SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

          (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 2002

                                      OR

         ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

       For the transition period from ______________ to _______________

                        Commission File Number 0-16211

                          DENTSPLY International Inc.
     _____________________________________________________________________
            (Exact name of registrant as specified in its charter)

                              Delaware 39-1434669
     _____________________________________________________________________
               (State or other jurisdiction of (I.R.S. Employer
              incorporation or organization) Identification No.)


          570 West College Avenue, P. O. Box 872, York, PA 17405-0872
     _____________________________________________________________________
              (Address of principal executive offices) (Zip Code)

                                (717) 845-7511
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                               ( X ) Yes ( ) No

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date: At November 5, 2002 the
Company had 78,345,926 shares of Common Stock outstanding, with a par value
of $.01 per share.

                                 Page 1 of 25






                          DENTSPLY INTERNATIONAL INC.
                                   FORM 10-Q

                     For Quarter Ended September 30, 2002


                                     INDEX







                                                              Page No.

PART I - FINANCIAL INFORMATION

   Item 1 - Financial Statements (unaudited)
      Consolidated Condensed Statements of Income               3
      Consolidated Condensed Balance Sheets                     4
      Consolidated Condensed Statements of Cash Flows           5
      Notes to Unaudited Interim Consolidated Condensed
        Financial Statements                                    6

   Item 2 - Management's Discussion and Analysis of
      Financial Condition and Results of Operations            15

   Item 3 - Quantitative and Qualitative Disclosures
      About Market Risk                                        21

   Item 4 - Controls and Procedures                            21


PART II - OTHER INFORMATION

   Item 1 - Legal Proceedings                                  22

   Item 6 - Exhibits and Reports on Form 8-K                   22

Signatures                                                     23

Section 302 Certification Statements                           24

                                       2





DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(unaudited)



                                                  Three Months Ended September 30,  Nine Months Ended September 30,

                                                        2002           2001          2002           2001
                                                            (in thousands, except per share amounts)

                                                                                   
Net sales                                         $   363,456    $   253,501    $ 1,092,652    $   753,805
Cost of products sold                                 184,230        121,116        557,550        357,879

Gross profit                                          179,226        132,385        535,102        395,926
Selling, general and administrative expenses          118,173         87,975        352,989        266,759
Restructuring and other (income) costs (Note 6)          (778)          --           (2,779)         5,500

Operating income                                       61,831         44,410        184,892        123,667

Other income and expenses:
  Interest expense                                      7,485          4,872         23,497         12,749
  Interest income                                        (183)          (212)          (603)          (696)
  Other expense (income), net                           2,634          1,695          4,102        (22,025)

Income before income taxes                             51,895         38,055        157,896        133,639
Provision for income taxes                             16,129         12,136         52,213         45,990

Net income                                        $    35,766    $    25,919    $   105,683    $    87,649


Earnings per common share (Note 3):
     Basic                                        $      0.46    $      0.33    $      1.35    $      1.13
     Diluted                                             0.45           0.33           1.32           1.11


Cash dividends declared per common share          $   0.04600    $   0.04583    $   0.13800    $   0.13750


Weighted average common shares outstanding:
     Basic                                             78,247         77,751         78,120         77,613
     Diluted                                           80,127         79,150         79,949         78,855





<FN>
See accompanying notes to unaudited interim consolidated condensed financial statements.
</FN>

                                       3





DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(unaudited)

                                                                                      September 30,     December 31,
                                                                                          2002             2001
                                                                                              (in thousands)
                                                                                              
Assets
     Current Assets:
        Cash and cash equivalents                                                    $    23,895    $    33,710
        Accounts and notes receivable-trade, net                                         208,355        191,534
        Inventories, net (Notes 1 and 5)                                                 219,786        197,454
        Prepaid expenses and other current assets                                         60,043         61,545

           Total Current Assets                                                          512,079        484,243

     Property, plant and equipment, net                                                  294,418        240,890
     Identifiable intangible assets, net                                                 227,365        248,890
     Goodwill, net                                                                       876,973        763,270
     Other noncurrent assets                                                              85,264         60,858

Total Assets                                                                         $ 1,996,099    $ 1,798,151

Liabilities and Stockholders' Equity
     Current Liabilities:
        Accounts payable                                                             $    62,122    $    69,904
        Accrued liabilities                                                              192,582        194,357
        Income taxes payable                                                             111,728         86,622
        Notes payable and current portion
           of long-term debt                                                               7,694          7,634

           Total Current Liabilities                                                     374,126        358,517

     Long-term debt                                                                      772,959        723,524
     Deferred income taxes                                                                21,469         32,526
     Other noncurrent liabilities                                                         71,995         73,628

           Total Liabilities                                                           1,240,549      1,188,195

     Minority interests in consolidated subsidiaries                                       1,232            437

     Commitments and contingencies (Note 8)

     Stockholders' Equity:
        Preferred stock, $.01 par value; .25 million
          shares authorized; no shares issued                                               --             --
        Common stock, $.01 par value; 100 million shares authorized;
            81.4 million shares issued at September 30, 2002 and December 31, 2001           814            814
        Capital in excess of par value                                                   155,471        152,916
        Retained earnings                                                                692,308        597,414
        Accumulated other comprehensive loss (Note 2)                                    (37,355)       (77,388)
        Unearned ESOP compensation                                                        (2,657)        (3,419)
        Treasury stock, at cost, 3.1 million shares at September 30, 2002
           and 3.5 million shares at December 31, 2001                                   (54,263)       (60,818)

           Total Stockholders' Equity                                                    754,318        609,519

Total Liabilities and Stockholders' Equity                                           $ 1,996,099    $ 1,798,151

<FN>
See accompanying notes to unaudited interim consolidated condensed financial statements.
</FN>

                                       4





DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(unaudited)


                                                             Nine Months Ended September 30,
                                                         -------------------------------------

                                                                  2002          2001
                                                                    (in thousands)
                                                                      
Cash flows from operating activities:

Net income                                                     $ 105,683    $  87,649

Adjustments to reconcile net income to net cash
provided by operating activities:
  Depreciation                                                    24,480       19,716
  Amortization                                                     7,661       20,933
  Restructuring and other costs                                   (2,779)       5,500
  Gain on sale of business                                          --        (23,121)
  Other, net                                                     (33,970)       7,282

Net cash provided by operating activities                        101,075      117,959

Cash flows from investing activities:

Acquisitions of businesses, net of cash acquired                 (51,140)    (308,261)
Proceeds from the redemption of preferred stock investment        15,000         --
Proceeds from bulk sale of precious metals inventory               6,754         --
Capital expenditures                                             (39,765)     (34,918)
Other, net                                                         3,544        3,188

Net cash used in investing activities                            (65,607)    (339,991)

Cash flows from financing activities:

Proceeds from long-term borrowings, net of
 deferred financing costs                                        156,715      358,048
Payments on long-term borrowings                                (191,122)    (125,908)
Decrease in short-term borrowings                                   (566)      (4,054)
Cash paid for treasury stock                                        --           (875)
Cash dividends paid                                              (10,757)     (10,662)
Other, net                                                         6,516        6,832

Net cash (used in) provided by financing activities              (39,214)     223,381

Effect of exchange rate changes on cash and cash equivalents      (6,069)      (4,903)

Net decrease in cash and cash equivalents                         (9,815)      (3,554)

Cash and cash equivalents at beginning of period                  33,710       15,433

Cash and cash equivalents at end of period                     $  23,895    $  11,879

<FN>
See accompanying notes to unaudited interim consolidated condensed financial statements.
</FN>

                                       5





                          DENTSPLY INTERNATIONAL INC.

