- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------
                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

|X|     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended                March 31, 2001
                              --------------------------------------------------

                                                     OR

| |     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934
For the transition period from                          to
                              --------------------------  ----------------------

                          Commission File Number 1-9712

- --------------------------------------------------------------------------------

                       UNITED STATES CELLULAR CORPORATION

- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

             Delaware                                   62-1147325
- ---------------------------------           ------------------------------------
 (State or other jurisdiction of            (I.R.S. Employer Identification No.)
  incorporation or organization)

             8410 West Bryn Mawr, Suite 700, Chicago, Illinois 60631
             -------------------------------------------------------
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (773) 399-8900

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
                                  Yes  X   No
                                     -----   -----
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

           Class                               Outstanding at April 30, 2001
- ---------------------------------          -------------------------------------
Common Shares, $1 par value                          53,235,377 Shares
Series A Common Shares, $1 par value                 33,005,877 Shares
- --------------------------------------------------------------------------------





                       UNITED STATES CELLULAR CORPORATION
                       ----------------------------------
                         1ST QUARTER REPORT ON FORM 10-Q
                         -------------------------------

                                      INDEX
                                      -----



                                                                        Page No.
                                                                        --------

Part I.  Financial Information

           Management's Discussion and Analysis of
             Results of Operations and Financial Condition                  2-12

           Consolidated Statements of Operations -
             Three Months Ended March 31, 2001 and 2000                       13

           Consolidated Statements of Cash Flows -
             Three Months Ended March 31, 2001 and 2000                       14

           Consolidated Balance Sheets -
             March 31, 2001 and December 31, 2000                          15-16

           Notes to Consolidated Financial Statements                      17-20


Part II. Other Information                                                    21


Signatures                                                                    22






PART I.  FINANCIAL INFORMATION
- ------------------------------

UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
- ---------------------------------------------------

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
- -----------------------------------------------------------------
FINANCIAL CONDITION
- -------------------

RESULTS OF OPERATIONS
- ---------------------
Three Months Ended 3/31/01 Compared to Three Months Ended 3/31/00
- -----------------------------------------------------------------

United States  Cellular  Corporation  (the  "Company" - AMEX symbol:  USM) owns,
operates and invests in  cellular  markets  throughout  the United  States.  The
Company is an  82.2%-owned  subsidiary  of  Telephone  and  Data  Systems,  Inc.
("TDS").

The Company owned either majority or minority cellular  interests in 176 markets
at March 31, 2001,  representing 26,676,000 population equivalents ("pops"). The
Company  included  the  operations  of  142  majority-owned   cellular  markets,
representing  24.6  million  pops,  in  consolidated  operations  ("consolidated
markets") as of March 31, 2001.  Minority interests in 28 markets,  representing
2.0 million pops,  were  accounted for using the equity method and were included
in investment  income at that date. All other interests were accounted for using
the cost  method.  Following  is a table of  summarized  operating  data for the
Company's consolidated operations.

                                                   Three Months Ended or At
                                                          March 31,
                                               ---------------------------------
                                                    2001                2000
                                               -------------       -------------
Total market population (in thousands) (1)          25,670              25,044
Customers                                        3,221,000           2,707,000
Market penetration                                  12.55%              10.81%
Markets in operation                                   142                 139
Total employees                                      5,250               4,750
Cell sites in service                                2,597               2,331
Average monthly revenue per customer           $     44.65         $     47.77
Postpay churn rate per month                          1.7%                1.8%
Marketing cost per gross customer addition     $       308         $       338

(1)   Calculated using Claritas population estimates for 2000 and 1999,
      respectively.

The Company's operating income, which includes 100% of the revenues and expenses
of its  consolidated  markets plus its corporate  office  operations,  decreased
slightly in the first three months of 2001. The decrease  reflects  increases in
revenues offset by higher increases in operating expenses, primarily general and
administrative  expenses,  compared  to the  first  three  months  of 2000.  The
improvement in revenues resulted from growth in the Company's customer base, and
the  increases in expenses  primarily  resulted  from an increase in the cost to
retain and serve  customers.  Operating  revenues,  driven by a 19%  increase in
customers  served,  rose $45.6 million,  or 12%.  Operating cash flow (operating
income plus depreciation and amortization  expense)  increased $3.2 million,  or
2%, in 2001. Operating income decreased $2.2 million, or 4%, in 2001.

In the first three months of 2001, net income and earnings per share included an
extraordinary  loss.  In the first  three  months of 2000,  both net  income and
earnings  per share  included  gains on cellular and other  investments  and the
cumulative  effect  of a  change  in  accounting  principle.  A  summary  of the
after-tax  effects of the gains,  extraordinary  loss and cumulative effect of a
change in accounting  principle on net income and diluted  earnings per share in
each period is shown below.


                                      -3-




                                                  Three Months Ended March 31,
                                               ---------------------------------
                                                   2001                2000
                                               -------------       -------------
                                                    (Dollars in thousands,
                                                   except per share amounts)

Income before after-tax effects of gains,
   extraordinary loss and change in accounting
   principle                                   $    34,017         $    35,557
Add: After-tax effects of gains                         --              11,282
                                               -------------       -------------
Income before extraordinary loss and cumulative
   effect of accounting change                      34,017              46,839
Less: Extraordinary loss on extinguishment of debt  (3,629)                 --
Less: Cumulative effect of accounting change            --              (4,660)
                                               -------------       -------------
Net income as reported                         $    30,388         $    42,179
                                               =============       =============

Diluted earnings per share before after-tax effects
   of gains, extraordinary loss and change in
   accounting principle                        $       .39         $       .40
Add: After-tax effects of gains                         --                 .12
                                               -------------       -------------
Diluted earnings per share before extraordinary
   loss and cumulative effect of accounting change     .39                 .52
Less: Extraordinary loss on extinguishment of debt    (.04)                 --
Less: Cumulative effect of accounting change            --                (.05)
                                               -------------       -------------
Diluted earnings per share as reported         $       .35         $       .47
                                               =============       =============

Operating Revenues
- ------------------

                                                  Three Months Ended March 31,
                                               ---------------------------------
                                                   2001                2000
                                               -------------       -------------
                                                    (Dollars in thousands)
Operating Revenues
   Retail service                              $   326,541         $   281,610
   Inbound roaming                                  64,026              73,251
   Long-distance and other                          33,392              25,169
                                               -------------       -------------
      Service Revenues                             423,959             380,030
   Equipment sales                                  15,810              14,127
                                               -------------       -------------
      Total Operating Revenues                 $   439,769         $   394,157
                                               =============       =============

Operating revenues increased $45.6 million, or 12%, in the first three months of
2001.

