),  as
Servicer,  and  BANKERS  TRUST  COMPANY,  a banking  corporation  organized  and
existing  under the laws of the State of New York, as Trustee (in such capacity,
the "Trustee")  and as Collateral  Trustee (in such  capacity,  the  "Collateral
Trustee").

                  In consideration of the mutual  agreements  herein  contained,
each party  agrees as follows for the  benefit of the other  parties and for the
benefit of the Noteholders and the Holder of the Transferor Interest:


                                    ARTICLE I

                                   DEFINITIONS

                  Section 1.1  Definitions.  Whenever used in this
Agreement, the following words and phrases shall have the
following meanings:

                  "Accelerated  Funding Requirement" shall mean, with respect to
         any  Series,  the  obligation  to prepay the  Principal  Amount of such
         Series to the extent specified in the related Supplement.

                  "Accelerated  Payment  Event"  shall  have for any  Series the
         meaning, if any, specified in the related Supplement.

                  "Accrual  Period"  shall mean the period from and  including a
         Distribution  Date (or in the case of the initial Accrual  Period,  the
         Initial  Closing  Date) to but excluding  the  succeeding  Distribution
         Date.

                  "Accumulating   Series"   shall   mean,   as  of  a  date   of
         determination, each Series that is then in its Accumulation Period.

                  "Accumulation  Period" shall mean, with respect to any Series,
         the period, if any, specified as such in the related Supplement.

                  "Addition  Date" shall mean,  with  respect to any  Additional
         Leases, the date on which such Additional Leases are transferred to the
         Trust pursuant to Section 2.6.

                  "Additional  Cut Off Date" shall mean each date as of which an
         Additional Lease is to be transferred to the Trust, as specified in the
         related Assignment.

                                       vii









                  "Additional  Leases" shall mean the Leases  transferred to the
         Trust after the Initial Closing Date.

                  "Additional  Selection Criteria" shall have for any Series the
         meaning, if any, specified in the related Supplement.

                  "Adjusted   Principal  Amount"  shall  mean  on  any  date  of
         determination,  with respect to any Series,  the excess, if any, of the
         Principal  Amount  for such  Series  over the  amount on deposit in the
         related  Distribution  Account  for  application  to  reduce  the  Note
         Principal Amount thereof, in each case on such date of determination.

                  "Advance  Payment"  means,  with  respect to any Lease and any
         Monthly Period, any Scheduled Payment (or portion thereof) which is due
         in a subsequent  Monthly  Period which the Servicer has  received,  and
         expressly  permitted  the  related  Lessee to make,  in  advance of its
         scheduled due date and which will be applied to such Scheduled  Payment
         on such due date.

                  "Affiliate"  of any  specified  Person,  shall  mean any other
         Person  directly or  indirectly  controlling  or controlled by or under
         direct or indirect  common  control  with such  specified  Person.  For
         purposes of this  definition,  "control"  when used with respect to any
         specified  Person means the power to direct the management and policies
         of such Person,  directly or indirectly,  whether through the ownership
         of  voting  securities,   by  contract  or  otherwise;  and  the  terms
         "controlling"  and  "controlled"  have  meanings   correlative  to  the
         foregoing.

                  "Aggregate  Adjusted  Principal  Amount" shall mean, as of any
         date of determination, the sum of the Adjusted Principal Amounts of all
         Series issued and outstanding on such date of determination.

                  "Aggregate   Net  Pool   Balance"   means,   on  any  date  of
         determination,  the product of (i) the excess of (A) the Aggregate Pool
         Balance over (B) the sum of the Excess  Concentration  Amounts, in each
         case as of such date of determination,  and (ii) prior to the Crossover
         Date, 80% and thereafter, 100%.

                  "Aggregate Pool Balance" means, on any date of  determination,
         the sum of the Discounted Lease Balances of all Included Leases on such
         date. For purposes of  calculating  such sum on any date other than the
         last day of a Monthly  Period,  the  Discounted  Lease  Balance  of any
         Included  Lease  shall be as of the last day of the  preceding  Monthly
         Period or,  with  respect to any Lease  transferred  to the Trust after
         such last day,  the  Discounted  Lease  Balance on the Cut Off Date for
         such Lease.

                                      viii









                  "Aggregate  Principal  Amount"  shall mean,  as of any date of
         determination,  the sum of the  Principal  Amounts of all Series issued
         and outstanding on such date of determination.

                  "Aggregate Principal Percentage" shall mean, as of any date of
         determination, the percentage equivalent of a fraction the numerator of
         which is the Aggregate Adjusted Principal Amount and the denominator of
         which is the  Aggregate  Net Pool  Balance in each case on such date of
         determination;   provided,   however,   that  the  Aggregate  Principal
         Percentage shall not exceed 100%.

                  "Agreement"  shall mean this Pooling and  Servicing  Agreement
         and  Indenture  of Trust  and all  amendments  hereof  and  supplements
         hereto, including any Supplement.

                  "Amortization  Commencement  Date" shall mean, with respect to
         any Series,  the first day to occur after the last day of the Revolving
         Period for such Series.

                  "Amortization  Period" shall mean, with respect to any Series,
         the period, if any, specified as such in the related Supplement.

                  "Amortizing  Pool" shall mean with respect to each Series that
         is then in its Amortization Period or Accumulation Period, the Included
         Leases (or portions  thereof)  that have been  allocated to such Series
         pursuant to Section 4.4 for the purposes of making the calculations
         referred to therein.

                  "Amortizing Series" shall mean each Series in its Amortization
         Period as of a date of determination.

                  "Applicable Discount Rate" shall mean (i) with respect to each
         Included Lease that is a Hedged Lease, the sum of (w) the effective per
         annum  interest  rate  implicit in the Interest  Rate Hedge  applicable
         thereto,  (x) the Servicing Fee  Percentage,  (y) the Weighted  Average
         Applicable Margin,  and (z) the Weighted Average Applicable  Additional
         Fees, and (ii) with respect to each Included Lease that is not a Hedged
         Lease,  a rate per annum equal to the sum of (w) the yield  (determined
         by the Servicer on the third  Business Day prior to the Closing Date or
         Addition Date for such Lease,  as the case may be) for actively  traded
         U.S. Treasury  securities having a constant maturity equal to the then-
         remaining weighted average life to maturity of such Lease (or, if there
         is no such security,  such yield shall be obtained by  interpolation of
         such  securities  having a constant  maturity  closest to such  average
         life), (x) 1.60%, (y) the Servicing Fee Percentage and (z) the Weighted
         Average Applicable Additional Fees.


                                       ix








                  "Applicable  Margin" shall mean,  with respect to each Series,
         or each Class within a Series,  that bears interest at a floating rate,
         the margin  over such rate  specified  for such  Series or Class in the
         related Supplement.

                  "Applicants" shall have the meaning specified in Section 6.7.

                  "Asset  Base" shall mean as of any date of  determination  the
         sum of (i) the amount on deposit in the Excess Funding  Account on such
         day and (ii) the Aggregate Net Pool Balance on such day.

                  "Asset  Purchase  Agreement"  shall  mean the  Asset  Purchase
         Agreement, dated as of July 1, 1995, between the Transferor and AFG, as
         amended from time to time.

                  "Authorized  Newspaper"  shall  mean The New York Times or the
         Wall Street Journal.

                  "Available  Amount" shall mean, in respect of any Distribution
         Date, the sum of (i) all amounts on deposit in the  Collection  Account
         on the  immediately  preceding  Determination  Date other than  amounts
         representing  Advance Payments due in a Monthly Period commencing after
         the last day of the preceding  Monthly  Period or that were received by
         the Servicer after the last day of the preceding  Monthly Period,  (ii)
         any investment earnings credited to the Collection Account,  the Excess
         Funding Account or the Tax Escrow Account during the preceding  Monthly
         Period pursuant to the terms of this Agreement or any Supplement, (iii)
         any amount to be received  from a Hedging  Counterparty  on or prior to
         the Transfer Date  preceding such  Distribution  Date in respect of the
         Accrual  Period ending on such  Distribution  Date,  and (iv) any other
         amounts received in respect of an Enhancement.

                  "Available Excess Funding Amount" shall mean as of any date of
         determination  the  lesser of (i) the  amount on  deposit in the Excess
         Funding  Account on such day and (ii) an amount  that would not,  after
         giving effect to the  application  thereof,  cause the Asset Base to be
         less than the Aggregate Adjusted Principal Amount.

                  "Book-Entry  Notes" shall mean entries evidencing a beneficial
         interest in any Notes,  ownership  and transfers of which shall be made
         through book entries by a Clearing  Agency as described in Section 6.9,
         provided, that after the occurrence of a condition whereupon book-entry
         registration  and transfer are no longer permitted and Definitive Notes
         are to be  issued to the Note  Owners,  such  Notes  shall no longer be
         "Book-Entry Notes".


                                                       x








                  "Business  Day"  shall  mean  each  day  which  is  neither  a
         Saturday,  a Sunday nor any other day on which banking  institutions in
         Boston,  Massachusetts,  New York, New York, San Francisco,  California
         (or, with respect to any Series,  any additional  city specified in the
         related  Supplement)  are authorized or obligated by law or required by
         executive order to be closed.

                  "Casualty Loss" means,  with respect to any item of Equipment,
         the loss, theft,  damage beyond repair or governmental  condemnation or
         seizure of such item of Equipment.

                  "Casualty  Payment" means any payment pursuant to the terms of
         a Lease in connection with a Casualty Loss.

                  "Class"  shall mean,  with  respect to any Series,  any one or
         more of the classes of Notes of such Series as specified in the related
         Supplement.

                  "Clearing  Agency" shall mean an organization  registered as a
         "clearing  agency"  pursuant to Section 17A of the Securities  Exchange
         Act of 1934, as amended.

                  "Clearing  Agency  Participant"  shall mean a broker,  dealer,
         bank, other financial institution or other Person for whom from time to
         time a Clearing  Agency  effects  book-entry  transfers  and pledges of
         securities deposited with the Clearing Agency.

                  "Closing  Date" shall mean,  with  respect to any Series,  the
         date specified as such in the related Supplement.

                  "Collateral Trustee" shall mean the institution executing this
         Agreement as Collateral Trustee,  or its successor in interest,  or any
         successor collateral trustee appointed as herein provided.

                  "Collection  Account"  shall  have the  meaning  specified  in
         subsection 4.2(a).

                  "Collections"  means all payments  received on or with respect
         to the Included  Leases or the related  Equipment,  including,  without
         limitation, Scheduled Payments, Advance Payments, Liquidation Proceeds,
         amounts  received in respect of  Warranty  Purchase  Prices,  Insurance
         Proceeds,  Early Termination Lease Proceeds and Expired Lease Proceeds,
         all as  related  to  amounts  attributable  to the  Equipment  and  the
         Included Leases, but excluding any Excluded Amounts.

                  "Corporate  Trust Office"  shall mean the principal  office of
         the  Trustee  at  which at any  particular  time  its  corporate  trust
         business shall be administered, which office

                                       xi








         at the date of the  execution  of this  Agreement  is  located  at Four
         Albany Street, New York, New York 10006.

                  "Credit  Guidelines"  shall  mean the  Transferor's  and AFG's
         Standard Credit Underwriting Guidelines as in effect from time to time.

                  "Crossover  Date"  shall mean the first  Distribution  Date to
         occur after the Initial  Closing Date on which the  Aggregate  Net Pool
         Balance equals or exceeds $30,000,000.

                  "Custodian"  shall mean initially the party that is designated
         as the  custodian  under  the  Custodian  Agreement  and its  permitted
         successors  and  assigns,   and  thereafter  any  Person  appointed  as
         successor Custodian as therein provided.

                  "Custodian  Agreement"  shall have the  meaning  specified  in
         Section 2.2(b).

                  "Cut Off Date" shall mean with respect to each Original Lease,
         the date established as such by the Servicer,  and with respect to each
         Additional Lease, the related Additional Cut Off Date.

                  "Date  of  Processing"   shall  mean,   with  respect  to  any
         transaction,  the date on which such  transaction  is first recorded on
         the Servicer's  computer  master file of Leases  (without regard to the
         effective date of such recordation).

                  "Debtor  Relief  Laws" shall mean the  Bankruptcy  Code of the
         United  States  of  America  and  all  other  applicable   liquidation,
         conservatorship,  bankruptcy, moratorium, rearrangement,  receivership,
         insolvency,  reorganization,  suspension of payments, or similar debtor
         relief  laws  from  time to time in  effect  affecting  the  rights  of
         creditors generally.

                  "Default Amount" shall mean, for any Monthly Period, an amount
         (which  shall  not be less than  zero)  equal to the  Discounted  Lease
         Balance for each  Included  Lease that became a Defaulted  Lease during
         such Monthly Period.

                  "Defaulted  Lease" means an Included Lease as to which (i) the
         Servicer has determined in its sole discretion,  in accordance with its
         customary servicing procedures,  that such Lease is not collectible, or
         (ii) all or part of a Scheduled Payment thereunder is more than 90 days
         delinquent.

                  "Definitive Notes" shall have the meaning specified in
         Section 6.9.

                  "Delinquent  Lease" shall mean, on any date of  determination,
         each Included Lease with respect to which any

                                       xii








         Scheduled Payment or portion thereof is more than 60 days delinquent as
         of such date of determination.

                  "Depository Agreement" shall mean, with respect to any Series,
         the  agreement  (if any)  among the  Transferor,  the  Trustee  and the
         initial Clearing Agency (if any) with respect to such Series.

                  "Determination  Date"  shall mean with  respect to any Monthly
         Period,  the tenth  day of the  succeeding  calendar  month or, if such
         tenth day is not a Business Day, the next succeeding Business Day.

                  "Discounted Lease and Residual Balance" means, with respect to
         any Included  Lease, at any time of  determination,  the sum of (i) the
         Discounted Lease Balance plus (ii) the Equipment Residual Value for the
         related Equipment.

                  "Discounted Lease Balance" means, with respect to any Included
         Lease, at any time of  determination,  the sum of (i) the present value
         of all of the  remaining  Scheduled  Payments  becoming  due under such
         Lease after such date of  determination  (not to exceed the  Stipulated
         Loss Value thereunder),  discounted monthly at the Applicable  Discount
         Rate in the manner described below and (ii) the aggregate amount of all
         Scheduled Payments (due after the applicable Cut Off Date) then due and
         payable  under such Lease which have not been received by the Servicer;
         provided,  however,  that for purposes of computing the Aggregate  Pool
         Balance,   the  Discounted   Lease  Balance  of  any  Defaulted  Lease,
         Ineligible  Lease,  Early Termination Lease or Expired Lease or Removed
         Lease shall be equal to zero.

                  In  connection  with  all  calculations  required  to be  made
         pursuant  to  this  Agreement  with  respect  to the  determination  of
         Discounted  Lease  Balances,   for  any  date  of   determination   the
         "Discounted Lease Balance" for each Lease shall be calculated assuming:

                           (i)    all payments due in any Monthly Period are due
                  on the last day of such Monthly Period;

                           (ii) payments are discounted on a monthly basis using
                  a 30 day month and a 360 day year;

                           (iii)  payments are discounted to the last day of the
                  Monthly Period in which the date of determination falls; and

                           (iv) all  security  deposits  are  applied  to reduce
                  Scheduled Payments in inverse order of the due date thereof.


                                      xiii








                  "Distribution Account" shall have the meaning specified in any
         applicable Supplement.

                  "Distribution Date" shall mean the fifteenth day of each month
         or, if such  fifteenth day is not a Business  Day, the next  succeeding
         Business Day.

                  "Early  Termination Lease" means any Lease that has terminated
         prior to its scheduled expiration date (including because of a Casualty
         Loss), other than a Defaulted Lease.

                  "Early  Termination  Lease  Proceeds"  means  any and all cash
         proceeds or rents realized from the sale or re-lease of Equipment under
         an Early Termination Lease (net of Liquidation Expenses).

                  "Eligible  Deposit Account" shall mean either (a) a segregated
         account with a Qualified  Institution or (b) a segregated trust account
         with  the  corporate  trust  department  of  a  depository  institution
         organized  under the laws of the United States or any one of the states
         thereof,  including the District of Columbia (or any domestic branch of
         a foreign  bank),  and acting as a trustee for funds  deposited in such
         account,   so  long  as  any  of  the  securities  of  such  depository
         institution  shall have a credit  rating from each Rating Agency in one
         of its short-term credit rating  categories which signifies  investment
         grade.

                  "Eligible  Equipment"  shall mean any item of Equipment  other
         than commercial jet aircraft  designed to carry more than 50 passengers
         or self-powered ocean-going vessels.

                  "Eligible Lease" shall mean at any date of determination, each
         Lease:

                           (a)  which is payable in United States dollars;

                           (b) the  Lessee in  respect  of which is an  Eligible
                  Lessee and with  respect  to which the  related  Equipment  is
                  Eligible Equipment;

                           (c) which is not a Defaulted  Lease as of the related
                  Cut Off Date,  and with  respect to which,  as of such date no
                  Scheduled Payment was more than 60 days past due;

                           (d)  which  was   originated   or   acquired  by  the
                  Transferor in accordance with the Credit Guidelines;

                           (e) which was created in compliance,  in all material
                  respects,  with all Requirements of Law and which complies, in
                  all material respects, with all Requirements of Law;


                                       xiv








                           (f) with  respect  to which  all  material  consents,
                  licenses,  approvals or authorizations of, or registrations or
                  declarations  with, any Governmental  Authority required to be
                  obtained,  effected or given by the Originator  thereof or the
                  Transferor  in  connection  with the creation of such Lease or
                  the execution,  delivery and performance by such Originator or
                  the Transferor of its obligations  under the Lease,  have been
                  duly  obtained,  effected  or given and are in full  force and
                  effect;

                           (g) as to  which  and as to  the  related  Equipment,
                  immediately  prior to the transfer of same to the Trust by the
                  Transferor,  the  Transferor  had good title  thereto free and
                  clear of all Liens  arising  under or through  the  Originator
                  thereof, the Transferor or their respective  Affiliates (other
                  than Permitted Liens and except for the interest of the Lessee
                  in the  related  Equipment  pursuant  to such Lease) and as to
                  which  immediately  after the transfer of same to the Trust by
                  the  Transferor,  the Trust will have good title  thereto free
                  and clear of all Liens arising under or through the Originator
                  thereof, the Transferor or their respective  Affiliates (other
                  than Permitted Liens and except for the interest of the Lessee
                  in the related Equipment pursuant to such Lease);

                           (h) which is the  legal,  valid and  binding  payment
                  obligation  of the Lessee with  respect  thereto,  enforceable
                  against such Lessee in  accordance  with its terms,  except as
                  such enforceability may be limited by applicable Debtor Relief
                  Laws,  and  except as such  enforceability  may be  limited by
                  general principles of equity (whether  considered in a suit at
                  law or in equity);

                           (i)  which   constitutes  an  "account,"  a  "general
                  intangible" or "chattel paper" under and as defined in Article
                  9 of the UCC as then in effect in the State of California;

                           (j) no provision of which, at the time of transfer to
                  the Trust,  has been  waived,  altered or  otherwise  modified
                  except by an instrument  or document  contained in the related
                  Lease File;

                           (k)  which  obligates  the  Lessee  to  maintain  the
                  related  Equipment in good working order, to bear all costs of
                  operating such Equipment  (including  taxes and insurance) and
                  unconditionally, and without set-off or deduction, to make all
                  payments  thereunder,  free and clear of any taxes,  including
                  without  limitation  withholding  taxes, and, without limiting
                  the foregoing,

                                       xv








                  contains provisions requiring the Lessee to assume all
                  risk of loss or malfunction of the related Equipment;

                           (l) which  provides to the lessor the option,  upon a
                  Casualty Loss, to do one or more of the following:  (i) at the
                  Lessee's expense to repair the Equipment,  (ii) to replace the
                  Equipment with similar  Equipment of equal or greater value or
                  (iii)  to  require  that  the  Lessee  pay to the  lessor  the
                  Stipulated Loss Value;

                           (m) which  obligates  the  Lessee  to make  Scheduled
                  Payments  thereunder  no less  frequently  than once every six
                  months  and  provides  that  the  lessor  may  accelerate  all
                  remaining  Scheduled Payments upon default (and the expiration
                  of any applicable grace period) by the Lessee thereunder;

                           (n)  which,  as of the  related  Cut Off Date,  had a
                  lease  term of not less than 6 months  and of not more than 72
                  months;

                           (o)  which,  as of the  applicable  Cut Off  Date and
                  after  giving  effect to its  transfer  to the Trust,  did not
                  cause any of the Portfolio Parameters to be untrue;

                           (p)  which  are not and  will not be  subject  to any
                  claim  of  rescission,  set-off,  counterclaim  or  any  other
                  defense of the  Lessee,  other than  defenses  arising  out of
                  applicable bankruptcy, insolvency, reorganization,  moratorium
                  or other similar laws affecting the  enforcement of creditors'
                  rights in general; and

                           (q) as to  which,  at the  time  of  transfer  to the
                  Trust,  the related  vendor has been paid in full, and each of
                  the  Transferor  and  the  Originator  has  satisfied  all its
                  obligations required to be satisfied by such time.

                  "Eligible Lessee" shall mean at any date of  determination,  a
         Lessee (i) that has provided a billing address for the related Lease in
         the United States of America,  (ii) that is organized under the laws of
         the United States of America or any State thereof, or that is organized
         under the laws of Canada or any province thereof, or (iii) with respect
         to which the Rating Agency  Condition has been satisfied.  For purposes
         of this  definition,  any Lessee  the  obligations  of which  under the
         related  Lease are fully and  unconditionally  guaranteed  by an entity
         that would be an Eligible Lessee under the preceding sentence, shall be
         deemed to be an Eligible Lessee.

                  "Enhancement" shall mean, with respect to any Series, the cash
         collateral  account,  letter  of  credit,  guaranteed  rate  agreement,
         maturity guaranty facility, tax protection

                                       xvi








         agreement,  interest rate swap or any other  contract,  arrangement  or
         agreement  for  the  benefit  of the  Noteholders  of such  Series  (or
         Noteholders  of a Class  within  such  Series),  as  designated  in the
         applicable Supplement.

                  "Enhancement Provider" shall mean, with respect to any Series,
         the Person, if any, designated as such in the related Supplement.

                  "Equipment"  means  the  assets  (including  office  or  other
         equipment)  leased to a Lessee  pursuant to a Lease and/or,  unless the
         context otherwise requires, a security interest in such assets.

                  "Equipment Excess Concentration Amount" shall have the meaning
         specified in Schedule 3.

                  "Equipment  Residual  Value"  means the  anticipated  residual
         value of the Equipment  related to a Lease upon the  expiration of such
         Lease in accordance with its terms (as such residual value is estimated
         by the Servicer on or about the date on which such Lease was created in
         accordance with its normal valuation procedures),  but not in excess of
         any purchase option price with respect thereto set forth in such Lease.

                  "Excess  Concentration  Amount"  shall  mean as of any date of
         determination,  the sum of the Individual  Lessee Excess  Concentration
         Amount, the Industry Excess Concentration Amount, the Semi-Annual Lease
         Excess  Concentration  Amount and the  Equipment  Excess  Concentration
         Amount, in each case
         as of such date of determination.

                  "Excess Funding Account" shall have the meaning
         specified in subsection 4.2(b).

                  "Exchange" shall have the meaning specified in
         subsection 6.12(b).

                  "Exchange Date" shall have the meaning specified in
         subsection 6.12(b).

                  "Exchange Notice" shall have the meaning specified in
         subsection 6.12(b).

                  "Excluded  Amounts" means any Tax Collections and any payments
         received  from a Lessee in connection  with any  insurance  premiums or
         fees,  any  indemnity  payments made by a Lessee for the benefit of the
         lessor under the related Lease or any payments  collected from a Lessee
         relating  to  servicing  and/or  maintenance  payments  pursuant to the
         related Lease or maintenance agreement, as applicable.


                                      xvii








                  "Expired Lease" means any Lease that has terminated on
         its scheduled expiration date.

                  "Expired  Lease  Proceeds"  means any and all cash proceeds or
         rents realized from the sale or re-lease of Equipment  under an Expired
         Lease (net of Liquidation Expenses).

                  "FDIC" shall mean the Federal Deposit Insurance
         Corporation, or any successor thereto.

                  "Filing Locations" means the States of California and
         Massachusetts.

                  "Final Trust Termination Date" shall mean December 31,
         2015.

                  "Floating Pool" shall mean on any date of  determination,  all
         Included Leases (or portions  thereof) on such date other than Included
         Leases (or portions thereof) allocated to an Amortizing Pool as of such
         date.

                  "Governmental  Authority"  shall  mean the  United  States  of
         America,  any  state or other  political  subdivision  thereof  and any
         entity  exercising  executive,  legislative,  judicial,  regulatory  or
         administrative functions of or pertaining to government.

                  "Hedge  Termination  Payment"  shall mean with  respect to any
         Hedged  Lease that becomes an Early  Termination  Lease and for which a
         Substitute  Lease is not  provided,  the amount,  if any,  owing to the
         related  Hedge  Counterparty  in  respect  of the  corresponding  early
         termination of the related Interest Rate Hedge.

                  "Hedged  Lease" shall mean on any date of  determination  each
         Included  Lease that is the subject of an  Interest  Rate Hedge on such
         date of determination.

                  "Hedging  Counterparty"  shall  mean  initially,  First  Union
         National  Bank of North  Carolina in its capacity as obligor  under the
         Interest  Rate Hedge,  and any other  Person that  provides an Interest
         Rate Hedge as provided in Section 4.5(a) or if any Replacement Interest
         Rate Hedge or Qualified Substitute  Arrangement is obtained pursuant to
         Section 4.5(b),  any obligor with respect to such Replacement  Interest
         Rate Hedge or Qualified Substitute Arrangement.

                  "Highest  Required  Investment  Category"  shall mean (i) with
         respect to ratings  assigned by Standard & Poor's,  A-1+ for short-term
         instruments and AAA for long-term  instruments and (ii) with respect to
         ratings assigned by Moody's, A-2 or P-1 for one month instruments,  A-1
         or P-1 for three month

                                      xvii








         instruments,  AA3 or P-1 for six month  instruments  and AAA or P-1 for
         instruments with a term in excess of six months.

                  "Holder"  shall  mean the  Person in whose  name a Note or the
         Transferor Interest is registered in the Register.

                  "Included  Lease"  shall  mean  each  Original  Lease and each
         Additional Lease, but shall exclude any Removed Lease after the Removal
         Date with respect thereto.

                  "Indebtedness"  shall mean,  with respect to any Person at any
         date, (a) all indebtedness of such Person for borrowed money or for the
         deferred  purchase  price of property or services  (other than  current
         liabilities  incurred in the ordinary course of business and payable in
         accordance with customary  trade  practices) or which is evidenced by a
         note,  bond,  debenture or similar  instrument,  (b) all obligations of
         such Person under capital leases, (c) all obligations of such Person in
         respect of acceptances issued or created for the account of such Person
         and (d) all  liabilities  secured by any Lien on any property  owned by
         such Person even though such Person has not assumed or otherwise become
         liable for the payment thereof.

                  "Individual Lessee Excess Concentration Amount" shall have the
         meaning specified in Schedule 3.

                  "Industry Excess Concentration  Amount" shall have the meaning
         specified in Schedule 3.

                  "Ineligible Lease" shall have the meaning specified in
         subsection 2.4(d).

                  "Initial  Closing  Date"  shall  mean the  date on  which  the
         initial Series is issued.

                  "Initial  Principal Amount" with respect to any Series,  shall
         have the meaning specified in the related Supplement.

                  "Insolvency  Event" means, with respect to a specified Person,
         (a) the  filing  of a decree  or order  for  relief  by a court  having
         jurisdiction  in  the  premises  in  respect  of  such  Person  or  any
         substantial  part of its  property  in an  involuntary  case  under any
         applicable Federal or state bankruptcy, insolvency or other similar law
         now or  hereafter  in effect,  or  appointing  a receiver,  liquidator,
         assignee, custodian, trustee, sequestrator or similar official for such
         Person or for any  substantial  part of its  property,  or ordering the
         winding-up or liquidation of such Person's affairs,  and such decree or
         order  shall  remain  unstayed  and  in  effect  for  a  period  of  60
         consecutive days; or (b) the commencement by such Person of a voluntary
         case under any applicable  Federal or state  bankruptcy,  insolvency or
         other similar law now or hereafter in effect, or the consent by

                                       xix








         such Person to the entry of an order for relief in an involuntary  case
         under any such law, or the consent by such Person to the appointment of
         or taking possession by a receiver,  liquidator,  assignee,  custodian,
         trustee,  sequestrator  or similar  official for such Person or for any
         substantial  part of its property,  or the making by such Person of any
         general assignment for the benefit of creditors, or the failure by such
         Person  generally  to pay its debts as such debts  become  due,  or the
         taking of action by such Person in furtherance of any of the foregoing.

                  "Insurance  Policy"  means,  with  respect  to any  Lease,  an
         insurance  policy  covering  physical  damage to or loss of the related
         Equipment.

                  "Insurance  Proceeds"  means,  depending on the  context,  any
         amounts  payable  or any  payments  made,  to the  Servicer  under  any
         Insurance Policy.

                  "Interest Rate Hedge" shall mean the master agreement  between
         the   Trustee  on  behalf  of  the  Trust  and  the   initial   Hedging
         Counterparty, and any other similar agreement executed by the Trust and
         delivered pursuant to Section 4.5(a), in each case as supplemented from
         time to time by the  Trustee  on behalf  of the Trust and the  relevant
         Hedging  Counterparty,  or  any  Replacement  Interest  Rate  Hedge  or
         Qualified Substitute Arrangement.

                  "Internal  Revenue Code" shall mean the Internal  Revenue Code
         of 1986, as amended from time to time.

                  "Lease" shall mean each agreement,  including,  as applicable,
         schedules, subschedules,  supplements and amendments to a master lease,
         pursuant to which the Originator, as lessor, leases specified assets to
         a Lessee at a specified monthly or quarterly rental.

                  "Lease Files" shall mean, with respect to each Included Lease,
         the fully  executed  original  counterpart  (for UCC  purposes)  of the
         Lease,  the original  certificate of title or other title document with
         respect to the related  Equipment (if  applicable),  and otherwise such
         documents,  if any, that the Servicer keeps on file in accordance  with
         its customary procedures, evidencing ownership of such Equipment.

                  "Lessee"  means,  with  respect  to any  Lease,  the Person or
         Persons  obligated  to  make  payments  with  respect  to  such  Lease,
         including any guarantor thereof.

                  "Lien"  shall  mean  any  mortgage,  deed  of  trust,  pledge,
         hypothecation,   assignment,  deposit  arrangement,  encumbrance,  lien
         (statutory  or  other),   equity  interest,   participation   interest,
         preference,  priority  or  other  security  agreement  or  preferential
         arrangement of any kind or nature

                                       xx








         whatsoever,  including,  without  limitation,  any conditional  sale or
         other  title   retention   agreement,   any   financing   lease  having
         substantially  the  same  economic  effect  as any  of  the  foregoing;
         provided,  however,  that any assignment  pursuant to Section 7.2 shall
         not be deemed to constitute a Lien.

                  "Liquidation  Expenses" means,  with respect to any Lease, the
         aggregate amount of all out-of-pocket  expenses  reasonably incurred by
         the  Servicer  (including  amounts  paid  to any  subservicer)  and any
         reasonably  allocated  costs  of  internal  counsel,  in  each  case in
         accordance with the Servicer's  customary procedures in connection with
         the repossession, refurbishing and disposition of any related Equipment
         upon or after the  expiration or earlier  termination of such Lease and
         other  out-of-pocket  costs  related  to the  liquidation  of any  such
         Equipment,  including  the  attempted  collection  of any amount  owing
         pursuant to such Lease if it is a Defaulted Lease.

                  "Liquidation  Proceeds"  means,  with  respect to a  Defaulted
         Lease, proceeds from the sale or re-lease of the Equipment, proceeds of
         the related  Insurance  Policy and any other recoveries with respect to
         such  Defaulted  Lease and the related  Equipment,  net of  Liquidation
         Expenses  and  amounts,  if any,  so received  that are  required to be
         refunded to the Lessee on such Lease.

                  "Lockbox"  shall mean the post office boxes listed on Schedule
         2 to which the Lessees are instructed to remit payments on the Included
         Leases  and/or  such  other  post  office  boxes as may be  established
         pursuant to subsection 3.2(f).

                  "Lockbox Account" shall mean the intervening account used by a
         Lockbox  Processor for deposit of funds  received in a Lockbox prior to
         their transfer to the Collection Account.

                  "Lockbox Agreement" shall have the meaning specified in
         Section 3.2(f).

                  "Lockbox  Processor" shall mean the depositary  institution or
         processing  company (which may be the Trustee) which processes payments
         on the Leases sent by the Lessees thereon forwarded to a Lockbox.

                  "Monthly Period" shall mean a calendar month.

                  "Monthly  Servicing  Fee" shall have the meaning  specified in
        Section 3.8.

                  "Monthly Statement" shall have the meaning specified in
         Section 3.10.


                                       xxi








                  "Moody's" shall mean Moody's Investors  Service,  Inc., or any
        successor thereto.

                  "Note" shall mean any one of the notes of any Series  executed
         by the Trust and authenticated by the Trustee substantially in the form
         (or forms, in the case of a Series with multiple  Classes) of the notes
         attached to the related Supplement.

                  "Note Interest" shall mean interest  payable in respect of the
         Notes  of  any  Series  pursuant  to  Article  IV as set  forth  in the
         Supplement related to such Series.

                  "Note  Owner" shall mean,  with respect to a Book-Entry  Note,
         the Person who is the owner of such  Book-Entry  Note,  as reflected on
         the  books  of  the  Clearing  Agency,  or on  the  books  of a  Person
         maintaining  an account with such  Clearing  Agency  (directly or as an
         indirect  participant,  in  accordance  with the rules of such Clearing
         Agency).

                  "Note  Principal"  shall mean principal  payable in respect of
         the Notes of any  Series  pursuant  to  Article  IV as set forth in the
         Supplement related to such Series.

                  "Note Rate" shall  mean,  with  respect to any Series of Notes
         (or,  for any Series  with more than one Class,  for each Class of such
         Series),  the rate (or formula on the basis of which such rate shall be
         determined) per annum stated for such Series in the related Supplement,
         which rate shall be  calculated  in each case on the basis set forth in
         the related Supplement.

                  "Noteholder" shall mean the Person in whose name a Note
         is registered in the Register.

                  "Notice  Date"  shall have the  meaning  specified  in Section
        2.6(b).

                  "Officer's Certificate" shall mean a certificate signed by any
         officer of Transferor or the Servicer and delivered to the Trustee.

                  "Opinion of Counsel" shall mean a written  opinion of counsel,
         who may be counsel  (including  internal counsel) for the Transferor or
         the  Servicer,  which  counsel  shall be  reasonably  acceptable to the
         Trustee.

                  "Optional  Repurchase  Percentage" shall have, with respect to
         any Series, the meaning specified in the related Supplement.

                  "Original  Lease" shall mean each Lease  identified by account
         number and Lease Balance in a computer file or list

                                      xxii








         delivered to the Trustee by the  Transferor  on or prior to the Initial
         Closing Date pursuant to Section 2.1.

                  "Originator" shall mean, with respect to each Lease, the party
         that is the original lessor thereunder.

                  "Paying Agent" shall mean any paying agent appointed  pursuant
         to Section 6.6 and shall initially be the Trustee.

                  "Pay Out  Commencement  Date" shall mean, with respect to each
         Series,  (a) the date on which a Trust Pay Out Event is deemed to occur
         pursuant  to  Section  9.1,  or (b) the date on which a Series  Pay Out
         Event is deemed to occur pursuant to the Supplement for such Series.

                  "Pay Out Event"  shall mean  either a Trust Pay Out Event or a
        Series Pay Out Event.

                  "Pay Out Event Series  Share" shall mean,  with respect to any
         allocation or payment  following the  occurrence of a Pay Out Event and
         any particular Series, the lesser of (i) the percentage equivalent of a
         fraction,  the numerator of which is the Adjusted  Principal  Amount of
         such  Series  as of  the  first  day of  the  Pay  Out  Event  and  the
         denominator of which is the Aggregate  Adjusted Principal Amount, as of
         such first day and (ii) the remaining unpaid Adjusted  Principal Amount
         of such Series.

                  "Permitted  Investments" shall mean negotiable  instruments or
         securities or other investments (a) which, except in the case of demand
         or time  deposits,  investments  in money market  funds and  Repurchase
         Obligations,  are  represented  by  instruments in bearer or registered
         form or ownership of which is represented by book entries by a Clearing
         Agency or by a Federal Reserve Bank in favor of depository institutions
         eligible to have an account  with such  Federal  Reserve  Bank who hold
         such investments on behalf of their customers and (b) which evidence:

                           (i)  direct  obligations  of, and  obligations  fully
                  guaranteed as to full and timely payment by, the United States
                  of  America  (or by any  agency  thereof  to the  extent  such
                  obligations  are  backed by the full  faith and  credit of the
                  United States of America);

                           (ii) demand  deposits,  time deposits or certificates
                  of  deposit  of  depository  institutions  or trust  companies
                  incorporated under the laws of the United States of America or
                  any state thereof and subject to supervision  and  examination
                  by  federal  or  state  banking  or   depository   institution
                  authorities;  provided,  however,  that  at  the  time  of the
                  Trust's   investment  or  contractual   commitment  to  invest
                  therein,   the  commercial   paper,  if  any,  and  short-term
                  unsecured debt

                                      xxii








                  obligations  (other than such obligation whose rating is based
                  on the credit of a Person other than such institution or trust
                  company) of such depository institution or trust company shall
                  have a credit  rating  from the Rating  Agency in the  Highest
                  Required Investment Category granted by such Rating Agency;

                           (iii)  commercial  paper  having,  at the time of the
                  Trust's   investment  or  contractual   commitment  to  invest
                  therein, a rating in the Highest Required  Investment Category
                  granted by the Rating Agency;

                           (iv)   bankers' acceptances issued by any depository
                  institution or trust company referred to in (ii) above;

                           (v) investments in money market funds having,  at the
                  time of the Trust's  investment or  contractual  commitment to
                  invest therein,  a rating of the Highest  Required  Investment
                  Category from the Rating Agency;

                           (vi) time  deposits  (having  maturities  of not more
                  than 90 days) or notes  which  are  payable  on  demand  by an
                  entity the  commercial  paper of which has, at the time of the
                  Trust's   investment  or  contractual   commitment  to  invest
                  therein, a rating of the Highest Required  Investment Category
                  granted by the Rating Agency; and

                           (vii)       Repurchase Obligations.