    NOTES TO UNAUDITED INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                              September 30, 2002


   The accompanying unaudited interim consolidated condensed financial
statements reflect all adjustments (consisting only of normal recurring
adjustments) which in the opinion of management are necessary for a fair
statement of financial position, results of operations and cash flows for the
interim periods.  These interim financial statements conform to the
requirements for interim financial statements and consequently do not include
all the disclosures normally required by generally accepted accounting
principles. Disclosures included in the Company's most recent Form 10-K filed
March 29, 2002 are updated where appropriate.

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES


Principles of Consolidation

   The consolidated financial statements include the accounts of the Company
and all majority-owned subsidiaries.  Intercompany accounts and transactions
are eliminated in consolidation.

Inventories

   Inventories are stated at the lower of cost or market.  At September 30,
2002, the cost of $16.1 million or 7% of inventories was determined by the
last-in, first-out (LIFO) method. At December 31, 2001, the cost of $23.6
million or 12% of inventories was determined by the last-in, first-out (LIFO)
method. The cost of other inventories was determined by the first-in,
first-out (FIFO) or average cost method.

   If the FIFO method had been used to determine the cost of the LIFO
inventories, the amounts at which net inventories are stated would be higher
than reported at September 30, 2002 by $0.7 million and by $2.3 million at
December 31, 2001.

Derivative Financial Instruments

   The  Company  employs  derivative  financial  instruments  to hedge  certain
anticipated   transactions,   firm  commitments,   or  assets  and  liabilities
denominated  in foreign  currencies,  interest  rate swaps to convert  floating
rate debt to fixed rate or fixed rate debt to  floating  rate,  cross  currency
basis swaps to convert debt  denominated  in one  currency to another  currency
and commodity swaps to fix its variable raw materials.

   The Company adopted Statement of Financial Accounting Standards No. 133
("SFAS 133"), "Accounting for Derivative Instruments and Hedging Activities"
on January 1, 2001. This standard, as amended by SFAS 138, requires that all
derivative instruments be recorded on the balance sheet at their fair value
and that changes in fair value be recorded each period in current earnings or
comprehensive income.

Stock Split

   All share and per share data in the accompanying financial statements and
notes to the financial statements reflect the three-for-two stock split
effective January 31, 2002.


                                       6




NOTE 2 - COMPREHENSIVE INCOME


   The components of comprehensive income, net of tax, are as follows:



                                                                  Three Months Ended       Nine Months Ended
                                                                    September 30,             September 30,
                                                                  2002         2001        2002          2001
                                                                                 (in thousands)
                                                                                         
Net income                                                    $  35,766    $  25,919    $ 105,683    $  87,649
Other comprehensive income:
    Foreign currency translation adjustments                    (11,521)       7,164       44,007       (9,623)
    Unrealized (loss) gain on available-for-sale securities        (678)        --          1,063         --
    Cumulative effect of change in accounting
      principle for derivative and hedging
      activities (SFAS 133)                                        --           --           --           (503)
    Net loss on derivative financial
      instruments                                                (2,157)      (1,007)      (5,037)      (1,940)
Total comprehensive income                                    $  21,410    $  32,076    $ 145,716    $  75,583



   The balances included in accumulated other comprehensive loss in the
consolidated balance sheets are as follows:


                                                  September 30,  December 31,
                                                     2002           2001
                                                        (in thousands)
Foreign currency translation adjustments           $(31,184)     $(75,191)
Net loss on derivative financial
  instruments                                        (6,350)       (1,313)
Unrealized gain on available-for-sale securities      1,063          --
Minimum pension liability                              (884)         (884)
                                                   $(37,355)     $(77,388)


                                       7




NOTE 3 - EARNINGS PER COMMON SHARE


   The following table sets forth the computation of basic and diluted
earnings per common share:



                                              Three Months Ended     Nine Months Ended
                                                 September 30,         September 30,
                                                2002      2001       2002        2001
                                              (in thousands, except per share amounts)
                                                                  
Basic EPS Computation

Numerator (Income)                           $ 35,766   $ 25,919   $105,683   $ 87,649

Denominator:
  Common shares outstanding                    78,247     77,751     78,120     77,613

Basic EPS                                    $   0.46   $   0.33   $   1.35   $   1.13

Diluted EPS Computation

Numerator (Income)                           $ 35,766   $ 25,919   $105,683   $ 87,649

Denominator:
  Common shares outstanding                    78,247     77,751     78,120     77,613
  Incremental shares from assumed exercise
    of dilutive options                         1,880      1,399      1,829      1,242
Total shares                                   80,127     79,150     79,949     78,855

Diluted EPS                                  $   0.45   $   0.33   $   1.32   $   1.11


   Options to purchase 51,000 and 18,000 shares of common stock that were
outstanding during the quarter ended September 30, 2002 and 2001,
respectively, were not included in the computation of diluted earnings per
share since the options' exercise prices were greater than the average market
price of the common shares and, therefore, the effect would be antidilutive.
Antidilutive options outstanding during the nine months ended September 30,
2002 and 2001 were 87,000 and 102,000, respectively.


NOTE 4 - BUSINESS ACQUISITIONS/DIVESTITURES

   In January  2002,  the  Company  acquired  the partial  denture  business of
Austenal  Inc.  ("Austenal"),  in a cash  transaction  valued at  approximately
$23.8 million,  including  debt assumed.  Headquartered  in Chicago,  Illinois,
Austenal  manufactures  dental  laboratory  products and is the world leader in
the  manufacture  and sale of systems used by dental  laboratories to fabricate
partial dentures.

   In October 2001, the Company completed the acquisition of Degussa Dental
Group ("Degussa Dental"), a unit of Degussa AG, pursuant to the May 2001 Sale
and Purchase Agreement. The preliminary purchase price for Degussa Dental was
548 million Euros or $503 million, which was paid at closing. The preliminary
purchase price was subject to increase or decrease, based on certain working
capital levels of Degussa Dental as of October 1, 2001.  In June 2002, the
Company made a partial payment of 12.1 million Euros or $11.4 million as a
closing balance sheet adjustment but is still in negotiations with Degussa AG
related to the final payment. Based on current information, the Company
expects to pay up to $10 million for this final closing balance sheet payment
and anticipates making this payment in early 2003. In accordance with
Statement of Financial Accounting Standards No. 142, "Goodwill and Other
Intangible Assets", the goodwill associated with this acquisition was not
amortized. Degussa Dental manufactures and sells dental products, including
precious metal alloys, ceramics and dental laboratory equipment, and
chairside products. Headquartered in Hanau-Wolfgang, Germany since 1992,
Degussa Dental Group has production facilities throughout the world.

                                       8





   In  January  2001,  the  Company  agreed to acquire  the  dental  injectible
anesthetic   assets  of  AstraZeneca   ("AZ  Assets"),   including   permanent,
exclusive  and  royalty-free  licensing  rights  to  the  dental  products  and
tradenames,  for  $136.5  million  and  royalties  on  future  sales  of a  new
anesthetic product for scaling and root planing,  Oraqix(TM)  ("Oraqix"),  that
was in Stage III  clinical  trials  at the time of the  agreement.  The  $136.5
million  purchase  price  was  composed  of the  following:  an  initial  $96.5
million  payment  which  was made at  closing  in  March  2001;  a $20  million
contingency  payment  associated with the first year sales of injectible dental
anesthetic  which was paid  during  the first  quarter of 2002;  a $10  million
payment  upon  submission  of an Oraqix  New Drug  Application  ("NDA")  in the
U.S.,  and  Marketing  Authorization  Application  ("MAA")  in  Europe  for the
Oraqix product under  development;  and a $10 million  payment upon approval of
the NDA and  MAA.  Because  the  Oraqix  product  has not  received  regulatory
approvals  for its use,  payments  made with respect to this  product  prior to
approval are considered to be research and  development  costs and are expensed
as incurred.  After an analysis of the  available  clinical  data,  the Company
concluded  that the data was inadequate to support the original  agreement.  As
a result,  the Company  renegotiated  the  contract  to require a $2.0  million
payment upon  submission of the NDA and MAA,  payments of $6.0 million and $2.0
million  upon the  approval  of the NDA and MAA,  respectively,  for  licensing
rights  and  a  $10.0   million   prepaid   royalty   upon   approval  of  both
applications.  Under the terms of the renegotiated agreement,  the $2.0 million
payment was accrued  during the fourth  quarter of 2001 and was paid during the
first quarter of 2002.

