SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM T-1
                                  -------------
                            STATEMENT OF ELIGIBILITY
                      UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

                CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY
                   OF A TRUSTEE PURSUANT TO SECTION 305(b)(2)
                   ------------------------------------------
                          FIRST NATIONAL BANK OF OMAHA
               (EXACT NAME OF TRUSTEE AS SPECIFIED IN ITS CHARTER)

A NATIONAL BANKING ASSOCIATION                                       47-0259043
                                                                (I.R.S. EMPLOYER
                                                          IDENTIFICATION NUMBER)

ONE FIRST NATIONAL CENTER, OMAHA, NEBRASKA                            68102-1596
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                              (ZIP CODE)

                          FIRST NATIONAL BANK OF OMAHA
                            ONE FIRST NATIONAL CENTER
                           OMAHA, NEBRASKA 68102-1596
                         ATTN: JAMES MORAN (402)633-7404
            (NAME, ADDRESS AND TELEPHONE NUMBER OF AGENT FOR SERVICE)
                  --------------------------------------------
                                  INACOM CORP.
               (EXACT NAME OF OBLIGOR AS SPECIFIED IN ITS CHARTER)

DELAWARE                                                              47-0681813
(STATE OR OTHER JURISDICTION OF                                 (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)                            IDENTIFICATION NUMBER)

10810 FARNAM DRIVE                                                         68154
OMAHA, NEBRASKA                                                       (ZIP CODE)
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

                     6% CONVERTIBLE SUBORDINATED DEBENTURES
                         (TITLE OF INDENTURE SECURITIES)

 



ITEM 1.           GENERAL INFORMATION. FURNISH THE FOLLOWING
                  -------------------
                  INFORMATION AS TO THE TRUSTEE:
                  (A)       NAME AND ADDRESS OF EACH EXAMINING OR
                  SUPERVISING AUTHORITY TO WHICH IT IS SUBJECT.

                  Comptroller of Currency, Washington, D.C.,
                  Federal Deposit Insurance Corporation,
                  Washington, D.C., The Board of governors of
                  the Federal Reserve System, Washington, D.C.

                  (B)      WHETHER IT IS AUTHORIZED TO EXERCISE
                  CORPORATE TRUST POWERS.

                  The trustee is authorized to exercise corporate
                  trust powers.

ITEM 2.           AFFILIATIONS WITH THE OBLIGOR. IF THE OBLIGOR
                  -----------------------------
                  IS AN AFFILIATE OF THE TRUSTEE, DESCRIBE EACH
                  SUCH AFFILIATION.

                  No such affiliation exists with the trustee.

ITEM 16.          LIST OF EXHIBITS. LIST BELOW ALL EXHIBITS FILED AS A
                  ----------------
                  PART OF THIS STATEMENT OF ELIGIBILITY.

                  1.       A copy of the articles of association of the
                           trustee now in effect.

                  2.       A copy of the certificate of authority of the
                           trustee to commence business.

                  3.       A copy of the authorization of the trustee to
                           exercise corporate trust powers.

                  4.       A copy of the existing by-laws of the trustee.

                  5.       Not Applicable.

                  6.       The consent of the trustee required by Section
                           321(b) of the Act.

                  7.       A copy of the latest report of condition of the
                           trustee published pursuant to law or the
                           requirements of its supervising or examining
                           authority.

                  8.       Not Applicable.

                  9.       Not Applicable.


                                        2

Pursuant to the requirements of the Trust Indenture Act of 1939, as amended, the
trustee,  First National Bank of Omaha, a national banking association organized
and  existing  under the laws of the United  States of America,  has duly caused
this  Statement of  Eligibility  to be signed on its behalf by the  undersigned,
thereunto duly  authorized,  all in the City of Omaha and State of Nebraska,  on
the 9th day of September, 1996.

         FIRST NATIONAL BANK OF OMAHA,
         TRUSTEE

         BY       /S/  JOHN E. LENIHAN

                  JOHN E. LENIHAN
                  TRUST OFFICER




                                        3

                THE AMENDED AND RESTATED ARTICLES OF ASSOCIATION

                                       OF

                          FIRST NATIONAL BANK OF OMAHA


     FIRST: The title of this Association,  which shall carry on the business of
banking  under the laws of the United  States  shall be FIRST  NATIONAL  BANK OF
OMAHA.