                  "Permitted  Liens"  shall mean (a) with  respect  to  Included
        Leases:

                  (i) Liens for state,  municipal  or other  local taxes if such
                  taxes  shall  not at the  time  be due and  payable  or if the
                  Transferor  shall currently be contesting the validity thereof
                  in good faith by  appropriate  proceedings  and shall have set
                  aside on its books adequate reserves with respect thereto, and
                  (ii) Liens in favor of the  Trustee  created  pursuant to this
                  Agreement;

         and (b) with respect to the related Equipment:

                  (i) Liens for state,  municipal  or other  local taxes if such
                  taxes  shall  not at the  time  be due and  payable  or if the
                  Transferor  shall currently be contesting the validity thereof
                  in good faith by  appropriate  proceedings  and shall have set
                  aside on its books  adequate  reserves  with respect  thereto,
                  (ii) Liens in favor of the  Trustee  created  pursuant to this
                  Agreement,  and (iii) carriers',  warehousemen's,  mechanics',
                  materialmen's, repairmen's or other like

                                      xxiv








                  non-consensual Liens arising in the ordinary course of
                  business.

                  "Permitted  Transaction"  shall mean any transaction or series
         of related  transactions  pursuant to which the Transferor  finances an
         interest in the Trust Assets or the Transferor Interest pursuant to the
         transfer of a Note or the  Transferor  Interest or otherwise and (i) as
         to which the Rating Agency Condition is satisfied and (ii) which in the
         reasonable  judgment of the  Transferor  as  evidenced  by an Officer's
         Certificate,  could  not  reasonably  be  expected  to have a  material
         adverse effect on the interests of any of the Noteholders.

                  "Person"   shall  mean  any  legal   person,   including   any
         individual,  corporation,   partnership,  joint  venture,  association,
         joint-stock company, trust, unincorporated  organization,  governmental
         entity or other entity of similar nature.

                  "Pool  Sale"  shall  have the  meaning  specified  in  Section
        12.2(b).

                  "Portfolio  Parameters"  shall mean the criteria  specified in
        Schedule 3.

                  "Principal Amount" shall have, with respect to any Series, the
        meaning specified in the related Supplement.

                  "Principal  Exchange"  shall  have the  meaning  specified  in
        subsection 6.12(b).

                  "Principal Percentage" shall have, for any Series, the meaning
        specified in the related Supplement.

                  "Principal Terms" shall have the meaning,  with respect to any
         Series issued pursuant to an Exchange, specified in subsection 6.12(c).

                  "Publication Date" shall have the meaning specified in
         Section 9.2(a).

                  "Qualified  Institution"  shall have the meaning  specified in
        Section 4.2(a).

                  "Qualified  Substitute  Arrangement"  shall  have the  meaning
        specified in Section 4.5(b).

                  "Rating Agency" shall mean,  with respect to each Series,  the
         rating agency or agencies,  if any,  designated as a "Rating Agency" in
         the related Supplement.

                  "Rating  Agency  Condition"  shall mean,  with  respect to any
        action or series of related actions or proposed

                                       xxv








         transaction  or  series of  related  proposed  transactions,  that each
         Rating  Agency shall have  notified the  Transferor  and the Trustee in
         writing  that  such  action  or  series  of  related   actions  or  the
         consummation  of  such  proposed   transaction  or  series  of  related
         transactions will not result in a reduction or withdrawal of the rating
         of any outstanding Series or Class with respect to which it is a Rating
         Agency.

                  "Record Date" shall mean with respect to any Series,  any date
         specified as such in the applicable Supplement.

                  "Register" shall have the meaning specified in Section 6.3.

                  "Removal  Date"  shall have the meaning  specified  in Section
        2.8(a).

                  "Removal  Notice  Date"  shall have the meaning  specified  in
        Section 2.8(a).

                  "Removed  Leases" shall have the meaning  specified in Section
        2.8.

                  "Replacement Interest Rate Hedge" shall mean any interest rate
         swap or cap having  substantially  the same terms and conditions as the
         Interest Rate Hedge and otherwise  satisfying  the conditions set forth
         in Section 4.5.

                  "Replacement Series" shall mean a Series which is
         designated as such by the Transferor.

                  "Repurchase  Obligations"  shall mean  repurchase  obligations
         with respect to any security that is a direct  obligation  of, or fully
         guaranteed   by,  the  United  States  of  America  or  any  agency  or
         instrumentality  thereof,  the  obligations  of which are backed by the
         full faith and credit of the  United  States of America  (collectively,
         "Eligible  Collateral"),  in either case entered into with a depository
         institution or trust company (acting as principal)  described in clause
         (b)(ii) of the definition of Permitted Investments.

                  "Required  Holders"  shall have,  for any Series,  the meaning
        specified in the related Supplement.

                  "Requirements   of  Law"  for  any   Person   shall  mean  the
         certificate of  incorporation or articles of association and by-laws or
         other  organizational  or governing  documents of such Person,  and any
         law,  treaty,  rule or  regulation,  or  order or  determination  of an
         arbitrator or  Governmental  Authority,  in each case  applicable to or
         binding  upon such Person or to which such  Person is subject,  whether
         Federal, state or local (including, without limitation, usury laws,

                                      xxvi







         the Federal Truth in Lending Act and  Regulation Z and  Regulation B of
         the Board of Governors of the Federal Reserve System).

                  "Reserve Funding  Requirement" shall mean, with respect to any
         Series,  the  obligation  to  fund a  reserve  account  to  the  extent
         specified in the related Supplement.

                  "Response"  shall have the  meaning  specified  in  subsection
        9.2(a).

                  "Responsible  Officer"  shall  mean  any Vice  President,  any
         Assistant  Vice  President,  any  Assistant  Secretary,  any  Assistant
         Treasurer   or  any  other   officer  of  the   Trustee   with   direct
         responsibility  for the administration of this Agreement and also, with
         respect to a particular  matter,  any other officer to whom such matter
         is referred because of such officer's knowledge of and familiarity with
         the  particular  subject.  The term  "Responsible  Officer",  when used
         herein  with  respect to any Person  other than the  Trustee,  means an
         officer or  employee  of such  Person  corresponding  to any officer or
         employee described in the preceding sentence.

                  "Retransfer  Agreement"  shall have the meaning  specified  in
        subsection 2.8(b)(ii).

                  "Retransfer   Date"  shall  have  the  meaning   specified  in
        subsection 2.4(e).

                  "Revolving Period" shall have, with respect to any Series, the
         meaning specified in the related Supplement.

                  "Scheduled  Interest  Payment"  means,  with  respect  to  any
         Included  Lease in any  Monthly  Period,  the  excess of the  Scheduled
         Payment over the Scheduled Principal Payment for
         such Monthly Period.

                  "Scheduled Payment" means, with respect to any Included Lease,
         the monthly or quarterly or semi-annual  rent payment to be made by the
         related  Lessee under the terms of such Lease after the related Cut Off
         Date or Additional  Cut Off Date (it being  understood  that  Scheduled
         Payments do not include any Excluded Amounts).

                  "Scheduled  Principal  Payment"  means,  with  respect  to any
         Included  Lease in any  Monthly  Period,  the excess of the  Discounted
         Lease  Balance  on the  first  day of  such  Monthly  Period  over  the
         Discounted  Lease  Balance  thereof on the first day of the  succeeding
         Monthly Period.

                  "Scheduled  Termination  Date"  means,  for each  Series,  its
         Scheduled Termination Date as set forth in the related Supplement.

                                      xxvi









                  "Semi-Annual Lease Excess Concentration Amount" shall have the
         meaning specified in Schedule 3.

                  "Series"  shall  mean any series of Notes,  which may  include
         within  any such  Series a Class or  Classes  of Notes  subordinate  to
         another such Class or Classes of Notes.

                  "Series  Account" shall mean, with respect to any Series,  any
         of the accounts  established  and  designated  as such  pursuant to the
         related Supplement.

                  "Series Pay Out Event" shall have, with respect to any Series,
         the meaning specified in the related Supplement.

                  "Series  Representative"  shall  mean,  with  respect  to  any
         Series,  the Series Trustee or other  representative of the Noteholders
         of such Series, if any, appointed as such in the related Supplement.

                  "Series  Sale"  shall have the  meaning  specified  in Section
        12.2(b).

                  "Series  Share" shall mean,  with respect to any allocation or
         payment and any  particular  Series,  the  percentage  equivalent  of a
         fraction, the numerator of which is the aggregate amount required to be
         allocated or paid in respect thereof to such Series and the denominator
         of which is the total  amount  thereof to be  allocated  or paid to all
         Series,  in each case without giving effect to any limitation  based on
         insufficient available funds.

                  "Series  Termination  Date"  shall mean,  with  respect to any
         Series, the date, if any, specified as such in the related Supplement.

                  "Series  Trustee" shall have, with respect to any Series,  the
         meaning, if any, specified in the related Supplement.

                  "Servicer"   shall  mean   initially  AFG  and  its  permitted
         successors  and  assigns,   and  thereafter  any  Person  appointed  as
         successor as herein provided to service the Trust Assets.

                  "Servicer Advance" means an advance of Scheduled Payments made
         by the Servicer pursuant to Section 3.3.

                  "Servicer Default" shall have the meaning specified in Section
        10.1.

                  "Servicing Fee Percentage" shall mean .75%.

                  "Servicing  Officer"  shall mean any  employee of the Servicer
         involved in, or responsible  for, the  administration  and servicing of
         the Trust Assets whose name appears on a

                                      xxvi








         list of servicing  officers furnished to the Trustee by the Servicer on
         the  Initial  Closing  Date,  as such  list  may  from  time to time be
         amended.

                  "Standard  & Poor's"  shall  mean  Standard  & Poor's  Ratings
         Group, a division of McGraw Hill, Inc., or any successor thereto.

                  "Stipulated Loss Value" shall mean, with respect to any Lease,
         the amount payable by the Lessee upon a Casualty Loss in respect of the
         related Equipment.

                  "Substitute  Lease"  means a Lease  that is added to the Trust
         pursuant to Section 2.7(a).

                  "Successor  Servicer"  shall  have the  meaning  specified  in
        Section 10.2(a).

                  "Supplement"  shall  mean,  with  respect  to  any  Series,  a
         supplemental  Indenture to this  Agreement  complying with the terms of
         Section 6.12,  executed in conjunction  with the issuance of any Series
         (or, in the case of the issuance of Notes and the  book-entry  notation
         of the Transferor Interest in the Register on the Initial Closing Date,
         the supplemental indenture executed in connection with such issuance).

                  "Target  Repayment  Amount"  shall mean,  for each  Amortizing
         Series in respect of each Monthly  Period  commencing  on and after the
         Amortization  Commencement  Date for such Series,  the Target Repayment
         Percentage of the excess of (i) the sum of (A) the Scheduled  Principal
         Payments,  (B) Early Termination Lease Proceeds,  (C) Warranty Purchase
         Price and (D) the Default  Amount over (ii) any  Unreimbursed  Servicer
         Advances,  in each case in respect of all Included  Leases (or portions
         thereof) in the related  Amortizing  Pool for such  Monthly  Period and
         after giving effect to any substitution or reallocation.

                  "Target  Repayment  Percentage"  with  respect to any  Series,
         shall have the meaning specified in the related Supplement.

                  "Tax  Collections"  means  all  payments  received  on or with
         respect  to the  Included  Leases  or the  related  Equipment  that are
         Excluded  Amounts  attributable  to any  taxes,  fees or other  charges
         imposed by any Governmental Authority.

                  "Tax  Escrow  Account"  shall have the  meaning  specified  in
        Section 4.2(c).

                  "Tax  Opinion"  shall mean,  with  respect to any  action,  an
         opinion of outside  counsel to the effect that,  for federal income tax
         purposes, (i) such action will not

                                      xxix








         adversely  affect the  characterization  as debt or as an interest in a
         partnership (other than a partnership taxable as a corporation), as the
         case  may be,  of any  Notes of any  outstanding  Series  or Class  not
         retained by the  Transferor  or any affiliate of the  Transferor,  (ii)
         such  action  will not cause or  constitute  a sale,  exchange or other
         disposition by the  Transferor or the Trust of the Trust Assets,  or by
         the Noteholders of such Noteholders' Notes of any Outstanding Series or
         Class and (iii) on each Closing Date, the Notes of the new Series which
         are not retained by the Transferor will be  characterized as debt or as
         an interest in a  partnership  (other than a  partnership  taxable as a
         corporation).

                  "Termination  Notice"  shall  have the  meaning  specified  in
        Section 10.1.

                  "Transfer   Agent  and  Registrar"   shall  have  the  meaning
         specified in Section 6.3(a) and shall initially be the Trustee.

                  "Transfer  Agreement"  shall  have the  meaning  specified  in
        subsection 2.6(b)(iv).

                  "Transfer  Date"  shall  mean  the  Business  Day  immediately
         preceding each Distribution Date.

                  "Transferor"  shall  mean AFG Credit  Corporation,  a Delaware
         corporation, or any successor thereto.

                  "Transferor  Amount" shall mean, on any date of determination,
         the Aggregate Net Pool Balance at the end of the day immediately  prior
         to such date of determination,  minus the Aggregate  Adjusted Principal
         Amount at the end of such day. The Transferor  Amount may be a negative
         number.

                  "Transferor Exchange" shall have the meaning specified
         in subsection 6.12(b).

                  "Transferor Interest" shall mean the interest which represents
         the  Transferor  Amount  and which  has been  evidenced  by  book-entry
         notation in the Register,  and is  exchangeable  as provided in Section
         6.12;  provided,  that at any time there  shall be only one  Transferor
         Interest, which shall not be transferable except as provided in Section
         6.3(b).

                  "Transferor   Percentage"   shall   mean,   on  any   date  of
         determination, a percentage equal to 100% minus the Aggregate Principal
         Percentage  calculated  on  such  date;  provided,  however,  that  the
         Transferor Percentage shall never be less than zero.


                                       xxx








                  "Trust"  shall mean the trust  created by this  Agreement  and
         known as the "AFG Master Trust".

                  "Trust  Assets"  shall have the meaning  specified  in Section
        2.1.

                  "Trust Pay Out Event" shall have, with respect to each Series,
         the meaning specified in Section 9.1.

                  "Trust  Termination  Date" shall have the meaning specified in
        subsection 12.1.

                  "Trustee" shall mean the institution  executing this Agreement
         as Trustee,  or its  successor in interest,  or any  successor  trustee
         appointed as herein provided.

                  "UCC" shall mean the Uniform  Commercial Code, as amended from
         time to time, as in effect in any specified jurisdiction.

                  "Unreimbursed  Servicer  Advances"  means,  at any  time,  the
         amount of all previous  Servicer  Advances (or portions  thereof) as to
         which the Servicer has not been  reimbursed as of such time pursuant to
         Section  4.3(d)  and  which the  Servicer  has  determined  in its sole
         discretion will not be recoverable from Collections with respect to the
         related Included Leases.

                  "Variable  Funding Series" shall mean any Series designated as
         a Variable Funding Series in the related Supplement.

                  "Warranty  Purchase Price" means,  with respect to an Included
         Lease  and date of  determination,  an amount  equal to the  Discounted
         Lease and Residual Balance as of the preceding Determination Date, plus
         one month's interest thereon at the Applicable Discount Rate.

                  "Weighted  Average  Applicable  Additional Fees" shall mean at
         any date of  determination  the weighted  average of any per annum fees
         that are identified as "Applicable Additional Fees" in a Supplement for
         a particular Series.

                  "Weighted Average Applicable Margin" shall mean at any date of
         determination the weighted average of the Applicable  Margins in effect
         on such date, as estimated by the Servicer  using the weighted  average
         life of the Included Leases and assuming no prepayments or defaults.

                  Section 1.2  Other Definitional Provisions.

                   (a) All terms defined in this  Agreement or in any Supplement
shall have the defined meanings when used in any

                                      xxxi








certificate  or other  document  made or  delivered  pursuant  hereto or thereto
unless otherwise defined therein.

                  (b) As used in this  Agreement or in any Supplement and in any
certificate  or other  document  made or delivered  pursuant  hereto or thereto,
accounting  terms not defined in Section 1.1,  and  accounting  terms  partially
defined in Section 1.1 to the extent not defined,  shall have the meanings given
to them under generally accepted accounting  principles.  To the extent that the
definitions of accounting terms herein are inconsistent with the meaning of such
terms under generally accepted accounting principles,  the definitions contained
herein shall control.

                  (c) The agreements,  representations  and warranties of AFG in
this Agreement and in any Supplement in its capacity as Servicer shall be deemed
to be the  agreements,  representations  and  warranties  of AFG  solely  in its
capacity  as  Servicer  for so  long as it acts  in  such  capacity  under  this
Agreement.

                  (d) The words "hereof",  "herein" and "hereunder" and words of
similar import when used in this Agreement or any Supplement shall refer to this
Agreement or any  Supplement as a whole and not to any  particular  provision of
this Agreement or any Supplement; and Section, subsection,  Schedule and Exhibit
references  contained in this  Agreement or any  Supplement  are  references  to
Sections,  subsections,  Schedules  and Exhibits in or to this  Agreement or any
Supplement unless otherwise specified.


                                   ARTICLE II

                            TRANSFER OF TRUST ASSETS

                  Section  2.1  Transfer  of Trust  Assets.  (a)  Transfer.  The
Transferor  does  hereby  transfer,  assign  and  set-over  to the Trust for the
benefit of the Noteholders and the Holder of the Transferor Interest, all right,
title and interest of the Transferor in, to and under the following:

                      (i) on the Initial  Closing Date and as of the related Cut
         Off Date,  the  Original  Leases  and all  monies  due or to become due
         thereunder  after  such  Cut Off Date and all  Collections  in  respect
         thereof;

                     (ii) on the Addition  Date with  respect  thereto and as of
         the related  Additional  Cut Off Date,  the  Additional  Leases and all
         monies due or to become due  thereunder  after such  Additional Cut Off
         Date and all Collections in respect thereof;

                    (iii)  the related Equipment;

                     (iv)  the related Lease Files;


                                      xxxi








                      (v)  the  Asset  Purchase  Agreement,  including,  but not
         limited to, the  obligation  of AFG to purchase  or  repurchase  Leases
         under certain circumstances as specified therein;

                     (vi)  the Insurance Policies and any Insurance Proceeds
         related to the Included Leases;

                    (vii)  the right to any Enhancement with respect to any
         Series; and

                   (viii)  all income or proceeds of the foregoing or
         relating thereto.

Such property, together with all monies and investments on deposit, from time to
time,  in the  Collection  Account,  the Excess  Funding  Account and the Series
Accounts,  shall  constitute the assets of the Trust  (collectively,  the "Trust
Assets"). The foregoing transfer,  assignment,  set-over and conveyance does not
constitute and is not intended to result in the creation of an assumption by the
Trust,  the Trustee or any Noteholder of any obligation of the  Transferor,  the
Servicer  or any other  Person in  connection  with the  Included  Leases or any
agreement or instrument relating thereto,  including,  without  limitation,  any
obligation to any Lessees or insurers,  or in connection with the Asset Purchase
Agreement.

                   (b) Financing  Arrangement.  The Transferor  hereby transfers
the Trust Assets to the Trust with the intent of issuing indebtedness secured by
the Trust Assets.

                  (c) Grant of Security  Interest  to  Collateral  Trustee.  The
Trustee  hereby  grants  to  the  Collateral  Trustee  for  the  benefit  of the
Noteholders  a  security  interest  in all of the  Trustee's  right,  title  and
interest  in, to and under the Trust  Assets to secure the payment of  principal
and interest on, and any other  amounts  owing in respect of, the Notes,  and to
secure compliance with the provisions of this Agreement, all as provided in this
Agreement. This Agreement constitutes a security agreement under applicable law.

                  (d)      Perfection of Transfer.  In connection with the
transfer, assignment and set-over set forth in Section 2.1(a),
the Transferor agrees as follows:

                      (i) The  Transferor  shall  record  and  file,  at its own
         expense,  financing statements  (including any continuation  statements
         with respect to such financing statements when applicable) with respect
         to the Included  Leases now existing or  hereafter  transferred  to the
         Trust meeting the  requirements of applicable  state law in such manner
         and in such  jurisdictions  as are necessary to perfect the transfer of
         the  Leases  from the  Transferor  to the  Trust  and  (subject  to the
         limitations  set forth  below) to perfect the  interest of the Trust in
         the related Equipment to the extent the same

                                      xxxi








         may  be  viewed  as  inventory  of  the  Transferor,   and  to  deliver
         file-stamped  copies  of  such  financing  statements  or  continuation
         statements or other  evidence of such filings  (which may, for purposes
         of this Section 2.1, consist of telephone confirmations of such filings
         with the  file-stamped  copy to be  provided  to the Trustee as soon as
         practicable  after receipt thereof by the Transferor) to the Trustee on
         or prior  to the  Initial  Closing  Date,  in the case of the  Original
         Leases,  and the  applicable  Addition  Date in the case of  Additional
         Leases and in the case of any continuation statements filed pursuant to
         this Section  2.1(d),  as soon as practicable  after receipt thereof by
         the Transferor.  Notwithstanding  the foregoing,  the Transferor  shall
         only be obligated to record  financing  statements  with respect to the
         Equipment in the Filing Locations.

                     (ii) The Transferor shall, at its own expense,  on or prior
         to (x) the Initial Closing Date in the case of the Original Leases, and
         (y) the applicable  Addition Date, in the case of Additional Leases (A)
         indicate in its books and records,  including the appropriate  computer
         files relating to the Leases, that such Leases have been transferred to
         the Trust pursuant to this Agreement for the benefit of the Noteholders
         and the Holder of the  Transferor  Interest and stamp the related Lease
         Files or  otherwise  mark such  Leases with a legend to the effect that
         such Leases have been  transferred  to the Trust for the benefit of the
         Noteholders and the Holder of the Transferor  Interest  pursuant hereto
         and (B) on or prior to the  Initial  Closing  Date with  respect to the
         Original  Leases  and on or prior to the  related  Addition  Date  with
         respect to Additional  Leases to deliver to the Trustee a computer file
         or  microfiche  or written list  containing a true and complete list of
         all Leases then being  transferred to the Trust,  identified by account
         number and by the  Discounted  Lease  Balance as of the related Cut Off
         Date.  Such  file or list,  as  amended  from  time to time to  reflect
         Additional Leases and Removed Leases,  shall be marked as Schedule 1 to
         this Agreement and is hereby  incorporated into and made a part of this
         Agreement.

                    (iii) The Transferor shall, at its own expense,  on or prior
         to (x) the Initial Closing Date in the case of the Original Leases, and
         (y) the  applicable  Addition  Date, in the case of Additional  Leases,
         deliver to the  Custodian  the  related  Lease  Files to be held by the
         Custodian in accordance with the Custodian Agreement.

                     (iv) The Transferor shall, at its own expense,  on or prior
         to (x) the Initial Closing Date in the case of the Original Leases, and
         (y) the  applicable  Addition  Date, in the case of Additional  Leases,
         with  respect to any item of related  Equipment  with  respect to which
         title thereto or a security interest therein is required to be noted on
         a certificate of title or otherwise recorded, to take such

                                      xxxi








         steps as shall be necessary or appropriate,  in the reasonable judgment
         of the  Servicer,  to fully vest all right,  title and interest in such
         Equipment in the Trustee on behalf of the Trust, provided,  that to the
         extent UCC or similar  filings are required with respect to any item of
         related  Equipment,  the  Transferor  shall only be obligated to record
         such filings in the Filing Locations.  The Trustee is hereby authorized
         and  directed  to sign all  financing  statements  under  this  Section
         2.1(d).

                  (e) Perfection of Security Interest of Collateral  Trustee. In
connection  with  the  grant  of a  security  interest  by  the  Trustee  to the
Collateral  Trustee set forth in Section  2.1(b),  the  Servicer  agrees that it
will, on behalf of the Trustee,  record and file, at its own expense,  financing
statements (including any continuation statements with respect to such financing
statements when  applicable) with respect to the Included Leases now existing or
hereafter  transferred to the Trust meeting the requirements of applicable state
law in such manner and in such  jurisdictions  as are  necessary  to perfect the
security  interest of the  Collateral  Trustee in the  Included  Leases,  and to
deliver  file-stamped  copies  of  such  financing  statements  or  continuation
statements  or other  evidence of such filings  (which may, for purposes of this
Section  2.1,  consist  of  telephone  confirmations  of such  filings  with the
file-stamped  copy  to  be  provided  to  the  Collateral  Trustee  as  soon  as
practicable after receipt thereof by the Servicer) to the Collateral  Trustee on
or prior to the Initial  Closing Date, in the case of the Original  Leases,  and
the applicable Addition Date in the case of Additional Leases and in the case of
any continuation  statements  filed pursuant to this Section 2.1(e),  as soon as
practicable  after  receipt  thereof  by  the  Servicer.   Notwithstanding   the
foregoing,  the Servicer shall only be obligated to record financing  statements
with respect to the Equipment in the Filing Locations.

                  (f) Grant of Security Interest to Trustee.  To the extent that
the  Transferor  retains or is deemed to retain  any  interest  in the  Included
Leases or the  related  Equipment  or any other  property  included in the Trust
Assets,  the  Transferor  hereby  grants to the Trustee,  for the benefit of the
Noteholders,  a first priority  perfected  security interest in all of the Trust
Assets to secure a loan in an amount equal to the unpaid principal amount of the
Notes issued hereunder or to be issued hereunder,  the interest accruing thereon
at the  applicable  Note Rates and all of the  Transferor's  and the  Servicer's
other obligations  hereunder,  and agrees that this Agreement shall constitute a
security agreement under applicable law.

                  (g) References. The foregoing transfer, assignment,  set-over,
conveyance  and grant  from the  Transferor  to the  Trust  shall be made to the
Trustee,  on behalf of the Trust,  and each  reference in this Agreement to such
transfer,   assignment,  set-  over  and  conveyance  to  the  Trust,  and  each
retransfer,

                                      xxxv








reassignment or reconveyance by the Trust, shall be construed
accordingly.

                  Section 2.2  Acceptance by Trustee; Acknowledgment by
Collateral Trustee.

                  (a) Acceptance by Trustee. The Trustee hereby acknowledges its
acceptance,  on behalf of the Trust,  of the Trust Assets,  and declares that it
shall maintain such right,  title and interest,  upon the trust herein set forth
in  accordance  with  the  terms  of  this  Agreement,  for the  benefit  of all
Noteholders  and the Holder of the Transferor  Interest.  The  Transferor  shall
deliver to the Trustee on the Closing  Date a  certificate  certifying  that the
computer file or microfiche or written list with respect to the Original  Leases
described in Section 2.1(d)(ii) has been provided to the Trustee.

                  (b)  Acknowledgment  by  Collateral  Trustee.  The  Collateral
Trustee hereby acknowledges its acceptance, on behalf of the Noteholders, of the
grant by the Trustee of a security interest in the Trust Assets.

                  (c) Custodian Agreement. In connection with the sale, transfer
and assignment of the Included  Leases to the  Transferor  pursuant to the Asset
Purchase Agreement and to the Trust pursuant hereto,  the Trustee,  on behalf of
the Trust,  simultaneously  with the execution  and delivery of this  Agreement,
shall  enter into a  Custodian  Agreement  with the  Custodian  (the  "Custodian
Agreement") in a form substantially  similar to Exhibit A, pursuant to which the
Trustee, on behalf of the Trust, shall revocably appoint the Custodian,  and the
Custodian shall accept such appointment,  to act as the agent of the Trustee, on
behalf of the Trust, as custodian of the Lease Files.

                  (d) Confidentiality. The Trustee hereby agrees not to disclose
to any Person any of the account numbers or other  information  contained in the
computer  files or microfiche  or written lists  delivered to the Trustee by the
Transferor pursuant to Sections 2.1 and 2.6, except as is required in connection
with the  performance of its duties  hereunder or in enforcing its rights or the
rights of the  Noteholders  and the Holder of the Transferor  Interest,  or to a
Successor  Servicer  appointed  pursuant to Section 10.2, any successor  trustee
appointed pursuant to Section 11.8, any co-trustee or separate trustee appointed
pursuant to Section 11.10 or as mandated by any Requirement of Law applicable to
the Trustee.  The Trustee  agrees to take such  measures as shall be  reasonably
requested  by  the   Transferor   to  protect  and  maintain  the  security  and
confidentiality of such information,  and, in connection therewith, shall allow,
upon  reasonable  notice,  the Transferor to inspect the Trustee's  security and
confidentiality arrangements from time to time during normal business hours.


                                      xxxv








                  (e) No  Indebtedness.  The  Trustee  shall  have no  power  to
create,  assume or incur  indebtedness  or other  liabilities in the name of the
Trust other than as contemplated in this Agreement.

                  Section  2.3  Representations  and  Warranties  of  Transferor
Relating to Transferor.  The Transferor hereby represents and warrants as of the
Initial Closing Date and on each Addition Date that:

                  (a)  Organization  and  Good  Standing.  The  Transferor  is a
         corporation  duly organized and validly existing in good standing under
         the  laws of the  State of  Delaware,  and has  full  corporate  power,
         authority  and  legal  right  to own its  properties  and  conduct  its
         business as such  properties  are presently  owned and such business is
         presently   conducted,   and  to  execute,   deliver  and  perform  its
         obligations  under this Agreement and the Asset Purchase  Agreement and
         to direct the  Trustee to execute  and  deliver the Notes and to make a
         book-entry notation in the Register evidencing the Transferor Interest.

                  (b) Due Qualification.  The Transferor is duly qualified to do
         business and is in good standing as a foreign corporation (or is exempt
         from such requirements),  and has obtained or will obtain all necessary
         licenses and  approvals,  in each  jurisdiction  in which failure to so
         qualify or to obtain such licenses and approvals  would have a material
         adverse effect on its ability to perform its obligations hereunder.

                  (c) Due  Authorization.  The  execution  and  delivery of this
         Agreement and the Asset Purchase  Agreement and the consummation of the
         transactions  provided for herein and therein have been duly authorized
         by the Transferor by all necessary  corporate action on the part of the
         Transferor.

                  (d) No Conflict.  The execution and delivery of this Agreement
         and the Asset Purchase  Agreement,  the performance of the transactions
         contemplated hereby and thereby and the fulfillment of the terms hereof
         and thereof will not conflict with,  result in any breach of any of the
         material terms and provisions of, or constitute (with or without notice
         or lapse of time or both) a default  under,  any  indenture,  contract,
         agreement,  mortgage,  deed of trust, or other  instrument to which the
         Transferor is a party or by which it or any of its property is bound.

                  (e) No Violation. The execution and delivery of this Agreement
         and the Asset Purchase  Agreement,  the performance of the transactions
         contemplated hereby and thereby and the fulfillment of the terms hereof
         and thereof will not conflict with or violate, in any material respect,
         any Requirements of Law applicable to the Transferor.

                                      xxxv









                  (f) No Proceedings. There are no proceedings or investigations
         pending or, to the best knowledge of the Transferor, threatened against
         the  Transferor,  before any  court,  regulatory  body,  administrative
         agency, or other tribunal or governmental instrumentality (i) asserting
         the invalidity of this Agreement,  the Asset Purchase  Agreement or the
         Notes,  (ii) seeking to prevent the issuance of the Notes or the making
         of a book-entry  notation in the  Register  evidencing  the  Transferor
         Interest or the consummation of any of the transactions contemplated by
         this  Agreement,  the  Asset  Purchase  Agreement  or the  Notes or the
         Transferor Interest, (iii) seeking any determination or ruling that, in
         the reasonable judgment of the Transferor, could reasonably be expected
         to  be  adversely  determined,  and  if  adversely  determined,   would
         materially  and adversely  affect the  performance by the Transferor of
         its obligations under this Agreement or the Asset Purchase Agreement or
         (iv) seeking to impose income taxes on the Trust.

                  (g) All  Consents  Required.  All  approvals,  authorizations,
         consents,  orders or other actions of any Person or of any Governmental
         Authority  required in  connection  with the  execution and delivery of
         this  Agreement  and the  Notes  and  the  book-entry  notation  in the
         Register  evidencing the Transferor  Interest,  the  performance of the
         transactions  contemplated by this Agreement, and the fulfillment of or
         terms hereof, have been obtained.

                  (h) Bulk Sales.  The  execution,  delivery and  performance of
         this Agreement do not require  compliance  with any "bulk sales" law by
         the Transferor.

                  (i) Solvency. The transactions under this Agreement do not and
         will not render the Transferor insolvent.

The  representations  and warranties set forth in this Section 2.3 shall survive
the transfer of the Trust Assets to the Trust, and termination of the rights and
obligations  of the Servicer  pursuant to Section  10.1.  Upon  discovery by the
Transferor,  the Servicer or a Responsible Officer of the Trustee of a breach of
any of the foregoing representations and warranties,  the party discovering such
breach  shall give  prompt  written  notice to the  others  and any  Enhancement
Provider.  For the purposes of the representations  and warranties  contained in
this Section 2.3 and made by the Transferor on the Initial Closing Date, "Notes"
shall mean the Notes issued on the Initial  Closing Date. The Transferor  hereby
represents and warrants, with respect to any Series, as of the Closing Date with
respect to such Series, unless otherwise stated in the related Supplement,  that
the  representations  and warranties of the Transferor set forth in this Section
2.3  will be true  and  correct  as of  such  date  (for  the  purposes  of such
representations  and  warranties,  "Notes"  shall mean the Notes  issued on such
Closing Date).


                                      xxxv








                  Section  2.4  Representations  and  Warranties  of  Transferor
Relating to the Agreement and the Included Leases.

                  (a) Binding Obligation;  Valid Transfer and Security Interest.
The Transferor  hereby  represents and warrants that, as of the Initial  Closing
Date and,  with  respect to any Series  issued after the Initial  Closing  Date,
unless  otherwise stated in the related  Supplement,  as of the Closing Date for
such Series and as of each Addition Date:

                        (i)  This  Agreement  constitutes  a  legal,  valid  and
         binding   obligation  of  the  Transferor,   enforceable   against  the
         Transferor in accordance with its terms,  except as such enforceability
         may be limited by Debtor Relief Laws and except as such  enforceability
         may be limited by general principles of equity (whether considered in a
         suit at law or in equity).

                       (ii)  This  Agreement  constitutes  either  (A)  a  valid
         transfer  to  the  Trust  of  all  right,  title  and  interest  of the
         Transferor in, to and under the Trust Assets, and such property will be
         held by the  Trust  free and clear of any Lien of any  Person  claiming
         through or under the Transferor or its  Affiliates,  except for (w) the
         interests of the Trustee and the Noteholders,  (x) Permitted Liens, and
         (y) the interest of the Transferor as Holder of the Transferor Interest
         or (B) a grant of a  security  interest  (as  defined  in the UCC as in
         effect in the State of California) in such property to the Trust.  Upon
         the filing of the financing statements described in Section 2.1 and, in
         the case of Additional  Leases on the  applicable  Addition  Date,  the
         Trustee on behalf of the Trust  shall have a first  priority  perfected
         security  interest in such property,  subject only to Permitted  Liens.
         Neither  the  Transferor  nor any  Person  claiming  through  or  under
         Transferor  shall  have any  claim  to or  interest  in the  Collection
         Account,  the Excess Funding Account or any Series  Account,  except as
         expressly  provided in this Agreement or any Supplement,  in accordance
         with the provisions of Article IV, and, if this  Agreement  constitutes
         the grant of a  security  interest  in such  property,  except  for the
         interest of the Transferor in such property as a debtor for purposes of
         the UCC as in effect in the State of California.

                  (b) Eligibility of Leases.  The Transferor  hereby  represents
and  warrants as of the Initial  Closing Date that (i) as of the initial Cut Off
Date,  Schedule 1 to this  Agreement  and the  computer  file or  microfiche  or
written  list  delivered  pursuant to Section 2.1 is an  accurate  and  complete
listing in all material  respects of all the Included  Leases as of such Cut Off
Date and the information  contained therein with respect to the identity of such
Leases and the amounts  owing  thereunder  is true and  correct in all  material
respects  as of such Cut Off Date,  (ii) each such Lease is an  Eligible  Lease,
(iii) each such

                                      xxxi








Lease and the related Equipment has been transferred to the Trust free and clear
of any Lien of any Person  (other than  Permitted  Liens and the interest of the
Transferor  as holder of the  Transferor  Interest)  and in  compliance,  in all
material respects, with all Requirements of Law applicable to the Transferor and
(iv) with respect to each such Lease, all material consents, licenses, approvals
or  authorizations  of or  registrations  or declarations  with any Governmental
Authority  required  to be  obtained,  effected  or given by the  Transferor  in
connection  with the  transfer  of such Lease and the related  Equipment  to the
Trust  have  been duly  obtained,  effected  or given and are in full  force and
effect.

                  On each day on which any  Additional  Lease is  transferred by
the Transferor to the Trust, Transferor shall be deemed to represent and warrant
that (i) each  Additional  Lease  transferred on such day is an Eligible  Lease,
(ii) each such Additional  Lease and the related  Equipment has been transferred
to the Trust  free and clear of any Lien of any  Person  (other  than  Permitted
Liens and the interest of the Transferor as holder of the  Transferor  Interest)
and in  compliance,  in all  material  respects,  with all  Requirements  of Law
applicable to the  Transferor or the Originator  thereof,  (iii) with respect to
each such  Additional  Lease,  all  material  consents,  licenses,  approvals or
authorizations  of  or  registrations  or  declarations  with  any  Governmental
Authority  required  to be  obtained,  effected  or given by the  Transferor  in
connection  with the  transfer  of such Lease and the related  Equipment  to the
Trust  have  been duly  obtained,  effected  or given and are in full  force and
effect  and (iv) the  representations  and  warranties  set forth in  subsection
2.4(a) are true and correct with respect to each Lease  transferred  on such day
as if made on such day.

                  (c) Notice of Breach. The  representations  and warranties set
forth in this Section 2.4 shall survive the transfer of the respective  Included
Leases and related  Equipment to the Trust,  and  termination  of the rights and
obligations  of the Servicer  pursuant to Section  10.1.  Upon  discovery by the
Transferor,  the Servicer or a Responsible Officer of the Trustee of a breach of
any of the foregoing representations and warranties,  the party discovering such
breach  shall give  prompt  written  notice to the  others  and any  Enhancement
Provider.

