UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

[ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
       OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended      March 31, 1996

                                       OR

[     ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
       OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from               to               .

                         Commission File Number 33-15427

                   Retail Equity Partners Limited Partnership
             (Exact name of registrant as specified in its charter)


North Carolina                                          56-1590235
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

              3710 One First Union Center, Charlotte, NC 28202-6032
                    (Address of principal executive offices)
                                   (Zip Code)

                                  704/333-1367
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___








                                               Total number of pages:  9

                                       1


                                TABLE OF CONTENTS




  Item No.                                                                        Page No.
                                                                              
          PART I - Financial Information
  1       Financial Statements                                                        3
  2       Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                                   7

          PART II - Other Information
  6       Exhibits and Reports on Form 8-K                                            8



                                       2



                                     PART I

Item 1.  Financial Statements

RETAIL EQUITY PARTNERS LIMITED PARTNERSHIP
- ------------------------------------------------------------------------------
Consolidated Balance Sheets



                                                                      March 31,       December 31,
                                                                        1996              1995
                                                                   ----------------  ----------------
                                                                     (Unaudited)
                                                                                
Assets
Investments in shopping centers:
   Land                                                               $  2,094,634      $  2,094,634
   Buildings and improvements                                            5,769,651         5,769,651
   Personal property                                                        32,181            32,181
                                                                   ----------------  ----------------
                                                                         7,896,466         7,896,466
   Less accumulated depreciation                                        (1,564,620)       (1,520,349)
                                                                   ----------------  ----------------
                                                                         6,331,846         6,376,117
New Market Square Shopping Center                                                -         6,363,530
Cash and cash equivalents                                                  432,967            16,467
Restricted cash - tenant security deposits                                  24,596            32,695
Accounts receivable, net                                                    42,760           113,140
Prepaids and other assets                                                   53,070            47,507
Deferred financing costs, net                                               43,385            79,938
                                                                   ----------------  ----------------
         Total assets                                                 $  6,928,624      $ 13,029,394
                                                                   ================  ================


Liabilities and Partners' Equity
Mortgage notes payable                                                $  6,917,658      $  6,931,348
Mortgage loan and accrued interest payable - New Market
     Square Shopping Center                                                      -         5,909,756
Trade accounts payable and accrued expenses                                 29,013            31,905
Accrued interest payable                                                    53,429            53,429
Escrowed security deposits and deferred revenue                             23,455            33,852
Advances and accrued interest due to affiliates                                  -            80,846
                                                                   ----------------  ----------------
      Total liabilities                                                  7,023,555        13,041,136
                                                                   ----------------  ----------------

Partners' deficit:
   Limited partners                                                        (28,258)           54,099
   General partner                                                         (66,673)          (65,841)
                                                                   ----------------  ----------------
      Total partners' deficit                                              (94,931)          (11,742)
                                                                   ----------------  ----------------
         Total liabilities and partners' deficit                      $  6,928,624      $ 13,029,394
                                                                   ================  ================



                                       3



RETAIL EQUITY PARTNERS LIMITED PARTNERSHIP
- ------------------------------------------------------------------------------
Consolidated Statements of Operations
(Unaudited)



                                                                                 Three months
                                                                                ended March 31,
                                                                              1996              1995
                                                                        ----------------  ----------------
                                                                                     
Revenue
Rental revenue                                                             $  317,294        $  394,746
Interest and other income                                                       1,877            84,876
                                                                        ----------------  ----------------
                                                                              319,171           479,622
                                                                        ----------------  ----------------

Expenses
Property operations                                                            53,371            55,424
General and administrative expense                                             17,146            26,065
Property taxes and insurance                                                   32,051            40,635
Property management fees                                                       12,418            14,807
Depreciation                                                                   44,271            98,314
Amortization                                                                    6,391             7,972
Interest                                                                      218,005           285,786
Provision for estimated loss on sale of New Market Square                      18,707                 -
                                                                        ----------------  ----------------
                                                                              402,360           529,003
                                                                        ----------------  ----------------
Net loss                                                                   $  (83,189)       $  (49,381)
                                                                        ================  ================

Net loss allocated to
   limited partners (99%)                                                  $  (82,357)       $  (48,887)
                                                                        ================  ================
Net loss allocated to
   general partner (1%)                                                    $     (832)       $     (494)
                                                                        ================  ================

Net loss per limited
   partnership unit                                                        $    (0.25)       $    (0.15)
                                                                        ================  ================

Weighted average number of limited partnership units outstanding              333,577           333,577
                                                                        ================  ================



