EXHIBIT 13.1



[BEGIN PAGE 16]


           MANAGEMENT'S DISCUSSION AND ANALYSIS

           OVERVIEW
 The Company's operations include  specialty retail stores, which
 consist  of Neiman  Marcus Stores  and Bergdorf  Goodman, and  a
 direct  marketing operation, NM  Direct. The  Company's revenues
 rose  to $2.55  billion  in fiscal  1999,  representing a  15.6%
 increase  over revenues  of $2.21  billion in  fiscal 1997.  Net
 earnings increased 2.5% from $91.2 million in fiscal 1997.

 Approximately  86% of  the Company's  revenues are  generated by
 its   specialty  retail  stores   with  the   balance  generated
 primarily  by NM  Direct.  Revenue growth  over  the last  three
 fiscal years  at Neiman Marcus  Stores and Bergdorf  Goodman can
 be  attributed principally  to increases  in overall  comparable
 store  sales  and new  store  openings.  Since August  1996  the
 Company  has opened  three new  Neiman Marcus  stores, including
 most  recently a  new store  in Honolulu,  Hawaii, in  September
 1998. The  Company currently also plans  to open six  new Neiman
 Marcus  stores in  the next  five years,  two of  which will  be
 replacement  stores. In  fiscal  1999, average  store sales  per
 gross square  foot reached a  record high of  $453, representing
 an  increase   of  7.9%  over  three  years.   The  Company  has
 consistently  focused on renovating  and modernizing  its stores
 to  improve  productivity.  The  Company also  aims  to  improve
 average  transaction amounts  and comparable  sales growth  with
 carefully  edited assortments and  marketing and  sales programs
 which  are  designed to  increase  its  customers' awareness  of
 merchandise offerings in the stores.

 The  Company opened  The Galleries  of Neiman  Marcus stores  in
 Cleveland, Ohio,  in November 1998  and in Phoenix,  Arizona, in
 December 1998.  The Galleries concept is a  smaller retail store
 of  approximately  10,000  to  15,000 square  feet  focusing  on
 precious  and  fine jewelry,  gifts  and  home accessories.  The
 Company  plans to  open  the next  Galleries  store in  Seattle,
 Washington,  in  October  1999.  In January  1998,  the  Company
 acquired Chef's  Catalog, a direct marketer  of gourmet cookware
 and high-end kitchenware.

 The  Company also launched  its Brand Development  Initiative in
 fiscal 1999, a strategy  designed to create shareholder value by
 investing in  designer resources that serve  affluent customers.
 In February  1999, the Company acquired  a 56% interest  in Kate
 Spade  LLC,  a  manufacturer  of  high-end  fabric  and  leather
 handbags  and   accessories.  In  November  1998,   the  Company
 acquired  a 51%  interest  in Gurwitch  Bristow Products,  which
 manufactures and markets the Laura Mercier cosmetic lines.

 In  addition to  opening new  stores, the  Company continues  to
 make  significant capital investments  in an effort  to increase
 productivity. In particular, during  fiscal 1997, 1998 and 1999,
 the Company invested a  total of approximately $225.2 million to
 remodel its  existing stores, to  construct a new  Neiman Marcus
 store  in Hawaii  and  to purchase  a building  adjacent to  its
 existing San  Francisco store as part  of a plan to  enlarge and
 remodel that store. In  fiscal 2000, major projects will include
 the commencement  of multiyear construction projects  to remodel
 and expand Neiman Marcus  stores in San Francisco and Las Vegas,
 as well  as the continued remodeling  of the plaza level  of the
 main store of Bergdorf Goodman.

[END PAGE 16]


[BEGIN PAGE 17]

 In  fiscal 1999,  a committee  of independent  directors of  the
 Company,  and the  Boards  of Directors  of the  Company and  of
 Harcourt General,  Inc. ("Harcourt General"), approved  a series
 of  transactions  (the "Transactions")  relating  to  a plan  by
 Harcourt  General  to  spin  off  to  the  holders  of  Harcourt
 General's  common  stock  approximately   21.4  million  of  the
 approximately 26.4 million shares  of the Company's common stock
 held  by Harcourt General  in a distribution  to be  tax-free to
 Harcourt  General and its  shareholders. On September  15, 1999,
 the shareholders  of the Company approved  a recapitalization in
 which,  among  other  things,  the  approximately  21.4  million
 shares of  the Company's common stock to be  distributed will be
 exchanged for  a new class of  common stock of the  Company that
 will have the right  to elect approximately 82% of the Company's
 Board of  Directors, with the remaining shares  having the right
 to elect  approximately 18% of the Company's  Board of Directors
 ( the  "Recapitalization"). The Transactions are  expected to be
 completed in October 1999.

           OPERATING RESULTS


                                                        Fiscal years ended
                                                ---------------------------------

                                                July 31,    August 1,   August 2,
  (Dollars in Millions)                             1999         1998        1997
                                                ---------------------------------

 REVENUES
                                                                
 Specialty Retail Stores                        $2,209.5     $2,089.5    $1,950.5
 Direct Marketing                                  321.7        283.8       259.4
 Other(1)                                           22.2            _           _
                                                ---------------------------------
 Total                                          $2,553.4     $2,373.3    $2,209.9
                                                =================================

 OPERATING EARNINGS
 Specialty Retail Stores                        $  178.0     $  198.1    $  169.9
 Direct Marketing                                   14.5         15.6        25.5
 Other(1)                                          (12.1)       (14.6)      (14.4)
                                                ---------------------------------
 Total                                          $  180.4     $  199.1    $  181.0
                                                =================================

 OPERATING PROFIT MARGIN
 Specialty Retail Stores                            8.1%         9.5%        8.7%
 Direct Marketing                                   4.5%         5.5%        9.8%
                                                ---------------------------------
 Total(2)                                           7.1%         8.4%        8.2%
                                                =================================

 (1) OTHER INCLUDES UNALLOCATED CORPORATE EXPENSES, KATE SPADE AND GURWITCH BRISTOW PRODUCTS.
 (2) INCLUDES OTHER.


           FISCAL 1999 COMPARED TO FISCAL 1998
 Revenues  in  fiscal  1999  increased $180.1  million  to  $2.55
 billion  from $2.37 billion  in fiscal  1998. The  7.6% increase
 was primarily  attributable to higher overall  comparable sales,
 sales  from Chef's Catalog,  acquired in  January 1998,  and the
 new  Neiman Marcus  store in  Hawaii which  opened in  September
 1998.  Total comparable sales  increased 2.6%.  Comparable sales
 increased  3.4%  at  Neiman  Marcus Stores,  decreased  2.3%  at
 Bergdorf Goodman, and increased 2.0% at NM Direct.

 Cost  of  goods  sold   including  buying  and  occupancy  costs
 increased  8.6%  to $1.74  billion  in  fiscal 1999  from  $1.60
 billion in  fiscal 1998, primarily due to increased  sales. As a
 percentage of  revenues, cost of goods sold was  68.2% in fiscal
 1999 compared  to 67.6% in fiscal  1998. The increase  in fiscal
 1999 resulted primarily from  lower gross margins at both Neiman
 Marcus Stores  and Bergdorf Goodman  in comparison to  the prior
 year, principally as a result of higher markdowns.

 Selling, general and administrative  expenses increased 10.8% in
 fiscal  1999 to  $615.9 million  from $556.1  million in  fiscal
 1998.  As  a  percentage   of  revenues,  selling,  general  and
 administrative expenses  increased to 24.1% in

[END PAGE 17]

[BEGIN PAGE 18]

 fiscal 1999 from 23.4% in fiscal 1998.  The proportionate increase
 in 1999 was primarily due to higher selling and sales promotion
 expenses.

 Corporate  expenses,  which  consist  primarily of  charges  for
 salaries, benefits and overhead  for the individuals who provide
 services   under  the   intercompany  services   agreement  with
 Harcourt  General  and  professional  fees, increased  12.2%  to
 $16.4  million  from  $14.6  million  in  the  prior  year.  The
 increase   resulted   primarily   from  expenses   incurred   in
 connection with the Company's Recapitalization.

 Operating  earnings decreased  by  9.4% to  $180.4 million  from
 $199.1   million  in   the   prior  year.   This  decrease   was
 attributable  to lower gross  margins, higher selling  and sales
 promotion expenses and Bergdorf  Goodman's decline in comparable
 sales.

 Interest  expense  increased  14.2%  in  fiscal  1999  to  $25.0
 million  from $21.9  million  in the  prior  year. The  increase
 resulted  from higher  average borrowings  as well  as a  higher
 effective  interest rate,  which resulted  from the  issuance of
 fixed rate debt in May 1998.

 The Company's effective income  tax rate was 39% in fiscal 1999,
 as compared to 40% in fiscal 1998.

           FISCAL 1998 COMPARED TO FISCAL 1997
 Revenues in  fiscal 1998 increased  to $2.37 billion  from $2.21
 billion  in  fiscal  1997.   The  7.4%  increase  was  primarily
 attributable  to comparable  sales growth  of 7.0%  and 8.0%  at
 Neiman  Marcus  Stores and  Bergdorf  Goodman, respectively.  NM
 Direct  revenues  increased  in  comparison to  the  prior  year
 period  as a  result  of sales  from Chef's  Catalog, which  was
 acquired in January 1998.  On a comparable basis, revenues at NM
 Direct decreased 2.3%.

 Cost  of goods sold  increased 6.6% to  $1.60 billion  in fiscal
 1998,  primarily due  to  increased sales.  As  a percentage  of
 revenues, cost  of goods sold was 67.6% in  fiscal 1998 compared
 to 68.1%  in fiscal 1997. The  decrease in fiscal  1998 resulted
 primarily  from  proportionately   lower  buying  and  occupancy
 costs. Gross  margins at both Neiman Marcus  Stores and Bergdorf
 Goodman  were essentially unchanged,  while gross margins  at NM
 Direct decreased in comparison  to the prior year primarily as a
 result of higher markdowns.