Service  revenues  primarily  consist of: (i)  charges  for access,  airtime and
value-added  services  provided  to  the  Company's  retail  customers  ("retail
service");  (ii)  charges to customers  of other  systems who use the  Company's
cellular   systems  when  roaming   ("inbound   roaming");   (iii)  charges  for
long-distance  calls made on the Company's  systems.  Service revenues increased
$43.9  million,  or 12%, in 2001.  The increase was primarily due to the growing
number of retail customers. Monthly service revenue per customer averaged $44.65
in 2001, a 7% decrease from 2000.

Retail service revenue  increased $44.9 million,  or 16%, in 2001. Growth in the
Company's  customer  base was the  primary  reason  for the  increase  in retail
service revenue. The number of customers increased 19% to 3,221,000 at March 31,
2001 from  2,707,000  at March 31,  2000.  Management  anticipates  that overall
growth in the Company's  customer base will continue to slow down in the future,
primarily  as a result  of an  increase  in the  number  of  competitors  in its
markets.

                                      -4-



Average  monthly  retail service  revenue per customer  declined 3% to $34.39 in
2001 from  $35.40 in 2000.  Monthly  local  retail  minutes of use per  customer
averaged  181 in 2001 and 128 in 2000.  The  increase  in monthly  local  retail
minutes of use was driven by the Company's focus on designing incentive programs
and rate plans to  stimulate  overall  usage.  This  increase  was offset by the
decrease in average  revenue per minute of use in 2001.  Management  anticipates
that the Company's average revenue per minute of use will continue to decline in
the future, reflecting the continued effect of the previously mentioned factors.

Inbound roaming revenue decreased $9.2 million,  or 13%, in 2001. The decline in
inbound roaming revenue in 2001 primarily  resulted from the decrease in revenue
per  roaming  minute of use on the  Company's  systems,  partially  offset by an
increase in roaming minutes used.

The increase in minutes of use was affected by certain pricing  programs offered
by other wireless  companies.  Wireless customers who sign up for these programs
are given price  incentives to roam, and many of those  customers  travel in the
Company's  markets,  thus driving an increase in the Company's  inbound  roaming
minutes of use. The decline in revenue per minute of use is primarily due to the
general downward trend in negotiated  rates, and these negotiated rates are also
affected by the previously  mentioned pricing programs offered by other wireless
carriers.

Management  anticipates that the increase in inbound roaming minutes of use will
continue  to be  slower  in the  remainder  of 2001 as the  effect  of these new
pricing programs becomes present in all periods of comparison.  Additionally, as
new wireless  operators  begin service in the Company's  markets,  the Company's
roaming  partners could switch their  business to these new  operators,  further
slowing growth in inbound  roaming minutes of use.  Management also  anticipates
that average  inbound roaming revenue per minute of use will continue to decline
in the future,  reflecting  the  continued  effect of the  previously  mentioned
factors.

Average monthly inbound roaming revenue per Company  customer  averaged $6.74 in
2001 and $9.21 in 2000. The decrease in 2001 is  attributable to the decrease in
inbound roaming revenue compared to the increase in the Company's customer base.

Long-distance and other revenue  increased $8.2 million,  or 33%, in 2001 as the
volume of long-distance  calls billed by the Company  increased,  primarily from
inbound roamers using the Company's systems to make long-distance calls. Monthly
long-distance and other revenue per customer averaged $3.52 in 2001 and $3.16 in
2000.

Equipment sales revenues  increased $1.7 million,  or 12%, in 2001. The increase
in  equipment  sales  revenues  reflects  a 9%  increase  in the number of gross
customer activations,  to 290,000 in 2001 from 266,000 in 2000, plus an increase
in the number of higher priced  dual-mode units sold. Most of the gross customer
activations  were  produced  by the  Company's  direct and  retail  distribution
channels;  activations  from these channels  usually  generate sales of cellular
telephone  units.  The increase in sales of  dual-mode  units are related to the
Company's ongoing  conversion of its systems to digital coverage,  which enables
the Company to offer its customers more  features,  better clarity and increased
roaming capabilities.


                                      -5-




Operating Expenses
- ------------------
                                                  Three Months Ended March 31,
                                               ---------------------------------
                                                   2001                2000
                                               -------------       -------------
                                                     (Dollars in thousands)
Operating Expenses
   System operations                           $    95,584         $    81,758
   Marketing and selling                            71,305              69,458
   Cost of equipment sold                           33,812              34,597
   General and administrative                      109,246              81,687
   Depreciation                                     55,244              51,169
   Amortization of intangibles                      16,095              14,839
                                               -------------       -------------
      Total Operating Expenses                 $   381,286         $   333,508
                                               =============       =============

Operating expenses increased $47.8 million, or 14%, in 2001.

System  operations  expenses  increased  $13.8  million,  or 17%,  in 2001.  The
increase was due to the following:
*    an increase in the cost of maintaining the Company's  network;
*    an increase in the cost of minutes used on the Company's systems;  and
*    an increase in the costs associated with the Company's customers roaming on
     other companies' systems ("outbound roaming").

These increases were driven by the following factors:

*    an increase in the number of cell sites within the Company's systems;

*    increases in minutes of use both on the Company's systems and by the
     Company's customers using other systems when roaming;

*    partially offset by the ongoing reduction both in the per-minute cost of
     usage on the Company's systems and in negotiated roaming rates, as
     mentioned previously.

In total,  management  expects system  operations  expenses to increase over the
next few years,  driven by  increases  in the  number of cell  sites  within the
Company's  systems and increases in minutes of use both on the Company's systems
and by the Company's  customers on other systems when  roaming.  Customer  usage
expenses represent charges from other  telecommunications  service providers for
the Company's  customers' use of their facilities,  as well as for the Company's
inbound roaming traffic on these facilities.  Also included are costs related to
local  interconnection  to  the  landline  network,  long-distance  charges  and
outbound roaming expenses.

Customer  usage expenses  increased $7.9 million,  or 13%, in 2001. The increase
was primarily due to the $4.3 million,  or 28%,  increase in the cost of minutes
used on the Company's systems and the $3.3 million,  or 7%, increase in outbound
roaming costs.  Customer usage expenses  represented 17% of service  revenues in
2001 and 16% in 2000.

Maintenance,  utility and cell site expenses increased $5.9 million,  or 30%, in
2001.  The  increase  primarily  reflects a $2.0  million,  or 47%,  increase in
employee-related  expenses,  plus an increase in the number of cell sites in the
Company's systems, to 2,597 in 2001 from 2,331 in 2000.

Marketing and selling expenses increased $1.8 million, or 3%, in 2001. Marketing
and selling expenses primarily consist of salaries,  commissions and expenses of
field  sales  and  retail  personnel  and  offices;  agent  expenses;  corporate
marketing  department  salaries  and  expenses;  local  advertising;  and public
relations  expenses.  The  increase  was  primarily  due to a 9% increase in the
number of gross customer activations.

