UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                     --------------------------------------
                                    FORM 10-Q




[x]      Quarterly  Report Pursuant to Section 13 or 15(d) of the Securities and
         Exchange Act of 1934 For the fiscal quarter ended June 30, 1996.

                                                        or

[  ]     Transition Report Pursuant to Section 13 or 15(d) of the Securities 
         and Exchange Act of 1934
         For the transition period from                 to


                          Commission file number 1-9670
                         -------------------------------

                             PLM INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)


       Delaware                                             94-3041257
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                          Identification No.)

 One Market, Steuart Street Tower,
   Suite 900, San Francisco, CA                            94105-1301
(Address of principal executive offices)                    (Zip Code)



        Registrant's telephone number, including area code (415) 974-1399
     ----------------------------------------------------------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes     X     No


         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest  practicable date: Common Stock - $.01
Par Value; Outstanding as of August 5, 1996 - 9,181,361 shares






                                               PLM INTERNATIONAL, INC.
                                             CONSOLIDATED BALANCE SHEETS


                                                                             June 30,             December 31,
                                                                               1996                   1995
                                                                         ----------------------------------------
                                                                                     (in thousands)
                                                      ASSETS

                                                                                                    
   Cash and cash equivalents                                               $    3,545              $   13,764
   Receivables                                                                  4,067                   4,931
   Receivables from affiliates                                                  7,702                   8,690
   Investment in direct finance leases, net                                    30,720                      --
   Assets held for sale                                                           952                     719
   Equity interest in affiliates                                               30,886                  28,208


   Equipment held for operating leases                                        105,043                 112,732
     Less accumulated depreciation                                            (55,882)                (64,892)
                                                                         ----------------------------------------
                                                                               49,161                  47,840
   Restricted cash and cash equivalents                                        15,805                  10,621
   Other, net                                                                  11,487                  11,440
                                                                         ----------------------------------------

   Total assets                                                            $  154,325              $  126,213
                                                                         ========================================

                             LIABILITIES, MINORITY INTEREST, AND SHAREHOLDERS' EQUITY

   Liabilities:
     Short-term secured debt                                               $   24,849              $       --
     Senior secured debt                                                       35,000                  35,000
     Other secured debt                                                         1,084                   1,353
     Subordinated debt                                                          8,625                  11,500
     Nonrecourse securitization facility                                        8,185                      --
     Payables and other liabilities                                            11,103                  13,884
     Deferred income taxes                                                     15,697                  15,493
                                                                         ----------------------------------------
   Total liabilities                                                          104,543                  77,230

   Minority interest                                                              370                     363

   Shareholders' Equity:
     Common stock,  $.01 par value,  50,000,000  shares  authorized,  10,743,761
       issued and  outstanding  at June 30, 1996 and  10,833,161 at December 31,
       1995 (excluding 1,852,630 and 1,753,230 shares held
        in treasury at June 30, 1996 and
       December 31, 1995, respectively)                                           117                     117
     Paid-in capital, in excess of par                                         77,778                  77,743
     Treasury stock                                                            (6,279)                 (5,931)
                                                                         ----------------------------------------
                                                                               71,616                  71,929
   Accumulated deficit                                                        (22,204)                (23,309)
                                                                         ----------------------------------------
   Total shareholders' equity                                                  49,412                  48,620
                                                                         ----------------------------------------

     Total liabilities, minority interest,
       and shareholders' equity                                            $  154,325              $  126,213
                                                                         ========================================


             See accompanying notes to these consolidated financial
                                  statements.






                             PLM INTERNATIONAL, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                    (in thousands, except per share amounts)




                                                                       For the three months                 For the six months
                                                                          ended June 30,                      ended June 30,
                                                                       1996           1995                 1996           1995
                                                                    ---------------------------------------------------------------

                                                                                                                 
       Revenues:
         Operating leases                                           $   4,111      $   6,223           $   9,157       $  12,631 
         Management fees                                                2,893          2,631               5,446           5,322
         Partnership interests and other fees                             300          1,732               1,292           2,329
         Acquisition and lease negotiation fees                         1,109          1,790               2,664           2,330
         Finance lease income                                             724             --               1,046              --
         Commissions                                                       --            293                  --           1,322
         Aircraft brokerage and services                                  729          1,295               1,416           2,317
         Gain on the sale or disposition of assets, net                   993            594               1,793           5,181
         Other                                                            697            278               1,143             522
                                                                    ---------------------------------------------------------------
           Total revenues                                              11,556         14,836              23,957          31,954

       Costs and expenses:
         Operations support                                             6,308          5,732              11,421          12,552
         Depreciation and amortization                                  2,907          2,166               5,616           4,387
         Commissions                                                       --            327                  --           1,468
         General and administrative                                     1,464          2,397               3,559           5,067
                                                                    ---------------------------------------------------------------
           Total costs and expenses                                    10,679         10,622              20,596          23,474
                                                                    ---------------------------------------------------------------

       Operating income                                                   877          4,214               3,361           8,480

       Interest expense                                                 1,541          1,616               2,983           3,931
       Other income (expense), net                                        416            (27 )               390             (54 )
       Interest income                                                    286            247                 523             925
                                                                    ---------------------------------------------------------------
       Income before income taxes                                          38          2,818               1,291           5,420

       Provision for (benefit from) income taxes                         (223 )        1,210                 238           2,325
                                                                    ---------------------------------------------------------------

       Net income to common shares                                  $     261      $   1,608               1,053       $   3,095   
                                                                    ===============================================================

       Earnings per common share outstanding                        $    0.02      $    0.13                0.10       $    0.26   
                                                                    ===============================================================












             See accompanying notes to these consolidated financial
                                  statements.





                                              PLM INTERNATIONAL, INC.
                             CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS'
                    EQUITY  For the Year  Ended  December  31,  1995 and the Six
                    Months Ended June 30, 1996
                                                   (in thousands)








                                                  Common Stock
                                   -------------------------------------------
                                                 Paid-in                      Retained
                                              Capital in                      Earnings           Total
                                     At         Excess         Treasury     Accumulated      Shareholders'
                                     Par        of Par          Stock        (Deficit)           Equity
                                   --------------------------------------------------------------------------
                                                                                                                 
Balances, December 31, 1994        $ 117      $  77,699      $ (2,831 )      (29,290 )      $       45,695                         

Net income                                                                     6,048                 6,048
Common stock repurchases                                       (3,100 )                             (3,100 )
Exercise of stock options                            44                                                 44
Translation loss                                                                 (67 )                 (67 )
                                   ---------------------------------------------------------------------------
Balances, December 31, 1995          117         77,743        (5,931 )      (23,309 )              48,620

Net income                                                                     1,053                 1,053
Common stock repurchases                                         (348 )                               (348 )
Exercise of stock options                            35                                                 35
Translation gain                                                                  52                    52
                                   ===========================================================================
Balances, June 30, 1996            $ 117      $  77,778      $ (6,279 )      (22,204 )      $       49,412     
                                   ===========================================================================
















             See accompanying notes to these consolidated financial
                                  statements.