   In January 2001, the Company acquired the outstanding shares of Friadent
GmbH ("Friadent") for 220 million German marks or $106 million ($105 million,
net of cash acquired).  During the first quarter of 2002, the Company
received cash of 16.5 million German marks or approximately $7.3 million,
representing a final balance sheet adjustment. As a result of this closing
balance sheet adjustment, goodwill was reduced by approximately $7.3 million.
Headquartered in Mannheim, Germany, Friadent is a major global dental implant
manufacturer and marketer with subsidiaries in Germany, France, Denmark,
Sweden, the United States, Switzerland, Brazil, and Belgium.

   The acquisitions above were accounted for under the purchase method of
accounting; accordingly, the results of their operations are included in the
accompanying financial statements since the respective dates of the
acquisitions. The purchase prices plus direct acquisition costs have been
allocated on the basis of estimated fair values at the dates of acquisition,
pending final determination of the fair value of certain acquired assets and
liabilities. The current purchase price allocations for Austenal, Degussa
Dental, Friadent and the AZ Assets are as follows:



                                               Austenal  Degussa Dental   Friadent    AZ Assets
                                                                (in thousands)

                                                                         
Current assets                                $   8,197    $ 166,011    $  16,244    $    --
Property, plant and equipment                       274       71,647        4,184          878
Identifiable intangible assets and goodwill      27,534      413,329      106,809      129,591
Other long-term assets                              125       14,157        1,119         --
Current liabilities                             (11,166)    (103,899)     (27,553)     (11,122)
Other long-term liabilities                      (1,157)     (42,140)      (3,054)        --
                                              $  23,807    $ 519,105    $  97,749    $ 119,347




   In March 2001, the Company sold InfoSoft, LLC to PracticeWorks Inc.
("PracticeWorks"). InfoSoft, LLC was the wholly owned subsidiary of the
Company, that developed and sold software and related products for dental
practice management. PracticeWorks is the dental software management and
dental claims processing company which was spun-off by Infocure Corporation.
In the transaction, the Company received 6.5% convertible preferred stock in
PracticeWorks, with a fair value of $32 million. This sale resulted in a
$23.1 million pretax gain which was included in "Other expense (income),
net". The Company recorded this preferred stock investment and subsequent
accrued dividends to "Other noncurrent assets" and has measured the
investment for recoverability on a periodic basis.

                                       9





   In June 2002, the Company completed a transaction with PracticeWorks to
exchange the accumulated balance of this preferred stock investment for a
combination of $15.0 million of cash, 1.0 million shares of PracticeWorks'
common stock valued at $15.0 million and 450,000 seven-year term stock
warrants issued by PracticeWorks, valued at $3.6 million, based on the
Black-Scholes option pricing model. The transaction resulted in a loss to the
Company of $1.1 million, which is included in "Other expense (income), net".
The exchange provided the Company with immediate cash, as well as, improved
liquidity on its investment in PracticeWorks, while also providing additional
market appreciation potential if PracticeWorks' business and stock price
continue to perform well. As a result of the transaction, the Company will no
longer recognize income for preferred stock dividends. The common stock has
been classified as available-for-sale and any fair value adjustments to this
investment will be reflected in other comprehensive income until sold. The
warrants are classified as derivative financial instruments as defined under
SFAS No. 133 and any fair value adjustments in these holdings will be
reflected in current income each quarter until sold. For the quarter and the
nine months ended September 30, 2002 the unrealized loss on the stock
warrants was $1.3 million and $0.1 million, respectively. These unrealized
losses were included in "Other expense (income), net".


NOTE 5 - INVENTORIES


   Inventories consist of the following:


                                September 30,    December 31,
                                    2002           2001
                                        (in thousands)

Finished goods                    $136,197       $119,030
Work-in-process                     38,031         35,539
Raw materials and supplies          45,558         42,885

                                  $219,786       $197,454


NOTE 6 - RESTRUCTURING AND OTHER COSTS


   On January 25, 2001, a fire broke out in the Company's Maillefer facility
in Switzerland. The fire caused severe damage to a building and to most of
the equipment it contained. During the third quarter of 2002, the Company
received insurance proceeds for settlement of the damages caused to the
building. These proceeds resulted in the Company recognizing a net gain on
the damaged building of approximately $0.8 million. The Company received
insurance proceeds on the destroyed equipment during the fourth quarter of
2001 and recorded the related disposal gains during that period.

                                       10





   During the second quarter of 2002 the Company recorded a charge of $1.7
million for restructuring and other costs. The charge primarily related to
the elimination of duplicative functions created as a result of combining the
Company's Ceramed and U.S. Friadent divisions. Included in this charge were
severance costs of $0.5 million, lease/contract termination costs of $0.9
million and other restructuring costs of $38,000. In addition, the Company
recorded $0.2 million of impairment charges on fixed assets that will be
disposed of as a result of the restructuring plan. During the third quarter
of 2002, the Company determined that the costs to complete this plan were
higher than initially estimated and as a result an adjustment of $0.2 million
was recorded as a change in estimate. This restructuring plan will result in
the elimination of approximately 35 administrative and manufacturing
positions in the United States, 15 of which remain to be eliminated as of
September 30, 2002. The plan is expected to be completed during the first
quarter of 2003. The major components of these restructuring charges and the
remaining outstanding balances at September 30, 2002 are as follows:



                                             Amounts    Change      Balance
                                   2002      Applied  in Estimate  September 30,
                               Provisions     2002       2002        2002
                                                      
Severance                        $   541    $   (85)   $   234    $   690
Lease/contract terminations          895       --          (54)       841
Other restructuring costs             38       --          (10)        28
Fixed asset impairment charges       195       (195)      --         --
                                 $ 1,669    $  (280)   $   170    $ 1,559



   In the fourth quarter of 2001, the Company recorded a charge of $12.3
million for restructuring and other costs.  The charge included costs of $6.0
million to restructure the Company's existing operations, primarily in
Germany, Japan and Brazil, as a result of the integration with Degussa
Dental. The primary effect of this plan is the elimination of duplicative
functions created as a result of combining the Company's operations in these
countries with those of Degussa Dental. Included in this charge were
severance costs of $2.1 million, lease/contract termination costs of $1.1
million and other restructuring costs of $0.2 million. In addition, the
Company recorded $2.6 million of impairment charges on fixed assets that will
be disposed of as a result of the restructuring plan. During 2002, the
Company determined that the costs to complete this plan were lower than
originally estimated and as a result $1.2 million of these costs were
reversed as a change in estimate. This restructuring plan will result in the
elimination of approximately 160 administrative and manufacturing positions
in Germany, Japan and Brazil, 15 of which remain to be eliminated as of
September 30, 2002. As part of these reorganization activities, some of these
positions were replaced with lower-cost outsourced services. The Company
anticipates that most aspects of this plan will be completed by the first
quarter of 2003. The remaining charge of $6.3 million involves impairment
charges on intangible assets.