     SECOND:  The  place  where  the  main  banking  house  or  office  of  this
Association shall be located, its operations of discount and deposit carried on,
and its general business conducted,  shall be Omaha, County of Douglas and State
of Nebraska.

     THIRD: The Board of Directors of this Association shall consist of not less
than five nor more than  twenty-five  persons,  the exact number to be fixed and
determined  from time to time by  resolution of a majority of the votes to which
all of its  shareholders  are at the  time  entitled  to vote at any  annual  or
special meeting thereof.  Each Director shall own stock of the Association or of
a holding  company  controlling  the  Association,  with an aggregate  par, fair
market or equity  value of not less than  $1,000,  as of either  (i) the date of
purchase, (ii) the date the person becomes a Director, or (iii) the date of that
person's  most recent  election  to the Board of  Directors,  whichever  is more
recent.  A majority of the Board of Directors shall be necessary to constitute a
quorum for the  transaction  of business.  The Board of  Directors,  in any year
between Annual  Meetings of  shareholders,  may by the vote of a majority of the
full  Board  increase  the  number of  Directors  by not more than two,  and may
appoint Directors to fill the vacancies thereby created.

     FOURTH:  The regular Annual Meeting of the shareholders of this Association
shall  be  held at its  main  banking  house  or  other  convenient  place  duly
authorized  by the Board of  Directors  on such day of each year as is specified
therefor in the By-Laws, at which meeting a Board of Directors shall be elected;
but,  if no such  election  shall  be held  on that  day,  it may be held on any
subsequent  day, in  accordance  with the  provisions of the banking laws of the
United States.

     FIFTH:  The  amount  of  capital  stock of this  Association  shall be FIVE
MILLION THREE HUNDRED THIRTY THOUSAND NINETY AND NO/100 DOLLARS ($5,330,090.00),
divided  into One Million  Sixty-Six  Thousand  Eighteen  (1,066,018)  shares of
common stock of the par value of FIVE AND NO/100 DOLLARS  ($5.00) each; but said
capital stock may be increased or decreased from time to time in accordance with
the provisions of the laws of the United States.

     If the capital stock is increased by the sale of

                                        4

additional  shares thereof,  each shareholder shall be entitled to subscribe for
such  additional  shares in  proportion  to the number of shares of said capital
stock owned by him at the time the increase is authorized  by the  shareholders,
unless  another  time  subsequent  to the date of the  shareholders'  meeting is
specified in a resolution  adopted by the  shareholders at the time the increase
is  authorized.  The Board of  Directors  shall  have the power to  prescribe  a
reasonable period of time within which the preemptive rights to subscribe to the
new shares of capital stock must be exercised.

     If the capital  stock is increased by a stock  dividend,  each  shareholder
shall be entitled to his  proportionate  amount of such  increase in  accordance
with the number of shares of capital stock owned by him at the time the increase
is authorized by the shareholder,  unless another time subsequent to the date of
the  shareholders'   meeting  is  specified  in  a  resolution  adopted  by  the
shareholders at the time the increase is authorized.

     SIXTH:  There shall be an Executive  Committee  consisting of not less than
three nor more than five Directors  elected by the  shareholders at the election
of Directors.  The Executive Committee shall have authority to elect and dismiss
officers,  fix their  salaries,  define their duties and the manner in which the
affairs of the  Association  shall be conducted.  The Executive  Committee shall
have power to authorize the seal of the  Association to be affixed to all papers
which may require it. Any vacancy in the Executive  Committee shall be filled by
the remaining members of the Executive  Committee until the next election by the
shareholders.

     SEVENTH: The Board of Directors shall have the power to change the location
of the main  office to any other place  within the limits of Omaha,  without the
approval of the  shareholders  but subject to the approval of the Comptroller of
the  Currency;  and shall have the power to  establish or change the location of
any branch or branches of the  Association  to any other  location,  without the
approval of the  shareholders  but subject to the approval of the Comptroller of
the Currency.

     EIGHTH:  This  Association  shall  have  succession  from  the  date of its
organization  certificate  until such time as it be  dissolved by the act of its
shareholders in accordance with the provisions of the banking laws of the United
States,  or until its franchise becomes forfeited by reason of violation of law,
or until its affairs be placed in the hands of a receiver  and finally  wound up
by him.