                  (d) Retransfer of Ineligible  Leases. In the event of a breach
of any  representation and warranty set forth in Section 2.4(b) or in subsection
2.6(b)(v)(w)  with respect to an Included Lease (each such Lease, an "Ineligible
Lease"),  within 60 days of the receipt by the  Transferor of written  notice of
such breach given by the Trustee or the Servicer,  the Transferor shall accept a
retransfer of each such Included Lease to which such breach relates on the terms
and conditions set forth below; provided, however, that no such retransfer shall
be required  to be made with  respect to such  Ineligible  Lease (and such Lease
shall cease to be an Ineligible Lease) if, on any day within such 60 day

                                      xxxx








period, the representations and warranties in subsection 2.4(b) or in subsection
2.6(b)(v)(w),  with  respect  to such  Ineligible  Lease  shall then be true and
correct in all material  respects  with respect to such  Ineligible  Lease as if
such  Ineligible  Lease had been  transferred  to the  Trust on such  day.  With
respect to each  retransfer of an Ineligible  Lease required to be made pursuant
to this Section 2.6(d),  the Transferor  shall  repurchase and the Trustee shall
convey,  without  recourse,  representation  or warranty,  all of the  Trustee's
right,  title and interest in each such Ineligible  Lease.  The Transferor shall
accept a retransfer  of each such  Ineligible  Lease and there shall be deducted
from the  Aggregate  Pool  Balance  the  Discounted  Lease  Balance of each such
Ineligible  Lease. On and after the date such Lease becomes an Ineligible Lease,
such Lease shall not be included in the Aggregate Pool Balance. In consideration
of such  retransfer  the  Transferor  shall,  on the date of  retransfer of such
Ineligible  Lease,  either (i) make a deposit  in the  Collection  Account  (for
allocation  pursuant to Article IV) in immediately  available funds in an amount
equal to the Warranty  Purchase Price or (ii) transfer to the Trust a Substitute
Lease.  Upon each  retransfer to the Transferor of such  Ineligible  Lease,  the
Trust shall  automatically  and without  further  action be deemed to  transfer,
assign and  set-over to the  Transferor,  without  recourse,  representation  or
warranty  (other  than that the Trustee  has not  encumbered  such Lease and the
related  Equipment,  except for the grant of a security  interest therein to the
Collateral  Trustee),  all the right, title and interest of the Trust in, to and
under such  Ineligible  Lease and all  monies due or to become due with  respect
thereto,  the related  equipment  and all proceeds of the  Ineligible  Lease and
Liquidation  Proceeds and Insurance  Proceeds relating thereto and all rights to
security  for any such  Ineligible  Lease,  and all proceeds and products of the
foregoing.  The Trustee shall execute such documents and instruments of transfer
as may be  prepared  by the  Transferor  and take such  other  actions  as shall
reasonably  be  requested  by the  Transferor  to effect  the  transfer  of such
Ineligible Lease pursuant to this  subsection.  The obligation of the Transferor
to accept  retransfer of any Ineligible  Lease shall  constitute the sole remedy
respecting any breach of the representations and warranties set forth in Section
2.4(b) and  subsection  2.6(b)(v)(w)  with  respect to such Lease  available  to
Noteholders and the Holder of the Transferor  Interest,  or the Trustee on their
behalf.

                  (e) Retransfer of Trust Portfolio. In the event of a breach of
any of the  representations  and  warranties  set forth in Section 2.4(a) hereof
which breach could  reasonably be expected to have a material  adverse affect on
the rights of the  Noteholders or of the Trustee  hereunder or on the ability of
the Transferor to perform its obligations hereunder,  either the Trustee, or the
Holders  of a  principal  amount of Notes  aggregating  more than  662/3% of the
Aggregate  Principal  Amount,  by notice then given in writing to the Transferor
(and to the Trustee and the Servicer, if given by the Noteholders), may

                                       








direct the Transferor to accept retransfer of all of the Included Leases and the
Transferor  shall  be  obligated  to  accept  retransfer  of  such  Leases  on a
Distribution Date specified by the Transferor (such date, the "Retransfer Date")
occurring  within  the  period  of 60 days  after  such  notice on the terms and
conditions set forth below; provided,  however, that no such retransfer shall be
required  to be  made  if,  at any  time  during  such  applicable  period,  the
representations  and  warranties  contained in Section 2.4(a) shall then be true
and  correct in all  material  respects.  The  Transferor  shall  deposit on the
Retransfer  Date an amount  equal to the  deposit  amount  provided  in the next
sentence  for such  Leases in the  Collection  Account for  distribution  to the
Noteholders  pursuant to Section 12.3.  The deposit  amount for such  retransfer
will be equal to the sum of (i) the Aggregate  Adjusted  Principal Amount at the
end of the day on the Business Day preceding the Distribution  Date on which the
retransfer  is scheduled  to be made,  plus (ii) an amount equal to all interest
accrued  but  unpaid  on the Notes at the  applicable  Note  Rate  through  such
Distribution  Date,  plus  (iii) an amount  sufficient  to pay all  unreimbursed
amounts  owing to each  Enhancement  Provider  (to the  extent  set forth in the
applicable Supplement) less (iv) the amount, if any, available in the Collection
Account and the Excess Funding  Account on such Transfer Date. On the Retransfer
Date  immediately  following  the  Transfer  Date on which such  amount has been
deposited  in full into the  Collection  Account,  the  Included  Leases and all
monies due or to become due with respect thereto,  the related Equipment and all
proceeds thereof,  all rights to security for any such Leases,  and all proceeds
and products of the foregoing,  shall be transferred to the Transferor,  and the
Trustee shall  execute and deliver such  instruments  of transfer,  in each case
without  recourse,  representation  or warranty (other than that the Trustee has
not encumbered any such Lease and the related  Equipment),  as shall be prepared
and  reasonably  requested by the Transferor to vest in the  Transferor,  or its
designee  or  assignee,  all right,  title and  interest of the Trust in, to and
under the Included Leases, all monies due or to become due with respect thereto,
the related  Equipment and all proceeds thereof and Insurance  Proceeds relating
thereto.  If  the  Trustee  or  the  Noteholders  give a  notice  directing  the
Transferor  to accept a retransfer  as provided  above,  the  obligation  of the
Transferor  to accept a retransfer  of the Included  Leases  pursuant to Section
2.4(e)   shall   constitute   the  sole  remedy   respecting  a  breach  of  the
representations  and  warranties  contained in Section  2.4(a)  available to the
Noteholders or the Trustee on behalf of the Noteholders.

                  Section 2.5 Covenants of  Transferor.  The  Transferor  hereby
covenants that:

                  (a)  Leases  Not to be  Evidenced  by  Promissory  Notes.  The
         Transferor  will  take no  action  to cause  any  Included  Lease to be
         evidenced  by any  "instrument"  (as defined in the UCC as in effect in
         the State of California) that is not

                                       








         also  considered  "chattel  paper",   except  in  connection  with  the
         enforcement  or  collection  of such Lease.  The Servicer  will deliver
         promptly any such instruments to the Custodian.

                  (b) Security  Interests.  Except for the transfers  hereunder,
         the Transferor will not sell,  pledge,  assign or transfer to any other
         Person, or grant, create,  incur, assume or suffer to exist any Lien on
         any  Included  Lease or related  Equipment,  whether  now  existing  or
         hereafter  transferred  to the  Trust,  or any  interest  therein.  The
         Transferor will immediately  notify the Trustee of the existence of any
         Lien on any Included  Lease or related  Equipment;  and the  Transferor
         shall defend the right,  title and interest of the Trustee on behalf of
         the  Trust  in,  to and  under  the  Included  Leases  and the  related
         Equipment, against all claims of third parties; provided, however, that
         nothing  in this  subsection  2.5(b)  shall  prevent  or be  deemed  to
         prohibit  the  Transferor  from  suffering  to  exist  upon  any of the
         Included  Leases  Permitted  Liens;  provided  further,  however,  that
         nothing  in this  subsection  2.5(b)  shall  prevent  or be  deemed  to
         prohibit the Transferor from granting a  participation  interest in the
         Transferor Interest or the interest in the Trust evidenced thereby.

                  (c)  Reserved.

                  (d) Delivery of Collections.  The Transferor  agrees to pay to
         the Servicer  promptly  (but in no event later than two  Business  Days
         after  receipt) all  Collections  and Tax  Collections  received by the
         Transferor in respect of the Included Leases.

                  (e) Regulatory Filings. The Transferor shall make any filings,
         reports,  notices,  applications and  registrations  with, and seek any
         consents or authorizations from, the Securities and Exchange Commission
         and any  state  securities  authority  on behalf of the Trust as may be
         necessary or that Transferor deems advisable to comply with any federal
         or state securities or reporting requirements laws.

                  (f)  Reserved.

                  (g)      Reserved.

                  (h)  Compliance  with Law.  The  Transferor  hereby  agrees to
         comply in all material respects with all Requirements of Law applicable
         to the Transferor.

                  (i) Activities of Transferor.  The Transferor shall not engage
         in any business or activity of any kind, or enter into any  transaction
         or indenture, mortgage, instrument, agreement, contract, lease or other
         undertaking,   which  is  not  directly  related  to  the  transactions
         contemplated and

                                       er








         authorized by this Agreement or the Asset  Purchase  Agreement or which
         is otherwise a Permitted Transaction.

                  (j)  Indebtedness.  The  Transferor  shall not create,  incur,
         assume  or  suffer  to  exist  any   Indebtedness  or  other  liability
         whatsoever, except (i) obligations incurred or owing to the Trust under
         this  Agreement  or the  Asset  Purchase  Agreement,  (ii)  liabilities
         incident to the maintenance of its corporate existence in good standing
         or (iii) obligations incident to a Permitted Transaction.

                  (k)  Guarantees.  The  Transferor  shall not  become or remain
         liable,  directly or contingently,  in connection with any Indebtedness
         or  other  liability  of  any  other  Person,   whether  by  guarantee,
         endorsement  (other than  endorsements  of negotiable  instruments  for
         deposit or collection in the ordinary course of business), agreement to
         purchase  or  repurchase,  agreement  to supply or  advance  funds,  or
         otherwise except incident to a Permitted Transaction.

                  (l)  Investments.  The Transferor  shall not make or suffer to
         exist any loans or  advances  to, or extend  any credit to, or make any
         investments (by way of transfer of property,  contributions to capital,
         purchase  of  stock  or  securities   or  evidences  of   indebtedness,
         acquisition  of the business or assets,  or  otherwise)  in, any Person
         except (i) for  acquisitions  of Leases  pursuant to the Asset Purchase
         Agreement,  (ii) for investments in Permitted Investments in accordance
         with the  terms of this  Agreement  or (iii)  pursuant  to a  Permitted
         Transaction.

                  (m) Merger;  Sales.  The  Transferor  shall not enter into any
         transaction of merger or consolidation, or liquidate or dissolve itself
         (or suffer any liquidation or  dissolution),  or acquire or be acquired
         by any Person,  or convey,  sell, lease or otherwise  dispose of all or
         substantially  all of its property or business,  except as provided for
         in this Agreement.

                  (n)  Distributions.  The Transferor  shall not declare or pay,
         directly or  indirectly,  any  dividend or make any other  distribution
         (whether in cash or other property) with respect to the profits, assets
         or capital of the  Transferor  or any  Person's  interest  therein,  or
         purchase,  redeem or  otherwise  acquire  for value any of its  capital
         stock now or hereafter  outstanding,  except that so long as no Pay Out
         Event or  Accelerated  Payment Event has occurred and is continuing and
         no Pay Out Event or  Accelerated  Payment Event would occur as a result
         thereof or after giving effect thereto,  the Transferor may declare and
         pay dividends on its capital stock.

                  (o) Agreements. The Transferor shall not become a party to, or
         permit any of its properties to be bound by,

                                       








         any indenture,  mortgage,  instrument,  contract,  agreement,  lease or
         other undertaking,  except this Agreement, the Asset Purchase Agreement
         and the Supplements and except incidental to a Permitted Transaction or
         amend or modify the provisions of its Certificate of  Incorporation  or
         issue any power of attorney except to the Trustee or to the Servicer.

                  (p) Asset Purchase  Agreement.  The Transferor  shall not give
         any material  consent  under the Asset  Purchase  Agreement  unless the
         Rating Agency Condition is satisfied with respect thereto.

                  (q) Net  Worth.  The  Transferor  shall  maintain a net worth,
         exclusive  of  the  Transferor  Interest,  that  is,  at  any  date  of
         determination,  at least  equal  to 5% of the sum of (i) the  Aggregate
         Pool Balance plus (ii) the Equipment  Residual Value calculated at such
         date.

                  (r) Separate Corporate Existence. The Transferor shall:

                           (i)  Maintain  its own deposit  account or  accounts,
                  separate from those of any Affiliate,  with commercial banking
                  institutions. The funds of the Transferor will not be diverted
                  to any other  Person or for other than  corporate  uses of the
                  Transferor, except as expressly permitted herein.

                           (ii)  Ensure  that,  to the extent that it shares the
                  same officers or other employees as any of its stockholders or
                  Affiliates,  the  salaries  of and  the  expenses  related  to
                  providing  benefits to such officers and other employees shall
                  be fairly allocated among such entities,  and each such entity
                  shall  bear its fair share of the  salary  and  benefit  costs
                  associated with all such common officers and employees.

                           (iii)  Ensure  that,  to the  extent  that it jointly
                  contracts  with any of its  stockholders  or  Affiliates to do
                  business  with  vendors  or  service  providers  or  to  share
                  overhead  expenses,  the costs  incurred  in so doing shall be
                  allocated  fairly  among such  entities,  and each such entity
                  shall bear its fair share of such  costs.  To the extent  that
                  the  Transferor  contracts  or does  business  with vendors or
                  service  providers  when the goods and  services  provided are
                  partially  for the  benefit  of any  other  Person,  the costs
                  incurred  in so doing  shall be fairly  allocated  to or among
                  such  entities  for whose  benefit the goods and  services are
                  provided,  and each such  entity  shall bear its fair share of
                  such costs. All material  transactions  between Transferor and
                  any of its Affiliates  shall be either (i) in accordance  with
                  the Asset  Purchase  Agreement or, if such  Affiliate is not a
                  party to the Asset Purchase

                                       








                  Agreement, on substantially similar terms), or (ii) only on an
                  arm's length basis.

                           (iv)    Maintain   a    principal    executive    and
                  administrative  office through which its business is conducted
                  separate  from those of its  Affiliates.  To the  extent  that
                  Transferor  and any of its  stockholders  or  Affiliates  have
                  offices  in the  same  location,  there  shall  be a fair  and
                  appropriate  allocation of overhead costs among them, and each
                  such entity shall bear its fair share of such expenses.

                           (v) Conduct its affairs  strictly in accordance  with
                  its  Certificate of  Incorporation  and observe all necessary,
                  appropriate and customary  corporate  formalities,  including,
                  but  not   limited   to,   holding  all  regular  and  special
                  stockholders' and directors' meetings appropriate to authorize
                  all corporate action, keeping separate and accurate minutes of
                  its meetings, passing all resolutions or consents necessary to
                  authorize  actions  taken or to be taken,  and  preparing  and
                  maintaining  its own  accurate,  separate,  full and  complete
                  books, records, accounts and financial statements,  including,
                  but not  limited  to,  payroll  and  intercompany  transaction
                  accounts.  The Transferor's  financial  statements will comply
                  with generally accepted accounting principles.

                           (vi)  Within  120 days  after  the end of its  fiscal
                  year,  distribute  a copy  of  its  audited  annual  financial
                  statements to the Trustee.

                  (s)  Location of Records.  The  Transferor  (i) shall not move
         outside the State of  California,  the location of its chief  executive
         office,  without 45 days' prior written  notice to the Trustee and (ii)
         will promptly take all actions  required  (including but not limited to
         all filings and other acts necessary or advisable under the UCC of each
         relevant   jurisdiction)  in  order  to  continue  the  first  priority
         perfected  ownership  interest of the Trust,  the  Noteholders  and the
         Holder  of  the  Transferor   Interest  in  all  Included  Leases.  The
         Transferor  will give the Trustee  prompt notice of a change within the
         State of California of the location of its chief executive office.

                  Section 2.6  Addition of Leases.

                  (a) Permitted Additions. The Transferor may from time to time,
at its sole discretion, subject to the conditions specified in subsection 2.6(b)
below,  transfer additional Eligible Leases to the Trust as Additional Leases as
of the applicable Additional Cut Off Date.


                                       








                  (b) Conditions to Permitted  Additions.  The Transferor agrees
that any Additional Leases and the related Equipment shall be transferred by the
Transferor  to the  Trust  under  subsection  2.6(a)  upon  and  subject  to the
following conditions:

                        (i) On or before  the fifth  Business  Day (the  "Notice
         Date")  prior to the  Addition  Date,  the  Transferor  shall  give the
         Trustee,  the Servicer and any Enhancement  Provider  entitled  thereto
         pursuant to the relevant Supplement written notice that such Additional
         Leases  will  be  transferred  to the  Trust  and  specifying  (A)  the
         applicable  Addition Date, (B) the Additional Cut Off Date (which shall
         be the last day of a Monthly  Period),  (C) the  approximate  number of
         Additional Leases expected to be added, (D) the approximate  Discounted
         Lease  Balances   expected  to  be  outstanding  with  respect  to  the
         Additional  Leases to be added as of the  Additional  Cut Off Date with
         respect  thereto  and (E) if such  Additional  Leases  are to be Hedged
         Leases,  the  identity of the Hedging  Counterparty  and the  effective
         interest  rate  under  the  related  hedging  transaction,  and if such
         Additional Leases are not Hedged Leases, the effective interest rate as
         calculated  in accordance  with the  definition  of  "Discounted  Lease
         Balance".

                     (ii)  The   Transferor   shall  have   complied   with  the
         requirements of Section 2.1(c) with respect to such  Additional  Leases
         and the related Equipment.

                    (iii)  The  Transferor  shall  have  deposited  (A)  in  the
         Collection Account,  Collections with respect to such Additional Leases
         since the  Additional  Cut Off Date and (B) in the Tax Escrow  Account,
         any Tax  Collections  received  in  respect of such Lease that have not
         been disbursed to the relevant Governmental Authority.

                     (iv) On or prior to the Addition Date the Transferor  shall
         have delivered to the Trustee a written transfer  agreement  (including
         an  acceptance by the Trustee on behalf of the Trust for the benefit of
         the Noteholders) in substantially  the form of Exhibit B (the "Transfer
         Agreement").

                      (v) The  Transferor  shall  be  deemed  to  represent  and
         warrant  that (v) as of the Addition  Date,  Schedule 1 to the Transfer
         Agreement and the computer file or microfiche or written list delivered
         pursuant  to Section  2.1 is an accurate  and  complete  listing in all
         material respects of all the Additional Leases as of the Additional Cut
         Off Date and the  information  contained  therein  with  respect to the
         identity of such Additional  Leases is true and correct in all material
         respects as of the Additional Cut Off Date, (w) each  Additional  Lease
         is,  as of the  Additional  Cut Off Date,  an  Eligible  Lease,  (x) no
         selection  procedures  reasonably  believed  by  the  Transferor  to be
         materially adverse to the

                                       








         interests of the Noteholders  were utilized in selecting the Additional
         Leases from the  available  Eligible  Leases,  (y) the transfer of such
         Leases to the  Trust  will not cause  the  Portfolio  Parameters  to be
         untrue and (z) as of the Addition Date, the Transferor is not insolvent
         and will not be rendered  insolvent by transferring any such Additional
         Lease to the Trust.

                     (vi)  The  Transferor  shall be  deemed  to  represent  and
         warrant  that,  as  of  the  Addition  Date,  the  representations  and
         warranties  set forth in Section 2.4 are true and correct  with respect
         to the Additional Accounts and the related Transfer Agreement.

                    (vii) The Transferor  shall, on each Addition Date,  deliver
         an Officer's  Certificate  of a Vice  President or more senior  officer
         confirming the items set forth in paragraphs (ii), (iii), (iv), (v) and
         (vi) above.

                   (viii) The Transferor  shall on each Addition Date deliver an
         Opinion of Counsel with respect to the Additional Leases to the Trustee
         substantially in the form of Exhibit C.

                  Section 2.7  Substitution or Reallocation of Leases.

                  (a)  Right  of  Substitution.  Subject  to the  provisions  of
Sections  2.7(b)  through (d), the  Transferor may transfer to the Trust a Lease
and the related  Equipment (each a "Substitute  Lease") in substitution  for any
Included Lease and the related  Equipment.  In instances where an Included Lease
being  substituted  for had been  allocated to an  Amortizing  Pool prior to the
substitution,  the  Substitute  Lease (or  portion  thereof)  being  substituted
therefor shall be allocated to the corresponding Amortizing Pool.

                  (b)  Eligible  Leases.  Each  Substitute  Lease  shall  be  an
Eligible  Lease the  transfer  of which to the  Trust  shall be  subject  to the
satisfaction of the conditions set forth in Section 2.6(b).

                  (c) Conditions to Substitution.  The Servicer shall not permit
any substitution under Section 2.7(a) on any Addition Date:

                      (i) if the sum of the Discounted Lease Balances (as of the
         related Cut Off Date) of Leases  substituted for Defaulted  Leases on a
         cumulative  basis (A) during any period of twelve  consecutive  Monthly
         Periods  would  exceed  4% of the  Aggregate  Net Pool  Balance  on the
         related  Cut Off Date for such  Substitute  Leases or (B) after the Pay
         Out Commencement Date would exceed 7% of the Aggregate Net Pool Balance
         as of the Pay Out Commencement Date, unless, in either case, the Rating
         Agency Condition shall have been satisfied with respect thereto;

                                       









                     (ii) if the sum of the Discounted Lease Balances (as of the
         related Cut Off Date) of all  Substitute  Leases on a cumulative  basis
         (A) during  any  period of twelve  consecutive  Monthly  Periods  would
         exceed 10% of the  Aggregate  Net Pool  Balance on the  related Cut Off
         Date for such Substitute  Leases or (B) after the Pay Out  Commencement
         Date would exceed 15% of the  Aggregate  Net Pool Balance as of the Pay
         Out  Commencement  Date,  unless,  in either  case,  the Rating  Agency
         Condition shall have been satisfied with respect thereto;

                    (iii) unless as of the related Additional Cut Off Date, each
         Substitute  Lease  has a  Discounted  Lease  Balance  not less than the
         Discounted Lease Balance of the Lease being replaced;

                     (iv) if after giving  effect to all proposed  substitutions
         to be made on such Addition  Date,  the sum of the Scheduled  Principal
         Payments on all Included Leases due in any Monthly Period would be less
         than the sum of all Scheduled Principal Payments on the Included Leases
         in each such  Monthly  Period  before  giving  effect to such  proposed
         substitutions;

                      (v) if an  Insolvency  Event has occurred  with respect to
         the  Transferor or the Servicer or a Servicer  Default has occurred and
         is continuing.

                  (d) Security  Interest.  Upon the  replacement  of an Included
Lease and the related  Equipment with a Substitute Lease as described above, the
interest  of the  Trustee  on behalf of the Trust in such  replaced  Lease,  the
related Equipment and all proceeds thereon shall be terminated.

                  (e) Reallocation of Leases. During any period prior to the Pay
Out Commencement Date when there is both a Floating Pool and an Amortizing Pool,
subject to the provisions of this Section 2.7(e), the Servicer may reallocate an
Included  Lease (or a  portion  thereof)  and the  related  Equipment  from such
Floating  Pool to any such  Amortizing  Pool  (each a  "Reallocated  Lease")  in
exchange for any  Included  Lease and the related  Equipment in such  Amortizing
Pool  that has  become a  Defaulted  Lease,  an  Early  Termination  Lease or an
Ineligible  Lease.  The Servicer  shall not permit any  reallocation  under this
Section 2.7(e) on any day:

                      (i)  unless  as of the last day of the  preceding  Monthly
         Period,  each Reallocated Lease has a Discounted Lease Balance not less
         than the  Discounted  Lease Balance of the Lease being replaced in such
         Amortizing Pool; and

                     (ii) if after giving effect to all proposed exchanges to be
         made on such day, the sum of the  Scheduled  Principal  Payments on all
         Included Leases due in any Monthly Period in such Amortizing Pool would
         be less than the sum of all

                                       








         Scheduled  Principal  Payments on the  Included  Leases in such pool in
         each  such  Monthly  Period  before  giving  effect  to  such  proposed
         exchange.

Upon  the  reallocation  of an  Included  Lease  and the  related  Equipment  as
described  above,  all  Collections  from the first day of the Monthly Period in
which such  reallocation  occurs in respect of (i) the Reallocated Lease and the
related  Equipment  shall be  attributable  to the Amortizing  Pool and (ii) the
Included Lease and the related  Equipment being  exchanged for such  Reallocated
Lease shall be attributable to the Floating Pool.

                  Section 2.8  Removal of Leases.

                  (a) Removal.  Subject to the conditions  set forth below,  and
without  limiting its rights under Section 2.7(d),  the Transferor may designate
from time to time Included  Leases no longer to be  designated  for inclusion in
the Trust  (the  "Removed  Leases").  On or before the fifth  Business  Day (the
"Removal  Notice  Date")  prior to the date on which  Included  Leases are to be
removed  (the  "Removal  Date"),  the  Transferor  shall give the  Trustee,  the
Servicer and each Enhancement Provider entitled thereto pursuant to the relevant
Supplement written notice that the Removed Leases are to be retransferred to the
Transferor.

                  (b) Conditions to Removal.  The Transferor  shall be permitted
to  designate  and  require  retransfer  to it of the  Removed  Leases only upon
satisfaction of the following conditions:

                        (i) The  Transferor  shall  satisfy  the  Rating  Agency
         Condition with respect thereto by such Removal Date.

                       (ii) On each Removal  Date,  the Trustee shall deliver to
         the Transferor a written retransfer agreement in substantially the form
         of Exhibit D (the "Retransfer  Agreement")  prepared by the Transferor,
         and the  Transferor  shall  deliver  to the  Trustee a  computer  file,
         microfiche  or written list  containing  a true and  complete  schedule
         identifying all Removed Leases  specifying for each such Removed Lease,
         as of the Removal  Notice Date,  its account  number and the Discounted
         Lease Balance thereof.  Such computer file,  microfiche or written list
         shall,  as of the date of such  Retransfer  Agreement,  be incorporated
         into and made a part of this Agreement.

                    (iii) The Transferor  shall represent and warrant as of each
         Removal  Date that (a) the list of Removed  Leases,  as of the  Removal
         Notice Date, complies in all material respects with the requirements of
         (ii) above; (b) no selection  procedure used by the Transferor which is
         adverse to the interests of the  Noteholders  was utilized in selecting
         the Removed Leases; and (c) as of the Removal Notice Date and as of the
         Removal Date, the Transferor is not insolvent and the

                                       








         Transferor  has no present  intention of seeking  protection  under any
         Debtor Relief Laws.

                       (iv) The  removal of any  Removed  Leases on any  Removal
         Date shall not cause a Pay Out Event to occur,  or an event  which with
         notice  or lapse of time or both  would  constitute  a Pay Out Event or
         cause the Portfolio Parameters to be untrue.

                        (v) Such Lease shall not be allocated  to an  Amortizing
         Pool (unless such Lease is substituted  for in accordance  with Section
         2.7).

                       (vi)  The Asset Base shall not be less than the
         Aggregate Adjusted Principal Amount; and

                      (vii) The  Transferor  shall have delivered to the Trustee
         and to each  Enhancement  Provider  entitled  thereto  pursuant  to the
         relevant  Supplement  an  Officer's  Certificate  of an  officer of the
         Transferor confirming the items set forth in (i) through (vi) above.

                  Upon satisfaction of the above  conditions,  the Trustee shall
execute and deliver the Retransfer Agreement to the Transferor,  and the Removed
Leases shall no longer constitute a part of the Trust.

                  Section 2.9 Release of Lien on Equipment.  At the same time as
(i) any Included  Lease becomes an Expired  Lease and the  Equipment  related to
such Lease is sold,  (ii) any Lease becomes an  Early-Termination  Lease and the
Equipment related to such Early-Termination Lease is sold, or (iii) the Servicer
substitutes or replaces any unit of Equipment as  contemplated in Section 3.1 or
any Lease and related  Equipment  as  contemplated  in Section  2.7 or 2.8,  the
Trustee,  on behalf of the Trust,  will to the extent  requested by the Servicer
release  its  interest  in the  Equipment  relating  to such  Expired  Lease  or
Early-Termination  Lease or such substituted or replaced  Equipment or Lease and
related  Equipment,  as the case may be;  provided  that such  release  will not
constitute a release of the Trust's interest in the proceeds of such sale (other
than with respect to Equipment or Lease and related  Equipment  that is replaced
pursuant to Section  3.1(c) or 2.7 or removed  pursuant  to Section  2.8, as the
case may be). In connection  with any sale of such  Equipment,  the Trustee will
execute and deliver to the Servicer any assignments,  bills of sale, termination
statements and any other releases and instruments as the Servicer may request in
order to effect such release and  transfer;  provided that the Trustee will make
no  representation  or  warranty,  express or implied,  with respect to any such
Equipment in  connection  with such sale or transfer and  assignment  other than
with  respect  to its  interest  in such  Equipment  or the  absence of any such
interest  and other than that the Trustee has not  encumbered  such Lease or the
related Equipment. Nothing in this Section 2.9 shall diminish the

                                       









Servicer's  obligations  pursuant to Section 3.1(d) with respect to the proceeds
of any such sale.

                  Section 2.10  Hedging of Included Leases After the
Related Addition Date.

                  (a)  Subject  to  the  provisions  of  Section  2.10(b),   the
Transferor may on any  Distribution  Date transfer to the Trust an Interest Rate
Hedge  with  respect to one or more  Included  Leases  that were not  originally
Hedged Leases hereunder.

                  (b) The  Transferor  agrees that any such  Interest Rate Hedge
shall be transferred to the Trust under Section  2.10(a) upon and subject to the
following conditions:

                        (i) On or before the  Determination  Date preceding such
         Distribution Date, the Transferor shall give the Trustee, the Servicer,
         each  Rating  Agency  and any  Enhancement  Provider  entitled  thereto
         pursuant to the relevant  Supplement  written notice that such Interest
         Rate  Hedge will be  transferred  to the Trust and  specifying  (A) the
         applicable  Distribution  Date  for  such  transfer,  (B) the  specific
         Included Leases being hedged thereunder,  (C) the sum of the Discounted
         Lease  Balances  of such  Leases  as of the last  day of the  preceding
         Monthly  Period  before  giving  effect to such Interest Rate Hedge and
         after  giving  effect   thereto,   (D)  the  identity  of  the  Hedging
         Counterparty and the effective  interest rate under the related hedging
         transaction  and (E) a  recalculation  of the Asset Base, the Aggregate
         Pool   Balance  and  the   Aggregate   Net  Pool  Balance  as  of  such
         Determination Date (after giving effect to all transactions to occur on
         such date hereunder).

                       (ii) On such  Distribution  Date,  after giving effect to
         the  transfer  of  such  Interest  Rate  Hedge  to the  Trust  and  the
         corresponding  recalculation  of the  Asset  Base,  no Pay Out Event or
         Accelerated  Payment  Event,  or an event which with notice or lapse of
         time or both would  constitute a Pay Out Event or  Accelerated  Payment
         Event,  shall have occurred,  the Asset Base shall be at least equal to
         the Aggregate  Adjusted  Principal Amount and the Portfolio  Parameters
         shall be true.

                                   ARTICLE III

                 ADMINISTRATION AND SERVICING OF INCLUDED LEASES

                  Section 3.1  Appointment and Acceptance; Duties.

                  (a) Appointment of Initial  Servicer.  AFG is hereby appointed
as Servicer  pursuant to this Agreement.  AFG accepts the appointment and agrees
to act as the Servicer pursuant to this Agreement.


                                       








                   (b) General Duties. The Servicer will service, administer and
enforce the Included  Leases on behalf of the Trust and will have full power and
authority  to do any and all  things  in  connection  with  such  servicing  and
administration which it deems necessary or desirable.  The Servicer will manage,
service, administer, and make collections on the Included Leases with reasonable
care, using that degree of skill and attention that the Servicer  exercises with
respect  to all  comparable  equipment  leases  that it  services  for itself or
others.  The  Servicer's  duties  will  include  collection  and  posting of all
payments,  responding  to inquiries of Lessees  regarding  the Included  Leases,
investigating delinquencies,  accounting for collections, furnishing monthly and
annual  statements  with respect to collections  and payments in accordance with
Section 3.10,  making Servicer  Advances in its discretion,  enforcing the Asset
Purchase  Agreement  and  maintaining  the  perfected  first  priority  security
interest  of the  Trustee in the Trust  Assets.  The  Servicer  will  follow its
customary  standards,  policies,  and  procedures  and will have full  power and
authority,  acting  alone,  to do any and all  things  in  connection  with such
managing, servicing,  administration,  and collection that it deems necessary or
desirable.  If the Servicer  commences a legal proceeding to enforce a Defaulted
Lease pursuant to Section 3.4 or commences or participates in a legal proceeding
(including a bankruptcy  proceeding) relating to or involving an Included Lease,
the Trust will be deemed to have  automatically  assigned such Included Lease to
the Servicer for purposes of commencing or  participating in any such proceeding
as a party or claimant,  and the  Servicer is  authorized  and  empowered by the
Trustee,  pursuant to this Section 3.1(b), to execute and deliver,  on behalf of
itself and the Trust,  any and all instruments of satisfaction or  cancellation,
or partial or full release or discharge, and all other notices, demands, claims,
complaints,   responses,   affidavits  or  other  documents  or  instruments  in
connection  with  any  such  proceedings.  If in any  enforcement  suit or legal
proceeding it is held that the Servicer may not enforce an Included Lease on the
ground that it is not a real party in  interest or a holder  entitled to enforce
the  Included  Lease,  then the  Trustee  will,  at the  Servicer's  expense and
direction,  take steps to enforce the Included Lease, including bringing suit in
its name.

                  (c) Consent to Assignment or Replacement.  At the request of a
Lessee, the Servicer may in its sole discretion consent to the assignment of the
related Included Lease or the sublease of a unit of the Equipment relating to an
Included Lease, so long as such Lessee remains liable for all of its obligations
under such Included Lease. Upon the request of any Lessee,  the Servicer may, in
its sole discretion,  provide for the substitution or replacement of any unit of
Equipment for a substantially similar unit of equipment.

                  (d) Disposition Upon  Termination of Included Lease.  Upon the
expiration  or   termination   of  an  Included  Lease  the  Servicer  will  use
commercially reasonable efforts to dispose of

                                       








any related  Equipment.  Without  limiting the generality of the foregoing,  the
Servicer  may dispose of any such  Equipment  by selling  such  Equipment to the
Servicer or any of its  Affiliates for a purchase price equal to the fair market
value thereof.  The Servicer will deposit any Early  Termination  Lease Proceeds
and any  Expired  Lease  Proceeds of any such  disposition  in  accordance  with
Section 4.3.

                  (e)  Subservicers.  The  Servicer  may  enter  into  servicing
agreements  with  one or  more  subservicers  (including  any  Affiliate  of the
Servicer)  to perform all or a portion of the  servicing  functions on behalf of
the Servicer;  provided that the Servicer will remain obligated and be liable to
the Trust for servicing and administering the Included Leases in accordance with
the  provisions of this  Agreement  without  diminution of such  obligation  and
liability by virtue of the appointment of such  subservicer,  to the same extent
and under the same terms and  conditions as if the Servicer alone were servicing
and administering the Included Leases.  The fees and expenses of the subservicer
(if any) will be as agreed between the Servicer and its  subservicer and neither
the Trustee,  the Trust nor the Holders will have any  responsibility  therefor.
All actions of a subservicer taken pursuant to such a subservicer agreement will
be taken as an agent of the  Servicer  with the same  force and effect as though
performed by the Servicer.

                  (f) Further Assurances. The Trustee will furnish the Servicer,
and the  Servicer  will  furnish any  subservicer,  with any  limited  powers of
attorney  prepared by the Servicer and other documents  reasonably  necessary or
appropriate to enable the Servicer or a subservicer, as applicable, to carry out
its servicing and administrative duties under this Agreement.

                  (g) Notice to Lessees.  Subject to the  provisions  of Section
3.2(e),  the  Servicer  will not be  required  to notify  any  Lessee  that such
Lessee's  Included  Lease  or  related  Equipment  has been  sold,  transferred,
assigned,  or conveyed  pursuant to the Asset Purchase  Agreement or pursuant to
this  Agreement;  provided  that,  in the event that the Servicer  resigns or is
replaced,  then if the place  for  payment  pursuant  to any  Included  Lease is
changed,  the Successor  Servicer must give each related  Lessee prompt  written
notice of the appointment of the Successor  Servicer and the place to which such
Lessee should make payments pursuant to each such Included Lease.

                  Section 3.2  Collection of Payments.

                  (a)  Collection  Efforts.  The Servicer  will make  reasonable
efforts to collect all payments called for under the terms and provisions of the
Included  Leases  as and  when the  same  become  due,  and  will  follow  those
collection  procedures which it follows with respect to all comparable equipment
leases that it services for itself or others.  To the extent consistent with the
Servicer's past practices, the Servicer may grant extensions,

                                       








rebates,  or  adjustments  on an Included  Lease which will not, for purposes of
this  Agreement,  extend  the  original  due dates or the  number  of  Scheduled
Payments or reduce the amount of any Scheduled Payment.  The Servicer may in its
discretion waive any late payment charge or any other fees that may be collected
in the ordinary course of servicing any Included Lease.

                  (b) Early  Termination  Lease.  The Servicer  may, in its sole
discretion, permit an Included Lease to become an Early Termination Lease (which
shall not include an Included Lease that becomes an Early  Termination Lease due
to a Casualty  Loss),  so long as, unless another  Included Lease is substituted
therefor  as  described  in  Section  2.7,  (i)  the  Servicer  deposits  in the
Collection  Account,  not later than the second  Business  Day after the Date of
Processing  thereof by the  Servicer,  the sum of (A) the  Discounted  Lease and
Residual  Balance of such  Included  Lease as of the  Determination  Date in the
month  prior  to the  month  in  which  such  Included  Lease  becomes  an Early
Termination Lease and (B) the amount of any Hedge  Termination  Payment owing in
respect  thereof and (ii) at the time the Servicer  permits an Included Lease to
become an Early  Termination  Lease the Discounted Lease Balance of all Included
Leases  which have become  Early  Termination  Leases (and for which  substitute
Included Leases have not been transferred to the Trust) for the period of twelve
months  ending  with  the  current  Monthly  Period  does not  exceed  4% of the
Aggregate Pool Balance as of the last day of the preceding Monthly Period.

                  (c) Acceleration.  The Servicer,  in its sole discretion,  may
accelerate  (or elect not to  accelerate)  the maturity of all or any  Scheduled
Payments  under any Included Lease under which a default under the terms thereof
has occurred and is continuing (after the lapse of any applicable grace period);
provided that the Servicer is required to accelerate the Scheduled  Payments due
under  any  Included  Lease  (and  take  other  action  in  accordance  with the
Originator's past practice,  including  repossessing or otherwise converting the
related  Equipment,  to realize  upon the value of such  Included  Lease and the
related Equipment) to the fullest extent permitted by the terms of such Included
Lease, promptly after such Included Lease becomes a Defaulted Lease.