 Selling, general  and administrative expenses increased  9.1% in
 fiscal  1998 to  $556.1 million.  As a  percentage of  revenues,
 selling, general and administrative  expenses increased to 23.4%
 in  fiscal 1998  from 23.1%  in fiscal  1997. The  proportionate
 increase  in   1998  was  primarily  due   to  higher  catalogue
 circulation  costs   at  NM  Direct  and   pre-opening  expenses
 associated with the new Neiman Marcus store in Hawaii.

 Corporate  expenses,  which  consist  primarily of  charges  for
 salaries, benefits and overhead  for the individuals who provide
 services   under  the   intercompany  services   agreement  with
 Harcourt General and professional  fees, increased 1.8% to $14.6
 million  in fiscal 1998  compared to  fiscal 1997.  The increase
 was primarily due to higher professional fees.

 Operating earnings increased by 10% to $199.1 million from
 $181.0 million in the prior year.  This increase is attributed to
 higher sales volume, particularly the comparable sales increases at
 Neiman Marcus stores and Bergdorf Goodman.

 Interest expense decreased 17.0% in fiscal 1998 to $21.9 million.
 The decrease resulted from lower average borrowings as well  as a
 lower effective  interest rate  which resulted  from the  repayment at
 maturity  of   the  Company's  fixed  rate   senior  notes  with
 borrowings under its revolving credit facility.

 The Company's effective income  tax rate was 40% in fiscal 1998,
 as compared to 41% in fiscal 1997.

[END PAGE 18]

[BEGIN PAGE 19]

           REVIEW OF FINANCIAL CONDITION
 In  fiscal 1999,  the  Company had  sufficient  cash flows  from
 operations  and its  revolving  credit facility  to finance  its
 working capital  needs, capital expenditures,  stock repurchases
 and  the  acquisitions of  Gurwitch  Bristow  Products and  Kate
 Spade  LLC. Operating  activities  provided net  cash of  $120.0
 million in fiscal 1999.

 The Company's  capital expenditures in fiscal  1999 included the
 purchase of a building adjacent to the Neiman Marcus store in
 Union Square in San Francisco for a future expansion of this store,
 existing store renovations and completion of the construction of
 the new Neiman Marcus store  in Honolulu, Hawaii  opened in
 September 1998.  Capital expenditures were $91.0 million in fiscal
 1999,  $81.2 million in fiscal 1998 and  $53.0 million in fiscal
 1997.  Capital expenditures are currently estimated to approximate
 $115  million for fiscal 2000.

 In February  1999, the Company acquired  a 56% interest  in Kate
 Spade LLC  for approximately $33.6 million in  cash. In November
 1998, the  Company acquired a  51% interest in  Gurwitch Bristow
 Products   for  approximately   $6.7  million   in  cash.   Both
 acquisitions were funded primarily  through borrowings under the
 Company's  revolving  credit  facility.  In  January  1998,  the
 Company acquired Chef's Catalog  for approximately $31.0 million
 in  cash, which  was  also funded  primarily through  borrowings
 under the Company's revolving credit facility.

 In September  1998, the Company's Board  of Directors authorized
 an  increase in  the  stock repurchase  program  to 1.5  million
 shares.  In fiscal 1999  the Company repurchased  827,000 shares
 at  an  average price  of  $18.57; in  fiscal  1998 the  Company
 repurchased  160,100 shares at  an average  price of  $29.32. At
 July  31, 1999 there  were 512,900  shares remaining  under this
 program.

 In  May 1998, the  Company issued $250  million of  senior notes
 and debentures to the  public, the proceeds from which were used
 to  repay  borrowings  outstanding  on the  Company's  revolving
 credit  facility. The debt  is comprised  of $125  million 6.65%
 senior notes due 2008  and $125 million 7.125% senior debentures
 due  2028. Interest on  the securities is  payable semiannually.
 At  July 31,  1999,  the Company  had  $625.0 million  available
 under  its  $650.0  million  revolving  credit  facility,  which
 expires in  October 2002. In September 1999  the Company reduced
 the revolving  credit facility to  $450 million, to  reflect its
 current  and anticipated  cash flow  requirements. Additionally,
 the  Company's   five  year  revolving  securitization   of  its
 accounts  receivable  matures  in  the year  2000.  The  Company
 expects to finance with  similar securities the repayment of the
 Class  A and B  certificates, which were  sold to  third parties
 under the  securitization and which have  an aggregate principal
 value of  $246 million. The Company  believes that it  will have
 sufficient  resources  to  fund   its  planned  capital  growth,
 operating requirements  and the maturities of the Class  A and B
 certificates.

 In  October  1996, the  Company  issued  8.0 million  shares  of
 common  stock  to  the  public at  $35.00  per  share.  The  net
 proceeds were  used in November 1996, together  with 3.9 million
 shares  of   the  Company's  common  stock   and  borrowings  of
 approximately $20.0 million, to  purchase all of its outstanding
 redeemable  preferred  stock  from   Harcourt  General  and  pay
 accrued and unpaid dividends.  The Company declared and paid the
 final dividends  on its preferred stock in the  first quarter of
 fiscal 1997  in the amount of $5.8 million  on November 12, 1996
 concurrent with the repurchase of this preferred stock.

           QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET
           RISK
 The market risk inherent  in the Company's financial instruments
 represents  the potential loss  arising from adverse  changes in
 interest  rates.  The  Company  does not  enter  into  financial
 instruments for trading purposes.

 At  July 31, 1999  and August  1, 1998, the  fair values  of the
 Company's fixed-rate  debt were estimated at  $230.4 million and
 $251.6  million, respectively,  using quoted  market prices  and
 comparable  publicly-traded issues. Such  fair values  were less
 than carrying  value by approximately $22.3 million  at July 31,
 1999 and  greater than the carrying value  by approximately $1.2
 million  at August  1,  1998. Market  risk is  estimated as  the
 potential  change in  fair value  resulting from  a hypothetical
 10%   adverse  change   in  interest   rates  and   amounted  to
 approximately $15.2 million at July 31, 1999.

[END PAGE 19]


[BEGIN PAGE 20]

 At  July 31,  1999 and  August 1,  1998, the  Company had  $25.0
 million  and  $35.0  million,  respectively,  of  variable  rate
 borrowings  outstanding  under  its revolving  credit  facility,
 which approximate fair value.  A hypothetical 10% adverse change
 in  interest rates  for this  variable rate  debt would  have an
 approximate  $1.7  million  negative  effect  on  the  Company's
 earnings and cash flows.

 The  Company  uses derivative  financial  instruments to  manage
 foreign  currency risk related  to merchandise  inventories. The
 effect  of such instruments  was not  material to  the Company's
 financial condition, results of operations or cash flows.

           SEASONALITY
 The  specialty retail  industry  is seasonal  in  nature, and  a
 disproportionately  higher level  of the  Company's sales  and
 earnings are generated in  the fall and holiday selling seasons.
 The  Company's  working  capital  requirements  and  inventories
 increase substantially  in the first quarter  in anticipation of
 the holiday selling season.

           IMPACT OF INFLATION
 The  Company has  adjusted  selling prices  to maintain  certain
 profit  levels  and  will  continue  to  do  so  as  competitive
 conditions  permit.  In general,  management  believes that  the
 impact  of  inflation  or  of changing  prices  has  not  had  a
 material  effect on the  Company's results of  operations during
 the last three fiscal years.

           RECENT ACCOUNTING PRONOUNCEMENTS
 In June 1998, the  FASB issued Statement of Financial Accounting
 Standards  No. 133, "Accounting  for Derivative  Instruments and
 Hedging Activities"  (SFAS 133), which will  require recognition
 of  all  derivatives as  either  assets  or liabilities  on  the
 balance   sheet  at  fair   value.  The  Company   is  currently
 evaluating the  additional disclosures required  in implementing
 SFAS 133, which will be effective for fiscal 2001.

           YEAR 2000 DATE CONVERSION
 The  Company has completed  its assessment  of its  hardware and
 software  systems,   including  the  embedded  systems   in  the
 Company's   buildings,   property    and   equipment,   and   is
 implementing plans to ensure  that the operation of such systems
 will not be adversely affected by the Year 2000 date change.

 The   Company  is  presently   in  the  process   of  renovating
 noncompliant  systems and  implementing  converted and  replaced
 systems  for  substantially all  of  its  hardware and  software
 systems. The  Company estimates that  its efforts to  make these
 systems  Year  2000 compliant  are  approximately 90%  complete,
 with substantial  completion of the Year  2000 project currently
 anticipated for October 1999.

 The  Company has established  an ongoing program  to communicate
 with  its significant  suppliers  and vendors  to determine  the
 extent  to  which  the  Company's  systems  and  operations  are
 vulnerable  to those  third parties'  failures to  rectify their
 own  Year  2000 issues.  Based  on  responses to  the  Company's
 inquiries,  the  Company  has  identified  those  suppliers  and
 vendors  most   at  risk  for  failing  to   achieve  Year  2000
 compliance  on a  timely basis  and is  following up  to monitor
 their  continuing progress. The  Company is not  presently aware
 of any  significant exposure arising from  potential third party
 failures. However,  there can be  no assurance that  the systems
 of other companies on  which the Company's systems or operations
 rely  will  be timely  converted  or that  any  failure of  such
 parties  to  achieve Year  2000  compliance  would not  have  an
 adverse effect on the Company's results of operations.

 The Company has engaged  both internal and external resources to
 assess, reprogram, test and  implement its systems for Year 2000
 compliance. Based  on management's current estimates,  the costs
 of   Year  2000   remediation,   including  system   renovation,
 modifications  and enhancements,  which  have been  and will  be
 expensed  as incurred, are  not expected to  be material  to the
 results of operations or  the financial position of the Company.
 Additionally, such expenditures have  not adversely affected the
 Company's ability  to continue its investment  in new technology
 in connection with its ongoing systems development plans.