                             PLM INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)



                                                                                                 For the six months
                                                                                                   ended June 30,
                                                                                              1996               1995
                                                                                           -------------------------------
                                                                                                               
   Operating activities:
     Net income                                                                            $  1,053          $   3,095 
     Adjustments to reconcile net income to net cash
       provided by operating activities:
         Depreciation and amortization                                                         5,616              4,387
         Finance lease income                                                                 (1,046 )               --
         Foreign currency translation                                                             52                 (7)
         Increase in deferred income taxes                                                       222              2,157
         Gain on sale or disposition of assets, net                                           (1,793 )           (5,181)
         Undistributed residual value interests                                                  294               (112)
         Minority interest in net income of subsidiaries                                           7                  1
         Decrease in payables and other liabilities                                           (2,723 )           (1,035)
         Decrease (increase) in receivables and receivables from affiliates                    2,252             (3,750 )
         Cash distributions from affiliates in excess of income accrued                        1,342                393
         Increase in other assets                                                               (478 )             (272 )
                                                                                           -------------------------------
           Net cash provided by (used in) operating activities                                 4,798               (324 )
                                                                                           -------------------------------

   Investing activities:
     Additional investment in affiliates                                                      (4,956 )           (4,284 )
     Purchase of residual option                                                                  --               (200 )
     Investment in direct finance leases                                                     (33,614 )               --
     Purchase of equipment                                                                   (33,287 )          (24,855 )
     Proceeds from sale of transportation equipment for lease                                  6,254             16,506
     Proceeds from sale of assets held for sale                                                1,431             27,241
     Proceeds from sale of commercial and industrial equipment to
       offshore investment program                                                            18,074                 --
     Proceeds from the sale of commercial and industrial equipment to
       third parties                                                                           6,086                 --
     Proceeds from the sale of leveraged leased assets                                            --              4,530
     Proceeds from the disposition of residual options                                            --              2,059
     Sale of investment in subsidiary                                                            372                 --
     Increase in restricted cash and restricted cash equivalents                              (5,184 )           (5,314 )
                                                                                           -------------------------------
         Net cash (used in) provided by investing activities                                 (44,824 )           15,683
                                                                                           -------------------------------



                                                          (Continued)








             See accompanying notes to these consolidated financial
                                  statements.





                             PLM INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)



                                                                                                 For the six months
                                                                                                   ended June 30,
                                                                                              1996               1995
                                                                                           -------------------------------

                                                                                                              
   Financing activities:
     Borrowings under bridge facility                                                     $   33,444        $     9,800
     Repayment of bridge facility                                                             (8,595 )          (16,204 )
     Proceeds from long-term equipment loans                                                      --                 85
     Principal payments under long-term equipment loans                                          (39 )              (33 )
     Borrowings under securitization facility                                                 15,866                 --
     Repayment of securitization facility                                                     (7,681 )               --
     Repayment of subordinated debt                                                           (2,875 )               --
     Payments received from ESOP Trustee                                                          --                928
     Repurchase of treasury stock                                                               (348 )             (494 )
     Proceeds from exercise of stock options                                                      35                  2
                                                                                           -------------------------------
         Net cash provided by (used in) financing activities                                  29,807             (5,916 )
                                                                                           -------------------------------

   Net (decrease) increase in cash and cash equivalents                                      (10,219 )            9,443
   Cash and cash equivalents at beginning of period                                           13,764             16,131
                                                                                           ===============================
   Cash and cash equivalents at end of period                                                  3,545          $  25,574  
                                                                                           ===============================

   Supplemental information:
     Interest paid during the period                                                           2,688          $   3,380  
                                                                                           ===============================
     Income taxes paid during the period                                                       1,283          $     378  
















             See accompanying notes to these consolidated financial
                                  statements.





                             PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 1996


1.   General

In the opinion of management,  the accompanying unaudited consolidated financial
statements  contain all  adjustments  necessary to present  fairly the Company's
financial  position as of June 30, 1996,  the statements of income for the three
and six months ended June 30, 1996 and 1995,  the  statements  of cash flows for
the six months ended June 30, 1996 and 1995,  and the  statements  of changes in
shareholders'  equity for the year ended  December  31,  1995 and the six months
ended June 30,  1996.  Certain  information  and footnote  disclosures  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles  have been  condensed  or omitted  from the  accompanying
consolidated financial statements. For further information,  reference should be
made to the financial  statements  and notes  thereto  included in the Company's
Annual Report on Form 10-K/A for the year ended  December 31, 1995, on file with
the Securities and Exchange Commission.

2.   Reclassifications

Certain  amounts in the 1995  financial  statements  have been  reclassified  to
conform to the 1996 presentation.

3.   Finance Lease Activities

In 1995,  the  Company  established  a new  wholly-owned  equipment  leasing and
management  subsidiary,  American Finance Group, Inc. (AFG), and entered into an
agreement to manage certain operations of Boston-based,  privately-held American
Finance Group,  L.P. (AFG, L.P.).  During 1995, the Company provided  management
services  for  investor  programs  of AFG,  L.P.  for which the  Company  earned
management fees and other revenues.  In January 1996, the agreement was modified
to exclude management of AFG, L.P.'s investor  programs.  The modified agreement
allowed the Company to assume the lease  origination  and servicing  operations,
the rights to manage a  significant  offshore  leasing  investment  program  and
certain furniture,  computers,  and software of AFG, L.P. AFG is originating and
managing lease transactions on new commercial and industrial equipment that will
be financed by a securitization facility, for the Company's own account, or sold
to the offshore  investment program or other investors.  Certain of these leases
will be accounted for as direct finance leases.  Periodically,  the Company will
use its  short-term  loan  facility  to finance  the  acquisition  of the assets
subject  to  these  leases   prior  to  sale  or  permanent   financing  by  the
securitization facility.

4.   Equipment

Equipment  held for  operating  leases  includes  transportation  equipment  and
commercial and industrial  equipment purchased by AFG which are depreciated over
their estimated useful lives.

The  Company  classifies  assets  as held  for sale if the  particular  asset is
subject  to a  pending  contract  for sale or is held for sale to an  affiliated
partnership.  Transportation  equipment  held for sale is valued at the lower of
depreciated  cost or estimated net  realizable  value.  As of June 30, 1996, the
Company had 16 railcars and one commuter aircraft held for sale to third parties
with an aggregate net book value of $1.0 million.  As of December 31, 1995,  the
Company had 1 marine container and 69 railcars, subject to pending contracts for
sale for a total  of $0.7  million,  with an  aggregate  net book  value of $0.7
million.

Periodically,  the Company will purchase groups of assets whose ownership may be
allocated  among  affiliated  partnerships  and the Company.  Generally in these
cases,  only  assets  that are  on-lease  will be  purchased  by the  affiliated
partnerships.  The Company will generally  assume the ownership and  remarketing
risks associated with off-lease equipment. Allocation of the purchase price will
be determined by a combination of the Company's  knowledge and assessment of the
relevant equipment market, third party industry sources, and recent transactions
or published fair market value references.  During the six months ended June 30,
1996,  the  Company  realized  $0.7  million of gains on the sale of 69 railcars
purchased by the Company as part of a group of assets in 1995. These assets were
included in assets held for sale at December 31, 1995.





5.   Debt

Assets  acquired  and held on an interim  basis for  placement  with  affiliated
partnerships  or purchased  with the intent of permanent  financing  through the
Company's securitization facility have, from time to time, been partially funded
by a $35.0 million short-term equipment  acquisition loan facility.  The Company
amended this facility on May 31, 1996. The amendment  extended the  availability
of the facility  until May 23, 1997 and added the Company's AFG  subsidiary as a
borrower.