                                       4



RETAIL EQUITY PARTNERS LIMITED PARTNERSHIP
- ------------------------------------------------------------------------------
Consolidated Statements of Cash Flows
(Unaudited)



                                                                              Three months
                                                                             ended March 31,
                                                                          1996              1995
                                                                    ----------------  ----------------
                                                                                 
Cash flows from operating activities
Net loss                                                               $   (83,189)      $   (49,381)
Adjustments to reconcile net loss to
   net cash provided by operations:
   Depreciation and amortization                                            50,662           106,286
   Write-off of deferred costs at sale of New Market Square                 18,576                 -
   Changes in operating assets and liabilities:
      Rent and other receivables                                            70,380            81,598
      Prepaid expenses and other assets                                    (16,977)          (28,029)
      Amounts held in special escrow                                             -           (82,049)
      Accounts payable and accrued expenses                                 20,108            35,330
      Accrued interest payable                                             (43,993)           41,127
      Escrowed security deposits and deferred revenue                       (2,298)           18,483
                                                                   ----------------  ----------------
Net cash provided by operating activities                                   13,269           123,365
                                                                   ----------------  ----------------

Cash flows from investing activities
                                                                   ----------------  ----------------
Proceeds of sale of New Market Square Shopping Center                    6,363,530                 -
                                                                   ----------------  ----------------

Cash flows from financing activities
Repayment of advances from general partner                                 (80,846)                -
Principal payments on notes payable                                     (5,879,453)          (51,293)
                                                                   ----------------  ----------------
Net cash used in financing activities                                   (5,960,299)          (51,293)
                                                                   ----------------  ----------------

Increase in cash and cash equivalents                                      416,500            72,072
Cash and cash equivalents at beginning of period                            16,467           149,639
                                                                   ----------------  ----------------

Cash and cash equivalents at end of period                             $   432,967       $   221,711
                                                                   ================  ================



                                       5



RETAIL EQUITY PARTNERS LIMITED PARTNERSHIP
- ------------------------------------------------------------------------------
Notes to Financial Statements - March 31, 1996
(Unaudited)

Note 1.  Interim financial statements

The  accompanying   financial  statements  of  Retail  Equity  Partners  Limited
Partnership (the Partnership) have not been audited by independent  accountants,
except  for the  balance  sheet at  December  31,  1995.  In the  opinion of the
Partnership's  management,  all  adjustments  (consisting  of  normal  recurring
accruals)  necessary  for a fair  presentation  of the  financial  position  and
results of operations for the periods presented have been included.

Certain  notes and other  information  have been  condensed  or omitted from the
interim  financial  statements  presented in this Quarterly Report on Form 10-Q.
Therefore,  these financial  statements  should be read in conjunction  with the
Partnership's  1995 Annual  Report on Form 10-K and  Current  Report on Form 8-K
dated February 8, 1996.

The  results for the first  quarter of 1996 are not  necessarily  indicative  of
future financial results.

Note 2.  New Market Square Shopping Center

The New Market Square  Shopping  Center  property was sold to an unrelated third
party on February 8, 1996, for a contract price of $6,558,000.  Estimated direct
costs of the sale total approximately  $214,000.  Carrying value of these assets
at December 31, 1995, was as follows:

                                                      
       Land                                                $1,459,445
       Buildings and improvements                           7,018,876
       Personal property                                       33,134
                                                          -----------
                                                            8,511,455
       Less -   Accumulated depreciation                   (1,637,925)
                Reserve for writedown to net
                   realizable value                          (510,000)
                                                          -----------
                                                           $6,363,530
                                                          ===========


The  consolidated  statements of operations for the three months ended March 31,
1996 and 1995,  include the operations of New Market Square through  February 7,
1996.  Results of  operations  of New Market  Square for these  periods  were as
follows:



                                                                    Three months ended March 31,
                                                                  1996                        1995
                                                                  ----                        ----
                                                                                     
  Rental revenue                                                $  59,602                  $161,245
  Interest and other income                                         1,095                    83,273
                                                              -----------                ----------
       Total revenue                                               60,697                   244,518
                                                              -----------                ----------
  Property operations                                              18,548                    25,612
  General and administrative expense                                1,625                     8,308
  Property taxes and insurance                                      8,052                    17,844
  Property management fees                                          3,831                     6,456
  Depreciation                                                          -                    53,800
  Amortization                                                      1,588                     3,175
  Interest                                                         57,822                   124,397
  Provision for estimated loss on sale of shopping center          18,707                         -
                                                              -----------                ----------
       Total expenses                                             110,173                   239,592
                                                              -----------                ----------
       Net income (loss)                                        $ (49,476)               $    4,926
                                                              ===========                ==========




