EXHIBIT 13.1
[BEGIN PAGE 29]
MANAGEMENT'S DISCUSSION AND ANALYSIS

OVERVIEW
The Company's operations include specialty retail stores, which
consist  of  Neiman Marcus Stores and Bergdorf Goodman,  and  a
direct marketing operation, Neiman Marcus Direct. The Company's
revenues  rose to $2.85 billion in fiscal 2000, representing  a
22.1%  increase over revenues of $2.34 billion in fiscal  1998.
Net  earnings increased 26.4% to $134.0 million in fiscal  2000
from $106.0 million in fiscal 1998.

Approximately  85% of the Company's revenues are  generated  by
its   specialty  retail  stores,  Neiman  Marcus  and  Bergdorf
Goodman, with the balance generated primarily by Neiman  Marcus
Direct.  Revenue  growth over the last three  fiscal  years  at
specialty  retail  stores  can  be  attributed  principally  to
increases  in  overall comparable store  sales  and  new  store
openings.  Since August 1996 the Company has opened  three  new
Neiman  Marcus stores, including most recently a new  store  in
Honolulu, Hawaii in September 1998. The Company currently  also
plans  to  open five new Neiman Marcus stores in the next  four
years,  one  of  which will be a replacement store.  In  fiscal
2000,  average  store  sales per gross square  foot  reached  a
record  high  of $490, representing an increase of  11.4%  over
three years. The Company has consistently focused on renovating
and modernizing its stores to improve productivity. The Company
also aims to improve average transaction amounts and comparable
sales  growth  with carefully edited assortments and  marketing
and   sales  programs  which  are  designed  to  increase   its
customers' awareness of merchandise offerings in the stores.

The Company launched its Brand Development Initiative in fiscal
1999,  a  strategy  designed  to create  shareholder  value  by
investing  in designer resources that serve affluent customers.
In  February 1999, the Company acquired a 56% interest in  Kate
Spade  LLC,  a  manufacturer of high-end leather  handbags  and
accessories, for $33.6 million. In November 1998,  the  Company
acquired  a  51%  interest in Gurwitch Bristow Products,  which
manufactures and markets the Laura Mercier cosmetic lines,  for
$6.7 million.

In  addition  to opening new stores, the Company  continues  to
make  significant capital investments in an effort to  increase
productivity.  During fiscal 1998, 1999 and 2000,  the  Company
invested a total of approximately $261.2 million to remodel its
existing  stores,  to construct a new Neiman  Marcus  store  in
Hawaii and to purchase a building adjacent to its existing  San
Francisco  store as part of a plan to enlarge and remodel  that
store. In fiscal 2000, major projects included the commencement
of  multi-year  construction projects to build new  stores,  to
remodel  and  expand Neiman Marcus stores in San Francisco  and
Las Vegas, as well as to continue remodeling the plaza level of
the main store of Bergdorf Goodman.

On  October 22, 1999, Harcourt General, Inc. (Harcourt General)
completed  the spin-off of its controlling equity  position  in
the  Company  in  a tax-free distribution to its  shareholders.
Harcourt General distributed approximately 21.4 million of  its
approximately  26.4  million shares of  the  Company.  Harcourt
General retained approximately 5.0 million shares. Each  common
shareholder of Harcourt General received .3013 of  a  share  of
Class B Common Stock of the Company for every share of Harcourt
General  Common  Stock and Class B Stock held  on  October  12,
1999,  which  was  the record date for the  distribution.  This
transaction  had  no  impact  on the  reported  equity  of  the
Company.
[END PAGE 29]

[BEGIN PAGE 30]


OPERATING RESULTS


                                                       Fiscal years ended
                                               --------------------------------
                                               July 29,    July 31,   August 1,
(Dollars in Millions)                              2000       1999        1998
                                               --------------------------------
REVENUES
                                                      (RESTATED)(3)(RESTATED)(3)
                                                              
Specialty Retail Stores                        $2,424.9    $2,171.0    $2,053.9
Direct Marketing                                  363.8       321.8       283.8
Other (1)                                          65.9        22.2           -
                                               --------------------------------
Total                                          $2,854.6    $2,515.0    $2,337.7
                                               ================================

OPERATING EARNINGS
Specialty Retail Stores                        $  248.5    $  180.2    $  197.6
Direct Marketing                                   24.4        14.5        15.6
Other (1)                                         (24.5)      (12.1)      (14.6)
                                               --------------------------------
Total                                          $  248.4    $  182.6    $  198.6
                                               ================================

OPERATING PROFIT MARGIN
Specialty Retail Stores                           10.2%        8.3%        9.6%
Direct Marketing                                   6.7%        4.5%        5.5%
Total (2)                                          8.7%        7.3%        8.5%
                                               ================================

(1) Other includes the operations of Kate Spade LLC and Gurwitch Bristow
Products, corporate expenses, and e-commerce expenses incurred to launch the
Company's Web site.
(2) Includes Other.
(3) Amounts restated for change from last-in, first-out (LIFO) method of
accounting for inventories to the first-in, first-out (FIFO) method as well as
restated for leased department sales.



FISCAL 2000 COMPARED TO FISCAL 1999
Revenues  in  fiscal  2000 increased $339.6  million  to  $2.85
billion  from $2.52 billion in fiscal 1999. The 13.5%  increase
was  primarily attributable to higher overall comparable sales.
Total   comparable  sales  increased  11.8%.  Comparable  sales
increased  10.4%  at Neiman Marcus Stores,  14.6%  at  Bergdorf
Goodman, and 13.1% at Neiman Marcus Direct.

Cost  of  goods  sold  including  buying  and  occupancy  costs
increased  9.7%  to  $1.87 billion in fiscal  2000  from  $1.70
billion in fiscal 1999, primarily due to increased sales. As  a
percentage of revenues, cost of goods sold was 65.3% in  fiscal
2000  compared  to  67.6%  in fiscal  1999.  The  proportionate
decrease  in  fiscal 2000 resulted primarily from higher  gross
margins  at  both Neiman Marcus Stores and Bergdorf Goodman  in
comparison to the prior year, principally as a result of  lower
markdowns  and,  to a lesser extent, higher  gross  margins  at
Neiman Marcus Direct.

Selling, general and administrative expenses increased 17.8% in
fiscal  2000  to $725.4 million from $615.9 million  in  fiscal
1999.  As  a  percentage  of  revenues,  selling,  general  and
administrative expenses increased to 25.4% in fiscal 2000  from
24.5% in fiscal 1999. The proportionate increase in fiscal 2000
was  primarily  due  to approximately $24.0  million  of  costs
incurred to launch the Company's e-commerce initiative.
[END PAGE 30]

[BEGIN PAGE 31]
Corporate  expenses,  which consist primarily  of  charges  for
salaries, benefits and overhead for the individuals who provide
services   under  the  intercompany  services  agreement   with
Harcourt General and professional fees, decreased 3.3% to $15.9
million  from  $16.4  million in the prior year.  The  decrease
resulted primarily from expenses incurred in the prior year  in
connection with the Company's recapitalization.

Operating  earnings increased by 36.0% to $248.4  million  from
$182.6   million   in  the  prior  year.  This   increase   was
attributable to higher sales and higher gross margins.

Interest expense increased 1.6% in fiscal 2000 to $25.4 million
from  $25.0  million in the prior year. The  increase  resulted
from  higher  average borrowings which resulted primarily  from
borrowings incurred to repay the Company's securitization  upon
maturities during the second half of fiscal 2000.

The Company's effective income tax rate was 38% in fiscal 2000,
as compared to 39% in fiscal 1999.

FISCAL 1999 COMPARED TO FISCAL 1998
Revenues  in  fiscal  1999 increased $177.3  million  to  $2.52
billion  from  $2.34 billion in fiscal 1998. The 7.6%  increase
was  primarily attributable to higher overall comparable sales,
sales  from Chef's Catalog, acquired in January 1998,  and  the
new  Neiman  Marcus store in Hawaii which opened  in  September
1998.  Total comparable sales increased 2.6%. Comparable  sales
increased  3.4%  at  Neiman Marcus Stores,  decreased  2.3%  at
Bergdorf Goodman, and increased 2.0% at Neiman Marcus Direct.

Cost  of  goods  sold  including  buying  and  occupancy  costs
increased  8.4%  to  $1.70 billion in fiscal  1999  from  $1.57
billion in fiscal 1998, primarily due to increased sales. As  a
percentage of revenues, cost of goods sold was 67.6% in  fiscal
1999  compared to 67.1% in fiscal 1998. The increase in  fiscal
1999 resulted primarily from lower gross margins at both Neiman
Marcus  Stores and Bergdorf Goodman in comparison to the  prior
year, principally as a result of higher markdowns.

Selling, general and administrative expenses increased 10.8% in
fiscal  1999  to $615.9 million from $556.1 million  in  fiscal
1998.  As  a  percentage  of  revenues,  selling,  general  and
administrative expenses increased to 24.5% in fiscal 1999  from
23.8%  in  fiscal 1998. The proportionate increase in 1999  was
primarily due to higher selling and sales promotion expenses.

Corporate  expenses,  which consist primarily  of  charges  for
salaries, benefits and overhead for the individuals who provide
services   under  the  intercompany  services  agreement   with
Harcourt  General  and professional fees,  increased  12.2%  to
$16.4  million  from  $14.6 million  in  the  prior  year.  The
increase   resulted   primarily  from  expenses   incurred   in
connection with the Company's recapitalization.