                                      -6-




Marketing  cost per gross  customer  activation,  which  includes  marketing and
selling expenses and equipment subsidies, decreased 9% to $308 in 2001 from $338
in  2000.  The  decrease  in cost  per  gross  customer  activation  in 2001 was
primarily due to reductions in equipment subsidies and advertising  expenses per
gross customer activation.

Cost of equipment  sold  decreased  $785,000,  or 2%, in 2001.  The effect of an
increased  number of units sold was offset by a decrease in the average  cost of
units sold, especially dual-mode units.

General and administrative  expenses  increased $27.6 million,  or 34%, in 2001.
These  expenses  include the costs of operating the Company's five customer care
centers and local business offices, the costs of serving and retaining customers
and  corporate  expenses  other than the  corporate  engineering  and  marketing
departments.  The increase includes the effect of increases in expenses required
to serve the growing  customer base in the Company's  markets and other expenses
incurred related to the growth in the Company's  business.  The Company incurred
additional costs in 2001 related to its customer care centers,  which centralize
certain  customer  service  functions,  and incurred  additional costs to retain
customers  and to provide  dual-mode  phone units to customers who migrated from
analog to digital rate plans.

Employee-related  expenses  increased  $6.8  million,  or 18%, in 2001.  Monthly
general and administrative expenses per customer increased 12% to $11.51 in 2001
from $10.27 in 2000.  General and  administrative  expenses  represented  26% of
service revenues in 2001 and 21% in 2000.


Operating cash flow  increased  $3.2 million,  or 2%, to $129.8 million in 2001.
The slight  improvement was primarily due to substantial growth in customers and
service revenues,  offset by an increase in general and administrative expenses.
Operating  cash flow  margins (as a percent of service  revenues)  were 30.6% in
2001 and 33.3% in 2000.


Depreciation  expense  increased  $4.1  million,  or 8%, in 2001.  The  increase
reflects  rising  average  fixed asset  balances,  which  increased 17% in 2001.
Increased  fixed asset  balances in 2001  resulted from the addition of new cell
sites built to improve  coverage and capacity in the Company's  markets and from
upgrades to provide digital service in more of the Company's service areas.

Operating Income
- ----------------

Operating  income totaled $58.5 million in 2001, a decrease of $2.2 million,  or
4%, from 2000.  Operating  income  margins were 13.8% in 2001 and 16.0% in 2000.
The  reductions in operating  income and operating  income  margins  reflect the
following factors:
*    increased revenues, driven by growth in both the number of customers
       served by the Company's systems, and the number of minutes used by the
       Company's customers and on the Company's systems;
*    increased system operations expenses, driven by the increase in minutes of
       use by both the Company's customers and inboud roamers using the
       Company's systems; and
*    increased general and administrative expenses.

The Company  expects each of the above  factors to continue to have an effect on
operating  income and  operating  margins  for the next  several  quarters.  Any
changes in the above  factors,  as well as the  effects of other  drivers of the
Company's operating results, may cause operating income and operating margins to
fluctuate over the next several quarters.

                                      -7-



The Company expects service revenues to continue to grow during the remainder of
2001; however,  management anticipates that average monthly revenue per customer
will decrease,  as retail service and inbound  roaming revenue per minute of use
decline and as the Company further penetrates the consumer market. Additionally,
the Company  expects  expenses to increase  during the  remainder  of 2001 as it
incurs costs  associated with customer  growth,  service and retention and fixed
assets added.

Management  continues  to believe  there  exists a  seasonality  in both service
revenues,  which tend to increase more slowly in the first and fourth  quarters,
and  operating  expenses,  which tend to be higher in the fourth  quarter due to
increased  marketing  activities and customer growth,  which may cause operating
income to vary from quarter to quarter.  Additionally,  competitors  licensed to
provide  personal  communications  services  ("PCS") have  initiated  service in
certain of the  Company's  markets  over the past  several  years.  The  Company
expects  PCS  operators  to continue  deployment  of PCS  throughout  all of the
Company's clusters during 2001.  Management  continues to monitor other wireless
communications  providers' strategies to determine how additional competition is
affecting  the  Company's  results.  While the  effects of  additional  wireless
competition have slowed customer growth in certain of the Company's markets, the
overall  effect  on the  Company's  total  customer  growth to date has not been
material. However, management anticipates that customer growth will be slower in
the future,  primarily as a result of the increase in the number of  competitors
in its markets.

Investment and Other Income
- ---------------------------

Investment  and other income  totaled $13.8 million in 2001 and $30.0 million in
2000.  There were no gains on cellular and other  investments in the first three
months of 2001. Gain on cellular and other investments  totaled $17.9 million in
the first three months of 2000, from the sale of Company's  minority interest in
one market.

Investment income was $7.2 million in 2001 and $8.7 million in 2000.  Investment
income  primarily  represents the Company's share of net income from the markets
managed by others that are  accounted  for by the equity  method.  The aggregate
income from the markets in which the Company had interests in both 2000 and 2001
decreased in 2001, reducing investment income.

Interest  income  totaled  $5.5  million in 2001 and $4.0  million in 2000.  The
increase  is  primarily  due to the  increase  in  short-  and  long-term  notes
receivable in 2001.

Interest and Income Taxes
- -------------------------

Interest expense totaled $8.8 million in 2001 and $9.4 million in 2000. Interest
expense in 2001 is primarily  related to Liquid  Yield  Option  Notes  ("LYONs")
($2.7 million);  the Company's 7.25% Notes (the "Notes") ($4.6 million); and the
Company's  revolving credit facility with a series of banks  ("Revolving  Credit
Facility")  ($1.1  million).  Interest  expense in 2000 is primarily  related to
LYONs ($4.5 million) and the Notes ($4.6 million).

Income tax expense was $27.2 million in 2001 and $33.4 million in 2000. In 2000,
$6.6  million  of income tax  expense  related  to gains on  cellular  and other
investments.  The overall  effective tax rates were 43% in 2001 and 41% in 2000.
Each  year's  effective  tax rate is  affected  by sales of  cellular  and other
investments, which have varying tax implications depending upon the structure of
the transactions involved.

TDS and the Company are parties to a Tax Allocation Agreement, pursuant to which
the Company is included in a  consolidated  federal income tax return with other
members of the TDS consolidated  group. For financial  reporting  purposes,  the
Company  computes  federal income taxes as if it was filing a separate return as
its own affiliated group and was not included in the TDS group.

                                      -8-




Extraordinary Item
- ------------------

Extraordinary  item - loss on  extinguishment  of debt,  net of tax totaled $3.6
million in the first three months of 2001, or $.04 per diluted  share.  In 2001,
the Company  satisfied $19.8 million face value ($8.5 million carrying value) of
converted  LYONs by paying  $12.0  million  in cash  ($1.2  million of which was
included  in  accounts  payable  at March  31,  2001) to the  holders.  The loss
resulted from the difference  between the conversion price,  which  approximated
market value,  and the accreted value of the LYONs  converted.  This loss is not
deductible for tax purposes.