                  (d) Taxes and Other Amounts. To the extent provided for in any
Included  Lease,  the  Servicer  will make  reasonable  efforts to  collect  all
payments  with  respect to  amounts  due for taxes,  assessments  and  insurance
premiums relating to the Included Leases or the Equipment,  to withdraw any such
amounts  deposited in the Tax Escrow  Account,  and to remit such amounts to the
appropriate  Governmental  Authority  or  insurer  on or prior to the date  such
payments are due.

                  (e)  Lockboxes.  On or before the  Initial  Closing  Date with
respect to the Original Leases and on or before the relevant Addition Date, with
respect to Additional Leases, the Servicer

                                       








shall  have  instructed  all  Lessees  to make all  payments  in  respect of the
Included  Leases to a Lockbox.  All  Collections  received  in a Lockbox  shall,
within one Business Day of receipt thereof be deposited in the Lockbox  Account.
In the event  that any  payments  in  respect  of the  Included  Leases are made
directly to the  Servicer,  the  Servicer  shall,  within two  Business  Days of
receipt thereof,  deposit such amounts in a Lockbox Account or in the Collection
Account.

                  (f) Lockbox Agreements. On or before the Initial Closing Date,
the  Transferor,   the  Servicer,  the  Collateral  Trustee  on  behalf  of  the
Noteholders and the Holder of the Transferor Interest and each Lockbox Processor
shall have  entered  into an agreement  (each a "Lockbox  Agreement")  in a form
substantially similar to Exhibit E, as the same may be amended,  supplemented or
otherwise modified from time to time (provided,  however, that if the Collateral
Trustee  is  not  the  Lockbox  Processor,  no  such  amendment,  supplement  or
modification will permit, without the consent of the Collateral Trustee, (i) any
increase  in the  time  between  receipt  of a  payment  and  remittance  to the
Collateral  Trustee,  (ii) a change in the payment instruction to the Collateral
Trustee or (iii) a change in the payment  instruction to the Lockbox Processor),
pursuant to which such  Lockbox  Processor  is  irrevocably  directed,  and such
Lockbox Processor  irrevocably  agrees, to deposit funds received in the Lockbox
in the Lockbox Account. Pursuant to the Lockbox Agreement, the Lockbox Processor
maintaining  the  Lockbox  Account  shall be  irrevocably  directed,  and  shall
irrevocably  agree,  to transfer funds on deposit in the Lockbox  Account within
two Business  Days of receipt  thereof to the  Collection  Account.  The Lockbox
Account shall be maintained in accordance  with the terms and conditions of such
documentation. A new Lockbox Account may be designated by the Transferor and the
Servicer,  and the  Collateral  Trustee  shall consent to any such change in the
Lockbox  Account;  provided that (i) the Collateral  Trustee shall have received
from the  Transferor or the Servicer  written  notice of such change at least 30
days prior to the  proposed  effective  date of such change and (ii) the Lockbox
Processor chosen to maintain such new Lockbox Account shall enter into a Lockbox
Agreement  with  the  Transferor,  the  Servicer  and  the  Collateral  Trustee,
substantially similar to Exhibit E.

                  (g)  Remittances.  As soon as practicable but in any event not
later than the Business Day following the date of  establishment by the Servicer
that  any of the  collected  funds  received  in  any  of the  Lockboxes  do not
constitute  Collections on account of the Included Leases,  such monies which do
not constitute such Collections  shall be remitted to or at the direction of the
Transferor.

                  Section 3.3 Servicer Advances. For each Monthly Period, if the
Servicer  determines that any Scheduled  Payment (or portion  thereof) which was
due and payable pursuant to an Included Lease during such Monthly Period was not
received prior

                                       








to the end of such Monthly Period,  the Servicer may make a Servicer  Advance in
an amount up to the amount of such  delinquent  Scheduled  Payment  (or  portion
thereof),  to the extent that in its sole  discretion it determines  that it can
recoup such amount from subsequent collections under the related Included Lease.
The Servicer will deposit any Servicer  Advances into the Collection  Account on
or prior to 11:00 a.m.  (New York City time) on the related  Transfer  Date,  in
immediately  available funds. The Servicer will be entitled to be reimbursed for
Servicer Advances pursuant to Section 4.3(d).

                  Section 3.4  Realization  Upon Defaulted  Lease.  The Servicer
will use its best efforts  consistent with its customary and usual practices and
procedures  in its  servicing  of  equipment  leases to  repossess  or otherwise
comparably  convert the ownership of any Equipment relating to a Defaulted Lease
and will act as sales and processing  agent for Equipment  which it repossesses.
The  Servicer  will  follow  such other  practices  and  procedures  as it deems
necessary  or  advisable  and as are  customary  and usual in its  servicing  of
equipment leases and other actions by the Servicer in order to realize upon such
Equipment,  which  practices and  procedures may include  reasonable  efforts to
enforce all obligations of Lessees and  repossessing  and selling such Equipment
at public or private  sale in  circumstances  other than those  described in the
preceding  sentence.  Without  limiting the  generality  of the  foregoing,  the
Servicer may sell any such  Equipment to the  Servicer or its  Affiliates  for a
purchase price equal to the then fair market value thereof. In any case in which
any such  Equipment has suffered  damage,  the Servicer will not expend funds in
connection with any repair or towards the  repossession of such Equipment unless
it  determines  in its  discretion  that such repair  and/or  repossession  will
increase the  Liquidation  Proceeds by an amount greater than the amount of such
expenses.  The Servicer  will remit to the  Collection  Account the  Liquidation
Proceeds  received  in  connection  with the sale or  disposition  of  Equipment
relating to a Defaulted Lease in accordance with Section 4.3(a).

                  Section 3.5  Maintenance of Insurance  Policies.  The Servicer
will use its best  efforts to ensure that each  Lessee  maintains  an  Insurance
Policy with respect to the related  Equipment in an amount at least equal to the
sum of the Discounted  Lease and Residual Balance of the related Included Lease;
provided  that  the  Servicer,   in  accordance  with  its  customary  servicing
procedures,  may allow Lessees to self-insure.  Additionally,  the Servicer will
require that each Lessee maintain physical damage and liability insurance during
the term of each Included Lease in amounts and against risks customarily insured
against by the Lessee on  equipment  owned by it. If a Lessee  fails to maintain
physical damage and liability insurance,  the Servicer may purchase and maintain
such  insurance on behalf of, and at the expense of, the Lessee.  In  connection
with its activities as Servicer of the Included  Leases,  the Servicer agrees to
present, on behalf of itself, the Trust and the

                                       








Holders,  claims  to the  insurer  under  each  Insurance  Policy  and any  such
liability  policy,  and to settle,  adjust and compromise  such claims,  in each
case, consistent with the terms of each Included Lease. The Servicer's Insurance
Policies with respect to the related Equipment will insure against liability for
personal injury and property  damage  relating to such Equipment,  will name the
Trustee as an insured thereunder.

                  Section 3.6  Representations  and Warranties of Servicer.  The
Servicer represents and warrants to the Trust, the Trustee and the Holders that,
as of the Initial  Closing  Date and each  subsequent  Closing  Date and on each
Addition Date, insofar as any of the following affects the Servicer's ability to
perform its obligations pursuant to this Agreement in any material respect:

                  (a)  Organization  and  Good  Standing.   The  Servicer  is  a
         corporation duly organized, validly existing and in good standing under
         the laws of the State of Delaware,  with all requisite  corporate power
         and  authority  to own its  properties  and to conduct its  business as
         presently  conducted  and to enter  into and  perform  its  obligations
         pursuant to this Agreement.

                  (b)  Due  Qualification.  The  Servicer  is  qualified  to  do
         business  as a  foreign  corporation,  is in  good  standing,  and  has
         obtained all licenses and approvals as required  under the laws of, all
         states in which the ownership or lease of its property, the performance
         of its  obligations  pursuant to this Agreement or the other conduct of
         its  business  requires  such  qualification,   standing,   license  or
         approval, except to the extent that the failure to so qualify, maintain
         such  standing  or be  so  licensed  or  approved  would  not,  in  the
         aggregate,  materially and adversely affect the ability of the Servicer
         to comply with this Agreement or to perform its  obligations  hereunder
         or adversely effect the enforceability of the Included Leases.

                  (c) Power and Authority.  The Servicer has the corporate power
         and  authority to execute and deliver this  Agreement  and to carry out
         its terms. The Servicer has duly authorized the execution, delivery and
         performance of this Agreement by all requisite corporate action.

                  (d)  No  Violation.   The  consummation  of  the  transactions
         contemplated by, and the fulfillment of the terms of, this Agreement by
         the  Servicer  (with or  without  notice or lapse of time) will not (i)
         conflict  with,  result in any breach of any of the terms or provisions
         of, or constitute a default under,  the certificate of incorporation or
         by-laws  of the  Servicer,  or any  term of any  indenture,  agreement,
         mortgage,  deed of trust or other instrument to which the Servicer is a
         party  or by  which  it is  bound,  (ii)  result  in  the  creation  or
         imposition of any Lien upon any of

                                       








         its properties pursuant to the terms of any such indenture,  agreement,
         mortgage, deed of trust or other instrument,  or (iii) violate any law,
         regulation, order, writ, judgment, injunction, decree, determination or
         award of any Governmental  Authority  applicable to the Servicer or any
         of its properties.

                  (e) No Consent. No consent,  approval,  authorization,  order,
         registration,  filing, qualification,  license or permit of or with any
         Governmental  Authority having jurisdiction over the Servicer or any of
         its  properties  is required  to be obtained by or with  respect to the
         Servicer  in order for the  Servicer  to enter into this  Agreement  or
         perform its obligations hereunder.

                  (f) Binding  Obligation.  This Agreement  constitutes a legal,
         valid and binding obligation of the Servicer,  enforceable  against the
         Servicer in accordance  with its terms,  except as such  enforceability
         may   be   limited   by   (i)   applicable   bankruptcy,    insolvency,
         reorganization,  moratorium  or other  similar laws now or hereafter in
         effect  affecting the  enforcement of creditors'  rights  generally and
         (ii) general principles of equity (whether  considered in a suit at law
         or in equity).

                  (g) No Proceedings. There are no proceedings or investigations
         pending,  or,  to the  best  of the  Servicer's  knowledge,  threatened
         against the Servicer,  before any Governmental  Authority (i) asserting
         the  invalidity  of  this  Agreement,   (ii)  seeking  to  prevent  the
         consummation of any of the transactions  contemplated by this Agreement
         or (iii)  seeking  any  determination  or  ruling  that  might  (in the
         reasonable  judgment of the Servicer)  materially and adversely  affect
         the  performance  by the  Servicer  of its  obligations  under,  or the
         validity or enforceability of, this Agreement.

                  (h)  Location  of  Lease  Files.  Except  as  provided  in the
         Custodian  Agreement,  the Lease Files shall remain at all times in the
         possession of the Custodian or the Trustee.

                  Section  3.7  Covenants  of  Servicer.   The  Servicer  hereby
covenants that:

                  (a)  Lease  Files.  The  Servicer  will,  at its own  cost and
         expense, maintain all Lease Files with the Custodian in accordance with
         the terms of the Custodian  Agreement.  Without limiting the generality
         of the  preceding  sentence,  the  Servicer  will  not  dispose  of any
         documents   constituting  the  Lease  Files  in  any  manner  which  is
         inconsistent  with the  performance of its  obligations as the Servicer
         pursuant to this  Agreement and will not dispose of any Included  Lease
         except as contemplated by this Agreement.


                                       








                  (b)  Compliance  with Law.  The Servicer  will comply,  in all
         material  respects,  with all laws and regulations of any  Governmental
         Authority applicable to the Servicer or the Included Leases and related
         Equipment  and  Lease  Files or any  part  thereof;  provided  that the
         Servicer  may  contest  any such law or  regulation  in any  reasonable
         manner which will not materially and adversely  affect the value of (or
         the rights of the Trustee on behalf of the  Holders,  with  respect to)
         the Trust Assets.

                  (c)  Preservation  of Security  Interest.  The  Servicer  will
         execute and file such  financing and  continuation  statements  and any
         other  documents  reasonably  requested  by the  Trustee to be filed or
         which may be  required  by any law or  regulation  of any  Governmental
         Authority to preserve and protect fully the interest of the Trustee in,
         to and under the Trust  Assets;  provided that the Servicer will not be
         required (i) to file any  financing  or  continuation  statements  with
         respect  to the  Equipment  in any  jurisdiction  other than the Filing
         Locations.

                  (d) Obligations with Respect to Included Leases.  The Servicer
         will duly  fulfill  and comply  with,  in all  material  respects,  all
         obligations  on the part of the  "lessor" to be  fulfilled  or complied
         with  under or in  connection  with  each  Included  Lease  and will do
         nothing to impair the rights of the  Trustee and the Holders in, to and
         under the Trust  Assets.  The Servicer  will  perform such  obligations
         under the  Included  Leases and will not change or modify the  Included
         Leases,  except as otherwise  provided herein and except insofar as any
         such failure to perform,  change or  modification  would not materially
         and  adversely  affect the value of (or the rights of the  Trustee,  on
         behalf of the  Holders,  with  respect to) the  Included  Leases or the
         related Equipment.

                  (e) No Bankruptcy Petition. The Servicer agrees that, prior to
         the date that is one year and one day after the  payment in full of all
         amounts  owing  in  respect  of all  outstanding  Notes,  it  will  not
         institute  against  the  Transferor,  or the  Trust,  or join any other
         Person  in  instituting  against  the  Transferor  or  the  Trust,  any
         bankruptcy,  reorganization,  arrangement,  insolvency  or  liquidation
         proceedings or other similar  proceedings  under the laws of the United
         States or any state of the United  States.  This  Section  3.7(e)  will
         survive the termination of this Agreement.

                  Section 3.8 Servicing  Compensation.  As compensation  for its
servicing  activities  hereunder and reimbursement for its expenses as set forth
in Section 3.9, the  Servicer  shall be entitled to receive a monthly  servicing
fee in  respect  of  any  Monthly  Period  (or  portion  thereof)  prior  to the
termination of the Trust pursuant to Section 12.1 (with respect to each Monthly

                                       








Period,  the "Monthly Servicing Fee") equal to one-twelfth of the product of (A)
the Servicing Fee Percentage and (B) the Aggregate Pool Balance on the first day
of such Monthly Period.

                  Section  3.9  Payment of Certain  Expenses  by  Servicer.  The
Servicer will be required to pay all expenses  incurred by it in connection with
its  activities  under  this  Agreement,  including  fees and  disbursements  of
independent  accountants,  the Trustee, the Collateral Trustee, taxes imposed on
the Servicer, expenses incurred in connection with payments and reports pursuant
to this  Agreement,  and all other fees and expenses not expressly  stated under
this  Agreement  for the account of the Trust or the  Transferor,  but excluding
Liquidation Expenses incurred as a result of activities  contemplated by Section
3.4. The Servicer will be required to pay all reasonable fees and expenses owing
to the Trustee and the Collateral  Trustee in connection with the maintenance of
the Trust Accounts.  The Servicer shall be required to pay such expenses for its
own account and shall not be  entitled  to any payment  therefor  other than the
Monthly Servicing Fee.

                  Section 3.10  Monthly Statement; Annual Report.

                  (a) Monthly Statement.  With respect to each Distribution Date
and the related  Monthly  Period,  the Servicer  will provide to the Trustee and
each Rating Agency,  on the related  Determination  Date, a monthly statement (a
"Monthly  Statement"),  signed by a  Responsible  Officer  of the  Servicer  and
substantially  in the form of  Exhibit F and such  other  information  as may be
specified in a Supplement.

                  (b) Annual Summary Statement. The Servicer will provide to the
Trustee,  each Rating Agency and each Enhancement Provider, on or prior to March
31 of each  year,  commencing  March  31,  1996,  a  cumulative  summary  of the
information  required to be included in the Monthly  Statements  for the Monthly
Periods ending during the immediately preceding calendar year.

                  Section 3.11 Annual  Statement as to Compliance.  The Servicer
will provide to the Trustee,  each Rating Agency and each Enhancement  Provider,
on or prior to March 31 of each  year,  commencing  March  31,  1996,  an annual
report signed by a Responsible Officer of the Servicer stating that (a) a review
of the activities of the Servicer,  and the Servicer's  performance  pursuant to
this  Agreement,  for the  period  ending  on the  last  day of the  immediately
preceding calendar year has been made under such Person's supervision and (b) to
the best of such  Person's  knowledge,  based on such  review,  the Servicer has
performed  or has caused to be  performed  in all  material  respects all of its
obligations  under this Agreement  throughout such year and no Servicer  Default
has occurred and is continuing (or, if a Servicer Default has so occurred and is
continuing,  specifying  each such event,  the nature and status thereof and the
steps necessary to remedy such event, and, if a Servicer Default

                                       








occurred  during such year and no notice  thereof has been given to the Trustee,
specifying such Servicer Default and the steps taken to remedy such event).

                  Section 3.12 Annual Independent Public Accountant's  Servicing
Reports.  The Servicer  will cause a firm of nationally  recognized  independent
public  accountants  (who may also render  other  services to the  Servicer)  to
furnish to the Trustee, each Rating Agency, and each Enhancement Provider, on or
prior to March 31 of each year, commencing March 31, 1996, (i) a report relating
to the  previous  calendar  year to the effect  that (a) such firm has  reviewed
certain  documents and records relating to the servicing of the Included Leases,
and (b) based on such examination,  such firm is of the opinion that the Monthly
Statements for such year were prepared in compliance with this Agreement, except
for such exceptions as it believes to be immaterial and such other exceptions as
will be set forth in such firm's report and (ii) a report covering the preceding
calendar  year  to  the  effect  that  such  accountants  have  applied  certain
procedures agreed upon by the Servicer and such accountants to certain documents
and records relating to the servicing of Accounts under this Agreement, compared
the information  contained in the Servicer's  certificates  delivered during the
period  covered by such report with such  documents  and records in each case as
specified  in  Exhibit  G and  that no  matters  came to the  attention  of such
accountants that caused them to believe that such servicing was not conducted in
compliance  with  Article III,  Article IV and Article  VIII of this  Agreement,
except for such  exceptions as such  accountants  shall believe to be immaterial
and such other  exceptions  as shall be set forth in such  statement.  A copy of
such  report may be obtained  by any  Noteholder  by a request in writing to the
Trustee addressed to the Corporate Trust Office. In addition, the Servicer shall
cause such  accountants  to furnish a copy of such report to each Rating  Agency
and to each Enhancement Provider.

                  Section 3.13 Tax Treatment. The Transferor has structured this
Agreement  and the Notes to facilitate a secured,  credit-enhanced  financing on
behalf of the  Transferor on favorable  terms with the intention  that the Notes
will constitute  indebtedness of the Transferor for federal income and state and
local tax  purposes  and the Trust shall be treated as a  "security  device" for
such purposes.  The  Transferor,  the Servicer,  each Holder and each Note Owner
agree to treat  and to take no action  inconsistent  with the  treatment  of the
Notes (or any  beneficial  interest  therein) as  indebtedness  for  purposes of
federal,  state,  local and foreign income or franchise  taxes and any other tax
imposed on or measured by income.  Each  Holder,  by  accepting  its Note or the
Transferor  Interest,  as the case may be, and each Note Owner,  by  acquiring a
beneficial  interest  in a Note,  agrees to be bound by the  provisions  of this
Section 3.13. Each Noteholder will cause any Note Owner acquiring an interest in
a Note through it to comply with this Agreement as to treatment as  indebtedness
under applicable tax law, as described in this

                                       








Section 3.13. Furthermore,  subject to Section 11.11, the Trustee shall not file
tax returns or obtain an employer identification number on behalf of the Trust.

                  Section 3.14 Adjustments.  If (i) the Servicer makes a deposit
into the Collection  Account in respect of a Collection of an Included Lease and
such Collection was received by the Servicer in the form of a check which is not
honored for any reason or (ii) the Servicer  makes a mistake with respect to the
amount of any  Collection  and deposits an amount that is less than or more than
the actual amount of such Collection,  the Servicer shall  appropriately  adjust
the amount  subsequently  deposited into the Collection  Account to reflect such
dishonored  check or  mistake.  Any  Scheduled  Payment  in  respect  of which a
dishonored check is received shall be deemed not to have been paid.


                                   ARTICLE IV

                      RIGHTS OF NOTEHOLDERS AND ALLOCATION
                         AND APPLICATION OF COLLECTIONS

                  Section 4.1  Rights of Holders.

                  (a) The Notes. The Notes shall represent  indebtedness secured
by the Trust Assets and an obligation to pay the  Noteholders  Note Interest and
Note  Principal  out of the Trust  Assets,  which,  with respect to each Series,
shall  consist  of the right to  receive,  to the extent  necessary  to make the
required Note  Principal,  Note Interest and any other  payments with respect to
the  Notes of such  Series  at the times  and in the  amounts  specified  in the
related Supplement,  the portion of Collections allocable to Noteholders of such
Series pursuant to this Agreement and such  Supplement,  funds on deposit in the
Collection  Account  allocable to  Noteholders  of such Series  pursuant to this
Agreement and such  Supplement,  funds on deposit in any related  Series Account
and funds available  pursuant to any related  Enhancement,  it being  understood
that the Notes of any Series or Class shall not  represent  any  interest in any
Series Account or Enhancement for the benefit of any other Series or Class.  The
Transferor  Interest shall  represent the interest in the remainder of the Trust
Assets  not  allocated  pursuant  to this  Agreement  or any  Supplement  to the
Noteholders,  including  the right to receive  Collections  with  respect to the
Included  Leases and other amounts at the times and in the amounts  specified in
this  Agreement  or any  Supplement  to be paid to the holder of the  Transferor
Interest,  provided,  however,  that the Transferor Interest shall not represent
any interest in the Collection  Account,  any Series Account or any Enhancement,
except as specifically provided in this Agreement or any Supplement.

                  (b) No  Recourse.  No  recourse  may  be  taken,  directly  or
indirectly,  with respect to the obligations of the  Transferor,  the Trustee or
the Collateral Trustee on the Notes or under this

                                       








Agreement or any certificate or other writing  delivered in connection  herewith
or  therewith,  against:  (i)  the  Trustee  or the  Collateral  Trustee  in its
individual capacity;  (ii) any owner of a beneficial interest in the Transferor;
or (iii) any partner, owner, beneficiary,  agent, officer, director, employee or
agent of the Trustee or the Collateral  Trustee in their individual  capacities,
any  holder of a  beneficial  interest  in the  Transferor,  the  Trustee or the
Collateral  Trustee  or of  any  successor  or  assign  of  the  Trustee  or the
Collateral Trustee in their individual capacities (or any of their successors or
assigns),  except  as any  such  Person  may have  expressly  agreed  (it  being
understood that the Trustee and the Collateral  Trustee have no such obligations
in their  individual  capacities)  and except  that any such  partner,  owner or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid  consideration for stock,  unpaid capital  contribution or failure to
pay any instalment or call owing to such entity.

                  Section 4.2  Establishment of Accounts.

                  (a) The Collection Account.  The Servicer,  for the benefit of
the Noteholders and the Holder of the Transferor  Interest,  shall establish and
maintain in the name of the Collateral  Trustee on behalf of the Noteholders and
the  Holder  of  the  Transferor  Interest,  or  cause  to  be  established  and
maintained,  with an office or branch  located  in the state  designated  by the
Servicer of a depository  institution  or trust  company  (which may include the
Collateral  Trustee) organized under the laws of the United States of America or
any one of the states thereof a non-interest  bearing segregated deposit account
(the "Collection  Account")  bearing a designation  clearly  indicating that the
funds deposited therein are held in trust for the benefit of the Noteholders and
the Holder of the Transferor Interest;  provided, however, that at all times the
certificates  of  deposit,  short-term  deposits  or  commercial  paper  or  the
long-term unsecured debt obligations (other than such obligation whose rating is
based on  collateral  or on the credit of a Person  other  than such  depository
institution or trust company) of such depository institution or trust company if
other  than  the  Collateral  Trustee  or  First  Union  National  Bank of North
Carolina, shall have a credit rating from the Rating Agency or Agencies for each
Series outstanding hereunder of P-1, A-1+, as applicable,  respectively,  in the
case of the certificates of deposit, short-term deposits or commercial paper, or
a rating from the applicable Rating Agency of Aaa or AAA, as applicable,  in the
case of the long-term  unsecured debt obligations,  and which is a member of the
FDIC  (each of First  Union  National  Bank of North  Carolina,  the  Collateral
Trustee  or  any  such  depository   institution  trust  company,  a  "Qualified
Institution"). The Supplement for a Series may require the Collateral Trustee to
establish and maintain, for administrative  purposes only, other Series Accounts
for such  Series  bearing  a  designation  clearly  indicating  that  the  funds
allocated  thereto are held in trust for the benefit of the  Noteholders of such
Series. Pursuant to

                                       








authority granted to it pursuant to subsection  3.1(b),  the Servicer shall have
the power,  revocable  by the  Trustee,  to withdraw  funds from the  Collection
Account for the purposes of carrying out its duties hereunder.

                  (b) Establishment of the Excess Funding Account. The Servicer,
for the benefit of the  Noteholders  and the Holder of the Transferor  Interest,
shall  establish and maintain or cause to be  established  and maintained in the
name of the Collateral  Trustee,  on behalf of the Noteholders and the Holder of
the  Transferor  Interest,  with  a  Qualified  Institution  designated  by  the
Servicer,  a segregated  trust account within the corporate trust  department of
such Qualified Institution (the "Excess Funding Account"), bearing a designation
clearly  indicating that the funds  deposited  therein are held in trust for the
benefit  of the  Noteholders  and the  Holder of the  Transferor  Interest.  The
Collateral  Trustee shall possess all right,  title and interest in all funds on
deposit  from time to time in the Excess  Funding  Account  and in all  proceeds
thereof.  Pursuant to the authority granted to it pursuant to subsection 3.1(b),
the Servicer shall have the power,  revocable by the Trustee,  to withdraw funds
and to instruct the Trustee to withdraw  funds from the Excess  Funding  Account
for the purposes of carrying out its duties hereunder.

                  (c) Establishment of the Tax Escrow Account. The Servicer, for
the benefit of the Noteholders and the Holder of the Transferor Interest,  shall
establish and maintain or cause to be established  and maintained in the name of
the  Collateral  Trustee,  on behalf of the  Noteholders  and the  Holder of the
Transferor Interest,  with a Qualified Institution designated by the Servicer, a
segregated trust account within the corporate trust department of such Qualified
Institution (the "Tax Escrow Account"), bearing a designation clearly indicating
that the funds deposited therein are held in trust for the purpose of paying the
underlying  tax  obligations.  The  Collateral  Trustee shall possess all right,
title and  interest in all funds on deposit  from time to time in the Tax Escrow
Account and in all proceeds  thereof.  Pursuant to the  authority  granted to it
pursuant to subsection 3.1(b),  the Servicer shall have the power,  revocable by
the Trustee,  to withdraw  funds and to instruct  the Trustee to withdraw  funds
from  the Tax  Escrow  Account  for the  purposes  of  carrying  out its  duties
hereunder.

                  (d) Failure of Institution to Qualify. If any institution with
which  any  of the  accounts  established  pursuant  to  this  Section  4.2  are
established ceases to be a Qualified Institution, the Servicer or the Collateral
Trustee  (as the  case  may be)  shall  within  10  Business  Days  establish  a
replacement account at a Qualified Institution after notice thereof.

                  (e) Amounts in Excess Funding  Account.  Amounts on deposit in
the Excess Funding Account on any Business Day will be invested,  at the written
direction of the Servicer to the Collateral Trustee or the Qualified Institution
(with a copy to

                                       








the  Collateral  Trustee),  in Permitted  Investments  maturing or available for
withdrawal  on the next Transfer Day.  Earnings from such  investments  received
shall be treated as part of the  Available  Amount and shall be deposited in the
Collection Account. Any investment instructions to the Collateral Trustee or the
Qualified Institution may be in writing or made orally and confirmed promptly in
writing, shall be deemed to include a certification that the proposed investment
is a Permitted  Investment that matures at or prior to the date required by this
Agreement, and may be given pursuant to standing instructions.

                  (f) Amounts in Collection  Account.  Amounts on deposit in the
Collection  Account  on any  Business  Day  will  be  invested,  at the  written
direction of the Servicer to the Collateral Trustee or the Qualified Institution
(with a copy to the Collateral  Trustee),  in Permitted  Investments maturing or
available for withdrawal on the next Business Day;  provided that any portion of
such funds that are allocable to a particular  Monthly Period may be invested in
Permitted  Investments  maturing on the Transfer Date preceding the Distribution
Date on which such funds will be included in the  "Available  Amount".  Earnings
from such investments  received shall be treated as part of the Available Amount
and shall be deposited in the Collection Account. Any investment instructions to
the Collateral  Trustee or the Qualified  Institution  may be in writing or made
orally  and  confirmed  promptly  in  writing,  shall be  deemed  to  include  a
certification  that the  proposed  investment  is a  Permitted  Investment  that
matures at or prior to the date  required  by this  Agreement,  and may be given
pursuant to standing instructions.

                  (g) Amounts in Tax Escrow  Account.  Amounts on deposit in the
Tax  Escrow  Account  on any  Business  Day  will be  invested,  at the  written
direction of the Servicer to the Collateral Trustee or the Qualified Institution
(with a copy to the Collateral  Trustee),  in Permitted  Investments maturing or
available for withdrawal on the Business Day that the Servicer  determines  such
funds will be required to be withdrawn  from such  account.  Earnings  from such
investments  received shall be treated as part of the Available Amount and shall
be deposited in the  Collection  Account.  Any  investment  instructions  to the
Collateral Trustee or the Qualified Institution may be in writing or made orally
and confirmed  promptly in writing,  shall be deemed to include a  certification
that the proposed investment is a Permitted  Investment that matures at or prior
to the date required by this  Agreement,  and may be given  pursuant to standing
instructions.

                  (h)  Identification  of Accounts.  Schedule 4, which is hereby
incorporated  into and made a part of this Agreement,  identifies the Collection
Account, the Excess Funding Account, and the Tax Escrow Account by setting forth
the account number of such account,  the account designation of such account and
the name of the institution with which such account has been established.

                                       









                  Section 4.3  Collections and Allocations.

                  (a)  Collections.  The Servicer shall,  subject to subsections
4.3(c) and 4.3(d),  transfer,  or cause to be  transferred,  all  Collections on
deposit in the form of available  funds in the Lockbox Account to the Collection
Account  as  promptly  as  possible   after  the  Date  of  Processing  of  such
Collections,  but in no event later than the fourth  Business Day following such
Date of Processing.  The Servicer shall promptly (but in no event later than two
Business  Days after the Date of  Processing  thereof)  deposit all  Collections
received directly by it in the Collection Account.  The Servicer shall transfer,
or  cause to be  transferred,  all Tax  Collections  on  deposit  in the form of
available funds in the Collection  Account to the Tax Escrow Account as promptly
as possible  after the Date of  Processing  of such Tax  Collections,  but in no
event later than the fourth Business Day following such Date of Processing.  The
Servicer  shall promptly (but in no event later than two Business Days after the
Date of Processing thereof) deposit all Tax Collections  received directly by it
in the Tax Escrow Account.

                  The  Servicer  shall  allocate  such amounts to each Series of
Notes and to the  Holder of the  Transferor  Interest  in  accordance  with this
Article IV and shall withdraw the required  amounts from the Collection  Account
or pay such  amounts to the Holder of the  Transferor  Interest  or to the other
Persons  entitled thereto in accordance with this Article IV. The Servicer shall
make such deposits or payments on the date indicated therein, if applicable,  by
wire transfer in  immediately  available  funds or as otherwise  provided in the
Supplement for any Series with respect to such Series.

                  (b) Initial Deposits.  On the Initial Closing Date and on each
Addition Date  thereafter,  the Servicer will deposit (in immediately  available
funds) into the Collection Account all Collections received after the applicable
Cut Off Date and through and  including  the  Initial  Closing  Date or Addition
Date, as the case may be, in respect of Leases being transferred to the Trust on
such date.

                  (c) Payments  from Tax Escrow  Account.  The Servicer may from
time to time  withdraw  amounts on deposit  in the Tax  Escrow  Account  for the
purpose of paying, or reimbursing  itself for paying, any taxes allocable to the
Included Leases or the related Equipment.

                  (d) Amounts  Exempt  from  Deposit.  Notwithstanding  Sections
4.3(a) and 4.3(b),  the  following  collections  (or  portions  thereof) are not
required to be deposited into the Collection Account:

                      (i)  Collections  on any Included  Leases on which (and to
         the extent that) the Servicer has  previously  made a Servicer  Advance
         which has not been reimbursed, which

                                       








         amounts the Servicer may retain (as a reimbursement of such
         Servicer Advance); and

                     (ii)  Collections  from any Removed  Lease or any  Included
         Lease  for  which  another  Included  Lease  has  been  substituted  as
         described in Section 2.7,  which amounts the Servicer may retain to the
         extent  necessary to reimburse  itself for any related Servicer Advance
         which has not been  reimbursed,  and the remainder of which amounts the
         Servicer will pay to the Transferor or Originator, as the case may be.

                  (e) Allocations Prior to Pay Out Event. On each  Determination
Date  prior to a Pay Out  Event,  the  Servicer,  by means of a Monthly  Payment
Instructions  and  Notification,  substantially  in the form of Exhibit H, shall
instruct the Collateral Trustee to withdraw, and on the succeeding  Distribution
Date the Collateral  Trustee acting in accordance with such  instructions  shall
withdraw,  the amounts  required to be  withdrawn  from the  Collection  Account
pursuant to this Section in order to make the following  payments or allocations
from the Available Amount for the related  Distribution Date (in each case, such
payment  or  transfer  to be made  only to the  extent  funds  remain  available
therefor after all prior payments and transfers for such  Distribution Date have
been made), in the following order of priority:

                      (i) pay to the  Servicer,  the amount of any  Unreimbursed
         Servicer Advance;

                     (ii) pay to the Servicer the Monthly  Servicing Fee for the
         preceding  Monthly  Period  together with any amounts in respect of the
         Monthly Servicing Fee that were due in respect of prior Monthly Periods
         that remain unpaid;

                    (iii) pay to each Hedging  Counterparty  the amount owing to
         such Hedging Counterparty under the related Interest Rate Hedge for the
         Accrual Period ending on such Distribution Date, together with any such
         amounts that were due in respect of prior  Accrual  Periods that remain
         unpaid  (excluding,  in each  case,  any  amounts  owing in  respect of
         termination   payments   (other  than  Hedge   Termination   Payments),
         liquidated  damages  and  gross-ups);  provided  that if the  Available
         Amount remaining to be allocated  pursuant to this Section  4.3(e)(iii)
         is  less  than  the  full  amount  required  to be so  allocated,  such
         remaining   Available   Amount  shall  be  allocated  to  each  Hedging
         Counterparty pro rata based on the amount owing to it;

                     (iv)  allocate  to each  Series  an  amount  equal  to Note
         Interest  accrued in respect  thereof for the Accrual  Period ending on
         such Distribution Date,  together with any such amounts that accrued in
         respect of prior Accrual Periods for which no allocation was previously
         made;  provided that if the Available  Amount remaining to be allocated
         pursuant to

                                       








         this Section  4.3(e)(iv) is less than the full amount required to be so
         allocated,  such remaining  Available Amount shall be allocated to each
         Series in accordance with its Series Share thereof;

                      (v)  allocate to each Series which was as of the first day
         of the preceding Monthly Period an Amortizing Series or an Accumulating
         Series its Target  Repayment  Amount for such Monthly Period,  together
         with any such amounts that were due in respect of prior Monthly Periods
         for which no  allocation  was  previously  made;  provided  that if the
         Available  Amount  remaining to be  allocated  pursuant to this Section
         4.3(e)(v)  is less than the full amount  required  to be so  allocated,
         such  remaining  Available  Amount shall be allocated to each Series in
         accordance with its Series Share thereof; and

                     (vi)  allocate any remaining Available Amount to the
         Excess Funding Account.

                  (f) Allocations  after a Pay Out Event. On each  Determination
Date  after the  occurrence  of a Pay Out  Event,  the  Servicer,  by means of a
Monthly Payment  Instructions  and  Notification,  substantially  in the form of
Exhibit  H, shall  instruct  the  Collateral  Trustee  to  withdraw,  and on the
succeeding  Distribution  Date the Collateral  Trustee acting in accordance with
such instructions shall withdraw,  the amounts required to be withdrawn from the
Collection  Account  pursuant  to this  Section  in order to make the  following
payments or allocations from the Available  Amount for the related  Distribution
Date (in each case, such payment or transfer to be made only to the extent funds
remain  available  therefor  after all prior  payments  and  transfers  for such
Distribution Date have been made), in the following order of priority:

                      (i) pay to the  Servicer,  the amount of any  Unreimbursed
         Servicer Advance;

                     (ii) pay to the Servicer the Monthly  Servicing Fee for the
         preceding  Monthly  Period  together with any amounts in respect of the
         Monthly Servicing Fee that were due in respect of prior Monthly Periods
         that remain unpaid;

                    (iii) pay to each Hedging  Counterparty  the amount owing to
         such Hedging  Counterparty under the applicable Interest Rate Hedge for
         the Accrual Period ending on such Distribution Date,  together with any
         such  amounts  that were due in respect of prior  Accrual  Periods that
         remain unpaid (excluding, in each case, any amounts owing in respect of
         termination   payments   (other  than  Hedge   Termination   Payments),
         liquidated  damages  and  gross-ups);  provided  that if the  Available
         Amount remaining to be allocated  pursuant to this Section  4.3(f)(iii)
         is  less  than  the  full  amount  required  to be so  allocated,  such
         remaining Available Amount

                                       








         shall be allocated to each Hedging Counterparty pro rata
         based on the amount owing to it;

                     (iv)  allocate  to each  Series  an  amount  equal  to Note
         Interest  accrued in respect  thereof for the Accrual  Period ending on
         such Distribution Date,  together with any such amounts that accrued in
         respect of prior Accrual Periods for which no allocation was previously
         made;  provided that if the Available  Amount remaining to be allocated
         pursuant  to this  Section  4.3(f)(iv)  is less  than the  full  amount
         required to be so allocated,  such remaining  Available Amount shall be
         allocated  to each Series in  accordance  with its Pay Out Event Series
         Share thereof;

                      (v)  allocate  to  each  Series  the  remaining   Adjusted
         Principal  Amount  thereof;  provided  that  if  the  Available  Amount
         remaining  to be allocated  pursuant to this Section  4.3(f)(v) is less
         than the full amount required to be so allocated, such remaining amount
         shall be allocated to each such Series in  accordance  with its Pay Out
         Event Series Share thereof; and

                     (vi)  allocate any remaining Available Amount to the
         Excess Funding Account.