Operating  earnings  decreased by 8.0% to $182.6  million  from
$198.6   million   in  the  prior  year.  This   decrease   was
attributable to lower gross margins, higher selling  and  sales
promotion  costs and Bergdorf Goodman's decline  in  comparable
sales.

Interest  expense  increased 14.2%  in  fiscal  1999  to  $25.0
million  from  $21.9  million in the prior year.  The  increase
resulted  from higher average borrowings as well  as  a  higher
effective  interest rate, which resulted from the  issuance  of
fixed rate debt in May 1998.

The Company's effective income tax rate was 39% in fiscal 1999,
as compared to 40% in fiscal 1998.
[END PAGE 31]

[BEGIN PAGE 32]
LIQUIDITY AND CAPITAL RESOURCES
In  fiscal  2000,  the Company had sufficient cash  flows  from
operations  and  its revolving credit facility to  finance  its
working  capital needs, capital expenditures, repayments  under
the  Company's securitization, and stock repurchases. Operating
activities provided net cash of $255.1 million in fiscal 2000.

The  Company's capital expenditures in fiscal 2000 included the
construction  of  new  stores and existing  store  renovations.
Capital  expenditures were $89.0 million in fiscal 2000,  $91.0
million  in fiscal 1999 and $81.2 million in fiscal  1998.  The
Company  opened  a  new Neiman Marcus store in  Honolulu's  Ala
Moana  Center  in  September  1998.  Capital  expenditures  are
currently  estimated  to approximate $175  million  for  fiscal
2001.

In  February 1999, the Company acquired a 56% interest in  Kate
Spade  LLC for approximately $33.6 million in cash. In November
1998,  the Company acquired a 51% interest in Gurwitch  Bristow
Products   for  approximately  $6.7  million  in   cash.   Both
acquisitions were funded primarily through borrowings under the
Company's  revolving  credit  facility.  In  January  1998  the
Company acquired Chef's Catalog for approximately $31.0 million
in  cash,  which  was also funded primarily through  borrowings
under the Company's revolving credit facility.

In  April 2000, the Company's Board of Directors authorized the
repurchase  of  an  additional two  million  shares  under  the
Company's stock repurchase program. During the year ended  July
29,  2000,  the  Company  repurchased 2,075,400  shares  at  an
average  price of $24.06 per share, and 1,924,600  shares  were
remaining under this program at July 29, 2000. During the years
ended July 31, 1999 and August 1, 1998, the Company repurchased
827,000  and  160,100 shares at average prices  of  $18.57  and
$29.32 per share, respectively.

In  May  1998, the Company issued $250 million of senior  notes
and debentures to the public, the proceeds from which were used
to  repay  borrowings  outstanding on the  Company's  revolving
credit  facility. The debt is comprised of $125  million  6.65%
senior notes due 2008 and $125 million 7.125% senior debentures
due  2028.  Interest on the securities is payable semiannually.
At  July  29,  2000,  the Company had $370.0 million  available
under  its  $450.0  million revolving  credit  facility,  which
expires in October 2002.

The   Company's  five  year  revolving  securitization  of  its
accounts  receivable matured during fiscal  2000.  The  Company
primarily  financed  the  repayment  of  the  Class  A  and   B
certificates, which were sold to investors and had an aggregate
principal  value  of  $246 million, with a new  securitization.
Under  the  new  securitization, the Company sold substantially
all  of  the  Neiman  Marcus and Bergdorf Goodman  credit  card
receivables  through a subsidiary to a trust  in  exchange  for
certificates   representing   undivided   interests   in   such
receivables. The Class A Certificates, which have an  aggregate
principal value of $225 million, were sold to investors.

The Company believes that it will have sufficient resources  to
fund its planned capital growth and operating requirements.

QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
The market risk inherent in the Company's financial instruments
represents  the potential loss arising from adverse changes  in
interest  rates.  The  Company does not  enter  into  financial
instruments for trading purposes.

At  July  29,  2000  and July 31,1999 the fair  values  of  the
Company's fixed rate debt were estimated at $215.2 million  and
$230.4  million, respectively, using quoted market  prices  and
comparable publicly-traded issues. Such fair values  were  less
than  carrying value by approximately $34.5 million  and  $22.3
million  at  July  29,  2000 and July 31,  1999,  respectively.
Market risk is estimated as the potential change in fair  value
resulting  from a hypothetical 10% adverse change  in  interest
rates  and amounted to approximately $14.4 million at July  29,
2000.
[END PAGE 32]

[BEGIN PAGE 33]
At  July  29,  2000  and July 31, 1999, the Company  had  $80.0
million  and  $25.0  million, respectively,  of  variable  rate
borrowings  outstanding  under its revolving  credit  facility,
which approximate fair value. A hypothetical 10% adverse change
in  interest  rates for this variable rate debt would  have  an
approximate  $.7  million  negative  effect  on  the  Company's
earnings and cash flows.

The  Company  uses derivative financial instruments  to  manage
foreign  currency risk related to merchandise inventories.  The
effect  of  such instruments was not material to the  Company's
financial condition, results of operations, or cash flows.

SEASONALITY
The  specialty  retail industry is seasonal in  nature,  and  a
disproportionately  higher level of  the  Company's  sales  and
earnings are generated in the fall and holiday selling seasons.
The  Company's  working  capital requirements  and  inventories
increase substantially in the first quarter in anticipation  of
the holiday selling season.

IMPACT OF INFLATION
The  Company  has  adjusted selling prices to maintain  certain
profit levels and will continue to do so as economic conditions
permit.  In  general, management believes that  the  impact  of
inflation  or of changing prices has not had a material  effect
on  the  Company's results of operations during the last  three
fiscal years.

RECENT ACCOUNTING PRONOUNCEMENTS
In  June 1998, the Financial Accounting Standards Board  issued
Statement   of   Financial  Accounting   Standards   No.   133,
"Accounting  for Derivative Instruments and Hedging Activities"
(SFAS  133),  which will require recognition of all derivatives
as  either assets or liabilities on the balance sheet  at  fair
value. In June 1999, the issuance of SFAS 137, "Accounting  for
Derivative  Instruments  and Hedging Activities,"  delayed  the
provisions  of  SFAS 133 to be effective for fiscal  2001.  The
Company  believes  that  the  effect  of  adopting  these   new
standards  relates  primarily to its  use  of  forward  foreign
currency  contracts. The Company expects that  such  contracts,
used to manage foreign currency risk related to the purchase of
merchandise  inventories,  will meet  the  criteria  for  hedge
accounting  and,  as a result, the changes in  fair  values  of
these  contracts will be reported in other comprehensive income
rather  than  in  results of operations. The Company  does  not
expect such amounts to be material.

FORWARD-LOOKING STATEMENTS
Statements  in  this  report referring to the  expected  future
plans  and  performance  of  the  Company  are  forward-looking
statements.  Actual future results may differ  materially  from
such  statements. Factors that could affect future  performance
include, but are not limited to: changes in economic conditions
or  consumer  confidence;  changes in consumer  preferences  or
fashion  trends; delays in anticipated store openings;  adverse
weather  conditions, particularly during peak selling  seasons;
changes  in  demographic  or  retail environments;  competitive
influences;  significant  increases  in  paper,  printing   and
postage costs; and changes in the Company's relationships  with
designers and other resources.
[END PAGE 33]

[BEGIN PAGE 34]


CONSOLIDATED BALANCE SHEETS


                                                           July 29,    July 31,
(Dollar Amounts in Thousands)                                  2000        1999
                                                         ----------------------
ASSETS                                                               (Restated)

CURRENT ASSETS
                                                               
Cash and equivalents                                     $  175,385  $   29,191
Undivided interests in NMG Credit Card Master Trust         211,581     133,151
Accounts receivable, less allowance for doubtful accounts of
        $200 and $2,300                                      19,279      59,317
Merchandise inventories                                     575,344     545,252
Deferred income taxes                                        26,078      21,815
Other current assets                                         61,671      53,102
                                                         ----------------------
     TOTAL CURRENT ASSETS                                 1,069,338     841,828
                                                         ----------------------
PROPERTY AND EQUIPMENT
Land, buildings and improvements                            527,153     486,862
Fixtures and equipment                                      391,714     364,757
Construction in progress                                     69,440      47,656
                                                         ----------------------
                                                            988,307     899,275
Less accumulated depreciation and amortization              448,572     385,836
                                                         ----------------------
PROPERTY AND EQUIPMENT, NET                                 539,735     513,439
                                                         ----------------------

OTHER ASSETS
Trademarks and other intangible assets, net                 128,581     134,853
Other, net                                                   24,403      28,730
                                                         ----------------------
                                                            152,984     163,583
                                                         ----------------------

                                                        $ 1,762,057 $ 1,518,850
                                                         ======================

LIABILITIES AND SHAREHOLDERS` EQUITY

CURRENT LIABILITIES
Notes payable and current maturities of long-term
   liabilities                                          $       787 $       921
Accounts payable                                            270,957     203,071
Accrued liabilities                                         220,562     192,188
                                                         ----------------------
     TOTAL CURRENT LIABILITIES                              492,306     396,180
                                                         ----------------------

LONG-TERM LIABILITIES
Notes and debentures                                        329,663     274,640
Other long-term liabilities                                  73,954      74,664
Deferred income taxes                                        31,510      32,038
                                                         ----------------------
     TOTAL LONG-TERM LIABILITIES                            435,127     381,342
                                                         ----------------------
MINORITY INTEREST                                             8,882       4,485

COMMITMENTS AND CONTINGENCIES

COMMON STOCKS
Common Stock-$.01 par value                                       -         490
Class A Common Stock-$.01 par value
     Authorized-100 million shares; issued and
     outstanding-27,531,797 shares                              275           -
Class B Common Stock-$.01 par value
     Authorized-100 million shares; issued and
     outstanding-19,941,432 shares                              200           -
ADDITIONAL PAID-IN CAPITAL                                  422,186     467,283
RETAINED EARNINGS                                           403,081     269,070
                                                         ----------------------
     TOTAL SHAREHOLDERS' EQUITY                             825,742     736,843
                                                         ----------------------
                                                        $ 1,762,057 $ 1,518,850
                                                         ======================

See Notes to Consolidated Financial Statements.