     NINTH:  The Board of  Directors of this  Association,  or any three or more
shareholders owning, in the aggregate, not less than ten per centum of the stock
of this  Association,  may call a special  meeting of  shareholders at any time:
Provided,  however,  that,  unless otherwise  provided by law, not less than ten
days prior to

                                        5

the date fixed for any such meeting,  a notice of the time, place and purpose of
the  meeting  shall  be given  by  first-class  mail,  postage  prepaid,  to all
shareholders  of record of this  Association  at their  respective  addresses as
shown upon the books of the  Association.  These Articles of Association  may be
amended at any regular or special meeting of the shareholders by the affirmative
vote of the  shareholders  owning  at  least a  majority  of the  stock  of this
Association, subject to the provisions of the banking laws of the United States.
The notice of any shareholders'  meeting,  at which an Amendment to the Articles
of Association of this Association is to be considered, shall be given as herein
above set forth.

     TENTH:  Any person may be indemnified or reimbursed by the  Association for
reasonable  expenses  actually  incurred by him in  connection  with any suit or
proceeding  to which he is made a party by reason of his being or having  been a
director,  officer or employee of the Association:  PROVIDED,  HOWEVER,  that no
person shall be so indemnified or reimbursed in relation to any action,  suit or
proceeding in which he shall finally be adjudged guilty of, or found liable for,
gross negligence, willful misconduct or criminal acts: and

     PROVIDED,  FURTHER that no person shall be so  indemnified or reimbursed in
relation to any action,  suit or proceeding which has been made the subject of a
compromise  settlement,  except with the  approval of the holders of record of a
majority of the outstanding  shares of said Association.  The foregoing right of
indemnification or reimbursement shall not be exclusive of other rights to which
such person may be entitled as a matter of law.

     RESTATED to reflect amendments through November 28, 1995.
 


                                        6

                              TREASURY DEPARTMENT      )
                                 Office of             ) ss:
                          Comptroller of the Currency  )

     I, Dean E. Miller,  Deputy Comptroller for Trust and Securities,  do hereby
certify  that the  records in this  Office  indicate  that on May 5,  1919,  the
Federal Reserve Board (now the Board of Governors of the Federal Reserve System)
granted to the "First National Bank of Omaha", Omaha, Nebraska the right to act,
when  not in  contravention  of  state  or  local  law,  as  trustee,  executor,
administrator,  and registrar of stocks and bonds. On February 14, 1929 the bank
was granted the  authority  to act as guardian of estates,  assignee,  receiver,
committee  of estates of  lunatics or in any other  fiduciary  capacity in which
state banks,  trust companies or other  corporations which come into competition
with  national  banks  are  permitted  to act  under  the  laws of the  State of
Nebraska. The authority granted remains in full force and effect.

     Authority to grant trust powers to national banks was, under the provisions
of the Act of Congress approved September 28, 1962, 76 Stat. 668, 12 U.S.C. 92a,
transferred  from the Board of  Governors of the Federal  Reserve  System to the
Comptroller  of the  Currency.  Section 2 of the Act  states  in Part:  "Nothing
contained  in this Act shall be deemed  to  affect or  curtail  the right of any
national bank to act in fiduciary  capacities  under a permit granted before the
date of enactment  of this Act by the Board of Governors of the Federal  Reserve
System, nor to affect the validity of any transactions  entered into at any time
by any national bank pursuant to such permit. . ."


           IN TESTIMONY  WHEREOF,  I have  hereunto  subscribed my
      name and caused the seal of Office of the Comptroller of the
      Currency  to be affixed to these  presents  at the  Treasury
      Department,  in the  City  of  Washington  and  District  of
      Columbia  this  twenty-ninth  day of June 1983.

                               /s/ DEAN E. MILLER
                                 Dean E. Miller
                               Deputy Comptroller
                            for Trust and Securities

                                        7

                                RESTATED BY-LAWS
                                       OF
                          FIRST NATIONAL BANK OF OMAHA

                                       I.