Cumulative Effect of Accounting Change
- --------------------------------------

Cumulative  effect of accounting  change,  net of tax totaled  $(4.7) million in
2000, or $(.05) per diluted share,  reflecting the Company's  implementation  of
Securities and Exchange Commission ("SEC") Staff Accounting Bulletin ("SAB") No.
101. The Company now defers  certain  activation  fees charged to its  customers
when  initiating  service  through its retail and direct  channels and reconnect
fees charged to its  customers  when  resuming  service  after  suspension,  and
records  the  related  revenue  over  periods  from six to 48  months.  Prior to
implementing SAB No. 101, the Company recorded these fees as operating  revenues
in  the  period  they  were  charged  to the  customer.  The  cumulative  effect
represents the aggregate  impact of this accounting  change for periods prior to
2000.

Net Income
- ----------

Net income  totaled  $30.4  million in 2001 and $42.2  million in 2000.  Diluted
earnings per share was $0.35 in 2001 and $0.47 in 2000. In 2001,  net income and
earnings per share included an extraordinary loss, representing $3.6 million and
$0.04 per share. Net income and earnings per share in 2000 included  significant
after-tax gains on cellular and other  investments,  representing  $11.3 million
and $0.12  per  share,  and the  cumulative  effect  of a change  in  accounting
principle,  representing  $(4.7)  million and $(0.05) per share.  Excluding  the
after-tax effect of these gains,  extraordinary  loss and cumulative effect of a
change in accounting  principle,  net income would have been $34.0  million,  or
$.39 per share, in 2001; and $35.6 million, or $0.40 per share, in 2000.

FINANCIAL RESOURCES AND LIQUIDITY
- ---------------------------------

The Company  operates a capital-  and  marketing-intensive  business.  In recent
years, the Company has generated  operating cash flow and received cash proceeds
from  divestitures to fund its construction  costs and operating  expenses.  The
Company  anticipates  further increases in cellular units in service,  revenues,
operating cash flow and fixed asset additions in the future. Operating cash flow
may fluctuate  from quarter to quarter  depending on the  seasonality of each of
these growth factors.


Cash flows from operating  activities provided $137.7 million in 2001 and $121.1
million in 2000.  Operating cash flow provided $129.8 million in 2001 and $126.7
million in 2000.  Cash flows from other  operating  activities  (investment  and
other income,  interest  expense,  income taxes,  changes in working capital and
changes  in other  assets and  liabilities)  provided  $7.9  million in 2001 and
required  $5.6 million in 2000.  Income taxes and  interest  paid totaled  $13.2
million in 2001 and $15.3 million in 2000.

                                      -9-




Cash flows from investing  activities  required $175.9 million in 2001 and $32.5
million in 2000.  Cash  required for  property,  plant and  equipment and system
development  expenditures  totaled  $120.4  million in 2001 and $59.8 million in
2000.  In  both  periods,   these  expenditures  were  financed  primarily  with
internally  generated  cash,  and in 2000,  they  were  also  financed  with the
proceeds  from the sales of cellular  interests.  These  expenditures  primarily
represent  the  construction  of  49  and  31  cell  sites  in  2001  and  2000,
respectively, plus other plant additions and costs related to the development of
the Company's office systems.  In both periods,  other plant additions  included
significant  amounts  related  to the  replacement  of  retired  assets  and the
changeout of analog radio  equipment for digital radio  equipment.  Acquisitions
required  $56.2 million in 2001.  The Company  issued notes  receivable to third
parties  totaling $3.8 million in 2001.  The Company  received net cash proceeds
totaling  $22.5  million  in  2000  related  to  sales  of  cellular  and  other
investments.  Cash distributions from cellular entities in which the Company has
an interest provided $3.3 million in 2001 and $5.5 million in 2000.

Cash flows from  financing  activities  required $20.8 million in 2001 and $52.3
million in 2000. In 2001,  the Company paid $10.8 million in cash,  and will pay
$1.2 million in cash in April 2001,  to satisfy the  conversion of $19.8 million
face value ($8.5 million  carrying value) of LYONs by the holders.  In 2001, the
Company paid $11.0 million for the  repurchase of 190,000 of its Common  Shares.
These  repurchases  had been  executed  in 2000 and the amount was  included  in
accounts  payable at year-end 2000. In 2000, the Company  repurchased a total of
817,300 of its Common Shares for a total of $56.7 million, $5.2 million of which
was paid in April 2000 and was included in accounts payable at March 31, 2000.

Anticipated capital  requirements for 2001 primarily reflect the Company's plans
for construction  and system  expansion.  The Company's  construction and system
expansion budget for 2001 is $425 million to $450 million, to expand and enhance
the Company's  coverage in its service areas,  including the addition of digital
service  capabilities  to its  systems,  and to  enhance  the  Company's  office
systems.

Liquidity
- ---------

The Company  anticipates that the aggregate resources required for the remainder
of 2001 will include the following:
o    $305 million to $330 million for capital spending;
o    $78 million to acquire certain 10 megahertz ("MHz") D and E block PCS
       licenses covering 4.9 million pops;
o    an as yet undetermined amount that may be needed to repurchase USM Common
       Shares or LYONs under programs authorized by the Company's Board of
       Directors; and
o    an as yet undetermined amount that may be needed to finance expenditures
       related to the Company's interests in certain wireless licenses acquired
       by Black Crow Wireless L.P. ("Black Crow") in the Federal Communications
       Commission's ("FCC's") C and F Block auctions in early 2001.

In October 2000, the Company's  Board of Directors  authorized the repurchase of
an additional 1.4 million USM Common Shares. Through March 31, 2001, the company
had repurchased 65,400 shares under this program.  Additionally, the Company may
repurchase a limited amount of additional shares on a quarterly basis, primarily
for use in employee benefit plans.

The Board of Directors has authorized management to opportunistically repurchase
LYONs in private transactions. The Company may also purchase a limited amount of
LYONs in open-market  transactions  from time to time.  The Company's  LYONs are
convertible,  at the option of their  holders,  at any time  prior to  maturity,
redemption or purchase, into USM Common Shares at a conversion rate of 9.475 USM
Common Shares per LYON. Upon  conversion,  the Company has the option to deliver
to holders either USM Common Shares or cash equal to the market value of the USM
Common Shares into which the LYONs are convertible.

                                      -10-





The Company  assesses  its  cellular  holdings  on an ongoing  basis in order to
maximize the  benefits  derived from  clustering  its markets.  The Company also
reviews  attractive  opportunities  for the  acquisition of additional  wireless
spectrum.  Over the past few years,  the  Company  has  completed  exchanges  of
controlling interests in its less strategic markets for controlling interests in
markets which better  complement  its clusters.  The Company has also  completed
outright sales of other less strategic  markets,  and has purchased  controlling
interests in markets  which  enhance its  clusters.  The proceeds from any sales
have been used to further the Company's growth.