[END PAGE 34]

[BEGIN PAGE 35]


CONSOLIDATED STATEMENTS OF EARNINGS

                                                         Years Ended
                                            ------------------------------------
                                               July 29,     July 31,   August 1,
(In Thousands, Except for Per Share Data)          2000        1999        1998
                                            ------------------------------------
                                                         (Restated)  (Restated)
                                                           
Revenues                                    $ 2,854,629 $ 2,515,008 $ 2,337,684
Cost of goods sold including buying and
      occupancy costs                         1,865,008   1,700,098   1,568,439
Selling, general and administrative expenses    725,399     615,890     556,051
Corporate expenses                               15,868      16,406      14,620
                                            ------------------------------------

Operating earnings                              248,354     182,614     198,574

Interest expense                                 25,375      24,972      21,862
                                            ------------------------------------

Earnings before income taxes and
     minority interest                          222,979     157,642     176,712
Income taxes                                     84,732      61,480      70,685
                                            ------------------------------------

Earnings before minority interest               138,247      96,162     106,027
Minority interest in net earnings
     of subsidiaries                             (4,236)     (1,310)          -
                                            ------------------------------------
Net earnings                                $   134,011 $    94,852 $   106,027
                                            ====================================
Weighted average number of common
     and common equivalent shares outstanding:

     Basic                                       48,460      49,129      49,808
                                            ====================================
     Diluted                                     48,721      49,237      49,981
                                            ====================================

Earnings per share:
     Basic                                  $      2.77  $     1.93 $      2.13
                                            ====================================
     Diluted                                $      2.75  $     1.93 $      2.12
                                            ====================================

See Notes to Consolidated Financial Statements.

[END PAGE 35]

[BEGIN PAGE 36]


CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                          Years Ended
                                             -----------------------------------
                                                July 29,    July 31,   August 1,
(In Thousands)                                     2000        1999         1998
                                             -----------------------------------

                                                          (Restated)  (Restated)

                                                           
CASH FLOWS FROM OPERATING ACTIVITIES
Net earnings                                 $  134,011  $   94,852 $   106,027
Adjustments to reconcile net earnings to net
   cash provided by operating activities:
   Depreciation and amortization                 68,878      64,921      60,097
   Deferred income taxes                         (4,791)      3,702         228
   Minority interest                              4,236       1,310           -
   Other                                          4,457      (5,680)      1,299
Changes in current assets and liabilities:
   Accounts receivable                          (11,103)     (1,999)      2,431
   Merchandise inventories                      (30,092)    (27,842)    (32,506)
   Accounts payable and accrued liabilities      98,035     (18,784)     48,641
   Other                                         (8,569)      8,151      (3,985)
                                             -----------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES       255,062     118,631     182,232
                                             ===================================
CASH FLOWS USED FOR INVESTING ACTIVITIES
Additions to property and equipment             (89,032)    (91,026)    (81,176)
Purchases of held-to-maturity securities       (969,393)   (641,364)   (636,342)
Maturities of held-to-maturity securities       963,104     647,080     625,816
Acquisitions, net of cash acquired                    -     (36,754)    (31,000)
                                             -----------------------------------

NET CASH USED FOR INVESTING ACTIVITIES          (95,321)   (122,064)   (122,702)
                                             ===================================

CASH FLOWS USED FOR FINANCING ACTIVITIES
Proceeds from borrowings                         55,000           -     249,617
Repayment of debt                                     -     (10,000)   (265,000)
Repayment of receivables securitization        (246,000)          -           -
Proceeds from receivables securitization        225,000           -           -
Repurchase of common stock                      (49,930)    (15,356)     (4,694)
Distribution paid                                (2,435)          -           -
Other equity activities                           4,818       1,336         330
                                             -----------------------------------

NET CASH USED FOR FINANCING ACTIVITIES          (13,547)    (24,020)    (19,747)
                                             ===================================

CASH AND EQUIVALENTS
Increase (decrease) during the year             146,194     (27,453)     39,783
Beginning balance                                29,191      56,644      16,861
                                             -----------------------------------
Ending balance                              $   175,385 $    29,191 $    56,644
                                             ===================================

SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION
Cash paid during the year for:
   Interest                                 $    24,777 $    26,098 $    20,932
                                             ===================================
   Income taxes                             $    88,784 $    62,626 $    59,656
                                             ===================================

See Notes to Consolidated Financial Statements.

[END PAGE 36]

[BEGIN PAGE 37]


CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                                                         Additional
                                           Common Stock     Paid-in    Retained
(In Thousands)                       Shares      Amount     Capital    Earnings
                                     ------------------------------------------
                                                         
BALANCE-AUGUST 3, 1997               49,873   $     499  $  485,658  $   68,571
Adjustment for sales returns reserve,
     net                                  -           -           -      (9,440)
Adjustment for change of accounting
     method for inventories, net          -           -           -       9,060
                                     ------------------------------------------

RESTATED BALANCE-AUGUST 3, 1997      49,873         499     485,658      68,191

Net earnings                              -           -           -     106,027
Repurchase of common stock             (160)         (2)     (4,692)          -
Other equity transactions                47           1         329           -
                                     ------------------------------------------

BALANCE-AUGUST 1, 1998               49,760         498     481,295     174,218

Net earnings                              -           -           -      94,852
Repurchase of common stock             (827)        (11)    (15,345)          -
Other equity transactions               106           3       1,333           -
                                     ------------------------------------------

BALANCE-JULY 31, 1999                49,039         490     467,283     269,070

Net earnings                              -           -           -     134,011
Repurchase of common stock           (2,075)        (21)    (49,909)          -
Other equity transactions               495           6       4,812           -
                                     ------------------------------------------

BALANCE-JULY 29, 2000                47,459   $     475  $  422,186  $  403,081
                                     ==========================================

See Notes to Consolidated Financial Statements.

[END PAGE 37]

[BEGIN PAGE 38]
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF REPORTING

The  Company's  businesses consist of specialty retail  stores,
which  include Neiman Marcus Stores and Bergdorf  Goodman,  and
Neiman Marcus Direct, the Company's direct marketing operation.
The  consolidated financial statements include the accounts  of
all   of   the   Company's  majority-owned  subsidiaries.   All
significant  intercompany accounts and transactions  have  been
eliminated.  The  Company's fiscal year ends  on  the  Saturday
closest to July 31.

Prior  year  amounts  have been restated  and  reclassified  to
conform with the current presentation.


CASH AND EQUIVALENTS

Cash   and  equivalents  consist  of  cash  and  highly  liquid
investments  with maturities of three months or less  from  the
date of purchase.


UNDIVIDED INTERESTS IN NMG CREDIT CARD MASTER TRUST

The   Company's  five  year  revolving  securitization  of  its
accounts receivable matured in July 2000. During the year ended
July  29,  2000, the Company used its credit facility to  repay
the  $246 million of certificates which matured under the  1995
securitization.  In July 2000, the Company ultimately  financed
the  repayment of the certificates primarily with the  proceeds
from a new five year, floating rate securitization transaction.

Under  the  new  securitization, the Company sold substantially
all  of  its  Neiman  Marcus and Bergdorf Goodman  credit  card
receivables  through  a subsidiary to The Neiman  Marcus  Group
Master   Trust  (the  "Trust")  in  exchange  for  certificates
representing  undivided  interests  in  such  receivables.  The
undivided interests in the Trust include the interests retained
by  the Company's subsidiary which are represented by the Class
B  Certificate  ($23.8  million), Class  C  Certificate  ($68.2
million) and the Seller's Certificate (the excess of the  total
receivables   transferred  to  the  Trust  over   the   portion
represented  by  $225  million Class  A  Certificates  sold  to
investors  and  the  Class  B and Class  C  Certificates).  The
undivided interests in the Trust represent securities which the
Company intends to hold to maturity  in accordance with
Statement of Financial  Accounting Standards No. 115, "Accounting
for Certain Investments in  Debt and  Equity Securities." Due to
the short-term revolving nature of  the  credit  card  portfolio,
the  carrying  value of the Company's undivided interests in the
Trust approximates  fair value.


MERCHANDISE INVENTORIES

In  fiscal  2000, the Company changed its method of determining
the  cost  of  inventories from the last-in,  first-out  (LIFO)
method  to  the  first-in, first-out (FIFO) method.  Management
believes that the FIFO method better measures the current value
of such inventories and provides a more appropriate matching of
revenues  and  expenses.  Under  the  current  low-inflationary
environment,  the  use  of  the  FIFO  method  more  accurately
reflects the Company's financial position.
[END PAGE 38]

[BEGIN PAGE 39]
The change to the FIFO method has been applied by retroactively
restating  the accompanying consolidated financial  statements.
The   effect   of  this  change  was  to  increase  merchandise
inventories,  taxes  payable and  retained  earnings  by  $15.1
million,  $6.0  million and $9.1 million, respectively,  as  of
August 2, 1997. For the years ended July 31, 1999 and August 1,
1998,  the effect of the change increased net earnings by  $1.3
million   and   decreased   net  earnings   by   $.3   million,
respectively. For the years ended July 31, 1999 and  August  1,
1998,  the effect of the change increased diluted earnings  per
share by $.03 and decreased diluted earnings per share by $.01.