[END PAGE 20]


[BEGIN PAGE 21]

 Management  presently  believes  the Company's  most  reasonably
 likely  worst  case  Year  2000  scenario  could  arise  from  a
 business interruption  caused by governmental  agencies, utility
 companies,   telecommunication   service   companies,   shipping
 companies  or  other  service  providers outside  the  Company's
 control. There can be  no assurance that such providers will not
 suffer business  interruption caused by a Year  2000 issue. Such
 an  interruption could  have a  material adverse  effect on  the
 Company's results of operations.

 The Company  is in the process of developing  a contingency plan
 for continuing  operations in the  event of Year  2000 failures,
 and  the current  target  for completing  that  plan is  October
 1999.


           FORWARD-LOOKING STATEMENTS
 Statements  in  this report  referring  to  the expected  future
 plans  and  performance  of   the  Company  are  forward-looking
 statements.  Actual future  results may  differ materially  from
 such  statements. Factors that  could affect  future performance
 include, but are not  limited to: changes in economic conditions
 or  consumer  confidence;  changes  in consumer  preferences  or
 fashion  trends; delays in  anticipated store  openings; adverse
 weather  conditions, particularly  during peak  selling seasons;
 changes  in  demographic  or  retail  environments;  competitive
 influences; failure  of the Company or third parties  to be Year
 2000  compliant; significant  increases in  paper, printing  and
 postage costs;  and changes in the  Company's relationships with
 designers and other resources.

[END PAGE 21]


[BEGIN PAGE 22]


      Consolidated Balance Sheets

                                                             July 31,   August 1,
 (Dollar Amounts in Thousands)                                   1999        1998
                                                           ----------------------

 ASSETS

 CURRENT ASSETS
                                                                 
      Cash and equivalents                                 $   29,191  $   56,644
      Undivided interests in NMG Credit Card Master Trust     133,151     138,867
      Accounts receivable, less allowance for
           doubtful accounts of $2,300 and $1,800              59,317      53,571
      Merchandise inventories                                 528,452     499,068
      Deferred income taxes                                    21,953      24,058
      Other current assets                                     53,102      61,188
                                                           ----------------------
           TOTAL CURRENT ASSETS                               825,166     833,396
                                                           ----------------------

 PROPERTY AND EQUIPMENT
      Land, buildings and improvements                        486,862     435,166
      Fixtures and equipment                                  364,757     310,726
      Construction in progress                                 47,656      66,927
                                                           ----------------------
                                                              899,275     812,819
      Less accumulated depreciation and amortization          385,836     333,563
                                                           ----------------------
      PROPERTY AND EQUIPMENT, NET                             513,439     479,256
                                                           ----------------------

 OTHER ASSETS                                                 163,583     125,140
                                                           ----------------------
                                                           $1,502,188  $1,437,792
                                                           =======================

 LIABILITIES AND SHAREHOLDERS' EQUITY

 CURRENT LIABILITIES
      Notes payable and current maturities of long-term
      liabilities                                          $      921  $    5,963
      Accounts payable                                        203,071     201,490
      Accrued liabilities                                     176,188     180,809
                                                           ----------------------
           TOTAL CURRENT LIABILITIES                          380,180     388,262
                                                           ----------------------

 LONG-TERM LIABILITIES
      Notes and debentures                                    274,640     284,617
      Other long-term liabilities                              74,664      71,083
      Deferred income taxes                                    32,038      37,139
                                                           ----------------------
           TOTAL LONG-TERM LIABILITIES                        381,342     392,839
                                                           ----------------------

 MINORITY INTEREST                                              4,485           -

 COMMITMENTS AND CONTINGENCIES
 COMMON STOCK
      Common stock - $.01 par value
           Authorized - 100,000,000 shares
           Issued and outstanding - 49,039,035 and
           49,759,686 shares                                      490         498
 ADDITIONAL PAID-IN CAPITAL                                   467,283     481,295
 RETAINED EARNINGS                                            268,408     174,898
                                                           ----------------------
                                                           $1,502,188  $1,437,792
                                                           ======================

 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

[END PAGE 22]


[BEGIN PAGE 23]





      Consolidated Statements of Earnings


                                                                      Years Ended
                                                          -----------------------------------
                                                            July 31,    August 1,   August 2,
 (In Thousands Except for Per Share Data)                       1999         1998        1997
                                                          -----------------------------------


                                                                          
 Revenues                                                 $2,553,421   $2,373,347  $2,209,891
 Cost of goods sold including buying and occupancy costs   1,740,711    1,603,602   1,504,858
 Selling, general and administrative expenses                615,890      556,051     509,687
 Corporate expenses                                           16,406       14,620      14,364
                                                          -----------------------------------

 Operating earnings                                          180,414      199,074     180,982

 Interest expense                                             24,972       21,862      26,330
                                                          -----------------------------------

 Earnings before income taxes and minority interest          155,442      177,212     154,652
 Income taxes                                                 60,622       70,885      63,407
                                                          -----------------------------------

 Earnings before minority interest                            94,820      106,327      91,245
 Minority interest in net earnings of subsidiaries            (1,310)           -           -
                                                          -----------------------------------

 Net earnings                                                 93,510      106,327      91,245
 Loss on redemption of redeemable preferred stocks                 -            -     (22,361)
 Dividends and accretion on redeemable preferred stocks            -            -      (6,201)
                                                          -----------------------------------

 Net earnings applicable to common shareholders            $  93,510   $  106,327  $   62,683
                                                          -----------------------------------

 Weighted average number of common and
      common equivalent shares outstanding:
      Basic                                                    49,129      49,808      47,162
                                                          ===================================
      Diluted                                                  49,237      49,981      47,335
                                                          ===================================
 Earnings per share applicable to common shareholders:
      Basic                                                $     1.90  $     2.13  $     1.33
                                                          ===================================
      Diluted                                              $     1.90  $     2.13  $     1.32
                                                          ===================================

 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


[END PAGE 23]


[BEGIN PAGE 24]


      Consolidated Statements of Cash Flows




                                                               Years Ended
                                                   -----------------------------------
                                                     July 31,    August 1,   August 2,
 (In Thousands)                                          1999         1998        1997
                                                   -----------------------------------

 CASH FLOWS FROM OPERATING ACTIVITIES
                                                                   
 Net earnings                                      $   93,510   $  106,327   $  91,245
 Adjustments to reconcile net earnings to net cash
      provided by operating activities:
      Depreciation and amortization                    64,921       60,097      59,820
      Deferred income taxes                            (2,996)         228       1,190
      Minority interest                                 1,310            -           -
      Other                                            (4,344)       1,629       2,199
 Changes in current assets and liabilities:
      Accounts receivable                              (1,999)       2,431      (3,991)
      Merchandise inventories                         (25,642)     (33,006)    (16,464)
      Accounts payable and accrued liabilities        (12,944)      48,841     (15,790)
      Other                                             8,151       (3,985)     (8,971)
                                                   -----------------------------------
 NET CASH PROVIDED BY OPERATING ACTIVITIES            119,967      182,562     109,238
                                                   -----------------------------------

 CASH FLOWS USED FOR INVESTING ACTIVITIES
 Additions to property and equipment                  (91,026)     (81,176)    (53,037)
 Purchases of held-to-maturity securities            (641,364)    (636,342)   (461,791)
 Maturities of held-to-maturity securities            647,080      625,816     447,842
 Acquisitions, net of cash acquired                   (36,754)     (31,000)          -
                                                   -----------------------------------
 NET CASH USED FOR INVESTING ACTIVITIES              (122,064)    (122,702)    (66,986)
                                                   -----------------------------------

 CASH FLOWS USED FOR FINANCING ACTIVITIES
 Proceeds from borrowings                                   -      249,617     113,500
 Repayment of debt                                    (10,000)    (265,000)   (132,000)
 Payment of redemption of preferred stock                   -            -    (281,426)
 Issuance (repurchase) of common stock                (15,356)      (4,694)    267,672
 Dividends paid                                             -            -      (5,796)
                                                   -----------------------------------
 NET CASH USED FOR FINANCING ACTIVITIES               (25,356)     (20,077)    (38,050)
                                                   -----------------------------------

 CASH AND EQUIVALENTS
 Increase (decrease) during the year                  (27,453)      39,783       4,202
 Beginning balance                                     56,644       16,861      12,659
                                                   -----------------------------------
 Ending balance                                     $  29,191   $   56,644  $   16,861
                                                   ===================================
 SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION
 Cash paid during the year for:
      Interest                                      $  26,098   $   20,932  $   28,441
                                                   ===================================
      Income taxes                                  $  62,626   $   59,656  $   63,951
                                                   ===================================
 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


[END PAGE 24]


[BEGIN PAGE 25]



      Consolidated Statements of Common Shareholder's Equity


                                                                                      Retained
                                                                       Additional     Earnings
                                                        Common Stock      Paid-in (Accumulated
 (In Thousands)                                     Shares    Amount      Capital       Decit)
                                              ------------------------------------------------

                                                                        
 BALANCE - AUGUST 4, 1996                           38,004    $  380    $  83,106  $   (7,879)

 Net earnings                                            -         -            -      91,245
 Accretion of redeemable preferred stock                 -         -            -        (405)
 Preferred dividends                                     -         -            -      (5,796)
 Loss on redemption of redeemable preferred stock        -         -            -      (8,594)
 Issuance of common stock                           11,857       119      402,161           -
 Other equity transactions                              12         -          391           -
                                              ------------------------------------------------

 BALANCE - AUGUST 2, 1997                           49,873       499      485,658      68,571

 Net earnings                                            -         -            -     106,327
 Repurchase of common stock                           (160)       (2)      (4,692)          -
 Other equity transactions                              47         1          329           -
                                              ------------------------------------------------

 BALANCE - AUGUST 1, 1998                           49,760       498      481,295     174,898

 Net earnings                                            -         -            -      93,510
 Repurchase of common stock                           (827)      (11)     (15,345)          -
 Other equity transactions                             106         3        1,333           -
                                              ------------------------------------------------

 BALANCE - JULY 31, 1999                            49,039    $  490    $ 467,283   $ 268,408
                                              ================================================

 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


[END PAGE 25]


[BEGIN PAGE 26]





 Notes to Consolidated Financial Statements


 NOTE 1    Summary of Significant Accounting Policies

           BASIS OF REPORTING
 The  Company's businesses  consist of  specialty retail  stores,
 which  includes Neiman Marcus  Stores and Bergdorf  Goodman, and
 NM  Direct,  the  Company's   direct  marketing  operation.  The
 consolidated  financial statements include  the accounts  of all
 of  the Company's  majority-owned subsidiaries.  All significant
 intercompany  accounts and  transactions  have been  eliminated.
 The Company's  fiscal year ends on the Saturday  closest to July
 31.