In April 2001, the Company  entered into  agreements to acquire certain 10 MHz D
and E block PCS  licenses  covering  4.9  million  pops in the  Midwest  for $78
million in cash. The Company expects these  transactions to be completed  during
2001.

The Company is a limited  partner in Black Crow,  which was a successful  bidder
for 17 licenses in 13 markets in the most recent FCC spectrum auction,  ended in
January 2001. The license cost for the 17 licenses  amounted to $283.9  million.
As a result of its 85% economic interest in Black Crow, the Company, as of March
31, 2001,  has  contributed  a total of $9.7 million in capital and loaned $45.5
million to Black Crow, and loaned $563,000 to the general partner of Black Crow.
The exact nature of the  Company's  financial  commitment  going forward will be
developed as Black Crow develops its long-term business and financing plans. The
Company is committed to contributing  capital along the lines of its partnership
interest,  and has committed to loan the general partner up to $20 million.  The
Company has no other loan commitments,  but it is possible that the Company will
provide  guarantees  or other  financial  undertakings  to support  Black Crow's
efforts at raising debt financing.

Thirteen of the 17 licenses for which Black Crow was the successful  bidder were
auctioned  by  the  FCC  subject  to  the  final  outcome  of  certain  judicial
proceedings  initiated by parties claiming to have continuing  interests in such
licenses.  These 13 licenses, along with various other licenses, were originally
awarded by the FCC in prior auctions.  The licenses were subsequently  cancelled
and  reauctioned by the FCC after the winning bidders of the prior auctions were
unable to make their required payments to the FCC on a timely basis. The winning
bidders in the prior  auctions are  contesting  the FCC's decision to revoke and
reauction  the  licenses.  In the  event the  parties  are  successful  in their
challenge  against the FCC, the winning  bidders in the January  2001  auctions,
including  Black Crow,  may be required to  surrender  these  licenses.  In such
event,  Black Crow would  receive a refund of payments  made to the FCC for such
licenses  and only acquire  four  licenses in three  markets for a total cost of
$3.8  million,  which would  significantly  reduce U.S.  Cellular's  current and
potential future financial commitments.

The Company is generating  substantial  cash from its operations and anticipates
financing all of the above expenditures with internally  generated cash and with
borrowings  under the Company's  Revolving Credit Facility as the timing of such
expenditures   warrants.  The  Company  had  $65.4  million  of  cash  and  cash
equivalents  at March 31, 2001.  Additionally,  $445 million of the $500 million
under the Company's Revolving Credit Facility is unused and remains available to
meet any short-term borrowing requirements.

Management  believes  that the  Company's  operating  cash flows and  sources of
external financing,  including the  above-referenced  Revolving Credit Facility,
provide  substantial  financial  flexibility  for the  Company  to meet both its
short- and long-term  needs. The Company also currently has access to public and
private capital markets to help meet its long-term  financing needs. The Company
anticipates  issuing debt and equity  securities only when capital  requirements
(including acquisitions), financial market conditions and other factors warrant.

                                      -11-




Market Risk
- -----------

The  Company is subject to market  rate risks due to  fluctuations  in  interest
rates and equity markets. All of the Company's existing long-term debt is in the
form of  fixed-rate  notes with  original  maturities  ranging  from seven to 20
years.  Accordingly,  fluctuations in interest rates can lead to fluctuations in
the fair value of such  instruments.  The Company has not entered into financial
derivatives to reduce its exposure to interest rate risks.

The Company  maintains a  portfolio  of  available  for sale  marketable  equity
securities  which  resulted  from  acquisitions  and the  sale of  non-strategic
investments.  The  market  value of these  investments,  principally  VOD  ADRs,
amounted to $288.6 million at March 31, 2001. A hypothetical 10% decrease in the
share prices of these investments would result in a $28.9 million decline in the
market value of the investments.


PRIVATE  SECURITIES  LITIGATION  REFORM  ACT  OF  1995  SAFE  HARBOR  CAUTIONARY
STATEMENT
This Management's Discussion and Analysis of Results of Operations and Financial
Condition  and other  sections of this  Quarterly  Report on Form 10-Q  contains
statements  that  are  not  based  on  historical  fact,   including  the  words
"believes",  "anticipates",  "intends",  "expects",  and  similar  words.  These
statements  constitute  "forward-looking  statements"  within the meaning of the
Private  Securities   Litigation  Reform  Act  of  1995.  Such   forward-looking
statements involve known and unknown risks, uncertainties and other factors that
may cause actual results,  events or developments to be significantly  different
from any future  results,  events or  developments  expressed or implied by such
forward-looking  statements.  Such  factors  include,  but are not limited to:
*    general economic and business conditions, both nationally and in the
     regions in which the Company operates;
*    technology changes;
*    competition;
*    changes in business strategy or development plans;
*    acquisitions/divestitures of properties and/or  licenses;
*    changes  in  governmental regulations;
*    availability of future financing; and
*    changes in growth in cellular customers, penetration rates, churn rates and
     roaming rates.

The Company  undertakes  no obligation  to update  publicly any  forward-looking
statements, whether as a result of new information,  future events or otherwise.
Readers should evaluate any statements in light of these important factors.

                                      -12-




               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      -------------------------------------
                                    Unaudited
                                    ---------
                                                       Three Months Ended
                                                            March 31,
                                               ---------------------------------
                                                    2001                2000
                                               -------------       -------------
                                                     (Dollars in thousands,
                                                    except per share amounts)

OPERATING REVENUES
  Service                                      $   423,959         $   380,030
  Equipment sales                                   15,810              14,127
                                               -------------       -------------
    Total Operating Revenues                       439,769             394,157
                                               -------------       -------------
OPERATING EXPENSES
  System operations                                 95,584              81,758
  Marketing and selling                             71,305              69,458
  Cost of equipment sold                            33,812              34,597
  General and administrative                       109,246              81,687
  Depreciation                                      55,244              51,169
  Amortization of intangibles                       16,095              14,839
                                               -------------       -------------
    Total Operating Expenses                       381,286             333,508
                                               -------------       -------------
OPERATING INCOME                                    58,483              60,649
                                               -------------       -------------

INVESTMENT AND OTHER INCOME
  Investment income                                  7,167               8,725
  Amortization of licenses related to investments     (176)               (347)
  Interest income                                    5,522               3,998
  Other income (expense), net                        1,309                (247)
  Gain on cellular and other investments                --              17,851
                                               -------------       -------------
    Total Investment and Other Income               13,822              29,980
                                               -------------       -------------
INCOME BEFORE INTEREST, INCOME TAXES,
 AND MINORITY INTEREST                              72,305              90,629
Interest expense                                     8,821               9,360
                                               -------------       -------------
INCOME BEFORE INCOME TAXES AND MINORITY INTEREST    63,484              81,269
Income tax expense                                  27,188              33,414
                                               -------------       -------------
INCOME BEFORE MINORITY INTEREST                     32,296              47,855
Minority share of income                            (2,279)             (1,015)
                                               -------------       -------------