                                       6


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Overview

Retail  Equity  Partners  Limited  Partnership  ("the  Partnership")  is a North
Carolina limited  partnership formed to acquire,  hold, operate and manage three
neighborhood  shopping  centers.  In October,  1991 the  ownership of one of the
shopping  centers was  transferred  to a newly  formed  partnership,  New Market
Square  Limited  Partnership  ("NMSLP").  The  Partnership  is the sole  general
partner and holds a 99.99 percent interest in NMSLP. In February 1996 New Market
Square Shopping Center was sold to an unaffiliated party.

The  following  discussion  should  be read in  conjunction  with the  financial
statements and notes thereto included in this Quarterly Report on Form 10-Q, the
Partnership's  Current  Report  on Form 8-K  dated  February  8,  1996,  and the
Partnership's  audited  financial  statements and notes thereto  included in the
Partnership's 1995 Annual Report on Form 10-K.

Results of Operations

Effective  February 8, 1996,  the  Partnership  sold New Market Square  Shopping
Center ("NMS") to an unaffiliated  party for a contract price of $6,558,000.  At
December  31,  1995,  the  Partnership  had  recorded a reserve of $510,000  for
writedown of NMS to estimated net realizable value. During first quarter of 1996
the  Partnership  recorded  an  additional  provision  for  loss on the  sale of
approximately $19,000.

The  consolidated  statements of operations for the three months ended March 31,
1996  include the  operations  of New Market  Square  through  February 7, 1996.
Decreases  in revenues and  expenses in first  quarter of 1996  compared to 1995
generally reflect the effect of sale of NMS in early February. Summary operating
results of Cape Henry Plaza and Plaza West shopping centers are as follows:



                                                  Three months ended March 31,
                                                  1996                    1995
                                                  ----                    ----
                                                                
 Revenues                                        $258,474              $235,104
 Expenses:
    Property expenses                              67,409                60,954
    General and administrative                     15,521                17,757
    Depreciation and amortization                  49,074                49,311
    Interest                                      160,183               161,389
                                                ---------             ---------
                                                  292,187               289,411
                                                ---------             ---------
       Net loss                                 $ (33,713)            $ (54,307)
                                                =========             =========


Both  Plaza  West and Cape  Henry  Shopping  Center  were 100  percent  occupied
throughout  first quarter  1996,  compared to 100 percent and  approximately  95
percent,  respectively,  in first quarter 1995.  Improved  operating  results in
first  quarter of 1996 are  primarily  attributable  to increased  occupancy and
rental increases.

The Partnership experienced a net loss of $83,000 in first quarter 1996 compared
to $49,000 for the same period in 1995.  (The first  quarter 1996 loss  includes
$19,000  provision for estimated  loss on sale of NMS,  while first quarter 1995
results include $82,000 proceeds of a claim against a former tenant of NMS).

Liquidity and Capital Resources. The Partnership has long-term financing on both
remaining  shopping  centers.  These  first  mortgage  loans  mature in 1998 and
require monthly principal reduction.

The two remaining  shopping centers continue to generate positive cash flow from
operations.  The leases held by the  Partnership are generally  long-term,  with
substantially  all increases in operating  expenses,  taxes and insurance passed
through to and paid by tenants. Additionally,  most leases include built-in rent
increases based on changes


                                       7


in the  consumer  price  index or  percentage  rents based on total  sales.  The
Partnership should have sufficient cash flow to meet its capital needs.

The Partnership made no capital  expenditures or distributions  during the first
quarter of 1996. The Partnership  expects to make some  distribution to partners
with net proceeds of sale of NMS in 1996; however, other distributions have been
suspended until property operations allow.


                                     PART II

Item 6.  Exhibits and Reports on Form 8-K

a)   Exhibits:

     Exhibit 27          Financial data schedule (electronic filing)

b)   Reports on Form 8-K:

     The Partnership  filed a Current Report on Form 8-K dated February 8, 1996,
     for the sale of New Market Square Shopping Center.


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, hereunto duly authorized.



                                        RETAIL EQUITY PARTNERS
                                        LIMITED PARTNERSHIP
                                        (Registrant)

                                        By:   Boddie Investment Company
                                              General Partner




May 14, 1996                             /s/ Philip S. Payne
                                        ------------------------
                                        Philip S. Payne
                                        (Duly authorized agent)