This facility,  which is shared with  Equipment  Growth Funds (EGFs) III, IV, V,
VI, VII and Professional Lease Management Income Fund I, L.L.C. (Fund I), allows
the Company to purchase equipment prior to the designated program or partnership
being identified,  or prior to its having raised sufficient  capital to purchase
the equipment.  This facility provides 80% financing for  transportation  assets
and the lesser of 100% of the  present  value of the lease  stream or 85% of the
original  equipment cost on commercial and  industrial  equipment  purchased for
placement  in a  securitization  facility,  if the Company is the  borrower  and
working capital is used for the  nonfinanced  costs of these  acquisitions.  The
Company can hold purchased assets under this bridge facility for up to 150 days.
Interest  accrues at prime or LIBOR plus 2.5% at the option of the  borrower  at
the time of the advance  under the facility.  The Company  retains the net lease
revenue earned and is liable for the interest expense during the interim holding
period  since its  capital is at risk.  As of June 30,  1996,  the  Company  had
borrowed  $24.8 million and EGF VI had borrowed $9.0 million.  Borrowings by the
EGFs or Fund I are guaranteed by the Company.

The Company  entered into a  securitization  facility on July 1, 1995 which made
available for one year up to $80 million on a nonrecourse  basis that is secured
primarily by direct  finance  leases which  generally have terms of four to five
years. Repayment of the facility matches the terms of the underlying leases. The
securitized debt bears interest  equivalent to average U.S.  treasury rates plus
1%. As of June 30, 1996, there were $8.2 million in borrowings outstanding under
this facility.  The Company extended this facility in July 1996 on similar terms
for up to a one year period.

6.   Shareholders' Equity

In  November  1995,  the  Company  announced  that its  Board of  Directors  had
authorized the  repurchase of up to $5.0 million of the Company's  common stock.
The shares may be purchased in the open market or through private  transactions,
with  working  capital  and  existing  cash  reserves.  Shares  may be used  for
corporate purposes,  including option plans, or they may be retired. The Company
purchased  99,400  shares  under this  program for $0.3  million  during the six
months ended June 30, 1996. As of June 30, 1996,  834,596  shares were purchased
under this program for $2.6 million.

During the six months ended June 30, 1996, 40,000 options were granted under the
Director's 1995 Non-Qualified Stock Option Plan at $3.50 per share.

During the six months ended June 30, 1996, 99,400 common shares were repurchased
by the Company, and options for 10,000 shares were exercised.  Consequently, the
total common shares  outstanding  decreased to 10,743,761 at June 30, 1996, from
the 10,833,161 outstanding at December 31, 1995. Net income per common share was
computed by dividing  net income to common  shares by common  stock  equivalents
which  included the weighted  average  number of shares and stock options deemed
outstanding  during the period.  The weighted average number of shares and stock
options deemed outstanding during the three months ended June 30, 1996 and 1995,
were 10,947,381 and  11,751,359,  respectively.  The weighted  average number of
shares and stock options deemed outstanding during the six months ended June 30,
1996 and 1995, were 10,996,981 and 11,806,322, respectively.






7.   Syndication Activities

On May 14, 1996,  the Company  announced  the halt of  syndication  of equipment
leasing  programs with the May 13, 1996 close of Professional  Lease  Management
Income Fund I (Fund I). The Company recognized a one-time $1.4 million charge in
the quarter ended June 30, 1996 mainly related to severance pay associated  with
this decision.

Through May 13,  1996,  Fund I had raised  $100  million in equity and is in the
equipment investment phase of the program.

8.   Sale of Subsidiary

In January 1996, the Company sold its 100% ownership interest in Austin Aero FBO
Ltd. to a third party for  $923,000.  The Company  recorded a $2,000 loss on the
sale, net of the tax benefit.  During the year ended 1995, revenues and expenses
related  to  Austin  Aero  FBO  Ltd.   were  $2.3  million  and  $2.1   million,
respectively,  representing  net income of $0.2 million or net income per common
share of $0.01.

9.   Profit Sharing and 401(k) Plan

In February 1996, the Company adopted the PLM International, Inc. Profit Sharing
and 401(k) Plan (the Plan).  The Plan  provides  for  deferred  compensation  as
described  in  Section  401(k)  of the  Internal  Revenue  Code.  The  Plan is a
contributory  plan  available  to  essentially  all  full-time  employees of the
Company. Employees who participate in the Plan can elect to defer and contribute
to the trust  established under the Plan up to 9% or $9,500 of pre-tax salary or
wages in 1996.  The  Company  will match up to a maximum  of $4,000 of  employee
contributions  per annum to vest in four  equal  installments  over a  four-year
period.  Existing  employees  were  partially  or fully vested based on previous
years of employment when the plan was implemented.

10.  Legal Matters

The Company is involved as  plaintiff  or  defendant  in various  legal  actions
incident to its business.  Management does not believe that any of these actions
will be material to the financial condition of the Company.

In  November  1995,  James F.  Schultz  (Plaintiff),  a former  employee  of PLM
International,  filed  and  served  on  PLMI,  a first  amended  complaint  (the
Complaint)  in the United  States  District  Court for the Northern  District of
California (Case No. C-95-2957 MMC) against the Company,  the PLM International,
Inc.  Employee Stock Ownership Plan (the ESOP), the ESOP's trustee,  and certain
individual  employees,  officers  and/or  directors  of PLM  International.  The
Complaint  contains claims for relief alleging  breaches of fiduciary duties and
various  violations  of the  Employee  Retirement  Income  Security  Act of 1974
(ERISA) arising  principally from purported defects in the structure,  financing
and termination of the ESOP and for interference  with Plaintiff's  rights under
ERISA.  Plaintiff  seeks  monetary  damages,  rescission of the preferred  stock
transactions  with the ESOP and/or  restitution  of ESOP assets,  and attorneys'
fees and costs under ERISA. In January 1996, PLMI and other  defendants  filed a
motion to dismiss the Compliant for lack of subject matter jurisdiction, arguing
the plaintiff lacked  standing.  The motion was granted and on May 30, 1996, the
Court entered a judgment  dismissing  the  Complaint for lack of subject  matter
jurisdiction.  Plaintiff has appealed to the U.S. Court of Appeals for the Ninth
Circuit,  seeking a reversal  of  District  Court's  judgment.  The  parties are
required to complete briefing on the appeal by November 11, 1996.

11.  Purchase Commitments

As of June 30, 1996, the Company,  through its AFG subsidiary,  had committed to
purchase $70.2 million of equipment for its commercial and industrial  equipment
lease portfolio.





12.  Note Agreement

On June 28,  1996,  the Company  completed a floating  rate senior  secured note
agreement  which allows the Company to borrow up to $27.0  million  within a one
year  period.  No  borrowings  were  outstanding  at June 30,  1996  under  this
facility.  The  facility  bears  interest  at  three-month  LIBOR plus 240 basis
points. The Company has pledged substantially all of its management, acquisition
and lease negotiation fees, and certain partnership  distributions as collateral
to the facility.  The facility  provides that management,  acquisition and lease
negotiation fees, and the partnership  distributions be deposited into a lockbox
account.  The Company has access to a certain amount of the cash in this lockbox
account after monthly  borrowing base  requirements  have been met. The facility
requires  quarterly  interest  only  payments  through  August  15,  1997,  with
principal plus interest payments beginning November 15, 1997. Principal payments
are payable  quarterly in 20 equal amounts  through  termination  of the loan on
August 15, 2002.