                            MEETINGS OF SHAREHOLDERS
                            ------------------------

The regular annual meeting of the  shareholders of this Bank for the election of
Directors and the transaction of such other business as may properly come before
said meeting, shall be held on such day during the first one hundred eighty days
(180 days) of the year as the  Directors may select and  designate.  It shall be
the duty of the Board of  Directors to appoint  three  Directors or employees of
the Bank to be judges of said election,  who shall hold and conduct the same and
who shall,  after the  election  has been held,  notify  under  their  hands the
Cashier of the Bank of the result thereof and the names of the Directors elect.

Notice of such  meeting  shall be given in such manner as may be required by the
laws of the United States  pertaining to national banks or by the Regulations of
the Comptroller of the Currency.

If for any cause the annual  election of directors is not held on the date fixed
in these  Bylaws,  the directors in office shall order an election to be held on
some other day, of which  special  election  notice shall be given in accordance
with the requirements of Section 5149,  United States Revised  Statutes,  judges
appointed, returns made and recorded, and the directors elect notified according
to the foregoing provisions of these Bylaws.

                                       II.

                                    OFFICERS
                                    --------
The  officers  of the Bank  shall be a  President  and a Cashier  and such other
officers  as from  time to time may  appear  to the  Executive  Committee  to be
required or desirable for the conduct of the affairs of the Bank, which officers
shall be appointed  by the  Executive  Committee  and by which  Committee  their
several duties shall be prescribed.

                                      III.

                                 CORPORATE SEAL
                                 --------------
The  following is an impression of the Seal adopted by the Board of Directors of
this Bank.

                                       IV.

                            TRANSFERS AND CONVEYANCES
                            -------------------------


All transfers and  conveyances of real estate and all contracts and leases shall
be made by the Association under Seal in accordance with the orders of the Board
of Directors and shall be signed by the President or any member of the Executive
Committee and attested by the Cashier, or any operations officer.

All assignments of mortgages and trust deeds,  and all releases of mortgages and
deeds of reconveyance shall be executed under the Seal of the Association by any
Member of the Executive  Committee,  any Executive Vice  President,  Senior Vice
President,  or Vice  President,  or any person so designated by resolution,  and
shall be attested to by any Member of the  Executive  Committee,  any  Executive
Vice  President,  Senior Vice  President,  or Vice  President,  or any person so
designated by resolution.

                                       V.

                                INCREASE OF STOCK
                                -----------------
Whenever an increase of stock shall be determined  upon in accordance  with law,
it shall be the duty of the Board of Directors to notify all shareholders of the
same and to cause a subscription  to be opened for such increase of capital.  In
the  increase  of  capital,   each  shareholder  shall  have  the  privilege  of
subscribing  for such number of shares of the new stock as he may be entitled to
subscribe  for according to his existing  stock in the Bank. If any  shareholder
shall fail to subscribe for the amount of stock to which he may be entitled, the
Board of Directors may determine what disposition shall be made of the privilege
of subscribing for the unsubscribed stock.

                                       VI.

                              MEETINGS OF DIRECTORS
                              ---------------------
The  regular  meeting  of the  Board of  Directors  shall  be held on the  third
Wednesday  of each  month.  When any regular  meeting of the Board of  Directors
falls upon a  holiday,  meetings  shall be held on the  following  day.  Special
meetings may be called by the President,  any member of the Executive Committee,
or at the request of a majority of the Board of Directors.

A majority of all  Directors is required to  constitute a quorum to do business.
Should there be no quorum at any regular or special meeting, the members present
may adjourn from day to day until a quorum is in attendance. In the absence of a
quorum no business shall be transacted.

                                      VII.

                          STOCK AND STOCK CERTIFICATES
                          ----------------------------
The stock of the Bank shall be assignable and transferable  only on the books of
the Bank, subject to the restrictions and


provisions of the laws of the United  States  pertaining  to national  banks.  A
transfer book shall be provided in which all  assignments and transfers of stock
shall be made.

                                      VIII.

                                   COMMITTEES
                                   ----------
The Executive  Committee may appoint from time to time such Committees of one or
more Directors for such purposes and with such powers as the Executive Committee
may determine.

                                       IX.

                              AMENDMENTS TO BYLAWS
                              --------------------
These  Bylaws may be changed or amended by the vote of a majority of the members
of the Board of  Directors  at any  regular  meeting or at any  special  meeting
called for that purpose.

