SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

          (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended March 31,2004

                                      OR

         ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

       For the transition period from ______________ to _______________

                        Commission File Number 0-16211

                          DENTSPLY International Inc.
     ---------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

                         Delaware                   39-1434669
     ---------------------------------------------------------------------
               (State or other jurisdiction of    (I.R.S. Employer
              incorporation or organization)     Identification No.)


               221 West Philadelphia Street, York, PA    17405-0872
     ---------------------------------------------------------------------
              (Address of principal executive offices)    (Zip Code)

                                (717) 845-7511
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                               ( X ) Yes ( ) No

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

                               ( X ) Yes ( ) No



Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date: At May 5, 2004 the Company
had 80,538,205 shares of Common Stock outstanding, with a par value of $.01
per share.

                                 Page 1 of 31






                          DENTSPLY INTERNATIONAL INC.
                                   FORM 10-Q

                       For Quarter Ended March 31, 2004

                                     INDEX







Page No.

PART I - FINANCIAL INFORMATION

   Item 1 - Financial Statements (unaudited)
      Consolidated Condensed Statements of Income         3
      Consolidated Condensed Balance Sheets               4
      Consolidated Condensed Statements of Cash Flows     5
      Notes to Unaudited Interim Consolidated Condensed
        Financial Statements                              6

   Item 2 - Management's Discussion and Analysis of
      Financial Condition and Results of Operations      21

   Item 3 - Quantitative and Qualitative Disclosures
      About Market Risk                                  28

   Item 4 - Controls and Procedures                      28


PART II - OTHER INFORMATION

   Item 1 - Legal Proceedings                            29

   Item 2 - Changes in Securities and Use of Proceeds    29

   Item 6 - Exhibits and Reports on Form 8-K             30

Signatures                                               31

                                       2





DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(unaudited)



                                                             Three Months Ended
                                                                  March 31,

                                                            2004         2003
                                                          (in thousands, except
                                                            per share amounts)

                                                                
Net sales                                                $ 415,381    $ 371,236
Cost of products sold                                      210,524      188,474

Gross profit                                               204,857      182,762
Selling, general and administrative expenses               134,027      122,238
Restructuring and other costs (Note 9)                         724         --

Operating income                                            70,106       60,524

Other income and expenses:
  Interest expense                                           5,947        6,094
  Interest income                                             (674)        (266)
  Other (income) expense, net                                  223         (510)

Income before income taxes                                  64,610       55,206
Provision for income taxes                                  18,842       17,767

Income from continuing operations                           45,768       37,439

Income from discontinued operations, net of tax
  (Including gain on sale in 2004 of $43,031) (Note 6)      43,064          828

Net income                                               $  88,832    $  38,267

Earnings per common share - basic (Note 3)
  Continuing operations                                  $    0.57    $    0.48
  Discontinued operations                                     0.54         0.01
Total earnings per common share - basic                  $    1.11    $    0.49

Earnings per common share - diluted (Note 3)
  Continuing operations                                  $    0.56    $    0.47
  Discontinued operations                                     0.53         0.01
Total earnings per common share  - diluted               $    1.09    $    0.48


Cash dividends declared per common share                 $ 0.05250    $ 0.04600


Weighted average common shares outstanding (Note 3):
     Basic                                                  79,922       78,442
     Diluted                                                81,501       80,007

<FN>
See accompanying notes to unaudited interim consolidated condensed financial statements.
</FN>


                                       3





DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(unaudited)

                                                                                   March 31,     December 31,
                                                                                      2004           2003
                                                                                        (in thousands)
                                                                                         
Assets
     Current Assets:
        Cash and cash equivalents                                                $   287,710    $   163,755
        Accounts and notes receivable-trade, net                                     248,387        241,385
        Inventories, net (Notes 1 and 7)                                             207,836        205,587
        Prepaid expenses and other current assets                                     89,711         88,463
        Assets held for sale (Note 6)                                                   --           28,262

           Total Current Assets                                                      833,644        727,452

     Property, plant and equipment, net                                              374,567        376,211
     Identifiable intangible assets, net                                             241,837        246,475
     Goodwill, net                                                                   957,119        963,264
     Other noncurrent assets                                                         106,314        114,736
     Noncurrent assets held for sale (Note 6)                                          1,802         17,449

Total Assets                                                                     $ 2,515,283    $ 2,445,587

Liabilities and Stockholders' Equity
     Current Liabilities:
        Accounts payable                                                         $    78,276    $    86,338
        Accrued liabilities                                                          158,117        172,684
        Income taxes payable                                                          63,546         36,483
        Notes payable and current portion
           of long-term debt                                                          22,763         21,973
        Liabilities of discontinued operations (Note 6)                                 --           20,206

           Total Current Liabilities                                                 322,702        337,684

     Long-term debt                                                                  787,467        790,202
     Deferred income taxes                                                            47,792         51,241
     Other noncurrent liabilities                                                    143,394        142,704
     Noncurrent liabilities of discontinued operations (Note 6)                         --            1,269
           Total Liabilities                                                       1,301,355      1,323,100

     Minority interests in consolidated subsidiaries                                     313            418

     Commitments and contingencies (Note 11)

     Stockholders' Equity:
        Preferred stock, $.01 par value; .25 million
          shares authorized; no shares issued                                           --             --
        Common stock, $.01 par value; 200 million shares authorized;
            81.4 million shares issued at March 31, 2004 and December 31, 2003           814            814
        Capital in excess of par value                                               179,557        166,952
        Retained earnings                                                            974,211        889,601
        Accumulated other comprehensive income                                        91,020        104,920
        Unearned ESOP compensation                                                      --             (380)
        Treasury stock, at cost, 1.2 million shares at March 31, 2004
           and 2.1 million shares at December 31, 2003                               (31,987)       (39,838)

           Total Stockholders' Equity                                              1,213,615      1,122,069

Total Liabilities and Stockholders' Equity                                       $ 2,515,283    $ 2,445,587

<FN>
See accompanying notes to unaudited interim consolidated condensed financial statements.
</FN>


                                       4





DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(unaudited)


                                                                      Three Months Ended
                                                                           March 31,
                                                                      ------------------

                                                                       2004        2003
                                                                        (in thousands)
                                                                         
Cash flows from operating activities:

Income from continuing operations                                  $  45,768    $  37,439

Adjustments to reconcile net income to net cash
provided by operating activities:
  Depreciation                                                        10,883        9,364
  Amortization                                                         2,140        2,089
  Restructuring and other costs                                          724         --
  Cash flows from discontinued operating activities                   (2,665)        (492)
  Other, net                                                          (9,509)      (5,360)

Net cash provided by operating activities                             47,341       43,040

Cash flows from investing activities:

Capital expenditures                                                 (11,162)     (17,968)
Acquisitions of businesses, net of cash acquired                     (16,000)      (2,354)
Expenditures for identifiable intangible assets                         --           --
Proceeds from sale of Gendex                                         102,500         --
Cash flows used in discontinued operations' investing activities        (357)        (326)
Other, net                                                            (1,599)          92

Net cash provided by (used in) investing activities                   73,382      (20,556)

Cash flows from financing activities:

Payments on long-term borrowings                                        (574)      (1,475)
Proceeds from long-term borrowings, net of
 deferred financing costs                                               --             23
Net change in short-term borrowings                                      305         (224)
Cash paid for treasury stock                                         (11,944)        --
Cash dividends paid                                                   (4,159)      (3,606)
Proceeds from exercise of stock options                               21,915        2,156

Net cash provided by (used in) financing activities                    5,543       (3,126)

Effect of exchange rate changes on cash and cash equivalents          (2,311)       1,168

Net increase in cash and cash equivalents                            123,955       20,526

Cash and cash equivalents at beginning of period                     163,755       25,652

Cash and cash equivalents at end of period                         $ 287,710    $  46,178

<FN>
See accompanying notes to unaudited interim consolidated condensed financial statements.
</FN>


                                       5





                          DENTSPLY INTERNATIONAL INC.

    NOTES TO UNAUDITED INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                March 31, 2004


   The accompanying unaudited interim consolidated condensed financial
statements reflect all adjustments (consisting only of normal recurring
adjustments), which in the opinion of management, are necessary for a fair
statement of financial position, results of operations and cash flows for the
interim periods.  These interim financial statements conform to the
requirements for interim financial statements and consequently do not include
all the disclosures normally required by generally accepted accounting
principles. Disclosures included in the Company's most recent Form 10-K filed
March 15, 2004 are updated where appropriate.

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES


Principles of Consolidation

   The consolidated financial statements include the accounts of the Company
and all majority-owned subsidiaries.  Intercompany accounts and transactions
are eliminated in consolidation.

Inventories

   Inventories are stated at the lower of cost or market.  At March 31, 2004,
the cost of $12.4 million or 6% and at December 31, 2003, the cost of $11.4
million or 6% of inventories were determined by the last-in, first-out (LIFO)
method. The cost of other inventories was determined by the first-in,
first-out (FIFO) or average cost methods.

   If the FIFO method had been used to determine the cost of the LIFO
inventories, the amounts at which net inventories are stated would be higher
than reported by $1.3 million at March 31, 2004 and by $1.0 million at
December 31, 2003.

Identifiable Finite-lived Intangible Assets

   Identifiable  finite-lived  intangible  assets,  which primarily  consist of
patents,   trademarks   and   licensing   agreements,   are   amortized   on  a
straight-line  basis  over  their  estimated  useful  lives.  These  assets are
reviewed for  impairment  whenever  events or  circumstances  provide  evidence
that  suggest  that the  carrying  amount of the asset may not be  recoverable.
The Company performs ongoing  impairment  analysis on intangible assets related
to new technology.  Impairment is based upon an evaluation of the  identifiable
undiscounted  cash flows.  If  impaired,  the  resulting  charge  reflects  the
excess of the asset's carrying cost over its fair value.

Goodwill and Indefinite-Lived Intangible Assets

   The Company follows Statement of Financial Accounting Standards No. 142
("SFAS 142"), "Goodwill and Other Intangible Assets" which requires that an
annual impairment approach be applied to goodwill and indefinite-lived
intangible assets. The Company performs annual impairment tests based upon a
fair value approach rather than an evaluation of the undiscounted cash flows.
If impairment is identified under SFAS 142, the resulting charge is
determined by recalculating goodwill through a hypothetical purchase price
allocation of the fair value and reducing the current carrying value to the
extent it exceeds the recalculated goodwill. If impairment is identified on
indefinite-lived intangibles, the resulting charge reflects the excess of the
asset's carrying cost over its fair value. The Company's goodwill decreased
by $6.1 million during the three months ended March 31, 2004 to $957.1
million, which was due primarily to the effects of foreign currency
translation.