13.  Subsequent Events

The Company  borrowed  $18.0 million under the floating rate senior secured note
agreement during July 1996. (Refer to Note 12.)

During July 1996, the Company  prepaid in its entirety the $8.6 million  balance
of its subordinated debt and incurred prepayment penalties of approximately $0.7
million.

During July 1996,  the Company  repurchased  1.6 million shares of the Company's
common  stock  for $6.1  million.  The  shares  were  acquired  through  private
transactions at a price of 3 13/16 per share.

During July and August 1996,  the Company,  through its AFG  subsidiary,  funded
$9.0  million of  commitments  outstanding  for its  commercial  and  industrial
equipment lease portfolio at June 30, 1996, and entered into new commitments for
$11.7 million.

During July 1996,  the Company sold one commuter  aircraft with a net book value
of $0.5 million,  for $0.7  million,  and 16 railcars with an aggregate net book
value of $0.5 million, for $0.6 million. The aircraft and railcars were included
in assets held for sale as of June 30, 1996.






Item 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations

The Company owns a diversified portfolio of transportation  equipment from which
it earns operating lease revenue and incurs  operating  expenses.  The Company's
transportation  equipment held for operating leases, which consists of aircraft,
marine containers,  trailers,  and storage equipment at June 30, 1996, is mainly
equipment  built prior to 1988.  As  equipment  ages,  the Company  continues to
monitor the performance of its assets on lease and current market conditions for
leasing  equipment  in  order to seek the  best  opportunities  for  investment.
Failure to replace  equipment may result in shorter lease terms and higher costs
of maintaining and operating aged equipment and, in certain  instances,  limited
remarketability.

The Company has syndicated  investment programs from which it earns various fees
and equity interests.  The Professional  Lease Management Income Fund I (Fund I)
was structured as a limited liability company with a no front-end fee structure.
The previously  syndicated limited  partnership  programs allowed the Company to
receive fees for the acquisition and initial lease of the equipment.  The Fund I
program does not provide for acquisition and lease negotiation fees. The Company
invests the equity raised through syndication in transportation  equipment which
is then managed on behalf of the investors.  The equipment management activities
for these types of programs generate  equipment  management fees for the Company
over the life of the program,  typically 10 to 12 years. The limited partnership
agreements  generally  entitle the Company to receive a 1% or 5% interest in the
cash distributions and earnings of the partnership subject to certain allocation
provisions.  The Fund I agreement  entitles the Company to a 15% interest in the
cash  distributions  and earnings of the program  subject to certain  allocation
provisions  which  will  increase  to 25%  after  the  investors  have  received
distributions equal to their original invested capital.

         On May 14, 1996, the Company  announced the halt of public  syndication
of equipment leasing programs with the May 13, 1996 close of Fund I. As a result
of this decision, revenues earned from managed programs which include management
fees,   partnership   interests  and  other  fees,  and  acquisition  and  lease
negotiation  fees will be  reduced  in the  future as the older  programs  begin
liquidation and the managed equipment portfolio becomes permanently reduced.

The Company is engaged in the  funding  and  management  of  longer-term  direct
finance  leases and operating  leases through its AFG  subsidiary.  Master lease
agreements  are entered  into with  predominately  investment-grade  lessees and
serve as the basis for marketing  efforts.  The  underlying  assets  represent a
broad range of commercial and  industrial  equipment,  such as data  processing,
communications,  materials  handling  and  construction  equipment.  This  is an
important  new growth  area for the  Company as it marks the entry into the very
substantial  industrial  and  commercial  equipment  fields  and yet  allows the
Company to apply much of the same equipment  leasing and  management  experience
gained  from its many  years in the  transportation  sector.  Through  AFG,  the
Company is also  engaged in the  management  of an offshore  leasing  investment
program for which it originates  leases and receives  acquisition and management
fees.





For the Three Months Ended June 30, 1996 versus June 30, 1995

The following analysis reviews the operating results of the Company:



        Revenue:                                                                For the three months
                                                                                   ended June 30,
                                                                               1996              1995
                                                                            ------------------------------
                                                                                   (in thousands)
                                                                                           
        Operating leases                                                    $  4,111          $   6,223    
        Management fees                                                        2,893              2,631
        Partnership interests and other fees                                     300              1,732
        Acquisition and lease negotiation fees                                 1,109              1,790
        Finance lease income                                                     724                 --
        Commissions                                                               --                293
        Aircraft brokerage and services                                          729              1,295
        Gain on the sale or disposition of assets, net                           993                594
        Other                                                                    697                278
                                                                            ------------------------------
            Total revenues                                                    11,556          $  14,836 



The  fluctuations  in revenues for the three months ended June 30, 1996 from the
same period in 1995 are summarized and explained below.

Operating lease revenue:


                                                                 For the three months
                                                                    ended June 30,
                                                                1996              1995
                                                              ----------------------------
                                                                    (in thousands)
                                                                               
   By equipment type or subsidiary:
     Trailers                                                 $ 1,802          $   2,625
     Aircraft                                                   1,139              1,516
     Marine vessels                                                --                535
     Marine containers                                             92                146
     Storage equipment                                            282                243
     Railcars                                                      18                421
     Commercial and industrial                                    778                737
                                                              -----------------------------
                                                              $ 4,111          $   6,223


As of June  30,  1996,  the  Company  owned  transportation  equipment  held for
operating leases or held for sale with an original cost of $96.8 million,  which
was $25.2  million less than the original  cost of equipment  owned and held for
operating  leases or held for sale at June 30, 1995. The reduction in equipment,
on an original cost basis, is a consequence of the Company's  strategic decision
to dispose of certain  underperforming and nonperforming  transportation  assets
resulting in a 100% reduction in its marine vessel fleet, a 26% net reduction in
its marine container portfolio, a 30% net reduction in its aircraft portfolio, a
68% net  reduction  in its railcar  portfolio,  and a 10% net  reduction  in its
trailer portfolio,  compared to June 30, 1995.  Operating lease revenue includes
revenues  generated from assets held for operating leases,  assets held for sale
that are on lease,  and rents  received  during  short-term  holding  periods on
operating leased assets. The reduction in transportation equipment available for
lease is the primary reason marine vessel,  trailer,  railcar, marine container,
and  aircraft  revenue  were all  reduced  as  compared  to the prior  year.  In
addition, trailer lease revenue decreased due to lower utilization.

The  decrease  in  operating  lease  revenues  as a result of the  reduction  in
equipment  available  for lease was offset by $0.1  million in  operating  lease
revenues  generated from higher storage equipment  utilization and by commercial
and industrial  equipment  leases on owned  equipment and revenues  generated on
leases prior to being sold to third parties.





Management fees:

         Management  fees are,  for the most part,  based on the gross  revenues
generated by equipment under management.  The managed  equipment  portfolio grew
correspondingly  with  new  syndication  activity.  Affiliated  partnership  and
investment  program surplus  operating cash flows and loan proceeds  invested in
additional  equipment  favorably  influence  management  fees.  The $0.3 million
increase in management fees during the quarter ended June 30, 1996,  compared to
the comparable prior year quarter,  resulted from an increase in management fees
related to Fund I, while management fees from other programs remained relatively
constant.  With the termination of syndication  activities,  management fees are
expected to decrease in the future as the older programs begin  liquidation  and
the  managed  equipment  portfolio  becomes  permanently  reduced.  This  future
decrease will be offset,  in part,  by management  fees earned from the offshore
leasing investment program managed by the Company's AFG subsidiary.