OTHER LONG-TERM LIABILITIES

Other   long-term  liabilities  consist  primarily  of  certain
employee   benefit  obligations,  postretirement  health   care
benefits and the liability for scheduled rent increases.


DERIVATIVES

The  Company uses treasury lock agreements (a derivative) as  a
means  of  managing interest-rate risk associated with  current
debt or anticipated debt transactions. The differentials to  be
received or paid under these contracts designated as hedges are
deferred  and amortized to interest expense over the  remaining
life  of  the  associated debt. The Company  also  enters  into
forward foreign currency exchange contracts to minimize foreign
currency exposure related to purchases of inventory. Gains  and
losses  related to such contracts which qualify as  hedges  are
deferred and recognized in the period the hedge settles.  Gains
and  losses which do not qualify as hedges are marked to market
and  recognized currently. Derivative financial instruments are
not held for trading purposes.


DEPRECIATION AND AMORTIZATION

Depreciation  and amortization are provided on a  straight-line
basis  over  the shorter of the estimated useful lives  of  the
related  assets  or the lease term. Buildings and  improvements
are  depreciated  over  10  to  30  years  while  fixtures  and
equipment are depreciated over two to 15 years.

When  property  and equipment are retired or  have  been  fully
depreciated,  the cost and the related accumulated depreciation
are  eliminated from the respective accounts. Gains  or  losses
arising from dispositions are reported as income or expense.

Intangibles are amortized on a straight-line basis  over  their
estimated  useful  lives,  ranging  from  four  to  40   years.
Amortization expense was $6.3 million in 2000, $6.4 million  in
1999 and $4.8 million in 1998.

Upon  occurrence of an event or a change in circumstances,  the
Company  compares  the carrying value of its long-lived  assets
against  projected undiscounted cash fiows to determine whether
any impairment exists and to evaluate the reasonableness of the
depreciation or amortization periods.


INCOME TAXES

Income  taxes  are calculated in accordance with  Statement  of
Financial  Accounting Standards No. 109 (SFAS 109)  "Accounting
for  Income  Taxes." SFAS 109 requires the asset and  liability
method of accounting for income taxes.
[END PAGE 39]

[BEGIN PAGE 40]
REVENUE RECOGNITION

The   Company  recognizes  revenue  at  point-of-sale  or  upon
shipment.   Sales  from  leased  departments  were   previously
recorded on a gross basis, with separate presentation of  sales
and  cost  of goods sold. In accordance with the provisions  of
Staff  Accounting  Bulletin  No.101,  "Revenue  Recognition  in
Financial Statements," the current year presentation  has  been
changed  and  previous years restated. As restated, commissions
from  leased  departments are included in total revenues.  Such
restatements had no impact on previously reported gross profit,
operating earnings, net earnings, shareholders' equity or  cash
fiows.

Prior  to fiscal 2000, the Company did not record sales returns
on  the  accrual  basis  of accounting because  the  difference
between the cash and accrual basis was not material. In  fiscal
2000,  the  Company began accruing sales returns.  Accordingly,
the  Company  restated  prior periods  to  adjust  the  opening
balance  sheet  as  of  August 2, 1997 to establish  a  returns
reserve  of  $16.0 million (classified in current liabilities),
record a corresponding increase in deferred tax assets of  $6.6
million and a decrease in retained earnings of $9.4 million. In
fiscal  2000, the Company recorded a charge of $4.3 million  or
$.06 per share. Such charge included $1.9 million, or $.02  per
share,  which related to fiscal years 1999 and 1998.  The  1999
and  1998 net income was not restated as such amounts were  not
material.


FINANCE CHARGE INCOME AND CREDIT RISK

The Company's credit operations generate finance charge income,
which is recognized as income when earned and is recorded as  a
reduction  of  selling,  general and  administrative  expenses.
Finance charge income amounted to $51.9 million in 2000,  $45.8
million  in  1999 and $47.8 million in 1998. The securitization
of  the  Company's credit card receivables had  the  effect  of
reducing  finance change income by $13.2 million  in  2000  and
$19.0 million in each of 1999 and 1998.

Concentration of credit risk with respect to trade  receivables
is  limited  due to the large number of customers to  whom  the
Company extends credit. Ongoing credit evaluation of customers'
financial  positions  is  performed,  and  collateral  is   not
required  as  a  condition  of extending  credit.  The  Company
maintains reserves for potential credit losses.


PREOPENING EXPENSES

Costs associated with the opening of new stores are expensed as
incurred.


ADVERTISING AND CATALOGUE COSTS

Direct response advertising relates primarily to the production
and  distribution of the Company's catalogues and is  amortized
over  the estimated life of the catalogue. The estimated  lives
of  catalogues  are  based on their expected  revenue  streams,
which  range  from  three to six months. All other  advertising
costs are expensed in the period incurred. Advertising expenses
were $140.4 million, $125.0 million and $114.4 million in 2000,
1999   and  1998,  respectively.  Direct  response  advertising
amounts  included  in other current assets in the  consolidated
balance sheets as of July 29, 2000 and July 31, 1999 were $12.7
million and $10.6 million, respectively.


SIGNIFICANT ESTIMATES

The Company estimates the appropriate carrying value of certain
assets  and  liabilities which are not  readily  apparent  from
other  sources. The primary estimates underlying the  Company's
consolidated   financial  statements  include  allowances   for
doubtful  accounts and sales returns, accruals for pension  and
postretirement  benefits,  accruals for  loyalty  programs  and
other   matters.  Actual  results  could  differ   from   these
estimates.   Management  bases  its  estimates  on   historical
experience and on various assumptions which are believed to  be
reasonable under the circumstances.
[END PAGE 40]

[BEGIN PAGE 41]
RECENT ACCOUNTING DEVELOPMENTS

In  June 1998, the Financial Accounting Standards Board  (FASB)
issued  SFAS  133, "Accounting for Derivative  Instruments  and
Hedging   Activities,"  which  will  require  recognition   and
measurement  of all derivatives as either assets or liabilities
on  the balance sheet at fair value. In June 1999, the issuance
of SFAS 137, "Accounting for Derivative Instruments and Hedging
Activities," delayed the provisions of SFAS 133 to be effective
for  fiscal  2001.  The Company believes  that  the  effect  of
adopting  these new standards relates primarily to its  use  of
forward  foreign currency contracts. The Company  expects  that
such contracts, used to manage foreign currency risk related to
the purchase of merchandise inventories, will meet the criteria
for  hedge  accounting and, as a result, the  changes  in  fair
values   of   these  contracts  will  be  reported   in   other
comprehensive income rather than in results of operations.  The
Company does not expect such amounts to be material.


NOTE 2. ACQUISITIONS

On  February  1, 1999, the Company acquired a 56%  interest  in
Kate  Spade  LLC for approximately $33.6 million in cash.  Kate
Spade  is  a  manufacturer and marketer of high-end fabric  and
leather  handbags  and  accessories. The acquisition  has  been
accounted  for  by  the  purchase  method  of  accounting  and,
accordingly,  the results of operations of Kate Spade  for  the
period  from  February 1, 1999 are included in the accompanying
consolidated financial statements. The excess of cost over  the
estimated  fair value of net assets acquired of  $32.7  million
was  allocated to trademarks which are amortized on a straight-
line  basis  over  25  years. Assets acquired  and  liabilities
assumed have been recorded at their estimated fair values.

On  November  2, 1998, the Company acquired a 51%  interest  in
Gurwitch  Bristow Products for approximately  $6.7  million  in
cash.  Gurwitch Bristow Products manufactures and  markets  the
Laura Mercier cosmetic line. The acquisition has been accounted
for  by the purchase method of accounting and, accordingly, the
results  of  operations of Gurwitch Bristow  Products  for  the
period  from  November 2, 1998 are included in the accompanying
consolidated financial statements. The excess of cost over  the
estimated fair value of net assets acquired of $5.3 million was
allocated  to trademarks, which is amortized on a straight-line
basis  over  25 years. Assets acquired and liabilities  assumed
have been recorded at their estimated fair values.

On  January  5, 1998, the Company acquired Chef's  Catalog  for
approximately $31.0 million in cash. Chef's Catalog is a direct
marketer of gourmet cookware and high-end kitchenware, and  its
operations have been integrated with Neiman Marcus Direct.  The
acquisition  has been accounted for by the purchase  method  of
accounting  and,  accordingly, the  results  of  operations  of
Chef's Catalog for the period from the date of acquisition  are
included in the accompanying consolidated financial statements.
The  excess of cost over the estimated fair value of net assets
acquired  of $30.3 million was allocated to goodwill,  customer
lists,  and  trademarks, which are amortized on a straight-line
basis  over  lives  of  30  years, four  years  and  30  years,
respectively.