                                       X.

                               EXECUTIVE COMMITTEE
                               -------------------
The Executive Committee shall have authority to elect and dismiss officers,  fix
their salaries,  define their duties, and the manner in which the affairs of the
Association  shall be  conducted.  The Executive  Committee  shall have power to
authorize  the seal of the  Association  to be affixed  to all papers  which may
require it.

                                       XI.

                                 INDEMNIFICATION
                                 ---------------
Section 1. The  corporation  shall indemnify any person who was or is a party or
is  threatened  to be made a party  to any  threatened,  pending,  or  completed
action,  suit,  or  proceeding,  whether  civil,  criminal,  administrative,  or
investigative,  other than an action by or in the right of the  corporation,  by
reason of the fact that he or she is or was a director,  officer,  employee,  or
agent  of  the  corporation,  or is  or  was  serving  at  the  request  of  the
corporation,  as a director, officer, employee, or agent of another corporation,
partnership,  joint  venture,  trust,  or other  enterprise,  against  expenses,
including  attorneys'  fees,  judgments,  fines,  and amounts paid in settlement
actually and reasonably  incurred by him or her in connection  with such action,
suit,  or  proceeding if he or she acted in good faith and in a manner he or she
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation,  and,  with respect to any criminal  action or  proceeding,  had no
reasonable cause to believe his or her conduct was unlawful.  The termination of
any action, suit, or proceeding by judgment,  order, settlement,  conviction, or
upon plea of nolo contendere or its equivalent,  shall not, of itself,  create a
presumption that


the person did not act in good faith and in a manner which he or she  reasonably
believed to be in or not opposed to the best interests of the corporation,  and,
with respect to any  criminal  action or  proceeding,  had  reasonable  cause to
believe that his or her conduct was unlawful.

Section 2. The  corporation  shall indemnify any person who was or is a party or
is threatened to be made a party to any threatened, pending, or completed action
or suit by or in the right of the corporation to procure a judgment in its favor
by reason of the fact that he or she is or was director,  officer,  employee, or
agent of the corporation, or is or was serving at the request of the corporation
as a director, officer, employee, or agent of another corporation,  partnership,
joint venture, trust, or other enterprise against expenses, including attorneys'
fees,  actually and  reasonably  incurred by him or her in  connection  with the
defense or  settlement  of such  action or suit if he or she acted in good faith
and in a manner he or she  reasonably  believed  to be in or not  opposed to the
best interests of the corporation,  except that no indemnification shall be made
in respect of any claim,  issue,  or matter as to which such  person  shall have
been adjudged to be liable for any  negligence or misconduct in the  performance
of his or her duty to the  corporation  unless and only to the  extent  that the
court in which such action or suit was brought shall determine upon  application
that despite the  adjudication of liability but in view of all  circumstances of
the case,  such person is fairly and  reasonably  entitled to indemnity for such
expenses which such court shall deem proper.

Section 3. To the  extent  that a  director,  officer,  employee,  or agent of a
corporation  has been  successful  on the merits or  otherwise in defense of any
action,  suit, or proceeding referred to in Sections 1 and 2 of this Article, or
in  defense  of  any  claim,  issue,  or  matter  therein,  he or she  shall  be
indemnified against expenses, including attorneys' fees, actually and reasonably
incurred by him or her in connection therewith.

Section 4. Any  indemnification  under Sections 1 and 2 of this Article,  unless
ordered by a court,  shall be made by the corporation  only as authorized in the
specific  case  upon a  determination  that  indemnification  of  the  director,
officer, employee, or agent is proper in the circumstances because he or she has
met the  applicable  standard  or conduct  set forth in Sections 1 and 2 of this
Article.  Such  determination  shall  be made by the  Board  of  Directors  by a
majority  vote of a quorum  consisting of directors who were not parties to such
action, suit, or proceeding, or if such a quorum is not obtainable,  or, even if
obtainable a quorum of disinterested  directors so directs, by independent legal
counsel in a written opinion, or by the shareholders.

Section 5. Expenses  incurred in defending a civil or criminal action,  suit, or
proceeding may be paid by the corporation in


advance  of the  final  disposition  of such  action,  suit,  or  proceeding  as
authorized  in the manner  provided in Section 4 of this Article upon receipt of
an undertaking by or on behalf of the director,  officer,  employee, or agent to
repay such amount unless it shall  ultimately  be  determined  that he or she is
entitled to be indemnified by the corporation as authorized in this Article.