           CASH AND EQUIVALENTS
 Cash  and   equivalents  consist  of  cash   and  highly  liquid
 investments  with maturities of  three months  or less  from the
 date of purchase.

           UNDIVIDED INTERESTS IN NMG CREDIT CARD MASTER TRUST
 In March 1995, the Company  sold all of its Neiman Marcus credit
 card  receivables  through a  subsidiary  to  The Neiman  Marcus
 Group  Credit Card Master  Trust (the  "Trust") in  exchange for
 certificates   representing    undivided   interests   in   such
 receivables.  The undivided interests  in the Trust  include the
 interests  retained  by  the   Company's  subsidiary  which  are
 represented by  the Class C Certificate ($54.0  million) and the
 Seller's  Certificate  (the  excess  of  the  total  receivables
 transferred  to  the  Trust  over  the  portion  represented  by
 certificates  sold to  investors and  the Class  C Certificate).
 The undivided interests in  the Trust represent securities which
 the  Company intends  to  hold to  maturity  in accordance  with
 Statement   of   Financial   Accounting   Standards   No.   115,
 "Accounting   for  Certain  Investments   in  Debt   and  Equity
 Securities."  Due  to the  short-term  revolving  nature of  the
 credit  card  portfolio, the  carrying  value  of the  Company's
 undivided interests in the Trust approximates fair value.

           MERCHANDISE INVENTORIES
 Inventories  are  stated  at   the  lower  of  cost  or  market.
 Substantially all of the  Company's inventories are valued using
 the retail  method on the last-in, first-out  (LIFO) basis. Some
 specialty  retailers use the  first-in, first-out  (FIFO) method
 and,  accordingly, the Company  has provided the  following data
 for comparative purposes.

 If  the FIFO  method  of inventory  valuation had  been used  to
 value all  inventories, merchandise inventories would  have been
 $16.7  million and $14.5  million higher  than reported  at July
 31, 1999 and August 1,  1998, respectively. As a result of using
 the LIFO valuation method,  net earnings were $1.3 million lower
 in 1999, $0.3 million higher  in 1998, and $0.9 million lower in
 1997 than they would have been using the FIFO method.

[END PAGE 26]



[BEGIN PAGE 27]




           OTHER LONG-TERM LIABILITIES
 Other  long-term   liabilities  consist  primarily   of  certain
 employee   benefit  obligations,   postretirement  health   care
 benefits and the liability for scheduled rent increases.

           DERIVATIVES
 The Company  uses treasury lock  agreements (a derivative)  as a
 means  of managing  interest-rate risk  associated with  current
 debt or  anticipated debt transactions. The  differentials to be
 received or paid under  these contracts designated as hedges are
 deferred  and amortized to  interest expense over  the remaining
 life  of the associated  debt. Derivative  financial instruments
 are not held for trading purposes.

           DEPRECIATION AND AMORTIZATION
 Depreciation  and amortization are  provided on  a straight-line
 basis  over the  shorter of  the estimated  useful lives  of the
 related  assets or  the lease  term. Buildings  and improvements
 are  depreciated  over  15   to  30  years  while  fixtures  and
 equipment are depreciated over two to 15 years.

 When  property and  equipment  are retired  or  have been  fully
 depreciated, the  cost and the related  accumulated depreciation
 are  eliminated from  the respective  accounts. Gains  or losses
 arising from dispositions are reported as income or expense.

 Intangibles  are amortized on  a straight-line basis  over their
 estimated  useful   lives,  ranging  from  four   to  40  years.
 Amortization expense  was $6.4 million in 1999,  $4.8 million in
 1998 and $3.7 million in 1997.

 Upon occurrence  of an event or  a change in  circumstances, the
 Company  compares the  carrying value  of its  long-lived assets
 against  projected  undiscounted  cash  flows to  determine  any
 impairment   and   to  evaluate   the   reasonableness  of   the
 depreciation or amortization periods.

           INCOME TAXES
 Income  taxes are  calculated  in accordance  with Statement  of
 Financial Accounting  Standards No. 109 (SFAS  109), "Accounting
 for  Income Taxes." SFAS  109 requires  the asset  and liability
 method of accounting for income taxes.

           REVENUE RECOGNITION
 The  Company   recognizes  revenue  at  point-of-sale   or  upon
 shipment.

           RECEIVABLES AND FINANCE CHARGE INCOME
 The Company's credit operations  generate finance charge income,
 which is  recognized as income when earned and  is recorded as a
 reduction  of  selling,  general  and  administrative  expenses.
 Finance charge  income amounted to $45.8 million  in 1999, $47.8
 million in 1998 and $47.0 million in 1997.

 Concentration of  credit risk with respect  to trade receivables
 is  limited due to  the large  number of  customers to  whom the
 Company extends credit. Ongoing  credit evaluation of customers'
 financial position is performed,  and collateral is not required
 as  a  condition  of  extending credit.  The  Company  maintains
 reserves for potential credit losses.

 In 1997,  the Company adopted Statement  of Financial Accounting
 Standards  No. 125, "Accounting  for Transfers and  Servicing of
 Financial  Assets  and  Extinguishments  of  Liabilities"  (SFAS
 125). The  effect of adopting SFAS  125 was not material  to the
 Company's   consolidated  financial   position  or   results  of
 operations.

           PREOPENING EXPENSES
 Costs associated with the  opening of new stores are expensed as
 incurred.

[END PAGE 27]


[BEGIN PAGE 28]

           ADVERTISING AND CATALOGUE COSTS
 Direct response advertising relates  primarily to the production
 and  distribution of the  Company's catalogues and  is amortized
 over the estimated life  of the catalogue. All other advertising
 costs are expensed in  the period incurred. Advertising expenses
 were $125.0 million, $114.4  million and $108.7 million in 1999,
 1998  and   1997,  respectively.  Direct   response  advertising
 amounts  included in  other current  assets in  the consolidated
 balance sheets  of July 31, 1999  and August 1, 1998  were $10.6
 million and $9.5 million, respectively.

           EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE
 In 1998,  the Company adopted Statement  of Financial Accounting
 Standards  No.  128  (SFAS   128),  "Earnings  per  Share."  All
 earnings per  share amounts for all periods  presented have been
 restated to conform to the requirements of SFAS 128.

           SIGNIFICANT ESTIMATES
 In   the  process  of   preparing  its   consolidated  financial
 statements,  the  Company  estimates  the  appropriate  carrying
 value of  certain assets and  liabilities which are  not readily
 apparent  from other sources.  The primary  estimates underlying
 the   Company's   consolidated  financial   statements   include
 allowances  for  doubtful  accounts,  accruals for  pension  and
 postretirement benefits and other  matters. Actual results could
 differ from  these estimates. Management bases  its estimates on
 historical  experience  and  on  various assumptions  which  are
 believed to be reasonable under the circumstances.

           RECENT ACCOUNTING DEVELOPMENTS
 In  June 1998, the  Financial Accounting Standards  Board (FASB)
 issued  SFAS  133, "Accounting  for  Derivative Instruments  and
 Hedging   Activities,"  which   will  require   recognition  and
 measurement of  all derivatives as either  assets or liabilities
 on  the balance sheet  at fair value.  The Company  is currently
 evaluating the  effect of implementing  SFAS 133, which  will be
 effective for fiscal 2001.


 NOTE 2    Acquisitions
 On  February 1,  1999, the  Company acquired  a 56%  interest in
 Kate  Spade LLC for  approximately $33.6  million in  cash. Kate
 Spade  is a  manufacturer and  marketer of  high-end fabric  and
 leather  handbags  and  accessories.  The acquisition  has  been
 accounted  for  by  the   purchase  method  of  accounting  and,
 accordingly,  the results of  operations of  Kate Spade  for the
 period from  February 1, 1999  are included in  the accompanying
 consolidated financial  statements. The excess of  cost over the
 estimated  fair value of  net assets  acquired of  $32.7 million
 was allocated  to trademarks which are amortized  on a straight-
 line  basis  over  25  years. Assets  acquired  and  liabilities
 assumed have been recorded at their estimated fair values.

 On  November 2,  1998, the  Company acquired  a 51%  interest in
 Gurwitch  Bristow  Products for  approximately  $6.7 million  in
 cash.  Gurwitch Bristow  Products manufactures  and markets  the
 Laura   Mercier  cosmetic  lines.   The  acquisition   has  been
 accounted  for  by  the   purchase  method  of  accounting  and,
 accordingly,  the  results  of  operations of  Gurwitch  Bristow
 Products for  the period from November  2, 1998 are  included in
 the accompanying  consolidated financial statements.  The excess
 of cost over the estimated  fair value of net assets acquired of
 $5.3 million was allocated  to trademarks, which is amortized on
 a  straight-line  basis  over  25  years.  Assets  acquired  and
 liabilities assumed  have been recorded at  their estimated fair
 values.

 On  January 5,  1998, the  Company acquired  Chef's Catalog  for
 approximately $31.0 million in  cash. Chef's Catalog is a direct
 marketer of  gourmet cookware and high-end  kitchenware, and its
 operations have been integrated  with NM Direct. The acquisition
 has  been accounted  for by  the purchase  method of  accounting
 and,  accordingly, the results  of operations of  Chef's Catalog
 for the period from the  date of acquisition are included in the
 accompanying  consolidated financial  statements. The  excess of
 cost  over the estimated  fair value of  net assets  acquired of
 $30.3  million was  allocated to  goodwill, customer  lists, and
 trademarks,  which are amortized  on a straight-line  basis over
 lives ranging from four to 30 years.