                                       6





Derivative Financial Instruments

   The  Company  records all  derivative  instruments  on the balance  sheet at
their  fair  value and  changes  in fair  value  are  recorded  each  period in
current  earnings or  comprehensive  income in  accordance  with  Statement  of
Financial   Accounting   Standards  No.  133  ("SFAS  133"),   "Accounting  for
Derivative Instruments and Hedging Activities".

   The  Company  employs  derivative  financial  instruments  to hedge  certain
anticipated   transactions,   firm  commitments,   or  assets  and  liabilities
denominated  in  foreign   currencies.   Additionally,   the  Company  utilizes
interest  rate swaps to convert  floating  rate debt to fixed rate,  fixed rate
debt to floating rate,  cross currency basis swaps to convert debt  denominated
in one currency to another  currency,  and commodity  swaps to fix its variable
raw materials costs.

Revenue Recognition

   Revenue, net of related discounts and allowances, is recognized at the time
of shipment in accordance with shipping terms and as title and risk of loss
pass to customers. Net sales include shipping and handling costs collected
from customers in connection with the sale.

   Certain of the Company's customers are offered cash rebate programs based
on targeted sales increases. The Company has three primary programs which
include the precious metal alloy rebate program, the Corporate general dental
practices program and the Corporate group dental practices program. These
rebate programs are developed to incent the customers to purchase product
quantities in excess of their previous year activity.  Some programs are
tailored to a specific customer while others are based on generic guidelines
offered to a broad group of customers.  In accounting for these rebate
programs, the Company records an accrual as a reduction of net sales for the
estimated rebate as sales take place throughout the year in accordance with
EITF 01-09, " Accounting for Consideration Given by a Vendor to a Customer
(Including a Reseller of the Vendor's Products)".

   The Company  establishes a provision  recorded  against  revenue for product
returns in instances  when incorrect  products or quantities are  inadvertently
shipped. In addition,  the Company  establishes  provisions for costs or losses
that  are  expected   with  regard  to  returns  for  which  revenue  has  been
recognized for event-driven  circumstances  relating to product quality issues,
complaints and / or other product specific issues.

Stock Compensation

   The  Company has  stock-based  employee  compensation  plans and applies the
intrinsic value method in accordance with Accounting  Principles  Board Opinion
No.   25,   "Accounting   for  Stock   Issued  to   Employees",   and   related
interpretations   in  accounting  for  these  plans.   Under  this  method,  no
compensation  expense is  recognized  for fixed stock  option  plans,  provided
that the  exercise  price is greater than or equal to the price of the stock at
the date of grant.  The following  table  illustrates  the effect on net income
and  earnings  per share if the Company had applied the fair value  recognition
provisions   of   Statement  of  Financial   Accounting   Standards   No.  123,
"Accounting   for   Stock-Based   Compensation",    to   stock-based   employee
compensation.



                                                               Three Months Ended March 31,
                                                                 2004                   2003
                                                        (in thousands, except per share amounts)

                                                                                
Net income, as reported                                       $ 88,832                $ 38,267
Deduct: Stock-based employee compensation
  expense determined under fair value
  method, net of related tax                                    (3,251)                 (2,694)
Pro forma net income                                          $ 85,581                $ 35,573

Basic earnings per common share
  As reported                                                 $   1.11                $   0.49
  Pro forma under fair value based method                     $   1.07                $   0.45

Diluted earnings per common share
  As reported                                                 $   1.09                $   0.48
  Pro forma under fair value based method                     $   1.05                $   0.44


                                       7





NOTE 2 - COMPREHENSIVE INCOME

   The components of comprehensive income, net of tax, are as follows:

                                                          Three Months Ended
                                                              March 31,
                                                          2004        2003
                                                           (in thousands)
Net income                                             $ 88,832    $ 38,267
Other comprehensive income:
    Foreign currency translation adjustments            (10,981)     23,496
    Unrealized gain on available-for-sale securities         23       1,294
    Net loss on derivative financial
      instruments                                        (2,942)     (1,687)
Total comprehensive income                             $ 74,932    $ 61,370

   During the period ended March 31, 2004, foreign currency translation
adjustments included translation losses of $14.9 million offset by gains of
$3.9 million on the Company's loans designated as hedges of net investments.
During the period ended March 31, 2003, the Company had translation gains of
$27.1 million offset by losses of $3.6 million on its loans designated as
hedges of net investments.

   The balances included in accumulated other comprehensive income in the
consolidated balance sheets are as follows:




                                                            March 31,   December 31,
                                                              2004        2003
                                                               (in thousands)
                                                                 
Foreign currency translation adjustments                  $  98,551    $ 109,532
Net loss on derivative financial
  instruments                                                (6,495)      (3,553)
Unrealized gain on available-for-sale securities                174          151
Minimum pension liability                                    (1,210)      (1,210)
                                                          $  91,020    $ 104,920


   The cumulative foreign currency translation adjustments included
translation gains of $178.2 million and $193.0 million as of March 31, 2004
and December 31, 2003, respectively, offset by losses of $79.6 million and
$83.5 million, respectively, on loans designated as hedges of net investments.

                                       8





NOTE 3 - EARNINGS PER COMMON SHARE


   The following table sets forth the computation of basic and diluted
earnings per common share:

                                                            Three Months Ended
                                                                 March 31,
                                                              2004     2003
                                                          (in thousands, except
                                                            per share amounts)
Basic Earnings Per Common Share Computation

Income from continuing operations                           $45,768   $37,439
Income from discontinued operations                          43,064       828
Net income                                                  $88,832   $38,267

Common shares outstanding                                    79,922    78,442

Earnings per common share from continuing operations        $  0.57   $  0.48
Earnings per common share from discontinued operations         0.54      0.01
Total earnings per common share - basic                     $  1.11   $  0.49

Diluted Earnings Per Common Share Computation Computation

Income from continuing operations                           $45,768   $37,439
Income from discontinued operations                          43,064       828
Net income                                                  $88,832   $38,267

Common shares outstanding                                    79,922    78,442
Incremental shares from assumed exercise
    of dilutive options                                       1,579     1,565
Total shares                                                 81,501    80,007

Earnings per common share from continuing operations        $  0.56   $  0.47
Earnings per common share from discontinued operations         0.53      0.01
Total earnings per common share - diluted                   $  1.09   $  0.48


   Options to purchase 1.4 million and 1.6 million shares of common stock that
were outstanding during the quarter ended March 31, 2004 and 2003,
respectively, were not included in the computation of diluted earnings per
share since the options' exercise prices were greater than the average market
price of the common shares and, therefore, the effect would be antidilutive.


NOTE 4 - BUSINESS ACQUISITIONS/DIVESTITURES



      In March 2001, the Company acquired the dental injectible anesthetic
assets of AstraZeneca ("AZ Assets"). The total purchase price of this
transaction was composed of the following: an initial $96.5 million payment
which was made at closing in March 2001; a $20 million contingency payment
(including related accrued interest) associated with the first year sales of
injectible dental anesthetic which was paid during the first quarter of 2002.

                                       9





      In a separate agreement, as amended, the Company acquired the know-how,
patent and trademark rights to the non-injectible periodontal anesthetic
product known as Oraqix with a purchase price composed of the following: a
$2.0 million payment upon submission of a New Drug Application ("NDA") in the
U.S. and a Marketing Authorization Application ("MAA") in Europe for the
Oraqix product under development; payments of $6.0 million and $2.0 million
upon the approval of the NDA and MAA, respectively, for licensing rights; and
a $10.0 million prepaid royalty payment upon approval of both applications.
The $2.0 million payment related to the application filings was accrued and
classified within the restructuring and other costs line item during the
fourth quarter of 2001 and was paid during the first quarter of 2002. The MAA
was approved in Sweden, the European Union member reference state, and the
Company made the required $2.0 million payment to AstraZeneca in the second
quarter of 2003. The NDA application was approved in December 2003 and as a
result the remaining payments of $16.0 million became due and were accrued in
2003 and the payments were made in January 2004.  These payments were
capitalized and will be amortized over the term of the licensing agreements.


NOTE 5 - SEGMENT INFORMATION


   The Company follows Statement of Financial Accounting Standards No. 131
("SFAS 131"), "Disclosures about Segments of an Enterprise and Related
Information".  SFAS 131 establishes standards for disclosing information
about reportable segments in financial statements. The Company has numerous
operating businesses covering a wide range of products and geographic
regions, primarily serving the professional dental market. Professional
dental products represented approximately 98% of sales for the periods ended
March 31, 2004 and 2003.

   Operating businesses are organized into five operating groups, which have
overlapping product offerings, geographical presence, customer bases,
distribution channels, and regulatory oversight. In determining reportable
segments, the Company considers its operating and management structure and
the types of information subject to regular review by its chief operating
decision-maker.  The accounting policies of the segments are consistent with
those described for the consolidated financial statements in the summary of
significant accounting policies (see Note 1).  The Company measures segment
income for reporting purposes as net operating profit before restructuring,
interest and taxes. A description of the activities provided within each of
the Company's five reportable segments follows:

Dental Consumables - U.S. and Europe/Japan/Non-Dental

   This business group includes responsibility for the design, manufacturing,
sales, and distribution for certain small equipment and chairside consumable
products in the U.S., Germany, Scandinavia, Iberia and Eastern Europe; the
design and manufacture of certain chairside consumable and laboratory
products in Japan, the sales and distribution of all Company products in
Japan; and the Company's non-dental business.

Endodontics/Professional Division Dental Consumables/Asia

   This business group includes the responsibility for the design and
manufacturing for endodontic products in the U.S., Switzerland and Germany;
certain small equipment and chairside consumable products in the U.S.; and
laboratory products in China.  The business is responsible for sales and
distribution of all Company products throughout Asia - except Japan; all
Company endodontic products in the U.S., Canada, Switzerland, Benelux,
Scandinavia, and Eastern Europe, and certain endodontic products in Germany;
and certain small equipment and chairside consumable products in the U.S.

Dental Consumables - United Kingdom, France, Italy, CIS, Middle East,
Africa/European Dental Laboratory Business

   This business group includes responsibility for the design and manufacture
of dental laboratory products in Germany and the Netherlands and the sales
and distribution of these products in Europe, Eastern Europe, Middle East,
Africa and the CIS.  The group also has responsibility for sales and
distribution of the Company's other dental products in France, United
Kingdom, Italy, Middle East, Africa and the CIS.