   In the first quarter of 2001, the Company recorded a charge of $5.5 million
related to reorganizing certain functions within Europe, Brazil and North
America. The primary objectives of this reorganization were to consolidate
duplicative functions and to improve efficiencies within these regions.
Included in this charge were severance costs of $3.1 million, lease/contract
termination costs of $0.6 million and other restructuring costs of $0.8
million. In addition, the Company recorded $1.0 million of impairment charges
on fixed assets that will be disposed of as a result of the restructuring
plan. This restructuring plan resulted in the elimination of approximately
310 administrative and manufacturing positions in Brazil and Germany. As part
of these reorganization activities, some of these positions were replaced
with lower-cost outsourced services. During the first quarter of 2002, this
plan was substantially completed and the remaining accrual balances of $1.9
million were reversed as a change in estimate.

   As part of combining Friadent and Degussa Dental with the Company, $14.1
million of liabilities were established through purchase price accounting for
the restructuring of the acquired companies' operations in Germany, Brazil,
the United States and Japan. Included in this liability were severance costs
of $11.9 million, lease/contract termination costs of $1.1 million and other
restructuring costs of $1.1 million. This restructuring plan will result in
the elimination of approximately 200 administrative and manufacturing
positions in Germany, Brazil and the United States, 45 of which remain to be
eliminated as of September 30, 2002. The Company anticipates that most
aspects of this plan will be completed during 2003.

                                       11





   The major components of these restructuring charges and the amounts
recorded through purchase price accounting and the remaining outstanding
balances at September 30, 2002 are as follows:




                                                        Amounts
                                                       Recorded
                                                       Through         Amounts      Amounts       Change         Balance
                                           2001        Purchase        Applied      Applied     in Estimate   September 30,
                                        Provisions     Accounting        2001         2002          2002            2002
                                                                                                 
Severance                                $  5,270      $ 11,929       $ (1,850)      $ (5,238)      $ (1,605)      $  8,506
Lease/contract terminations                 1,682         1,071           (563)          (551)          (438)         1,201
Other restructuring costs                     897         1,062           --             (150)          (445)         1,364
Fixed asset impairment charges              3,634          --           (3,634)           656           (656)          --
Intangible asset impairment charges         6,291          --           (6,291)          --             --             --
                                         $ 17,774      $ 14,062       $(12,338)      $ (5,283)      $ (3,144)      $ 11,071


   In the fourth quarter of 2000, the Company recorded a pre-tax charge of
$2.7 million related to the reorganization of its French and Latin American
businesses. The primary focus of the reorganization was consolidation of
operations in these regions in order to eliminate duplicative functions. The
restructuring plan resulted in the elimination of approximately 40
administrative positions, mainly in France. The Company also added positions
as a result of these reorganization activities. During 2002, the Company
determined that the costs to complete this plan were lower than originally
estimated and as a result $0.3 million of these costs were reversed as a
change in estimate. As of September 30, 2002 this plan was substantially
complete.

   In the second quarter of 1998,  the Company  rationalized  and  restructured
its worldwide laboratory  business,  primarily for the closure of the Company's
German  tooth  manufacturing  facility.  All  major  aspects  of the plan  were
completed  in 1999,  except  for the  disposition  of the  property  and  plant
located in Dreieich,  Germany,  which has been  written-down  to its  estimated
fair  value,  but which has not yet been sold.  In the second  quarter of 2002,
the Company  entered  into a tentative  agreement to sell this  property.  This
recent  activity  has  provided  the  Company  with  more  updated  fair  value
information  and as a result the Company has  written-up  the carrying value of
the property by $0.5 million to its revised estimated fair value.

                                       12




NOTE 7 - GOODWILL AND OTHER INTANGIBLE ASSETS


   Effective  January 1, 2002,  the  Company  adopted  Statement  of  Financial
Accounting  Standards  No. 142 ("SFAS  142"),  "Goodwill  and Other  Intangible
Assets".  This  statement  requires  that  the  amortization  of  goodwill  and
indefinite  life  intangible  assets  be  discontinued  and  instead  an annual
impairment  test approach be applied.  These  impairment  tests are required to
be performed  transitionally  upon  adoption and annually  thereafter  (or more
often if adverse events occur).  These  impairment  tests are based upon a fair
value approach  rather than an evaluation of the  undiscounted  cash flows.  If
goodwill  impairment  is  identified,  the  resulting  charge is  determined by
recalculating  goodwill  through a hypothetical  purchase  price  allocation of
the fair  value  and  reducing  the  current  carrying  value to the  extent it
exceeds the  recalculated  goodwill.  If impairment is identified on indefinite
life  intangibles,  the  resulting  charge  reflects  the excess of the asset's
carrying cost over its fair value.  Other  intangible  assets with finite lives
will continue to be amortized  over their useful lives.  The Company  performed
the  transitional  impairment  tests  during  the first  quarter of 2002 and no
impairment  was  identified.  In  addition,  as  part  of the  adoption  of the
standard,  the Company  assessed and  identified  intangible  assets which were
deemed indefinite-lived.

   In accordance with SFAS 142, prior period amounts have not been restated.
The following table presents prior year reported amounts adjusted to
eliminate the amortization of goodwill and indefinite life intangible assets.



                                                    Three Months Ended September 30,   Nine Months Ended September 30,

                                                          2002          2001           2002            2001
                                                               (in thousands, except per share amounts)

                                                                                         
Reported net income                                   $ 35,766 (1)  $   25,919      $ 105,683 (2)    $ 87,649 (3)
Add: amortization adjustment, net of related tax          --             3,675           --            10,459
Adjusted net income                                   $ 35,766      $   29,594      $ 105,683        $ 98,108

Reported basic earnings per share                     $   0.46 (1)  $     0.33      $    1.35 (2)    $   1.13 (3)
Add: amortization adjustment                              --              0.05           --              0.13
Adjusted basic earnings per share                     $   0.46      $     0.38      $    1.35        $   1.26

Reported diluted earnings per share                   $   0.45 (1)  $     0.33      $    1.32 (2)    $   1.11 (3)
Add: amortization adjustment                              --              0.05           --              0.13
Adjusted diluted earnings per share                   $   0.45      $     0.38      $    1.32        $   1.24


<FN>
(1) Includes restructuring and other income of $0.6 million, after tax, or $0.01 per share.
(2) Includes restructuring and other income of $1.9 million, after tax, or $0.02 per share.
(3) Includes gain from the sale of a business and restructuring and other costs of $9.8 million, after tax, or $0.12 per share.
</FN>


   The net carrying values of goodwill and identifiable intangible assets are
as follows:

                                                  September 30,   December 31,
                                                       2002          2001
                                                          (in thousands)

Goodwill                                             $876,973      $763,270

Indefinite life identifiable intangible assets:
  Trademarks                                         $  4,080      $  4,080
  Licensing agreements                                140,585       118,979
Finite life identifiable intangible assets             82,700       125,831
    Total identifiable intangible assets             $227,365      $248,890

                                       13




   The change in the net carrying value of goodwill was primarily related to
the goodwill associated with the acquisition of Austenal purchased in January
2002, purchase price adjustments related to the Degussa Dental acquisition,
the closing balance sheet adjustment received in the Friadent acquisition
(see note 4) and foreign currency translation adjustments. The increase in
indefinite life licensing agreements was due to final purchase price
adjustments related to the AZ asset acquisition and foreign currency
translation adjustments. These intangible assets relate to the royalty-free
licensing rights to AstraZeneca's dental products and tradenames. The change
in finite life identifiable intangible assets was due primarily to the
finalization of the valuations of the intangible assets acquired in the
Degussa Dental acquisition which were previously based on estimates and
foreign currency translation adjustments.