INCOME BEFORE EXTRAORDINARY ITEM AND CUMULATIVE
 EFFECT OF ACCOUNTING CHANGE                        34,017              46,840
    Extraordinary item - loss on extinguishment
      of debt, net of tax                           (3,629)                  --
    Cumulative effect of accounting change,
      net of tax                                        --              (4,661)
                                               -------------       -------------
NET INCOME                                     $    30,388         $    42,179
                                               =============       =============

BASIC WEIGHTED AVERAGE COMMON AND SERIES A
 COMMON SHARES (000s)                               85,989              87,599

BASIC EARNINGS PER COMMON AND SERIES A
 COMMON SHARE                                  $      0.35         $      0.48
                                               =============       =============

DILUTED EARNINGS PER COMMON AND SERIES A
 COMMON SHARE                                  $      0.35         $      0.47
                                               =============       =============

          The accompanying notes to consolidated financial statements
                   are an integral part of these statements.

                                      -13-





               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------
                                    Unaudited
                                    ---------

                                                       Three Months Ended
                                                            March 31,
                                               ---------------------------------
                                                    2001                2000
                                               -------------       -------------
                                                     (Dollars in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                   $    30,388         $    42,179
  Add (Deduct) adjustments to reconcile net income
    to net cash provided by operating activities
      Depreciation and amortization                 71,339              66,008
      Deferred income tax provision                  4,835               7,431
      Investment income                             (7,167)             (8,725)
      Minority share of income                       2,279               1,015
      Extraordinary item                             3,629                  --
      Cumulative effect of accounting change            --               4,661
      Gain on cellular and other investments            --             (17,851)
      Other noncash expense                          4,174               7,978
      Change in accounts receivable                 27,336              22,916
      Change in inventory                           10,707                 206
      Change in accounts payable                   (31,884)            (19,929)
      Change in accrued interest                    (4,189)             (4,535)
      Change in accrued taxes                       24,146              20,104
      Change in customer deposits and
        deferred revenue                             2,498               3,873
      Change in other assets and liabilities          (352)             (4,261)
                                               -------------       -------------
                                                   137,739             121,070
                                               -------------       -------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Additions to property, plant and equipment      (119,469)            (57,401)
  System development costs                            (941)             (2,430)
  Investments in and advances (to)/from
    unconsolidated entities                         (1,761)               (730)
  Distributions from unconsolidated entities         3,320               5,527
  Acquisitions, excluding cash acquired            (56,180)                 --
  Proceeds from cellular and other investments          --              22,500
  Change in notes receivable                        (3,822)                 --
  Other investing activities                         3,000                  73
                                               -------------       -------------
                                                  (175,853)            (32,461)
                                               -------------       -------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Repayment of debt                                (10,778)                 --
  Repurchase of common shares                      (10,992)            (51,523)
  Common Shares issued                               2,831                 474
  Capital (distributions) to minority partners      (1,839)             (1,289)
                                               -------------       -------------
                                                   (20,778)            (52,338)
                                               -------------       -------------
NET (DECREASE) INCREASE IN CASH AND
 CASH EQUIVALENTS                                  (58,892)             36,271

CASH AND CASH EQUIVALENTS-
  Beginning of period                              124,281             197,675
                                               -------------       -------------
  End of period                                $    65,389         $   233,946
                                               =============       =============

           The accompanying notes to consolidated financial statements
                    are an integral part of these statements.

                                      -14-




               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                           CONSOLIDATED BALANCE SHEETS
                           ---------------------------
                                     ASSETS
                                     ------


                                                (Unaudited)         December 31,
                                               March 31, 2001          2000
                                               -------------       -------------
                                                     (Dollars in thousands)

CURRENT ASSETS
Cash and cash equivalents                      $    15,960         $    69,956
  General funds                                     49,429              54,325
                                               -------------       -------------
  Affiliated cash equivalents                       65,389             124,281

  Temporary investments                                  7                   7
  Accounts Receivable
    Customers, net of allowance                    124,999             142,783
    Roaming                                         58,462              62,928
    Affiliates                                          92                  60
    Other                                           14,630              13,312
  Inventory                                         38,091              48,798
  Note receivable                                   45,502                  --
  Prepaid expenses                                  10,613              10,796
  Other current assets                               8,559               6,398
                                               -------------       -------------
                                                   366,344             409,363
                                               -------------       -------------
INVESTMENTS
  Licenses, net of accumulated amortization      1,210,955           1,130,802
  Marketable equity securities                     288,616             377,900
  Investment in unconsolidated entities,
    net of accumulated amortization                146,734             188,859
  Notes and interest receivable - long-term         45,223              84,566
                                               -------------       -------------
                                                 1,691,528           1,782,127
                                               -------------       -------------
PROPERTY, PLANT AND EQUIPMENT
  In service and under construction              1,947,938           1,801,377
  Less accumulated depreciation                    724,748             655,754
                                               -------------       -------------
                                                 1,223,190           1,145,623
                                               -------------       -------------
DEFERRED CHARGES
  System development costs,
    net of accumulated amortization                113,825             119,724
  Other, net of accumulated amortization             9,734              10,197
                                               -------------       -------------
                                                   123,559             129,921
                                               -------------       -------------
  Total Assets                                 $ 3,404,621         $ 3,467,034
                                               =============       =============

           The accompanying notes to consolidated financial statements
                    are an integral part of these statements.

                                      -15-




               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                           CONSOLIDATED BALANCE SHEETS
                           ---------------------------
                      LIABILITIES AND SHAREHOLDERS' EQUITY
                      ------------------------------------

                                                (Unaudited)         December 31,
                                               March 31, 2001          2000
                                               -------------       -------------
                                                     (Dollars in thousands)
CURRENT LIABILITIES
  Revolving Credit Facility                    $    55,000         $    55,000
  Accounts payable
    Affiliates                                       2,022               9,124
    Other                                          177,057             203,223
  Customer deposits and deferred revenues           61,991              53,855
  Accrued interest                                   3,260               7,449
  Accrued taxes                                     56,674              32,529
  Accrued compensation                              16,484              19,550
  Other current liabilities                         20,495              17,597
                                               -------------       -------------
                                                   392,983             398,327
                                               -------------       -------------