                  (g) Excess Funding  Account Prior to a Pay Out Event.  On each
Business  Day  prior  to a Pay  Out  Event,  the  Servicer  shall  instruct  the
Collateral Trustee to withdraw, and on such day the Collateral Trustee acting in
accordance with such  instructions  shall withdraw,  the amounts  required to be
withdrawn from the Excess Funding  Account  pursuant to this Section in order to
make the following payments or allocations from the amount on deposit therein on
such day up to the Available  Excess  Funding  Amount on such day (in each case,
such payment or transfer to be made only to the extent  funds  remain  available
therefor  after all prior payments and transfers for such day have been made and
after giving effect to any  Additional  Leases  transferred to the Trust on such
day), in the following order of priority:

                      (i)  allocate to each Series  which is a Variable  Funding
         Series such amount,  if any, as shall be directed by the Servicer to be
         applied  in  accordance  with the terms of the  related  Supplement  to
         reduce the Principal Amount thereof;

                     (ii) allocate to each Series an amount equal to any amounts
         then due and  payable  in respect of any  Reserve  Funding  Requirement
         thereunder or any Accelerated Funding Requirement thereunder;  provided
         that if the Available  Excess Funding Amount  remaining to be allocated
         pursuant  to this  Section  4.3(g)(ii)  is less  than the  full  amount
         required to be so allocated,  such remaining  amount shall be allocated
         to each Series in accordance with its Series Share thereof;

                                       









                    (iii) allocate to each Series an amount equal to any amounts
         then due and payable in respect of fees and  expenses  owing in respect
         thereof; provided that if the Available Excess Funding Amount remaining
         to be allocated  pursuant to this Section  4.3(g)(iii) is less than the
         full amount required to be so allocated, such remaining amount shall be
         allocated to each Series in accordance with its Series Share thereof;

                     (iv) pay to each Hedging  Counterparty  any unpaid  amounts
         owing to such  Hedging  Counterparty  under the related  Interest  Rate
         Hedge;  provided that if the Available Amount remaining to be allocated
         pursuant  to this  Section  4.3(g)(iv)  is less  than the  full  amount
         required to be so allocated,  such remaining  Available Amount shall be
         allocated  to each  Hedging  Counterparty  pro rata based on the amount
         owing to it; and

                      (v) So long as no event which, with the passage of time or
         the  giving  of  notice  or  both,  would  be a  Pay  Out  Event  or an
         Accelerated  Payment Event has occurred and is  continuing,  pay to the
         Holder  of the  Transferor  Interest  any  remaining  Available  Excess
         Funding Amount.

                  (h) Excess  Funding  Account  after a Pay Out  Event.  On each
Distribution  Date  after a Pay Out  Event,  the  Servicer  shall  instruct  the
Collateral Trustee to withdraw, and on such day the Collateral Trustee acting in
accordance with such  instructions  shall withdraw,  the amounts  required to be
withdrawn from the Excess Funding  Account  pursuant to this Section in order to
make the following payments or allocations from the amount on deposit therein on
such day (in each case,  such  payment or transfer to be made only to the extent
funds remain available  therefor after all prior payments and transfers for such
day have been made), in the following order of priority:

                      (i) on the first  Distribution  Date following the Monthly
         Period in which a Pay Out Event occurs the entire balance in the Excess
         Funding  Account  shall be treated as part of the  Available  Amount on
         such day and shall be distributed pursuant to Section 4.3(f);

                     (ii)  on each subsequent Distribution Date, pay to the
         Trustee any unpaid fees and expenses owing to it hereunder;

                    (iii) on each subsequent Distribution Date, allocate to each
         Series an amount  equal to any amounts  then due and payable in respect
         of fees and expenses  owing in respect  thereof;  provided  that if the
         amount remaining to be allocated  pursuant to this Section  4.3(h)(iii)
         is  less  than  the  full  amount  required  to be so  allocated,  such
         remaining  amount shall be allocated to each Series in accordance  with
         its Series Share thereof;


                                       








                     (iv) on each  Distribution  Date to occur after all amounts
         owing in respect of all  outstanding  Series  have been repaid in full,
         pay to each  Hedging  Counterparty  any  unpaid  amounts  owing to such
         Hedging  Counterparty  under the related Interest Rate Hedge;  provided
         that if the Available Amount remaining to be allocated pursuant to this
         Section  4.3(h)(iv)  is less  than the full  amount  required  to be so
         allocated,  such remaining  Available Amount shall be allocated to each
         Hedging Counterparty pro rata based on the amount owing to it; and

                      (v) on each  Distribution  Date to occur after all amounts
         owing in respect of all  outstanding  Series and  Interest  Rate Hedges
         have been paid in full,  pay to the Holder of the  Transferor  Interest
         any remaining amount.

                  Section 4.4  Determination of the Amortizing Pools.

                  (a) On or before the Distribution  Date immediately  preceding
the Amortization  Commencement Date for each Series,  the Servicer will select a
group of  Included  Leases (or  portions  thereof),  to be used to  establish  a
repayment  schedule for such Series (each such group,  an "Amortizing  Pool") in
accordance with the following criteria and procedures:

                      (i) The  Servicer  shall  make such  selection  from among
         those Included Leases that are not then assigned to another  Amortizing
         Pool (unless the Principal Amount of the related Series has been repaid
         in full) and are not then Defaulted Leases.

                     (ii) The aggregate  number of Included  Leases (or portions
         thereof) shall be such as to provide an Aggregate Pool Balance for such
         Amortizing  Pool at least equal to the Principal  Amount of such Series
         as of the related Amortization Commencement Date.

                    (iii) If and to the extent Additional Selection Criteria are
         specified in the  Supplement  for such Series,  the Servicer  shall use
         such criteria.

                     (iv)  Except  as  specified  above  in  this  Section,  the
         Servicer shall have complete  discretion when selecting Included Leases
         for inclusion in an Amortizing Pool.

                  (b) Upon the payment in full of the related  Principal Amount,
any  Included  Leases  (or  portions  thereof)  remaining  outstanding  in  such
Amortizing Pool shall be released from such Amortizing Pool.

                  (c) It is understood that the allocation of specific  Included
Leases (or  portions  thereof)  to a  particular  Amortizing  Pool and Series is
solely for the purpose of  establishing  a target  repayment  schedule  for such
Series and of allocating the

                                       








Available  Amount prior to a Pay Out Event and does not give any such Series any
preference or priority with respect to the Included Leases (or portions thereof)
allocated to the related Amortizing Pool.

                  Section 4.5 Interest  Rate  Hedges.  (a) The Servicer may from
time to time  designate  Persons  to become  additional  Hedging  Counterparties
hereunder,   provided  that  (i)  when  designating   such  additional   Hedging
Counterparty, the Servicer shall deliver to the Trustee an Opinion of Counsel as
to the due authorization, execution and delivery and validity and enforceability
of the Interest Rate Hedge with such additional Hedging Counterparty and (ii) at
the  time of  such  designation,  the  long  term  unsecured  debt or long  term
certificate of deposit rating assigned to such additional Hedging  Counterparty,
shall be at least A by Standard & Poor's and A2 by Moody's.

                  (b) In the  event  that the long term  unsecured  debt or long
term  certificate  of deposit rating of a Hedging  Counterparty  is withdrawn or
reduced  below A by  Standard & Poor's or is  withdrawn  or reduced  below A2 by
Moody's,  then  within  30  days  after  receiving  notice  of such  decline  in
creditworthiness, either (x) such Hedging Counterparty, at its own expense, will
obtain a Replacement Interest Rate Hedge or (y) the Trustee, at the direction of
the  Servicer  to do either of the  following,  shall  either (i) with the prior
written  confirmation of the Rating Agency that such action will not result in a
reduction  or  withdrawal  of the  rating of any  Class of  Notes,  use its best
efforts to (A) cause  such  Hedging  Counterparty  to pledge  securities  in the
manner  provided  by  applicable  law  or  (B)  otherwise  cause  to be  pledged
securities, which shall be held by the Trustee, its custodian, or its agent free
and clear of the Lien of any third party, in a manner  conferring on the Trustee
a perfected  first Lien in such securities  securing the Hedging  Counterparty's
performance of its  obligations  under the Interest Rate Hedge, or (ii) provided
that a  Replacement  Interest  Rate Hedge or  Qualified  Substitute  Arrangement
meeting  the  requirements  of Section  4.5(c) has been  obtained,  (A)  provide
written  notice to the Hedging  Counterparty  of its  intention to terminate the
Interest  Rate Hedge within such 30-day  period and (B)  terminate  the Interest
Rate Hedge within such 30-day  period,  request the payment to it of all amounts
due to the Trust under the Interest Rate Hedge through the termination  date and
deposit any such amounts so received,  on the day of receipt,  to the Collection
Account,  or (iii) use  reasonable  efforts to establish  any other  arrangement
satisfactory to the Rating Agency including collateral, guarantees or letters of
credit,  which  arrangement  will result in the Rating  Agency's not reducing or
withdrawing  the then  rating  of any  Class of Notes (a  "Qualified  Substitute
Arrangement");  provided, however, that in the event at any time any alternative
arrangement established pursuant to clause (x) or (y)(i) or (y)(iii) above shall
cease to be  satisfactory  to the Rating  Agency,  then the  provisions  of this
Section  4.5(b) shall again be applied and in  connection  therewith  the 30-day
period

                                     








referred to above shall  commence on the date the  Servicer  receives  notice of
such cessation or termination, as the case may be.

                  (c) Unless an alternative  arrangement  pursuant to clause (x)
or (y)(i) of Section 4.5(b) is being established,  the Trustee, at the direction
of the Servicer shall use its best efforts to obtain a Replacement Interest Rate
Hedge or  Qualified  Substitute  Arrangement  meeting the  requirements  of this
Section  4.5(c)  during the 30-day  period  referred to in Section  4.5(b).  The
Trustee shall not at any time terminate the Interest Rate Hedge unless, prior to
such  termination,  the Trustee or the Servicer  has obtained (i) a  Replacement
Interest  Rate Hedge or  Qualified  Substitute  Arrangement,  (ii) to the extent
applicable,  an  Opinion  of  Counsel  as to the due  authorization,  execution,
delivery, validity and enforceability of such Replacement Interest Rate Hedge or
Qualified  Substitute  Arrangement,  as the case may be, and (iii) a letter from
the Rating Agency confirming that the termination of the Interest Rate Hedge and
its  replacement  with  such  Replacement   Interest  Rate  Hedge  or  Qualified
Substitute  Arrangement  will not  adversely  affect  its rating of any Class of
Notes.

                  (d) The  Servicer  shall  notify  the  Trustee  and the Rating
Agency within five Business Days after  obtaining  knowledge  that the long term
unsecured  debt or the long  term  certificate  of  deposit  rating of a Hedging
Counterparty has been withdrawn or reduced by Standard & Poor's or Moody's.

                  (e)  Notwithstanding  the  foregoing,  the Servicer may at any
time obtain a  Replacement  Interest  Rate  Hedge,  provided  that the  Servicer
delivers to the  Trustee (i) an Opinion of Counsel as to the due  authorization,
execution  and  delivery and validity  and  enforceability  of such  Replacement
Interest Rate Hedge and (ii) a letter from the Rating Agency confirming that the
termination  of the then current  Interest Rate Hedge and its  replacement  with
such Replacement Interest Rate Hedge will not adversely affect its rating of any
Class of Notes. Upon the effectiveness of a Replacement Interest Rate Hedge, the
Trustee is  authorized  to reconvey the benefits of the replaced  Interest  Rate
Hedge to the Transferor.

                  (f) The Trustee on behalf of the Trust  hereby  appoints  each
Hedging  Counterparty to perform the duties of the  calculation  agent under the
related Interest Rate Hedge.


                  [THE REMAINDER OF ARTICLE IV IS RESERVED AND
                      SHALL BE SPECIFIED IN ANY SUPPLEMENT
                           WITH RESPECT TO ANY SERIES]


                                       








                                    ARTICLE V

                        [ARTICLE V IS RESERVED AND SHALL
                         BE SPECIFIED IN ANY SUPPLEMENT
                           WITH RESPECT TO ANY SERIES]


                                   ARTICLE VI

                                    THE NOTES

                  Section 6.1 The Notes and the Transferor  Interest.  The Notes
of each Series and any Class  thereof shall be issued in fully  registered  form
and shall be  substantially  in the form of the exhibits  with  respect  thereto
attached to the related  Supplement.  The Transferor Interest shall be evidenced
by  book-entry  notation  in the  Register.  The Notes  shall,  upon  issue,  be
executed,  authenticated  and  delivered  by the  Trustee.  The  Notes  shall be
issuable  in a minimum  denomination  of $1,000  principal  amount and  integral
multiples thereof, unless otherwise provided in any Supplement, and the Notes of
each Series  shall be issued upon  initial  issuance  in an  aggregate  original
principal amount equal to the Initial Principal Amount of such Series. Each Note
shall be executed by manual or  facsimile  signature on behalf of the Trust by a
Responsible  Officer of the  Trustee.  Any Note  bearing the manual or facsimile
signature  of the  individual  who was,  at the time  when  such  signature  was
affixed,  authorized  to sign on behalf  of the  Trustee  shall not be  rendered
invalid,  notwithstanding  that such  individual  has ceased to be so authorized
prior to the  authentication  and  delivery  of such  Note or does not hold such
office at the date of such Note.  No Note shall be entitled to any benefit under
this Agreement, or be valid for any purpose, unless there appears on such Note a
certificate  of  authentication  substantially  in the form  provided for herein
executed by or on behalf of the Trustee by the manual or facsimile  signature of
a Responsible  Officer,  and such  certificate upon any Note shall be conclusive
evidence, and the only evidence,  that such Note has been duly authenticated and
delivered hereunder. All Notes shall be dated the date of their authentication.

                  Section 6.2  Authentication of Notes and Transferor  Interest.
Contemporaneously with the initial transfer of the Original Leases and the other
initial Trust Assets to the Trust,  the Trustee shall  authenticate  and deliver
the initial Series of Notes. The Trustee shall evidence the Transferor  Interest
of the Transferor by notation in the Register  simultaneously  with its delivery
to or upon the order of the Transferor of the initial Series of Notes. The Notes
shall be duly authenticated by or on behalf of the Trustee.

                  Section 6.3  Registration of Transfer and Exchange of
Notes.  (a)  The Trustee shall cause to be kept at the office or
agency to be maintained by a transfer agent and registrar (the

                                       








"Transfer  Agent and  Registrar")  in accordance  with the provisions of Section
11.16  a  register  (the  "Register")  in  which,  subject  to  such  reasonable
regulations as it may prescribe,  the Transfer Agent and Registrar shall provide
for the registration of the Notes and of transfers and exchanges of the Notes as
herein provided.  The Trustee is hereby initially  appointed  Transfer Agent and
Registrar for the purpose of  registering  the Notes and transfers and exchanges
of the Notes as herein  provided.  The Trustee  shall be  permitted to resign as
Transfer Agent and Registrar upon 30 days written notice to the  Transferor.  In
the event that the Trustee shall no longer be the Transfer  Agent and Registrar,
the Transferor shall appoint a successor Transfer Agent and Registrar.

                  Upon surrender for registration of transfer of any Note of any
Series at any office or agency of the Transfer  Agent and  Registrar  maintained
for such purpose,  the Trust shall execute,  and the Trustee shall  authenticate
and deliver,  in the name of the designated  transferee or  transferees,  one or
more new Notes of such  Series in  authorized  denominations  of like  aggregate
principal amounts.

                  At the  option of a  Noteholder,  Notes of any  Series  may be
exchanged  for other Notes of the same Series and  authorized  denominations  of
like principal amounts,  upon surrender of the Notes to be exchanged at any such
office or agency.  Whenever any Notes are so surrendered  for exchange the Trust
shall execute,  and the Trustee shall  authenticate  and deliver the Notes which
the Noteholder making the exchange is entitled to receive.  Every Note presented
or surrendered for  registration of transfer or exchange shall be accompanied by
a written  instrument of transfer in a form  satisfactory to the Trustee and the
Transfer  Agent and  Registrar  duly executed by the  Noteholder  thereof or his
attorney duly authorized in writing.

                  No  service  charge  shall  be made  for any  registration  of
transfer or exchange of Notes,  but the Transfer Agent and Registrar may require
payment of a sum sufficient to cover any tax or governmental  charge that may be
imposed in connection with any transfer or exchange of Notes.

                  All Notes surrendered for registration of transfer or exchange
shall be canceled and disposed of in the Trustee's customary manner.

                  (b) It is the  understanding  of the parties to this Agreement
that AFG has  particular  expertise in performing  the  functions  given by this
Agreement to the  Servicer and that the  Noteholders  will be  purchasing  Notes
relying on its  exercising  such  expertise in  performing  such  functions.  As
provided in Sections  8.5 and 8.7,  the  Servicer  is not  permitted  to resign,
except as otherwise  permitted in such  sections.  Except as provided in Section
6.12,  Section 6.14 and Section 7.2, the  Transferor  Interest,  or any interest
therein, shall not be

                                       








transferred,  assigned,  exchanged,  or  otherwise  transferred,  unless (i) the
Rating Agency Condition will have been satisfied with respect thereto,  (ii) the
Transferor  will have  delivered to the Trustee an Officer's  Certificate to the
effect  that,  based upon the facts  known to such  officer  at such time,  such
transfer,  assignment  or exchange  will not cause a Pay Out Event and (iii) the
Transferor  will have  delivered  to the Trustee a Tax  Opinion,  and  provided,
however,  in any event, the Transferor shall retain at all times at least 25% in
interest of the  Transferor  Interest  (without  exclusion  for any  constituent
interests  therein) which interest  cannot be  subordinated  to any  constituent
interests in the Transferor Interest.

                  (c) The  Transfer  Agent and  Registrar  will  maintain at its
expense in the Borough of Manhattan,  The City of New York, an office or offices
or  agency or  agencies  where  Notes may be  surrendered  for  registration  of
transfer or exchange.

                  Section 6.4 Mutilated, Destroyed, Lost or Stolen Notes. If (a)
any mutilated Note is  surrendered  to the Transfer Agent and Registrar,  or the
Transfer  Agent and  Registrar  receives  evidence  to its  satisfaction  of the
destruction,  loss or  theft  of any Note  and (b)  there  is  delivered  to the
Transfer  Agent and  Registrar and the Trustee such security or indemnity as may
be  required  by them to save each of them  harmless,  then,  in the  absence of
notice to the Trustee that such Note has been acquired by a bona fide purchaser,
the Trust shall  execute,  and the Trustee shall  authenticate  and deliver,  in
exchange for or in lieu of any such mutilated, destroyed, lost or stolen Note, a
new Note of like tenor and aggregate  principal  amount.  In connection with the
issuance of any new Note under this  Section  6.4,  the Trustee or the  Transfer
Agent and Registrar may require the payment of a sum sufficient to cover any tax
or other  governmental  charge that may be imposed in  relation  thereto and any
other expenses  (including the fees and expenses of the Trustee and the Transfer
Agent and Registrar) connected therewith.  Any duplicate Note issued pursuant to
this Section 6.4 shall constitute complete and indefeasible  evidence of a right
to  receive  payments  from the  Trust on the terms  set  forth  therein,  as if
originally  issued,  whether or not the lost,  stolen or destroyed Note shall be
found at any time.

                  Section 6.5 Persons Deemed Owners.  Prior to due  presentation
of a Note for  registration of transfer,  the Trustee and the Paying Agent,  the
Transfer  Agent and  Registrar and any agent of any of them may treat the Person
in whose name any Note is  registered  as the owner of such Note for the purpose
of  receiving   distributions  pursuant  to  Article  V  (as  described  in  any
Supplement) and for all other purposes  whatsoever,  and neither the Trustee and
the Paying Agent,  the Transfer Agent and Registrar nor any agent of any of them
shall be  affected by any notice to the  contrary:  provided,  however,  that in
determining  whether the Holders of Notes  evidencing  the  requisite  principal
amounts have given any request, demand, authorization, direction,

                                      








notice, consent or waiver hereunder, Notes owned by the Transferor, the Servicer
or any Affiliate  thereof shall be disregarded and deemed not to be outstanding,
except that,  in  determining  whether the Trustee shall be protected in relying
upon any such request,  demand,  authorization,  direction,  notice,  consent or
waiver,  only Notes which a Responsible Officer in the Corporate Trust Office of
the  Trustee  actually  knows to be so owned shall be so  disregarded.  Notes so
owned which have been pledged in good faith shall not be disregarded  and may be
regarded as outstanding if the pledgee  establishes to the  satisfaction  of the
Trustee the  pledgee's  right so to act with  respect to such Notes and that the
pledgee is not the Transferor, the Servicer or an Affiliate thereof.

                  Section 6.6 Appointment of Paying Agent.  (a) The Paying Agent
shall make distributions to Noteholders from a Distribution  Account pursuant to
Article V. Any Paying  Agent shall have the  revocable  power to withdraw  funds
from such Distribution Account for the purpose of making distributions  referred
to above.  The Trustee  may revoke such power and remove the Paying  Agent for a
particular  Series,  if the Trustee  determines in its sole  discretion that the
Paying Agent shall have failed to perform its  obligations  under this Agreement
in any material respect. The Paying Agent, unless the Supplement relating to any
Series  states  otherwise,  shall  initially  be  the  Collateral  Trustee.  The
Collateral  Trustee  shall be  permitted to resign as Paying Agent upon 30 days'
written notice to the Transferor. In the event that the Collateral Trustee shall
no longer be the Paying Agent,  the Transferor  shall appoint a successor.  Each
Paying Agent must be reasonably  acceptable to the  Transferor,  the Trustee and
the Servicer.  The provisions of Sections 11.1, 11.2 and 11.3 shall apply to the
Trustee also in its role as Paying  Agent,  for so long as the Trustee shall act
as Paying Agent.

                  (b) The  Trustee  shall  cause the Paying  Agent  (other  than
itself or the  Collateral  Trustee)  to execute  and  deliver to the  Trustee an
instrument  in which such Paying  Agent  shall agree with the Trustee  that such
Paying  Agent  will  hold  all  sums,  if  any,  held by it for  payment  to the
Noteholders in trust for the benefit of the Noteholders  entitled  thereto until
such  sums  shall  be paid to  such  Noteholders  and  shall  agree,  and if the
Collateral  Trustee is the Paying Agent it hereby  agrees,  that it shall comply
with all  requirements of the Internal Revenue Code regarding the withholding of
payments in respect of federal income taxes due from  Noteholders and the Holder
of the Transferor Interest by the Collateral Trustee.

                  Section  6.7 Access to List of Holders'  Names and  Addresses.
The Trustee will  furnish or cause to be  furnished  by the  Transfer  Agent and
Registrar to the Servicer or the Paying  Agent,  within five Business Days after
receipt by the  Trustee of a request  therefor  from the  Servicer or the Paying
Agent, respectively, in writing, a list in such form as the Servicer or

                                       








the Paying  Agent may  reasonably  require,  of the names and  addresses  of the
Noteholders  as of the most recent Record Date for payment of  distributions  to
Noteholders. If Holders of a principal amount of Notes aggregating not less than
10% of the Principal Amount of the Notes of any Series (the "Applicants")  apply
in writing to the  Trustee,  and such  application  states  that the  Applicants
desire to communicate with other Noteholders of any Series with respect to their
rights under this  Agreement or under the Notes and is  accompanied by a copy of
the communication  which such Applicants propose to transmit,  then the Trustee,
after having been  indemnified to its  satisfaction  by such  Applicants for its
costs and expenses, shall afford or shall cause the Transfer Agent and Registrar
to afford such Applicants access during normal business hours to the most recent
list of Noteholders  held by the Trustee and shall give the Servicer notice that
such request has been made,  within five Business Days after the receipt of such
application.  Such list  shall be as of a date no more than 45 days prior to the
date of receipt of such Applicants' request.  Every Noteholder and the Holder of
the  Transferor  Interest,  by  receiving  and holding a Note or the  Transferor
Interest,  as the case may be,  agrees that neither the Trustee nor the Transfer
Agent and Registrar nor the Transferor nor any of their respective  agents shall
be held  accountable by reason of the  disclosure of any such  information as to
the names and  addresses  of the  Noteholders  and the Holder of the  Transferor
Interest  hereunder,  regardless of the source from which such  information  was
obtained.

                  Section 6.8 Authenticating  Agent. (a) The Trustee may appoint
one or more  authenticating  agents  with  respect to the Notes  which  shall be
authorized  to act on  behalf  of the  Trustee  in  authenticating  the Notes in
connection with the issuance,  delivery,  registration of transfer,  exchange or
repayment  of  Notes.  Whenever  reference  is  made in  this  Agreement  to the
authentication  of  Notes  by  the  Trustee  or  the  Trustee's  certificate  of
authentication,  such  reference  shall be deemed to include  authentication  on
behalf  of  the  Trustee  by  an  authenticating  agent  and  a  certificate  of
authentication  executed  on behalf of the Trustee by an  authenticating  agent.
Each  authenticating  agent must be reasonably  acceptable to the Transferor and
the Servicer.

                  (b)  Any  institution   succeeding  to  the  corporate  agency
business of an authenticating agent shall continue to be an authenticating agent
without the  execution  or filing of any paper or any further act on the part of
the Trustee or such authenticating agent.

                  (c) An  authenticating  agent may at any time resign by giving
written notice of resignation to the Trustee and to the Transferor.  The Trustee
may at any time terminate the agency of an authenticating agent by giving notice
of  termination  to  such  authenticating  agent  and  to the  Transferor.  Upon
receiving such a notice of resignation or upon such a termination, or in case at

                                       








any time an authenticating  agent shall cease to be acceptable to the Trustee or
the  Transferor  or the Servicer,  the Trustee  promptly may appoint a successor
authenticating agent. Any successor  authenticating agent upon acceptance of its
appointment hereunder shall become vested with all the rights, powers and duties
of its  predecessor  hereunder,  with like effect as if  originally  named as an
authenticating  agent.  No  successor  authenticating  agent shall be  appointed
unless reasonably acceptable to the Trustee, the Transferor and the Servicer.

                  (d) The  Transferor  agrees to pay each  authenticating  agent
from time to time  reasonable  compensation  for its services under this Section
6.8.

                  (e)      The provisions of Sections 11.1, 11.2 and 11.3
shall be applicable to any authenticating agent.

                  (f)  Pursuant to an  appointment  made under this Section 6.8,
the Notes may have endorsed  thereon,  in lieu of the Trustee's  certificate  of
authentication,  an alternate certificate of authentication in substantially the
following form:

                  This  is  one of  the  Notes  described  in  the  Pooling  and
Servicing Agreement and Indenture of Trust.


                                  as Authenticating Agent for the Trustee,

                                  By:
                                            Authorized Officer

                  Section 6.9 Book-Entry Notes. Unless otherwise provided in any
related  Supplement,  the Notes of any Series upon original  issuance,  shall be
issued in the form of one or more physical  Notes  representing  the  Book-Entry
Notes,  to be delivered to the Clearing  Agency  specified in the Supplement for
such  Series,  by, or on behalf of,  the  Transferor.  The Notes of each  Series
shall,  unless  otherwise  provided  in the  related  Supplement,  initially  be
registered  on the Register in the name of the nominee of the  Clearing  Agency,
and no Note Owner will receive a definitive  certificate  representing such Note
Owner's  interest in the Notes,  except as provided in Section 6.11.  Unless and
until definitive,  fully registered Notes of any Series (the "Definitive Notes")
have been issued to Note Owners:

                        (i)  the provisions of this Section 6.9 shall be in
         full force and effect with respect to each such Series;

                       (ii) the Transferor,  the Servicer, the Paying Agent, the
         Transfer  Agent and Registrar and the Trustee may deal with the related
         Clearing Agency and the related  Clearing Agency  Participants  for all
         purposes  (including the making of  distributions  on the Notes of each
         such Series) as the authorized representatives of such Note Owners;

                                       









                      (iii) to the extent that the  provisions  of this  Section
         6.9  conflict  with  any  other  provisions  of  this  Agreement,   the
         provisions  of this Section 6.9 shall control with respect to each such
         Series; and

                       (iv) the rights of Note Owners of each such Series  shall
         be  exercised  only  through  the  Clearing  Agency and the  applicable
         Clearing Agency  Participants and shall be limited to those established
         by law and agreements  between such Note Owners and the Clearing Agency
         and/or the Clearing  Agency  Participants.  Pursuant to the  Depository
         Agreement applicable to a Series, unless and until Definitive Notes are
         issued pursuant to Section 6.11, the initial  Clearing Agency will make
         book-entry transfers among the Clearing Agency Participants and receive
         and transmit  distributions  of principal  and interest on the Notes to
         such Clearing Agency Participants.

                  Section 6.10  Notices to Clearing  Agent.  Whenever  notice or
other  communication  to the  Noteholders  of a Series is  required  under  this
Agreement,  unless and until Definitive Notes shall have been issued to the Note
Owners  of  such   Series,   the  Trustee   shall  give  all  such  notices  and
communications  specified  herein  to be given to  Holders  of the Notes of such
Series to the Clearing Agency.

                  Section 6.11 Definitive  Notes Initially  Issued as Book-Entry
Notes. If (i)(A) the Transferor advises the Trustee in writing that the Clearing
Agency is no longer  willing or able properly to discharge its  responsibilities
under the related Depository Agreement, and (B) the Trustee or the Transferor is
unable to locate a  qualified  successor,  (ii) the  Transferor,  at its option,
advises the Trustee in writing that it elects to terminate the book-entry system
through such Clearing  Agency or (iii) after the  occurrence of a Pay Out Event,
Note Owners of a Series representing  beneficial interests  aggregating not less
than 50% of the Principal  Amount of a Series advise the Trustee and the related
Clearing Agency through the related Clearing Agency Participants in writing that
the  continuation  of a book-entry  system  through such  Clearing  Agency is no
longer in the best  interests of the Note Owners,  the Trustee  shall notify all
Note Owners of such Series  through such Clearing  Agency,  of the occurrence of
any such  event  and of the  availability  of  Definitive  Notes to Note  Owners
requesting  the same.  Upon surrender to the Trustee of the Notes of such Series
by the related Clearing Agency,  accompanied by registration  instructions  from
the related Clearing Agency for registration, the Trustee on behalf of the Trust
shall issue the Definitive Notes of such Series.  Neither the Transferor nor the
Trustee shall be liable for any delay in delivery of such  instructions  and may
conclusively  rely on, and shall be protected in relying on, such  instructions.
Upon the issuance of Definitive Notes of such Series,  all references  herein to
obligations  imposed upon or to be  performed  by the  Clearing  Agency shall be
deemed to be imposed

                                       








upon and performed by the Trustee, to the extent applicable with respect to such
Definitive  Notes and the Trustee shall  recognize the Holders of the Definitive
Notes of such Series as Noteholders of such Series hereunder.

                  Section 6.12  Exchange of Transferor Interest.

                  (a) Upon any  Exchange,  the  Transferor  shall,  pursuant  to
Section  6.1,  deliver to the Trustee for  execution  and  authentication  under
Section 6.2, one or more new Series of Notes.  Any such Series of Notes shall be
substantially  in the form  specified in the related  Supplement and shall bear,
upon its face, the designation  for the Series to which it belongs,  as selected
by the Transferor.  Except as specified in the related Supplement,  all Notes of
any Series shall rank pari passu and be equally and ratably entitled as provided
herein to the  benefits  hereof  (except that the  Enhancement  provided for any
Series shall not be available for any other Series) without preference, priority
or distinction on delivery,  all in accordance with terms and provisions of this
Agreement and the related Supplement.

                  (b) The  Holder of the  Transferor  Interest  may  direct  the
Trustee in writing to make an  appropriate  entry in the Register to evidence an
exchange of the  Transferor  Interest for (i) one or more newly issued Series of
Notes and (ii) a new Transferor Interest evidenced by book-entry notation in the
Register (any such  exchange,  a  "Transferor  Exchange").  In addition,  to the
extent permitted for any Series of Notes as specified in the related Supplement,
the  Noteholders  of such  Series may tender  their  Notes and the Holder of the
Transferor  Interest  may direct the  Trustee in writing to make an  appropriate
entry in the  Register  to  evidence  an  exchange  of the  Transferor  Interest
pursuant to the terms and  conditions  set forth in such  Supplement in exchange
for (i) one or more  newly  issued  Series  of Notes  and (ii) a new  Transferor
Interest  evidenced  by  book-entry  notation  in  the  Register  (a  "Principal
Exchange").  The  Transferor  Exchange  and  Principal  Exchange are referred to
collectively herein as an "Exchange".  The Holder of the Transferor Interest may
perform an Exchange by notifying  the Trustee in writing at least five days (but
in no event less than three Business Days) in advance (an "Exchange  Notice") of
the date upon which the Exchange is to occur (an "Exchange Date").  Any Exchange
Notice  shall state the  designation  of any Series to be issued on the Exchange
Date and, with respect to each such Series: (a) its Initial Principal Amount (or
the method of calculating such Initial Principal Amount),  (b) its Note Rate (or
the method of allocating  interest payments or other cash flows to such Series),
if any, (c) the  Enhancement  Provider(s),  if any, with respect to such Series,
and (d) whether such Series is a Replacement  Series.  On the Exchange Date, the
Trustee shall  execute,  authenticate  and deliver any such Series of Notes only
upon delivery to it of the following:  (a) a Supplement in form  satisfactory to
the Trustee  satisfying the criteria set forth in subsection 6.12(c) executed by
the Transferor and specifying the

                                       








Principal Terms of such Series, (b) the applicable Enhancement,  if any, (c) the
agreement,  if any,  pursuant to which the Enhancement  Provider(s)  agree(s) to
provide the  Enhancement,  if any,  (d) a Tax Opinion  with respect to the newly
issued Series of Notes,  (e) proof that the Rating Agency Condition with respect
to the  Exchange  has  been  satisfied,  (f)  an  Officer's  Certificate  of the
Transferor  that on the Exchange  Date (i) after giving  effect to the Exchange,
and any  Additional  Lease being  transferred  to the Trust on the Exchange Date
pursuant to subsection 2.6(a), no Pay Out Event or an event which with notice or
lapse of time or both would  constitute a Pay Out Event shall have  occurred and
(ii) after giving effect to such  Exchange,  the Asset Base would at least equal
the Aggregate Adjusted  Principal Amount, and (g) evidence,  satisfactory to the
Trustee,  of any deposit to a Distribution  Account  required in connection with
the issuance of a Replacement Series. Upon satisfaction of such conditions,  the
Trustee shall cancel the existing  Transferor  Interest or applicable  Notes, as
the case may be, and issue or make an appropriate entry in the Register,  as the
case may be and as provided  above,  such  Series of Notes and a new  Transferor
Interest,  dated the Exchange Date. There is no limit to the number of Exchanges
that may be performed under this Agreement.

                  (c) In conjunction with an Exchange,  the parties hereto shall
execute a Supplement, which shall specify the relevant terms with respect to any
newly issued Series of Notes, which may include without limitation: (i) its name
or designation,  (ii) an Initial  Principal  Amount or the method of calculating
the  Initial  Principal  Amount,  (iii)  the  Note  Rate  (or  formula  for  the
determination thereof), (iv) the Closing Date, (v) the Rating Agency or Agencies
rating such Series,  (vi) the name of the  Clearing  Agency,  if any,  (vii) the
rights of the Holder of the  Transferor  Interest that have been  transferred to
the  Holders of such  Series  pursuant  to such  Exchange,  (viii) the  interest
payment date or dates and the date or dates from which  interest  shall  accrue,
(ix) the method of allocating amounts to such Series pursuant to Article IV and,
if  applicable,  with  respect  to other  Series  and the  method  by which  the
principal amount of Notes of such Series shall amortize or accrue, (x) the names
of any accounts to be used by such Series and the terms  governing the operation
of any such accounts,  (xi) the Series  Termination Date, (xii) the terms of any
Enhancement with respect to such Series, (xiii) the Enhancement Provider(s),  if
applicable, (xiv) the terms on which the Notes of such Series may be repurchased
or remarketed to other investors, (xv) any deposit into any account provided for
such Series,  (xvi) the number of Classes of such  Series,  and if more than one
Class, the rights and priorities of each such Class,  (xvii) the priority of any
Series with respect to any other Series, and (xviii) any other relevant terms of
such Series (including  whether or not such Series will be pledged as collateral
for an issuance of any other securities,  including  commercial paper or whether
or not such Series is a  Replacement  Series)  (all such terms,  the  "Principal
Terms" of such Series). The terms of such Supplement may modify

                                       








or amend the terms of this Agreement solely as applied to such
new Series.

                  Section 6.13  Note Transfer Restrictions.

                  (a) Unless otherwise  provided in the related  Supplement,  in
the case of any Notes issued by the Trust for which an Opinion of Counsel is not
delivered  that such Class of Notes will be treated as debt for  federal  income
tax purposes (a "Restricted Note"), no sale, assignment, participation, transfer
or other disposition (a "Transfer") of any such Restricted Note (or any interest
therein) shall be made unless the Transferor and the Servicer shall have granted
their prior consent to such  Transfer,  which consent shall not be  unreasonably
withheld.  Moreover,  in no  event  shall a  transfer  of a  Restricted  Note be
permitted to a partnership,  S corporation or grantor trust.  The Transferor and
Servicer  shall not approve a Transfer of a Restricted  Note and consent will be
deemed to be reasonably withheld if the Transfer creates a substantial risk that
the Trust would be taxable as a corporation for federal income tax purposes. Any
Holder of a Restricted  Note which  wishes to effect a Transfer  must deliver to
the  Transferor  and the  Servicer  the  following  representation  prior to the
Transfer:

         The Purchaser has neither acquired nor will it sell,  trade,  assign or
         otherwise dispose of the Note(s) (or any interest therein) or cause the
         Note(s) (or any  interest  therein) to be marketed on or through (i) an
         "established   securities   market"   within  the  meaning  of  section
         7704(b)(1)   of   the   Code,   including,   without   limitation,   an
         over-the-counter   market  or  an  interdealer  quotation  system  that
         regularly disseminates firm buy or sell quotations or (ii) a "secondary
         market" within the meaning of section 7704(b)(2) of the Code, including
         a market  wherein the Notes (or any  interests  therein) are  regularly
         quoted by any  person  making a market in such  interests  and a market
         wherein any person  regularly  makes available bid or offer quotes with
         respect to the Notes (or any  interest  therein)  and  stands  ready to
         effect buy or sell  transactions  at the quoted prices for itself or on
         behalf of others.

If the Transferor  and Servicer do not object to the Transfer  within 5 Business
Days  of the  receipt  of the  above  representation,  the  Transfer  Agent  and
Registrar shall record the Transfer.