                                       10





Australia/Canada/Latin America/U.S. Pharmaceutical

   This business group includes responsibility for the design, manufacture,
sales and distribution of dental anesthetics in the U.S. and Brazil;
chairside consumable and laboratory products in Brazil.  It also has
responsibility for the sales and distribution of all Company dental products
sold in Australia, Canada, Latin America and Mexico.

U.S. Dental Laboratory Business/Implants/Orthodontics

   This business group includes the responsibility for the design,
manufacture, sales and distribution for laboratory products in the U.S. and
the sales and distribution of U.S. manufactured laboratory products in
certain international markets; the design, manufacture, world-wide sales and
distribution of the Company's dental implant and bone generation products;
and the world-wide sales and distribution of the Company's orthodontic
products.

   Significant interdependencies exist among the Company's operations in
certain geographic areas. Inter-group sales are at prices intended to provide
a reasonable profit to the manufacturing unit after recovery of all
manufacturing costs and to provide a reasonable profit for purchasing
locations after coverage of marketing and general and administrative costs.

   Generally, the Company evaluates performance of the operating groups based
on the groups' operating income and net third party sales excluding precious
metal content.

   The following tables set forth information about the Company's operating
groups for March 31, 2004 and 2003:

Third Party Net Sales

                                             Three Months Ended March 31,
                                                 2004        2003
Dental Consumables - U.S. and Europe/
  Japan/Non-dental                             $ 69,302   $ 64,380
Endodontics/Professional Division
  Dental Consumables/Asia                        99,358     89,556
Dental Consumables - UK, France, Italy, CIS,
  Middle East, Africa/European Dental
  Laboratory Business                           129,236    107,958
Australia/Canada/Latin America/
  U.S. Pharmaceutical                            27,463     25,197
U.S. Dental Laboratory Business/
  Implants/Orthodontics                          86,390     79,857
All Other (a)                                     3,632      4,288
Total                                          $415,381   $371,236

                                       11





Third Party Net Sales, excluding precious metal content

                                            Three Months Ended March 31,
                                                  2004       2003
Dental Consumables - U.S. and Europe/
  Japan/Non-dental                             $ 66,836   $ 60,652
Endodontics/Professional Division
  Dental Consumables/Asia                        98,027     88,511
Dental Consumables - UK, France, Italy, CIS,
  Middle East, Africa/European Dental
  Laboratory Business                            87,317     69,431
Australia/Canada/Latin America/
  U.S. Pharmaceutical                            27,335     24,945
U.S. Dental Laboratory Business/
  Implants/Orthodontics                          75,857     69,059
All Other (a)                                     3,632      4,288
Total                                           359,004    316,886
Precious Metal Content                           56,377     54,350
Total including Precious Metal Content         $415,381   $371,236


Intersegment Net Sales
                                               Three Months Ended March 31,
                                                   2004         2003
Dental Consumables - U.S. and Europe/
  Japan/Non-dental                             $  54,778    $  45,523
Endodontics/Professional Division
  Dental Consumables/Asia                         38,921       38,006
Dental Consumables - UK, France, Italy, CIS,
  Middle East, Africa/European Dental
  Laboratory Business                             23,444       21,538
Australia/Canada/Latin America/
  U.S. Pharmaceutical                              9,237        7,191
U.S. Dental Laboratory Business/
  Implants/Orthodontics                            7,256        7,133
All Other (a)                                     41,965       40,933
Eliminations                                    (175,601)    (160,324)
Total                                          $    --      $    --

                                       12





Segment Operating Income
                                              Three Months Ended March 31,
                                                  2004        2003
Dental Consumables - U.S. and Europe/
  Japan/Non-dental                             $ 19,048    $ 16,167
Endodontics/Professional Division
  Dental Consumables/Asia                        38,961      37,034
Dental Consumables - UK, France, Italy, CIS,
  Middle East, Africa/European Dental
  Laboratory Business                            12,017       5,637
Australia/Canada/Latin America/
  U.S. Pharmaceutical                             2,910       2,274
U.S. Dental Laboratory Business/
  Implants/Orthodontics                          13,383      10,870
All Other (a)                                   (15,489)    (11,458)
Segment Operating Income                         70,830      60,524

Reconciling Items:
Restructuring and other costs (income)              724        --
Interest Expense                                  5,947       6,094
Interest Income                                    (674)       (266)
Other (income) expense, net                         223        (510)
Income before income taxes                     $ 64,610    $ 55,206


Assets
                                                  March 31,    December 31,
                                                    2004          2003
Dental Consumables - U.S. and Europe/
  Japan/Non-dental                             $   190,611    $   187,248
Endodontics/Professional Division
  Dental Consumables/Asia                        1,218,533      1,215,723
Dental Consumables - UK, France, Italy, CIS,
  Middle East, Africa/European Dental
  Laboratory Business                              581,464        590,208
Australia/Canada/Latin America/
  U.S. Pharmaceutical                              275,941        256,299
U.S. Dental Laboratory Business/
  Implants/Orthodontics                            311,294        311,782
All Other (a)                                      (62,560)      (115,673)
Total                                          $ 2,515,283    $ 2,445,587

(a) Includes: two operating divisions not managed by named segments,
operating expenses of two distribution warehouses not managed by named
segments, Corporate and inter-segment eliminations.

                                       13





NOTE 6 - DISCONTINUED OPERATIONS


   During the fourth quarter of the year ended December 31, 2003, the
Company's management and board of directors made the decision to divest of its
Gendex equipment business.  The sale of Gendex narrows the Company's product
lines to focus primarily on dental consumables.  Gendex is a manufacturer of
dental x-ray equipment and accessories and intraoral cameras. On December 11,
2003, the Company entered into a definitive agreement to sell the assets and
related liabilities of the Gendex business to Danaher Corporation for $102.5
million cash, plus the assumption of certain pension liabilities. The
agreement also contains a provision for a post-closing adjustment to the
purchase price based on changes in certain balance sheet accounts.  The
transaction closed on February 27, 2004. This transaction resulted in a
pre-tax gain of $72.9 million ($43.0 million after-tax).

   Also during the fourth quarter of the year ended December 31, 2003, the
Company's management and board of directors made a decision to discontinue
the operations of the Company's dental needle business.

   The Gendex business and the dental needle business are distinguishable as
separate components of the Company in accordance with Statement of Financial
Accounting Standards No. 144 ("SFAS 144"), "Accounting for the Impairment or
Disposal of Long-Lived Assets".  The Gendex business and the needle business
were classified as held for sale at December 31, 2003 in accordance with SFAS
144. The statements of operations and related financial statement disclosures
for all prior years have been restated to present the Gendex business and
needle business as discontinued operations separate from continuing
operations.

   Discontinued operations net revenue and income before income taxes for the
periods presented were as follows:

                                 Three Months Ended March 31,
                                 ----------------------------

                                      2004      2003
                                      (in thousands)
Net sales                           $16,911   $24,951
Gain on sale of Gendex               72,943      --
Income before income taxes
 (including gain on sale in 2004)    73,109     1,513

   The following assets and liabilities are reclassified as held for sale for
the periods presented as follows:



                                                              March 31, December 31,
                                                                2004      2003
                                                                  (in thousands)
                                                                   
Accounts and notes receivable-trade, net                       $  --     $10,626
Inventories, net                                                  --      16,848
Prepaid expenses and other current assets                         --         788
Current assets of discontinued operations held for sale        $  --     $28,262

Property, plant and equipment, net                             $ 1,802   $ 7,656
Identifiable intangible assets, net                               --       4,022
Goodwill, net                                                     --       5,771
Noncurrent assets of discontinued operations held for sale     $ 1,802   $17,449

Accounts payable                                               $  --     $10,021
Accrued liabilities                                               --      10,185
Current liabilities of discontinued operations                 $  --     $20,206

Other noncurrent liabilities                                   $  --     $ 1,269
Noncurrent liabilities of discontinued operations              $  --     $ 1,269


                                       14




NOTE 7 - INVENTORIES


   Inventories consist of the following:

                                    March 31,   December 31,
                                       2004        2003
                                         (in thousands)

Finished goods                       $125,365   $123,290
Work-in-process                        41,099     41,997
Raw materials and supplies             41,372     40,300

                                     $207,836   $205,587




NOTE 8 - BENEFIT PLANS

   The components of the net periodic benefit cost for the Company's benefit
plans are as follows:





                                                                       Other Postretirement
                                         Pension Benefits                     Benefits
                                 --------------------------------   -----------------------------
                                    Three Months Ended March 31,     Three Months Ended March 31,
                                        2004          2003             2004          2003
                                                         (in thousands)
                                                                      
Service cost                         $   638        $   549        $    67        $    35
Interest cost                            934            789            171            109
Expected return on plan assets          (128)          (127)          (171)          (103)
Net amortization and deferral            117             84            116             63

Net periodic benefit cost            $ 1,561        $ 1,295        $   183        $   104



   Information related to the funding of the Company's benefit plans for 2004
is as follows:


                                                             Other
                                            Pension      Postretirement
                                            Benefits       Benefits
                                                (in thousands)
Actual, March 31, 2004                        $  644       $  527
Projected for the remainder of the year        2,473          518
Total for year                                $3,117       $1,045

                                       15




NOTE 9 - RESTRUCTURING AND OTHER COSTS


   During the fourth quarter of 2003, the Company recorded restructuring and
other costs of $4.5 million. These costs were primarily related to impairment
charges recorded to certain investments in emerging technologies. The
products related to these technologies were abandoned and therefore these
assets were no longer viewed as being recoverable. In addition, certain costs
were associated with the restructuring or consolidation of the Company's
operations, primarily its U.S. laboratory businesses and the closure of its
European central warehouse in Nijmegan, The Netherlands. Included in this
charge were severance costs of $0.9 million, lease/contract termination costs
of $0.6 million and intangible and other asset impairment charges of $3.0
million.  In addition, during 2004, the Company recorded additional charges,
incurred during the period, related to these plans of $0.2 million for
severance costs, $0.1 million of lease/contract termination costs and $0.4
million of other restructuring costs. This restructuring plan will result in
the elimination of approximately 65 administrative and manufacturing
positions primarily in the United States, 35 of which remain to be eliminated
as of March 31, 2004. Certain of these positions will need to be replaced at
the consolidated site and therefore the net reduction in positions is
expected to be approximately 25. This plan is expected to be complete by
December 31, 2004. The major components of these charges and the remaining
outstanding balances at March 31, 2004 are as follows:




                                                Amounts                       Amounts          Balance
                                   2003          Applied         2004          Applied         March 31,
                               Provisions         2003        Provisions        2004             2004
                                                                              
Severance                        $   908        $   (49)       $   186        $  (396)       $   649
Lease/contract
  terminations                       562           (410)            82           (138)            96
Other restructuring
  costs                               27            (27)           456           (250)           206
Intangible and other asset
  impairment charges               3,000         (3,000)          --             --             --
                                 $ 4,497        $(3,486)       $   724        $  (784)       $   951


   During the second quarter of 2002, the Company recorded a charge of $1.7
million for restructuring and other costs. The charge primarily related to
the elimination of duplicative functions created as a result of combining the
Company's Ceramed and U.S. Friadent divisions. Included in this charge were
severance costs of $0.6 million, lease/contract termination costs of $0.9
million and $0.2 million of impairment charges on fixed assets that will be
disposed of as a result of the restructuring plan. This restructuring plan
resulted in the elimination of approximately 35 administrative and
manufacturing positions in the United States and was substantially complete
as of December 31, 2002.