These  acquisitions  did  not  materially  impact  consolidated
results, and therefore no pro forma information is provided.
[END PAGE 41]

[BEGIN PAGE 42]
NOTE 3. OTHER ASSETS


                                             July 29,   July 31,
(In Thousands)                                  2000        1999
                                          ----------------------
                                                
Trademarks                                $  126,654  $  126,654
Goodwill                                      33,202      33,202
Other                                         18,600      18,600
                                          ----------------------
                                             178,456     178,456
Accumulated amortization                     (49,875)    (43,603)
                                          ----------------------
Trademarks and other intangible
      assets, net                          $  128,581 $  134,853
                                          ======================


Trademarks  and goodwill are amortized using the  straight-line
method over their estimated useful lives, ranging from 25 to 40
years.  Customer  lists  (which  are  included  in  Other)  are
amortized  using the straight-line method over their  estimated
useful lives, ranging from four to 11 years.


NOTE 4. ACCRUED LIABILITIES


Accrued liabilities consisted of the following:

                                            July 29,    July 31,
(In Thousands)                                  2000        1999
                                          ----------------------
                                                 
Accrued salaries and related liabilities   $  46,314   $  33,698
Self-insurance reserves                       23,472      25,436
Income taxes payable                          24,837      27,474
Other                                        125,939     105,580
                                          ----------------------
                                           $ 220,562   $ 192,188
                                          ======================


NOTE 5. NOTES AND DEBENTURES


Notes and debentures consisted of the following:


                                 Interest    July 29,    July 31,
(In Thousands)                       Rate        2000        1999
                                 --------------------------------
                                              
Revolving credit facility        Variable   $  80,000  $  25,000
Senior notes                        6.65%     124,879    124,863
Senior debentures                  7.125%     124,784    124,777
                                            --------------------
                                            $329,663   $ 274,640
                                            ====================


The Company has a revolving credit facility with 21 banks,
pursuant to which the Company may borrow up to $450 million. In
September 1999, the Company reduced the revolving credit facility
from $650 million to reflect its current and anticipated cash
flow requirements. The facility, which expires in October 2002,
may be terminated by the Company at any time on three business
days' notice. The rate of interest payable (6.9% at July 29,
2000) varies according to one of four pricing options selected by
the Company. The revolving credit facility contains covenants
which require the Company to maintain certain leverage and fixed
charge ratios.

In  May  1998, the Company issued $250 million of senior  notes
and debentures to the public. The proceeds of the debt offering
were  used  to  repay borrowings outstanding on  the  Company's
revolving  credit  facility. The  debt  is  comprised  of  $125
million  6.65%  senior notes due 2008 and $125  million  7.125%
senior  debentures  due 2028. Interest  on  the  securities  is
payable semiannually.

The  aggregate  maturities of notes and debentures  are  $0  in
fiscal  2001 and fiscal 2002, $80.0 million in fiscal 2003,  $0
in fiscal 2004 and fiscal 2005 and $249.7 million thereafter.
[END PAGE 42]

[BEGIN PAGE 43]
NOTE 6. SHAREHOLDERS' EQUITY

SPIN-OFF FROM HARCOURT GENERAL, INC.

On  October 22, 1999, Harcourt General, Inc. (Harcourt General)
completed  the spin-off of its controlling equity  position  in
the  Company  in  a tax-free distribution to its  shareholders.
Harcourt General distributed approximately 21.4 million of  its
approximately 26.4 million shares of the Company.
Harcourt General retained approximately 5.0 million shares.
Each common shareholder of Harcourt General received .3013 of a
share of Class B Common Stock of the Company for every share of
Harcourt General Common Stock and Class B Stock held on October
12,  1999, which was the record date for the distribution. This
transaction  had  no  impact  on the  reported  equity  of  the
Company.

The  Company  and Harcourt General are parties to an  agreement
pursuant to which Harcourt General provides certain management,
accounting, financial, legal, tax and other corporate  services
to  the  Company.  The  fees for these services  are  based  on
Harcourt General's costs and are subject to the approval  of  a
committee  of  directors of the Company who are independent  of
Harcourt  General. This agreement may be terminated  by  either
party  on  180 days' notice. Charges to the Company under  this
agreement were $6.2 million in 2000, $6.0 million in  1999  and
$5.4 million in 1998.

Most  of  the senior officers of the Company serve  in  similar
capacities  with Harcourt General. Three of such officers  also
serve as directors of both companies.


AUTHORIZED CAPITAL

On  September 15, 1999, shareholders of the Company approved  a
proposal  to  amend  the  Company's  Restated  Certificate   of
Incorporation to increase the Company's authorized  capital  to
250  million shares of common stock (consisting of 100  million
shares  of Class A Common Stock, 100 million shares of Class  B
Common  Stock  and 50 million shares of a new  Class  C  Common
Stock  (having one-tenth (1/10) of one vote per share)) and  50
million shares of preferred stock.


STOCKHOLDER RIGHTS PLAN

On October 6, 1999, the Company's Board of Directors adopted  a
stockholder rights plan. The rights plan is designed to improve
the  ability of the Company's board to protect and advance  the
interests  of  the Company's stockholders in the  event  of  an
unsolicited proposal to acquire a significant interest  in  the
Company.


EXECUTIVE STOCK PURCHASE LOAN PLAN

In accordance with the provisions of the Loan Plan, outstanding
loans were used to acquire shares of common stock either in the
open  market  or  pursuant  to stock option  exercises  and  to
discharge  certain tax liabilities incurred in connection  with
the  exercise  of stock options and the release of restrictions
on  previous grants of restricted common stock. The  loans  are
secured  by a pledge of the purchased shares and bear  interest
at  an  annual rate of 5%, payable quarterly. Pursuant  to  the
terms  of  the  Loan Plan, each executive officer's  loan  will
become due and payable seven months after his or her employment
with  the Company terminates. Loans outstanding as of July  29,
2000 were $1.7 million.
[END PAGE 43]

[BEGIN PAGE 44]
COMMON STOCK

Common  stock is entitled to dividends if and when declared  by
the  Board of Directors, and each share of Class A and Class  B
Common  Stock outstanding carries one vote. Holders  of  common
stock  have  no  cumulative voting, conversion,  redemption  or
preemptive rights.


COMMON STOCK INCENTIVE PLANS

The  Company  has  established  common  stock  incentive  plans
allowing  for the granting of stock options, stock appreciation
rights  (SARs)  and  stock-based awards to its  employees.  The
Company  applies Accounting Principles Board (APB) Opinion  No.
25  and  related interpretations in accounting for  its  plans.
Compensation  cost  for restricted stock  is  recognized  on  a
straight-line  basis over the expected life of the  award  with
the   offsetting  entry  to  additional  paid-in  capital.  For
performance accelerated restricted stock, the expected life  is
determined based on management's best estimate of the number of
years  from the grant date to the date at which it is  probable
that  the performance targets will be met (four or five  years,
depending on the grant). Compensation cost is calculated as  if
all  instruments  granted that are subject only  to  a  service
requirement  will  vest. The effect of  actual  forfeitures  is
recognized, prospectively, upon occurrence.

The  Company has adopted the disclosure-only provision  of  the
Statement   of   Financial  Accounting   Standards   No.   123,
"Accounting for Stock-Based Compensation" (SFAS 123).  Had  the
fair-value  based  method of accounting been applied  at  grant
date  to the Company's stock incentive plans, net earnings  and
earnings per share would have been reduced to pro forma amounts
for the years ended July 29, 2000, July 31, 1999 and August  1,
1998 as follows:



(In Thousands, Except for Per Share Amounts)
                                    2000        1999        1998
                              ----------------------------------
                                             
Net earnings:                             (Restated)  (Restated)
   As reported                $  134,011  $   94,852  $  106,027
   Pro forma                  $  129,914  $   93,028  $  105,039
Basic earnings per share:
   As reported                  $   2.77  $     1.93  $     2.13
   Pro forma                    $   2.68  $     1.89  $     2.11
Diluted earnings per share:
   As reported                  $   2.75  $     1.93  $     2.12
   Pro forma                    $   2.67  $     1.89  $     2.10



The effects on pro forma net earnings and earnings per share of
expensing  the  estimated fair value of stock options  are  not
necessarily  representative  of the  effects  on  reported  net
earnings  for future years due to such factors as  the  vesting
period  of the stock options and the potential for issuance  of
additional  stock  options in future years.  In  addition,  the
disclosure  requirements of SFAS 123  are  applicable  only  to
options granted subsequent to July 30, 1995.

The  Company  has  adopted the 1997 Incentive Plan  (the  "1997
Plan")  which  is  currently used for  grants  of  equity-based
awards  to  employees. All outstanding equity-based  awards  at
July  29,  2000 were granted under the Company's 1997 Plan  and
the 1987 Stock Incentive Plan. At July 29, 2000, there were 2.2
million  shares of common stock available for grants under  the
1997 Plan.
[END PAGE 44]

[BEGIN PAGE 45]
In  fiscal  years  2000,  1999 and 1998,  the  Company  granted
453,500 restricted shares, 58,300 restricted shares and  46,650
restricted shares, respectively, at weighted-average grant date
fair  values of $23.50, $24.81 and $32.94. The Company  records
compensation expense on a straight-line basis over the expected
life  of  the  restricted stock granted.  Compensation  expense
related  to  restricted  stock grants was  $2.6  million,  $1.1
million  and $0.8 million in fiscal years 2000, 1999 and  1998,
respectively.

