EXHIBIT 11.1
EMCON
COMPUTATION OF INCOME PER SHARE
(In thousands except per share data)
Three months
ended
March 31,
1995 1994
----------------
Net income ................................................ $ 397 $ 188
Proforma interest income related to modified
treasury stock method ................................... 63 21
------ -----
Adjusted net income ....................................... $ 460 $ 209
====== ======
Weighted average number of common shares
outstanding during the period ............................. 8,225 7,302
Common equivalent shares from outstanding
stock options using the modified treasury stock
method .................................................. 672 509
Incremental shares to reflect full dilution (1) ......... 0 0
------ ------
Total shares for purposes of calculating diluted
income per share (1) ...................................... 8,897 7,811
====== ======
Primary income per share .................................. $ 0.05 $ 0.03
====== ======
Fully diluted income per share ............................ $ 0.05 $ 0.03
====== ======
- - - - -----------------------
(1) This calculation is submitted in accordance with Regulation S-K Item
601(b)(11) although not required by footnote 2 to paragraph 14 to APB
opinion No. 15, because it results in dilution of less than 3%.
15