   As part of combining Austenal with the Company in 2002, $4.4 million of
liabilities were established through purchase accounting for the
restructuring of the acquired company's operations, primarily in the United
States and Germany. Included in this liability were severance costs of $2.9
million, lease/contract termination costs of $1.4 million and other
restructuring costs of $0.1 million. During 2003, the Company reversed a
total of $1.1 million, which was recorded to goodwill, as a change in
estimate as it determined the costs to complete the plan were lower than
originally estimated. This restructuring plan included the elimination of
approximately 75 administrative and manufacturing positions in the United
States and Germany. This plan was substantially complete at March 31, 2004.

                                       16





   The major components of the 2002 restructuring charges and the amounts
recorded through purchase price accounting and the remaining outstanding
balances at March 31, 2004 are as follows:



                                                                                              Change
                                                                                            in Estimate
                                       Amounts                                               Recorded
                                      Recorded                                                Through
                                      Through         Amounts     Change        Amounts      Purchase     Amounts    Balance
                          2002         Purchase       Applied    in Estimate    Applied     Accounting   Applied    March 31,
                       Provisions    Accounting        2002         2002         2003         2003         2004        2004
                                                                                              
Severance                 $ 541        $ 2,927      $ (530)      $ (164)      $ (988)        $ (878)    $ (452)       $ 456
Lease/contract
  terminations              895          1,437        (500)         120         (665)          (245)      (105)         937
Other restructuring
  costs                      38             60         (60)         (36)           -              -          -            2
Fixed asset
  impairment charges        195              -         (195)          -            -              -          -            -
                         $1,669        $ 4,424      $(1,285)      $ (80)      $(1,653)      $(1,123)    $ (557)      $1,395




   During the fourth quarter 2003, the Company made the decision to
discontinue the operations of its dental needle business. The business
consists of one manufacturing location which ceased operations on March 31,
2004. As a result of this decision, the Company recorded a charge in the
fourth quarter of 2003 of $1.6 million included in income from discontinued
operations. Included in this charge were severance costs of $0.4 million,
fixed asset impairment charges of $0.5 million, $0.4 million of impairment
charges related to goodwill and other restructuring costs of $0.3 million. In
addition, during 2004, the Company recorded additional charges, incurred
during the period, related to this closing of $0.1 million for severance
costs and $0.1 million of other restructuring costs. This plan resulted in
the elimination of approximately 55 administrative and manufacturing
positions in the United States. This plan was substantially complete at March
31, 2004. The major components of these charges and the remaining outstanding
balances at March 31, 2004 are as follows:



                                                     Amounts                      Amounts        Balance
                                       2003          Applied        2004         Applied        March 31,
                                    Provisions        2003       Provisions       2004           2004
                                                                               
Severance                            $   405        $  --          $    78        $  --        $  483
Other restructuring costs                300           (300)           125           (125)        --
Fixed asset impairment charges           520           (520)          --             --           --
Goodwill impairment charges              360           (360)          --             --           --
                                     $ 1,585        $(1,180)       $   203        $  (125)      $ 483



NOTE 10 - DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

   The Company's activities expose it to a variety of market risks which
primarily include the risks related to the effects of changes in foreign
currency exchange rates, interest rates and commodity prices. These financial
exposures are monitored and managed by the Company as part of its overall
risk-management program. The objective of this risk management program is to
reduce the potentially adverse effects that these market risks may have on
the Company's operating results.

   A portion of the Company's borrowings and certain inventory purchases are
denominated in foreign currencies which exposes the Company to market risk
associated with exchange rate movements.  The Company's policy generally is
to hedge major foreign currency transaction exposures through foreign
exchange forward contracts.  These contracts are entered into with major
financial institutions thereby minimizing the risk of credit loss.  In
addition, the Company's investments in foreign subsidiaries are denominated
in foreign currencies, which creates exposures to changes in exchange rates.
The Company uses debt denominated in the applicable foreign currency as a
means of hedging a portion of this risk.

                                       17





   With the Company's significant level of long-term debt, changes in the
interest rate environment can have a significant impact on the Company's
earnings, depending upon its interest rate exposure. As a result, the Company
manages its interest rate exposure with the use of interest rate swaps, when
appropriate, based upon market conditions.

   The manufacturing of some of the Company's products requires the use of
commodities which are subject to market fluctuations.  In order to limit the
unanticipated earnings fluctuations from such market fluctuations, the
Company selectively enters into commodity price swaps, primarily for silver,
used in the production of dental amalgam.  Additionally, the Company uses
non-derivative methods, such as the precious metal consignment agreement to
effectively hedge commodity risks.

Cash Flow Hedges

   The Company uses interest rate swaps to convert a portion of its variable
rate debt to fixed rate debt.  As of March 31, 2004, the Company has two
groups of significant variable rate to fixed rate interest rate swaps.  One
of the groups of swaps was entered into in January 2000 and February 2001,
has a notional amount totaling 180 million Swiss francs, and effectively
converts the underlying variable interest rates on the debt to a fixed rate
of 3.3% for a period of approximately four years.  The other significant
group of swaps entered into in February 2002, has notional amounts totaling
12.6 billion Japanese yen, and effectively converts the underlying variable
interest rates to an average fixed rate of 1.6% for a term of ten years.  As
part of entering into the Japanese yen swaps in February 2002, the Company
entered into reverse swap agreements with the same terms to offset 115
million of the 180 million of Swiss franc swaps.  Additionally, in the third
quarter of 2003, the Company exchanged the remaining portion of the Swiss
franc swaps, 65 million Swiss francs, for a forward-starting variable to
fixed interest rate swap.  Completion of this exchange allowed the Company to
pay down debt and the forward-starting interest rate swap locks in the rate
of borrowing for future Swiss franc variable rate debt, that will arise upon
the maturity of the Company's fixed rate Swiss franc notes in 2005, at 4.2%
for a term of seven years.

   The Company selectively enters into commodity price swaps to effectively
fix certain variable raw material costs. In April 2004, the Company entered
into a commodity price swap agreement with notional amounts totaling 80,000
troy ounces of silver bullion, used in the production of its amalgam
products, to hedge forecasted purchases throughout the remainder of calendar
year 2004. The average fixed rate of this agreement is $5.95 per troy ounce.
The Company generally hedges between 33% and 67% of its projected annual
silver needs related to these products. Additionally, in April 2004, the
Company entered into a commodity price swap agreement with notional amounts
totaling 1,200 troy ounces of platinum bullion, used in the production of its
impression material products, to hedge forecasted purchases throughout the
remainder of calendar year 2004. The average fixed rate of this agreement is
$781.00 per troy ounce. The Company generally hedges between 33% and 67% of
its projected annual platinum needs related to these products.

   The Company enters into forward exchange contracts to hedge the foreign
currency exposure of its anticipated purchases of certain inventory from
Japan. The forward contracts that are used in this program mature in twelve
months or less. The Company generally hedges between 33% and 67% of its
anticipated purchases from Japan.

Fair Value Hedges

   The Company uses interest rate swaps to convert a portion of its fixed rate
debt to variable rate debt.  In December 2001, the Company issued 350 million
in Eurobonds at a fixed rate of 5.75% maturing in December 2006 to partially
finance the Degussa Dental acquisition.  Coincident with the issuance of the
Eurobonds, the Company entered into two integrated transactions:  (a) an
interest rate swap agreement with notional amounts totaling Euro 350 million
which converted the 5.75% fixed rate Euro-denominated financing to a variable
rate (based on the London Interbank Borrowing Rate ("LIBOR"))
Euro-denominated financing; and (b) a cross-currency basis swap which
converted this variable rate Euro-denominated financing to variable rate U.S.
dollar-denominated financing.

   The Euro 350 million interest rate swap agreement was designated as a fair
value hedge of the Euro 350 million in fixed rate debt pursuant to SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities" (SFAS No.
133). In accordance with SFAS No. 133, the interest rate swap and underlying
Eurobond have been marked-to-market via the income statement.  As of March
31, 2004 and December 31, 2003, the accumulated fair value of the interest
rate swap was $19.0 million and $14.1 million, respectively, and was recorded
in Other Noncurrent Assets.  The notional amount of the underlying Eurobond
was increased by a corresponding amount at March 31, 2004 and December 31,
2003.

                                       18





   From inception through the first quarter of 2003, the cross-currency
element of the integrated transaction was not designated as a hedge and
changes in the fair value of the cross-currency element of the integrated
transaction were marked-to-market in the income statement, offsetting the
impact of the change in exchange rates on the Eurobonds that were also
recorded in the income statement. As of March 31, 2004 and December 31, 2003,
the accumulated fair value of the cross-currency element of the integrated
transaction was $49.4 million and $56.6 million, respectively, and was
recorded in Other Noncurrent Assets.  The notional amount of the underlying
Eurobond was increased by a corresponding amount at March 31, 2004 and
December 31, 2003. See Hedges of Net Investments in Foreign Operations below
for further information related to the cross-currency element of the
integrated transaction.

Hedges of Net Investments in Foreign Operations

   The Company has numerous investments in foreign subsidiaries.  The net
assets of these subsidiaries are exposed to volatility in currency exchange
rates.  Currently, the Company uses both non-derivative financial
instruments, including foreign currency denominated debt held at the parent
company level and long-term intercompany loans, for which settlement is not
planned or anticipated in the foreseeable future and derivative financial
instruments to hedge some of this exposure.  Translation gains and losses
related to the net assets of the foreign subsidiaries are offset by gains and
losses in the non-derivative and derivative financial instruments designated
as hedges of net investments.