 These  acquisitions  did   not  materially  impact  consolidated
 results, and therefore no pro forma information is provided.

[END PAGE 28]


[BEGIN PAGE 29]

 NOTE 3    COMPANY PUBLIC OFFERING
 In October 1996, the  Company completed a public offering of 8.0
 million  shares of its  common stock  at a  price of  $35.00 per
 share. The net proceeds  from the offering ($267.3 million) were
 used by  the Company to partially fund the  repurchase of all of
 the  Company's  issued  and  outstanding preferred  stocks  from
 Harcourt  General, Inc.  In  addition to  the  net proceeds,  on
 November  12,  1996  the  Company issued  Harcourt  General  3.9
 million shares  of the Company's common stock  (valued at $135.0
 million at $35.00 per  share) and completed the exchange for all
 of  the Company's issued  and outstanding preferred  stocks. The
 total consideration  paid by the Company to  Harcourt General in
 connection with the repurchase  was $416.4 million, representing
 98% of  the aggregate stated value of the  preferred stock, plus
 accrued and unpaid dividends  through the date of the closing of
 the public offering.

 In connection with the  transaction, the Company incurred a non-
 recurring   charge  to   net  earnings   applicable  to   common
 shareholders of $22.4 million,  comprised of two components: (i)
 $8.6  million,  representing  the  difference between  the  book
 value of  the preferred stock and the total  purchase price, and
 (ii)  $13.8  million,  representing  the fair  value  of  shares
 issued  to Harcourt General  in excess of  the number  of shares
 that would  have been issued  in accordance with  the conversion
 terms  of the 6%  Preferred Stock. Had  the public  offering and
 repurchase of  the preferred stock taken place  at the beginning
 of  the period,  diluted net  earnings per  share applicable  to
 common shareholders would have been $1.82 in 1997.


 NOTE 4    Other Assets
 Other assets consisted of the following:



                                                             July 31,   August 1,
 (In Thousands)                                                  1999        1998
                                                            ---------------------

                                                                 
 Trademarks                                                 $ 126,654  $   88,300
 Goodwill                                                      33,202      33,202
 Other                                                         47,460      40,894
                                                            ---------------------
                                                              207,316     162,396
 Accumulated amortization                                     (43,733)    (37,256)
                                                            ---------------------
                                                            $ 163,583  $  125,140
                                                            =====================


 Trademarks  and goodwill are  amortized using  the straight-line
 method over their estimated  useful lives, ranging from 25 to 40
 years.  Customer  lists  (which   are  included  in  Other)  are
 amortized  using the straight-line  method over  their estimated
 useful lives, ranging from four to 11 years.


 NOTE 5    Accrued Liabilities
 Accrued liabilities consisted of the following:



                                                             July 31,   August 1,
 (In Thousands)                                                  1999        1998
                                                            ---------------------

                                                                  
 Accrued salaries and related liabilities                   $  33,698   $  37,857
 Self-insurance reserves                                       25,436      24,694
 Income taxes payable                                          27,474      26,552
 Other                                                         90,294      91,706
                                                            ---------------------
                                                            $ 176,902   $ 180,809
                                                            =====================

[END PAGE 29]


[BEGIN PAGE 30]

 NOTE 6        Notes and Debentures
 Notes and debentures consisted of the following:


                                                Interest     July 31,   August 1,
 (In Thousands)                                     Rate         1999        1998
                                                ---------------------------------

                                                               
 Revolving credit facility(a)                   Variable    $  25,000   $  35,000
 Senior notes(b)                                   6.65%      124,863     124,848
 Senior debentures(b)                             7.125%      124,777     124,769
                                                            ---------------------
                                                            $ 274,640   $ 284,617
                                                            =====================


 (a) The Company has a revolving credit facility with 21 banks,
 pursuant to which the Company may borrow up to $650 million at
 July 31,1999. The facility, which expires in October 2002, may be
 terminated by the Company at any time on three business days'
 notice. The rate of interest payable (5.4% at July 31, 1999)
 varies according to one of four pricing options selected by the
 Company. The revolving credit facility contains covenants which
 require the Company to maintain certain leverage and fixed charge
 ratios.

 (b)  In May  1998,  the Company  issued $250  million of  senior
 notes  and debentures to  the public. The  proceeds of  the debt
 offering  were  used  to  repay borrowings  outstanding  on  the
 Company's  revolving credit facility.  The debt is  comprised of
 $125  million  6.65% senior  notes  due  2008 and  $125  million
 7.125%  senior debentures due  2028. Interest on  the securities
 is payable semiannually.

 The aggregate maturities of  notes and debentures are $0 million
 in fiscal  2000, fiscal 2001 and  fiscal 2002, $25.0  million in
 fiscal  2003,  $0 million  in  fiscal  2004 and  $249.6  million
 thereafter.


 NOTE 7    Redeemable Preferred Stocks
 The Company  is authorized to issue  up to 50,000,000  shares of
 preferred  stock. In  fiscal 1997,  the Company  repurchased its
 issued  and  outstanding  preferred  stocks which  consisted  of
 1,000,000  shares of 6%  Cumulative Convertible  Preferred Stock
 and  500,000  shares of  9 1/4%  Cumulative Redeemable  Preferred
 Stock, all of which were owned by Harcourt General.


 NOTE 8    Common Shareholders' Equity

           OWNERSHIP BY AND RELATIONSHIP WITH HARCOURT GENERAL
 At  July 31,  1999,  Harcourt General  owned approximately  26.4
 million shares  of Common Stock, representing  approximately 54%
 of  the issued  and outstanding  shares of  Common Stock  of the
 Company.

 The  Company and Harcourt  General are  parties to  an agreement
 pursuant to which Harcourt  General provides certain management,
 accounting, financial,  legal, tax and other  corporate services
 to  the  Company. The  fees  for  these  services are  based  on
 Harcourt General's  costs and are subject  to the approval  of a
 committee  of directors of  the Company  who are  independent of
 Harcourt  General. This  agreement may  be terminated  by either
 party  on 180 days'  notice. Charges to  the Company  under this
 agreement were  $6.0 million in 1999,  $5.4 million in  1998 and
 $5.7 million in 1997.

 Most  of the  senior officers  of the  Company serve  in similar
 capacities  with Harcourt General.  Three of such  officers also
 serve as directors of both companies.


           COMMON STOCK
 Common Stock  is entitled to dividends  if and when  declared by
 the  Board  of  Directors,  and each  share  carries  one  vote.
 Holders of  Common Stock have no  cumulative voting, conversion,
 redemption or preemptive rights.

[END PAGE 30]


[BEGIN PAGE 31]


           COMMON STOCK INCENTIVE PLANS
 The  Company  has  established   common  stock  incentive  plans
 allowing  for the  granting of  stock options,  restricted stock
 and  other  stock-based awards  to  its  employees. The  Company
 applies  Accounting Principles  Board (APB)  Opinion No.  25 and
 related  interpretations  in  accounting   for  its  plans.  The
 Company  has  adopted  the   disclosure-only  provision  of  the
 Statement   of   Financial   Accounting   Standards   No.   123,
 "Accounting for Stock-Based Compensation" (SFAS 123).

 Had the  fair-value based method  of accounting been  applied at
 grant date to the  Company's stock incentive plans, net earnings
 and  earnings per  share would  have been  reduced to  pro forma
 amounts for  the years ended July  31, 1999, August 1,  1998 and
 August 2, 1997 as follows:



  (In Thousands, Except Per Share Amounts)           1999         1998        1997
                                                 ---------------------------------

                                                                 
  Net earnings:
       As reported                               $ 93,510    $ 106,327    $ 62,683
       Pro forma                                 $ 91,686    $ 105,339    $ 62,320

  Basic earnings per share:
       As reported                               $   1.90    $    2.13    $   1.33
       Pro forma                                 $   1.87    $    2.11    $   1.32

  Diluted earnings per share:
       As reported                               $   1.90    $    2.13    $   1.32
       Pro forma                                 $   1.86    $    2.11    $   1.32


  The effects on pro forma net earnings and earnings per share of
  expensing the  estimated fair  value of  stock options  are not
  necessarily  representative  of  the  effects  on reported  net
  earnings for  future years due  to such factors  as the vesting
  period of the  stock options and the  potential for issuance of
  additional  stock options  in  future years.  In  addition, the
  disclosure requirements  of SFAS  123 are  presently applicable
  only to options granted subsequent to July 30, 1995.

  The  Company has  adopted the  1997  Incentive Plan  (the "1997
  Plan")  which  is currently  used  for  grants  of equity-based
  awards  to employees.  All outstanding  equity-based  awards at
  July 31,  1999 were granted  under the Company's  1997 Plan and
  the 1987 Stock Incentive Plan. At July 31, 1999, there were 1.7
  million shares  of Common Stock available  for grants under the
  1997 Plan.

  Options outstanding  at July  31, 1999  were granted  at prices
  (not less than 100% of the fair market value on the date of the
  grant) varying  from $11.63  to $33.38.  Options generally vest
  ratably over five years and  expire after ten years. There were
  116 employees  with options outstanding  at July  31, 1999. For
  all outstanding options at  July 31, 1999, the weighted average
  exercise price  was $24.36, and the  weighted average remaining
  contractual life was approximately 7.1 years.