LONG-TERM DEBT
  6% zero coupon convertible debentures            172,664             185,817
  7.25% unsecured notes                            250,000             250,000
  Other                                             13,000              13,000
                                               -------------       -------------
                                                   435,664             448,817
                                               -------------       -------------
DEFERRED LIABILITIES AND CREDITS
  Net deferred income tax liability                326,497             357,775
  Other                                              7,120              12,611
                                               -------------       -------------
                                                   333,617             370,386
                                               -------------       -------------
MINORITY INTEREST                                   39,062              34,933
                                               -------------       -------------

COMMON SHAREHOLDERS' EQUITY
  Common Shares, par value $1 per share             55,046              55,046
  Series A Common Shares, par value $1 per share    33,006              33,006
  Additional paid-in capital                     1,317,486           1,321,193
  Treasury Shares, at cost (1,926,085 and
    2,176,294 shares)                             (129,929)           (145,542)
  Accumulated other comprehensive (loss)           (69,867)            (16,296)
  Retained earnings                                 997,553            967,164
                                               -------------       -------------
                                                  2,203,295          2,214,571
                                               -------------       -------------
  Total Liabilities and Shareholders' Equity   $  3,404,621        $ 3,467,034
                                               =============       =============



           The accompanying notes to consolidated financial statements
                    are an integral part of these statements.

                                      -16-




               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


1.   The consolidated financial statements included herein have been prepared by
     the Company,  without audit,  pursuant to the rules and  regulations of the
     Securities  and  Exchange   Commission.   Certain   information   and  note
     disclosures   normally  included  in  financial   statements   prepared  in
     accordance  with  generally  accepted   accounting   principles  have  been
     condensed or omitted pursuant to such rules and  regulations,  although the
     Company  believes that the disclosures are adequate to make the information
     presented not misleading. It is suggested that these consolidated financial
     statements  be  read  in  conjunction  with  the   consolidated   financial
     statements  and the notes thereto  included in the Company's  latest annual
     report on Form 10-K.

     The accompanying  unaudited  consolidated  financial statements contain all
     adjustments  (consisting  of only  normal  recurring  items)  necessary  to
     present fairly the financial position as of March 31, 2001 and December 31,
     2000,  and the results of  operations  and cash flows for the three  months
     ended March 31,  2001 and 2000.  The  results of  operations  for the three
     months ended March 31, 2001 and 2000, are not necessarily indicative of the
     results to be expected for the full year.

2.   Net Income used in  computing  Earnings  per Common Share and the effect on
     income and the weighted  average number of Common Series A Common Shares of
     dilutive potential common stock are as follows:

                                                       Three Months Ended
                                                            March 31,
                                               ---------------------------------
                                                    2001                2000
                                               -------------       -------------
                                                     (Dollars in thousands,
                                                    except per share amounts)

     Income used in Basic Earnings per Share   $    34,017         $    46,840
     Extraordinary item                             (3,629)                 --
     Cumulative effect of accounting change             --              (4,661)
                                               -------------       -------------
     Net Income Available to Common used in
       Basic Earnings per Share                $    30,388         $    42,179
                                               =============       =============

     Weighted average number of Common
       Shares used in Basic Earnings
       per Share (000's)                            85,989              87,599
                                               =============       =============

     Basic Earnings per Share
       Continuing Operations
         Excluding Gains                       $      0.40         $      0.41
         Gains                                          --                0.12
                                               -------------       -------------
                                                      0.40                0.53
     Extraordinary item                              (0.05)                 --
     Cumulative effect of accounting change             --               (0.05)
                                               -------------       -------------
                                               $      0.35         $      0.48
                                               =============       =============


                                      -17-




               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                                                       Three Months Ended
                                                            March 31,
                                               ---------------------------------
                                                    2001                2000
                                               -------------       -------------
                                                     (Dollars in thousands,
                                                    except per share amounts)

     Income used in Basic Earnings per Share   $    34,017         $    46,840

     Interest expense eliminated as a result of the
       pro forma conversion of Convertible Debentures,
       net of tax                                       --               2,571
                                               -------------       -------------

     Income used in Diluted Earnings per Share      34,017              49,411
       Extraordinary item                           (3,629)                 --
       Cumulative effect of accounting change           --              (4,661)
                                               -------------       -------------

     Net Income Available to Common used in
       Diluted Earnings per Share              $    30,388         $    44,750
                                               =============       =============

     Weighted average number of Common
       Shares used in Basic Earnings
       per Share (000's)                            85,989              87,599
     Effect of Dilutive Securities:
       Stock options and Stock Appreciation Rights     278                 447
       Conversion of convertible debentures             --               6,920
                                               -------------       -------------
     Weighted Average Number of Common
       Shares used in Diluted Earnings per Share    86,267              94,966
                                               =============       =============

     Diluted Earnings Per Share
       Continuing Operations
         Excluding Gains                       $      0.39         $      0.40
         Gains                                          --                0.12
                                               -------------       -------------
                                                      0.39                0.52
     Extraordinary item                              (0.04)                 --
     Cumulative effect of accounting change             --               (0.05)
                                               -------------       -------------
                                               $      0.35         $      0.47
                                               =============       =============

3.   Supplemental Cash Flow Information

     The Company  acquired  certain  cellular  licenses and interests during the
     first three months of 2001. In  conjunction  with these  acquisitions,  the
     following  assets were  acquired,  liabilities  assumed  and Common  Shares
     issued.
                                                            Three Months Ended
                                                                 March 31,
                                                          ----------------------
                                                                    2001
                                                          ----------------------
                                                          (Dollars in thousands)
    Cellular licenses                                     $             55,055
    Property, plant, and equipment, net                                  1,125
                                                          ----------------------
    Decrease in cash due to acquisitions                  $             56,180
                                                          ======================

                                      -18-




               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


     The following  summarizes  certain noncash  transactions,  and interest and
     income taxes paid.

                                                       Three Months Ended
                                                            March 31,
                                               ---------------------------------
                                                    2001                2000
                                               -------------       -------------
                                                     (Dollars in thousands)

     Interest paid                             $    10,159         $     9,301
     Income taxes paid                               3,048               3,693
     Noncash interest expense                        2,843               4,590


4.   Gain on Cellular and Other Investments

     Gain on cellular and other  investments  in 2000  primarily  reflects gains
     recorded on the sale of the Company's minority interest in one market.

5.   Other Comprehensive Income (Loss)

     The  Company's   Comprehensive   Income  (Loss)  includes  Net  Income  and
     Unrealized Gains from Marketable  Equity  Securities that are classified as
     "available-for-sale".   The  following   table   summarizes  the  Company's
     Comprehensive Income (Loss).