   At March 31, 2004 and December 31, 2003, the Company had Euro-denominated,
Swiss franc-denominated and Japanese yen-denominated debt (at the parent
company level) to hedge the currency exposure related to a designated portion
of the net assets of its European, Swiss and Japanese subsidiaries.  During
2003, the Company designated its Euro-denominated debt as a hedge of a
portion of the net assets of its European subsidiaries, due to the change in
the cross-currency element of the integrated transaction discussed below.  At
March 31, 2004 and December 31, 2003, the accumulated translation gains and
losses related to foreign currency denominated-debt included in Accumulated
Other Comprehensive income (loss) were $79.6 million and $83.5 million,
respectively.

   In the first quarter of 2003, the Company amended the cross-currency
element of the integrated transaction to realize the $ 51.8 million of
accumulated value of the cross-currency swap.  The amendment eliminated the
final payment (at a fixed rate of $.90) of $315 million by the Company in
exchange for the final payment of Euro 350 million by the counterparty in
return for the counterparty paying the Company LIBOR plus 4.29% for the
remaining term of the agreement or approximately $14.0 million on an annual
basis.  Other cash flows associated with the cross-currency element of the
integrated transaction, including the Company's obligation to pay on $315
million LIBOR plus approximately 1.34% and the counterparty's obligation to
pay on Euro 350 million LIBOR plus approximately 1.47%, remained unchanged by
the amendment. Additionally, the cross-currency element of the integrated
transaction continues to be marked-to-market.

   No gain or loss was recognized upon the amendment of the cross currency
element of the integrated transaction, as the interest rate of LIBOR plus
4.29% was established to ensure that the fair value of the cash flow streams
before and after amendment were equivalent.

   Since, as a result of the amendment, the Company became economically
exposed to the impact of exchange rates on the final principal payment on the
Euro 350 million Eurobonds, the Company designated the Euro 350 million
Eurobonds as a hedge of net investment, on the date of the amendment.  Since
March 2003, the effect of currency on the Euro 350 million Eurobonds of $30.5
million has been recorded as part of "Accumulated other comprehensive income".

Other

   The aggregate net fair value of the Company's derivative instruments at
March 31, 2004 and December 31, 2003 was $59.8 million and $63.1 million,
respectively.

   In accordance with SFAS 52, "Foreign Currency Translation", the Company
utilizes long-term intercompany loans, for which settlement is not planned or
anticipated in the foreseeable future, to eliminate foreign currency
transaction exposures of certain foreign subsidiaries. Net gains or losses
related to these long-term intercompany loans are included in "Accumulated
other comprehensive income ".


                                       19




NOTE 11- COMMITMENTS AND CONTINGENCIES

   DENTSPLY and its subsidiaries are from time to time parties to lawsuits
arising out of their respective operations.  The Company believes it is
remote that pending litigation to which DENTSPLY is a party will have a
material adverse effect upon its consolidated financial position or results
of operations.

   In June 1995,  the  Antitrust  Division of the United  States  Department of
Justice  initiated  an  antitrust  investigation  regarding  the  policies  and
conduct  undertaken  by the  Company's  Trubyte  Division  with  respect to the
distribution  of  artificial  teeth and  related  products.  On January 5, 1999
the  Department  of Justice  filed a Complaint  against the Company in the U.S.
District  Court in  Wilmington,  Delaware  alleging  that the  Company's  tooth
distribution  practices  violate  the  antitrust  laws and seeking an order for
the Company to discontinue its practices.  The trial in the  government's  case
was held in April  and May 2002.  On  August  14,  2003,  the  Judge  entered a
decision that the  Company's  tooth  distribution  practices do not violate the
antitrust  laws. On October 14, 2003, the  Department of Justice  appealed this
decision  to  the  U.S.  Third  Circuit  Court  of  Appeals.  The  parties  are
proceeding  in the  appeal  under  the  briefing  schedule  issued by the Third
Circuit.

   Subsequent  to the filing of the  Department  of Justice  Complaint in 1999,
several  private  party class actions were filed based on  allegations  similar
to those in the  Department  of Justice case,  on behalf of  laboratories,  and
denture  patients in seventeen  states who purchased  Trubyte teeth or products
containing  Trubyte teeth.  These cases were  transferred to the U.S.  District
Court in  Wilmington,  Delaware.  The private  party  suits seek  damages in an
unspecified  amount.  The Court has  granted the  Company's  Motion on the lack
of  standing  of the  laboratory  and patient  class  actions to pursue  damage
claims.  The Plaintiffs in the laboratory  case filed a petition with the Third
Circuit to hear an  interlocutory  appeal of this decision,  which petition was
granted on March 26,  2004.  Also,  private  party  class  actions on behalf of
indirect  purchasers  were filed in California  and Florida  state courts.  The
California and Florida cases have been  dismissed by the  Plaintiffs  following
the decision by the Federal District Court Judge issued in August 2003.

   On March 27, 2002, a Complaint was filed in Alameda County, California
(which was transferred to Los Angeles County) by Bruce Glover, D.D.S.
alleging, inter alia, breach of express and implied warranties, fraud, unfair
trade practices and negligent misrepresentation in the Company's manufacture
and sale of Advance(R) cement.  The Complaint seeks damages in an unspecified
amount for costs incurred in repairing dental work in which the Advance(R)
product allegedly failed.  In September 2003, the Plaintiff filed a Motion
for class certification, which the Company opposed.  Oral arguments were held
in December 2003, and in January 2004, the Judge entered an Order granting
class certification only on the claims of breach of warranty and fraud.  In
general, the Class is defined as California dentists who purchased and used
Advance(R) cement and were required, because of failures of the cement, to
repair or reperform dental procedures.  The Company has filed a Writ of
Mandate in the appellate court seeking reversal of the class certification
and briefing is underway.  The Advance(R) cement product was sold from 1994
through 2000 and total sales in the United States during that period were
approximately $5.2 million.

NOTE 12 - ACCOUNTING CHARGES AND RESERVE REVERSALS

   In the first and second quarters of 2003, the Company recorded pretax
charges of $4.1 million and $5.5 million, respectively, related primarily to
adjustments to inventory, accounts receivable, and prepaid expense accounts
at one division in the United States and two international subsidiaries.  All
of these operating units had been involved in integrating one or more of the
acquisitions completed in 2001.  Of the $9.6 million in total pretax charges
recorded in the first and second quarters of 2003, $2.4 million were
determined to be properly recorded as changes in estimate, $0.4 million were
determined to be errors between the first and second quarters of 2003, and
the remaining $6.8 million ($4.6 million after tax) were determined to be
errors relating to prior periods ("Charge Errors").  The Charge Errors
included $3.0 million related to inaccurate reconciliations and valuation of
inventory, $2.0 million related to inaccurate reconciliations and valuation
of accounts receivable, $1.3 million related to unrecoverable prepaid
expenses and $0.5 million related to other accounts.

   In addition to the aforementioned, in the first and second quarters of
2003, the Company determined that $4.8 million in reserves reversed in 2003
and $4.1 million of reserves reversed in 2001 and 2002 should have been
reversed in earlier years or had been erroneously established ("Reserve
Errors"). The Reserve Errors occurred in 2000 through 2002 and related
primarily to asset valuation accounts and accrued liabilities, including (on
a pre-tax basis) $5.1 million related to product return provisions, $1.1
million related to bonus accruals, $0.8 million related to product
warranties, $0.7 million related to inventory valuation and $1.2 million
related to other accounts.

   If the above described errors had been recorded in the proper periods, net
income would have been higher by $1.7 million ($0.02 per diluted share) in
the first quarter of 2003.

                                       20





                          DENTSPLY INTERNATIONAL INC.


Item 2 - Management's Discussion and Analysis of Financial Condition and
Results of Operations

   Certain statements made by the Company, including without limitation,
statements containing the words "plans", "anticipates", "believes",
"expects", or words of similar import constitute forward-looking statements
which are made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995.  Investors are cautioned that
forward-looking statements involve risks and uncertainties which may
materially affect the Company's business and prospects, and should be read in
conjunction with the risk factors discussed within the Company's Annual
Report on Form 10-K for the year ended December 31, 2003.

OVERVIEW

   Dentsply International Inc. is the world's largest manufacturer of
professional dental products. The Company is headquartered in the United
States, and operates in more than 120 other countries, principally through
its foreign subsidiaries. While the United States and Europe are the
Company's largest markets, the Company serves all of the major professional
dental markets worldwide.

   The Company monitors numerous benchmarks in evaluating its business,
including: (1) internal growth in the United States, Europe and the Pacific
Rim; (2) the development and introduction of innovative new products; (3)
growth through acquisition; and (4) continued focus on controlling costs and
enhancing efficiency.  We define "internal growth" as the increase in our net
sales from period to period, excluding precious metal content, the impact of
changes in currency exchange rates, and the net sales, for a period of twelve
months following the transaction date, of businesses that we have acquired or
divested.

   Management believes that an internal growth rate of 5-6% is a long-term
sustainable rate for the Company. During the three months ended March 31,
2004, the Company's overall internal growth was 6.0%. Our internal growth
rate in the United States, the largest dental market in the world and which
represents approximately 42% of our sales, slowed to 2.0% in the first
quarter of 2004, due in part to weak laboratory equipment sales.  Management
expects that the sales growth will improve in the Company's laboratory
product category in the United States throughout 2004, which may result in an
improved internal growth rate over the period. In contrast to the United
States, the rate of internal growth in the first quarter of 2004 in Europe,
which represents approximately 40% of our sales, was 11.0%, due largely to
strong growth in implant and endodontic products. Management anticipates
continued strong growth in Europe during the remainder of 2004, although the
rate may slow from that reported for the first quarter. Our internal growth
rate in all other regions, which represents approximately 18% of our sales,
was 6.4% due largely to strong growth in the Asian region, excluding Japan.
Although a small component of our business (approximately 4% of sales), the
Asian region, excluding Japan, has historically been one of the highest
growth regions for the Company and management believes it represents a
long-term growth opportunity for the industry and the Company. Japan
represents the third largest dental market in the world behind the United
States and Europe.  Japan's dental market growth has been weak as it closely
parallels its economic growth.  The Company also views the Japanese market as
an important growth opportunity, both in terms of a recovery in the Japanese
economy and the opportunity to increase our market share.

   Product innovation is an important element of the Company's growth
strategy.  Management plans include an acceleration of investment in research
and development of approximately 20% in 2004 to support new and innovative
products and technology.  Management believes that the Company's strategy of
being a lead innovator in the industry is an important element to the
long-term success of the Company.