         Partnership interests and other fees:

The Company  records as  revenues  its equity  interest  in the  earnings of the
Company's affiliated programs. The net earnings and distribution levels from the
affiliated  programs  were $0.3 million and $1.7 million for the quarters  ended
June  30,  1996 and  1995,  respectively.  In 1996,  the  revenue  included  net
decreases of $0.4 million in the Company's  recorded  residual values related to
equipment  owned by the  Equipment  Growth Fund  programs.  In 1995,  the equity
interest recorded was impacted by net increases of $0.9 million in the Company's
residual  values which  resulted  mainly from residual  income  recorded for the
equipment purchased for Fund I, which did not occur during the second quarter of
1996. Residual income is recognized on residual interests based upon the general
partner's  share of the present value of the estimated  disposition  proceeds of
the  equipment  portfolio of the  affiliated  partnership.  Net decreases in the
recorded  residual  values  result  when  partnership  assets  are  sold and the
reinvestment  proceeds  are  less  than  the  original  investment  in the  sold
equipment.

         Acquisition and lease negotiation fees:

During the quarter  ended June 30, 1996,  a total of $17.4  million of equipment
was purchased on behalf of the equipment  growth funds compared to $24.2 million
during the same quarter of the prior year,  resulting in a $0.4 million decrease
in acquisition and lease  negotiation  fees. In addition,  acquisition and lease
negotiation  fees related to AFG purchases for managed  programs  decreased $0.3
million in the quarter  ended June 30,  1996,  as compared to the quarter  ended
June 30, 1995.  As a result of the  Company's  decision to halt  syndication  of
equipment leasing programs with the close of Fund I on May 13, 1996, and because
Fund I had a no front-end fee structure,  acquisition and lease negotiation fees
will be reduced in the future.

         Finance lease income:

The Company earns finance lease income for certain leases  originated by its AFG
subsidiary.  During the quarter ended June 30, 1996, the Company  managed direct
finance lease transactions on equipment it purchased for $32.0 million, financed
by both a  warehousing  credit  facility and a  securitization  facility.  These
direct finance lease transactions  resulted in $0.7 million in earned income for
the second quarter of 1996, which represented income earned on the lease stream.
There were no similar transactions in the comparable prior year period.

         Commissions:

         Commission revenue represents  syndication placement fees, generally 9%
of  equity  raised  for the  equipment  growth  funds,  earned  upon the sale of
partnership  units to investors.  During the quarter ended June 30, 1996,  there
was no program  equity  raised for the equipment  growth funds  compared to $3.2
million of equity raised during the quarter ended June 30, 1995,  resulting in a
$0.3 million decrease in placement commissions. The Company closed PLM Equipment
Growth & Income Fund VII (EGF VII) syndication  activities on April 30, 1995. As
a result of the  Company's  decision to halt  syndication  of equipment  leasing
programs on May 14, 1996, and due to Fund I having a no front-end fee structure,
commission revenue since the close of EGF VII was eliminated.

         Aircraft brokerage and services:

         Aircraft  brokerage  and services  revenue,  which  represents  revenue
earned by Aeromil Holdings,  Inc. (Aeromil),  the Company's aircraft leasing and
spare parts  brokerage  subsidiary,  decreased  $0.6 million  during the quarter
ended June 30, 1996, compared to the comparable prior year quarter. The decrease
was  attributable  to the  sales  of the  subsidiary's  ownership  interests  in
Aeromech  Pty.  Ltd. and Austin Aero FBO Ltd. to third  parties in December 1995
and January 1996, respectively.

         Gain on the sale or disposition of assets, net:

         During the  quarter  ended June 30,  1996,  the Company  recorded  $0.6
million  in gains  which  resulted  mainly  from the  sale or  disposition  of 5
commuter  aircraft,  50 marine  containers,  2 railcars,  1 storage unit and 138
trailers. In addition, the Company recorded $0.4 million in gains related to AFG
equipment sales.  During the quarter ended June 30, 1995, the Company  purchased
two commuter  aircraft for a total of $1.5 million and sold both  aircraft for a
gain of $0.3 million, net of selling costs. Additional net gains on the sales or
dispositions  of assets  for the  quarter  ended June 30,  1995 of $0.3  million
resulted  mainly  from the sales or  dispositions  of 363 marine  containers,  1
commuter aircraft, 2 railcars, 10 storage units, and 225 trailers.

         Other:

         Other revenues increased $0.4 million during the quarter ended June 30,
1996,  compared to the comparable prior year quarter,  due to increased  revenue
earned  for  data  processing  services  provided  to the  Company's  affiliated
programs and due to an increase in brokerage fees.

         Costs, Expenses, and Other:



                                                                        For the three months
                                                                           ended June 30,
                                                                       1996              1995
                                                                     ----------------------------
                                                                           (in thousands)

                                                                                     
   Operations support                                                $ 6,308          $  5,732
   Depreciation and amortization                                       2,907             2,166
   Commissions                                                            --               327
   General and administrative                                          1,464             2,397
   Interest expense                                                    1,541             1,616
   Other income (expense), net                                           416               (27)
   Interest income                                                       286               247


         Operations support:

Operations  support expense  (including salary and  office-related  expenses for
operational  activities,  provision for doubtful accounts,  equipment insurance,
repair and maintenance  costs, and equipment  remarketing  costs) increased $0.6
million  (10%) for the quarter  ended June 30,  1996,  from the same  quarter in
1995. The increase  resulted  mainly from a one-time $1.4 million charge related
to the  termination  of  syndication  activities,  offset  partially  by an $0.8
million decrease in compensation expenses related to headcount reductions during
the fourth quarter of 1995 and the first quarter of 1996.

         Depreciation and amortization:

         Depreciation and amortization  expense increased $0.7 million (34%) for
the quarter ended June 30, 1996, as compared to the quarter ended June 30, 1995.
The increase  resulted from  amortization of costs associated with the formation
of  AFG  and   depreciation  of  AFG  assets  held  for  operating   leases  and
administrative   assets,  offset  partially  by  the  reduction  in  depreciable
transportation equipment discussed in the operating lease revenue section.

         Commissions:

         Commission expenses are primarily incurred by the Company in connection
with the  syndication  of  investment  partnerships  and  represent  payments to
brokers  and  financial   planners  for  sales  of  investment   program  units.
Commissions  are  also  paid to  certain  of the  Company's  employees  directly
involved in  syndication  and leasing  activities.  Commission  expenses for the
quarter ended June 30, 1996,  decreased $0.3 million (100%) from the same period
in 1995.  The  reduction is the result of no  syndicated  equity  raised for the
equipment  growth  funds  during the quarter  ended June 30,  1996,  versus $3.2
million in syndicated  equity  raised for  Equipment  Growth and Income Fund VII
during  the  same  quarter  in 1995.  Commission  costs  related  to Fund I were
capitalized  as  part of the  Company's  investment  in the  program.  With  the
termination of syndication  activities,  there will be no more commission  costs
incurred in the future.

         General and administrative:

General and  administrative  expense  decreased  $0.9  million  (39%) during the
quarter ended June 30, 1996,  compared to the same period in 1995, due primarily
to a  $0.2  million  decrease  in  compensation  related  to the  reductions  in
headcount,  a $0.4  million  decrease  in  bonus  expenses,  and a $0.3  million
decrease in estimated accruals.