Section 6.  Nothing  contained  in this  Article  shall limit the  corporation's
ability to reimburse expenses incurred by a director, officer, employee or agent
of the  corporation  in connection  with his or her appearance as a witness in a
proceeding  at a time  when he or she has not  been  made a named  defendant  or
respondent in the proceeding.

Section 7. Any  indemnification  of a director in accordance  with this Article,
including any payment or reimbursement of expenses, shall be reported in writing
to the shareholders with the notice of the next  shareholders'  meeting or prior
to such meeting.

RESTATED to reflect amendments through April 17, 1996.




                           THE CONSENT OF THE TRUSTEE
                         REQUIRED BY 321(b) OF THE ACT

     First  National  Bank of Omaha,  the Trustee  executing  the  statement  of
eligibility  and  qualification  to which this Exhibit is attached,  does hereby
consent that  reports of  examinations  of the  undersigned  by Federal,  State,
Territorial or District  authorities may be furnished by such authorities to the
Securities and Exchange  Commission upon request therefor in accordance with the
provisions of 321(b) of the Trust Indenture Act of 1939.

                                                FIRST NATIONAL BANK OF OMAHA


September 9, 1996                            BY: /s/ JOHN E. LENIHAN
- -----------------                               --------------------
    Date                                         John E. Lenihan
                                                 Trust Officer






Legal Title of Bank:                FIRST NATIONAL BANK OF OMAHA           Call Date:  6/30/96  ST-BK:  31-2730  FFIEC 032
Address:                            16TH AND DODGE STREETS                                                       Page RC-1
City, State  Zip:                   OMAHA, NE  68102
FDIC Certificate No.:               05452


Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for June 30, 1996

All schedules are to be reported in thousands of dollars.  Unless otherwise indicated,
report the amount outstanding as of the last business day of the quarter.

Schedule RC--Balance Sheet



                                                                                                                    C300
                                                 Dollar Amounts in Thousands................      RCON    Bil   Mil    Thou
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                        
ASSETS
  1.    Cash and balances due from depository institutions (from Schedule RC-A):
        a.  Noninterest-bearing balances and currency and coin(1)...........................      0081              203,852     1.a.
        b.  Interest-bearing balances(2)....................................................      0071                    0     1.b.
  2.    Securities:
        a.  Held-to-maturity securities (from Schedule RC-B, column A)......................      1754              401,648     2.a.
        b.  Available-for-sale securities (from Schedule RC-B, column D)....................      1773              100,846     2.b.
  3.    Federal funds sold and securities purchased under agreements to resell:
        a.  Federal funds sold                   ...........................................      0276               33,090     3.a.
        b.  Securities purchased under agreements to resell.................................      0277                    0     3.b.
  4.    Loans and lease financing receivables:
        a.  Loans and leases, net of unearned income
            (from Schedule RC-C)                                 RCON  2122   2,153,873.....                                    4.a.
        b.  LESS:  Allowance for loan and lease losses           RCON  3123      42,208.....                                    4.b.
        c.  LESS:  Allocated transfer risk reserve               RCON  3128           0.....                                    4.c.
        d.  Loans and leases, net of unearned income,
            allowance, and reserve (item 4.a minus 4.b and 4.c).................................. 2125            2,111,665     4.d.
  5.    Trading assets (from Schedule RC-D)...................................................... 3545                    0       5.
  6.    Premises and fixed assets (including capitalized leases)................................. 2145               67,387       6.
  7.    Other real estate owned (from Schedule RC-M)............................................. 2150                    0       7.
  8.    Investments in unconsolidated subsidiaries and associated companies (from
          Schedule RC-M)......................................................................... 2130                4,233       8.
  9.    Customers' liability to this bank on acceptances outstanding............................. 2155                  329       9.
 10.    Intangible assets (from Schedule RC-M)................................................... 2143                    0      10.
 11.    Other assets (from Schedule RC-F)........................................................ 2160               86,974      11.
 12.    Total assets (sum of items 1 through 11)................................................. 2170            3,010,024      12.