   Although the professional dental market in which the Company operates has
experienced consolidation, it is still a fragmented industry.  The Company
continues to focus on opportunities to expand the Company's product offerings
through acquisition.  Management believes that there will continue to be
adequate opportunities to participate as a consolidator in the industry for
the foreseeable future.

                                       21





   The Company also remains focused on reducing costs and improving
competitiveness.  Management expects to continue to consolidate operations or
functions and reduce the cost of those operations and functions while
improving service levels.  The Company believes that the benefits from these
opportunities will improve the cost structure and offset areas of rising
costs such as energy, benefits, regulatory oversight and compliance and
financial reporting in the United States.

FACTORS IMPACTING COMPARABILITY BETWEEN PERIODS

Accounting Charges and Reserve Reversals

   In the first and second quarters of 2003, the Company recorded pretax
charges of $4.1 million and $5.5 million, respectively, related primarily to
adjustments to inventory, accounts receivable, and prepaid expense accounts
at one division in the United States and two international subsidiaries.  All
of these operating units had been involved in integrating one or more of the
acquisitions completed in 2001.  Of the $9.6 million in total pretax charges
recorded in the first and second quarters of 2003, $2.4 million were
determined to be properly recorded as changes in estimate, $0.4 million were
determined to be errors between the first and second quarters of 2003, and
the remaining $6.8 million ($4.6 million after tax) were determined to be
errors relating to prior periods ("Charge Errors").  The Charge Errors
included $3.0 million related to inaccurate reconciliations and valuation of
inventory, $2.0 million related to inaccurate reconciliations and valuation
of accounts receivable, $1.3 million related to unrecoverable prepaid
expenses and $0.5 million related to other accounts.

   In addition to the aforementioned, in the first and second quarters of
2003, the Company determined that $4.8 million in reserves reversed in 2003
and $4.1 million of reserves reversed in 2001 and 2002 should have been
reversed in earlier years or had been erroneously established ("Reserve
Errors"). The Reserve Errors occurred in 2000 through 2002 and related
primarily to asset valuation accounts and accrued liabilities, including (on
a pre-tax basis) $5.1 million related to product return provisions, $1.1
million related to bonus accruals, $0.8 million related to product
warranties, $0.7 million related to inventory valuation and $1.2 million
related to other accounts.

   If the above described errors had been recorded in the proper periods, net
income would have been higher by $1.7 million ($0.02 per diluted share) in
the first quarter of 2003.

Discontinued Operations

   In December 2003, the Company entered into an agreement to sell its Gendex
equipment business to Danaher Corporation. Additionally, the Company
announced to its dental needle customers that it was discontinuing production
of dental needles. The sale of the Gendex business and discontinuance of
dental needle production have been accounted for as discontinued operations
pursuant to Statement of Financial Accounting Standard No. 144, "Accounting
for the Impairment or Disposal of Long-Lived Assets". The results of
operations for all periods presented have been restated to reclassify the
results of operations for both the Gendex equipment and the dental needle
businesses as discontinued operations.


RESULTS OF  CONTINUING  OPERATIONS,  QUARTER  ENDED MARCH 31, 2004  COMPARED TO
QUARTER ENDED MARCH 31, 2003

Net Sales

   The discussions below summarize the Company's sales growth, excluding
precious metal content, from internal growth and net acquisition growth and
highlights the impact of foreign currency translation. These disclosures of
net sales growth provide the reader with sales results on a comparable basis
between periods.

                                       22





   As the presentation of net sales excluding precious metal content could be
considered a measure not calculated in accordance with generally accepted
accounting principles (a so-called non-GAAP measure), the Company provides
the following reconciliation of net sales to net sales excluding precious
metal content.  Our definitions and calculations of net sales excluding
precious metal content and other operating measures derived using net sales
excluding precious metal content may not necessarily be the same as those
used by other companies.



                                                                    Three Months Ended
                                                                         March 31,
                                                                   2004              2003
                                                                       (in millions)
                                                                            
Net Sales                                                       $ 415.4           $ 371.2
Precious Metal Content of Sales                                   (56.4)            (54.3)
Net Sales Excluding Precious Metal Content                      $ 359.0           $ 316.9



   Management believes that the presentation of net sales excluding precious
metal content provides useful information to investors because a significant
portion of DENTSPLY's net sales is comprised of sales of precious metals
generated through sales of the Company's precious metal alloy products, which
are used by third parties to construct crown and bridge materials.

    Due to the fluctuations of precious metal prices and because the precious
metal content of the Company's sales is largely a pass-through to customers
and has minimal effect on earnings, DENTSPLY reports sales both with and
without precious metal content to show the Company's performance independent
of precious metal price volatility and to enhance comparability of
performance between periods.

   The Company uses its cost of precious metal purchased as a proxy for the
precious metal content of sales, as the precious metal content of sales is
not separately tracked and invoiced to customers.  The Company believes that
it is reasonable to use the cost of precious metal content purchased in this
manner since precious metal alloy sale prices are generally adjusted when the
prices of underlying precious metals change.

   Net sales during the quarter ended March 31, 2004 increased $44.2 million,
or 11.9%, over 2003 to $415.4 million. Net sales, excluding precious metal
content, increased $42.1 million, or 13.3%, to $359.0 million.  Sales growth,
excluding precious metal content,- was comprised of 6.0% internal growth and
7.3% foreign currency translation.  The 6.0% internal growth was comprised of
11.0% in Europe, 2.0% in the United States and 6.4% for all other regions
combined.

   The internal sales growth during the first quarter of 2004, excluding
precious metal content, was highest in Europe with strong growth in dental
implant, endodontic and dental laboratory products.   In the United States,
strong internal sales growth in endodontic and preventive products was offset
by negative internal growth in dental laboratory products.  The Company
experienced positive growth in dental laboratory consumable products but was
offset by negative growth in dental laboratory equipment products. The
internal growth of 6.4% in all other regions was largely the result of strong
growth in the Asian region, excluding Japan.


Gross Profit

   Gross profit was $204.9 million for the quarter ended March 31, 2004
compared to $182.8 million in 2003, an increase of $22.1 million, or 12.1%.
Gross profit, including precious metal content, represented 49.3% of net
sales in 2004 compared to 49.2% in 2003. The gross profit for 2004, excluding
precious metal content, represented 57.1% of net sales compared to 57.7% in
2003. Gross profit as reported would have been higher by $1.7 million in 2003
had the Charge Errors and Reserve Errors been recorded in the proper periods.
The decrease in the gross profit percentage excluding precious metal content
from 2003 to 2004 was due in part to startup costs that were incurred in the
pharmaceutical plant in Chicago as the media and the stability trials were
being conducted and duplicate costs that were incurred with the relocation of
the distribution facility in Europe where two facilities were operating at
the same time. In addition, lower overhead absorption due to reduced
production levels compared to the prior year, the negative currency impact of
intercompany sourcing transactions and slight product mix and geographic mix
changes contributed to the decline.


                                       23




Operating Expenses

   Selling, general and administrative ("SG&A") expense increased $11.8
million, or 9.6%, to $134.0 million during the first quarter of 2004 from
$122.2 million in 2003.  The 9.6% increase in expenses, as reported, reflects
increases for the translation impact from a weaker U.S. dollar of
approximately $9.7 million.  As a percentage of sales, including precious
metal content, SG&A expenses decreased to 32.3% compared to 32.9% in 2003. As
a percentage of sales, excluding precious metal content, SG&A expenses
decreased to 37.3% compared to 38.6% in 2003. SG&A would have been lower by
$0.8 million in 2003 had the Charge Errors and Reserve Errors been recorded
in the proper periods.   The continued leveraging of expenses was the primary
reason for the percentage decrease in SG&A expenses from 2003 to 2004.

   During 2004, the Company recorded restructuring and other costs of $0.7
million. These costs were primarily related to the costs incurred in the
closure of the Company's European central warehouse in Nijmegan, The
Netherlands and transfer of such function to a Company-owned facility in
Radolfzell, Germany, and additional charges related to the consolidation of
its U.S. laboratory businesses which was initiated in the fourth quarter of
2003. The Company anticipates the remaining costs to complete these
restructuring initiatives will be approximately $1.5 million during the
remainder of 2004, which will be expensed as the costs are incurred. The
transfer of the European warehouse is an effort to improve customer service
levels and reduce costs. This relocation was substantially complete at March
31, 2004.  The Company made the decision to consolidate the laboratory
businesses in order to improve operational efficiencies, to broaden customer
penetration and to strengthen customer service.  This plan is expected to be
complete in late 2004. These plans are projected to result in future annual
expense reductions of approximately $2.0 million, beginning in the second
half of 2004.


Other Income and Expenses

   Net interest expense and other expenses were $5.5 million during the period
ended March 31, 2004 compared to $5.3 million in 2003.  The 2004 period
included $5.3 million of net interest expense, $0.2 million of currency
transaction gains and $0.4 million of other nonoperating costs. The 2003
period included $5.8 million of net interest expense, $0.6 million of
currency transaction losses; offset by a $1.2 million mark-to-market gain on
the PracticeWorks warrants, which were subsequently sold in October 2003 when
Eastman Kodak purchased PracticeWorks.

Earnings

   The effective tax rate decreased to 29.2% for the period ended March 31,
2004 from 32.2% in 2003. The 2004 period includes a benefit of $1.2 million
resulting from the resolution of a tax audit in a foreign jurisdiction and
submission of additional credits both related to prior periods. This benefit
reduced the effective tax rate by 1.9% during the three months ended March
31, 2004.

   Income from continuing operations increased $8.4 million, or 22.2%, to
$45.8 million during the first quarter of 2004 from $37.4 million in 2003.
Fully diluted earnings per share from continuing operations during the 2004
period were $0.56, an increase of 19.1% from $0.47 in 2003.  Had the Charge
Errors and Reserve Errors described above been recorded in the proper
periods, income from continuing operations would have been higher by $1.7
million ($0.02 per diluted share) in the 2003 period.


Discontinued Operations

   The Company entered into an agreement to sell its Gendex equipment business
to Danaher Corporation in December 2003, and completed the transaction in the
first quarter of 2004.  Also in December 2003, the Company announced to its
dental needle customers that it was discontinuing production of dental
needles.  Accordingly, the Gendex equipment and needle businesses have been
reported as discontinued operations for all periods presented.

   Income from discontinued operations was $43.1 million during the quarter
ended March 31, 2004 and $0.8 million for the same period in 2003.  Fully
diluted earnings per share from discontinued operations were $0.53 and $0.01
for the periods ended March 31, 2004 and 2002, respectively. The income from
discontinued operations in 2004 was almost entirely related to the gain
realized on the sale of Gendex business.