Options  outstanding at July 29, 2000 were  granted  at  prices
(not less than 100% of the fair market value on the date of the
grant)  varying  from $11.63 to $33.38. Options generally  vest
ratably over five years and expire after ten years. There  were
127  employees with options outstanding at July 29,  2000.  For
all  outstanding options at July 29, 2000, the weighted-average
exercise  price was $24.28 and the weighted -average  remaining
contractual life was approximately 7.9 years. The fair value of
each  option grant is estimated on the date of the grant  using
the  Black-Scholes  option  pricing model  with  the  following
assumptions   used  for  grants  in  2000,   1999   and   1998,
respectively:

                                    2000        1999        1998
                                   -----------------------------
Expected life (years)                  7           7           8
Expected volatility                40.8%       45.6%       29.4%
Risk-free interest rate             6.0%        6.0%        5.5%
                                   =============================

A  summary  of the status of the Company's 1997 and 1987  Stock
Incentive Plans as of July 29, 2000, July 31, 1999 and August  1,
1998 and changes  during  the years ending on those dates  is
presented below:




                                     2000                    1999                    1998
                                --------------------------------------------------------------------
                                            Weighted-               Weighted-              Weighted-
                                              Average                 Average                Average
                                             Exercise                Exercise               Exercise
                                   Shares       Price      Shares       Price      Shares      Price
                                --------------------------------------------------------------------
                                                                        
Options outstanding
     at beginning of year       1,179,700  $    24.36     847,960  $    23.83     660,780 $    17.95
Granted                         1,410,150       23.93     468,000       24.82     325,800      32.87
SAR Surrenders                          -           -           -           -    (107,240)     17.75
Exercised                         (80,800)      15.08     (47,400)      14.62      (2,300)     14.90
Canceled                         (231,950)      25.22     (88,860)      26.98     (29,080)     24.92
                                ---------               ---------                 -------
Outstanding at
     end of year                2,277,100 $     24.28   1,179,700  $    24.36     847,960 $    23.83
                                =========               =========                 =======
Options exercisable
     at year-end                  515,180 $     22.06     403,150  $    19.23     286,700 $    15.53
                                =========               =========                 =======

[END PAGE 45]

[BEGIN PAGE 46]
The  weighted-average fair value of options granted in 2000, 1999 and 1998 was
$12.83, $14.17 and $15.94, respectively.


The  following summarizes information about the Company's stock options as  of
July 29, 2000.


                                         Options Outstanding          Options Exercisable
                          ----------------------------------------- -----------------------
                                              Weighted-   Weighted-               Weighted-
                               Shares           Average     Average      Shares     Average
                          Outstanding         Remaining    Exercise Outstanding    Exercise
Range of Exercise Prices   At 7/29/00  Contractual Life       Price At 7/29/00        Price
                          ----------------------------------------- -----------------------

                                                                  
$11.63 - $15.38               275,350             3.1   $   14.23     260,850    $  14.17
$22.94 - $24.94             1,384,750             8.9   $   23.61      89,000    $  24.82
$25.94 - $29.19               282,100             9.4   $   27.00       2,200    $  29.19
$32.94 - $33.38               334,900             6.5   $   33.05     163,130    $  33.08
- ----------------            ---------                                 -------
 $11.63 - $33.38            2,277,100             7.9   $   24.28     515,180    $  22.06
================            =========                                 =======



NOTE 7. STOCK REPURCHASE PROGRAM

In  September 1998, the Company's Board of Directors authorized
an  increase  in  the stock repurchase program to  1.5  million
shares.  In  October  1999, the Company's  Board  of  Directors
authorized an increase in the stock repurchase program  to  two
million shares. In April 2000, the Company's Board of Directors
authorized the repurchase of an additional two million shares.

During  the  year ended July 29, 2000, the Company  repurchased
2,075,400 shares at an average price of $24.06 per share  under
this  stock repurchase program; 1,924,600 shares were remaining
under  this  program at July 29, 2000. During the  years  ended
July  31,  1999  and  August 1, 1998, the  Company  repurchased
827,000  and 160,100 shares at an average price of  $18.57  and
$29.32 per share, respectively.


NOTE 8. INCOME TAXES


Income tax expense was as follows:


                                           Years ended
                              ----------------------------------
                                July 29,    July 31,   August 1,
(In Thousands)                      2000        1999        1998
                              ----------------------------------
                                             
Current:                                  (Restated)  (Restated)
Federal                       $   82,371  $   57,167  $   61,925
State                              7,152       7,309       8,532
                              ----------------------------------
                                  89,523      64,476      70,457
                              ----------------------------------

Deferred:
Federal                           (4,328)     (1,993)       (101)
State                               (463)     (1,003)        329
                              ----------------------------------
                                 (4,791)     (2,996)         228
                              ----------------------------------
Income tax expense            $   84,732  $   61,480  $   70,685
                              ==================================


The Company's effective income tax rate was 38% in 2000, 39% in
1999  and  40%  in 1998. The difference between  the  statutory
federal tax rate and the effective tax rate is due primarily to
state income taxes.
[END PAGE 46]

[START PAGE 47]
Significant components of the Company's net deferred income tax
liability stated on a gross basis were as follows:



                                            July 29,    July 31,
(In Thousands)                                  2000        1999
                                          ----------------------
                                                
Gross deferred income tax assets:                     (Restated)
   Financial accruals and reserves        $   26,444  $   23,871
   Employee benefits                          26,166      25,640
   Inventories                                 2,238       2,667
   Deferred lease payments                     1,658       2,003
   Other                                         572         493
                                          ----------------------
      Total deferred tax assets               57,078      54,674
Gross deferred income tax liabilities:
   Excess tax depreciation                   (54,042)    (55,610)
   Pension accrual                            (1,590)     (1,273)
   Other assets previously deducted on
         tax return                           (6,878)     (8,014)
                                          ----------------------
          Total deferred tax liabilities     (62,510)    (64,897)
                                          ----------------------
Net deferred income tax liability         ($   5,432) ($  10,223)
                                          ======================



NOTE 9. PENSION PLANS AND POSTRETIREMENT HEALTH CARE BENEFITS

The  Company has a noncontributory defined benefit pension plan
covering  substantially  all full-time employees.  The  Company
also  sponsors  an  unfunded supplemental executive  retirement
plan   which  provides  certain  employees  additional  pension
benefits.  Benefits under the plans are based on the employees'
years  of  service  and compensation over  defined  periods  of
employment. When funding is required, the Company's  policy  is
to  contribute  amounts that are deductible for federal  income
tax  purposes. Pension plan assets consist primarily of  equity
and fixed income securities.

Retirees and active employees hired prior to March 1, 1989  are
eligible   for  certain  limited  postretirement  health   care
benefits  if  they  have met certain service  and  minimum  age
requirements. The cost of these benefits is accrued during  the
years in which an employee provides services. The Company  paid
postretirement  health  care benefit  claims  of  $1.6  million
during  2000, $1.2 million during 1999 and $1.3 million  during
1998.

Components of net pension expense were as follows:


                                                                      Years Ended
                                                          --------------------------------
                                                          July 29,     July 31,  August 1,
(In Thousands)                                                2000         1999       1998
                                                          --------------------------------
                                                                       
Service cost                                             $   7,696    $   7,160 $    5,527
Interest cost on projected
   benefit obligation                                       13,760       12,641     10,843
Expected return on assets                                  (13,637)     (11,826)    (9,270)
Net amortization and deferral                                1,036        1,208      1,178
                                                          --------------------------------
Net pension expense                                      $   8,855    $   9,183 $    8,278
                                                         =================================

[END PAGE 47]

[START PAGE 48]
The periodic postretirement health care benefit cost was as follows:



                                                                      Years Ended
                                                          --------------------------------
                                                          July 29,     July 31,  August 1,
(In Thousands)                                                2000         1999       1998
                                                          --------------------------------
                                                                        
Service cost                                              $     75          136  $     155
Interest cost on accumulated benefit
   obligation                                                  856        1,151      1,282
Net amortization and deferral                                 (342)         (17)       (30)
                                                          --------------------------------
Net periodic cost                                         $    589     $  1,270  $   1,407
                                                          =================================


The changes in the benefit obligations and the reconciliations of the funded
status  of  the  Company's plans to the consolidated balance  sheets  were  as
follows:


CHANGE IN BENEFIT OBLIGATIONS:               Pension Benefits        Postretirement Benefits
                                          ----------------------     -----------------------
(In Thousands)                                  2000        1999             2000     1999
                                          ----------------------     -----------------------

                                                                       
Benefit obligations at
   beginning of year                      $  183,772  $  179,427        $  13,642  $16,942
Service cost                                   7,696       7,160               75      136
Interest                                      13,760      12,641              856    1,151
Benefits paid                                 (7,495)     (5,710)          (1,574)  (1,247)
Actuarial gain                                (7,965)     (9,746)          (2,035)  (3,340)
                                          ----------------------     -----------------------

Benefit obligations at end of year        $  189,768  $  183,772        $  10,964 $ 13,642
                                          ======================     =======================
CHANGE IN PLAN ASSETS:
                                                                             Pension Plans
                                                                     -----------------------
(In Thousands)                                                               2000     1999
                                                                     -----------------------
Fair value of plan assets at beginning of year                         $  163,665 $159,093
Actual return on assets                                                    21,011    9,302
Company contributions                                                       2,243      980
Benefits paid                                                              (7,495)  (5,710)
                                                                     -----------------------
Fair value of plan assets at end of year                               $  179,424 $163,665
                                                                     =======================

FUNDED STATUS:                                Pension Plans           Postretirement Plans
                                          ----------------------     -----------------------
(In Thousands)                                 2000        1999             2000     1999
                                          ----------------------     -----------------------

Fair value of plan assets
   less than benefit obligation            ($ 10,344) ($  20,107)       ($ 10,964)($ 13,642)
Unrecognized net actuarial gain              (25,027)     (9,195)          (7,036)   (5,343)
Unrecognized prior service cost                4,794       4,845                -        -
Unrecognized net obligation at transition      1,815       2,305                -        -
                                          ----------------------     -----------------------

Liability recognized in the
   consolidated balance sheets             ($ 28,762)  ($ 22,152)       ($ 18,000)($ 18,985)
                                          ======================     =======================

WEIGHTED-AVERAGE ASSUMPTIONS:                                       Pension Benefits
                                                            --------------------------------
                                                            2000             1999     1998
                                                            --------------------------------
Discount rate                                              7.75%             7.5%     7.0%
Expected long-term rate of return on plan assets            9.0%             9.0%     9.0%
Rate of future compensation increases                       5.0%             5.0%     5.0%



The weighted average assumptions for postretirement health care
benefits  included a discount rate of 7.75% in  2000,  7.5%  in
1999 and 7.0% in 1998.
[END PAGE 48]

[BEGIN PAGE 49]
For measurement purposes, a 6.0% annual rate of increase in the
per capita cost of covered care benefits was assumed for fiscal
2001,  and a 5.0% annual rate was assumed for fiscal  2002  and
beyond.