    Finite life identifiable intangible assets consist of the following:



                                         September 30, 2002                          December 31, 2001
                            ----------------------------------------     --------------------------------------------

                              Gross                           Net           Gross                            Net
                            Carrying      Accumulated       Carrying       Carrying      Accumulated       Carrying
                             Amount       Amortization       Amount         Amount       Amortization       Amount
                                                                (in thousands)

                                                                                       
Patents                   $  53,153       $ (30,782)      $  22,371      $  64,514       $ (27,866)      $  36,648
Trademarks                   35,917          (6,185)         29,732         59,610          (5,630)         53,980
Licensing agreements         34,820         (16,320)         18,500         29,405         (14,877)         14,528
Other                        38,382         (26,285)         12,097         44,961         (24,286)         20,675
                          $ 162,272       $ (79,572)      $  82,700      $ 198,490       $ (72,659)      $ 125,831


   Amortization expense for finite life identifiable intangible assets for the
quarter and the nine months ended September 30, 2002 was $2.5 million and
$7.7 million, respectively. The annual estimated amortization expense related
to these intangible assets for each of the five succeeding fiscal years is
$10.1 million, $9.2 million, $8.2 million, $6.8 million and $5.9 million for
2002, 2003, 2004, 2005 and 2006, respectively.


NOTE 8 - COMMITMENTS AND CONTINGENCIES


   DENTSPLY  and its  subsidiaries  are from time to time  parties to  lawsuits
arising  out  of  their  respective  operations.  The  Company  believes  it is
remote  that  pending  litigation  to which  DENTSPLY  is a party  will  have a
material  adverse effect upon its  consolidated  financial  position or results
of operations.

   In June 1995,  the  Antitrust  Division of the United  States  Department of
Justice  initiated  an  antitrust  investigation  regarding  the  policies  and
conduct  undertaken  by the  Company's  Trubyte  Division  with  respect to the
distribution  of  artificial  teeth and  related  products.  On January 5, 1999
the  Department  of Justice  filed a complaint  against the Company in the U.S.
District  Court in  Wilmington,  Delaware  alleging  that the  Company's  tooth
distribution  practices  violate  the  antitrust  laws and seeking an order for
the  Company to  discontinue  its  practices.  Three  follow on  private  class
action  suits on behalf of  dentists,  laboratories  and  denture  patients  in
seventeen  states,  respectively,  who  purchased  Trubyte  teeth  or  products
containing  Trubyte  teeth,  were filed and  transferred  to the U.S.  District
Court  in  Wilmington,  Delaware.  The  class  action  filed on  behalf  of the
dentists has been  dismissed by the  plaintiffs.  The private  party suits seek
damages in an unspecified  amount.  The Court has granted the Company's  motion
on the lack of standing of the  laboratory  and patient class actions to pursue
damage  claims.  Four  private  party  class  actions  on  behalf  of  indirect
purchasers  were filed in  California  state  court.  These  cases are based on
allegations  similar to those in the  Department  of Justice  case. In response
to the Company's  motion,  these cases have been  consolidated  in one Judicial
District  in Los  Angeles.  A similar  private  party  action has been filed in
Florida.  The  trial in the  government's  case was held in April and May 2002,
the  post-trial  briefing  occurred  during the summer and the final  arguments
were made in  September  of 2002.  It is  unlikely a  decision  will be made by
the Court until late in 2002.  It is the  Company's  position  that the conduct
and activities of the Trubyte division do not violate the antitrust laws.

                                       14





                          DENTSPLY INTERNATIONAL INC.


Item 2 - Management's Discussion and Analysis of Financial Condition and
Results of Operations

   Certain statements made by the Company, including without limitation,
statements containing the words "plans", "anticipates", "believes",
"expects", or words of similar import constitute forward-looking statements
which are made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995.  Investors are cautioned that
forward-looking statements involve risks and uncertainties which may
materially affect the Company's business and prospects, and should be read in
conjunction with the risk factors discussed within the Company's Annual
Report on Form 10-K for the year ended December 31, 2001.


RESULTS OF OPERATIONS


Quarter Ended September 30, 2002 Compared to Quarter Ended September 30, 2001

Net Sales

   Net sales for the quarter ended September 30, 2002 increased $110.0
million, or 43.4%, to $363.5 million, up from $253.5 million in the same
period of 2001. Excluding non-dental sales, net sales of dental products
increased $110.3 million, or 45.0%, to $355.5 million in the third quarter of
2002. Base business sales growth (internal sales growth exclusive of
acquisitions/divestitures and the impact of currency translation) for the
dental business in the third quarter was 6.2%, excluding a 37.0% increase due
to net acquisitions and a positive 1.8% foreign currency translation impact
due to the weakening of the U.S. dollar against the major currencies in
Europe during the quarter. This growth was achieved over both large equipment
and consumables (which includes small equipment) product categories. As noted
in the second quarter, operational issues that resulted in shipping backlogs
a year ago at the European central warehouse improved the second quarter of
2002. If we remove the catch up of these backlogs from the third quarter of
2001, base business sales of dental products increased 6.8% in the third
quarter of 2002.

   Sales in the United States for the third quarter grew 19.1%: 8.6% from base
business sales growth in both large equipment and consumables; and 10.5% from
net acquisitions/divestitures and currency translation. Notable base business
growth was achieved in endodontics, orthodontics, and a broad range of
consumable products.

   European sales, including the Commonwealth of Independent States (C.I.S.),
increased 119.3% during the third quarter of 2002.  Reported European base
business sales growth increased 7.7% in the third quarter of 2002. European
base business sales growth would have increased approximately 10.6% in the
third quarter of 2002 without the catch up of the European central warehouse
backlogs in the third quarter of 2001. Currency translation had a positive
8.9% impact on the quarter in Europe.  Acquisitions/divestitures added 102.7%
to European sales during the quarter. Notable base business growth was
achieved in endodontics, orthodontics, implants, and a broad range of
consumable products in Germany, United Kingdom, and France.

   Asia (excluding Japan) base business sales increased 8.6%. Notable growth
was achieved by Dentsply's subsidiaries in South Korea, Taiwan and Hong Kong.
Net acquisitions added an additional 23.1% in Asia and currency translation
added 2.4%.  Latin American base business sales declined 9.4% during the
third quarter, 2002, primarily due to numerous economic and political issues
which hampered sales growth throughout this region. Acquisitions added 13.1%
to Latin American net sales offset by 11.5% for the negative impact of
currency translation. Sales in the rest of the world grew 43.3%; 46.3% from
net acquisitions and a positive 2.3% from currency translation less 5.3% net
base business sales declines, primarily in Japan and Middle East/Africa,
which were partially offset by solid base business sales increases in Canada
and Australia.

   Sales for the three months ended September 30, 2002 of $363.5 million
included sales of precious metals generated through the precious metal alloy
product offerings of Degussa Dental.  Due to the fluctuations of precious
metal prices, the sales value of this component may vary from period to
period.  The Company's net sales for the three months ended September 30,
2002, excluding the sales value of precious metals, were $321.8 million, an
increase of 26.9% over the same period of 2001.

                                       15





Gross Profit

   Gross profit for the third quarter represented 49.3% of net sales, or 55.7%
without precious metals content, compared to 52.2% of net sales in 2001.
There were no sales of precious metals in the third quarter of 2001. The
gross profit margin, without precious metals content, benefited by a
favorable product mix and operational improvements, including the positive
results of earlier restructuring activities.