         Interest expense:

         Interest  expense  decreased $0.1 million (5%) during the quarter ended
June 30,  1996,  compared to the same period in 1995,  due to the  reduction  in
subordinated  debt  levels  partially  offset  by  increased  borrowings  on the
short-term equipment acquisition loan facility and the securitization facility.

Other income (expense), net:

Other  income  increased  $0.4 million  during the quarter  ended June 30, 1996,
compared to the same quarter in 1995, due to the sale of 32 wind turbines during
the second quarter of 1996 which had previously been written off.

         Income taxes:

For the three months ended June 30, 1996,  the benefit for income taxes was $0.2
million,  which  reflected an adjustment for taxes related to the Employee Stock
Ownership  Plan. For the same period in 1995, the provision for income taxes was
$1.2  million,  which  represented  an effective  rate of 43% and higher  income
before tax.

         Net income:

         As a result of the foregoing, for the three months ended June 30, 1996,
net income was $0.3  million  resulting in net income per common share of $0.02.
For the same period in 1995, net income was $1.6 million resulting in net income
per common share of $0.13.







For the Six Months Ended June 30, 1996 versus June 30, 1995

The following analysis reviews the operating results of the Company:

Revenue:


                                                                                 For the six months
                                                                                   ended June 30,
                                                                               1996              1995
                                                                            ------------------------------
                                                                                   (in thousands)
                                                                                                 
        Operating leases                                                    $  9,157          $  12,631   
        Management fees                                                        5,446              5,322
        Partnership interests and other fees                                   1,292              2,329
        Acquisition and lease negotiation fees                                 2,664              2,330
        Finance lease income                                                   1,046                 --
        Commissions                                                               --              1,322
        Aircraft brokerage and services                                        1,416              2,317
        Gain on the sale or disposition of assets, net                         1,793              5,181
        Other                                                                  1,143                522
                                                                            ------------------------------
            Total revenues                                                  $ 23,957          $  31,954 



The  fluctuations  in revenues  for the six months  ended June 30, 1996 from the
same period in 1995 are summarized and explained below.

Operating lease revenue:


                                                                For the six months
                                                                  ended June 30,
                                                               1996             1995
                                                            ----------------------------
                                                                  (in thousands)
                                                                              
  By equipment type or subsidiary:
    Trailers                                                $  3,958          $   5,380
    Aircraft                                                   2,565              3,073
    Marine vessels                                                --              1,092
    Marine containers                                            219                300
    Storage equipment                                            544                500
    Railcars                                                      73              1,263
    Commercial and industrial                                  1,798              1,023
                                                            ------------------------------
                                                            $  9,157          $  12,631


As of June  30,  1996,  the  Company  owned  transportation  equipment  held for
operating leases or held for sale with an original cost of $96.8 million,  which
was $25.2  million less than the original  cost of equipment  owned and held for
operating  leases or held for sale at June 30, 1995. The reduction in equipment,
on an original cost basis, is a consequence of the Company's  strategic decision
to dispose of certain  underperforming and nonperforming  transportation  assets
resulting in a 100% reduction in its marine vessel fleet, a 26% net reduction in
its marine container portfolio, a 30% net reduction in its aircraft portfolio, a
68% net  reduction  in its railcar  portfolio,  and a 10% net  reduction  in its
trailer portfolio,  compared to June 30, 1995.  Operating lease revenue includes
revenues  generated from assets held for operating leases,  assets held for sale
that are on lease,  and rents  received  during  short-term  holding  periods on
operating leased assets. The reduction in transportation equipment available for
lease is the primary reason marine vessel,  trailer,  railcar, marine container,
and aircraft  revenue were all reduced as compared to the prior year  comparable
period. In addition, trailer lease revenue decreased due to lower utilization.

The  decrease  in  operating  lease  revenues  as a result of the  reduction  in
equipment available for lease was offset by a $0.8 million increase in operating
lease  revenues  generated  by  higher  storage  equipment  utilization  and  by
commercial and industrial  leases on owned  equipment and revenues  generated on
leases prior to being sold to third parties.





Management fees:

         Management  fees are,  for the most part,  based on the gross  revenues
generated by equipment under management. The managed equipment portfolio for new
programs  grows  correspondingly  with  new  syndication  activity.   Affiliated
partnership  and  investment  program  surplus  operating  cash  flows  and loan
proceeds invested in additional  equipment favorably influence  management fees.
Management fees increased $0.1 million during the six months ended June 30, 1996
as  compared  to the same period of the prior  year.  Although  management  fees
related to Fund I increased,  management  fees from the remaining older programs
decreased  due to a net  decrease in managed  equipment  and a decrease in lease
rates for certain types of equipment in those  programs and the  elimination  of
management  of the AFG,  L.P.  programs.  With the  termination  of  syndication
activities,  management  fees are  expected  to  decrease in the future as older
programs  begin  liquidation  and  the  managed   equipment   portfolio  becomes
permanently reduced. This future decrease will be offset, in part, by management
fees  earned  from  the  offshore  leasing  investment  program  managed  by the
Company's AFG subsidiary.

         Partnership interests and other fees:

The Company  records as  revenues  its equity  interest  in the  earnings of the
Company's affiliated programs. The net earnings and distribution levels from the
affiliated  programs were $1.3 million and $2.3 million for the six months ended
June  30,  1996 and  1995,  respectively.  In 1996,  the  revenue  included  net
decreases of $0.2 million in the Company's  recorded  residual values related to
the  Equipment  Growth Fund  programs  offset  partially by residual  income for
equipment  purchased  for Fund I. In 1995,  the  equity  interest  recorded  was
impacted by net  increases of $0.6 million in the  Company's  recorded  residual
values which resulted  mainly from residual  income for equipment  purchased for
Fund I.  Residual  income is  recognized  on residual  interests  based upon the
general  partner's  share  of the  present  value of the  estimated  disposition
proceeds of the equipment portfolio of the affiliated partnership. Net decreases
in the recorded residual values result when partnership  assets are sold and the
reinvestment  proceeds  are  less  than  the  original  investment  in the  sold
equipment.

         Acquisition and lease negotiation fees:

During the six months ended June 30, 1996, a total of $41.2 million of equipment
was purchased on behalf of the equipment  growth funds compared to $28.6 million
during the same period of the prior year,  resulting in a $0.7 million  increase
in acquisition and lease negotiation fees. This increase was partially offset by
a $0.4 million decrease in acquisition and lease negotiation fees related to AFG
purchases for managed  programs.  As a result of the Company's  decision to halt
syndication  of equipment  leasing  programs with the close of Fund I on May 13,
1996, and because Fund I had a no front-end fee structure, acquisition and lease
negotiation fees will be reduced in the future.

         Finance lease income:

The Company earns finance lease income for certain leases  originated by its AFG
subsidiary.  During the six months ended June 30, 1996,  the Company  originated
and managed  direct  finance  lease  transactions  on equipment it purchased for
$32.0  million,   financed  by  both  a  warehousing   credit   facility  and  a
securitization  facility.  These direct finance lease  transactions  resulted in
$1.0  million in earned  income for the six months  ended June 30,  1996,  which
represented   income  earned  on  the  lease  stream.   There  were  no  similar
transactions in the comparable prior year period.