If  the  health  care trend rate was increased  one  percentage
point, postretirement benefit costs for the year ended July 29,
2000  would  have been $.1 million higher, and the  accumulated
postretirement  benefit obligation as of July  29,  2000  would
have  been  $1.1 million higher. If the health care trend  rate
was  decreased  one  percentage point,  postretirement  benefit
costs  for  the  year ended July 29, 2000 would have  been  $.1
million  lower,  and  the  accumulated  postretirement  benefit
obligations  as  of July 29, 2000 would have been  $.9  million
lower.

The  Company has a qualified defined contribution 401(k)  plan,
which  covers  substantially  all  employees.  Employees   make
contributions to the plan, and the Company matches 65%  of  the
first  2%  and 25% of the next 4% of an employee's contribution
up  to  a maximum of 6% of the employee's compensation. Company
contributions for the years ended July 29, 2000, July 31,  1999
and  August 1, 1998 were $4.3 million, $2.9 million,  and  $2.9
million, respectively.


NOTE 10. COMMITMENTS AND CONTINGENCIES


OPERATING LEASES

The  Company's  operations are conducted  primarily  in  leased
properties  which  include retail stores, distribution  centers
and  other facilities. Substantially all leases are for periods
of  up  to  thirty years with renewal options at fixed rentals,
except that certain leases provide for additional rent based on
revenues in excess of predetermined levels.

Rent expense under operating leases was as follows:


                                           Years Ended
                               ---------------------------------
                                July 29,    July 31,   August 1,
(In Thousands)                      2000        1999        1998
                               ---------------------------------
                                              
Minimum rent                   $  36,100   $  34,000   $  31,800
Rent based on revenues            16,000      14,500      13,300
                               ---------------------------------
Total rent expense             $  52,100   $  48,500   $  45,100
                               =================================


Future minimum lease payments, excluding renewal options, under
operating  leases  are as follows: fiscal  2001-$38.6  million;
fiscal  2002-$38.3 million; fiscal 2003-$36.9  million;  fiscal
2004-$40.0  million;  fiscal  2005-$39.3  million;  all   years
thereafter-$527.4 million.


LITIGATION

The  Company  is involved in various suits and  claims  in  the
ordinary  course of business. Management does not believe  that
the  disposition  of  any such suits and  claims  will  have  a
material  adverse  effect  upon  the  consolidated  results  of
operations,  cash  fiows  or  the  financial  position  of  the
Company.
[END PAGE 49]

[BEGIN PAGE 50]

LETTERS OF CREDIT
The  Company  had  approximately $12.9 million  of  outstanding
irrevocable  letters of credit relating to purchase commitments
and insurance liabilities at July 29, 2000.


FORWARD FOREIGN CURRENCY CONTRACTS

At  July  29,  2000, the Company had forward  foreign  currency
contracts  outstanding, which mature at various  dates  through
August  2001,  to  buy  the  equivalent  of  $52.4  million  of
inventory.  The fair value of such contracts was  approximately
$3.0  million  lower than their contractual  value,  with  such
difference included in results of operations in fiscal 2000.


NOTE 11. FAIR VALUE OF FINANCIAL INSTRUMENTS

The   estimated   fair   values  of  the  Company's   financial
instruments  are as reported and disclosed in the  consolidated
financial statements, and as discussed below.


DEBT

The  fair  values of the Company's senior notes and  debentures
were $215.2 million and $230.4 million, as of July 29, 2000 and
July  31, 1999, respectively, and were based upon quoted prices
and  comparable publicly traded issues. The corresponding  book
values of the Company's senior notes and debentures were $249.7
million  and  $249.6 million as of July 29, 2000 and  July  31,
1999, respectively.


NOTE 12. EARNINGS PER SHARE

Pursuant  to  the  provisions of SFAS 128, the weighted-average
shares  used in computing basic and diluted earnings per  share
(EPS)  are  presented in the table below. No  adjustments  were
made to net earnings applicable to common shareholders for  the
computations  of  basic  and diluted  EPS  during  the  periods
presented.

Options to purchase 614,500 shares and 395,910 shares of common
stock were not included in the computations of diluted EPS  for
the  years ended July 29, 2000 and July 31, 1999, respectively,
because  the  exercise price of those options was greater  than
the average market price of the common shares. All options were
included  in the computation of diluted EPS for the year  ended
August 1, 1998 because the exercise price of those options  was
less than the average market price of the common shares.



                                            Year Ended
                                  -------------------------------
                                  July 29,   July 31,   August 1,
(In Thousands of Shares)             2000       1999        1998
                                  -------------------------------
                                                 
Shares for computation of
      basic EPS                    48,460     49,129      49,808
Effect of dilutive stock options
   and nonvested stock under
   common stock incentive plans       261        108         173
                                  -------------------------------
Shares for computation of
      diluted EPS                  48,721     49,237      49,981
                                  ==============================

[END PAGE 50]

[BEGIN PAGE 51]
NOTE 13. SEGMENT REPORTING

In  1999,  the  Company  adopted SFAS  131,  "Disclosure  about
Segments  of  an  Enterprise  and Related  Information,"  which
established   reporting  and  disclosure   standards   for   an
enterprise's operating segments. Operating segments are defined
as  components  of  an enterprise for which separate  financial
information  is  available  and  regularly  reviewed   by   the
Company's  senior management. The accounting  policies  of  the
operating  segments  are  the same as those  described  in  the
summary  of  significant  accounting  policies.  The  Company's
senior  management evaluates the performance of  the  Company's
assets  on  a consolidated basis. Therefore, separate financial
information for the Company's assets on a segment basis is  not
available.  Interest expense is not allocated by  segment,  and
neither  interest expense nor depreciation and amortization  by
segment is regularly reviewed by senior management.

In  applying  SFAS 131, the Company identified  two  reportable
segments,  which  are as follows: specialty retail  stores  and
direct  marketing. The specialty retail stores segment includes
all  Neiman  Marcus and Bergdorf Goodman retail stores.  Direct
marketing  includes  the operations of  Neiman  Marcus  Direct,
which  publishes  NM  by Mail, the Horchow  catalogues,  Chef's
Catalog  and  the  Neiman  Marcus  Christmas  Catalogue.  Other
includes  corporate  expenses, costs  incurred  to  launch  the
Company's e-commerce business, and operations which do not meet
the  quantitative thresholds of SFAS 131, including Kate  Spade
and Gurwitch Bristow Products.

The   following  tables  set  forth  the  information  for  the
Company's reportable segments:



                                          Year ended
                             -----------------------------------
                                July 29,    July 31,   August 1,
(In Thousands)                      2000        1999        1998
                             -----------------------------------
REVENUES:                                 (RESTATED)  (RESTATED)
                                            
Specialty Retail Stores      $ 2,424,909 $ 2,171,038 $ 2,053,890
Direct Marketing                 363,815     321,747     283,794
Other                             65,905      22,223           -
                             -----------------------------------
Total                        $ 2,854,629 $ 2,515,008 $ 2,337,684
                             ===================================
OPERATING EARNINGS:
Specialty Retail Stores      $   248,452 $   180,182 $   197,623
Direct Marketing                  24,369      14,543      15,571
Other                            (24,467)    (12,111)    (14,620)
                             -----------------------------------
Total                        $   248,354 $   182,614 $   198,574
                             ===================================

CAPITAL EXPENDITURES:
Specialty Retail Stores      $    73,234 $    89,296 $    79,920
Direct Marketing                   3,298         970       1,256
Other                             12,500         760           -
                             -----------------------------------
Total                        $    89,032 $    91,026 $    81,176
                             ===================================

[END PAGE 51]

[BEGIN PAGE 52]
NOTE 14. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)



                                                  Year Ended July 29, 2000
                                -----------------------------------------------------------
                                     First      Second      Third       Fourth
                                   Quarter     Quarter    Quarter      Quarter       Total
                                -----------------------------------------------------------
                                (Restated)  (Restated)  (Restated)
(In Millions, Except for Per Share Data)

                                                                 
Revenues                        $    668.3  $    878.1  $    683.8  $    624.4  $  2,854.6
                                ==========================================================
Gross profit                    $    252.0  $    288.7  $    256.7  $    192.2  $    989.6
                                ==========================================================
Net earnings                    $     37.4  $     41.3  $     45.2  $     10.1  $    134.0
                                ==========================================================