  The fair value of each option grant is estimated on the date of
  the grant using the Black-Scholes option pricing model with the
  following assumptions  used for grants in  1999, 1998 and 1997,
  respectively:



                                                     1999         1998        1997
                                                    ------------------------------

                                                                    
  Expected life (years)                                 7            8           7
  Expected volatility                               45.6%        29.4%       31.1%
  Risk-free interest rate                            6.0%         5.5%        7.0%
                                                    ==============================


[END PAGE 31]


[BEGIN PAGE 32]

  A summary  of the status of  the Company's 1997  and 1987 Stock
  Incentive Plans as of July 31,  1999, August 1, 1998 and August
  2, 1997  and changes during the  years ended on  those dates is
  presented below:



                                      1999                1998                1997
                                 -------------------------------------------------------------
                                           Weighted-           Weighted-            Weighted-
                                             Average             Average              Average
                                            Exercise            Exercise             Exercise
                                    Shares     Price    Shares     Price    Shares      Price
                                 --------------------------------------------------------------
                                                                   
  Options outstanding at
     beginning of year             847,960   $ 23.83   660,780   $ 17.95   653,077   $  14.41
  Granted                          468,000     24.82   325,800     32.87   131,050      33.38
  SAR Surrenders                         -         -  (107,240)    17.75   (82,207)     14.45
  Exercised                        (47,400)    14.62    (2,300)    14.90    (1,200)     14.53
  Canceled                         (88,860)    26.98   (29,080)    24.92   (39,940)     17.85
                                 ---------            --------             -------

  Outstanding at
     end of year                 1,179,700   $ 24.36   847,960   $ 23.83   660,780   $  17.95
                                 =========            ========             =======
  Options exercisable
     at year-end                   403,150   $ 19.23   286,700   $ 15.53   273,090   $  14.21
                                 =========             =======             =======



  The weighted-average fair value of options  granted in 1999, 1998 and 1997 was
  $14.17, $15.94 and $16.32, respectively.


  The following summarizes  information about the Company's  stock options as of
  July 31, 1999.



                                          Options Outstanding                       Options Exercisable
                                     ------------------------------------------------------------------
                                                         Weighted-   Weighted-                Weighted-
                                         Shares            Average     Average       Shares     Average
                                     Outstanding         Remaining    Exercise  Outstanding    Exercise
  Range of Exercise Prices            At 7/31/99  Contractual Life       Price   At 7/31/99       Price
  -----------------------------------------------------------------------------------------------------


                                                                              
  $11.63 - $12.75                         60,070              2.9     $ 12.15       60,070    $  12.15
  $13.38 - $16.75                        297,720              4.5     $ 14.69      234,600    $  14.63
  $24.81 - $24.94                        426,000              9.1     $ 24.82            -           -
  $29.19 - $33.38                        395,910              7.6     $ 33.00      108,480    $  33.08
  ---------------                      ---------                                   -------
  $11.63 - $33.38                      1,179,700              7.1     $ 24.36      403,150    $  19.23
   ==============                      =========                                   =======


  NOTE 9       Stock Repurchase Program
  In  December  1997,  the  Board  of  Directors of  the  Company
  authorized the repurchase  of up to 1  million shares of common
  stock  in the  open market.  In  September 1998,  the Company's
  Board  of  Directors   authorized  an  increase  in  the  stock
  repurchase program to 1.5 million shares.

  During the  year ended July  31, 1999,  the Company repurchased
  827,000 shares  at an average  price of $18.57  per share under
  this stock  repurchase program;  512,900 shares  were remaining
  under  this program  at July  31, 1999.  During the  year ended
  August 1,  1998, the Company  repurchased 160,100  shares at an
  average price of $29.32 per share.

[END PAGE 32]



[BEGIN PAGE 33]

  NOTE 10      Income Taxes
  Income tax expense was as follows:



                                                          Years Ended
                                                 ---------------------------------
                                                 July 31,    August 1,   August 2,
  (In Thousands)                                     1999         1998        1997
                                                 ---------------------------------
                                                                 
  Current:
     Federal                                     $ 56,397     $ 62,100    $ 53,292
     State                                          7,221        8,557       8,925
                                                 ---------------------------------
                                                   63,618       70,657      62,217
                                                 ---------------------------------
  Deferred:
     Federal                                       (1,993)        (101)        836
     State                                         (1,003)         329         354
                                                 ---------------------------------
                                                   (2,996)         228       1,190
                                                 ---------------------------------
     Income tax expense                          $ 60,622     $ 70,885    $ 63,407
                                                 =================================


  The Company's effective income tax rate was 39% in 1999, 40% in
  1998 and 41% 1997. The difference between the statutory federal
  tax rate and  the effective tax rate is  due primarily to state
  income taxes.

  Significant components of the Company's net deferred income tax
  liability stated on a gross basis were as follows:



                                                              July 31,   August 1,
  (In Thousands)                                                  1999        1998
                                                              --------------------

                                                                    
  Gross deferred income tax assets:
     Financial accruals and reserves                         $  17,311    $ 19,901
     Employee benefits                                          25,640      25,472
     Inventories                                                 9,219      12,068
     Deferred lease payments                                     2,003       2,618
     Other                                                         639         537
                                                              --------------------
       Total deferred tax assets                                54,812      60,596
                                                              --------------------
  Gross deferred income tax liabilities:
     Excess tax depreciation                                   (55,610)    (63,092)
     Pension accrual                                            (1,273)     (4,087)
     Other assets previously deducted on tax return             (8,014)     (6,498)
                                                              --------------------
       Total deferred tax liabilities                          (64,897)    (73,677)
                                                              --------------------
  Net deferred income tax liability                          $ (10,085)  $ (13,081)
                                                              ====================



  NOTE 11      Pension Plans and Postretirement Health Care Benefits
  In fiscal  1999, the Company adopted  SFAS No. 132, "Employers'
  Disclosures about Pensions  and Other Postretirement Benefits."
  The  provisions   of  SFAS  No.  132   provide  new  disclosure
  requirements  for  pensions  and  other postretirement  benefit
  plans but do not change the measurement or recognition of these
  plans. SFAS  No. 132  standardizes the  disclosure requirements
  for pensions  and other  postretirement benefits  to the extent
  practicable and requires  additional information on the changes
  in benefit obligations and fair values of plan assets.

  The Company has  a noncontributory defined benefit pension plan
  covering  substantially all  full-time  employees.  The Company
  also  sponsors an  unfunded  supplemental  executive retirement
  plan  which  provides   certain  employees  additional  pension
  benefits. Benefits under the  plans are based on the employees'
  years  of  service and  compensation  over  defined  periods of
  employment. When  funding is required, the  Company's policy is
  to contribute  amounts that  are deductible  for federal income
  tax purposes.  Pension plan assets consist  primarily of equity
  and fixed income securities.

[END PAGE 33]



[BEGIN PAGE 34]


  Retirees and active employees hired  prior to March 1, 1989 are
  eligible  for   certain  limited   postretirement  health  care
  benefits  if they  have  met certain  service  and  minimum age
  requirements. The cost of  these benefits is accrued during the
  years in which an  employee provides services. The Company paid
  postretirement  health  care  benefit  claims  of $1.2  million
  during 1999,  $1.3 million during 1998  and $1.2 million during
  1997.

  Components of net pension expense were as follows:



                                                           Years Ended
                                                 ---------------------------------
                                                 July 31,    August 1,   August 2,
  (In Thousands)                                     1999         1998        1997
                                                 ---------------------------------

                                                                 
  Service cost                                   $  7,160     $  5,527    $  5,591
  Interest cost on projected benefit obligation    12,641       10,843      10,055
  Expected return on assets                       (11,826)      (9,270)     (8,592)
  Net amortization and deferral                     1,208        1,178       2,127
                                                 ---------------------------------
  Net pension expense                            $  9,183     $  8,278    $  9,181
                                                 =================================

  The periodic postretirement health care benefit cost was as follows:

                                                           Years Ended
                                                 ---------------------------------
                                                 July 31,    August 1,   August 2,
  (In Thousands)                                     1999         1998        1997
                                                 ---------------------------------
  Net periodic cost:
  Service cost                                   $    136     $    155     $    48
  Interest cost on accumulated
     benefit obligation                             1,151        1,282         819
  Net amortization and deferral                       (17)         (30)       (563)
                                                 ---------------------------------
  Total                                          $  1,270     $  1,407     $   304
                                                 =================================


  The changes in  the benefit obligations and the reconciliations
  of the funded status of the Company's plans to the consolidated
  balance sheets were as follows:



  CHANGE IN BENEFIT OBLIGATIONS:        Pension Benefits     Postretirement Benefits
                                    ----------------------    ---------------------
  (In Thousands)                          1999        1998         1999        1998
                                    ----------------------    ---------------------

                                                              
  Benefit obligations at
     beginning of year              $  179,427  $  144,676    $  16,942   $  17,554
  Service cost                           7,160       5,527          136         155
  Interest                              12,641      10,844        1,151       1,282
  Benefits paid                         (5,710)     (5,249)      (1,247)     (1,276)
  Actuarial loss (gain)                 (9,746)     23,629       (3,340)       (773)
                                    ----------------------    ---------------------

  Benefit obligation at end of year $  183,772  $  179,427    $  13,642   $  16,942
                                    ======================    =====================




  CHANGE IN PLAN ASSETS:                                           Pension Plans
                                                              --------------------
  (In Thousands)                                                  1999        1998
                                                              --------------------

                                                                    
  Fair value of plan assets
     at beginning of year                                     $ 159,093   $ 144,288
  Actual return on assets                                         9,302      16,750
  Company contributions                                             980       3,304
  Benefits paid                                                  (5,710)     (5,249)
                                                              --------------------
  Fair value of plan assets at
     end of year                                              $ 163,665  $  159,093
                                                              =====================

[END PAGE 34]


[BEGIN PAGE 35]



  FUNDED STATUS:                          Pension Plans        Postretirement Plans
                                   ----------------------   -----------------------
  (In Thousands)                         1999        1998         1999        1998
                                   ----------------------   -----------------------

                                                             
  Fair value of plan assets
     less than benefit obligation  $  (20,107)  $ (20,334)   $ (13,642)  $ (16,942)
  Unrecognized net actuarial gain      (9,195)     (1,058)      (5,343)     (2,020)
  Unrecognized prior service cost       4,845       4,650            -           -
  Unrecognized net obligation
     at transition                      2,305       2,796            -           -
                                   ------------------------------------------------
  Liability recognized in the
     consolidated balance sheets   $  (22,152)  $ (13,946)   $ (18,985)  $ (18,962)
                                   ================================================




                                                                 Pension Benefits
                                                             ----------------------
  WEIGHTED AVERAGE ASSUMPTIONS:                                   1999        1998
                                                             ----------------------

                                                                        
  Discount rate                                                   7.5%        7.0%
  Expected long-term rate of return on
     plan assets                                                  9.0%        9.0%
  Rate of future compensation increases                           5.0%        5.0%



  The weighted average assumptions for postretirement health care
  benefits included a  discount rate of 7.5% in  1999 and 7.0% in
  1998.