         Commissions:

         Commission revenue represents  syndication placement fees, generally 9%
of  equity  raised  for the  equipment  growth  funds,  earned  upon the sale of
partnership units to investors. During the six months ended June 30, 1996, there
was no program  equity raised for the equipment  growth funds  compared to $11.4
million of equity raised during the six months ended June 30, 1995, resulting in
a $1.3  million  decrease  in  placement  commissions.  The  Company  closed PLM
Equipment Growth & Income Fund VII (EGF VII) syndication activities on April 30,
1995. As a result of the  Company's  decision to halt  syndication  of equipment
leasing  programs on May 14, 1996,  and because  Fund I had a no  front-end  fee
structure, commission revenue since the close of EGF VII was eliminated.

         Aircraft brokerage and services:

         Aircraft  brokerage  and services  revenue,  which  represents  revenue
earned by Aeromil Holdings,  Inc. (Aeromil),  the Company's aircraft leasing and
spare parts brokerage  subsidiary,  decreased $0.9 million during the six months
ended June 30, 1996,  compared to the comparable prior year period. The decrease
was  attributable  to the  sales  of the  subsidiary's  ownership  interests  in
Aeromech  Pty.  Ltd. and Austin Aero FBO Ltd. to third  parties in December 1995
and January 1996, respectively.

         Gain on the sale or disposition of assets, net:

         During the six months ended June 30, 1996,  the Company  recorded  $1.4
million  in gains  which  resulted  mainly  from the  sale or  disposition  of 5
commuter aircraft, 124 marine containers,  69 railcars, 6 storage units, and 205
trailers. In addition, the Company recorded $0.4 million in gains related to AFG
equipment  sales.  The $5.2 million net gain recorded  during the same period in
1995  resulted  mainly  from a net  gain  of  $3.1  million  from  the  sale  or
disposition of 1 marine vessel, 510 marine containers,  2 commercial aircraft, 1
commuter  aircraft,  1  helicopter,  216  railcars,  10 storage  units,  and 355
trailers, and from the sale of 3 option contracts,  for railcar equipment, for a
net gain of $1.8  million.  Additionally  during the six  months  ended June 30,
1995,  the Company  purchased two commuter  aircraft for a total of $1.5 million
and sold both aircraft for a gain of $0.3 million, net of selling costs.

         Other:

         Other revenues  increased $0.6 million during the six months ended June
30, 1996, compared to the comparable prior year period, due to increased revenue
earned  for  data  processing  services  provided  to the  Company's  affiliated
programs, and due to increased underwriting income and brokerage fees.

         Costs, Expenses, and Other:



                                                                         For the six months
                                                                           ended June 30,
                                                                       1996              1995
                                                                     ----------------------------
                                                                           (in thousands)

                                                                                                 
   Operations support                                                $  11,421        $   12,552          
   Depreciation and amortization                                         5,616             4,387
   Commissions                                                              --             1,468
   General and administrative                                            3,559             5,067
   Interest expense                                                      2,983             3,931
   Other income (expense), net                                             390               (54)
   Interest income                                                         523               925


         Operations support:

Operations  support expense  (including salary and  office-related  expenses for
operational  activities,  provision for doubtful accounts,  equipment insurance,
repair and maintenance  costs, and equipment  remarketing  costs) decreased $1.1
million  (9%) for the six months  ended June 30,  1996,  from the same period in
1995. The decrease resulted from a $0.9 million decrease in operating and repair
and  maintenance  costs due to the sale of the  Company's  entire  owned  vessel
portfolio  and  the  sale  of  other  equipment,  a  $1.8  million  decrease  in
compensation  and bonus  expense due to headcount  reductions  and lower accrued
compensation  expense  primarily  to  compensate  employees  for  lost  benefits
resulting from the termination of the 401(k) plan during 1995,  offset partially
by a one-time $1.4 million  charge  related to the  termination  of  syndication
activities, and a $0.2 million increase in bad debt expense.




         Depreciation and amortization:

         Depreciation and amortization  expense increased $1.2 million (28%) for
the six months ended June 30, 1996, as compared to the six months ended June 30,
1995.  The increase  resulted from  amortization  of costs  associated  with the
formation of AFG and  depreciation  of AFG assets held for operating  leases and
administrative   assets,  offset  partially  by  the  reduction  in  depreciable
transportation equipment discussed in the operating lease revenue section.

         Commissions:

         Commission expenses are primarily incurred by the Company in connection
with the  syndication  of  investment  partnerships  and  represent  payments to
brokers  and  financial   planners  for  sales  of  investment   program  units.
Commissions  are  also  paid to  certain  of the  Company's  employees  directly
involved in syndication and leasing activities.  Commission expenses for the six
months ended June 30, 1996,  decreased  $1.5 million (100%) from the same period
in 1995.  The  reduction is the result of no  syndicated  equity  raised for the
equipment  growth funds during the six months ended June 30, 1996,  versus $14.6
million in syndicated  equity  raised for the equipment  growth funds during the
same period in 1995. Commission costs related to Fund I were capitalized as part
of the company's investment in the program.  With the termination of syndication
activities, there will be no more commission costs incurred in the future.

         General and administrative:

General and  administrative  expense decreased $1.5 million (30%) during the six
months ended June 30, 1996,  compared to the same period in 1995,  due to a $1.0
million  decrease  in  compensation  expenses  primarily  related to  terminated
employees and lower 1996 bonus expense (primarily related to the compensation of
employees  during 1995 for lost benefits  resulting from the  termination of the
401(k) plan), a $0.3 million decrease in estimated accruals,  and a $0.2 million
decrease in computer services expenses.

         Interest expense:

         Interest  expense  decreased  $0.9 million  (24%) during the six months
ended  June 30,  1996,  compared  to the same  period in 1995  mainly due to the
reduction in subordinated debt levels.

Other income (expense), net:

Other income  increased  $0.4 million during the six months ended June 30, 1996,
compared to the same period of 1995, due to the sale of 32 wind turbines  during
the second quarter of 1996 which had previously been written off.

         Interest income:

         Interest  income  decreased  $0.4 million (43%) in the six months ended
June 30, 1996, compared to the same quarter in 1995 from a reduction in interest
income  earned  on  the  ESOP  cash  collateral  account  which  related  to the
termination of the Company's ESOP and due to a decrease in interest  income as a
result of lower cash balances in 1996 compared to 1995.

         Income taxes:

For the six months ended June 30, 1996,  the provision for income taxes was $0.2
million,  which represented an effective rate of 18% and reflected an adjustment
for taxes related to the Employee Stock  Ownership  Plan. For the same period in
1995,  the  provision for income taxes was $2.3 million,  which  represented  an
effective rate of 43% and higher income before taxes.






Net income:

         As a result of the  foregoing,  for the six months ended June 30, 1996,
net income was $1.1  million  resulting in net income per common share of $0.10.
For the same period in 1995, net income was $3.1 million resulting in net income
per common share of $0.26.



         Liquidity and Capital Resources:

         Cash  requirements  historically  have been satisfied through cash flow
from operations, borrowings, or sales of transportation equipment.