                                       24




Operating Segment Results

   The Company has five operating groups, managed by five Senior Vice
Presidents which equate to its operating segments.  Each of these operating
groups covers a wide range of product categories and geographic regions.  The
product categories and geographic regions often overlap across the groups.
Further information regarding the details of each group is presented in Note
5 of the Consolidated Condensed Financial Statements. The management of each
group is evaluated for performance and incentive compensation purposes on
third party net sales, excluding precious metal content, and segment
operating income.

Dental Consumables--U.S. and Europe/Japan/Non-dental

   Net sales for this group was $66.8 million during the quarter ended March
31, 2004, a 10.2% increase compared to $60.7 million in 2003.  Internal
growth was 3.9% and currency translation added 6.3% to sales in 2004.  The
European consumables business had the highest growth in the group, which was
offset by slower sales growth in the United States and lower sales in the
Japanese market.

   Operating profit increased $2.8 million during the three months ended March
31, 2004 to $19.0 million from $16.2 million in 2003.  Sales growth in the
European dental consumable business and the leveraging of SG&A expenses in
the European dental consumable and Japanese businesses were the most
significant contributors to the increase.   Operating profit also benefited
from currency translation.  Operating profit would have been lower by $2.4
million in 2003 if the Reserve Errors had been recorded in the proper period.

Endodontics/Professional Division Dental Consumables/Asia

   Net sales for this group increased $9.5 million during the three months
ended March 31, 2004, or 10.8%, up from $88.5 million in 2003.  Internal
growth was 8.6% and currency translation added 2.2% to 2004 sales.  Sales
growth was strong in all the businesses of the group.

   Operating profit was $38.9 million during the quarter ended March 31, 2004,
an increase of $1.9 million from $37.0 million in 2003.  This increase was
driven by continued sales growth in the group's businesses, offset somewhat
by higher SG&A expenses in the Asian business and a lower gross profit margin
in the group due in part to the negative currency impact of intercompany
sourcing transactions. In addition, operating profit benefited from currency
translation.  Operating profit would have been higher by $0.1 million in 2003
if the Reserve Errors had been recorded in the proper period.

Dental Consumables--United Kingdom, France, Italy, CIS, Middle East,
Africa/European Dental Laboratory Business

   Net sales for this group was $87.3 million during the period ended March
31, 2004, a 25.8% increase compared to $69.4 million in 2003. Internal growth
was 9.8% and currency translation added 16.0% to sales in 2004.  The primary
reason for the sales growth was strong sales performance in the European
dental laboratory business and the CIS and Africa dental consumables
businesses.

   Operating profit increased $6.4 million during the three months ended March
31, 2004 to $12.0 million from $5.6 million in 2003.  The operating profit
improvement was primarily related to the sales growth and the leveraging of
SG&A expenses in the European dental laboratory business.  In addition,
operating profit benefited from currency translation.  Operating profit would
have been higher by $1.4 million in 2003 if the Charge Errors and Reserve
Errors had been recorded in the proper period.

Australia/Canada/Latin America/U.S. Pharmaceutical

   Net sales for this group increased $2.4 million during the quarter ended
March 31, 2004, or 9.6%, compared to $24.9 million in 2003.  Internal growth
was negative 3.4% and currency translation added 13.0% to 2004 sales.  The
negative internal growth rate was primarily due to negative growth in the
Latin American business, specifically in Brazil and Mexico, due to economic
challenges in the region. These decreases were partially offset by strong
growth in the Australian and Canadian businesses.

   Operating profit was $2.9 million during the first quarter of 2004, a $0.6
million increase from $2.3 million in 2003.  This increase was driven by
improved sales, gross profit margins and the leveraging of SG&A expenses in
the Australian and Canadian businesses, offset by negative sales trends in
the Latin American business. In addition, operating profit benefited from
currency translation. Operating profit would have been higher by $1.0 million
in 2003 if the Charge Errors and Reserve Errors had been recorded in the
proper period.

                                       25





U.S. Dental Laboratory Business/Implants/Orthodontics

   Net sales for this group were $75.9 million during the three months ended
March 31, 2004, a 9.8% increase compared to $69.1 million in 2003.  Internal
growth was 5.6% and currency translation added 4.2% to sales in 2004.  The
internal growth increase was primarily due to strong growth in the
orthodontics and dental implants businesses, offset by negative growth in the
U.S. dental laboratory business.

   Operating profit increased $2.5 million during the three months ended March
31, 2004 to $13.4 million from $10.9 million in 2003.  This increase was
driven by improved sales and improved gross profit margins in the orthodontic
and dental implant businesses and the leveraging of SG&A expenses in the
dental implant business. In addition, operating profit benefited from
currency translation. Operating profit would have been higher by $2.4 million
in 2003 if the Charge Errors and Reserve Errors had been recorded in the
proper period.


CRITICAL ACCOUNTING POLICIES

   There have been no material changes to the Company's disclosure in its 2003
Annual Report on Form 10-K filed March 15, 2004.


LIQUIDITY AND CAPITAL RESOURCES

Three Months Ended March 31, 2004

   Cash flows from operating activities during the three months ended March
31, 2004 were $47.3 million compared to $43.0 million during the same period
in 2003. The increase of $4.3 million results primarily from increased
earnings and deferred taxes offset by unfavorable working capital changes
versus the prior year.

   Investing  activities  for the three  months  ended March 31,  2004  include
capital  expenditures  of $11.2  million.  The  Company  expects  that  capital
expenditures  will range  from $60  million  to $65  million  for the full year
2004.  Acquisition  activity  for the three  months  ended  March 31,  2004 was
$16.0 million which was related to the final payments due to  AstraZeneca  upon
the  approval  of  Oraqix  by the Food and Drug  Administration  in the  United
States  (see  Note  4 to  the  Consolidated  Condensed  Financial  Statements).
Additionally,  in February 2004,  the Company  completed the sale of its Gendex
equipment business and received cash proceeds of $102.5 million.

   In December 2003, the Board of Directors authorized the repurchase of up to
1.0 million shares of common stock for the year ended December 31, 2004 on
the open market, with authorization expiring at the end of the year. During
the first quarter of 2004, the Company repurchased 0.3 million shares at an
average cost per share of $43.43 and a total cost of $11.9 million (see also
Part II, Item 2 of this Form 10-Q). In addition, the Company received
proceeds of $21.8 million as a result of the exercise of 1.2 million stock
options during the three months ended March 31, 2004.

   The Company's long-term debt decreased by $2.7 million during the three
months ended March 31, 2004 to $787.5 million. This change included a net
decrease of $2.1 million due to exchange rate fluctuations on debt
denominated in foreign currencies and changes in the value of interest rate
swaps, and net repayments of $0.6 million made during the period. During the
three months ended March 31, 2004, the Company's ratio of long-term debt to
total capitalization decreased to 39.4% compared to 41.3% at December 31,
2003.

   Under its multi-currency  revolving credit agreement, the Company is able to
borrow up to $250  million  through  May 2006 ("the  five-year  facility")  and
$250 million  through May 2004 ("the 364 day facility").  The 364-day  facility
terminates  in May 2004,  but may be extended,  subject to certain  conditions,
for  additional  periods  of 364 days.  The  Company  intends  to  extend  this
agreement,  but at lesser amounts upon its  expiration.  This revolving  credit
agreement is unsecured  and contains  various  financial  and other  covenants.
The Company also has available an aggregate  $250 million under two  commercial
paper  facilities;  a $250 million U.S. facility and a $250 million U.S. dollar
equivalent   European  facility  ("Euro  CP  facility").   Under  the  Euro  CP
facility,  borrowings can be denominated in Swiss francs,  Japanese yen, Euros,
British pounds and U.S.  dollars.  The 364-day  facility serves as a back-up to
these  commercial  paper  facilities.  The  total  available  credit  under the
commercial  paper  facilities and the 364-day facility in the aggregate is $250
million and no debt was outstanding under these facilities at March 31, 2004.

                                       26





   The  Company  also has  access to $75.0  million in  uncommitted  short-term
financing  under  lines of credit  from  various  financial  institutions.  The
lines of  credit  have no major  restrictions  and are  provided  under  demand
notes between the Company and the lending institutions.

   The Company had unused lines of credit of $436.0 million  available at March
31, 2004  contingent  upon the Company's  compliance  with certain  affirmative
and negative  covenants  relating to its  operations  and financial  condition.
The  most  restrictive  of  these  covenants  pertain  to  asset  dispositions,
maintenance  of  certain  levels  of  net  worth,  and  prescribed   ratios  of
indebtedness  to total  capital  and  operating  income plus  depreciation  and
amortization  to  interest  expense.  At March 31,  2004,  the  Company  was in
compliance with these covenants.

   Upon acquiring Degussa Dental in October 2001, Dentsply management changed
Degussa Dental's practice of holding a long position in precious metals used
in the production of precious metal alloy products, to holding the precious
metal on a consignment basis from various financial institutions. In
connection with this change in practice, the Company sold certain precious
metals to various financial institutions in the fourth quarter of 2001 for a
value of $41.8 million and in the first quarter of 2002 for a value of $6.8
million. These transactions effectively transferred the price risk on the
precious metals to the financial institutions and allow the Company to
acquire the precious metal at approximately the same time and for the same
price as alloys are sold to the Company's customers. In the event that the
financial institutions would discontinue offering these consignment
arrangements, and if the Company could not obtain other comparable
arrangements, the Company may be required to obtain financing to fund an
ownership position in the required precious metal inventory levels. At March
31, 2004, the value of the consigned precious metals held by the Company was
$73.0 million.

   The Company's cash increased $124.0 million during the three months ended
March 31, 2004 to $287.7 million. The Company has continued to accumulate
cash in 2004 rather than reduce debt due to pre-payment penalties that would
be incurred in retiring debt and the related interest rate swap agreements.
The Company anticipates that cash will continue to build throughout the
remainder of 2004, subject to any uses of cash for acquisitions.

   There have been no material changes to the Company's  scheduled  contractual
cash  obligations  disclosed in its 2003 Annual Report on Form 10-K filed March
15, 2004. The Company  expects on an ongoing basis,  to be able to finance cash
requirements,   including  capital   expenditures,   stock  repurchases,   debt
service,  operating  leases and potential future  acquisitions,  from the funds
generated  from  operations  and amounts  available  under its existing  credit
facilities.