Operating Expenses

   Selling, general and administrative (SG&A) expense increased $30.2 million,
or 34.3%.  As a percentage of sales, SG&A expenses decreased from 34.7% in
the third quarter of 2001 to 32.5% for the same period of 2002.  SG&A
spending, excluding acquisitions, represented 34.2% of sales during the third
quarter of 2002 compared to 34.7% for the same period in 2001.  This decrease
is mainly due to the discontinuation of goodwill amortization.

   During the third quarter of 2002, the Company recorded restructuring and
other income of $0.8 million resulting primarily from the final insurance
settlement associated with the 2001 fire at the Company's Maillefer facility
(see Note 6 to the condensed consolidated financial statements).

Other Income and Expenses

   Net interest expense increased $2.6 million in the third quarter of 2002
due to higher debt levels to finance the acquisition activity in 2001 and
2002, offset slightly by cash received from the PracticeWorks preferred stock
conversion. Other expense increased $0.9 million, including a $1.3 million
mark-to-market loss on the warrants received from PracticeWorks in June,
2002.  The third quarter of 2001 included preferred stock dividend income of
$0.5 million from PracticeWorks. Currency transactions losses in the third
quarter of 2002 were $1.3 million lower than the currency transactions losses
recorded in the third quarter of 2001. Minority interest expense, included in
Other expense (income), increased $0.3 million in the third quarter of 2002,
including the minority interest for the Degussa Dental operations.

Earnings

   Income before income taxes in the third quarter of 2002 increased $13.8
million due to higher pre-tax profits from operations in 2002.  The effective
year-to-date tax rate for operations was 33.0% in the third quarter of both
periods.

   Net income for the third quarter of 2002 was $35.8 million, or $.45 diluted
earnings per common share compared to $25.9 million, or $.33 diluted earnings
per common share in the third quarter of 2001, an increase of 36.4%.  Net
income for the third quarter of 2002, excluding restructuring and other
income of $0.8 million, was $35.2 million, or $.44 diluted earnings per
common share compared to $25.9 million, or $.33 diluted earnings per common
share in the third quarter of 2001, an increase of 33.3%.


Nine Months Ended September 30, 2002 Compared to Nine Months Ended September
30, 2001

Net Sales

   Net sales for the nine months ended September 30, 2002 increased $338.9
million, or 45.0%, to $1,092.7 million, up from $753.8 million in the same
period of 2001. Excluding non-dental sales, net sales of dental products
increased $340.0 million, or 46.7%, to $1,068.2 million in the first nine
months of 2002.  Base business sales growth (internal sales growth exclusive
of acquisitions/divestitures and the impact of currency translation) for the
dental business in the first nine months was 7.4%, excluding a 38.7% increase
due to net acquisitions and a positive 0.6% foreign currency translation
impact due to the weakening of the U.S. dollar against DENTSPLY's major
functional reporting currencies. This growth was achieved over both large
equipment and consumables (which includes small equipment) product
categories.

   Sales in the United States for the first nine months of 2002 grew 19.9%:
8.4% from base business sales growth in both large equipment and consumables;
and 11.5% from net acquisitions/divestitures and translation. Notable growth
was achieved in endodontics and orthodontics.

                                       16





   European sales, including the Commonwealth of Independent States, increased
110.7% during the first nine months of 2002.  European base business sales
growth increased 6.6% when compared to the prior year.  Currency translation
had a positive 3.9% impact on the first nine months in Europe.
Acquisitions/divestitures added 100.2% to European sales during the first
nine months. Notable base business growth was achieved in endodontics,
orthodontics and a broad range of consumable products in Germany, United
Kingdom, and France.

   Asia (excluding Japan) base business sales increased 6.8%. Notable growth
was achieved by Dentsply's subsidiaries in South Korea and India. Net
acquisitions added an additional 24.1% in Asia and the impact from currency
translation was a positive 0.7%.  Latin American base business sales declined
5.8% during the first nine months of 2002 primarily due to economic and
political issues which hampered sales growth throughout this region.
Acquisitions added 16.8% to Latin American net sales offset by 8.7% for the
negative impact of currency translation. Sales in the rest of the world grew
52.9%; 7.2% from base business primarily in Canada, Japan, and Australia,
which was partially offset slightly by a softening of sales growth in the
Middle East.  Currency translation had a positive 0.4% impact on the first
nine months of 2002, while acquisitions added 45.3% to sales in the rest of
the world.

   Sales for the nine months ended September 30, 2002 of $1,092.7 million
included sales of precious metals generated through the precious metal alloy
product offerings of Degussa Dental.  The Company's net sales for the nine
months ended September 30, 2002, excluding the sales value of precious
metals, were $956.6 million, an increase of 26.9% over the same period of
2001.

   The Company expects the foreign currency impact during the fourth quarter
of 2002 to be approximately 3% positive due to both the current exchange
rates and the fact that Degussa Dental, with significant Euro-based sales,
was first included in the Company's results in the fourth quarter of 2001.


Gross Profit

   Gross profit for the first nine months of 2002 represented 49.0% of net
sales, or 55.9% without precious metals content, compared to 52.5% of net
sales in 2001.  There were no sales of precious metals in the first nine
months of 2001. The gross profit margin, without precious metals content,
benefited by a favorable product mix and operational improvements, including
the positive results of earlier restructuring activities and the elimination
of the negative impact of inventory step-up from acquisitions recorded in the
prior year.

Operating Expenses

   Selling, general and administrative (SG&A) expense increased $86.2 million,
or 32.3%.  As a percentage of sales, SG&A expenses decreased from 35.4% in
the first nine months of 2001 to 32.3% for the same period of 2002. SG&A
spending, excluding acquisitions, represented 34.2% of sales during the first
nine months of 2002 compared to 35.4% for the same period in 2001.  This
decrease is mainly due to the discontinuation of goodwill amortization. The
Company has completed its transitional impairment review of goodwill as
required under the Statement of Financial Accounting Standards (SFAS) 142,
and did not have any impairment of its goodwill.

   During the first nine months of 2002, the Company recorded restructuring
and other income of $2.8 million, $2.0 million of which resulted from changes
in estimates related to prior period restructuring initiatives of $3.7
million, offset somewhat by a restructuring charge for the combination of the
CeraMed and U.S. Friadent divisions of $1.7 million in the second quarter of
2002. In addition, the Company recognized a gain of $0.8 million related to
the insurance settlement for fire damages sustained at the Company's
Maillefer facility. The first quarter of 2001 included a restructuring charge
of $5.5 million to improve efficiencies in Europe, Brazil and North America
(see Note 6 to the condensed consolidated financial statements).

Other Income and Expenses

   Net interest expense increased $10.8 million in the first nine months of
2002 due to higher debt levels to finance the acquisition activity in 2001
and 2002. Other income decreased $26.1 million due to the $23.1 million gain
from the sale of Infosoft,LLC in the first quarter of 2001 and $1.3 million
of unfavorable currency transactions resulting from the significant weakening
of the U.S. dollar in the first nine months of 2002. Other income and expense
for the first nine of 2002 also included the loss realized on the share
exchange with PracticeWorks of $1.1 million and a net loss of $0.1 million on
the mark-to-market adjustment for the warrants received in the transaction.
Minority interest expense, included in Other expense (income), increased $0.6
million including the minority interest for newly acquired Degussa Dental
operations.

                                       17




Earnings

   Income before income taxes in the first nine months of 2002 increased $24.3
million, up $47.4 million without the $23.1 million gain from the sale of
Infosoft, LLC recorded in the first quarter of 2001, due primarily to higher
pre-tax profits from operations in 2002.  The effective year-to-date tax rate
for operations was 33.0% in the first nine months of both periods.