  For measurement purposes, a 7.0% annual rate of increase in the
  per capita cost of covered care benefits was assumed for fiscal
  2000. The  rate was  assumed to  decrease gradually to  5.0% in
  fiscal 2002 and remain at that level beyond.

  If  the health  care trend  rate  was increased  one percentage
  point, postretirement benefit costs for the year ended July 31,
  1999 would  have been $0.1 million  higher, and the accumulated
  postretirement  benefit obligation  as of  July 31,  1999 would
  have been  $1.4 million higher.  If the health  care trend rate
  was  decreased  one  percentage  point, postretirement  benefit
  costs for  the year ended  July 31,  1999 would  have been $0.1
  million  lower,  and  the  accumulated  postretirement  benefit
  obligations as  of July 31,  1999 would have  been $1.2 million
  lower.

  The Company  has a qualified defined  contribution 401(k) plan,
  which  covers  substantially   all  employees.  Employees  make
  contributions to  the plan, and  the Company matches  25% of an
  employee's contribution up to a maximum of 6% of the employee's
  compensation. Company  contributions for  the years  ended July
  31, 1999, August 1, 1998 and  August 2, 1997 were $2.9 million,
  $2.9 million and $2.6 million, respectively.


  NOTE 12   Commitments and Contingencies

            OPERATING LEASES
  The  Company's  operations are  conducted  primarily  in leased
  properties  which include  retail stores,  distribution centers
  and other facilities.  Substantially all leases are for periods
  of up  to thirty years  with renewal options  at fixed rentals,
  except that certain leases provide for additional rent based on
  revenues in excess of predetermined levels.

[END PAGE 35]


[BEGIN PAGE 36]

  Rent expense under operating leases was as follows:


                                                           Years Ended
                                                 ---------------------------------
                                                 July 31,    August 1,   August 2,
  (In Thousands)                                     1999         1998        1997
                                                 ---------------------------------

                                                                 
  Minimum rent                                   $ 34,000     $ 31,800    $ 31,200
  Rent based on revenues                           14,500       13,300      11,600
                                                 ---------------------------------
  Total rent expense                             $ 48,500     $ 45,100    $ 42,800
                                                 =================================


  Future minimum lease payments, excluding renewal options, under
  operating leases  are as follows: fiscal  2000 - $37.7 million;
  fiscal  2001 -  $36.8  million; fiscal  2002  -  $36.1 million;
  fiscal 2003 -  $34.4 million; fiscal 2004  - $37.0 million; all
  years thereafter - $528.8 million.

            LITIGATION
  The  Company is  involved in  various suits  and claims  in the
  ordinary course  of business. Management does  not believe that
  the  disposition of  any  such  suits and  claims  will  have a
  material  adverse  effect  upon  the  consolidated  results  of
  operations,  cash  flows  or  the  financial  position  of  the
  Company.

            LETTERS OF CREDIT
  The  Company  had approximately  $21.4  million  of outstanding
  irrevocable letters of  credit relating to purchase commitments
  and insurance liabilities at July 31, 1999.


  NOTE 13   Fair Value of Financial Instruments
  The   estimated  fair   values  of   the   Company's  financial
  instruments are  as reported and disclosed  in the consolidated
  financial statements, and as discussed below.

            SECURITIZATION OF CREDIT CARD RECEIVABLES
  In March 1995, the Company sold all of its Neiman Marcus credit
  card  receivables through  a  subsidiary to  The  Neiman Marcus
  Group Credit  Card Master Trust  (the "Trust")  in exchange for
  certificates   representing   undivided   interests   in   such
  receivables. Certificates  representing undivided  interests in
  $246.0 million of these  receivables were sold to third parties
  in  a  public  offering of  $225.0  million  of  7.60%  Class A
  certificates and  $21.0 million of 7.75%  Class B certificates.
  The Company  used the proceeds  from this offering  to pay down
  existing  debt.  The   Company's  subsidiary  will  retain  the
  remaining   undivided   interests   in   the  receivables   not
  represented by the Class A  and Class B certificates. A portion
  of these interests  is subordinated to the Class  A and Class B
  certificates. The Company  continues to service all receivables
  for the Trust.

  In anticipation of the securitization, the Company entered into
  several forward  interest rate lock  agreements. The agreements
  allowed the  Company to establish a  weighted average effective
  interest rate of  approximately 8.0% on the certificates issued
  as part of the securitization.


  NOTE 14      Earnings Per Share

  Pursuant to the provisions of SFAS 128, the weighted average
  shares used in computing basic and diluted earnings per share
  (EPS) are presented in the table below. No adjustments were
  made to net earnings applicable to common shareholders for the
  computations of basic and diluted EPS during the periods
  presented. Options to purchase 395,910 shares of common stock
  were not included in the computation of diluted EPS for the
  year ended July 31, 1999, because the exercise price of those
  options was greater than the average market price of the common
  shares. All options were included in the computation of diluted
  EPS for the years ended August 1, 1998 and August 2, 1997,
  because the exercise price of those options was less than the
  average market price of the common shares.

[END PAGE 36]

[BEGIN PAGE 37]



                                                           Years Ended
                                                 ---------------------------------
                                                 July 31,    August 1,   August 2,
  (In Thousands of Shares)                           1999         1998        1997
                                                 ---------------------------------

                                                                   
  Shares for computation of basic EPS              49,129       49,808      47,162
  Effect of assumed option exercises                  108          173         173
                                                 ---------------------------------
  Shares for computation of diluted EPS            49,237       49,981      47,335
                                                 =================================


  NOTE 15      Segment Reporting
  In  1999,  the  Company  adopted  SFAS  131, "Disclosure  about
  Segments  of  an  Enterprise  and  Related Information,"  which
  established   reporting  and   disclosure   standards   for  an
  enterprise's operating segments. Operating segments are defined
  as  components of  an enterprise  for which  separate financial
  information  is   available  and  regularly   reviewed  by  the
  Company's  senior management.  The accounting  policies  of the
  operating  segments are  the  same as  those  described  in the
  summary  of  significant  accounting  policies.  The  Company's
  senior management  evaluates the  performance of  the Company's
  assets on  a consolidated basis.  Therefore, separate financial
  information for the Company's assets  on a segment basis is not
  presented.

  In  applying SFAS  131, the  Company identified  two reportable
  segments,  which are  as follows:  specialty retail  stores and
  direct marketing. The  specialty retail stores segment includes
  all specialty retail  stores which the Company operates. Direct
  marketing includes the operations of NM Direct, which publishes
  NM  by Mail,  the Horchow  catalogues,  Chef's Catalog  and the
  Neiman Marcus  Christmas Catalogue.  Other includes unallocated
  corporate  expenses  and  operations  which  do  not  meet  the
  quantitative thresholds  of SFAS 131, including  Kate Spade and
  Gurwitch Bristow Products.

  The  following  tables   set  forth  the  information  for  the
  Company's reportable segments:



                                                           Years Ended
                                              ------------------------------------
                                                 July 31,    August 1,   August 2,
  (In Thousands)                                     1999         1998        1997
                                              ------------------------------------
  REVENUES
                                                              
  Specialty Retail Stores                     $ 2,209,451  $ 2,089,553 $ 1,950,544
  Direct Marketing                                321,747      283,794     259,347
  Other                                            22,223            -           -
                                              ------------------------------------
  Total                                       $ 2,553,421  $ 2,373,347 $ 2,209,891
                                              ====================================
  OPERATING EARNINGS
  Specialty Retail Stores                     $   177,982  $   198,123 $   169,877
  Direct Marketing                                 14,543       15,571      25,469
  Other                                           (12,111)     (14,620)    (14,364)
                                              ------------------------------------
  Total                                       $   180,414  $   199,074 $   180,982
                                              ====================================

  CAPITAL EXPENDITURES
  Specialty Retail Stores                     $    89,296  $    79,920 $    48,301
  Direct Marketing                                    970        1,256       4,736
  Other                                               760            _           _
                                              ------------------------------------
  Total                                       $    91,026  $    81,176 $    53,037
                                              ====================================

[END PAGE 37]


[BEGIN PAGE 38]

  NOTE 16   Subsequent Event
  On May  14, 1999, a  committee of independent  directors of the
  Company,  and the  Boards of  Directors of  the Company  and of
  Harcourt  General  approved   a  series  of  transactions  (the
  "Transactions") relating to a  plan by Harcourt General to spin
  off  to   the  holders  of  Harcourt   General's  common  stock
  approximately 21.4  million of  the approximately  26.4 million
  shares of  the Company's common stock  held by Harcourt General
  in a  distribution to be  tax-free to Harcourt  General and its
  shareholders  (the   "Distribution").  The   Transactions  were
  approved  by  the  shareholders  of  the  Company and  Harcourt
  General  on September  15,  1999. Harcourt  General  received a
  favorable  ruling  from  the  Internal  Revenue  Service  dated
  September 22, 1999 that  the Distribution could be completed on
  a tax-free  basis. The approximately 21.4  million shares to be
  distributed are shares  of Class B common  stock of the Company
  that  will have  the right  to elect  approximately 82%  of the
  Company's  Board  of   Directors,  and  the  remaining  shares,
  designated Class A  common stock, will have  the right to elect
  approximately  18% of  the  Company's Board  of  Directors. The
  Distribution is expected to be completed in October 1999.