- -----------------
(1)     Includes cash items in process of collection and unposted debits.
(2)     Includes time certificates of deposit not held for trading.


Legal Title of Bank:     FIRST NATIONAL BANK OF OMAHA                           Call Date:  6/30/96  ST-BK:  31-2730  FFIEC 032
Address:                 16TH AND DODGE STREETS                                                                       Page RC-2
City, State  Zip:        OMAHA, NE  68102
FDIC Certificate No.:    05452
Schedule RC--Continued

                                                 Dollar Amounts in Thousands................      RCON    Bil   Mil    Thou
- ----------------------------------------------------------------------------------------------------------------------------------
LIABILITIES
 13.    Deposits
        a.  In domestic offices (sum of totals of columns A and C from Schedule RC-E).......      2200        2,601,589     13.a.
            (1) Noninterest-bearing(1)...........RCON  6631             387,796.............                                13.a.(1)
            (2) Interest-bearing.................RCON  6636           2,213,793.............                                13.a.(2)
        b.  In foreign offices, Edge and Agreement subsidiaries, and IBFs...................
            (1) Noninterest-bearing.........................................................
            (2) Interest-bearing............................................................
 14.    Federal funds purchased and securities sold under agreements to repurchase:
        a.  Federal funds purchased.........................................................      0278          108,561     14.a.
        b.  Securities sold under agreements to repurchase .................................      0279            5,714     14.b.
 15.    a.  Demand notes issued to the U.S. Treasury........................................      2840            3,007     15.a.
        b.  Trading Liabilities (from Schedule RC-D)........................................      3548                0     15.b.
 16.    Other borrowed money:
        a.  With a remaining maturity of one year or less ..................................      2332                0     16.a.
        b.  With a remaining maturity of more than one year.................................      2333                0     16.b.
 17.    Mortgage indebtedness and obligations under capitalized leases......................      2910            6,445     17.
 18.    Bank's Liability on acceptances executed and outstanding............................      2920              329     18.
 19.    Subordinated notes and debentures...................................................      3200           75,000     19.
 20.    Other Liabilities (from Schedule RC-G)..............................................      2930           38,969     20.
 21.    Total Liabilities (sum of items 13 through 20)......................................      2948        2,839,614     21.

 22.    Limited-Life preferred stock and related surplus....................................      3282                0     22.
EQUITY CAPITAL
 23.    Perpetual preferred stock and related surplus.......................................      3838                0     23.
 24.    Common stock........................................................................      3230            5,330     24.
 25.    Surplus (exclude all surplus related to preferred stock)............................      3839            9,867     25.
 26.    a.  Undivided profits and capital reserves..........................................      3632          155,571     26.a.
        b.  Net unrealized holding gains (losses) on available-for-sale securities..........      8434             (358)    26.b.
 27.    Cumulative foreign currency translation adjustments.................................
 28.    Total equity capital (sum of items 23 through 27)...................................      3210          170,410     28.
 29.    Total Liabilities, Limited-Life preferred stock, and equity capital
        (sum of items 21, 22, and 28).......................................................      3300        3,010,024     29.


Memorandum
To be reported only with the March Report of Condition.
  1.    Indicate in the box at the right the number of the statement below that best describes the
        most comprehensive level of auditing work performed for the bank by independent external                        Number
        auditors as of any date during 1995.................................................      RCON  6724       N/A         M.1.


 1 =  Independent audit of the bank conducted in accordance          4 = Directors' examination of the bank performed by other ex-
      with generally accepted auditing standards by a certified          ternal auditors (may be required by state chartering
      public accounting firm which submits a report on the bank          authority)
 2 =  Independent audit of the bank's parent holding company         5 = Review of the bank's financial statements by external
      conducted in accordance with generally accepted audit-             auditors
      ing standards by a certified public accounting firm which      6 = Compilation of the bank's financial statements by external
      submits a report on the consolidated holding company               auditors
      (but not on the bank separately)                               7 = Other audit procedures (excluding tax preparation work)
 3 =  Directors' examination of the bank conducted in accor-         8 = No external audit work
      dance with generally accepted auditing standards by a
      certified public accounting firm (may be required by state
      chartering authority)
- -------------------
(1)    Includes total demand deposits and noninterest-bearing time and savings deposits.