   Net income for the first nine months of 2002 was $105.7 million, or $1.32
diluted earnings per common share compared to $87.6 million, or $1.11 diluted
earnings per common share in the first nine months of 2001.  Excluding
restructuring benefits in 2002 and the gain from the sale of Infosoft, LLC
and the restructuring charge in the first quarter of 2001, the first nine
months of 2002 net income was $103.8 million, an increase of 33.4% over 2001.
Excluding these items, diluted earnings per common share were $1.30 in 2002
compared to $.99 in 2001, an increase of 31.3%.


Quarter Ending December 31, 2002

   As noted in Note 4, the Company exchanged its Preferred Stock and accrued
dividends in PracticeWorks, for $15 million of cash, $15 million of common
stock with a one-year lockup, and 450,000 warrants at a strike price of
$15.50 with a seven-year life.  This transaction provided the Company with
some immediate cash, as well as improved liquidity on its investment in
PracticeWorks.  The Company no longer receives a benefit for preferred stock
dividends.  Any price movement in the Company's common stock holding is
reflected in equity ("Accumulated other comprehensive loss") until the stock
is sold and any price movement in the warrants is reflected in in "Other
expense (income), net" each quarter until sold.

   During October 2002, the market price of PracticeWorks common stock
declined significantly. While we don't know where the PracticeWorks' stock
price will close at December 31, 2002, recent PracticeWorks' market values
could negatively impact DENTSPLY's earnings by approximately $.02 - $.03 per
share in the fourth quarter.  Despite this current decline in value of the
PracticeWorks' warrants, we remain comfortable with the earnings guidance we
have provided for 2002 year-end of $1.80 - $1.82 per share of fully diluted
common stock.


CRITICAL ACCOUNTING POLICIES

   There have been no material changes to the Company's disclosure in its 2001
Annual Report on Form 10-K filed March 29, 2002.


LIQUIDITY AND CAPITAL RESOURCES

Nine Months Ended September 30, 2002

   For the nine months ended September 30, 2002, cash flows from operating
activities were $101.1 million compared to $118.0 million for the nine months
ended September 30, 2001.  The decrease of $16.9 million results primarily
from payments of annual volume rebates for precious metal purchases and
restructuring outflows, offset by higher operating earnings.

   Investing activities for the nine months ended September 30, 2002 include
capital expenditures of $39.8 million. Net acquisition activity for the nine
months ended September 30, 2002 was $51.1 million (see Note 4 to the
condensed consolidated financial statements). During the fourth quarter of
2002, the Company expects to make a payment of approximately $10 million for
the purchase of the Degussa Dental headquarters building in Hanau, Germany.
Additionally, early in 2003, the Company expects to make a payment of up to
$10 million for the final consideration related to the Degussa Dental
purchase.

   The Company's current ratio was 1.4 with working capital of $138.0 million
at September 30, 2002.  This compares with a current ratio of 1.4 and working
capital of $125.7 million at December 31, 2001.

                                       18





   The Company's long-term debt increased by $49.4 million from December 31,
2001 to $773.0 million. This net change included an increase of approximately
$90 million due to exchange rate fluctuations on non-U.S. dollar denominated
debt. A portion of this debt is hedging the Company's net investments in certain
foreign locations and the offset of this increase is reflected in other
comprehensive income. In addition, a portion of this debt is hedged by cross
currency swaps, the value of which is reflected in other noncurrent assets, and
therefore the income statement impact of the related debt change is offset by
the income statement impact of changes in the fair values of the swaps.
Excluding the exchange fluctuations, long-term debt was reduced by approximately
$40 million during 2002. The resulting long-term debt to total capitalization at
September 30, 2002 was 50.6% compared to 54.3% at December 31, 2001.

   Under its multi-currency  revolving credit agreement, the Company is able to
borrow up to $250  million  through  May 2006 ("the  five-year  facility")  and
$250 million  through May 2003 ("the 364 day facility").  The 364-day  facility
terminates  in May 2003,  but may be extended,  subject to certain  conditions,
for  additional  periods  of 364  days.  This  revolving  credit  agreement  is
unsecured  and contains  various  financial  and other  covenants.  The Company
also has  available  an  aggregate  $250  million  under two  commercial  paper
facilities;  a $250  million  U.S.  facility  and a $250  million  U.S.  dollar
equivalent   European  facility  ("Euro  CP  facility").   Under  the  Euro  CP
facility,  borrowings can be denominated in Swiss francs,  Japanese yen, Euros,
British pounds and U.S.  dollars.  The 364-day  facility serves as a back-up to
these  commercial  paper  facilities.  The  total  available  credit  under the
commercial paper facilities and the 364-day facility is $250 million.

   The  Company  also has  access to $77.7  million in  uncommitted  short-term
financing   under  lines  of  credit  from  various   financial   institutions.
Substantially  all of these lines of credit have no major  restrictions and are
provided under demand notes between the Company and the lending institutions.

   In total,  the  Company  had  unused  lines of credit of $382.3  million  at
September  30,  2002.  Access  to most of these  available  lines of  credit is
contingent  upon the Company being in compliance  with certain  affirmative and
negative  covenants  relating to its  operations and financial  condition.  The
most   restrictive   of  these   covenants   pertain  to  asset   dispositions,
maintenance  of  certain  levels  of  net  worth,  and  prescribed   ratios  of
indebtedness  to total  capital  and  operating  income plus  depreciation  and
amortization  to interest  expense.  At September 30, 2002,  the Company was in
compliance with these covenants.

   There have been no material changes to the Company's scheduled contractual
cash obligations disclosed in its 2001 Annual Report on Form 10-K filed March
29, 2002.

   The  Company  expects  on an  ongoing  basis,  to be  able to  finance  cash
requirements,   including  capital   expenditures,   stock  repurchases,   debt
service,  operating  leases and potential future  acquisitions,  from the funds
generated  from  operations  and amounts  available  under its existing  credit
facilities.


NEW ACCOUNTING STANDARDS

   In June 2001 Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 141 ("SFAS 141"), "Business
Combinations" and Statement of Financial Accounting Standards No. 142 ("SFAS
142"), "Goodwill and Other Intangible Assets". SFAS 141 addresses financial
accounting and reporting for business combinations. Specifically, effective
for business combinations occurring after July 1, 2001, it eliminates the use
of the pooling method of accounting and requires all business combinations to
be accounted for under the purchase method. SFAS 142 addresses financial
accounting and reporting for acquired goodwill and other intangible assets.
The primary change related to this new standard is that the amortization of
goodwill and intangible assets with indefinite useful lives will be
discontinued and instead an annual impairment approach (or more often if
adverse events occur) will be applied. Except for goodwill and intangible
assets with indefinite lives related to acquisitions after July 1, 2001 (for
which amortization was not recognized at all), the Company discontinued
amortization of goodwill and intangible assets with indefinite lives
effective January 1, 2002 (see Note 7 to the condensed consolidated financial
statements).

                                       19





   In June 2001, the FASB issued Statement of Financial Accounting Standards
No. 143 ("SFAS 143"), "Accounting for Asset Retirement Obligations".  It
applies to legal obligations associated with the retirement of long-lived
assets that result from the acquisition, construction, development and (or)
the normal operation of a long-lived asset, except for certain obligations of
lessees.  SFAS 143 requires that the fair value of a liability for an asset
retirement obligation be recognized in the period in which it is incurred if
a reasonable estimate of fair value can be made.  The associated asset
retirement costs are capitalized as part of the carrying amount of the
long-lived asset and subsequently allocated to expense over the asset's
useful life.  SFAS 143 is effective for the Company in 2003 and the effect of
adopting it is not expected to be material.