                  (b) The Transferor shall designate 20% of the principal amount
of each  Class of Notes of a Series  which is  issued  by the Trust for which an
Opinion of Counsel is not delivered  that such Class of Notes will be treated as
debt for federal income tax purposes ("Restricted Subclass Notes") to be subject
to the  following  transfer  restrictions  in  addition  to those  described  in
subparagraph (a) of this Section:  (i) if Restricted  Subclass Notes are held by
the Transferor, such Notes

                                       








will only be  transferable  with the  consent of a majority  in interest of each
Class of Notes for which an Opinion of Counsel is not delivered  that such Class
of Notes will be treated as debt for federal  income tax purposes and a majority
in interest of the holders of each  issuance  of  constituent  interests  in the
Transferor  Interest and (ii) if Restricted  Subclass Notes are held by a Person
other than the Transferor, such Notes will only be transferable with the consent
of the  Transferor,  a majority  in interest of each Class of Notes for which an
Opinion of Counsel is not delivered  that such Class of Notes will be treated as
debt for federal  income tax  purposes and a majority in interest of the holders
of any constituent interests in the Transferor Interest.

                  Section 6.14  Constituent Transferor Interests.

                  (a) Subject to the satisfaction of the conditions set forth in
Section 6.14(c) and Section 6.3(b), the Holder of the Transferor Interest may at
any time and from time to time create a constituent  interest in the  Transferor
Interest by (i) authorizing or directing the Trustee to issue an interest in the
Trust  that  is  payable  from  amounts  that  are  otherwise  allocable  to the
Transferor Interest,  or (ii) authorizing or directing the Trustee to reallocate
all or any portion of the amounts  distributable to the Holder of the Transferor
Interest pursuant to Article IV and Article V to any other Holder. In connection
with such issuance or  reallocation,  the Transferor may assign an interest rate
to the Transferor  Interest(s) or a portion  thereof.  Upon  presentation to the
Trustee and the Paying Agent of  documentation  satisfactory  to the Trustee (to
which the Trustee may be a party, if requested by the  Transferor)  reallocating
payments  with respect to the  Transferor  Interest,  the Paying Agent shall pay
amounts due hereunder to the Holder of the Transferor Interest or to the holders
of such constituent interests, as the case may be, pursuant to the terms of such
documentation.  The minimum denomination of issuance of any constituent interest
in the Transferor Interest will be $20,000.

                  (b) The  documentation  referred to in subsection  (a) of this
Section 6.14 shall set forth the rights of the holders of the  interests  issued
thereby  with  respect to the  approval of  amendments  and waivers  pursuant to
Section 13.1.

                  (c)  As  a  condition   precedent   to  the  issuance  of  the
constituent  interests  pursuant to this Section  6.14,  (A) the Trustee and the
Transferor  shall have  received an opinion of outside tax counsel to the effect
that (i) the  constituent  interests  issued and sold to third  parties  will be
characterized  as indebtedness or an interest in a partnership (not taxable as a
corporation)  for  federal  income  tax  purposes,  (ii)  the  issuance  of  the
constituent  interests will not cause  outstanding  Notes to be characterized as
other than  indebtedness  for federal income tax purposes and (iii) the issuance
of the constituent  interests will not be treated as a taxable sale, exchange or
other disposition of the Trust Assets for federal income tax purposes,

                                       








(B) in the  reasonable  belief of the  Transferor,  as evidenced by an Officer's
Certificate,  such issuance of constituent  interests  would not cause a Pay Out
Event to occur, or an event which,  with notice or lapse of time or both,  would
constitute a Pay Out Event,  and (C) the Rating Agency Condition shall have been
satisfied.

                  (d)  Any  holder  who  wishes  to  effect  a  Transfer   of  a
constituent  interest  must  deliver  to the  Transferor  and the  Servicer  the
representation set forth in Section 6.13.


                                   ARTICLE VII

                      OTHER MATTERS RELATING TO TRANSFEROR

                  Section 7.1 Liability of Transferor.  The Transferor  shall be
liable in  accordance  herewith  to the extent,  and only to the extent,  of the
obligations specifically undertaken by the Transferor hereunder.

                  Section 7.2  Merger or Consolidation of, or Assumption
of the Obligations of, Transferor, etc.

                  (a) Transferor  shall not  consolidate  with or merge into any
other Person or convey or transfer its properties and assets substantially as an
entirety to any Person, unless:

                        (i) the  Person  formed  by such  consolidation  or into
         which  Transferor is merged or the Person which  acquires by conveyance
         or transfer the properties  and assets of the Transferor  substantially
         as an entirety shall be, if the Transferor is not the surviving entity,
         organized  and existing  under the laws of the United States of America
         or any State or the District of Columbia and shall expressly assume, by
         an  agreement  supplemental  hereto,  executed  and  delivered  to  the
         Trustee, in form satisfactory to the Trustee,  the performance of every
         covenant and obligation of the Transferor, as applicable hereunder, and
         shall  benefit  from  all the  rights  granted  to the  Transferor,  as
         applicable hereunder;

                       (ii) the  Transferor  shall have delivered to the Trustee
         and,  to  the  extent  provided  in the  related  Supplement,  to  each
         Enhancement  Provider,  an Officer's  Certificate  of Transferor and an
         Opinion of  Counsel,  each  stating  that such  consolidation,  merger,
         conveyance or transfer and such supplemental agreement comply with this
         Section  7.2 and that all  conditions  precedent  herein  provided  for
         relating to such  transaction  have been complied with and, in the case
         of the Opinion of Counsel,  that such supplemental  agreement is legal,
         valid and binding with respect to such surviving entity;


                                       








                      (iii) the  Transferor  shall have  complied  with  Section
         6.3(b) to the extent applicable; and

                       (iv) the Transferor  shall have delivered  notice of such
         consolidation,  merger,  conveyance  or transfer to each Rating  Agency
         and, with respect to each Series that is rated by a Rating Agency,  the
         Rating Agency  Condition shall have been satisfied and, with respect to
         each other Series, the consent thereto of the Required Holders has been
         obtained.

                  (b) The  obligations of the Transferor  hereunder shall not be
assignable  nor shall any Person  succeed to the  obligations  of the Transferor
hereunder  except for  mergers,  consolidations,  assumptions  or  transfers  in
accordance with the provisions of the foregoing paragraph.

                  Section 7.3 Limitation on Liability of  Transferor.  Except as
expressly  provided  herein,  neither the  Transferor  nor any of the directors,
officers, employees and agents of the Transferor shall be under any liability to
the Trust, the Trustee,  the Noteholders,  the Holder of the Transferor Interest
or any other  Person for any action taken or for  refraining  from the taking of
any action  pursuant to this Agreement  whether  arising from express or implied
duties  under  this  Agreement,  it  being  expressly  understood  that all such
liability  is  expressly   waived  and  released  as  a  condition  of,  and  as
consideration  for, the execution of this  Agreement and any  Supplement and the
issuance of the Notes and the book-entry notation in the Register evidencing the
Transferor  Interest;  provided,  however,  that the  Transferor  hereby assumes
liability for any liabilities,  costs or expenses of the Trust arising under any
tax law,  including  without  limitation  any foreign,  federal,  state or local
income or franchise  taxes or any other tax imposed on or measured by income (or
any  interest or  penalties  with  respect  thereto or arising from a failure to
comply therewith) required to be paid by the Trust in connection herewith to any
taxing  authority;  provided,  further,  that this  provision  shall not protect
Transferor  or any such Person  against any liability  which would  otherwise be
imposed by reason of willful  misfeasance,  bad faith or gross negligence in the
performance  of  duties  or by  reason  of  willful  misconduct  hereunder.  The
Transferor and any director,  officer,  employee and agent of the Transferor may
rely in good faith on any document of any kind prima facie properly executed and
submitted by any Person respecting any matters arising hereunder.

                  Section  7.4  Liabilities.  A  creditor  of the Trust may seek
personal  satisfaction  from the  Transferor to the extent that the Trust assets
are  insufficient  to satisfy the  creditor's  claims as though  this  Agreement
created a partnership  under the Delaware  Uniform  Partnership law in which the
Transferor is the general partner; provided,  however, that the Transferor shall
not be liable to or indemnify or hold harmless the Trustee,  the  Noteholders or
the Collateral Trustee or any of its respective officers,  directors,  employees
or agents as to any loss,

                                       








liability,  expense,  damage or injury suffered or sustained by reason of fraud,
negligence or willful  misconduct  on the part of the Trustee or the  Collateral
Trustee,  as the  case may be,  or any of its  respective  officers,  directors,
employees or agents; and provided further,  however,  that, in no event will the
Transferor  be  liable,  directly  or  indirectly,  for  or in  respect  of  any
indebtedness  evidenced  or  created  by any  Note or the  Transferor  Interest,
recourse  as to  which  shall be  limited  solely  to the  assets  of the  Trust
allocated  for  the  payment  thereof  as  provided  in this  Agreement  and any
applicable Supplement.

                  Section 7.5  Decisions  with Respect to the Trust.  Transferor
agrees that all  decisions  with respect to the Trust that are not,  pursuant to
the terms of this Agreement, otherwise required to be made by other parties, are
to be made by the Transferor.


                                  ARTICLE VIII

                     OTHER MATTERS RELATING TO THE SERVICER

                  Section 8.1 Liability of the Servicer.  The Servicer  shall be
liable in accordance herewith only to the extent of the obligations specifically
undertaken by the Servicer in such capacity herein.

                  Section 8.2 Merger or  Consolidation  of, or Assumption of the
Obligations of, the Servicer.  The Servicer shall not consolidate  with or merge
into  any  other  Person  or  convey  or  transfer  its  properties  and  assets
substantially as an entirety to any Person, unless:

                        (i) the  Person  formed  by such  consolidation  or into
         which the Servicer is merged or the Person which acquires by conveyance
         or transfer the properties and assets of the Servicer  substantially as
         an  entirety  shall be, if the  Servicer is not the  surviving  entity,
         organized  and existing  under the laws of the United States of America
         or any State or the District of Columbia and shall expressly assume, by
         an agreement supplemental hereto, executed and delivered to the Trustee
         in form satisfactory to the Trustee,  the performance of every covenant
         and  obligation of the Servicer  hereunder,  and shall benefit from all
         the rights granted to the Servicer, as applicable hereunder;

                       (ii) the Servicer  has  delivered to the Trustee and each
         Enhancement Provider an Officer's Certificate and an Opinion of Counsel
         each stating that such  consolidation,  merger,  conveyance or transfer
         and such  supplemental  agreement comply with this Section 8.2 and that
         all  conditions   precedent   herein  provided  for  relating  to  such
         transaction  have been complied with and, in the case of the Opinion of
         Counsel, that such supplemental agreement is

                                       








         legal, valid and binding with respect to such surviving
         entity;

                      (iii) the  Servicer  shall have  delivered  notice of such
         consolidation,  merger,  conveyance  or  transfer to each of the Rating
         Agencies; and

                       (iv) after giving effect thereto,  no Pay Out Event or an
         event which with notice or lapse of time or both would constitute a Pay
         Out Event shall have occurred.

                  Section  8.3  Limitation  on  Liability  of the  Servicer  and
Others. Except as provided herein, neither the Servicer nor any of the directors
or officers or employees or agents of the Servicer  shall be under any liability
to the  Trust,  the  Trustee,  the  Noteholders,  the  Holder of the  Transferor
Interest or any other  Person for any action  taken or for  refraining  from the
taking of any action pursuant to this Agreement  whether arising from express or
implied  duties under this  Agreement;  provided,  however,  that this provision
shall not protect the Servicer or any such Person  against any  liability  which
would  otherwise be imposed by reason of its willful  misfeasance,  bad faith or
negligence in the  performance of duties or by reason of its willful  misconduct
hereunder.  The Servicer and any director or officer or employee or agent of the
Servicer may rely in good faith on any document of any kind prima facie properly
executed and submitted by any Person respecting any matters arising hereunder.

                  Section 8.4  Indemnification of the Trust, the Trustee and the
Collateral  Trustee.   The  Servicer  shall  indemnify  and  hold  harmless  the
Transferor, the Trust, the Trustee (and its officers,  directors,  employees and
agents) and the Collateral Trustee (and its officers,  directors,  employees and
agents) from and against any loss, liability, expense, damage or injury suffered
or  sustained  by reason of any acts,  omissions  or alleged  acts or  omissions
arising out of activities of the Trust,  the Trustee or the  Collateral  Trustee
pursuant to this  Agreement,  including  those arising from acts or omissions of
the  Servicer  pursuant  to this  Agreement,  including,  but not limited to any
judgment,  award,  settlement,  reasonable  attorneys'  fees and other  costs or
expenses  incurred in  connection  with the defense of any actual or  threatened
action,  proceeding or claim;  provided,  however,  that the Servicer  shall not
indemnify the Transferor,  the Trust,  the Trustee or the Collateral  Trustee if
such acts,  omissions  or alleged acts (other than its own)  constitute  willful
misfeasance,  bad faith or negligence by such Person; provided further, that the
Servicer  shall not  indemnify  the  Transferor,  the Trust,  the Trustee or the
Collateral  Trustee (or,  directly or  indirectly,  any  Noteholders or any Note
Owners),  for any liabilities,  costs or expenses of the Transferor or the Trust
with respect to any action taken by the Trustee or the  Collateral  Trustee,  as
the case may be, at the request of any Noteholders;  provided further,  that the
Servicer shall not indemnify the

                                       








Transferor or the Trust (or, directly or indirectly, any Noteholders or any Note
Owners) as to any  losses,  claims or damages  incurred  by any of them in their
capacities as  investors,  including  without  limitation  losses  incurred as a
result of Defaulted Leases which are written off as uncollectible;  and provided
further,  that the Servicer  shall not  indemnify  the Trust,  the Trustee,  the
Collateral  Trustee (or,  directly or  indirectly,  any  Noteholders or the Note
Owners) for any liabilities,  costs or expenses of the Trust,  the Trustee,  the
Collateral  Trustee (or,  directly or  indirectly,  any  Noteholders or the Note
Owners)  arising under any tax law,  including  without  limitation any federal,
state or local income or franchise taxes or any other tax imposed on or measured
by income (or any interest or penalties  with respect  thereto or arising from a
failure to comply therewith)  required to be paid by the Trust, such Noteholders
or such  Note  Owners  in  connection  herewith  to any  taxing  authority.  The
provisions  of this  indemnity  shall run directly to and be  enforceable  by an
injured party subject to the limitations hereof.

                  Any  indemnification  pursuant  to this  Section  shall not be
payable from the Trust Assets.

                  The  obligations  of the Servicer under this Section 8.4 shall
survive the  termination  of the Trust and the removal of the  Servicer  and the
resignation  or  removal  of  the  Trustee   and/or  the   Collateral   Trustee.
Notwithstanding  the foregoing,  the Servicer  shall not be responsible  for the
actions of a successor servicer.

                  Section 8.5 The Servicer Not to Resign. The Servicer shall not
resign  from the  obligations  and  duties  hereby  imposed  on it  except  upon
determination  that (i) the  performance  of its duties  hereunder is or becomes
impermissible  under applicable law and (ii) there is no reasonable action which
the  Servicer  could  take to  make  the  performance  of its  duties  hereunder
permissible  under  applicable  law.  Any  such  determination   permitting  the
resignation  of the  Servicer  shall be  evidenced  as to clause (i) above by an
Opinion of Counsel to such effect delivered to the Trustee.  No such resignation
shall  become  effective  until the Trustee or a Successor  Servicer  shall have
assumed the  responsibilities and obligations of the Servicer in accordance with
Section  10.2.  If the  Trustee  is unable  within  120 days of the date of such
determination  to appoint a  Successor  Servicer,  the  Trustee  shall  serve as
successor Servicer hereunder subject to the provisions of Section 10.2 hereof.

                  Section 8.6 Access to Certain  Documentation  and  Information
Regarding  the  Included  Leases.  To the extent  that  documentation  regarding
Included  Leases and related  Equipment is not otherwise  held in custody by the
Trustee,  the Servicer shall provide to the Trustee access to the  documentation
regarding such Included Leases and the related Equipment in such cases where the
Trustee is  required in  connection  with the  enforcement  of the rights of the
Trust, or by applicable statutes or regulations to

                                       








review such  documentation,  such access being afforded  without charge but only
(i) upon reasonable request, (ii) during normal business hours, (iii) subject to
the  Servicer's  normal  security  and  confidentiality  procedures  and (iv) at
offices designated by the Servicer.

                  Section 8.7  Delegation  of Duties.  Any  delegation of duties
permitted  under Article III shall not relieve the Servicer of its liability and
responsibility  with  respect  to  such  duties,  and  shall  not  constitute  a
resignation within the meaning of Section 8.5.

                  Section 8.8 Contents of Records.  The Servicer  shall  clearly
and unambiguously  identify each Included Lease and the related Equipment in its
computer or other  records to reflect that such Leases and  Equipment  have been
transferred by the Transferor to the Trust pursuant to this Agreement.


                                   ARTICLE IX

                                 PAY OUT EVENTS

                  Section 9.1  Pay Out Events.  If any one of the
following events shall occur with respect to any Series:

                  (a)  failure on the part of the Transferor:

                           (i) to make any  payment or deposit  required  by the
                  terms  of (A)  the  Agreement,  or (B) any  Supplement,  on or
                  before the date  occurring  three Business Days after the date
                  such payment or deposit is required to be made; or

                      (ii) duly to observe or  perform in any  material  respect
                  any covenants or agreements  applicable to it set forth in the
                  Agreement  or any  Supplement,  which  failure  has a material
                  adverse  effect on the  Noteholders  of such  Series and which
                  continues  unremedied  for a period of 60 days after the first
                  to  occur  of (A) the date on  which  written  notice  of such
                  failure,  requiring  the same to be remedied,  shall have been
                  given to the  Transferor by the Trustee,  or to the Transferor
                  and the Trustee by the Holders of a principal  amount of Notes
                  aggregating  not less than 25% of the Principal  Amount of any
                  Series  adversely  affected thereby or (B) the date on which a
                  Responsible  Officer  of the  Servicer  becomes  aware of such
                  failure,  and such failure  continues to affect materially and
                  adversely the interests of such  Noteholders  for such period;
                  or

                  (b) any  representation  or warranty made by the Transferor in
         this Agreement or any Supplement, or any

                                       








         information contained in a computer file or microfiche list required to
         be delivered by the  Transferor  pursuant to Section 2.1 or 2.6,  shall
         prove to have been incorrect in any material  respect when made or when
         delivered,  which continues to be incorrect in any material respect for
         a period  of 60 days  after the first to occur of (A) the date on which
         written  notice of such  failure,  requiring  the same to be  remedied,
         shall  have been  given to the  Transferor  by the  Trustee,  or to the
         Transferor  and the  Trustee by the  Holders of a  principal  amount of
         Notes  aggregating  not less  than 25% of the  Principal  Amount of any
         Series  adversely  affected  thereby  and  (B)  the  date  on  which  a
         Responsible   Officer  of  the   Transferor   becomes   aware  of  such
         incorrectness,   and  as  a  result  of  which  the  interests  of  the
         Noteholders  are materially  and adversely  affected and continue to be
         materially and adversely affected for such period;  provided,  however,
         that a Pay Out Event  pursuant to this  subsection  9.1(b) shall not be
         deemed  to have  occurred  hereunder  if the  Transferor  has  accepted
         reassignment  of  the  related  Lease,  or  all  of  such  Leases,   if
         applicable,  during  such  period  in  accordance  with the  provisions
         hereof; or

                  (c) an  Insolvency  Event  shall  occur  with  respect  to the
         Transferor or the Servicer; or

                  (d)  any Servicer Default shall occur; or

                  (e) any  Note  has not  been  paid  in full on or  before  its
         Scheduled Termination Date; or

                  (f) the  Trust  or  Transferor  shall  become  an  "investment
         company"  within the meaning of the Investment  Company Act of 1940, as
         amended;

then, and in any such event described in subparagraph (a), (b) or (d), after the
applicable grace period set forth in such  subparagraphs,  either the Trustee or
the Holders of a principal  amount of Notes  aggregating more than 662/3% of the
Aggregate Principal Amount by notice then given in writing to the Transferor and
the Servicer (and to the Trustee if given by the Noteholders) may declare that a
pay out event (a "Trust  Pay Out  Event")  has  occurred  as of the date of such
notice and in the case of any event described in subparagraph  (c), (e) or (f) a
Pay Out Event shall occur  immediately upon the occurrence of such event without
any  notice  or other  action  on the part of the  Trustee  or the  Noteholders.
Notwithstanding the foregoing,  a delay in or failure of performance referred to
in subsection  9.1(a)(i) for a period of ten Business Days, or under  subsection
9.1(a)(ii) or 9.1(b) for a period of 60 days, in each case without giving effect
to any grace period  specified in such  subsections,  shall not constitute a Pay
Out Event for purposes of this sentence until the expiration of such period,  if
such failure could not be prevented by the exercise of  reasonable  diligence by
the Transferor or the Servicer and such failure was

                                       








caused by (i) an act of God or the public enemy,  acts of declared or undeclared
war,  public  disorder,  rebellion,  riot or  sabotage,  epidemics,  landslides,
lightning,  fire,  hurricanes,  tornadoes,  earthquakes,  nuclear  disasters  or
meltdowns,  floods,  power  outages,  bank  closings,  or similar causes or (ii)
computer  malfunction,  communication  malfunction  or other  electronic  system
malfunction  or similar  causes.  The preceding  sentence  shall not relieve the
Transferor  or the Servicer from using all  reasonable  efforts to perform their
respective  obligations in a timely manner in accordance  with the terms of this
Agreement and any  Supplement  and the  Transferor or the Servicer shall provide
the Trustee and each Rating Agency with an Officer's  Certificate  giving prompt
notice of such failure, together with a description of its efforts to so perform
its obligations. Notice of any such Pay Out Event shall be given by the Servicer
to the Rating Agencies.

                  Section 9.2  Additional  Rights Upon the Occurrence of Certain
Events.  (a) If an Insolvency  Event occurs with respect to the Transferor,  the
Transferor  shall  promptly give notice to the Trustee  thereof.  Within 15 days
after a Responsible  Officer of the Trustee  receives  notice of the  Insolvency
Event or otherwise learns of an Insolvency  Event, the Trustee shall (i) publish
a notice in an Authorized  Newspaper  that an Insolvency  Event has occurred and
that the Trustee  intends to sell,  dispose of or otherwise  liquidate the Trust
Assets in a commercially  reasonable  manner and (ii) send written notice to the
Noteholders  describing  the  provisions  of this  Section  9.2  and  requesting
instructions from such Holders. If after 30 days from the day notice pursuant to
clause (i) above is first published (the "Publication  Date"), the Trustee shall
not have  received  written  instructions  from a majority  in  interest  of the
Holders  of each  Class of Notes of a Series  which is  issued  by the Trust for
which an Opinion of  Counsel is not  delivered  that such Class of Notes will be
treated as debt for federal  income tax  purposes  and a majority in interest of
the holders of each issuance of constituent interests in the Transferor Interest
to the effect that the Trustee shall not instruct the Servicer to sell,  dispose
of, or  otherwise  liquidate  the Trust  Assets,  the  Trustee,  subject  to the
following  proviso,  shall  instruct  the  Servicer  to  proceed  to  take  such
preparatory  actions  as the  Trustee  may  deem  appropriate  in order to sell,
dispose of, or otherwise liquidate the Trust Assets in a commercially reasonable
manner  and  on  commercially   reasonable   terms,   which  shall  include  the
solicitation of competitive bids; provided,  however, no such sale,  disposition
or  liquidation,  whether  in whole or in part,  of the  Trust  Assets  shall be
consummated  until and unless the  occurrence  of refusal to provide the written
response  referred to above within the 30 days described  above (a  "Response").
The  Trustee  may  obtain a prior  determination  from any  bankruptcy  trustee,
conservator  or  receiver  that the  terms  and  manner  of any  proposed  sale,
disposition  or  liquidation  are  commercially  reasonable.  The  provisions of
Sections 9.1 and 9.2 shall not be deemed to be mutually exclusive.

                                       









                  (b) The proceeds from the sale,  disposition or liquidation of
the  Trust  Assets  pursuant  to  subsection  (a)  above  shall  be  treated  as
Collections  on the  Included  Leases and shall be  allocated  and  deposited in
accordance  with  the  provisions  of  Article  IV.  On the  day  following  the
Distribution  Date on which such proceeds are scheduled to be distributed to the
Noteholders, the Trust shall terminate.


                                    ARTICLE X

                                SERVICER DEFAULTS

                  Section 10.1  Servicer Defaults.  If any one of the
following events (a "Servicer Default") shall occur and be
continuing:

                  (a) any failure by the Servicer to make any payment,  transfer
         or deposit or to give instructions or notice to the Trustee pursuant to
         Article  IV or to make any  required  drawing,  withdrawal,  or payment
         under any  Enhancement,  or to deliver any required  monthly  servicing
         report  hereunder on or before the date  occurring  three Business Days
         after the date such payment, transfer,  deposit, withdrawal or drawing,
         or such  instruction  or notice or  report  is  required  to be made or
         given, as the case may be, under the terms of this Agreement; or

                  (b)  failure  on the part of the  Servicer  duly to observe or
         perform in any material  respect any other  covenants or  agreements of
         the Servicer set forth in this Agreement or any Supplement  which has a
         material  adverse  effect  on the  Noteholders  and the  Holder  of the
         Transferor Interest, which continues unremedied for a period of 30 days
         after  the  first to occur of (A) the date on which  written  notice of
         such failure requiring the same to be remedied shall have been given to
         the Servicer by the Trustee,  or to the Servicer and the Trustee by the
         Holders of a principal amount of Notes aggregating not less than 25% of
         the Principal Amount of any Series  adversely  affected thereby and (B)
         the date on which a Responsible  Officer of the Servicer  becomes aware
         thereof and such failure continues to materially  adversely affect such
         Noteholders for such period; or

                  (c) any representation,  warranty or certification made by the
         Servicer in this  Agreement  or any  Supplement  or in any  certificate
         delivered  pursuant to this Agreement or any Supplement  shall prove to
         have been incorrect when made,  which has a material  adverse effect on
         the  Noteholders  and the Holder of the  Transferor  Interest and which
         continues to be  incorrect  in any material  respect for a period of 30
         days after the first to occur of (A) the date on which  written  notice
         of such incorrectness requiring the same to be

                                       








         remedied  shall have been given to the Servicer by the  Trustee,  or to
         the  Servicer  and the Trustee by the Holders of a principal  amount of
         Notes  aggregating  not less  than 25% of the  Principal  Amount of any
         Series  adversely  affected  thereby  and  (B)  the  date  on  which  a
         Responsible  Officer of the Servicer  becomes aware  thereof,  and such
         incorrectness continues to materially adversely affect such Holders for
         such period; or

                  (d) an  Insolvency  Event  shall  occur  with  respect  to the
         Servicer; or

                  (e) the Servicer  delegates any of its duties hereunder except
         to the extent such delegation is permitted hereunder; or

                  (f) as of the last day of any fiscal  quarter of the  Servicer
         the consolidated net worth of the Servicer is less than $6,000,000;

then, so long as such Servicer Default shall not have been remedied,  either the
Trustee or the  Holders of a  principal  amount of Notes  aggregating  more than
662/3% of the Aggregate Principal Amount, by notice then given in writing to the
Servicer  (and to the  Trustee  if given  by the  Noteholders)  (a  "Termination
Notice"),  may  terminate all of the rights and  obligations  of the Servicer as
Servicer under this Agreement. After receipt by the Servicer of such Termination
Notice,  and on the date that a Successor  Servicer shall have been appointed by
the Trustee  pursuant to Section  10.2,  all authority and power of the Servicer
under this Agreement shall pass to and be vested in a Successor  Servicer;  and,
without  limitation,  the Trustee is hereby  authorized and empowered  (upon the
failure of the Servicer to cooperate)  to execute and deliver,  on behalf of the
Servicer, as attorney-in-fact or otherwise,  all documents and other instruments
upon the  failure  of the  Servicer  to execute or  deliver  such  documents  or
instruments,  and to do and  accomplish  all other acts or things  necessary  or
appropriate  to effect the purposes of such  transfer of servicing  rights.  The
Servicer  agrees to cooperate  with the Trustee and such  Successor  Servicer in
effecting the termination of the  responsibilities and rights of the Servicer to
conduct servicing hereunder,  including without limitation, the transfer to such
Successor  Servicer of all authority of the Servicer to service the Trust Assets
provided for under this Agreement,  including, without limitation, all authority
over all Collections which shall on the date of transfer be held by the Servicer
for deposit,  or which have been  deposited by the Servicer,  in any  Collection
Account or Series Account, or which shall thereafter be received with respect to
the Trust Assets,  and in assisting the Successor  Servicer and in enforcing all
rights to Insurance  Proceeds.  The Servicer shall  promptly  transfer the Lease
Files  and  its  electronic  records  relating  to the  Included  Leases  to the
Successor  Servicer  in such  electronic  form  as the  Successor  Servicer  may
reasonably request

                                       








and shall  promptly  transfer  to the  Successor  Servicer  all  other  records,
correspondence  and  documents  necessary  for the  continued  servicing  of the
Included Leases in the manner and at such times as the Successor  Servicer shall
reasonably  request.  To the extent that compliance with this Section 10.1 shall
require the Servicer to disclose to the Successor  Servicer  information  of any
kind which the  Servicer  reasonably  deems to be  confidential,  the  Successor
Servicer  shall  be  required  to  enter  into  such  customary   licensing  and
confidentiality  agreements as the Servicer shall deem  reasonably  necessary to
protect its interest. The Servicer shall, on the date of any servicing transfer,
transfer  all  of  its  rights  and  obligations,  if  any,  in  respect  of any
Enhancement  to  the  Successor  Servicer.  In  connection  with  any  servicing
transfer,  all reasonable costs and expenses  (including  reasonable  attorneys'
fees and expenses)  incurred in connection with transferring the Included Leases
and the other Trust Assets to the Successor Servicer and amending this Agreement
to reflect such succession as Successor  Servicer  pursuant to this Section 10.1
and Section 10.2 shall be paid by the Servicer  (unless the Trustee is acting as
the  Servicer,  in which  case  the  original  Servicer)  upon  presentation  of
reasonable documentation of such costs and expenses.

                  Notwithstanding  the  foregoing,  a  delay  in or  failure  of
performance referred to in subsection 10.1(a) for a period of ten Business Days,
or under  subsection  10.1(b),  (c) or (e) for a period of 60 days, in each case
without giving effect to any grace period specified in such  subsections,  shall
not  constitute a Servicer  Default if such delay or failure could not have been
prevented by the exercise of reasonable diligence by the Servicer and such delay
or failure  was caused by an act of God or public  enemy,  acts of  declared  or
undeclared  war,  public  disorder,  rebellion,  riot  or  sabotage,  epidemics,
landslides,   lightning,  fire,  hurricanes,   tornadoes,  earthquakes,  nuclear
disasters or meltdowns,  floods,  power outages,  bank closings,  communications
malfunction,  computer  malfunction or other  electronic  system  malfunction or
similar causes. The preceding sentence shall not relieve the Servicer from using
its best efforts to perform its  obligations  in a timely  manner in  accordance
with the terms of this  Agreement and the Servicer shall provide the Trustee and
the  Transferor  with an  Officer's  Certificate  giving  prompt  notice of such
failure or delay by it, together with a description of the cause of such failure
or delay and its efforts so to perform its obligations.

                  Section 10.2 Trustee to Act; Appointment of Successor.  (a) On
and after the  receipt by the  Servicer  of a  Termination  Notice  pursuant  to
Section 10.1,  the Servicer  shall  continue to perform all servicing  functions
under this  Agreement  until the date  specified  in the  Termination  Notice or
otherwise  specified  by the Trustee in writing or, if no such date is specified
in such Termination Notice or otherwise  specified by the Trustee,  until a date
mutually  agreed upon by the  Servicer  and the  Trustee.  The Trustee  shall as
promptly as possible after the

                                       








giving of a Termination  Notice  appoint a successor  servicer  (the  "Successor
Servicer"),  and such  Successor  Servicer  shall  accept its  appointment  by a
written assumption in a form acceptable to the Trustee. If the Trustee is unable
to appoint  any  successor  servicer  and the  Servicer  delivers  an  Officer's
Certificate to the effect that it cannot in good faith cure the Servicer Default
which gave rise to a transfer of  servicing,  then the  Trustee  shall offer the
Servicer the right to accept retransfer of all the Trust Assets and the Servicer
may accept retransfer of all the Trust Assets,  provided,  however,  that if the
long-term  unsecured debt  obligations of the Servicer are not rated at the time
of such  purchase  at least  investment  grade by each  Rating  Agency,  no such
retransfer  shall occur unless the Servicer  shall deliver an Opinion of Counsel
reasonably acceptable to the Trustee that such retransfer would not constitute a
fraudulent conveyance of the Servicer.  The retransfer deposit amount for such a
retransfer  shall be equal to the sum of the Aggregate  Principal  Amount,  plus
accrued interest thereon,  at the Note Rate, through the date of retransfer.  In
the event that a Successor  Servicer has not been appointed and has not accepted
its  appointment  at the time when the Servicer  ceases to act as Servicer,  the
Trustee  without further action shall  automatically  be appointed the Successor
Servicer.  Notwithstanding the above, the Trustee shall, if it is legally unable
so to act, petition a court of competent jurisdiction to appoint any established
financial  institution having a net worth of not less than $20,000,000 and whose
regular  business  includes the  servicing of Leases as the  Successor  Servicer
hereunder.

                  (b) Upon its appointment,  the Successor Servicer shall be the
successor in all respects to the  Servicer  with respect to servicing  functions
under this  Agreement and shall be subject to all the  responsibilities,  duties
and  liabilities  relating  thereto  placed  on the  Servicer  by the  terms and
provisions hereof, and all references in this Agreement to the Servicer shall be
deemed  to refer to the  Successor  Servicer.  Any  Successor  Servicer,  by its
acceptance of its appointment, will automatically agree to be bound by the terms
and  provisions  of any  Enhancement  to the extent that such terms apply to the
Servicer.

                  (c) In connection with such  appointment  and assumption,  the
Trustee shall be entitled to such  compensation,  or may make such  arrangements
for the  compensation of the Successor  Servicer out of  Collections,  as it and
such  Successor  Servicer  shall  agree;   provided,   however,   that  no  such
compensation shall be in excess of the Monthly Servicing Fee.

                  (d) All authority and power granted to the Servicer under this
Agreement shall  automatically cease and terminate upon termination of the Trust
pursuant to Section 12.1 and shall pass to and be vested in the Transferor  and,
without limitation, the Transferor is hereby authorized and empowered to execute
and deliver, on behalf of the Servicer,  as  attorney-in-fact or otherwise,  all
documents and other instruments, and to do and

                                       








accomplish  all other  acts or things  necessary  or  appropriate  to effect the
purposes of such transfer of servicing rights.  The Servicer agrees to cooperate
with the  Transferor in effecting the  termination of the  responsibilities  and
rights of the Servicer to conduct servicing on the Included Leases.

                  Section  10.3  Notification  to Holders.  Upon the  Servicer's
becoming  aware of the  occurrence of any Servicer  Default,  the Servicer shall
give prompt  written  notice  thereof to the Trustee and the Trustee  shall give
notice  to the  Noteholders  at  their  respective  addresses  appearing  in the
Register.  Upon any termination or appointment of a Successor  Servicer pursuant
to this Article X, the Trustee shall give prompt  written  notice thereof to the
Noteholders at their respective  addresses appearing in the Register.  A copy of
any  notice  given  pursuant  to this  Section  10.3 shall be  delivered  by the
Servicer to each Rating Agency.

                  Section  10.4  Waiver  of  Past  Defaults.  The  Holders  of a
principal  amount of Notes  aggregating  not less than  662/3% of the  Principal
Amount of each Series affected thereby may, on behalf of all Noteholders and the
Holder of the  Transferor  Interest,  waive any  default by the  Servicer or the
Transferor in the performance of its obligations hereunder and its consequences,
except a default in the  failure to make any  required  deposits  or payments in
accordance with Article IV, provided,  however, that no such waiver shall affect
any rights of, or obligations to, any Enhancement  Provider hereunder.  Upon any
such  waiver of a past  default,  such  default  shall  cease to exist,  and any
default  arising  therefrom  shall be  deemed to have  been  remedied  for every
purpose of this  Agreement.  No such waiver  shall extend to any  subsequent  or
other  default  or impair  any right  consequent  thereon  except to the  extent
expressly so waived.


                                   ARTICLE XI

                     THE TRUSTEE AND THE COLLATERAL TRUSTEE

                  Section 11.1  Duties of Trustee.

                  (a) The Trustee, prior to the occurrence of a Servicer Default
of which a Responsible Officer of the Trustee has actual knowledge and after the
curing of all Servicer  Defaults which may have occurred,  undertakes to perform
such  duties  and  only  such  duties  as are  specifically  set  forth  in this
Agreement,  and no implied duties or covenants shall be read into this Agreement
against the Trustee. If a Responsible Officer of the Trustee has received notice
that a Servicer  Default has occurred (which has not been cured or waived),  the
Trustee  shall  exercise  such of the  rights  and  powers  vested in it by this
Agreement,  and use the same  degree of care and skill in the  exercise  of such
rights  and  powers,  as a  prudent  person  would  exercise  or use  under  the
circumstances in the conduct of such person's own affairs,

                                       








provided,  however,  that if the Trustee shall assume the duties of the Servicer
pursuant  hereto,  the Trustee in performing such duties shall use the degree of
skill  and  attention  customarily  exercised  by a  servicer  with  respect  to
comparable Leases that it services for itself or others.

                  (b)   The   Trustee,   upon   receipt   of  all   resolutions,
certificates,   statements,   opinions,  reports,  documents,  orders  or  other
instruments  furnished  to the  Trustee  which are  specifically  required to be
furnished  pursuant to any  provision of this  Agreement,  shall examine them to
determine whether they reasonably conform to the requirements of this Agreement.
The Trustee shall give prompt written notice to all Holders of any material lack
of conformity  of any such  instrument to the  applicable  requirements  of this
Agreement  discovered by the Trustee which would entitle a specified  percentage
of the Holders to take any action  pursuant to this  Agreement.  Notwithstanding
the foregoing, prior to the occurrence of a Servicer Default actually known to a
Responsible  Officer of the Trustee,  the Trustee  shall have no  obligation  to
independently calculate,  recompute,  verify or confirm any information received
from the Servicer.

