UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 				 FORM 10-Q ( X ) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF 		 THE SECURITIES EXCHANGE ACT OF 1934 	 FOR THE QUARTERLY PERIOD ENDED JUNE 29, 1996 				 OR ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF 		 THE SECURITIES EXCHANGE ACT OF 1934 		 Commission file number 0-17955 			 SEARS DC CORP. 	 (Exact name of registrant as specified in its charter) 	Delaware 36-3533346 (State of Incorporation) (I.R.S. Employer Identification No.) 3711 Kennett Pike Greenville, Delaware 19807 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: 302/888-3114 Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. 		 Yes ( X ) No ( ) As of July 29, 1996, the Registrant had 1,000 shares of capital stock outstanding, all of which were held by Sears, Roebuck and Co. Registrant meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this form with a reduced disclosure format. 			 SEARS DC CORP. 		INDEX TO QUARTERLY REPORT ON FORM 10-Q 			 June 29, 1996 PART I. FINANCIAL INFORMATION: Page No. Item 1. Financial Statements 	 Statements of Financial Position (unaudited) 	 June 29, 1996 and June 30, 1995 	 and December 30, 1995 1 	 Statements of Income (unaudited) 	 Three Months ended June 29, 1996 	 and June 30, 1995 2 	 Statements of Cash Flows (unaudited) 	 Six Months ended June 29, 1996 	 and June 30, 1995 3 	 Notes to Financial Statements (unaudited) 4 Item 2. Management's Discussion and Analysis 	 of Financial Condition and Results 	 of Operations 5 PART II. OTHER INFORMATION: Item 6. Exhibits and Reports on Form 8-K 6 				 				 - 1 - 				 SEARS DC CORP. 			 PART I. FINANCIAL INFORMATION 			 ITEM 1. FINANCIAL STATEMENTS 		 STATEMENTS OF FINANCIAL POSITION (UNAUDITED) 			 June 29, June 30, December 30, millions 1996 1995 1995 Assets Notes of Sears $ 1,064.5 $ 1,395.0 $ 1,258.1 Cash and invested cash 0.1 0.1 0.1 Accrued interest and other assets 1.6 2.8 2.2 Total assets $ 1,066.2 $ 1,397.9 $ 1,260.4 Liabilities Medium-term notes $ 1,038.9 $ 1,366.0 $ 1,228.7 Accrued interest and other liabilities 22.4 27.3 27.0 Total liabilities 1,061.3 1,393.3 1,255.7 			 Stockholder's equity Capital stock, par value $1.00 per share 1,000 shares authorized and outstanding - - - Retained income 4.9 4.6 4.7 Total stockholder's equity 4.9 4.6 4.7 Total liabilities and stockholder's equity $ 1,066.2 $ 1,397.9 $ 1,260.4 <FN> See notes to financial statements. </FN> 				 - 2 - 				 SEARS DC CORP. 			 STATEMENTS OF INCOME 				 (unaudited) 			 Three Months Ended Six Months Ended 			 June 29, June 30, June 29, June 30, millions 1996 1995 1996 1995 Revenues Earnings on notes of Sears $ 23.0 $ 30.4 $48.9 $ 62.1 Total revenues 23.0 30.4 48.9 62.1 Expenses Interest and related expenses 22.9 30.3 48.6 61.8 Total expenses 22.9 30.3 48.6 61.8 Income before income taxes 0.1 0.1 0.3 0.3 Income taxes - - 0.1 0.1 Net income $ 0.1 $ 0.1 $0.2 $ 0.2 Ratio of earnings to fixed charges 1.005 1.005 1.005 1.005 <FN> See notes to financial statements. </FN> 				 - 3 - 			 SEARS DC CORP. 			 			 STATEMENTS OF CASH FLOWS 			 (unaudited) 					 Six Months Ended 					 June 29, June 30, millions 1996 1995 Cash flows from operating activities Net income $ 0.2 $ 0.2 Adjustments to reconcile net income to net cash provided by (used in) operating activities Net change in accrued interest income and other assets and accrued interest expense and other liabilities (4.1) (2.5) Net cash (used in) operating activities (3.9) (2.3) Cash flows from investing activities Decrease in notes of Sears 193.7 157.7 Net cash provided by investing activities 193.7 157.7 Cash flows from financing activities Repayments of medium-term notes (189.8) (155.4) Net cash (used in) financing activities (189.8) (155.4) Net increase (decrease) in cash and invested cash - - Cash and invested cash at beginning of period 0.1 0.1 Cash and invested cash at end of period $ 0.1 $ 0.1 <FN> See notes to financial statements. </FN> 				 - 4 - 				 SEARS DC CORP. 			 