  NOTE 17   Quarterly Financial Information (unaudited)


                                                         Year Ended July 31, 1999
                                           -------------------------------------------------
                                             First    Second    Third      Fourth
  (In Millions, Except for Per Share Data) Quarter   Quarter  Quarter     Quarter      Total
                                           -------------------------------------------------

                                                                    
  Revenues                                 $ 587.1   $ 789.2  $ 611.8     $ 565.3  $ 2,553.4
                                           =================================================
  Gross profit                             $ 202.2   $ 241.4  $ 214.3     $ 154.8  $   812.7
                                           =================================================
  Net earnings applicable
     to common shareholders                $  25.0   $  30.6  $  35.2     $   2.7  $    93.5
                                           =================================================
  Earnings per share applicable
     to common shareholders:
       Basic                               $  0.50   $  0.62  $  0.72     $   .06  $    1.90
                                           =================================================
       Diluted                             $  0.50   $  0.62  $  0.72     $   .06  $    1.90
                                           =================================================


                                                         Year Ended August 1, 1998
                                           --------------------------------------------------
                                             First    Second    Third        Fourth
  (In Millions, Except for Per Share Data) Quarter   Quarter  Quarter       Quarter    Total
                                           --------------------------------------------------

  Revenues                                 $ 580.5  $  708.4  $ 547.7     $ 536.7 $  2,373.3
                                           =================================================
  Gross profit                             $ 204.4  $  221.4  $ 179.3     $ 164.6 $    769.7
                                           =================================================
  Net earnings applicable
     to common shareholders                $  32.6  $   33.5  $  24.0     $  16.2 $    106.3
                                           =================================================
  Earnings per share applicable
     to common shareholders:
       Basic                               $   .65  $    .67  $   .48     $   .33 $     2.13
                                           =================================================
       Diluted                             $   .65  $    .67  $   .48     $   .33 $     2.13
                                           =================================================


  In the fourth quarter, the effect of adjusting the LIFO reserve
  for inventories to actual amounts increased net earnings by $.5
  million in 1999 and $3.9 million in 1998.

[END PAGE 38]


[BEGIN PAGE 39]




  Independent Auditors' Report

  BOARD OF DIRECTORS AND SHAREHOLDERS
  THE NEIMAN MARCUS GROUP, INC.
  CHESTNUT HILL, MASSACHUSETTS

  We have audited the accompanying consolidated balance sheets of
  The Neiman Marcus  Group, Inc. and subsidiaries  as of July 31,
  1999  and   August  1,  1998,  and   the  related  consolidated
  statements of  earnings, common  shareholders' equity  and cash
  flows for  each of the three  fiscal years in  the period ended
  July   31,   1999.   These   financial   statements   are   the
  responsibility of the  Company's management. Our responsibility
  is to express an opinion on these financial statements based on
  our audits.

  We conducted  our audits in accordance  with generally accepted
  auditing standards.  Those standards  require that  we plan and
  perform the audit  to obtain reasonable assurance about whether
  the financial statements  are free of material misstatement. An
  audit includes examining,  on a test basis, evidence supporting
  the  amounts and  disclosures in  the financial  statements. An
  audit also  includes assessing  the accounting  principles used
  and  significant  estimates  made  by  management,  as well  as
  evaluating  the overall  financial  statement  presentation. We
  believe  that our  audits provide  a  reasonable basis  for our
  opinion.

  In our opinion,  the consolidated financial statements referred
  to  above  present   fairly,  in  all  material  respects,  the
  financial  position  of  The  Neiman  Marcus  Group,  Inc.  and
  subsidiaries as  of July 31, 1999  and August 1,  1998, and the
  results of  their operations and  their cash flows  for each of
  the three  fiscal years in the  period ended July  31, 1999, in
  conformity with generally accepted accounting principles.

  DELOITTE & TOUCHE LLP
  Boston, Massachusetts
  August 31, 1999
  (September 22, 1999 as to Note 16)








  Statement of Management's
  Responsibility for Financial Statements

  The  management  of  The  Neiman  Marcus  Group, Inc.  and  its
  subsidiaries is  responsible for the  integrity and objectivity
  of the  financial and  operating information  contained in this
  Annual Report, including  the consolidated financial statements
  covered by  the Independent Auditors'  Report. These statements
  were prepared in  conformity with generally accepted accounting
  principles  and include  amounts  that are  based  on  the best
  estimates and judgments of management.

  The  Company  maintains a  system  of  internal  controls which
  provides management with reasonable assurance that transactions
  are   recorded   and    executed   in   accordance   with   its
  authorizations,  that  assets   are  properly  safeguarded  and
  accounted for, and that records  are maintained so as to permit
  preparation   of  financial   statements  in   accordance  with
  generally accepted accounting  principles. This system includes
  written  policies and  procedures, an  organizational structure
  that segregates  duties, financial reviews  and a comprehensive
  program  of  periodic  audits  by  the  internal auditors.  The
  Company  also  has  instituted  policies  and guidelines  which
  require  employees   to  maintain  a  high   level  of  ethical
  standards.

  In addition,  the Audit  Committee of  the Board  of Directors,
  consisting solely of outside directors, meets periodically with
  management, the internal  auditors and the independent auditors
  to  review  internal  accounting  controls,  audit results  and
  accounting principles and  practices and annually recommends to
  the Board of Directors the selection of independent auditors.

  JOHN R. COOK
  Senior Vice President and
  Chief Financial Officer

  CATHERINE N. JANOWSKI
  Vice President and Controller

[END PAGE 39]


[BEGIN PAGE 40]





  Selected Financial Data (Unaudited)


                                                              Years Ended
                                           --------------------------------------------------------
                                           July 31,   August 1,   August 2,   August 3,    July 29,
  (In Millions, Except for Per Share Data)     1999        1998        1997     1996(A)        1995
                                           --------------------------------------------------------

  OPERATING RESULTS
                                                                           
  Revenues                                $ 2,553.4   $ 2,373.3   $ 2,209.9   $ 2,075.0   $ 1,888.2
                                           ========================================================
  Earnings from continuing operations     $    93.5   $   106.3   $   91.2    $    77.4   $    67.3
  Loss from discontinued operations               -           -          -            -       (11.7)
                                           --------------------------------------------------------
  Net earnings                            $    93.5   $   106.3   $    91.2   $    77.4   $    55.6
                                           ========================================================
  Net earnings
     applicable to common
     shareholders                         $    93.5   $   106.3   $    62.7   $    48.3   $    26.5
                                           ========================================================
  Basic amounts per share
     applicable to common
     shareholders:
       Continuing operations              $    1.90   $    2.13   $    1.33   $     1.27  $    1.01
       Discontinued operations                    -           -           -            -       (.31)
                                           --------------------------------------------------------
  Basic net earnings                      $    1.90   $    2.13   $    1.33   $     1.27  $     .70
                                           ========================================================
  Diluted amounts per share
     applicable to common shareholders:
       Continuing operations              $    1.90   $    2.13   $    1.32   $     1.26  $    1.01
       Discontinued operations                    -           -           -            -       (.31)
                                           --------------------------------------------------------
  Diluted net earnings                    $    1.90   $    2.13   $    1.32   $     1.26  $     .70
                                           ========================================================
  Common dividends                        $       -   $       -   $       -   $        -  $     .10
                                           ========================================================

  FINANCIAL POSITION
  Total assets                            $ 1,503.1   $ 1,437.8   $ 1,287.9   $  1,252.4  $ 1,108.4
  Long-term liabilities                   $   381.6   $   392.8   $   401.6   $    395.3  $   341.9
  Redeemable preferred stocks             $       -   $       -   $       -   $    407.4  $   405.4
                                           ========================================================


  The selected financial data  should be read in conjunction with
  the  Consolidated Financial  Statements contained  elsewhere in
  this report.
  (A)FISCAL 1996 WAS A 53-WEEK YEAR.

[END PAGE 40]



[BEGIN PAGE 41]



       SHAREHOLDER INFORMATION
  Requests for general information or published financial
  information should be made in writing to:

  CORPORATE RELATIONS DEPARTMENT
  The Neiman Marcus Group, Inc.
  Post Office Box 9187
  Chestnut Hill, MA 02467-9187
  (617) 232-0760

  TRANSFER AGENT AND REGISTRAR
  BankBoston, N.A.
  c/o EquiServe Limited Partnership
  Post Office Box 8040, Mail Stop 45-01-05
  Boston, MA 02266-8040
  (800) 730-4001

  FORM 10-K

  THE COMPANY'S FORM 10-K AS FILED WITH THE SECURITIES AND
  EXCHANGE COMMISSION IS AVAILABLE UPON WRITTEN REQUEST TO THE
  CORPORATE RELATIONS DEPARTMENT OF THE COMPANY.


  ANNUAL MEETING
  The Annual Meeting of Stockholders will be held on Friday,
  January 21, 2000 at 10:00 a.m. at the Company's Corporate
  Headquarters, 27 Boylston Street, Chestnut Hill, Massachusetts.

  SHARES OUTSTANDING
  The Neiman Marcus Group had 49.0 million common shares
  outstanding and 11,463 common shareholders of record at July
  31, 1999.

  CORPORATE ADDRESS
  The Neiman Marcus Group, Inc.
  27 Boylston Street
  Post Office Box 9187
  Chestnut Hill, MA 02467-9187
  (617) 232-0760

  STOCK INFORMATION
  The Neiman Marcus Group's Class A common stock and Class B com-
  mon stock are currently traded on the New York Stock Exchange
  under the symbols NMG.A and NMG.B, respectively.

  The following table indicates for the past two fiscal years the
  quarterly price range of the Common Stock, traded under the
  symbol NMG prior to the Company's recapitalization during the
  first quarter of fiscal 2000.



                                                   1999                   1998
                                           ----------------------------------------
  Quarter                                     High       Low        High       Low
                                           ----------------------------------------
                                                               
  First                                    $ 33.50   $ 16.08     $ 35.56   $ 27.88
  Second                                   $ 26.75   $ 22.08     $ 35.36   $ 28.81
  Third                                    $ 27.00   $ 22.00     $ 41.00   $ 34.63
  Fourth                                   $ 31.00   $ 24.18     $ 43.44   $ 33.00
                                           =================     =================


[END PAGE 41]