                  (c) No  provision  of this  Agreement  shall be  construed  to
relieve  the  Trustee  from  liability  for its own  negligent  action,  its own
negligent failure to act or its own willful misconduct; provided, however, that:

                        (i) the Trustee  shall not be  personally  liable for an
         error of  judgment  made in good  faith  by a  Responsible  Officer  or
         Responsible Officers of the Trustee, unless it shall be proved that the
         Trustee was negligent in ascertaining the pertinent facts;

                       (ii) the  Trustee  shall not be  personally  liable  with
         respect to any action  taken,  suffered or omitted to be taken by it in
         good  faith  in  accordance  with the  direction  of the  Holders  of a
         principal  amount of Notes  aggregating  more than 50% of the Principal
         Amount  of any  Series  relating  to the  time,  method  and  place  of
         conducting any proceeding for any remedy  available to the Trustee,  or
         exercising any trust or power  conferred  upon the Trustee,  under this
         Agreement; and

                      (iii) the Trustee  shall not be charged with  knowledge of
         any  failure by the  Servicer  to comply  with the  obligations  of the
         Servicer  referred  to in  Section  10.1 or any Pay Out Event  unless a
         Responsible  Officer of the Trustee  obtains  actual  knowledge of such
         failure or Pay Out Event or the Trustee receives written notice of such
         failure from the Servicer or any Holders of a principal amount of Notes
         aggregating not less than 10% of the Principal Amount of any Series.


                                       








                  (d) The  Trustee  shall not be  required to expend or risk its
own funds or otherwise  incur  financial  liability in the performance of any of
its duties  hereunder,  or in the  exercise  of any of its rights or powers,  if
there is  reasonable  ground for  believing  that the repayment of such funds or
indemnity  against  satisfactory  to it such risk or liability is not reasonably
assured to it, and none of the provisions  contained in this Agreement  shall in
any event require the Trustee to perform,  or be  responsible  for the manner of
performance  of, any of the  obligations  of the Servicer  under this  Agreement
except  during such time,  if any, as the Trustee shall be the successor to, and
be vested with the rights,  duties,  powers and  privileges  of, the Servicer in
accordance with the terms of this Agreement.

                  (e) Except for actions expressly authorized by this Agreement,
the Trustee  shall take no action  reasonably  likely to impair the interests of
the Trust in the Trust Assets now existing or hereafter arising or to impair the
value of any Included Lease.

                  (f) Except as provided in  Sections  2.6 and 2.7,  the Trustee
shall  have no  power  to vary  the  corpus  of the  Trust,  including,  without
limitation,  the  power to (i)  accept  any  substitute  obligation  for a Lease
initially  assigned  to the Trust under  Section 2.1 or 2.6,  (ii) add any other
investment, obligation or security to the Trust or (iii) withdraw from the Trust
any Leases, except for a withdrawal permitted under subsection 2.4(d) or 2.4(e),
Article IV, or Section 9.2 or 12.1.

                  (g) In the event that to the actual knowledge of a Responsible
Officer of the  Trustee the Paying  Agent or the  Transfer  Agent and  Registrar
shall fail to perform any obligation,  duty or agreement in the manner or on the
day  required to be  performed  by the Paying  Agent or the  Transfer  Agent and
Registrar,  as the case may be,  under  this  Agreement,  the  Trustee  shall be
obligated  promptly to perform such obligation,  duty or agreement in the manner
so required.

                  (h) If the Transferor has agreed to transfer any of its Leases
to another Person,  upon the written  request of the Transferor,  the Trustee on
behalf of the Trust  will  enter  into such  intercreditor  agreements  with the
transferee  of such Leases as are customary and necessary to identify the rights
of the  Trust and such  other  Person,  as the case may be, in the  Transferor's
Leases:  provided,  that the  Trust  shall  not  enter  into  any  intercreditor
agreement which could  reasonably be expected to adversely  affect the interests
of itself or the Noteholders and the Holder of the Transferor Interest and, upon
the request of the Trustee, the Transferor will deliver an Opinion of Counsel on
any matters relating to such intercreditor agreement, requested by the Trustee.

                  Section 11.2  Certain Matters Affecting the Trustee.
Except as otherwise provided in Section 11.1:

                                       









                      (a) the  Trustee  may rely on and  shall be  protected  in
         acting  on, or in  refraining  from  acting  in  accordance  with,  any
         resolution, Officer's Certificate, certificate of auditors or any other
         certificate,  statement,  instrument, opinion, report, notice, request,
         consent, order, appraisal,  bond or other paper or document believed by
         it to be genuine and to have been signed or presented to it pursuant to
         this Agreement by the proper party or parties;

                      (b) the Trustee may  consult  with  counsel and any advice
         from  counsel  or  Opinion  of  Counsel  shall  be  full  and  complete
         authorization and protection in respect of any action taken or suffered
         or omitted by it  hereunder in good faith and in  accordance  with such
         advice or Opinion of Counsel;

                      (c) the Trustee  shall be under no  obligation to exercise
         any of the  rights or  powers  vested  in it by this  Agreement,  or to
         institute,  conduct or defend any  litigation  hereunder or in relation
         hereto, at the request, order or direction of any of the Noteholders or
         the Holder of the  Transferor  Interest  or any  Enhancement  Provider,
         pursuant to the  provisions of this  Agreement,  unless such Holders or
         such Enhancement Provider shall have offered to the Trustee security or
         indemnity   satisfactory   to  it  against  the  costs,   expenses  and
         liabilities  which  may  be  incurred  therein  or  thereby;  provided,
         however, that nothing contained herein shall relieve the Trustee of the
         obligations, upon the occurrence of any Servicer Default (which has not
         been  cured) of which a  Responsible  Officer of the Trustee has actual
         knowledge,  to exercise  such of the rights and powers  vested in it by
         this Agreement or any  Enhancement,  and to use the same degree of care
         and skill in their  exercise as a prudent  person would exercise or use
         under the circumstances in the conduct of such person's own affairs;

                      (d) the Trustee  shall not be liable for any action taken,
         suffered  or  omitted  by it in good  faith  and  believed  by it to be
         authorized or within the discretion or rights or powers  conferred upon
         it by this Agreement;

                  (e) the Trustee  shall not be bound to make any  investigation
         into the  facts  of  matters  stated  in any  resolution,  certificate,
         statement,  instrument,  opinion,  report,  notice,  request,  consent,
         order, approval,  bond or other paper or document,  unless requested in
         writing so to do by Holders of a principal amount of Notes  aggregating
         more than 50% of the Principal Amount of any Series, provided, however,
         that if the  payment  within a  reasonable  time to the  Trustee of the
         costs,  expenses  or  liabilities  likely to be  incurred  by it in the
         making of such  investigation  shall be, in the sole  discretion of the
         Trustee, not reasonably assured to the Trustee by the security afforded
         to it by the terms of this Agreement, the

                                       








         Trustee may require  indemnity  satisfactory  to it against  such cost,
         expense or liability as a condition to so proceeding;

                  (f) the  Trustee  may  execute  any of the  trusts  or  powers
         hereunder  or perform  any duties  hereunder  either  directly or by or
         through agents or attorneys or a custodian or nominee,  and the Trustee
         shall not be  responsible  for the  supervision of or any misconduct or
         negligence  on the  part of any  such  agent,  attorney,  custodian  or
         nominee appointed with due care by it hereunder;

                  (g) except as may be required pursuant to subsection  11.1(a),
         the  Trustee  shall not be  required  to make any  initial or  periodic
         examination of any documents or records  related to the Included Leases
         or the related  Equipment for the purpose of establishing  the presence
         or  absence of  defects,  the  compliance  by the  Transferor  with its
         representations and warranties or for any other purpose; and

                  (h) the right of the Trustee to perform any  discretionary act
         enumerated in this Agreement or any  Supplement  shall not be construed
         as a duty,  and the Trustee shall not be answerable  for other than its
         negligence or willful misconduct in the performance of any such act.

                  (i) in the  event  that  the  Trustee  is  the  Paying  Agent,
         Transfer Agent or Registrar, the rights and protections afforded to the
         Trustee  hereunder shall also be afforded to the Trustee acting in such
         other capacities.

                  Section  11.3  Trustee Not Liable for  Recitals in Notes.  The
Trustee assumes no responsibility  for the correctness of the recitals contained
herein and in the Notes (other than the  certificate  of  authentication  on the
Notes).   Except  as  set  forth  in  Section   11.15,   the  Trustee  makes  no
representations  as to the  validity or  sufficiency  of this  Agreement  or any
Supplement  or of  the  Notes  and  the  Transferor  Interest  (other  than  the
certificate of authentication on the Notes) or of any Lease or related document.
The  Trustee  shall  not  be  accountable  for  the  use or  application  by the
Transferor  of any of the Notes or the  Transferor  Interest or of the  proceeds
thereof,  or for the use or  application  of any funds paid to the Transferor in
respect of the  Included  Leases or  deposited in the  Collection  Account,  the
Excess  Funding  Account or any other  Series  Account,  or  withdrawn  from the
Collection Account,  by the Servicer.  The Trustee shall have no duty to conduct
any affirmative  investigation  as to the occurrence of any condition  requiring
the repurchase of any Lease by the Transferor  pursuant to this Agreement or any
Supplement or the eligibility of any Lease for purposes of this Agreement or any
Supplement. The Trustee shall have no responsibility for filing any financing or
continuation  statement in any public office at any time or to otherwise perfect
or maintain the perfection of any security interest or lien granted to it

                                       








hereunder  (unless the Trustee shall have become the  Successor  Servicer) or to
prepare or file any Securities and Exchange  Commission  filing for the Trust or
to record this Agreement or any Supplement.

                  Section  11.4  Trustee  May  Own  Notes.  The  Trustee  in its
individual or any other  capacity may become the owner or pledgee of Notes,  and
may deal with the Transferor, the Servicer or any Enhancement Provider, with the
same rights as it would have if it were not the Trustee.

                  Section 11.5 Servicer to Pay Trustee's Fees and Expenses.  The
Servicer  covenants and agrees to pay to the Trustee from time to time,  and the
Trustee shall be entitled to receive,  compensation  as agreed upon (which shall
not be  limited  by any  provision  of law in  regard to the  compensation  of a
trustee of an express trust) for all services rendered by it in the execution of
the trust  hereby  created and in the  exercise  and  performance  of any of the
powers and duties  hereunder  of the Trustee,  and,  subject to Section 8.4, the
Servicer  will pay or  reimburse  the Trustee  (without  reimbursement  from any
Series  Account or  otherwise)  upon its  request for all  reasonable  expenses,
disbursements  and  advances,  if  any,  incurred  or  made  by the  Trustee  in
accordance with any of the provisions of this Agreement  (including the fees and
reasonable  expenses  of its  agents  and  counsel)  except  any  such  expense,
disbursement or advance as may arise from its negligence or bad faith and except
as provided in the  following  sentence.  If the Trustee is appointed  Successor
Servicer pursuant to Section 10.2, the provisions of this Section 11.5 shall not
apply to expenses, disbursements and advances made or incurred by the Trustee in
its capacity as Successor Servicer.

                  The  obligations of the Servicer under this Section 11.5 shall
survive  the  termination  of the Trust and the  resignation  or  removal of the
Trustee.

                  In the case of a sale, disposition or liquidation of the Trust
Assets  pursuant to subsection  9.2(a),  the Trustee shall be entitled to retain
from any amounts distributable to the Transferor pursuant to any Supplement with
respect to any Series from the proceeds of such sale, disposition or liquidation
an  amount  equal to the  Trustee's  expenses  in  connection  with  such  sale,
disposition or liquidation  and the performance by the Trustee of the procedures
set forth in subsection 9.2(a).

                  Whenever the Trustee  incurs  expenses after the occurrence of
an Insolvency Event with respect to the Transferor or Servicer, the expenses are
intended to constitute  expenses of administration  under Title 11 of the United
States Code or any other applicable  federal or state bankruptcy,  insolvency or
similar law.


                                       








                  Section 11.6 Eligibility Requirements for Trustee. The Trustee
hereunder shall at all times be a corporation organized and doing business under
the laws of the United States of America or any state thereof  authorized  under
such laws to exercise  corporate  trust  powers,  having a combined  capital and
surplus of at least  $100,000,000  and subject to  supervision or examination by
Federal or state authority.  If such corporation  publishes reports of condition
at least  annually,  pursuant  to law or to the  requirements  of the  aforesaid
supervising or examining  authority,  then for the purpose of this Section 11.6,
the combined capital and surplus of such  corporation  shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so published.  In addition,  no institution shall qualify as a successor trustee
hereunder  unless its long-term debt  obligations are rated at least  investment
grade by each Rating  Agency.  In case at any time the Trustee shall cease to be
eligible in accordance  with the  provisions  of this Section 11.6,  the Trustee
shall resign  immediately in the manner and with the effect specified in Section
11.7.

                  Section 11.7  Resignation or Removal of Trustee.  

                  (a) The Trustee may at any time resign and be discharged  from
the trust hereby  created by giving written notice thereof to the Transferor and
the Servicer.  Upon receiving such notice of resignation,  the Transferor  shall
(i) promptly appoint a successor  trustee by written  instrument,  in duplicate,
one copy of which instrument shall be delivered to the resigning Trustee and one
copy to the  successor  trustee and (ii) provide  written  notice to each Rating
Agency of such resignation. If no successor trustee shall have been so appointed
and have accepted within 30 days after the giving of such notice of resignation,
the resigning  Trustee may petition any court of competent  jurisdiction for the
appointment of a successor trustee.

                  (b) The  Servicer  may at any  time  remove  the  Trustee  and
discharge  it from the trust hereby  created and appoint a successor  trustee if
(i) no Pay Out Event shall have occurred and is  continuing  and (ii) the Rating
Agency  Condition  shall have been  satisfied  with respect  thereto,  by giving
written notice thereof to the Trustee,  provided, that all amounts then owing to
the Trustee shall have been paid in full prior to any such removal.

                  (c) If at any time the  Trustee  shall cease to be eligible in
accordance  with the  provisions  of Section 11.6 and shall fail to resign after
written request therefor by the Transferor,  or if at any time the Trustee shall
be legally  unable to act, or shall be adjudged a bankrupt  or  insolvent,  or a
receiver of the Trustee or of its  property  shall be  appointed,  or any public
officer  shall  take  charge or control of the  Trustee  or of its  property  or
affairs for the purpose of rehabilitation, conservation or liquidation, then the
Transferor  may, but shall not be required  to,  remove the Trustee and promptly
appoint a successor trustee by written instrument, in duplicate, one copy

                                       








of which instrument shall be delivered to the Trustee so removed
and one copy to the successor trustee.

                  (d) Any  resignation or removal of the Trustee and appointment
of a successor  trustee  pursuant to any of the  provisions of this Section 11.7
shall not become  effective  until  acceptance of  appointment  by the successor
trustee as provided in Section 11.8.

                  Section 11.8  Successor  Trustee.  (a) Any  successor  trustee
appointed as provided in Section 11.7 shall execute,  acknowledge and deliver to
the  Transferor  and to its  predecessor  Trustee an instrument  accepting  such
appointment  hereunder,   and  thereupon  the  resignation  or  removal  of  the
predecessor  Trustee shall become effective and such successor trustee,  without
any further  act,  deed or  conveyance,  shall  become fully vested with all the
rights, powers, duties and obligations of its predecessor  hereunder,  with like
effect as if originally named as Trustee herein.  The predecessor  Trustee shall
deliver  to the  successor  trustee  all  documents  and  statements  held by it
hereunder;  and Transferor and the predecessor Trustee shall execute and deliver
such  instruments  and do such other  things as may  reasonably  be required for
fully and certainly  vesting and  confirming  in the successor  trustee all such
rights, powers, duties and obligations.

                  (b) No successor trustee shall accept  appointment as provided
in this  Section  11.8  unless  at the time of such  acceptance  such  successor
trustee shall be eligible under the provisions of Section 11.6.

                  (c) Upon  acceptance of appointment by a successor  trustee as
provided in this Section 11.8, such successor  trustee shall mail notice of such
succession  hereunder  to all  Noteholders  and  the  Holder  of the  Transferor
Interest at their  addresses as shown in the  Register,  and also to each Rating
Agency.

                  Section 11.9 Merger or  Consolidation  of Trustee.  Any Person
into  which  the  Trustee  may be merged or  converted  or with  which it may be
consolidated,   or  any  Person   resulting  from  any  merger,   conversion  or
consolidation to which the Trustee shall be a party, or any Person succeeding to
all or substantially  all of the corporate trust business of the Trustee,  shall
be the successor of the Trustee  hereunder,  provided such corporation  shall be
eligible under the  provisions of Section 11.6,  without the execution or filing
of any  paper  or any  further  act on the  part of any of the  parties  hereto,
anything herein to the contrary notwithstanding.

                  Section 11.10  Appointment of Co-Trustee or Separate  Trustee.
(a) Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust may at the time be located, the Trustee shall have the power and

                                       








may execute and deliver all instruments to appoint one or more Persons to act as
a co-trustee or co-trustees, or separate trustee or separate trustees, of all or
any part of the Trust,  and to vest in such Person or Persons,  in such capacity
and  for  the  benefit  of the  Noteholders  and the  Holder  of the  Transferor
Interest,  such title to the Trust,  or any part  thereof,  and,  subject to the
other provisions of this Section 11.10, such powers, duties, obligations, rights
and trusts as the Trustee may consider necessary or desirable.  No co-trustee or
separate trustee hereunder shall be required to meet the terms of eligibility as
a successor  trustee  under  Section 11.6 and no notice to  Noteholders  and the
Holder of the  Transferor  Interest  of the  appointment  of any  co-trustee  or
separate trustee shall be required under Section 11.8.

                  (b) Every separate trustee and co-trustee shall, to the extent
permitted by law, be appointed and act subject to the following  provisions  and
conditions:

                      (i) all rights,  powers,  duties and obligations conferred
         or imposed  upon the Trustee  shall be  conferred  or imposed  upon and
         exercised  or  performed  by the Trustee and such  separate  trustee or
         co-trustee  jointly (it being  understood that such separate trustee or
         co-trustee  is not  authorized  to act  separately  without the Trustee
         joining in such act),  except to the extent  that under any laws of any
         jurisdiction  in which any  particular  act or acts are to be performed
         (whether  as  Trustee   hereunder  or  as  successor  to  the  Servicer
         hereunder),  the Trustee shall be incompetent or unqualified to perform
         such act or acts,  in which  event  such  rights,  powers,  duties  and
         obligations (including the holding of title to the Trust or any portion
         thereof in any such  jurisdiction)  shall be  exercised  and  performed
         singly  by such  separate  trustee  or  co-trustee,  but  solely at the
         direction of the Trustee;

                     (ii) no trustee  hereunder shall be liable by reason of any
act or omission of any other trustee hereunder; and

                     (iii) the Trustee may at any time accept the resignation of
or remove any separate trustee or co-trustee.

                  (c) Any notice,  request or other writing given to the Trustee
shall be deemed to have been  given to each of the then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this Article XI. Each separate  trustee and  co-trustee,  upon
its  acceptance  of the trusts  conferred,  shall be vested  with the estates or
property  specified in its  instrument of  appointment,  either jointly with the
Trustee or separately, as may be provided therein, subject to all the provisions
of this  Agreement,  specifically  including  every  provision of this Agreement
relating to the conduct of, affecting the liability of, or affording

                                       








protection  to,  the  Trustee.  Every  such  instrument  shall be filed with the
Trustee and a copy thereof given to the Servicer.

                  (d)  Any  separate  trustee  or  co-trustee  may at  any  time
constitute  the  Trustee  its  agent or  attorney-in-fact  with  full  power and
authority, to the extent not prohibited by law, to do any lawful act under or in
respect of this Agreement on its behalf and in its name. If any separate trustee
or co-trustee shall die, become incapable of acting,  resign or be removed,  all
of its  estates,  properties,  rights,  remedies and trusts shall vest in and be
exercised  by  the  Trustee,  to  the  extent  permitted  by  law,  without  the
appointment of a new or successor trustee.

                  Section 11.11 Tax Returns.  As set forth in Section 3.13,  the
Trustee shall not file any federal tax returns on behalf of the Trust; provided,
however,  that if the Trust shall be required to file tax returns, the Servicer,
as soon as practicable after it is made aware of such requirement, shall prepare
or cause to be prepared,  and the Trustee is authorized  hereunder to sign,  any
tax returns required to be filed by the Trust and, to the extent  possible,  the
Servicer  shall  deliver  such  returns to the Trustee at least five days before
such returns are due to be filed.  The Servicer  shall prepare or shall cause to
be prepared all tax information required by law to be distributed to Noteholders
and the Holder of the Transferor  Interest and shall deliver such information to
the  Trustee at least five days prior to the date it is required by law to be so
distributed  to Holders.  The Trustee,  upon written  request,  will furnish the
Servicer  with all such  information  known to the Trustee as may be  reasonably
required in connection  with the preparation of all tax returns of the Trust. In
no event shall the Trustee or the Servicer be liable for any liabilities,  costs
or expenses of the Trust,  the  Noteholders or the Note Owners arising under any
tax law, including without limitation  federal,  state or local income or excise
taxes or any other tax  imposed on or  measured  by income (or any  interest  or
penalty  with respect  thereto or arising  from a failure to comply  therewith).
Nothing in this  Section  11.11  shall be  construed  as  inconsistent  with the
characterization  of the Notes as indebtedness of the Transferor for purposes of
federal,  state and local  income or  franchise  taxes and any other tax imposed
upon or measured by income, as expressed in Section 3.13.

                  Section 11.12 Trustee May Enforce Claims Without Possession of
Notes. All rights of action and claims under this Agreement or the Notes and the
Transferor  Interest may be prosecuted  and enforced by the Trustee  without the
possession of any of the Notes and the  Transferor  Interest,  or the production
thereof in any proceeding relating thereto,  and any such proceeding  instituted
by the  Trustee  shall be brought in its own name as  trustee.  Any  recovery of
judgment shall, after provision for the payment of the reasonable  compensation,
expenses,  disbursements and advances of the Trustee, its agents and counsel, be
for the ratable benefit of the Noteholders and the

                                       








Holder of the  Transferor  Interest in respect of which such  judgment  has been
obtained.

                  Section 11.13 Suits for Enforcement.  If a Servicer Default of
which a Responsible  Officer of the Trustee has actual knowledge shall occur and
be continuing, the Trustee, in its discretion, may, subject to the provisions of
Section  10.1,  proceed to protect  and enforce its rights and the rights of the
Noteholders  and the Holder of the  Transferor  Interest under this Agreement or
any Supplement by a suit, action or proceeding in equity or at law or otherwise,
whether for the specific  performance of any covenant or agreement  contained in
this Agreement or any Supplement or in aid of the execution of any power granted
in this Agreement or any  Supplement or for the  enforcement of any other legal,
equitable or other remedy as the Trustee,  being advised by counsel,  shall deem
most  effectual  to protect and enforce any of the rights of the Trustee or such
Holders.

                  Section 11.14 Rights of Holders to Direct Trustee.  Holders of
a principal amount of Notes aggregating more than 50% of the Aggregate Principal
Amount (or,  with respect to any remedy,  trust or power that does not relate to
all Series,  50% of the aggregate  unpaid  principal  amount of the Notes of all
Series to which such  remedy,  trust or power  relates)  shall have the right to
direct the time,  method,  and place of conducting any proceeding for any remedy
available  to the Trustee,  or  exercising  any trust or power  conferred on the
Trustee;  provided,  however,  that,  subject to Section 11.1, the Trustee shall
have the right to decline  to follow any such  direction  if the  Trustee  being
advised by counsel  determines  that the action so directed  may not lawfully be
taken,  or if the  Trustee  in good faith  shall,  by a  Responsible  Officer or
Responsible Officers of the Trustee,  determine that the proceedings so directed
would be illegal or involve it in personal liability or be unduly prejudicial to
the rights of Noteholders  not parties to such direction;  and provided  further
that nothing in this Agreement shall impair the right of the Trustee to take any
action  deemed  proper by the  Trustee and which is not  inconsistent  with such
direction.

                  Section 11.15  Representations and Warranties of Trustee.  The
Trustee represents and warrants that:

                      (i)  The  Trustee  is  a  banking  corporation  organized,
         existing and in good standing under the laws of the State of New York;

                      (ii)  The  Trustee  is  an  entity  that   satisfies   the
         eligibility requirements of Section 11.6;

                      (iii) The Trustee has full power,  authority  and right to
         execute,  deliver  and  perform  this  Agreement,  and  has  taken  all
         necessary  action to authorize the execution,  delivery and performance
         by it of this Agreement; and

                                       









                      (iv) This  Agreement  has been duly executed and delivered
by the Trustee.

                  Section  11.16  Maintenance  of Office or Agency.  The Trustee
will maintain at its expense in the Borough of Manhattan,  The City of New York,
an office or offices or agency or agencies  where notices and demands to or upon
the  Trustee  in  respect of the Notes and this  Agreement  may be  served.  The
Trustee  initially  appoints its  Corporate  Trust Office as its office for such
purposes  in New York.  The  Trustee  will  give  prompt  written  notice to the
Servicer and to the Noteholders and the Holder of the Transferor Interest of any
change in the location of the Register or any such office or agency.

                  Section 11.17 Release of Collateral  Trustee's Lien.  Whenever
under this Agreement the Trustee retransfers Trust Assets to the Transferor, the
security interest in favor of the Collateral Trustee in such Included Leases and
the related  Equipment  will be  automatically  released  upon such  retransfer.
Whenever  under this  Agreement an Included Lease becomes an Expired Lease or an
Early  Termination  Lease,  the  security  interest  in favor of the  Collateral
Trustee in such Included Lease will be  automatically  released upon such event.
Whenever under this  Agreement the Servicer  substitutes or replaces any unit of
Equipment  as  contemplated  in Section  3.1 or any  Included  Lease and related
Equipment as contemplated in Section 2.7 or 2.8, the security  interest in favor
of the  Collateral  Trustee  in such unit of  Equipment  or  Included  Lease and
related  Equipment,  as  applicable,  will be  automatically  released upon such
event. In connection with any such release,  the Collateral Trustee will execute
and  deliver  to the  Trustee  (with a copy to the  Servicer)  any  assignments,
termination  statements and any other releases and instruments as the Trustee or
the Servicer may request in order to effect such release.

                  Section 11.18 Requests for Agreement. A copy of this Agreement
may be obtained  by any Holder by a request in writing to the Trustee  addressed
to the  Corporate  Trust  Office  and will be  provided  at the  expense  of the
Transferor.

                  Section 11.19  Duties of Collateral Trustee.

                  (a) The Collateral  Trustee,  prior to the occurrence of a Pay
Out Event of which a Responsible  Officer of the  Collateral  Trustee has actual
knowledge  and after the curing of all Pay Out Events  which may have  occurred,
undertakes to perform such duties and only such duties as are  specifically  set
forth in this  Agreement,  and no implied duties or covenants shall be read into
this Agreement against the Collateral  Trustee.  If a Responsible Officer of the
Collateral  Trustee has received notice that a Pay Out Event has occurred (which
has not been cured or waived), the Collateral Trustee shall exercise such of the
rights and powers  vested in it by this  Agreement,  and use the same  degree of
care and skill in the exercise of such rights and powers, as a prudent

                                       








person  would  exercise  or use under the  circumstances  in the conduct of such
person's own affairs.

                  (b) In the  absence of bad faith on its part,  the  Collateral
Trustee  may  conclusively  rely,  as to the  truth  of the  statements  and the
correctness of the opinions  expressed  therein,  upon  certificates or opinions
furnished to the Collateral  Trustee and conforming to the  requirements of this
Agreement;  provided,  however,  that the  Collateral  Trustee shall examine the
certificates  and  opinions  to  determine  whether  or not they  conform to any
applicable requirements of this Agreement.

                  (c) No  provision  of this  Agreement  shall be  construed  to
relieve the Collateral  Trustee from liability for its own negligent action, its
own negligent failure to act or its own willful misconduct;  provided,  however,
that:

                        (i)  the  Collateral  Trustee  shall  not be  personally
         liable for an error of  judgment  made in good  faith by a  Responsible
         Officer or Responsible  Officers of the Collateral  Trustee,  unless it
         shall  be  proved  that  the   Collateral   Trustee  was  negligent  in
         ascertaining the pertinent facts;

                       (ii)  the  Collateral  Trustee  shall  not be  personally
         liable  with  respect to any action  taken,  suffered  or omitted to be
         taken by it in good  faith in  accordance  with  the  direction  of the
         Holders of a principal amount of Notes aggregating more than 50% of the
         Principal  Amount of any Series relating to the time,  method and place
         of conducting any proceeding for any remedy available to the Collateral
         Trustee, or exercising any trust or power conferred upon the Collateral
         Trustee, under this Agreement; and

                      (iii) the  Collateral  Trustee  shall not be charged  with
         knowledge  of any Pay Out Event  unless a  Responsible  Officer  of the
         Collateral Trustee obtains actual knowledge of such Pay Out Event.

                  (d) The Collateral  Trustee shall not be required to expend or
risk its own funds or otherwise incur financial  liability in the performance of
any of its duties hereunder,  or in the exercise of any of its rights or powers,
if there is reasonable  ground for believing that the repayment of such funds or
indemnity  against  satisfactory  to it such risk or liability is not reasonably
assured to it, and none of the provisions  contained in this Agreement  shall in
any event require the Collateral  Trustee to perform,  or be responsible for the
manner of  performance  of, any of the  obligations  of the Servicer  under this
Agreement.

                  (e) Except for actions expressly authorized by this Agreement,
the  Collateral  Trustee  shall take no action  reasonably  likely to impair the
interests of the Trust in the Trust Assets

                                       








now existing or hereafter arising or to impair the value of any Included Lease.

                  Section  11.20  Certain   Matters   Affecting  the  Collateral
Trustee. Except as otherwise provided in Section 11.19:

                      (a)  the  Collateral  Trustee  may  rely on and  shall  be
         protected  in acting on, or in  refraining  from  acting in  accordance
         with, any resolution, Officer's Certificate, certificate of auditors or
         any other certificate,  statement, instrument, opinion, report, notice,
         request,  consent,  order,  appraisal,  bond or other paper or document
         believed by it to be genuine and to have been signed or presented to it
         pursuant to this Agreement by the proper party or parties;

                      (b) the  Collateral  Trustee may consult  with counsel and
         any  advice  from  counsel  or  Opinion  of  Counsel  shall be full and
         complete authorization and protection in respect of any action taken or
         suffered  or omitted by it  hereunder  in good faith and in  accordance
         with such advice or Opinion of Counsel;

                      (c) the Collateral Trustee shall be under no obligation to
         exercise any of the rights or powers vested in it by this Agreement, or
         to institute, conduct or defend any litigation hereunder or in relation
         hereto, at the request, order or direction of any of the Noteholders or
         any Enhancement Provider, pursuant to the provisions of this Agreement,
         unless such Holders or such Enhancement  Provider shall have offered to
         the Collateral Trustee security or indemnity satisfactory to it against
         the costs,  expenses and liabilities  which may be incurred  therein or
         thereby; provided, however, that nothing contained herein shall relieve
         the Collateral  Trustee of the obligations,  upon the occurrence of any
         Pay Out Event (which has not been cured) of which a Responsible Officer
         of the Collateral Trustee has actual knowledge, to exercise such of the
         rights and powers  vested in it by this  Agreement or any  Enhancement,
         and to use the same  degree  of care and skill in their  exercise  as a
         prudent  person would  exercise or use under the  circumstances  in the
         conduct of such person's own affairs;

                      (d) the  Collateral  Trustee  shall not be liable  for any
         action  taken,  suffered or omitted by it in good faith and believed by
         it to be  authorized  or  within  the  discretion  or  rights or powers
         conferred upon it by this Agreement;

                  (e) the  Collateral  Trustee  shall  not be  bound to make any
         investigation  into the  facts of  matters  stated  in any  resolution,
         certificate,  statement,  instrument, opinion, report, notice, request,
         consent,  order,  approval,  bond or other  paper or  document,  unless
         requested in writing so to do by Holders of a principal amount of Notes
         aggregating

                                       








         more than 50% of the Principal Amount of any Series, provided, however,
         that if the payment within a reasonable time to the Collateral  Trustee
         of the costs,  expenses or  liabilities  likely to be incurred by it in
         the making of such  investigation  shall be, in the sole  discretion of
         the  Collateral  Trustee,  not  reasonably  assured  to the  Collateral
         Trustee by the security  afforded to it by the terms of this Agreement,
         the Collateral Trustee may require indemnity satisfactory to it against
         such cost, expense or liability as a condition to so proceeding;

                  (f) the  Collateral  Trustee  may execute any of the trusts or
         powers  hereunder or perform any duties hereunder either directly or by
         or through  agents or  attorneys  or a custodian  or  nominee,  and the
         Collateral  Trustee shall not be responsible  for the supervision of or
         any  misconduct or negligence on the part of any such agent,  attorney,
         custodian or nominee appointed with due care by it hereunder;

                  (g) the  Collateral  Trustee shall not be required to make any
         initial or periodic  examination of any documents or records related to
         the  Included  Leases  or the  related  Equipment  for the  purpose  of
         establishing the presence or absence of defects,  the compliance by the
         Transferor  with its  representations  and  warranties or for any other
         purpose; and

                  (h)  the  right  of the  Collateral  Trustee  to  perform  any
         discretionary  act enumerated in this Agreement or any Supplement shall
         not be construed as a duty,  and the  Collateral  Trustee  shall not be
         answerable for other than its  negligence or willful  misconduct in the
         performance of any such act.

                  (i) in the event  that the  Collateral  Trustee  is the Paying
         Agent, Transfer Agent or Registrar, the rights and protections afforded
         to the  Collateral  Trustee  hereunder  shall also be  afforded  to the
         Collateral Trustee acting in such other capacities.

                  Section  11.21  Collateral  Trustee Not Liable for Recitals in
Notes. The Collateral  Trustee assumes no responsibility  for the correctness of
the recitals  contained herein and in the Notes.  Except as set forth in Section
11.32,  the Collateral  Trustee makes no  representations  as to the validity or
sufficiency  of  this  Agreement  or any  Supplement  or of the  Notes  and  the
Transferor Interest or of any Lease or related document.  The Collateral Trustee
shall not be accountable  for the use or application by the Transferor of any of
the Notes or the Transferor  Interest or of the proceeds thereof, or for the use
or  application  of any funds paid to the  Transferor in respect of the Included
Leases or deposited in the Collection Account, the Excess Funding Account or any
other Series Account, or

                                       








withdrawn from the Collection Account,  by the Servicer.  The Collateral Trustee
shall have no duty to conduct any affirmative investigation as to the occurrence
of any  condition  requiring  the  repurchase  of any  Lease  by the  Transferor
pursuant to this Agreement or any Supplement or the eligibility of any Lease for
purposes of this Agreement or any Supplement.  The Collateral Trustee shall have
no  responsibility  for filing any  financing or  continuation  statement in any
public office at any time or to otherwise  perfect or maintain the perfection of
any security  interest or lien granted to it hereunder or to prepare or file any
Securities  and  Exchange  Commission  filing  for the Trust or to  record  this
Agreement or any Supplement.

                  Section 11.22 Collateral Trustee May Own Notes. The Collateral
Trustee in its  individual or any other capacity may become the owner or pledgee
of Notes,  and may deal with the  Transferor,  the  Servicer or any  Enhancement
Provider,  with the same  rights as it would have if it were not the  Collateral
Trustee.

                  Section 11.23  Servicer to Pay  Collateral  Trustee's Fees and
Expenses.  The Servicer  covenants and agrees to pay to the  Collateral  Trustee
from time to time,  and the  Collateral  Trustee  shall be  entitled to receive,
compensation  as agreed upon (which shall not be limited by any provision of law
in regard to the compensation of a trustee of an express trust) for all services
rendered by it in the execution of the trust hereby  created and in the exercise
and  performance  of any of the powers and duties  hereunder  of the  Collateral
Trustee,  and,  subject to Section 8.4, the Servicer  will pay or reimburse  the
Collateral Trustee (without  reimbursement from any Series Account or otherwise)
upon its request for all reasonable  expenses,  disbursements  and advances,  if
any,  incurred or made by the Collateral  Trustee in accordance  with any of the
provisions of this Agreement  (including the fees and reasonable expenses of its
agents and  counsel)  except any such  expense,  disbursement  or advance as may
arise from its  negligence  or bad faith and except as provided in the following
sentence.

                  The obligations of the Servicer under this Section 11.23 shall
survive  the  termination  of the Trust and the  resignation  or  removal of the
Collateral Trustee.

                  Whenever the  Collateral  Trustee  incurs  expenses  after the
occurrence  of an Insolvency  Event with respect to the  Transferor or Servicer,
the expenses are intended to constitute  expenses of administration  under Title
11 of  the  United  States  Code  or  any  other  applicable  federal  or  state
bankruptcy, insolvency or similar law.

                  Section 11.24 Eligibility Requirements for Collateral Trustee.
The Collateral  Trustee hereunder shall at all times be a corporation  organized
and doing  business  under the laws of the United States of America or any state
thereof authorized under

                                       








such laws to exercise  corporate  trust  powers,  having a combined  capital and
surplus of at least  $100,000,000  and subject to  supervision or examination by
Federal or state authority.  If such corporation  publishes reports of condition
at least  annually,  pursuant  to law or to the  requirements  of the  aforesaid
supervising or examining authority,  then for the purpose of this Section 11.24,
the combined capital and surplus of such  corporation  shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so  published.  In  addition,  no  institution  shall  qualify  as  a  Successor
Collateral  Trustee hereunder unless its long-term debt obligations are rated at
least investment grade by each Rating Agency. In case at any time the Collateral
Trustee  shall cease to be eligible in  accordance  with the  provisions of this
Section 11.24, the Collateral Trustee shall resign immediately in the manner and
with the effect specified in Section 11.25.

                  Section 11.25  Resignation  or Removal of Collateral  Trustee.
(a) The  Collateral  Trustee may at any time resign and be  discharged  from the
trust hereby  created by giving written notice thereof to the Transferor and the
Servicer.  Upon receiving such notice of resignation,  the Transferor  shall (i)
promptly  appoint a  successor  collateral  trustee  by written  instrument,  in
duplicate,  one copy of which  instrument  shall be delivered  to the  resigning
Collateral  Trustee and one copy to the  successor  collateral  trustee and (ii)
provide  written  notice  to  each  Rating  Agency  of such  resignation.  If no
successor  collateral  trustee  shall have been so appointed  and have  accepted
within 30 days after the giving of such  notice of  resignation,  the  resigning
Collateral  Trustee may  petition any court of  competent  jurisdiction  for the
appointment of a successor collateral trustee.

                  (b) The Servicer may at any time remove the Collateral Trustee
and  discharge  it from  the  trust  hereby  created  and  appoint  a  successor
Collateral Trustee if (i) no Pay Out Event shall have occurred and be continuing
and (ii) the Rating  Agency  Condition  shall have been  satisfied  with respect
thereto, by giving written notice thereof to the Collateral Trustee.