NOTES TO FINANCIAL STATEMENTS 				 (unaudited) 1. Financial Statements Sears DC Corp. ("SDC"), a wholly-owned subsidiary of Sears, Roebuck and Co. (Sears), was principally engaged in borrowing in domestic and foreign debt markets and lending the proceeds of such borrowings to Sears and certain direct and indirect subsidiaries of Sears in exchange for their unsecured notes. In the last quarter of 1992, SDC stopped selling medium-term notes and in March 1993, SDC discontinued issuing commerical paper. Under an agreement between SDC and Sears, the interest rate paid by Sears is designed to produce earnings sufficient to cover SDC's fixed charge coverage at least 1.005 times. Required payments of principal and interest to SDC under the Sears borrowing agreement are intended to be sufficient to allow SDC to make timely payments of principal and interest to the holders of its securities. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. The significant accounting policies used in the presentation of these financial statements are consistent with the summary of significant accounting policies set forth in SDC's Annual Report on Form 10-K for the year ended December 30, 1995, and these financial statements should be read in conjunction with the financial statements and notes found therein. The interim financial statements reflect all adjustments (consisting only of normal recurring accruals) which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. The results of operations for the interim periods should not be considered indicative of the results to be expected for the full year. 				 - 5 - 				SEARS DC CORP. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 	 CONDITION AND RESULTS OF OPERATIONS SDC has invested funds in the promissory notes of Sears, which pay interest sufficient to cover SDC's fixed charges at least 1.005 times, and in highly liquid short-term investments. SDC discontinued the sale of medium-term notes in the last quarter of 1992. The $1.04 billion in outstanding medium-term notes as of June 29, 1996 are not redeemable prior to their stated maturity except for notes having a stated maturity at the time of issue of more than seven years which may be redeemed under certain circumstances in the event of declining Discover Card receivables of Sears former subsidiary, Dean Witter, Discover & Co. Results of Operations Due to the significant reduction in SDC's outstanding debt, interest and related expenses decreased from the comparible periods in the prior year 24.4% and 21.4% for the three and six months, respectively, ended June 29, 1996. Earnings covered fixed charges 1.005 times for the three and six months ended June 29, 1996 and June 30, 1995. 				 - 6 - 				SEARS DC CORP. 			 PART II. OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) Exhibits. 	 An Exhibit Index has been filed as part of 	 this Report on Page E-1. (b) Reports on Form 8-K. 	 None 				 - 7 - 				SEARS DC CORP. 				 SIGNATURE 	 Pursuant to the requirements of the Securities 	 Exchange Act of 1934, the Registrant has duly 	 caused this report to be signed on its behalf by 	 the undersigned thereunto duly authorized. 					 Sears DC Corp. 					 (Registrant) 		 By: /s/ Paul D. Melancon 					 Paul D. Melancon 					 Vice President and Controller 					 (authorized officer of 					 Registrant) August 13, 1996 				 E-1 				 EXHIBIT INDEX 				 SEARS DC CORP. 			 Quarter Ended June 29, 1996 Exhibit No. 4 The Registrant hereby agrees to furnish the commission, 	upon request, with each instrument defining the rights of 	holders of long-term debt of the Registrant with respect to 	which the total amount of securities authorized does not 	exceed 10% of the total assets of the Registrant. 27 Financial data schedule. 28 Current report on Form 8-K of Sears, Roebuck and Co., for 	July 18, 1996. [Incorporated by reference, File No. 1-416] 28(a) Quarterly Report on Form 10-Q of Sears, Roebuck and Co., 	for the quarter ended June 29, 1996. [Incorporated by 	reference, File No. 1-416]