                                                       Three Months Ended
                                                            March 31,
                                               ---------------------------------
                                                    2001                2000
                                               -------------       -------------
                                                     (Dollars in thousands)

     Accumulated Other Comprehensive Income
     (Loss)

     Balance, beginning of period              $   (16,296)        $    81,391
     Other Comprehensive Income (Loss) -
      Unrealized (losses) gains on securities      (89,284)             56,555
      Income Tax effect                             35,713             (22,623)
                                               -------------       -------------
     Net unrealized (losses) gains included in
      Comprehensive Income (Loss)                  (53,571)             33,932
                                               -------------       -------------
     Balance, end of period                    $   (69,867)        $   115,323
                                               =============       =============

     Comprehensive Income (Loss)

     Net Income                                $    30,388         $    42,179
     Net unrealized (losses) gains on securities   (53,571)             33,932
                                               -------------       -------------
                                               $   (23,183)        $    76,111
                                               =============       =============

6.   Marketable Equity Securities

     Marketable  equity securities  include the Company's  investments in equity
     securities,  primarily AirTouch  Communications,  Inc.  ("AirTouch") common
     shares. These securities are classified as available-for-sale and stated at
     fair market value.

                                      -19-




               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


     Information   regarding  the  Company's  marketable  equity  securities  is
     summarized below.

                                                  March 31,         December 31,
                                                    2001                2000
                                               -------------       -------------
                                                     (Dollars in thousands)

     Available-for-sale Equity Securities
      Aggregate Fair Value                     $   288,616         $   377,900
      Original Cost                                405,061             405,061
                                               -------------       -------------
      Gross Unrealized Holding (Losses)           (116,445)            (27,161)

      Tax Effect                                   (46,578)            (10,865)
                                               -------------       -------------
      Net Unrealized Holding (Losses),
        net of tax                             $   (69,867)        $   (16,296)
                                               =============       =============

7.   Treasury Shares

     In 2000,  the Company  authorized  the  repurchase of up to 4.2 million USM
     Common  Shares  through  three  separate 1.4 million  share  programs.  The
     Company  may use  repurchased  shares  to fund  acquisitions  and for other
     corporate purposes.

     The  Company  repurchased  3.5  million  Common  Shares in 2000 for  $234.8
     million. The Company had reissued 1.6 million Common Shares as of March 31,
     2001, primarily to satisfy conversions of convertible debt securities.

     In 2001,  the Company paid $11.0  million for the  repurchase of 190,000 of
     its Common  Shares.  These  repurchases  had been executed in 2000 and were
     included in Accounts Payable at year-end 2000.

8.   Extraordinary Item - Loss on Extinguishment of Debt

     During 2001, the Company  retired a total of $19.8 million face value ($8.5
     million  carrying  value) of its Liquid Yield Option  Notes  ("LYONs")  for
     $12.0 million in cash. The retirements resulted in an extraordinary loss of
     $3.6  million,  $.05 per basic and $.04 per  diluted  share.  There were no
     income tax benefits due to the  conversion  feature  associated  with these
     LYONs.

                                      -20-




                           PART II. OTHER INFORMATION
                           --------------------------


Item 1.  Legal Proceedings.
- ---------------------------
     On  April  11,  2000,  two  affiliates  of U.S.  Cellular,  along  with two
unrelated wireless carriers,  filed a declaratory  judgment action in the United
States  District  Court  for the  Northern  District  of Iowa  against  the Iowa
Attorney General.  This action was in response to the Attorney General's ongoing
investigation of certain wireless industry practices  involving wireless service
agreements and related matters. The suit by U.S. Cellular and the other wireless
carriers  seeks to have certain  state laws  declared  inapplicable  to wireless
service  agreements and such practices.  In response,  the Iowa Attorney General
filed  suit in the Iowa  State  District  Court  for Polk  County  against  U.S.
Cellular,  alleging  violations  of  various  state  consumer  credit  and other
consumer  protection  laws. The Attorney General is seeking  injunctive  relief,
barring the  enforcement  of  contracts  in excess of four  months,  and related
relief.  The Attorney  General is also seeking  unspecified  reimbursements  for
customers,  statutory  fines  ($40,000  for  certain  violations  and $5,000 for
others,  per violation) as well as fees and costs.  This case was removed to the
U. S. District  Court for the Southern  District of Iowa. On August 7, 2000, the
U.S.  District  Court in the Southern  District  granted the Attorney  General's
motion to remand  the case to state  court.  On  September  15,  2000,  the U.S.
District Court in the Northern District dismissed U.S.  Cellular's  Complaint in
its  entirety.  U.S.  Cellular has filed an appeal of the grant of the motion to
dismiss  the  Northern  District  case.  U.S.  Cellular  vigorously  denies  the
allegations of the Iowa Attorney General in the case now remanded to state court
and intends to vigorously contest this case.

     In addition to the legal proceedings  referenced in the previous paragraph,
U.S. Cellular is involved in a number of other legal proceedings  before the FCC
and various state and federal  courts.  In some cases,  the litigation  involves
disputes  regarding  rights to  certain  cellular  telephone  systems  and other
interests.  U.S. Cellular does not believe that any of these proceedings  should
have a material adverse impact.

Item 5. Other Information.
- --------------------------
     On May 3, 2001, the Company announced that it had entered into a definitive
agreement with McLeodUSA Incorporated ("McLeod") to acquire certain 10 megahertz
D and E block personal  communications  service  ("PCS")  licenses  covering 4.7
million  population  equivalents in Iowa,  Illinois and Nebraska.  A copy of the
news release is attached as Exhibit 99.

Item 6.  Exhibits and Reports on Form 8-K.
- ------------------------------------------
  (a)Exhibits:

     Exhibit 11 -  Statement  regarding  computation  of per share  earnings  is
     included herein as footnote 2 to the financial statements.

     Exhibit 12 - Statement regarding computation of ratios.

     Exhibit 99 - News release  announcing  the  purchase of PCS  licenses  from
     McLeod.

  (b)Reports on Form 8-K filed during the quarter ended March 31, 2001:

     The  Company  filed a  current  report  on Form  8-K on  February  2,  2001
   announcing  that Black Crow Wireless L.P. was the high bidder for 17 licenses
   in 13 markets in the recent Federal Communications Commission  C and F  block
   broadband PCS spectrum auctions that concluded on January 26, 2001.

                                      -21-




                                   SIGNATURES
                                   ----------


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                       UNITED STATES CELLULAR CORPORATION
                                       ----------------------------------
                                                  (Registrant)





Date   May 11, 2001                 /s/ John E. Rooney
     ------------------             -----------------------------------------
                                    John E. Rooney
                                    President
                                    (Chief Executive Officer)


Date   May 11, 2001                 /s/ Kenneth R. Meyers
     ------------------             ------------------------------------------
                                    Kenneth R. Meyers
                                    Executive Vice President-Finance
                                    and Treasurer
                                    (Chief Financial Officer)


Date   May 11, 2001                 /s/ John T. Quille
     ------------------             -------------------------------------------
                                    John T. Quille
                                    Vice President and Controller
                                    (Principal Accounting Officer)



                                      -22-