Earnings per share:
   Basic                        $     0.76  $     0.85  $     0.94  $     0.22  $     2.77
                                ==========================================================
   Diluted                      $     0.76  $     0.84  $     0.94  $     0.21  $     2.75
                                ==========================================================


                                                      Year Ended July 31, 1999 (Restated)
                                -----------------------------------------------------------
                                     First      Second      Third       Fourth
                                   Quarter     Quarter     Quarter     Quarter       Total
                                -----------------------------------------------------------
Revenues                        $    578.7  $    779.6  $    602.6  $    554.1  $  2,515.0
                                ==========================================================
Gross profit                    $    203.2  $    242.4  $    215.3  $    154.0  $    814.9
                                ==========================================================
Net earnings                    $     25.6  $     31.2  $     35.8  $      2.3  $     94.9
                                ==========================================================
Earnings per share:
   Basic                        $     0.52  $     0.64  $     0.73  $     0.05  $     1.93
                                ==========================================================
   Diluted                      $     0.52  $     0.64  $     0.73  $     0.05  $     1.93
                                ==========================================================

[END PAGE 52]

[BEGIN PAGE 53]
INDEPENDENT AUDITORS' REPORT

BOARD OF DIRECTORS AND SHAREHOLDERS
THE NEIMAN MARCUS GROUP, INC.
CHESTNUT HILL, MASSACHUSETTS

We    have   audited   the   accompanying   consolidated   balance   sheets   of
The   Neiman   Marcus   Group,   Inc.  and   subsidiaries   as   of   July   29,
2000   and   July   31,   1999,   and   the  related   consolidated   statements
of   earnings,    shareholders'  equity  and  cash  flows  for   each   of   the
three    fiscal   years   in   the   period   ended   July   29,   2000.   These
financial    statements    are    the   responsibility    of    the    Company's
management.   Our   responsibility  is  to   express   an   opinion   on   these
financial statements based on our audits.

We    conducted    our   audits   in   accordance   with   auditing    standards
generally    accepted    in    the   United    States    of    America.    Those
standards   require   that   we   plan  and  perform   the   audit   to   obtain
reasonable    assurance   about   whether   the   financial    statements    are
free   of   material   misstatement.  An  audit   includes   examining,   on   a
test    basis,   evidence   supporting   the   amounts   and   disclosures    in
the    financial   statements.   An   audit   also   includes   assessing    the
accounting    principles    used    and   significant    estimates    made    by
management,   as   well   as   evaluating  the   overall   financial   statement
presentation.    We   believe   that   our   audits   provide    a    reasonable
basis for our opinion.

In   our   opinion,   the   consolidated  financial   statements   referred   to
above    present    fairly,   in   all   material   respects,   the    financial
position   of   The   Neiman  Marcus  Group,  Inc.  and   subsidiaries   as   of
July    29,   2000   and   July   31,   1999,   and   the   results   of   their
operations   and   their   cash   flows   for   each   of   the   three   fiscal
years   in   the   period   ended   July   29,   2000,   in   conformity    with
accounting   principles   generally   accepted   in   the   United   States   of
America.

As    discussed    in   Note   1,   the   accompanying   financial    statements
have   been   restated  to  reflect  an  accrual  for  sales  returns   and   to
change the method of accounting for inventories.

/s/ Deloitte & Touche LLP
DELOITTE & TOUCHE LLP
Boston, Massachusetts
August 31, 2000



STATEMENT OF MANAGEMENT'S
RESPONSIBILITY FOR
FINANCIAL STATEMENTS

The    management    of    The   Neiman   Marcus    Group,    Inc.    and    its
subsidiaries   is   responsible   for   the   integrity   and   objectivity   of
the   financial   and   operating   information   contained   in   this   Annual
Report,    including    the    consolidated   financial    statements    covered
by     the    Independent    Auditors'    Report.    These    statements    were
prepared     in     conformity     with    generally     accepted     accounting
principles    and    include   amounts   that   are   based    on    the    best
estimates and judgments of management.

The    Company    maintains    a    system   of    internal    controls    which
provides    management    with    reasonable   assurance    that    transactions
are   recorded   and   executed   in   accordance   with   its   authorizations,
that   assets   are   properly  safeguarded  and   accounted   for,   and   that
records   are   maintained   so   as   to  permit   preparation   of   financial
statements     in     accordance    with    generally    accepted     accounting
principles.    This   system   includes   written   policies   and   procedures,
an     organizational    structure    that    segregates    duties,    financial
reviews   and   a   comprehensive   program   of   periodic   audits   by    the
internal   auditors.   The   Company   also   has   instituted   policies    and
guidelines   which   require   employees   to   maintain   a   high   level   of
ethical standards.

In    addition,    the   Audit   Committee   of   the   Board   of    Directors,
consisting    solely    of   outside   directors,   meets   periodically    with
management,   the   internal   auditors  and   the   independent   auditors   to
review    internal   accounting   controls,   audit   results   and   accounting
principles   and   practices   and  annually  recommends   to   the   Board   of
Directors the selection of independent auditors.

/s/ John R. Cook
JOHN R. COOK
Senior Vice President and
Chief Financial Officer

/s/ Catherine N. Janowski
CATHERINE N. JANOWSKI
Vice President and Controller
[END PAGE 53]

[BEGIN PAGE 54]


                                                       Years Ended
                                  --------------------------------------------------------
                                  July 29,   July 31,   August 1,   August 2,    August 3,
                                      2000      1999         1998        1997     1996(a)
                                  --------------------------------------------------------
(In Millions, Except for Per Share Data)
OPERATING RESULTS:                          (Restated)  (Restated)  (Restated)  (Restated)
                                                                 
Revenues                         $ 2,854.6  $  2,515.0  $  2,337.7  $  2,180.6  $  2,042.4
                                 =========================================================
Net earnings                     $   134.0  $     94.9  $    106.0  $     92.1  $     77.0
                                 =========================================================
Net earnings
   applicable to common
   shareholders                  $   134.0  $     94.9  $    106.0  $     63.6  $     47.9
                                 =========================================================
Basic amounts per share
   applicable to common
   shareholders:
Basic net earnings               $    2.77  $     1.93  $     2.13  $     1.35  $     1.26
                                 =========================================================
Diluted amounts per share
   applicable to common
   shareholders:
Diluted net earnings             $    2.75  $     1.93 $     2.12  $     1.34   $     1.25
                                 =========================================================

FINANCIAL POSITION:
Total assets                     $ 1,762.1  $  1,518.9  $  1,459.0  $  1,309.5  $  1,272.4
Long-term liabilities            $   435.1  $    381.3  $    392.8  $    401.6  $    395.3


The   selected  financial  data  should  be  read  in  conjunction  with   the
Consolidated Financial Statements contained elsewhere in this report.

(a) Fiscal 1996 was a 53-week year.

[END PAGE 54]

[BEGIN PAGE 55]

SHAREHOLDER INFORMATION

Requests   for  general  information  or  published   financial
information should be made in writing to:


CORPORATE RELATIONS DEPARTMENT
The Neiman Marcus Group, Inc.
Post Office Box 9187
Chestnut Hill, MA 02467-9187
(617) 232-0760


TRANSFER AGENT AND REGISTRAR
Fleet National Bank
c/o EquiServe
Post Office Box 8040
Boston, MA  02266-8040
(800) 730-4001


FORM 10-K
The Company's Form 10-K as filed with the Securities and Exchange
Commission is available upon written request to the Corporate
Relations Department of the Company.


STOCK INFORMATION

The  Neiman Marcus Group's Class A Common Stock and Class B Com
mon  Stock are currently traded on the New York Stock  Exchange
under the symbols NMG.A and NMG.B, respectively. Class B Common
Stock  was  distributed by Harcourt General to its shareholders
in October 1999.

The following table indicates for the past two fiscal years the
quarterly  price  range of the Common Stock, traded  under  the
symbol  NMG prior to the Company's recapitalization during  the
first quarter of fiscal 2000.



                     NMG.A 2000      NMG.B 2000          1999
                  --------------  --------------  --------------
Quarter             High     Low    High     Low    High     Low
                  --------------  --------------  --------------

                                        
First             $25.06  $21.31  $24.75  $21.06  $33.50  $16.08
Second            $28.69  $23.00  $27.00  $21.13  $26.75  $22.08
Third             $28.50  $20.00  $28.31  $19.25  $27.00  $22.00
Fourth            $33.19  $24.00  $32.00  $23.13  $31.00  $24.18
                  ==============  ==============  ==============



The Neiman Marcus Group is an Equal Opportunity Employer.

Visit    The    Neiman    Marcus    Group    Web    site     at
www.NeimanMarcusGroup.com.


ANNUAL MEETING
The Annual Meeting of Stockholders will be held on Friday,
January 19, 2001 at 10:00 a.m. at the Company's Corporate
Headquarters, 27 Boylston Street, Chestnut Hill, Massachusetts.


SHARES OUTSTANDING
The Neiman Marcus Group had 27.5 million shares of Class A Common
Stock and 19.9 million shares of Class B Common Stock
outstanding, and 11,355 and 4,126 common shareholders of record,
respectively, at July 29, 2000.


CORPORATE ADDRESS
The Neiman Marcus Group, Inc.
27 Boylston Street
Post Office Box 9187
Chestnut Hill, MA 02467-9187
(617) 232-0760
[END PAGE 55]