         Liquidity in 1996 will depend, in part, on continued remarketing of the
equipment  portfolio at similar lease rates,  management  of existing  sponsored
programs,  effectiveness of cost control programs, possible additional equipment
sales and the volume of commercial and industrial equipment leasing transactions
for which the Company earns fees and a spread.  Management  believes the Company
can  accomplish  the  preceding and will have  sufficient  liquidity and capital
resources for the future.  Specifically,  future  liquidity is influenced by the
following:

     (a) Debt Financing:

         Senior Debt:  The  Company's  senior loan  facility with a syndicate of
insurance  companies  provides  that  equipment  sale  proceeds,   from  pledged
equipment,  or cash  deposits  be placed  into  collateral  accounts  or used to
purchase  additional  equipment.  The facility requires  quarterly interest only
payments  through  June 30,  1997,  with  quarterly  principal  payments of $2.1
million plus interest charges  beginning June 30, 1997,  through the termination
of the loan in June 2001.

On June 28,  1996,  the  Company  closed a floating  rate  senior  secured  note
agreement  which allows the Company to borrow up to $27.0  million  within a one
year period. The facility bears interest at LIBOR plus 240 basis points.  During
July 1996, the Company borrowed $18.0 million under this agreement.  The Company
has  pledged  substantially  all  of  its  management,   acquisition  and  lease
negotiation  fees, and certain  partnership  distributions  as collateral to the
facility.   The  facility  provides  that  management,   acquisition  and  lease
negotiation fees, and the partnership  distributions be deposited into a lockbox
account.  The Company has access to a certain amount of the cash in this lockbox
account after monthly  borrowing base  requirements  have been met. The facility
requires  quarterly  interest  only  payments  through  August  15,  1997,  with
principal plus interest payments beginning November 15, 1997. Principal payments
are payable  quarterly in 20 equal amounts  through  termination  of the loan on
August 15, 2002.

         Bridge  Financing:  Assets  acquired  and held on an interim  basis for
placement  with  affiliated  partnerships  or  purchased  for  placement  in the
Company's securitization facility have, from time to time, been partially funded
by a $35.0 million short-term equipment  acquisition loan facility.  The Company
amended this facility on May 31, 1996. The amendment extended the facility until
May 23, 1997, and provides for a $5.0 million letter of credit  facility as part
of the $35.0 million facility.

         This bridge  facility,  which is shared  with  Equipment  Growth  Funds
(EGFs) III, IV, V, VI, VII, and Fund I, allows the Company to purchase equipment
prior to the designated  program or partnership  being  identified,  or prior to
having  raised  sufficient  capital to purchase  the  equipment.  This  facility
provides 80% financing for  transportation  assets and the lesser of 100% of the
present  value of the lease  stream  or 85% of the  original  equipment  cost on
assets purchased for placement in a securitization  facility,  if the Company is
the  borrower  and working  capital is used for the  nonfinanced  costs of these
acquisitions.  The Company can hold assets under this bridge  facility for up to
150 days.  Interest  accrues  at prime or LIBOR  plus 2.5% at the  option of the
borrower at the time of the advance under the facility.  The Company retains the
difference  between the net lease revenue earned and the interest expense during
the interim  holding  period since its capital is at risk. As of August 2, 1996,
the  Company had $22.6  million in  outstanding  borrowings  and EGF VI had $9.0
million in outstanding borrowings.

         Subordinated  Debt:  In February  1996,  the Company made its scheduled
$2.9 million debt payment as required by the loan agreement.

In July 1996,  the Company  prepaid in its entirety the $8.6 million  balance of
its subordinated debt and incurred  prepayment  penalties of approximately  $0.7
million.

Securitized Debt: The Company entered into a securitization  facility on July 1,
1995, which made available for one year up to $80 million on a nonrecourse basis
that is secured by direct  finance and  operating  leases which  generally  have
terms of four to five years.  Repayment of the facility matches the terms of the
underlying  leases.  The securitized  debt bears interest  equivalent to average
U.S.  treasury  rates plus 1%. As of June 30,  1996,  there were $8.2 million in
borrowings  outstanding under this facility.  In July 1996, the Company extended
this facility on similar terms for up to a one year period.

Interest Rate Swap Contracts: The Company attempts to minimize its interest rate
exposure through the purchase of fixed rate interest rate swap contracts.

     (b) Portfolio Activities:

During the six months ended June 30,  1996,  the Company  generated  proceeds of
$7.7  million  from the  sales  of owned  transportation  equipment.  These  net
proceeds  were  placed in a  collateral  account as  required by the senior loan
facility agreement. In March 1996, the lender consented to the Company's request
to release $1.9 million in funds from the cash  collateral  account  relating to
asset sales in 1996 and 1995.  The request to release  funds and the  subsequent
approval  were  based  on the  appraised  fair  market  value  of the  equipment
portfolio and the related collateral coverage ratio.

         Over the last four years, the Company has downsized the  transportation
equipment  portfolio  through  the  sale  or  disposal  of  underperforming  and
nonperforming assets. The Company will continue to identify  underperforming and
nonperforming assets for sale or disposal as necessary.

     (c) Syndication Activities:

         On May 14, 1996, the Company's  Board of Directors  approved a decision
to halt the syndication of transportation  equipment leasing programs  effective
with the  close of its then  current  offering,  Professional  Lease  Management
Income Fund I, on May 13,  1996.  The Company will no longer be required to fund
the  front-end  investment  requirement  of this  no  front-end  fee  structured
program.  From May 1995  through May 14,  1996,  Fund I raised  $100  million in
equity  investment  from the public.  The  Company  recognized  a one-time  $1.4
million  charge in the second  quarter of 1996 mainly  related to severance  pay
associated with this decision to halt syndication activities.

         The Company earned fees from syndication  activities related to EGF VII
during the first four months of 1995.  Total equity  raised since  inception for
this  partnership  was $107.4 million  through April 30, 1995,  when the program
closed. There will be no more equity raised for this partnership.

     (d) Commercial Equipment Leasing Activities:

The Company earns finance lease or operating lease income for leases  originated
and retained by its AFG  subsidiary.  The funding of leases requires the Company
to retain an equity interest in all leases financed  through the  securitization
facility.  Lease originations funded through July 31, 1996, equal $50.6 million,
on an  original  equipment  cost  basis.  A  portion  of these  leases  has been
financed,  on an interim basis, through the Company's bridge financing facility.
Some equipment  subject to leases ($25.8 million) is sold to an offshore leasing
investment  program for which the Company serves as the Manager.  Placement fees
and management fees are received for the sale and subsequent management of these
leases.  The Company believes this lease origination  operation is a growth area
for the future.

         Management  believes that through debt and equity  financing,  possible
sales of transportation  equipment, and cash flows from operations,  the Company
will have  sufficient  liquidity  and capital  resources  to meet its  projected
future operating needs.





                           PART II - OTHER INFORMATION


         Item 1.   Legal Proceedings

         See Note 10 of Notes to Consolidated Financial Statements.



         Item 6.   Exhibits and Reports on Form 8-K

     (A) Exhibits

     10.1$27,000,000  Floating Rate Senior Secured Notes Agreement,  dated as of
     June 28, 1996.

     10.2 Warehousing  Credit  Agreement among American Finance Group,  Inc. and
     First Union National Bank of North Carolina, dated as of May 31, 1996.

     (B) Reports on Form 8-K

 May 15, 1996 - Announcement regarding PLM International to halt syndication and
expand its trailer leasing business.

June  10,  1996 -  Announcement  regarding  Allen  V.  Hirsch's  termination  of
employment and resignation as a member of the Board of Directors of the Company.






Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                  PLM INTERNATIONAL, INC.



                                  /s/ David J. Davis
                                  ----------------------------
                                  David J. Davis
                                  Vice President and Corporate Controller






          Date: August 5, 1996