NEW ACCOUNTING PRONOUNCEMENTS


   In January 2003, the Financial Accounting Standards Board ("FASB") issued
Interpretation No. 46 ("FIN 46"), "Consolidation of Variable Interest
Entities, an interpretation of ARB 51". The primary objectives of this
interpretation are to provide guidance on the identification of entities for
which control is achieved through means other than through voting rights
("variable interest entities") and how to determine when and which business
enterprise should consolidate the variable interest entity (the "primary
beneficiary"). This new model for consolidation applies to an entity which
either (1) the equity investors (if any) do not have a controlling financial
interest or (2) the equity investment at risk is insufficient to finance that
entity's activities without receiving additional subordinated financial
support from other parties. In addition, FIN 46 requires that both the
primary beneficiary and all other enterprises with a significant variable
interest in a variable interest entity make additional disclosures. Certain
disclosure requirements of FIN 46 are effective for financial statements
issued after January 31, 2003. The remaining provisions of FIN 46 are
effective immediately for all variable interests in entities created after
January 31, 2003. Adoption of this provision did not have an effect on the
Company. In December 2003, the FASB released a revised version of FIN 46, FIN
46R, to clarify certain aspects of FIN 46 and to provide certain entities
with exemptions from the requirements of FIN 46. FIN 46R requires the
application of either FIN 46 or FIN 46R to all Special Purpose Entities
("SPE's") created prior to February 1, 2003 at the end of the first interim
or annual reporting period ending after December 15, 2003. Adoption of this
provision did not have an effect on the Company. FIN 46R will be applicable
to all non-SPE entities created prior to February 1, 2003 at the end of the
first interim or annual reporting period ending after March 15, 2004. The
application of this portion of FIN 46R did not have a material impact on the
Company's financial statements.

                                       27





   In May 2003, the FASB issued Statement of Financial Accounting Standards
No. 150 ("SFAS 150"), " Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equity". This Statement establishes
standards for how an issuer classifies and measures certain financial
instruments with characteristics of both liabilities and equity. It requires
that an issuer classify a financial instrument that is within its scope as a
liability (or an asset in some circumstances). Many of those instruments were
previously classified as equity. Adoption of the provisions of SFAS No. 150
in the third quarter of 2003 related to mandatorily redeemable financial
instruments had no effect on the Company's financial statements. In November
2003, the FASB issued FSP No. 150-3, "Effective Date, Disclosures and
Transition for Mandatorily Redeemable Financial Instruments of Certain
Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling
Interests under FASB Statement No. 150, Accounting for Certain Financial
Instruments with Characteristics of Both Liabilities and Equity" ("FSP
150-3"). For public companies, FSP 150-3 deferred the provisions of SFAS 150
related to classification and measurement of certain mandatorily redeemable
noncontrolling interests issued prior to November 5, 2003. For mandatorily
redeemable noncontrolling interests issued after November 5, 2003, SFAS 150
applies without any deferral. The provisions of SFAS 150 related to
mandatorily redeemable noncontrolling interests, have not had a material
impact on the Company's financial statements.

   In January 2004, the FASB released FASB Staff Position ("FSP") No. 106-1,
"Accounting and Disclosure Requirements Related to the Medicare Prescription
Drug, Improvement and Modernization Act of 2003." SFAS 106, "Employers'
Accounting for Postretirement Benefits Other Than Pensions", requires a
company to consider current changes in applicable laws when measuring its
postretirement benefit costs and accumulated postretirement benefit
obligation. However, because of uncertainties of the effect of the provisions
of the Medicare Prescription Drug, Improvement and Modernization Act of 2003
(the "Act") on plan sponsors and certain accounting issues raised by the Act,
FSP 106-1 allows plan sponsors to elect a one-time deferral of the accounting
for the Act. The Company is electing the deferral provided by FSP 106-1 to
analyze the impact of the Act on prescription drug coverage provided to a
limited number of retirees from one of its business units. The Company does
not expect the Act to have a material impact on the Company's Postretirement
benefits liabilities or the Company's financial statements.


Item 3 - Quantitative and Qualitative Disclosures About Market Risk


   There have been no significant material changes to the market risks as
disclosed in the Company's Annual Report on Form 10-K filed for the year
ending December 31, 2003.


Item 4 - Controls and Procedures

      (a)  Evaluation of Disclosure Controls and Procedures

      The Company's management, with the participation of the Company's Chief
Executive Officer and Chief Financial Officer, evaluated the effectiveness of
the Company's disclosure controls and procedures as of the end of the period
covered by this report.  Based on that evaluation, the Chief Executive
Officer and Chief Financial Officer concluded that the Company's disclosure
controls and procedures as of the end of the period covered by this report
have been designed and are functioning effectively to provide reasonable
assurance that the information required to be disclosed by the Company in
reports filed under the Securities Exchange Act of 1934 is recorded,
processed, summarized and reported within the time periods specified in the
SEC's rules and forms.  The Company believes that a controls system, no
matter how well designed and operated, cannot provide absolute assurance that
the objectives of the controls system are met, and no evaluation of controls
can provide absolute assurance that all control issues and instances of
fraud, if any, within a company have been detected.

      (b)  Change in Internal Control over Financial Reporting

      No change in the Company's internal control over financial reporting
occurred during the Company's most recent fiscal quarter that has materially
affected, or is reasonably likely to materially affect, the Company's
internal control over financial reporting.

                                       28




                                    PART II
                               OTHER INFORMATION

Item 1 - Legal Proceedings


   DENTSPLY and its subsidiaries are from time to time parties to lawsuits
arising out of their respective operations.  The Company believes it is
remote that pending litigation to which DENTSPLY is a party will have a
material adverse effect upon its consolidated financial position or results
of operations.

   In June 1995,  the  Antitrust  Division of the United  States  Department of
Justice  initiated  an  antitrust  investigation  regarding  the  policies  and
conduct  undertaken  by the  Company's  Trubyte  Division  with  respect to the
distribution  of  artificial  teeth and  related  products.  On January 5, 1999
the  Department  of Justice  filed a Complaint  against the Company in the U.S.
District  Court in  Wilmington,  Delaware  alleging  that the  Company's  tooth
distribution  practices  violate  the  antitrust  laws and seeking an order for
the Company to discontinue its practices.  The trial in the  government's  case
was held in April  and May 2002.  On  August  14,  2003,  the  Judge  entered a
decision that the  Company's  tooth  distribution  practices do not violate the
antitrust  laws. On October 14, 2003, the  Department of Justice  appealed this
decision  to  the  U.S.  Third  Circuit  Court  of  Appeals.  The  parties  are
proceeding  in the  appeal  under  the  briefing  schedule  issued by the Third
Circuit.

   Subsequent  to the filing of the  Department  of Justice  Complaint in 1999,
several  private  party class actions were filed based on  allegations  similar
to those in the  Department  of Justice case,  on behalf of  laboratories,  and
denture  patients in seventeen  states who purchased  Trubyte teeth or products
containing  Trubyte teeth.  These cases were  transferred to the U.S.  District
Court in  Wilmington,  Delaware.  The private  party  suits seek  damages in an
unspecified  amount.  The Court has  granted the  Company's  Motion on the lack
of  standing  of the  laboratory  and patient  class  actions to pursue  damage
claims.  The Plaintiffs in the laboratory  case filed a petition with the Third
Circuit to hear an  interlocutory  appeal of this decision,  which petition was
granted on March 26,  2004.  Also,  private  party  class  actions on behalf of
indirect  purchasers  were filed in California  and Florida  state courts.  The
California and Florida cases have been  dismissed by the  Plaintiffs  following
the decision by the Federal District Court Judge issued in August 2003.

   On March 27, 2002, a Complaint was filed in Alameda County, California
(which was transferred to Los Angeles County) by Bruce Glover, D.D.S.
alleging, inter alia, breach of express and implied warranties, fraud, unfair
trade practices and negligent misrepresentation in the Company's manufacture
and sale of Advance(R) cement.  The Complaint seeks damages in an unspecified
amount for costs incurred in repairing dental work in which the Advance(R)
product allegedly failed.  In September 2003, the Plaintiff filed a Motion
for class certification, which the Company opposed.  Oral arguments were held
in December 2003, and in January 2004, the Judge entered an Order granting
class certification only on the claims of breach of warranty and fraud.  In
general, the Class is defined as California dentists who purchased and used
Advance(R) cement and were required, because of failures of the cement, to
repair or reperform dental procedures.  The Company has filed a Writ of
Mandate in the appellate court seeking reversal of the class certification
and briefing is underway.  The Advance(R) cement product was sold from 1994
through 2000 and total sales in the United States during that period were
approximately $5.2 million.


Item 2 - Changes in Securities and Use of Proceeds

   In December 2003, the Board of Directors authorized the repurchase of up to
1.0 million shares of common stock for the year ended December 31, 2004 on
the open market, with authorization expiring at the end of the year. During
the first quarter of 2004, the Company had the following activity with
respect to this repurchase program:




                                                                      Number Of
                                                                     Shares That
                                                                      May Yet Be
                    Total Number    Total Cost       Average Price    Purchased
                      Of Shares     Of Shares           Paid Per       Under The
Period               Purchased      Purchased           Share          Program
                         (in thousands, except per share amounts)
                                                           
January, 2004            --        $  --               $  --           1,000
February, 2004           176         7,610               43.24           824
March, 2004               99         4,334               43.78           725
                         275       $11,944             $ 43.43



                                       29




Item 6 - Exhibits and Reports on Form 8-K

(a) Exhibits

    31  Section 302 Certification Statements.
    32  Section 906 Certification Statement.


(b) Reports on Form 8-K

    On April 28, 2004, the Company filed a Form 8-K, under item 12, furnishing
    the press release issued on April 27, 2004 regarding its first quarter
    2004 sales and earnings.

    On April 29, 2004, the Company filed a Form 8-k, under Item 4, disclosing
    that it had dismissed the independent accountants of the Dentsply
    International Inc. 401(k) Savings Plan.

    On May 4, 2004, the Company filed a Form 8-K, under item 12, furnishing a
    transcript of its April 28, 2004 conference call regarding the Company's
    discussion of its first quarter 2004 sales and earnings.


                                       30




Signatures


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                              DENTSPLY INTERNATIONAL INC.


May 10, 2004                   /s/ Gerald K. Kunkle, Jr.
Date                               Gerald K. Kunkle, Jr.
                                   Vice Chairman and
                                   Chief Executive Officer



May 10, 2004                   /s/ Bret W. Wise
Date                               Bret W. Wise
                                   Senior Vice President and
                                   Chief Financial Officer

                                       31