   In August 2001, the FASB issued Statement of Financial Accounting Standards
No. 144 ("SFAS 144"), "Accounting for the Impairment or Disposal of Long-Lived
Assets." SFAS 144 supercedes SFAS 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of," and APB 30, "
Reporting the Results of Operations-Reporting the Effects of Disposal of a
Segment of Business and Extraordinary, Unusual and Infrequently Occurring Events
and Transactions." SFAS 144 requires an impairment loss to be recognized only if
the carrying amounts of long-lived assets to be held and used are not
recoverable from their expected and undiscounted future cash flows. The Company
adopted SFAS 144 effective January 1, 2002. This standard has not had, nor is
expected to have, a material impact on the Company.

   In June 2002, the FASB issued Statement of Financial Accounting Standards
No. 146 ("SFAS 146"), "Accounting for Costs Associated with Exit or Disposal
Activities." SFAS 146 nullifies Emerging Issues Task Force ("EITF") Issue No.
94-3 ("EITF 94-3"),  "Liability Recognition for Certain Employee Termination
Benefits and Other Costs to Exit an Activity." The principal change resulting
from this statement as compared to EITF 94-3 relates to more stringent
requirements for the recognition of a liability for a cost associated with an
exit or disposal activity.  This Statement requires that a liability for a
cost associated with an exit or disposal activity be recognized when the
liability is incurred.  Under Issue 94-3, a liability for an exit cost was
recognized at the date of an entity's commitment to an exit plan. This
Statement also establishes that fair value is the objective for initial
measurement of the liability. SFAS 146 is effective for exit or disposal
activities that are initiated after December 31, 2002, with early application
encouraged. Based on a preliminary assessment of this new standard, the
Company believes that SFAS 146 may impact the timing of the recognition of
future restructuring activities, whereby liabilities associated with the
elements of the restructuring plan may need to be recognized at various dates
subsequent to the commitment date rather than at the commitment date, which
is the Company's current practice.


EURO CURRENCY CONVERSION

   On January 1, 1999,  eleven of the fifteen member  countries of the European
Union  (the  "participating  countries")  established  fixed  conversion  rates
between their legacy currencies and the newly established Euro currency.

   The legacy currencies  remained legal tender in the participating  countries
between  January 1, 1999 and  January  1, 2002 (the  "transition  period").  On
January 1, 2002, the European  Central Bank issued  Euro-denominated  bills and
coins for use in cash  transactions.  On or before  July 1,  2002,  the  legacy
currencies of  participating  countries  will no longer be legal tender for any
transactions.

   The  Company's  various  operating  units  which  are  affected  by the Euro
conversion  adopted the Euro as the functional  currency  effective  January 1,
2001.  At this time,  the Company  does not expect the  reasonably  foreseeable
consequences  of the Euro  conversion to have material  adverse  effects on the
Company's business, operations or financial condition.


IMPACT OF INFLATION


   The Company has generally offset the impact of inflation on wages and the
cost of purchased materials by reducing operating costs and increasing
selling prices to the extent permitted by market conditions.

                                       20




Item 3 - Quantitative and Qualitative Disclosures About Market Risk


   There have been no significant material changes to the market risks as
disclosed in the Company's Annual Report on Form 10-K filed for the year
ending December 31, 2001.


Item 4 - Controls and Procedures

Evaluation of Disclosure Controls and Procedures

   Within the 90-day period prior to the filing of this report, an
evaluation was carried out under the supervision and with the participation
of the Company's management, including the Chief Executive Officer ("CEO")
and Chief Financial Officer ("CFO"), of the effectiveness of our disclosure
controls and procedures. Based on that evaluation, the CEO and CFO have
concluded that the Company's disclosure controls and procedures are
effective to ensure that information required to be disclosed by the Company
in reports that it files or submits under the Securities Exchange Act of
1934 is recorded, processed, summarized and reported within the time periods
specified in Securities and Exchange Commission rules and forms.

Changes in Internal Controls

   Subsequent to the date of our evaluation, there were no significant
changes in the Company's internal controls or in other factors that could
significantly affect the internal controls, including any corrective actions
with regard to significant deficiencies and material weaknesses.



                                       21




                                    PART II
                               OTHER INFORMATION

Item 1 - Legal Proceedings


   DENTSPLY  and its  subsidiaries  are from time to time  parties to  lawsuits
arising  out  of  their  respective  operations.  The  Company  believes  it is
remote  that  pending  litigation  to which  DENTSPLY  is a party  will  have a
material  adverse effect upon its  consolidated  financial  position or results
of operations.

   In June 1995, the Antitrust Division of the United States Department of
Justice initiated an antitrust investigation regarding the policies and
conduct undertaken by the Company's Trubyte Division with respect to the
distribution of artificial teeth and related products.  On January 5, 1999
the Department of Justice filed a complaint against the Company in the U.S.
District Court in Wilmington, Delaware alleging that the Company's tooth
distribution practices violate the antitrust laws and seeking an order for
the Company to discontinue its practices.  Three follow on private class
action suits on behalf of dentists, laboratories and denture patients in
seventeen states, respectively, who purchased Trubyte teeth or products
containing Trubyte teeth, were filed and transferred to the U.S. District
Court in Wilmington, Delaware.  The class action filed on behalf of the
dentists has been dismissed by the plaintiffs.  The private party suits seek
damages in an unspecified amount.  The Court has granted the Company's motion
on the lack of standing of the laboratory and patient class actions to pursue
damage claims.  Four private party class actions on behalf of indirect
purchasers were filed in California state court.  These cases are based on
allegations similar to those in the Department of Justice case.  In response
to the Company's motion, these cases have been consolidated in one Judicial
District in Los Angeles.  A similar private party action has been filed in
Florida.  The trial in the government's case was held in April and May 2002,
the post-trial briefing  occurred during the summer and the final arguments
were made in September of 2002.  It is unlikely a decision will be made by
the Court until late in 2002.  It is the Company's position that the conduct
and activities of the Trubyte division do not violate the antitrust laws.


Item 6 - Exhibits and Reports on Form 8-K

(a)   Exhibits
      99  Chief Executive Officer and Chief Financial Officer Certification
          Statements.

(b)  Reports on Form 8-K - None.


                                       22




Signatures


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                              DENTSPLY INTERNATIONAL INC.


November 13, 2002             /s/  John C. Miles II
Date                               John C. Miles II
                                   Chairman and
                                   Chief Executive Officer



November 13, 2002             /s/  William R. Jellison
Date                               William R. Jellison
                                   Senior Vice President and
                                   Chief Financial Officer

                                       23




Section 302 Certifications Statement


I, John C. Miles II, certify that:


1. I have reviewed this quarterly report on Form 10-Q of Dentsply
International;


2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;


3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;


4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:


a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this quarterly report is being
prepared;


b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and


c) presented in this quarterly report our conclusions about the effectiveness
of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;


5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):


a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and


b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls;
and


6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including any
corrective actions with regard to significant deficiencies and material
weaknesses.


Date: November 13, 2002


/s/  John C. Miles II
     Chairman and Chief Executive Officer

                                       24




Section 302 Certifications Statement


I, William R. Jellison, certify that:


1. I have reviewed this quarterly report on Form 10-Q of Dentsply
International;


2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;


3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;


4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:


a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this quarterly report is being
prepared;


b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and


c) presented in this quarterly report our conclusions about the effectiveness
of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;


5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):


a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and


b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls;
and


6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including any
corrective actions with regard to significant deficiencies and material
weaknesses.


Date: November 13, 2002


/s/  William R. Jellison
     Senior Vice President and Chief Financial Officer

                                       25