                  (c) If at any time the  Collateral  Trustee  shall cease to be
eligible in  accordance  with the  provisions of Section 11.24 and shall fail to
resign after written request  therefor by the Transferor,  or if at any time the
Collateral  Trustee  shall be  legally  unable to act,  or shall be  adjudged  a
bankrupt  or  insolvent,  or a  receiver  of the  Collateral  Trustee  or of its
property shall be appointed,  or any public officer shall take charge or control
of the  Collateral  Trustee or of its  property  or affairs  for the  purpose of
rehabilitation,  conservation or liquidation, then the Transferor may, but shall
not be  required  to,  remove the  Collateral  Trustee  and  promptly  appoint a
successor  collateral trustee by written instrument,  in duplicate,  one copy of
which instrument shall be delivered to the Collateral

                                       








Trustee so removed and one copy to the successor collateral trustee.

                  (d) Any  resignation or removal of the Collateral  Trustee and
appointment of a successor  collateral trustee pursuant to any of the provisions
of this Section 11.25 shall not become effective until acceptance of appointment
by the successor collateral trustee as provided in Section 11.26.

                  Section 11.26  Successor Collateral Trustee.  (a)  Any
                                 ----------------------------
successor collateral trustee appointed as provided in Section
11.25 shall execute, acknowledge and deliver to the Transferor,
the Trustee and to its predecessor Collateral Trustee an
instrument accepting such appointment hereunder, and thereupon
the resignation or removal of the predecessor Collateral Trustee
shall become effective and such successor collateral trustee,
without any further act, deed or conveyance, shall become fully
vested with all the rights, powers, duties and obligations of its
predecessor hereunder, with like effect as if originally named as
Collateral Trustee herein.  The predecessor Collateral Trustee
shall deliver to the successor collateral trustee all documents
and statements held by it hereunder; and Transferor and the
predecessor Collateral Trustee shall execute and deliver such
instruments and do such other things as may reasonably be
required for fully and certainly vesting and confirming in the
successor collateral trustee all such rights, powers, duties and
obligations.

                  (b) No successor  collateral  trustee shall accept appointment
as provided in this  Section  11.26 unless at the time of such  acceptance  such
successor  collateral  trustee shall be eligible under the provisions of Section
11.24.

                  (c) Upon  acceptance of appointment by a successor  collateral
trustee as provided in this Section  11.26,  such successor  collateral  trustee
shall mail notice of such succession hereunder to all Noteholders and the Holder
of the Transferor Interest at their addresses as shown in the Register, and also
to each Rating Agency.

                  Section 11.27 Merger or Consolidation  of Collateral  Trustee.
Any Person into which the Collateral  Trustee may be merged or converted or with
which  it  may be  consolidated,  or  any  Person  resulting  from  any  merger,
conversion or consolidation to which the Collateral Trustee shall be a party, or
any  Person  succeeding  to all or  substantially  all  of the  corporate  trust
business of the  Collateral  Trustee,  shall be the successor of the  Collateral
Trustee  hereunder,  provided  such  corporation  shall be  eligible  under  the
provisions of Section 11.24, without the execution or filing of any paper or any
further act on the part of any of the  parties  hereto,  anything  herein to the
contrary notwithstanding.


                                       








                  Section 11.28 Appointment of Co-Collateral Trustee or Separate
Collateral Trustee.  (a) Notwithstanding any other provisions of this Agreement,
at  any  time,  for  the  purpose  of  meeting  any  legal  requirements  of any
jurisdiction  in which  any part of the Trust  may at the time be  located,  the
Collateral  Trustee  shall  have the  power  and may  execute  and  deliver  all
instruments to appoint one or more Persons to act as a co-collateral  trustee or
co-collateral  trustees,  or separate  collateral trustee or separate collateral
trustees,  of all or any  part of the  Trust,  and to vest  in  such  Person  or
Persons,  in such capacity and for the benefit of the Noteholders and the Holder
of the Transferor Interest,  such title to the Trust, or any part thereof,  and,
subject to the other  provisions  of this Section  11.28,  such powers,  duties,
obligations,  rights and trusts as the Collateral Trustee may consider necessary
or desirable.  No co-collateral trustee or separate collateral trustee hereunder
shall be required  to meet the terms of  eligibility  as a successor  collateral
trustee under Section 11.24 and no notice to  Noteholders  and the Holder of the
Transferor Interest of the appointment of any co-collateral  trustee or separate
collateral trustee shall be required under Section 11.26.

                  (b)  Every  separate   collateral  trustee  and  co-collateral
trustee shall,  to the extent  permitted by law, be appointed and act subject to
the following provisions and conditions:

                      (i) all rights,  powers,  duties and obligations conferred
         or imposed upon the  Collateral  Trustee  shall be conferred or imposed
         upon and  exercised  or performed  by the  Collateral  Trustee and such
         separate collateral trustee or co-collateral  trustee jointly (it being
         understood  that such  separate  collateral  trustee  or  co-collateral
         trustee is not  authorized  to act  separately  without the  Collateral
         Trustee joining in such act),  except to the extent that under any laws
         of any  jurisdiction  in  which  any  particular  act or acts are to be
         performed  (whether as Collateral  Trustee hereunder or as successor to
         the Servicer hereunder), the Collateral Trustee shall be incompetent or
         unqualified  to perform  such act or acts,  in which event such rights,
         powers,  duties and obligations  (including the holding of title to the
         Trust  or any  portion  thereof  in any  such  jurisdiction)  shall  be
         exercised and performed singly by such separate  collateral  trustee or
         co-collateral  trustee,  but solely at the direction of the  Collateral
         Trustee;

                     (ii)  no collateral trustee hereunder shall be liable by
         reason of any act or omission of any other collateral
         trustee hereunder; and

                    (iii) the  Collateral  Trustee  may at any time  accept  the
         resignation   of  or  remove  any   separate   collateral   trustee  or
         co-collateral trustee.


                                       








                  (c)  Any  notice,  request  or  other  writing  given  to  the
Collateral  Trustee  shall  be  deemed  to have  been  given to each of the then
separate  collateral trustees and co-collateral  trustees,  as effectively as if
given to each of them.  Every  instrument  appointing  any  separate  collateral
trustee  or  co-collateral  trustee  shall  refer  to  this  Agreement  and  the
conditions   of  this  Article  XI.  Each   separate   collateral   trustee  and
co-collateral  trustee,  upon its acceptance of the trusts  conferred,  shall be
vested with the estates or property  specified in its instrument of appointment,
either  jointly with the Collateral  Trustee or  separately,  as may be provided
therein, subject to all the provisions of this Agreement, specifically including
every  provision of this  Agreement  relating to the conduct of,  affecting  the
liability of, or affording  protection  to, the Collateral  Trustee.  Every such
instrument  shall be filed with the Collateral  Trustee and a copy thereof given
to the Servicer.

                  (d) Any separate  collateral trustee or co-collateral  trustee
may at any time constitute the Collateral Trustee its agent or  attorney-in-fact
with full power and  authority,  to the extent not  prohibited by law, to do any
lawful act under or in respect of this  Agreement on its behalf and in its name.
If any separate  collateral  trustee or co-collateral  trustee shall die, become
incapable  of acting,  resign or be  removed,  all of its  estates,  properties,
rights,  remedies and trusts  shall vest in and be  exercised by the  Collateral
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor collateral trustee.

                  Section 11.29  Collateral  Trustee May Enforce  Claims Without
Possession of Notes. All rights of action and claims under this Agreement or the
Notes may be  prosecuted  and  enforced by the  Collateral  Trustee  without the
possession  of any of the Notes,  or the  production  thereof in any  proceeding
relating thereto,  and any such proceeding  instituted by the Collateral Trustee
shall be brought in its own name as trustee.  Any  recovery  of judgment  shall,
after  provision  for the  payment  of the  reasonable  compensation,  expenses,
disbursements and advances of the Collateral Trustee, its agents and counsel, be
for the ratable benefit of the Noteholders in respect of which such judgment has
been obtained.

                  Section  11.30  Suits for  Enforcement.  If a Pay Out Event of
which a Responsible Officer of the Collateral Trustee has actual knowledge shall
occur and be continuing, the Collateral Trustee, in its discretion, may, subject
to the  provisions of Article IX,  proceed to protect and enforce its rights and
the rights of the Noteholders  under this Agreement or any Supplement by a suit,
action or proceeding in equity or at law or otherwise,  whether for the specific
performance  of any  covenant or agreement  contained  in this  Agreement or any
Supplement or in aid of the execution of any power granted in this  Agreement or
any  Supplement or for the  enforcement  of any other legal,  equitable or other
remedy as the Collateral Trustee,

                                       








being advised by counsel,  shall deem most  effectual to protect and enforce any
of the rights of the Collateral Trustee or such Holders.

                  Section 11.31 Rights of Holders to Direct Collateral  Trustee.
Holders  of a  principal  amount  of  Notes  aggregating  more  than  50% of the
Aggregate Principal Amount (or, with respect to any remedy,  trust or power that
does not relate to all Series,  50% of the aggregate  unpaid principal amount of
the Notes of all Series to which such remedy, trust or power relates) shall have
the right to direct the time, method, and place of conducting any proceeding for
any remedy available to the Collateral Trustee, or exercising any trust or power
conferred on the Collateral Trustee; provided, however, that, subject to Section
11.19, the Collateral Trustee shall have the right to decline to follow any such
direction if the Collateral Trustee being advised by counsel determines that the
action so directed may not lawfully be taken,  or if the  Collateral  Trustee in
good faith  shall,  by a  Responsible  Officer or  Responsible  Officers  of the
Collateral Trustee,  determine that the proceedings so directed would be illegal
or involve it in personal  liability or be unduly  prejudicial  to the rights of
Noteholders not parties to such direction;  and provided further that nothing in
this  Agreement  shall  impair the right of the  Collateral  Trustee to take any
action deemed  proper by the  Collateral  Trustee and which is not  inconsistent
with such direction.

                  Section 11.32  Representations and Warranties of
Collateral Trustee. The Collateral Trustee represents and
warrants that:

                      (i)  The  Collateral  Trustee  is  a  banking  corporation
         organized, existing and in good standing under the laws of the State of
         New York;

                     (ii)  The Collateral Trustee is an entity that satisfies
         the eligibility requirements of Section 11.24;

                    (iii) The Collateral  Trustee has full power,  authority and
         right to execute, deliver and perform this Agreement, and has taken all
         necessary  action to authorize the execution,  delivery and performance
         by it of this Agreement; and

                     (iv)  This Agreement has been duly executed and
         delivered by the Collateral Trustee.

                  Section  11.33  Limitation  of  Liability.   It  is  expressly
understood  and agreed by the parties hereto that (a) this Agreement is executed
and delivered by Bankers  Trust  Company,  not  individually  or personally  but
solely (i) as Trustee of the Trust and (ii) as Collateral  Trustee of the Trust,
in the  exercise  of the powers and  authority  conferred  and vested in it, (b)
except with respect to Section 11.15 (with respect to the

                                       








Trustee) and Section 11.32 (with respect to the Collateral  Trustee)  hereof the
representations,  undertakings  and  agreements  herein  made on the part of the
Trust are made and intended not as personal  representations,  undertakings  and
agreements by the Trustee or the Collateral Trustee, as applicable, but are made
and  intended  for the purpose of binding  only the Trust,  (c)  nothing  herein
contained  shall be construed  as creating  any  liability on the Trustee or the
Collateral Trustee,  individually or personally,  to perform any covenant of the
Trust either expressed or implied contained herein, all such liability,  if any,
being expressly  waived by the parties who are signatories to this Agreement and
by any Person  claiming by,  through or under such parties;  provided,  however,
that the Trustee or the Collateral  Trustee,  as applicable,  shall be liable in
its individual capacity for its own willful misconduct or negligence and for any
tax  assessed  against  it based  on or  measured  by any  fees,  commission  or
compensation  received  by it for acting as Trustee or  Collateral  Trustee,  as
applicable,  and (d) under no circumstances  shall the Trustee or the Collateral
Trustee be personally  liable for the payment of any indebtedness or expenses of
the  Trust  or  be  liable  for  the  breach  or  failure  of  any   obligation,
representation,  warranty or covenant made or undertaken by the Trust under this
Agreement.


                                   ARTICLE XII

                                   TERMINATION

                  Section 12.1 Termination of Trust. The respective  obligations
and  responsibilities  of the  Transferor,  the  Servicer,  the  Trustee and the
Collateral  Trustee  created hereby (other than the obligation of the Trustee to
make  payments  to  Noteholders  and the Holder of the  Transferor  Interest  as
hereafter  set  forth)  shall  terminate,  except  with  respect  to the  duties
described in Sections 7.4, 8.4 and 11.5 and subsections 2.4(c) and 12.3(b), upon
the  earlier of (i) the day,  if any,  designated  by the  Transferor  after the
Distribution Date following the date on which funds shall have been deposited in
the Distribution  Account sufficient to pay the Aggregate  Principal Amount plus
Note Interest accrued through such Distribution Date in full and (ii) the day on
which final  payment is made under the Notes and the  Transferor  Interest  (any
such day under either the  preceding  clause (i) or this clause (ii) is referred
to as a "Trust  Termination  Date");  but in no event later than the Final Trust
Termination Date.

                  Section 12.2  Optional Purchase and Final Trust
Termination Date of Notes.

                  (a) If so provided in any  Supplement,  the  Transferor or the
Servicer  may, but shall not be obligated  to,  repurchase  Notes of the related
Series by  depositing  into the  related  Distribution  Account,  if any, on the
Transfer Date that is on or

                                       








immediately  preceding the Distribution  Date specified in such Supplement,  the
amount so specified therein; provided,  however, that if the long-term unsecured
debt  obligations  of the  Servicer  are not rated at least Baa-3 by Moody's and
BBB- by Standard & Poor's at the time of such purchase,  such purchase shall not
occur  unless the  Transferor  shall  deliver  an Opinion of Counsel  reasonably
acceptable  to the Trustee  that such  purchase of Notes would not  constitute a
fraudulent  conveyance by the  Transferor or the Servicer.  On the  Distribution
Date that is on or following  the  Transfer  Date on which such deposit is made,
the Transferor shall be deemed,  automatically  and without  requirement for any
act on the part of the Transferor,  or of any other Person, to have acquired all
outstanding  Notes  and to have  retired  the  Notes,  thereby  resulting  in an
increase  in the  Transferor  Amount.  If so  provided  in any  Supplement,  the
Transferor  may  replace the Notes of such  Series  with a  Replacement  Series;
provided that the  Transferor  shall follow the  procedures set forth in related
Supplement.

                  (b) The  Principal  Amount  of each  Series  shall  be due and
payable no later than the Series  Termination  Date with respect to such Series.
If on the Determination Date in the third month immediately  preceding the month
in which such Series Termination Date occurs, the Adjusted Principal Amount with
respect to such Series  would be greater than zero (after  giving  effect to all
transfers, withdrawals, deposits and drawings to occur on the next Transfer Date
and the  payment  of  principal  on the  Notes of such  Series to be made on the
related  Distribution  Date  pursuant to Article IV),  the Servicer  shall sell,
dispose of, or otherwise liquidate,  in a commercially  reasonable manner and on
commercially   reasonable   terms  (which  shall  include  the  solicitation  of
competitive bids from Persons who are not Affiliates of the Transferor),  within
60 days of such  Determination  Date (a "Series  Sale"),  an amount of  Included
Leases and related Equipment equal to (i) the Adjusted  Principal Amount of such
Series  determined  as of the  date of such  sale,  disposition  or  liquidation
provided, however, that the Servicer shall give the Transferor at least 15 days'
advance  written  notice  of  such  sale,   disposition  or  other  liquidation.
Notwithstanding  the  foregoing,  if  after  giving  effect  to any  such  sale,
disposition or liquidation  and the  application  of the proceeds  thereof,  the
Asset Base  would be less than the  Aggregate  Adjusted  Principal  Amount,  the
Servicer shall sell, dispose of, or otherwise liquidate, in the manner specified
above, all Included Leases and related Equipment (a "Pool Sale"). The Transferor
shall have the option,  exercisable  at any time after the Servicer has obtained
an offer from any Person that is not an Affiliate of the Transferor and prior to
the  consummation of any such sale,  disposition or liquidation by giving notice
of the  exercise  thereof to the  Servicer,  to  purchase  such  Leases for cash
(payable in immediately  payable funds on the Series  Termination  Date) for the
lesser of (i) 100% of the Discounted  Lease and Residual Balance of such Leases,
or (ii) the highest price offered therefor pursuant to such proposed sale,

                                       








disposition  or other  liquidation.  In the case of a Series Sale,  the proceeds
received upon the sale,  disposition  or other  liquidation of such Leases in an
amount up to (i) the  Adjusted  Principal  Amount with respect to such Series on
the Series  Termination Date, plus (ii) unpaid interest thereon at the Note Rate
for each Series as of the Series  Termination  Date with respect to such Series,
and shall be  distributed  to the  Holders of the Notes of such  Series in final
payment  thereof  pursuant to the terms of Section  12.3.  Proceeds  received in
excess  of  the  amount  to be  deposited  as  aforesaid  shall  be  treated  as
Collections  on the  Included  Leases and shall be  allocated  and  deposited in
accordance  with the  provisions of Article IV. In the case of a Pool Sale,  all
proceeds  received shall be treated as  Collections  on the Included  Leases and
shall be allocated and deposited in  accordance  with the  provisions of Article
IV.

                  (c) The amount deposited  pursuant to subsections  12.2(a) and
12.2(b) shall be paid to the Noteholders in the manner provided in Section 12.3.

                  Section 12.3 Final  Distributions.  (a) Written  notice of any
termination,  specifying the  Distribution  Date upon which the  Noteholders may
surrender  their Notes for payment of the final  distribution  and  cancellation
(unless  otherwise  specified in a  Supplement),  shall be given  (subject to at
least four Business  Days' prior notice from the Servicer to the Trustee) by the
Trustee to Noteholders  mailed not later than the fifth day of the month of such
final  distribution  specifying  (a) the  Distribution  Date (which shall be the
Distribution  Date in the  month  in  which  the  deposit  is made  pursuant  to
subsection  2.4(e),  12.1 or 12.2(a)) upon which final payment of the Notes will
be made upon presentation and surrender of Notes (unless otherwise  specified in
a Supplement) at the office or offices therein designated, (b) the amount of any
such final  payment and (c) that the Record Date  otherwise  applicable  to such
Distribution Date is not applicable,  payments being made only upon presentation
and surrender of the Notes at the office or offices  therein  specified  (unless
otherwise  specified in a Supplement).  The Servicer's  notice to the Trustee in
accordance  with the preceding  sentence  shall be  accompanied  by an Officer's
Certificate setting forth the information  specified in Section 3.5 covering the
period  during the then current  calendar  year through the date of such notice.
The Trustee  shall give such notice to the Transfer  Agent and Registrar and the
Paying Agent at the time such notice is given to Noteholders.

                  (b) All funds on deposit in the related Distribution  Account,
if any, in the case of a final  payment,  pursuant  to Section  12.2 and, in the
case  of  a   termination   of  the  Trust,   pursuant  to  Section   12.1  (and
notwithstanding  such  termination),  shall continue to be held in trust for the
benefit of the  Noteholders  and the Holder of the  Transferor  Interest and the
Paying Agent or the Trustee shall pay such funds to the appropriate  Noteholders
upon surrender of their Notes (unless

                                       








otherwise  specified in a Supplement).  In the event that all of the Noteholders
shall not  surrender  their Notes for  cancellation  within six months after the
date specified in the  above-mentioned  written notice, the Trustee shall give a
second written notice to the remaining  Noteholders to surrender their Notes for
cancellation and receive the final distribution with respect thereto.  If within
one year after the second  notice all the Notes shall not have been  surrendered
for  cancellation,  the Trustee may take  appropriate  steps,  or may appoint an
agent to take appropriate steps, to contact the remaining Noteholders concerning
surrender of their Notes, and the cost thereof shall be paid out of the funds in
the Distribution  Account held for the benefit of such Noteholders.  The Trustee
and the Paying Agent shall pay to the Transferor upon request any monies held by
them for the payment of principal or interest  which  remains  unclaimed for two
years. After payment to the Transferor,  Noteholders  entitled to the money must
look to the  Transferor  for payment as general  creditors  unless an applicable
abandoned property law designates another Person.

                  Section  12.4   Termination   Rights  of  the  Holder  of  the
Transferor Interest.  Upon the termination of the Trust pursuant to Section 12.1
and the surrender of the  Transferor  Interest,  the Trustee shall return to the
Holder of the Transferor Interest (without recourse,  representation or warranty
(other  than that the  Trustee  has not  encumbered  such Lease and the  related
Equipment, except for the grant of a security interest therein to the Collateral
Trustee)) all right,  title and interest of the Trust in, to and under the Trust
Assets,  except for amounts held by the Trustee pursuant to subsection  12.3(b).
The Trustee shall execute and deliver such instruments of transfer, in each case
prepared by the Transferor and without  recourse,  representation or warranty as
shall be reasonably  requested by the Holder of the Transferor  Interest to vest
in the Holder of the Transferor Interest all right, title and interest which the
Trust had in the Trust Assets.


                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

                  Section 13.1  Amendment.  (a) This  Agreement  (including  any
Supplement)  may be amended from time to time by the Servicer,  the  Transferor,
the  Trustee  and the  Collateral  Trustee,  without  the  consent of any of the
Noteholders  and  the  Holder  of  the  Transferor  Interest,  (i) to  cure  any
ambiguity,  to revise any exhibits or Schedules,  to correct or  supplement  any
provisions herein or thereon or (ii) to add any other provisions with respect to
matters or questions raised under this Agreement which shall not be inconsistent
with the provisions of this Agreement; provided, however, that such action shall
not, as  evidenced  by an Opinion of Counsel,  adversely  affect in any material
respect the interests of any of the Noteholders.

                                       









                  (b) This Agreement  (including any  Supplement) may be amended
from  time  to  time  by the  Servicer,  the  Transferor,  the  Trustee  and the
Collateral Trustee, without the consent of any of the Noteholders and the Holder
of the  Transferor  Interest,  to modify,  eliminate or add to the provisions of
this Agreement to such extent as shall be necessary to effect the  qualification
of this Agreement under the Trust Indenture Act of 1939, as amended (the "TIA"),
or under  any  similar  federal  statute  hereafter  enacted  and to add to this
Agreement such other provisions as may be expressly required by the TIA.

                  (c) This Agreement  (including any  Supplement) may be amended
from  time  to  time  by the  Servicer,  the  Transferor,  the  Trustee  and the
Collateral Trustee, without the consent of any of the Noteholders and the Holder
of the Transferor  Interest,  to eliminate any  restrictions on  transferability
applicable to any Series, or class thereof, of Notes, to the extent that, in the
Opinion of Counsel,  such  restrictions are not necessary to comply with Section
7704 of the Code;  provided,  that  prior to any such  amendment,  an Opinion of
Counsel  provided by tax counsel and to that effect shall have been delivered to
the Trustee.

                  (d) This Agreement and any Supplement may also be amended from
time to time by the Servicer,  the  Transferor,  the Trustee and the  Collateral
Trustee  with the  consent of  Noteholders  aggregating  more than 662/3% of the
Principal Amount of each and every Series adversely affected, for the purpose of
adding any  provisions  to or changing in any manner or  eliminating  any of the
provisions  of this  Agreement  or of  modifying in any manner the rights of the
Noteholders of any Series then issued and outstanding;  provided,  however, that
no such amendment under this subsection shall(i) reduce in any manner the amount
of, or delay the timing of,  distributions  which are required to be made on any
Note of such Series without the consent of all of the related Noteholders;  (ii)
change the definition of or the manner of calculating the Principal  Amount,  or
the  Principal  Percentage  of such  Series  without  the consent of the related
Noteholders or (iii) reduce the aforesaid  percentage required to consent to any
such  amendment,  in each case  without  the consent of each  Noteholder  of all
Series affected.

                  (e) It  shall  not be  necessary  to  obtain  the  consent  of
Noteholders  under this  Section  13.1 to  approve  the  particular  form of any
proposed amendment, but it shall be sufficient if such consent shall approve the
substance  thereof.  The manner of obtaining such consents and of evidencing the
authorization of the execution  thereof by Noteholders  shall be subject to such
reasonable requirements as the Trustee may prescribe.

                  (f) Any Supplement  executed and delivered pursuant to Section
6.12 and any amendments  regarding the addition to or removal of Leases from the
Trust as provided  in  Sections  2.6 or 2.7,  executed  in  accordance  with the
provisions hereof, shall not

                                       








be considered amendments to this Agreement for the purpose of
Section 13.1.

                  (g) In connection with any amendment, the Trustee may request,
in addition to the Opinion of Counsel required by subsection 13.2(d), an Opinion
of Counsel from the  Transferor or the Servicer to the effect that the amendment
complies  with all  requirements  of this  Agreement.  For the  purposes of this
Section  13.1(g),  such  Opinion  of Counsel  may not be  provided  by  internal
counsel.  The  Trustee  may,  but  shall not be  obligated  to,  enter  into any
amendment which affects the Trustee's  rights,  duties or immunities  under this
Agreement or otherwise.

                  Section 13.2 Protection of Right, Title and Interest to Trust.
(a) The Servicer shall cause this  Agreement,  all amendments  hereto and/or all
financing  statements  and  continuation  statements  and  any  other  necessary
documents  covering the Holders' and the Trustee's right,  title and interest to
the Trust Assets to be promptly recorded, registered and filed, and at all times
to be kept recorded, registered and filed, all in such manner and in such places
as may be  required by law fully to  preserve  and protect the right,  title and
interest of the Trustee  hereunder to all property  comprising the Trust Assets.
The  Servicer  shall  deliver to the Trustee  file-stamped  copies of, or filing
receipts for, any document  recorded,  registered or filed as provided above, as
soon  as  available  following  such  recording,  registration  or  filing.  The
Transferor  shall  cooperate  fully with the  Servicer  in  connection  with the
obligations  set forth above and will execute any and all  documents  reasonably
required to fulfill the intent of this subsection 13.2(a).

                  (b)  Within 30 days after the  Transferor  makes any change in
its name,  identity  or  corporate  structure  which  would  make any  financing
statement or continuation statement filed in accordance with paragraph (a) above
seriously misleading within the meaning of Section 9-402 of the UCC as in effect
in the state where such financing statement or continuation statement was filed,
the Transferor shall give the Trustee and the Rating Agencies notice of any such
change  and  shall  file  such  financing  statements  or  amendments  as may be
necessary to continue the  perfection  of the Trust's  security  interest in the
Trust Assets and the proceeds thereof.

                  (c) The Servicer will give the Trustee  prompt  written notice
of any relocation of any office from which it services  Included Leases or keeps
the Lease Files or of its principal executive office and whether, as a result of
such relocation,  the applicable  provisions of the UCC would require the filing
of any amendment of any previously filed financing or continuation  statement or
of any new  financing  statement  and shall file such  financing  statements  or
amendments  as may be  necessary  to  continue  the  perfection  of the  Trust's
security interest in the Included Leases and the proceeds thereof.  The Servicer
will at

                                       








all times  maintain each office from which it services  Included  Leases and its
principal executive office within the United States of America.

                  (d)  The Servicer will deliver to the Trustee:   (i)
upon the execution and delivery of each amendment of Articles I,
II, III or IV other than amendments pursuant to subsection
13.1(a), an Opinion of Counsel substantially in the form of
Exhibit I; and (ii) on or before April 15 of each year, beginning
- ---------
with April 15, 1996, an Opinion of Counsel, dated as of a date
during the preceding 90-day period, substantially in the form of
Exhibit J.
- ---------

                  Section 13.3  Limitation on Rights of Holders.  (a)
                                -------------------------------
The death or incapacity of any Holder shall not operate to
terminate this Agreement or the Trust, nor shall such death or
incapacity entitle such Holder's legal representatives or heirs
to claim an accounting or to take any action or commence any
proceeding in any court for a partition or winding up of the
Trust, nor otherwise affect the rights, obligations and
liabilities of the parties hereto or any of them.

                  (b) No  Holder  shall  have  any  right to vote  (except  with
respect  to the  Noteholders  as  provided  in  Section  13.1) or in any  manner
otherwise  control the operation and management of the Trust, or the obligations
of the parties hereto,  nor shall anything herein set forth, or contained in the
terms of the Notes,  be construed so as to constitute  the  Noteholders  and the
Holder of the Transferor Interest from time to time as partners or members of an
association;  nor shall any such  Holder  be under  any  liability  to any third
person by reason of any action taken by the parties to this  Agreement  pursuant
to any provision hereof.

                  (c) No Holder shall have any right by virtue of any provisions
of this  Agreement to institute  any suit,  action or proceeding in equity or at
law  upon or  under  or with  respect  to this  Agreement,  unless  such  Holder
previously  shall have given notice to the Trustee,  and unless the Holders of a
principal  amount of Notes  aggregating more than 50% of the Principal Amount of
any  Series  affected  shall  have made  written  request  upon the  Trustee  to
institute such action,  suit or proceeding in its own name as Trustee  hereunder
and shall have offered to the Trustee such  indemnity as it may require  against
the costs,  expenses and liabilities to be incurred therein or thereby,  and the
Trustee,  for 60 days after its  receipt of such  notice,  request  and offer of
indemnity, shall have neglected or refused to institute any such action, suit or
proceeding;  it being understood and intended, and being expressly covenanted by
each Holder with every other Holder and the Trustee, that no one or more Holders
shall have the right in any manner  whatever by virtue or by availing  itself or
themselves of any provisions of this  Agreement to affect,  disturb or prejudice
the rights of the Holders of any other of the Notes or the Transferor  Interest,
or to obtain or

                                       








seek to obtain  priority  over or  preference  to any other such  Holder,  or to
enforce any right under this Agreement, except in the manner herein provided and
for the equal, ratable and common benefit of all Holders. For the protection and
enforcement  of the  provisions of this Section 13.3,  each and every Holder and
the Trustee shall be entitled to such relief as can be given either at law or in
equity.

                  SECTION 13.4 GOVERNING LAW. THIS AGREEMENT  SHALL BE CONSTRUED
IN ACCORDANCE  WITH THE LAWS OF THE STATE OF  CALIFORNIA,  AND THE  OBLIGATIONS,
RIGHTS AND REMEDIES OF THE PARTIES  HEREUNDER  SHALL BE DETERMINED IN ACCORDANCE
WITH SUCH LAWS, PROVIDED, HOWEVER, THAT THE OBLIGATIONS,  RIGHTS AND REMEDIES OF
THE TRUSTEE AND THE  COLLATERAL  TRUSTEE SHALL BE DETERMINED IN ACCORDANCE  WITH
THE LAWS OF THE STATE OF NEW YORK.

                  Section 13.5 Notices. All demands,  notices and communications
hereunder  shall be in writing  (including by facsimile)  and shall be deemed to
have been duly given if personally  delivered  (including by overnight  courier)
at,  mailed  by  registered  mail,  return  receipt  requested,  to,  or sent by
facsimile,  with receipt confirmed and with a hard copy sent promptly, to (a) in
the case of the  Servicer,  to One  Market  Place,  Suite  900,  San  Francisco,
California  94105 (facsimile # (415) 882-0860),  Attn:  _________  ____________,
Chief Financial Officer, (b) in the case of the Transferor, to One Market Place,
Suite 900, San Francisco,  California 94105 (facsimile # (415) 882-0860),  Attn:
____________________,  with  a copy  to the  Servicer,  (c) in the  case  of the
Trustee or the Collateral  Trustee,  to the Corporate Trust Office  (facsimile #
212-250-  6961),  Attn:  Corporate  Market  Services,  (d)  in the  case  of the
Enhancement  Provider for a particular Series the address,  if any, specified in
the Supplement  relating to such Series, (e) in the case of Moody's,  to Moody's
Investors  Service,  Inc., 99 Church Street, New York, New York 10007, Attn: ABS
Monitoring  Department,  4th Floor, and (f) in the case of Standard & Poor's, to
Standard  & Poor's  Ratings  Group,  25  Broadway,  New  York,  New York  10004,
Attention:  Structured Finance Surveillance; or, as to each party, at such other
address as shall be designated  by such party in a written  notice to each other
party.  Any notice required or permitted to be mailed to a Holder shall be given
by first class mail, postage prepaid,  at the address of such Holder as shown in
the Register.  Any notice so mailed within the time prescribed in this Agreement
shall be  conclusively  presumed  to have been duly  given,  whether  or not the
Holder receives such notice.

                  Section 13.6 Severability of Provisions. If any one or more of
the covenants,  agreements,  provisions or terms of this Agreement shall for any
reason whatsoever be held invalid, then such covenants,  agreements,  provisions
or terms shall be deemed  severable  from the remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement or of

                                       





Page


the Notes and the Transferor Interest or rights of the Holders
thereof or any Enhancement Provider.

                  Section 13.7 Rule 144A Information.  For so long as any of the
Notes of any Series or any Class are restricted securities within the meaning of
Rule  144(a)(3)  under  the  Securities  Act of 1933,  as  amended,  each of the
Transferor,  the Servicer,  the Trustee and any  Enhancement  Provider  agree to
cooperate with each other to provide to any  Noteholders of such Series or Class
and to any prospective  purchaser of Notes  designated by such a Noteholder upon
the  request  of such  Noteholder  or  prospective  purchaser,  any  information
required to be provided to such holder or  prospective  purchaser to satisfy the
condition set forth in Rule 144A(d)(4) under the Act.

                  Section  13.8 Notes  Nonassessable  and Fully Paid.  It is the
intention  of the parties to this  Agreement  that the Notes and the  Transferor
Interest shall not be liable for obligations of the Trust, that the interests in
the Trust Assets  represented by the Notes and the Transferor  Interest shall be
nonassessable  for any  losses  or  expenses  of the  Trust  or for  any  reason
whatsoever,  and that Notes upon authentication  thereof by the Trustee pursuant
to Sections 2.1 and 6.2 are and shall be deemed fully paid.

                  Section  13.9  Further  Assurances.  The  Transferor  and  the
Servicer  agree to do and  perform,  from time to time,  any and all acts and to
execute any and all further instruments  required or reasonably requested by the
Trustee more fully to effect the purposes of this Agreement,  including, without
limitation, the execution of any financing statements or continuation statements
relating to the Trust Assets for filing under the  provisions  of the UCC of any
applicable jurisdiction.

                  Section 13.10 No Waiver:  Cumulative  Remedies.  No failure to
exercise and no delay in exercising,  on the part of the Trustee, the Collateral
Trustee or the Noteholders,  any right,  remedy,  power or privilege  hereunder,
shall operate as a waiver thereof;  nor shall any single or partial  exercise of
any right,  remedy,  power or privilege  hereunder preclude any other or further
exercise thereof or the exercise of any other right, remedy, power or privilege.
The rights,  remedies,  powers and privileges herein provided are cumulative and
not exhaustive of any rights, remedies, powers and privileges provided by law.

                  Section 13.11 Counterparts.  This Agreement may be executed in
two or more counterparts  (and by different  parties on separate  counterparts),
each of which shall be an original,  but all of which together shall  constitute
one and the same instrument.

                  Section 13.12  Third-Party Beneficiaries.  This
Agreement shall inure to the benefit of and be binding upon the
parties hereto, the Holders and, to the extent provided in any

                                       








Supplement,  the  Enhancement  Provider  named  therein,  and  their  respective
successors and permitted assigns. Except as otherwise provided in this Agreement
or any Supplement, no other Person will have any right or obligation hereunder.

                  Section  13.13  Actions  by  Holders.  (a)  Wherever  in  this
Agreement a provision is made that an action may be taken or a notice, demand or
instruction  given by  Noteholders,  such action,  notice or instruction  may be
taken or given by any  Noteholder,  unless  such  provision  requires a specific
percentage of Noteholders.

                  (b) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver  or other act by a Holder  shall  bind  such  Holder  and every
subsequent Holder of such Note or the Transferor  Interest,  as the case may be,
issued upon the registration of transfer  thereof or in exchange  therefor or in
lieu  thereof in respect of anything  done or omitted to be done by the Trustee,
Transferor or the Servicer in reliance thereon,  whether or not notation of such
action is made upon such Note or in the Register with respect to the  Transferor
Interest, as the case may be.

                  (c) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver or other action provided by this Agreement or any Supplement to
be given or taken by Holders  may be embodied  in and  evidenced  by one or more
instruments of  substantially  similar tenor signed by such Holders in person or
by agent duly  appointed in writing;  and except as herein  otherwise  expressly
provided, such action shall become effective when such instrument or instruments
are  delivered to the Trustee  and,  when  required,  to the  Transferor  or the
Servicer.  Proof of execution of any such instrument or of a writing  appointing
any such agent  shall be  sufficient  for any purpose of this  Agreement  or any
Supplement and conclusive in favor of the Trustee,  Transferor and the Servicer,
if made in the manner provided in this Section.

                  (d) The fact and date of the  execution  by any  Holder of any
such  instrument  or writing may be proved in any  reasonable  manner  which the
Trustee deems sufficient.

                  Section 13.14 Merger and  Integration.  Except as specifically
stated otherwise herein,  this Agreement sets forth the entire  understanding of
the parties relating to the subject matter hereof, and all prior understandings,
written or oral,  are  superseded by this  Agreement.  This Agreement may not be
modified, amended, waived or supplemented except as provided herein.

                  Section 13.15 No Bankruptcy Petition.  Each of each Holder and
the Trustee,  severally and not jointly, hereby covenants and agrees that, prior
to the date  which is one (1) year and one (1) day after the  payment in full of
all Notes, it will not institute against, or join any other Person in

                                       








instituting against, the Transferor or the Trust any bankruptcy, reorganization,
arrangement,  insolvency or liquidation  proceedings or other similar proceeding
under the laws of the United States or any state of the United  States.  Nothing
in this Section 13.15 shall preclude,  or be deemed to estop,  any Holder or the
Trustee  from  taking (to the extent such action is  otherwise  permitted  to be
taken by such Person  hereunder)  or  omitting to take any action  prior to such
date in (i) any  case or  proceeding  voluntarily  filed or  commenced  by or on
behalf of the  Transferor or the Trust under or pursuant to any such law or (ii)
any  involuntary  case or proceeding  pertaining to the  Transferor or the Trust
under or pursuant to any such law.

                  Section 13.16  Headings.  The headings herein are for purposes
of reference only and shall not otherwise  affect the meaning or  interpretation
of any provision hereof.


                                       








                  IN WITNESS WHEREOF,  the parties have caused this Agreement to
be duly executed by their respective officers as of the day and year first above
written.

AFG CREDIT CORPORATION,
  as Transferor


By:___________________________
   Title:


AMERICAN FINANCE GROUP, INC.
  as Servicer


By:___________________________
   Title:


BANKERS TRUST COMPANY,
  as Trustee


                                       By:___________________________
                                          Title:


                                       BANKERS TRUST COMPANY,
                                         as Collateral Trustee


                                       By:___________________________
                                          Title: