- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------
                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended                     June 30, 2001
                               -------------------------------------------------
                                       OR
| |      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934
For the transition period from                          to
                               ------------------------    ---------------------

                          Commission File Number 1-9712

- --------------------------------------------------------------------------------

                       UNITED STATES CELLULAR CORPORATION

- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                      62-1147325
   ------------------------                   --------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

             8410 West Bryn Mawr, Suite 700, Chicago, Illinois 60631
             -------------------------------------------------------
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (773) 399-8900

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                               Yes |X| No | |
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

           Class                                  Outstanding at July 31, 2001
- -------------------------------                ---------------------------------
Common Shares, $1 par value                           53,410,632 Shares
Series A Common Shares, $1 par value                  33,005,877 Shares






                       UNITED STATES CELLULAR CORPORATION
                       ----------------------------------
                         2ND QUARTER REPORT ON FORM 10-Q
                         -------------------------------

                                      INDEX
                                      -----



                                                                        Page No.
                                                                        --------
Part I.  Financial Information:

                  Management's Discussion and Analysis of
                  Results of Operations and Financial Condition             2-15

                  Consolidated Statements of Income -
                  Three Months and Six Months Ended June 30, 2001 and 2000    16

                  Consolidated Statements of Cash Flows -
                  Six Months Ended June 30, 2001 and 2000                     17

                  Consolidated Balance Sheets -
                  June 30, 2001 and December 31, 2000                      18-19

                  Notes to Consolidated Financial Statements               20-23


Part II. Other Information                                                 24-25


Signatures                                                                    26






                          PART I. FINANCIAL INFORMATION
                          -----------------------------
               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
       MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
       -----------------------------------------------------------------
                              FINANCIAL CONDITION
                              -------------------

RESULTS OF OPERATIONS
- ---------------------

Six Months Ended 6/30/01 Compared to Six Months Ended 6/30/00
- --------------------------------------------------------------

United States  Cellular  Corporation  (the  "Company" - AMEX symbol:  USM) owns,
operates  and invests in cellular  markets  throughout  the United  States.  The
Company  is an  81.9%-owned  subsidiary  of  Telephone  and Data  Systems,  Inc.
("TDS").

The Company owned either majority or minority cellular  interests in 176 markets
at June 30, 2001,  representing  26,676,000 population equivalents ("pops"). The
Company  included  the  operations  of  142  majority-owned   cellular  markets,
representing  24.6  million  pops,  in  consolidated  operations  ("consolidated
markets")  as of June 30,  2001.  Minority  cellular  interests  in 28  markets,
representing  2.0 million pops,  were  accounted for using the equity method and
were included in investment  income at that date. All other  cellular  interests
were accounted for using the cost method.

At June 30, 2001,  the Company,  on its own behalf and through  joint  ventures,
owned or had the right to acquire interests in 23 personal communication service
("PCS") Basic Trading Areas ("BTAs" or "markets").  These interests  represent a
total population of 7.7 million. The Company's  proportionate ownership of these
interests  represents 7.3 million pops. See "Financial Resources and Liquidity -
PCS Acquisitions" for further discussion of these transactions.

Following is a table of summarized operating data for the Company's consolidated
operations. The Company's interests in PCS licenses discussed previously are not
included in consolidated operations.

                                                        Six Months Ended or At
                                                               June 30,
                                                     ---------------------------
                                                        2001            2000
                                                     ----------      -----------
Total market population (1)                          25,670,000      25,044,000
Customers                                             3,294,000       2,807,000
Market penetration                                        12.83%          11.21%
Markets in operation                                        142             139
Total employees                                           5,200           4,800
Cell sites in service                                     2,688           2,392
Average monthly revenue per customer                $     46.00     $     49.25
Postpay churn rate per month                               1.68%           1.76%
Marketing cost per gross customer addition          $       325     $       337

(1)Calculated   using   Claritas   population   estimates  for  2000  and  1999,
respectively.

The Company's operating income, which includes 100% of the revenues and expenses
of its  consolidated  markets plus its corporate  office  operations,  decreased
slightly in the first six months of 2001.  The  decrease  reflects  increases in
revenues  offset by higher  increases in operating  expenses,  primarily  system
operations  expenses and general and  administrative  expenses,  compared to the
first six months of 2000. The  improvement  in revenues  resulted from growth in
the Company's  customer base, and the increases in expenses  primarily  resulted
from an increase in the cost to retain and serve customers.  Operating revenues,
driven by a 17%  increase  in  customers  served,  rose $87.9  million,  or 11%.
Operating cash flow (operating income plus depreciation and

                                       -3-


amortization  expense) increased $10.7 million, or 4%, in 2001. Operating income
decreased $2.5 million, or 2%, in 2001.

In the first six months of 2001, both net income and earnings per share included
an  extraordinary  loss.  In the first six  months of 2000,  both net income and
earnings  per  share  included  gains on  cellular  and  other  investments,  an
extraordinary  loss  and  the  cumulative  effect  of  a  change  in  accounting
principle.  A summary of the after-tax effects of the gains,  extraordinary loss
and  cumulative  effect of a change in  accounting  principle  on net income and
diluted earnings per share in each period is shown below.

                                                       Six Months Ended June 30,
                                                       -------------------------
                                                          2001           2000
                                                       ----------     ----------
                                                        (Dollars in thousands,
                                                       except per share amounts)
Income before after-tax effects of gains,
   extraordinary loss and change in accounting
   principle                                           $   92,922    $   91,743
Add: After-tax effects of gains                                --        11,282
                                                       ----------    ----------
Income before extraordinary loss and cumulative
   effect of accounting change                             92,922       103,025
Less: Extraordinary loss on extinguishment of debt         (5,165)       (6,106)
Less: Cumulative effect of accounting change                   --        (4,661)
                                                       ----------    ----------
Net income as reported                                 $   87,757    $   92,258
                                                       ==========    ==========

Diluted earnings per share before after-tax effects
   of gains, extraordinary loss and change in
   accounting principle                                $     1.06    $     1.03
Add: After-tax effects of gains                                --           .11
                                                       ----------    ----------
Diluted earnings per share before extraordinary
   loss and cumulative effect of accounting change           1.06          1.14
Less: Extraordinary loss on extinguishment of debt           (.05)         (.06)
Less: Cumulative effect of accounting change                   --          (.05)
                                                       ----------    ----------
Diluted earnings per share as reported                $      1.01   $      1.03
                                                       ==========    ==========

Operating Revenues
- ------------------
                                                      Six Months Ended June 30,
                                                     ---------------------------
                                                         2001             2000
                                                     -----------     -----------
                                                        (Dollars in thousands)
Operating Revenues
   Retail service                                    $   684,187     $   590,686
   Inbound roaming                                       131,354         148,455
   Long-distance and other                                69,580          59,615
                                                     -----------     -----------
      Service Revenues                                   885,121         798,756
   Equipment sales                                        29,937          28,396
                                                     -----------     -----------
      Total Operating Revenues                       $   915,058     $   827,152
                                                     ===========     ===========

Operating revenues  increased $87.9 million,  or 11%, in the first six months of
2001.

Service  revenues  primarily  consist of: (i)  charges  for access,  airtime and
value-added  services  provided  to  the  Company's  retail  customers  ("retail
service");  (ii)  charges to customers  of other  systems who use the  Company's
cellular   systems  when  roaming   ("inbound   roaming");   (iii)  charges  for
long-distance  calls made on the Company's  systems.  Service revenues increased
$86.4  million,  or 11%, in 2001.  The increase was primarily due to the growing
number of retail customers. Monthly service revenue per customer averaged $46.00
in 2001, a 7% decrease from 2000.

                                      -4-


Retail service revenue  increased $93.5 million,  or 16%, in 2001. Growth in the
Company's  customer  base was the  primary  reason  for the  increase  in retail
service revenue.  The number of customers increased 17% to 3,294,000 at June 30,
2001 from 2,807,000 at June 30, 2000. Management anticipates that overall growth
in the  Company's  customer  base  will  continue  to slow  down in the  future,
primarily  as a result  of an  increase  in the  number  of  competitors  in its
markets.

Average  monthly  retail service  revenue per customer  declined 2% to $35.55 in
2001 from  $36.42 in 2000.  Monthly  local  retail  minutes of use per  customer
averaged  199 in 2001 and 142 in 2000.  The  increase  in monthly  local  retail
minutes of use was driven by the Company's focus on designing incentive programs
and rate plans to  stimulate  overall  usage.  This  increase  was offset by the
decrease in average  revenue per minute of use in 2001.  Management  anticipates
that the Company's average revenue per minute of use will continue to decline in
the future, reflecting the continued effect of the previously mentioned factors.

Inbound roaming revenue decreased $17.1 million, or 12%, in 2001. The decline in
inbound roaming revenue in 2001 primarily  resulted from the decrease in revenue
per  roaming  minute of use on the  Company's  systems,  partially  offset by an
increase in roaming minutes used.

The increase in minutes of use was affected by certain pricing  programs offered
by other wireless  companies.  Wireless customers who sign up for these programs
are given price  incentives to roam, and many of those  customers  travel in the
Company's  markets,  thus driving an increase in the Company's  inbound  roaming
minutes of use. The decline in revenue per minute of use is primarily due to the
general downward trend in negotiated  rates, and these negotiated rates are also
affected by the previously  mentioned pricing programs offered by other wireless
carriers.

Management  anticipates that the increase in inbound roaming minutes of use will
be slower in the  remainder of 2001 as the effect of these new pricing  programs
becomes  present in all periods of  comparison.  Additionally,  as new  wireless
operators begin service in the Company's markets, the Company's roaming partners
could switch their  business to these new operators,  further  slowing growth in
inbound roaming minutes of use. Management also anticipates that average inbound
roaming  revenue  per minute of use will  continue  to  decline  in the  future,
reflecting the continued effect of the previously mentioned factors.

Average monthly inbound roaming revenue per Company  customer  averaged $6.83 in
2001 and $9.15 in 2000. The decrease in 2001 is  attributable to the decrease in
inbound roaming revenue compared to the increase in the Company's customer base.

Long-distance and other revenue increased $10.0 million,  or 17%, in 2001 as the
volume of long-distance  calls billed by the Company  increased,  primarily from
inbound roamers using the Company's systems to make long-distance calls. Monthly
long-distance and other revenue per customer averaged $3.62 in 2001 and $3.68 in
2000.

Equipment sales revenues increased $1.5 million, or 5%, in 2001. The increase in
equipment sales revenues  reflects a 1% increase in the number of gross customer
activations,  to 527,000 in 2001 from  524,000 in 2000,  plus an increase in the
number  of higher  priced  dual-mode  units  sold.  Most of the  gross  customer
activations  were  produced  by the  Company's  direct and  retail  distribution
channels;  activations  from these channels  usually  generate sales of cellular
telephone  units.  The increase in sales of  dual-mode  units are related to the
Company's ongoing  conversion of its systems to digital coverage,  which enables
the Company to offer its customers more  features,  better clarity and increased
roaming capabilities.

                                      -5-




Operating Expenses
- ------------------
                                                       Six Months Ended June 30,
                                                     ---------------------------
                                                          2001            2000
                                                     -----------     -----------
                                                        (Dollars in thousands)
Operating Expenses
   System operations                                 $   201,436     $   168,548
   Marketing and selling                                 139,304         140,186
   Cost of equipment sold                                 62,016          64,651
   General and administrative                            215,846         168,040
   Depreciation                                          112,917         101,387
   Amortization of intangibles                            31,430          29,746
                                                     -----------     -----------
      Total Operating Expenses                       $   762,949     $   672,558
                                                     ===========     ===========

Operating expenses increased $90.4 million, or 13%, in 2001.

System  operations  expenses  increased  $32.9  million,  or 20%,  in 2001.  The
increase was due to the following factors:

*    a 12% increase in the number of cell sites within the Company's systems, to
     2,688 in 2001 from 2,392 in 2000;
*    a $3.8 million, or 41%, increase in employee-related expenses;
*    increases  in  minutes  of use  both on the  Company's  systems  and by the
     Company's customers using other systems when roaming;
*    the ongoing reduction both in the per-minute cost of usage on the Company's
     systems and in negotiated  roaming rates,  which partially offset the above
     factors.

System  operations  expenses  represent  charges  from other  telecommunications
service providers for the Company's customers' use of their facilities,  as well
as for the Company's inbound roaming traffic on these facilities.  Also included
are  costs   related  to  local   interconnection   to  the  landline   network,
long-distance  charges  and  outbound  roaming  expenses.  In total,  management
expects system operations  expenses to increase over the next few years,  driven
by  increases  in the number of cell  sites  within the  Company's  systems  and
increases in minutes of use both on the  Company's  systems and by the Company's
customers on other systems when roaming.

Marketing and selling expenses decreased $882,000, or 1%, in 2001. Marketing and
selling  expenses  primarily  consist of salaries,  commissions  and expenses of
field  sales  and  retail  personnel  and  offices;  agent  expenses;  corporate
marketing  department  salaries  and  expenses;  local  advertising;  and public
relations expenses.

Marketing  cost per gross  customer  activation,  which  includes  marketing and
selling expenses and equipment subsidies, decreased 3% to $325 in 2001 from $337
in  2000.  The  decrease  in cost  per  gross  customer  activation  in 2001 was
primarily  due  to  reductions  in  equipment   subsidies  per  gross   customer
activation.

Cost of equipment sold  decreased $2.6 million,  or 4%, in 2001. The effect of a
slight  increase  in the number of units  sold was  offset by a decrease  in the
average cost of units sold, especially dual-mode units.

                                      -6-




General and administrative  expenses  increased $47.8 million,  or 28%, in 2001.
These  expenses  include the costs of operating the Company's five customer care
centers and local business offices, the costs of serving and retaining customers
and  corporate  expenses  other than the  corporate  engineering  and  marketing
departments.  The increase includes the effect of increases in expenses required
to serve the growing  customer base in the Company's  markets and other expenses
incurred related to the growth in the Company's  business.  The Company incurred
additional costs in 2001 related to its customer care centers,  which centralize
certain  customer  service  functions,  and incurred  additional costs to retain
customers  and to provide  dual-mode  phone units to customers who migrated from
analog to digital rate plans.

Administrative  employee-related  expenses  increased $17.3 million,  or 23%, in
2001. Monthly general and  administrative  expenses per customer increased 8% to
$11.22  in 2001  from  $10.36  in  2000.  General  and  administrative  expenses
represented 24% of service revenues in 2001 and 21% in 2000.

Operating cash flow increased  $10.7 million,  or 4%, to $296.5 million in 2001.
The improvement was primarily due to substantial growth in customers and service
revenues,  partially  offset by an increase in system  operations  expenses  and
general and administrative  expenses.  Operating cash flow margins (as a percent
of service revenues) were 33.5% in 2001 and 35.8% in 2000.

Depreciation  expense  increased  $11.5  million,  or 11%, in 2001. The increase
reflects  rising  average  fixed asset  balances,  which  increased 19% in 2001.
Increased  fixed asset  balances in 2001  resulted from the addition of new cell
sites built to improve  coverage and capacity in the Company's  markets and from
upgrades to provide digital service in more of the Company's service areas.

Operating Income
- -----------------

Operating income totaled $152.1 million in 2001, a decrease of $2.5 million,  or
2%, from 2000.  Operating  income  margins were 17.2% in 2001 and 19.4% in 2000.
The  reductions in operating  income and operating  income  margins  reflect the
following factors:

*    increased revenues, driven by growth in both the number of customers served
     by the Company's  systems,  and the number of minutes used by the Company's
     customers and on the Company's systems;
*    increased system operations expenses,  driven by the increase in minutes of
     use by both the Company's customers and inbound roamers using the Company's
     systems; and
*    increased general and administrative expenses.

The Company  expects each of the above  factors to continue to have an effect on
operating  income and  operating  margins  for the next  several  quarters.  Any
changes in the above  factors,  as well as the  effects of other  drivers of the
Company's operating results, may cause operating income and operating margins to
fluctuate over the next several quarters.

The Company expects service revenues to continue to grow during the remainder of
2001; however,  management anticipates that average monthly revenue per customer
will decrease,  as retail service and inbound  roaming revenue per minute of use
decline and as the Company further penetrates the consumer market. Additionally,
the Company  expects  expenses to increase  during the  remainder  of 2001 as it
incurs costs  associated with customer  growth,  service and retention and fixed
assets added.


                                      -7-



Management  continues  to believe  there  exists a  seasonality  in both service
revenues,  which tend to increase more slowly in the first and fourth  quarters,
and  operating  expenses,  which tend to be higher in the fourth  quarter due to
increased  marketing  activities and customer growth,  which may cause operating
income to vary from quarter to quarter.  Additionally,  competitors  licensed to
provide PCS have initiated  service in certain of the Company's markets over the
past several years. The Company expects PCS operators to continue  deployment of
PCS throughout all of the Company's clusters during 2001.  Management  continues
to monitor other wireless communications  providers' strategies to determine how
additional  competition is affecting the Company's results. While the effects of
additional  wireless  competition  have slowed customer growth in certain of the
Company's markets,  the overall effect on the Company's total customer growth to
date has not been material. However, management anticipates that customer growth
will be slower in the  future,  primarily  as a result  of the  increase  in the
number of competitors in its markets.

Investment and Other Income
- ---------------------------

Investment  and other income  totaled $27.9 million in 2001 and $47.3 million in
2000.  There were no gains on cellular  and other  investments  in the first six
months of 2001. Gain on cellular and other investments  totaled $17.9 million in
the first six months of 2000,  from the sale of Company's  minority  interest in
one market.

Investment  income  was  $17.0  million  in 2001  and  $19.6  million  in  2000.
Investment  income  primarily  represents the Company's share of net income from
the markets  managed by others that are accounted for by the equity method.  The
aggregate  income from the markets in which the  Company had  interests  in both
2000 and 2001 decreased in 2001, reducing investment income.

Interest  income  totaled  $7.8  million in 2001 and $8.8  million in 2000.  The
decrease is primarily due to the decrease in average cash balances in 2001.

Interest and Income Taxes
- --------------------------

Interest  expense  totaled  $17.5  million  in 2001 and $18.7  million  in 2000.
Interest  expense in 2001 is  primarily  related to Liquid  Yield  Option  Notes
("LYONs")  ($5.3  million);  the  Company's  7.25%  Notes  (the  "Notes")  ($9.2
million);  and the Company's  revolving  credit  facility with a series of banks
("Revolving  Credit  Facility")  ($2.2  million).  Interest  expense  in 2000 is
primarily related to LYONs ($8.9 million) and the Notes ($9.2 million).

Income tax expense was $64.4 million in 2001 and $75.8 million in 2000. In 2000,
$6.6  million  of income tax  expense  related  to gains on  cellular  and other
investments.  The overall  effective tax rates were 40% in 2001 and 41% in 2000.
In 2001,  income tax expense was reduced by $4.5 million to reflect one-time tax
adjustments.  In 2000,  the  effective tax rate was reduced by sales of cellular
and other investments, which were taxed at a lower rate.

TDS and the Company are parties to a Tax Allocation Agreement, pursuant to which
the Company is included in a  consolidated  federal income tax return with other
members of the TDS consolidated  group. For financial  reporting  purposes,  the
Company  computes  federal income taxes as if it was filing a separate return as
its own affiliated group and was not included in the TDS group.


                                      -8-



Extraordinary Item
- ------------------

Extraordinary  item - loss on  extinguishment  of debt,  net of tax totaled $5.2
million in the first six months of 2001,  or $.05 per  diluted  share,  and $6.1
million in 2000, or $.06 per diluted share. In 2001, the Company satisfied $28.5
million face value ($12.3 million  carrying  value) of converted LYONs by paying
$17.2 million in cash to the holders.  In 2000,  the Company  repurchased  $25.8
million face value ($10.6 million  carrying value) of LYONs for $16.5 million in
cash paid to the holders.  In each year,  the loss resulted from the  difference
between the conversion price, which approximated  market value, and the accreted
value of the LYONs converted. These losses are not deductible for tax purposes.

Cumulative Effect of Accounting Change
- --------------------------------------

Cumulative  effect of accounting  change,  net of tax totaled  $(4.7) million in
2000, or $(.05) per diluted share,  reflecting the Company's  implementation  of
Securities and Exchange Commission ("SEC") Staff Accounting Bulletin ("SAB") No.
101. The Company now defers  certain  activation  fees charged to its  customers
when  initiating  service  through its retail and direct  channels and reconnect
fees charged to its  customers  when  resuming  service  after  suspension,  and
records  the  related  revenue  over  periods  from six to 48  months.  Prior to
implementing SAB No. 101, the Company recorded these fees as operating  revenues
in  the  period  they  were  charged  to the  customer.  The  cumulative  effect
represents the aggregate  impact of this accounting  change for periods prior to
2000.

Net Income
- ----------

Net income  totaled  $87.8  million in 2001 and $92.3  million in 2000.  Diluted
earnings per share was $1.01 in 2001 and $1.03 in 2000. In 2001,  net income and
earnings per share included an extraordinary  loss,  representing $(5.2) million
and  $(0.05)  per  share.  Net income and  earnings  per share in 2000  included
significant  after-tax  gains on cellular  and other  investments,  representing
$11.3 million and $0.11 per share, an extraordinary  loss,  representing  $(6.1)
million  and  $(0.06)  per  share,  and the  cumulative  effect  of a change  in
accounting  principle,  representing  $(4.7)  million  and  $(0.05)  per  share.
Excluding  the  after-tax  effect  of  these  gains,  extraordinary  losses  and
cumulative  effect of a change in  accounting  principle,  net income would have
been $92.9 million, or $1.06 per share, in 2001; and $91.7 million, or $1.03 per
share, in 2000.

Three Months Ended 6/30/01 Compared to Three Months Ended 6/30/00
- -----------------------------------------------------------------

Operating  revenues  totaled  $475.3  million in the second  quarter of 2001, up
$42.3 million,  or 10%, over 2000.  Average monthly service revenue per customer
decreased to $47.26 in the second quarter of 2001 compared to $50.64 in the same
period of 2000 for reasons generally the same as the first half of 2001.

Revenues  from  retail  customers  increased  $48.6  million,  or  16%,  in 2001
primarily due to the increased number of customers served. Average monthly local
retail  minutes of use per  customer  totaled 215 in the second  quarter of 2001
compared to 156 in 2000.  Also, as the number of customers and amount of revenue
earned  continued  to grow,  average  revenue  per  minute of use  continued  to
decline.  As a result,  average  monthly  retail  service  revenue per  customer
decreased 2% to $36.65 in the second quarter of 2001 compared to $37.38 in 2000.

Inbound roaming revenue decreased $7.9 million,  or 10%, in 2001 as the increase
in  inbound  roaming  minutes of use was more than  offset by a decrease  in the
average  inbound  roaming  revenue per minute of use.  Monthly  inbound  roaming
revenue per customer averaged $6.90 in 2001 compared to $9.10 in 2000.

                                      -9-




Long-distance  and other revenue  increased  $1.7 million,  or 5%, in 2001.  The
effect  of an  increase  in the  volume  of  long-distance  calls  billed by the
Company,  primarily  from inbound  roamers using the  Company's  systems to make
long-distance  calls, was partially offset by price reductions primarily related
to long-distance  charges on roaming minutes of use. Monthly  long-distance  and
other revenue per customer averaged $3.71 in 2001 and $4.16 in 2000.

Equipment sales revenue decreased $142,000,  or 1%, reflecting an 8% decrease in
the number of gross  customer  activations,  to 237,000 in 2001 from  258,000 in
2000, partially offset by the effect of increases in the number of higher priced
dual-mode units sold.

Operating  expenses  totaled  $381.7  million in the second  quarter of 2001, up
$42.6 million,  or 13%, over 2000.  System operations  expenses  increased $19.1
million,  or 22%, in 2001 as a result of  increases  in minutes of use and costs
associated with  maintaining 12% more cell sites than in 2000,  partially offset
by decreases in cost per minute for outbound roaming and toll transactions.

Marketing  and selling  expenses  decreased  $2.7 million,  or 4%, in 2001.  The
decrease  was  primarily  due to a 8% decrease  in the number of gross  customer
activations.  Cost per gross  customer  activation  was $346 in 2001 and $335 in
2000.

Cost of equipment  sold  decreased  $1.9 million,  or 6%, in 2001.  The decrease
primarily reflects the 8% decrease in gross customer activations.

General and administrative  expenses  increased $20.2 million,  or 23%, in 2001,
primarily related to the increase in customers served.

Operating cash flow  increased  $7.6 million,  or 5%, to $166.6 million in 2001;
operating cash flow margins totaled 36.1% in 2000 and 38.0% in 2000.

Depreciation  expense increased $7.5 million, or 15%, in 2001,  reflecting a 22%
increase in average fixed asset balances.

Operating  income  totaled  $93.6  million in 2001  compared to $93.9 million in
2000, a less than 1% decrease. The operating income margin decreased to 20.3% in
2001 from 22.4% in 2000.  The decline in operating  income and operating  income
margin were  primarily the result of increased  revenues which were fully offset
by increased system operations and general and adminstrative expenses.

Investment  and other income  decreased  $3.3 million to $14.1  million in 2001.
Investment  income decreased $1.0 million,  or 9%, in 2001, as the aggregate net
income from the markets in which the company had interests in both 2000 and 2001
decreased in 2001.

Total interest expense  decreased  $676,000,  or 7%, in 2001. Income tax expense
totaled $37.2  million in 2001 and $42.4  million in 2000.  In 2001,  income tax
expense  was  reduced  by $4.5  million  to reflect  one-time  tax  adjustments.
Extraordinary  (loss),  net of tax totaled $1.5 million in 2001 and $6.1 million
in 2000.

                                      -10-




Net income totaled $57.4 million in 2001 compared to $50.1 million in 2000. Both
net income and earnings per share in both years were  significantly  affected by
extraordinary  losses.  A summary of the after-tax  effect of the  extraordinary
losses on net income and diluted earnings per share is shown below.

                                                     Three Months Ended June 30,
                                                     ---------------------------
                                                           2001          2000
                                                         --------     ----------
                                                         (Dollars in thousands,
                                                       except per share amounts)

Income before after-tax effects of extraordinary loss    $ 58,905     $ 56,185
Less: Extraordinary loss on extinguishment of debt         (1,536)      (6,106)
                                                         --------     --------
Net income as reported                                   $ 57,369     $ 50,079
                                                         ========     ========

Diluted earnings per share before after-tax effects
   extraordinary loss                                    $   0.67     $   0.63
Less: Extraordinary loss on extinguishment of debt           (.02)        (.07)
                                                         --------     --------
Diluted earnings per share as reported                   $   0.65    $    0.56
                                                         ========     ========

The  Financial   Accounting   Standards  Board  issued  Statement  of  Financial
Accounting  Standards No. 141 "Business  Combinations" and No. 142 "Goodwill and
Other  Intangible  Assets" in July 2001.  Among  other  provisions  in these two
statements,  all future  business  combinations  will be accounted for using the
purchase  method  of  accounting  and use of the  pooling-of-interest  method is
prohibited.  For acquisitions occurring after July 1, 2001, goodwill will not be
amortized. In addition,  effective January 1, 2002, previously recorded goodwill
and other  intangible  assets with indefinite  lives will no longer be amortized
but will be subject to impairment  tests at least  annually.  Intangible  assets
with finite  lives are  required to be  amortized  over their  estimated  useful
lives.  Management is currently  reviewing the final release of these statements
to evaluate the impact on results of operations and financial position.


FINANCIAL RESOURCES AND LIQUIDITY
- ---------------------------------

The Company  operates a capital-  and  marketing-intensive  business.  In recent
years, the Company has generated  operating cash flow and received cash proceeds
from  divestitures to fund its construction  costs and operating  expenses.  The
Company  anticipates  further increases in cellular units in service,  revenues,
operating cash flow and fixed asset additions in the future. Operating cash flow
may fluctuate  from quarter to quarter  depending on the  seasonality of each of
these growth factors.

Cash flows from operating  activities provided $214.2 million in 2001 and $258.5
million in 2000.  Operating cash flow provided $296.5 million in 2001 and $285.7
million in 2000.  Cash flows from other  operating  activities  (investment  and
other income,  interest  expense,  income taxes,  changes in working capital and
changes in other  assets and  liabilities)  required  $82.2  million in 2001 and
$27.2  million in 2000.  Income taxes and interest paid totaled $71.0 million in
2001 and $46.8 million in 2000.

Cash flows from investing  activities required $344.7 million in 2001 and $129.8
million in 2000.  Cash  required for  property,  plant and  equipment and system
development  expenditures  totaled  $252.1 million in 2001 and $129.8 million in
2000.  In  both  periods,   these  expenditures  were  financed  primarily  with
internally  generated  cash,  and in 2000,  they  were  also  financed  with the
proceeds  from the sales of cellular  interests.  These  expenditures  primarily
represent  the  construction  of  140  and 92  cell  sites  in  2001  and  2000,
respectively, plus other plant additions and costs related to the development of
the Company's office systems.  In both periods,  other plant additions  included
significant  amounts  related  to the  replacement  of  retired  assets  and the
changeout of analog radio  equipment for digital radio  equipment.  Acquisitions
required $98.5 million in 2001 and $33.6 million in 2000.  The Company  received
net cash  proceeds  totaling  $22.5 million

                                      -11-

in 2000 related to sales of cellular and other  investments.  Cash distributions
from  cellular  entities  in which the Company  has an  interest  provided  $7.0
million in 2001 and $9.7 million in 2000.

Cash flows from financing activities provided $12.9 million in 2001 and required
$154.3  million in 2000.  In 2001,  the Company  paid $17.2  million in cash and
issued 398,000 USM Common Shares to satisfy the conversion of $70.5 million face
value  ($30.4  million  carrying  value) of LYONs by the holders.  In 2000,  the
Company paid $16.5 million in cash to repurchase $25.8 million face value ($10.6
million  carrying  value) of LYONs,  and issued  105,000  USM  Common  Shares to
satisfy the conversion of $11.2 million face value ($4.5 million carrying value)
of LYONs by the  holders.  In 2001,  the  Company  paid  $11.0  million  for the
repurchase of 190,000 of its Common Shares.  These repurchases had been executed
in 2000 and the amount was  included in accounts  payable at year-end  2000.  In
2000,  the Company  repurchased  a total of 2,063,000 of its Common Shares for a
total of $135.8 million.  In 2001, the Company  borrowed $41.0 million under the
Revolving Credit Facility.

PCS Acquisitions
- ----------------

As of June 30, 2001, the Company had entered into agreements,  on its own behalf
and through  joint  ventures,  to acquire  interests in PCS licenses  serving 23
markets. These interests,  primarily in 10 megahertz licenses, represent a total
population of 7.7 million and will be acquired in exchange for $122.4 million in
cash.  The Company's  proportionate  share of pops to be acquired is 7.3 million
and its share of cash to be paid is $115.8 million. Of these PCS interests,  4.1
million  pops are in  markets  adjacent  to those in which the  Company  already
provides  cellular  service,  and the remaining pops are in markets in which the
Company already provides cellular service.

As of  June  30,  2001,  the  Company,  on its own  behalf,  had  completed  the
acquisition  of 100%  interests in licenses in six of the markets,  representing
2.3 million pops, for $42.3 million. The remaining  transactions were pending as
of June 30, 2001.  The Company  expects each of the pending  transactions  to be
completed by the end of 2001.

The interests the Company expects to acquire through joint ventures will be 100%
owned by the joint ventures.  The Company owns an 85% economic  interest in each
of these joint  ventures.  In total,  these joint  ventures  have  agreements to
acquire markets representing 2.4 million pops for $44.0 million.

Liquidity
- ---------

The Company anticipates that the aggregate resources required for the remainder
of 2001 will include the following:
 *   $173  million  to $198  million  primarily  for  capital  spending  for its
     cellular  licenses,  plus an as yet undetermined  amount that may be needed
     for the  construction of PCS licensed areas it expects to acquire  pursuant
     to certain agreements;

*    $74 million to acquire  interests  in certain  PCS  licenses  covering  5.0
     million pops;

*    an as yet  undetermined  amount that may be needed to repurchase USM Common
     Shares  or  LYONs  under  programs  authorized  by the  Company's  Board of
     Directors; and

*    an as yet  undetermined  amount that may be needed to finance  expenditures
     related to the Company's interests in certain wireless licenses that may be
     acquired by Black Crow Wireless L.P. ("Black Crow") pursuant to the Federal
     Communications Commission's ("FCC's") C and F Block auctions in early 2001.

                                      -12-




Anticipated capital  requirements for 2001 primarily reflect the Company's plans
for construction  and system  expansion.  The Company's  construction and system
expansion budget for 2001 is $425 million to $450 million, to expand and enhance
the Company's  coverage in its service areas,  including the addition of digital
service  capabilities  to its  systems,  and to  enhance  the  Company's  office
systems.  Through June 30, 2001, the Company's capital expenditures totaled $252
million,  with $173  million to $198  million of capital  expenditures  expected
during the remainder of 2001. In October 2000, the Company's  Board of Directors
authorized  the  repurchase  of an  additional  1.4 million  USM Common  Shares.
Through  June 30, 2001,  the company had  repurchased  65,400  shares under this
program. Additionally, the Company may repurchase a limited amount of additional
shares on a quarterly basis, primarily for use in employee benefit plans.

The Board of Directors has authorized management to opportunistically repurchase
LYONs in private transactions. The Company may also purchase a limited amount of
LYONs in open-market  transactions  from time to time.  The Company's  LYONs are
convertible,  at the option of their  holders,  at any time  prior to  maturity,
redemption or purchase, into USM Common Shares at a conversion rate of 9.475 USM
Common Shares per LYON. Upon  conversion,  the Company has the option to deliver
to holders either USM Common Shares or cash equal to the market value of the USM
Common Shares into which the LYONs are convertible.

The Company  assesses  its  cellular  holdings  on an ongoing  basis in order to
maximize the  benefits  derived from  clustering  its markets.  The Company also
reviews  attractive  opportunities  for the  acquisition of additional  wireless
spectrum.  Over the past few years,  the  Company  has  completed  exchanges  of
controlling interests in its less strategic markets for controlling interests in
markets  which  better  complement  its  clusters.  The  Company  has  purchased
controlling interests in cellular markets and has recently participated in joint
ventures to purchase  interests in PCS licenses which enhance its clusters.  The
Company has also completed outright sales of other less strategic  markets.  The
proceeds from any sales have been used to further the Company's growth.

U.S.  Cellular is a limited  partner in Black Crow  Wireless  L.P.,  which was a
successful  bidder for 17 PCS  licenses in 13 markets for $283.9  million in the
January 2001 FCC spectrum  auction.  As a result of its 85% economic interest in
Black Crow, U.S. Cellular,  as of June 30, 2001, had contributed a total of $9.7
million in capital and loaned $45.5 million to Black Crow,  and loaned  $563,000
to the  general  partner  of Black  Crow.  The exact  nature of U.S.  Cellular's
financial  commitment going forward will be developed as Black Crow develops its
long-term   business  and  financing  plans.   U.S.  Cellular  is  committed  to
contributing  capital  along  the  lines of its  partnership  interest,  and has
committed to loan the general  partner up to $20 million.  U.S.  Cellular has no
other loan  commitments  but it is  possible  that U.S.  Cellular  will  provide
guarantees  or other  financial  undertakings  to support Black Crow's effort at
raising debt financing.

Thirteen of the 17 licenses for which Black Crow was the successful  bidder were
auctioned  by the FCC  subject  to the final  outcome of  certain  judicial  and
administrative  proceedings  initiated  by parties  claiming to have  continuing
interests  in such  licenses.  These  13  licenses,  along  with  various  other
licenses,  were originally  awarded by the FCC in prior  auctions.  The licenses
were subsequently cancelled and reauctioned by the FCC after the winning bidders
in these prior auctions were unable to make their  required  payments to the FCC
on a timely basis.  One of the original  winning  bidders in the prior  auctions
which  contested  the FCC's  decision to revoke and reauction  certain  licenses
recently  obtained a ruling  from the  United  States  Court of Appeals  for the
District of Columbia Circuit in favor of that original winning bidder which held
that the FCC's cancellation of such licenses was illegal. On August 6, 2001, the
FCC  announced  in a filing with the U.S.  Court of Appeals for the  District of
Columbia Circuit that the U.S.  Department of Justice would be filing a Petition
for Writ of  Certiorari  requesting  review  by the U.S.  Supreme  Court of this
matter.  The FCC also requested stay of the ruling of the United States Court of
Appeals for the District of Columbia Circuit pending the outcome of that Supreme
Court review.  In the event the original  bidders are  ultimately  successful in
reclaiming the cancelled licenses, Black Crow would receive a refund of payments
made to the FCC for  such  licenses  and only  acquire  four  licenses  in three

                                      -13-

markets for a total cost of $3.8 million,  which would significantly reduce U.S.
Cellular's current and potential future financial commitments.

The Company is generating  substantial  cash from its operations and anticipates
financing all of the above expenditures with internally  generated cash and with
borrowings  under the Company's  Revolving Credit Facility as the timing of such
expenditures warrants. The Company had $6.8 million of cash and cash equivalents
at June 30,  2001.  Additionally,  $404  million of the $500  million  under the
Company's  Revolving Credit Facility is unused and remains available to meet any
short-term borrowing requirements.

Management  believes  that the  Company's  operating  cash flows and  sources of
external financing,  including the  above-referenced  Revolving Credit Facility,
provide  substantial  financial  flexibility  for the  Company  to meet both its
short- and long-term  needs. The Company also currently has access to public and
private capital markets to help meet its long-term  financing needs. The Company
anticipates  issuing debt and equity  securities only when capital  requirements
(including acquisitions), financial market conditions and other factors warrant.

Market Risk
- -----------

The  Company is subject to market  rate risks due to  fluctuations  in  interest
rates and equity markets. All of the Company's existing long-term debt is in the
form of  fixed-rate  notes with  original  maturities  ranging  from seven to 20
years.  Accordingly,  fluctuations in interest rates can lead to fluctuations in
the fair value of such  instruments.  The Company has not entered into financial
derivatives to reduce its exposure to interest rate risks.

The Company  maintains a  portfolio  of  available  for sale  marketable  equity
securities,  which  resulted  from  acquisitions  and the sale of  non-strategic
investments.  The  market  value  of  these  investments,  principally  Vodafone
AirTouch plc American  Depositary  Receipts,  amounted to $246.6 million at June
30, 2001. A hypothetical  10% decrease in the share prices of these  investments
would result in a $24.7 million decline in the market value of the investments.

                                      -14-


PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
SAFE HARBOR CAUTIONARY STATEMENT

This Management's Discussion and Analysis of Results of Operations and Financial
Condition and other sections of this Quarterly Report on Form 10-Q contains
statements that are not based on historical fact, including the words
"believes", "anticipates", "intends", "expects", and similar words. These
statements constitute "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995. Such forward-looking
statements involve known and unknown risks, uncertainties and other factors that
may cause actual results, events or developments to be significantly different
from any future results, events or developments expressed or implied by such
forward-looking statements. Such factors include, but are not limited to:
*    general  economic  and  business  conditions,  both  nationally  and in the
     regions in which the Company operates;
*    technology changes;
*    competition;
*    changes in business strategy or development plans;
*    acquisitions/divestitures of properties and/or licenses;
*    changes in governmental regulations;
*    changes in the value of investments;
*    availability of future financing; and
*    changes in growth in cellular customers, penetration rates, churn rates and
     roaming rates.

The Company  undertakes  no obligation  to update  publicly any  forward-looking
statements, whether as a result of new information,  future events or otherwise.
Readers should evaluate any statements in light of these important factors.



                                      -15-






                                         UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
                                         ---------------------------------------------------
                                                 CONSOLIDATED STATEMENTS OF INCOME
                                                 ---------------------------------
                                                           Unaudited
                                                           ---------
                                                         Three Months Ended                     Six Months Ended
                                                              June 30,                              June 30,
                                                    ----------------------------         ----------------------------
                                                        2001             2000               2001             2000
                                                    ---------          ---------         --------         -----------
                                                       (Dollars in thousands, except per share amounts)
                                                                                               
OPERATING REVENUES
  Service                                            $ 461,162         $ 418,726         $ 885,121         $ 798,756
  Equipment sales                                       14,127            14,269            29,937            28,396
                                                     ---------         ---------         ---------         ---------
    Total Operating Revenues                           475,289           432,995           915,058           827,152
                                                     ---------         ---------         ---------         ---------

OPERATING EXPENSES
  System operations                                    105,852            86,790           201,436           168,548
  Marketing and selling                                 67,999            70,728           139,304           140,186
  Cost of equipment sold                                28,204            30,054            62,016            64,651
  General and administrative                           106,600            86,353           215,846           168,040
  Depreciation                                          57,673            50,218           112,917           101,387
  Amortization of intangibles                           15,335            14,907            31,430            29,746
                                                     ---------         ---------         ---------         ---------
    Total Operating Expenses                           381,663           339,050           762,949           672,558
                                                     ---------         ---------         ---------         ---------
OPERATING INCOME                                        93,626            93,945           152,109           154,594
                                                     ---------         ---------         ---------         ---------

INVESTMENT AND OTHER INCOME
  Investment income                                      9,828            10,832            16,995            19,557
  Amortization of licenses related to investments         (178)             (206)             (354)             (553)
  Interest income                                        2,294             4,753             7,816             8,751
  Other income (expense), net                            2,145             1,964             3,454             1,717
  Gain on cellular and other investments                    --                --                --            17,851
                                                     ---------         ---------         ---------         ---------
    Total Investment and Other Income                   14,089            17,343            27,911            47,323
                                                     ---------         ---------         ---------         ---------
INCOME BEFORE INTEREST, INCOME TAXES
  AND MINORITY INTEREST                                107,715           111,288           180,020           201,917
Interest expense                                         8,702             9,378            17,523            18,738
                                                     ---------         ---------         ---------         ---------
INCOME BEFORE INCOME TAXES AND
  MINORITY INTEREST                                     99,013           101,910           162,497           183,179
Income tax expense                                      37,238            42,430            64,426            75,844
                                                     ---------         ---------         ---------         ---------

INCOME BEFORE MINORITY INTEREST                         61,775            59,480            98,071           107,335
  Minority share of income                              (2,870)           (3,295)           (5,149)           (4,310)
                                                     ---------         ---------         ---------         ---------
INCOME BEFORE EXTRAORDINARY ITEM AND
  CUMULATIVE EFFECT OF ACCOUNTING CHANGE                58,905            56,185            92,922           103,025
Extraordinary item-loss on extinguishment
  of debt, net of tax                                   (1,536)           (6,106)           (5,165)           (6,106)
Cumulative effect of accounting change,
  net of tax                                                --                --                --            (4,661)
                                                     ---------         ---------         ---------         ---------

NET INCOME                                           $  57,369         $  50,079         $  87,757         $  92,258
                                                     =========         =========         =========         =========

BASIC WEIGHTED AVERAGE COMMON
  AND SERIES A COMMON SHARES (000s)                     86,311            86,277            86,150            86,938

BASIC EARNINGS PER COMMON AND-
  SERIES A COMMON SHARES                            $     0.66         $    0.58         $    1.02         $    1.06
                                                     =========         =========         =========         =========

DILUTED EARNINGS PER COMMON AND
  SERIES A COMMON SHARES                            $     0.65         $    0.56         $    1.01         $    1.03
                                                     =========         =========         =========         =========
<FN>

           The accompanying notes to consolidated financial statements are an integral part of these statements.
</FN>


                                      -16-




               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------
                                    Unaudited
                                    ---------
                                                           Six Months Ended
                                                               June 30,
                                                        ------------------------
                                                          2001           2000
                                                        ---------     ---------
                                                         (Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                             $  87,757    $  92,258
  Add (Deduct) adjustments to reconcile net
   income to net cash provided by operating activities
     Depreciation and amortization                         144,347      131,133
     Deferred income tax provision                           7,245       19,566
     Investment income                                     (16,995)     (19,557)
     Minority share of income                                5,149        4,310
     Extraordinary Item                                      5,166        6,106
     Cumulative effect of accounting change                     --        4,661
     Gain on cellular and other investments                     --      (17,851)
     Other noncash expense                                   8,627       14,952
     Change in accounts receivable                          (9,166)      (7,887)
     Change in inventory                                    14,127       10,309
     Change in accounts payable                            (38,264)     (11,230)
     Change in accrued interest                                690           (6)
     Change in accrued taxes                                 3,461       24,185
     Change in customer deposits
       and deferred revenues                                (1,001)       5,928
     Change in other assets and liabilities                  3,083        1,649
                                                         ---------    ---------
                                                           214,226      258,526
                                                         ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES
  Additions to property, plant and equipment              (247,773)    (125,426)
  System development costs                                  (4,359)      (4,373)
  Acquisitions, excluding cash acquired                    (98,450)     (33,635)
  Investments in and advances (to)/from
    unconsolidated entities                                   (227)        (959)
  Distributions from unconsolidated entities                 6,960        9,698
  Proceeds from cellular and other investments                  --       22,500
  Other investing activities                                  (822)       2,406
                                                         ---------    ---------
                                                          (344,671)    (129,789)
                                                         ---------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES
  Borrowings from Revolving Credit Facility                 41,000           --
  Repayment of debt                                        (17,221)     (16,539)
  Repurchase of common shares                              (10,992)    (135,793)
  Common Shares issued                                       3,108        1,768
  Capital (distributions) to minority partners              (2,955)      (3,756)
                                                         ---------    ---------
                                                            12,940     (154,320)
                                                         ---------    ---------
NET (DECREASE) IN CASH AND
  CASH EQUIVALENTS                                        (117,505)     (25,583)
CASH AND CASH EQUIVALENTS-
  Beginning of period                                      124,281      197,675
                                                         ---------    ---------
  End of period                                          $   6,776    $ 172,092
                                                         =========    =========

         The accompanying notes to consolidated financial statements are
                     an integral part of these statements.

                                      -17-



               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                           CONSOLIDATED BALANCE SHEETS
                           ---------------------------
                                     ASSETS
                                     ------

                                                      (Unaudited)
                                                       June 30,     December 31,
                                                         2001           2000
                                                   ------------     ------------
                                                       (Dollars in thousands)

CURRENT ASSETS
  Cash and cash equivalents
    General funds                                  $      6,689     $     69,956
    Affiliated cash equivalents                              87           54,325
                                                   ------------     ------------
                                                          6,776          124,281
  Temporary investments                                       7                7
  Accounts receivable
    Customers, net of allowance                         152,113          142,783
    Roaming                                              62,934           62,928
    Affiliates                                               --               60
    Other                                                15,511           13,312
  Inventory                                              34,670           48,798
  Note receivable                                        45,502               --
  Prepaid expenses                                       10,128           10,796
  Other current assets                                   11,657            6,398
                                                   ------------     ------------
                                                        339,298          409,363
                                                   ------------     ------------
INVESTMENTS
  Licenses, net of accumulated amortization           1,243,413        1,130,802
  Marketable equity securities                          246,609          377,900
  Investment in unconsolidated entities,
    net of accumulated amortization                     152,879          188,859
  Notes and interest receivable - long-term              45,222           84,566
                                                   ------------     ------------
                                                      1,688,123        1,782,127
                                                   ------------     ------------
PROPERTY, PLANT AND EQUIPMENT
  In service and under construction                   2,071,372        1,801,377
  Less accumulated depreciation                         776,186          655,754
                                                   ------------     ------------
                                                      1,295,186        1,145,623
                                                   ------------     ------------
DEFERRED CHARGES
  System development costs,
    net of accumulated amortization                     110,692          119,724
  Other, net of accumulated amortization                 12,973           10,197
                                                   ------------     ------------
                                                        123,665          129,921
                                                   ------------     ------------
  Total Assets                                     $  3,446,272     $  3,467,034
                                                   ============     ============


           The accompanying notes to consolidated financial statements
                    are an integral part of these statements.

                                      -18-




               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                           CONSOLIDATED BALANCE SHEETS
                           ---------------------------
                      LIABILITIES AND SHAREHOLDERS' EQUITY
                      ------------------------------------

                                                     (Unaudited)
                                                       June 30,     December 31,
                                                         2001           2000
                                                    -----------     ------------
                                                       (Dollars in thousands)
CURRENT LIABILITIES
  Revolving Credit Facility                         $    96,000     $    55,000
  Accounts payable
    Affiliates                                            2,488           9,124
    Other                                               168,917         203,223
  Customer deposits and deferred revenues                59,592          53,855
  Accrued interest                                        8,140           7,449
  Accrued taxes                                          35,993          32,529
  Accrued compensation                                   17,290          19,550
  Other current liabilities                              21,050          17,597
                                                    -----------     -----------
                                                        409,470         398,327
                                                    -----------     -----------
LONG-TERM DEBT
  6% zero coupon convertible debentures                 160,529         185,817
  7.25% unsecured notes                                 250,000         250,000
  Other                                                  13,000          13,000
                                                    -----------     -----------
                                                        423,529         448,817
                                                    -----------     -----------
DEFERRED LIABILITIES AND CREDITS
  Net deferred income tax liability                     311,430         357,775
  Other                                                  12,024          12,611
                                                    -----------     -----------
                                                        323,454         370,386
                                                    -----------     -----------
MINORITY INTEREST                                        40,965          34,933
                                                    -----------     -----------

COMMON SHAREHOLDERS' EQUITY
  Common Shares, par value $1 per share                  55,046          55,046
  Series A Common Shares, par value $1 per share         33,006          33,006
  Additional paid-in capital                          1,312,316       1,321,193
  Treasury Shares, at cost (1,654,408
    and 2,176,294 shares, respectively)                (112,024)       (145,542)
  Accumulated other comprehensive (loss)                (94,412)        (16,296)
  Retained earnings                                   1,054,922         967,164
                                                    -----------     -----------
                                                      2,248,854       2,214,571
                                                    -----------     -----------
  Total Liabilities and Shareholders' Equity        $ 3,446,272     $ 3,467,034
                                                    ===========     ===========

           The accompanying notes to consolidated financial statements
                    are an integral part of these statements.

                                      -19-




               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
               ---------------------------------------------------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------
                                    Unaudited
                                    ---------

1.       The  consolidated   financial  statements  included  herein  have  been
         prepared  by the  Company,  without  audit,  pursuant  to the rules and
         regulations  of  the  Securities  and  Exchange   Commission.   Certain
         information  and footnote  disclosures  normally  included in financial
         statements  prepared in accordance with generally  accepted  accounting
         principles  have been  condensed or omitted  pursuant to such rules and
         regulations,  although the Company  believes that the  disclosures  are
         adequate  to make  the  information  presented  not  misleading.  It is
         suggested  that  these  consolidated  financial  statements  be read in
         conjunction  with the consolidated  financial  statements and the notes
         thereto included in the Company's latest annual report on Form 10-K.

         The accompanying  unaudited  consolidated  financial statements contain
         all adjustments  (consisting of only normal  recurring items) necessary
         to  present  fairly  the  financial  position  as of June 30,  2001 and
         December 31, 2000, and the results of operations and cash flows for the
         six months ended June 30, 2001 and 2000.  The results of operations for
         the six  months  ended  June 30,  2001 and  2000,  are not  necessarily
         indicative of the results to be expected for the full year.

2.       Net Income used in  computing  Earnings per Common Share and the effect
         on income and the weighted average number of Common and Series A Common
         Shares of dilutive potential common stock are as follows:



                                                 Three Months Ended            Six Months Ended
                                                       June 30,                     June 30,
                                              -------------------------     -------------------------
                                                 2001           2000           2001           2000
                                              ----------    -----------     ----------    -----------
                                                   (Dollars in thousands, except per share amounts)

                                                                               
Income used in Basic Earnings per Share       $   58,905     $   56,185     $   92,922     $  103,025
Extraordinary item                                (1,536)        (6,106)        (5,165)        (6,106)
Cumulative effect of accounting change                --             --             --         (4,661)
                                              ----------     ----------     ----------     ----------

Net Income Available to Common used in
  Basic Earnings per Share                    $   57,369     $   50,079     $   87,757     $   92,258
                                              ==========     ==========     ==========     ==========

Weighted average number of Common Shares
  used in Basic Earnings per Share (000's)        86,311         86,277         86,150         86,938
                                              ==========     ==========     ==========     ==========

Basic Earnings per Share
  Continuing Operations
    Excluding Gains                           $     0.68     $     0.65     $     1.08     $     1.06
    Gains                                             --             --             --           0.12
                                              ----------     ----------     ----------     ----------
                                                    0.68           0.65           1.08           1.18
Extraordinary item                                 (0.02)         (0.07)         (0.06)         (0.07)
Cumulative effect of accounting change                --             --             --          (0.05)
                                              ----------     ----------     ----------     ----------
                                              $     0.66     $     0.58     $     1.02     $     1.06
                                              ==========     ==========     ==========     ==========



                                      -20-








                                                           Three Months Ended            Six Months Ended
                                                                June 30,                     June 30,
                                                       ---------------------         ------------------------
                                                         2001            2000           2001          2000
                                                       --------       --------       --------       ---------
                                                           (Dollars in thousands, except per share amounts)

                                                                                        
Income used in Basic Earnings per Share                $ 58,905       $ 56,185       $ 92,922       $ 103,025

Interest expense eliminated as a result of
  the pro forma conversion of Convertible
  Debentures, net of tax                                  1,411          2,485          2,938           5,026
                                                       --------       --------       --------       ---------

Income used in Diluted Earnings per Share                60,316         58,670         95,860         108,051
  Extraordinary item                                     (1,536)        (6,106)        (5,165)         (6,106)
  Cumulative effect of accounting change                     --             --             --          (4,661)
                                                       --------       --------       --------       ---------

Net Income Available to Common used in
  Diluted Earnings per Share                           $ 58,780       $ 52,564       $ 90,695       $  97,284
                                                       ========       ========       ========       =========

Weighted average number of Common
  Shares used in Basic Earnings per Share (000's)        86,311         86,277         86,150          86,938
Effect of Dilutive Securities:
  Stock Options and Stock Appreciation Rights               237            381            257             414
  Conversion of Convertible Debentures                    3,808          6,654          3,808           6,654
                                                       --------       --------       --------       ---------
Weighted Average Number of Common Shares
  used in Diluted Earnings per Share                     90,356         93,312         90,215          94,006
                                                       ========       ========       ========       =========

Diluted Earnings Per Share
  Continuing Operations
    Excluding Gains                                    $   0.67       $   0.63       $   1.06       $    1.03
    Gains                                                    --             --             --            0.11
                                                       --------       --------       --------       ---------
                                                           0.67           0.63           1.06            1.14
Extraordinary item                                        (0.02)         (0.07)         (0.05)          (0.06)
Cumulative effect of accounting change                       --             --             --           (0.05)
                                                       --------       --------       --------       ---------
                                                       $   0.65       $   0.56       $   1.01       $    1.03
                                                       ========       ========       ========       =========


3. Supplemental Cash Flow Information

   The Company acquired certain cellular licenses and interests during the
   first  six  months  of  2001  and  2000.  In  conjunction   with  these
   acquisitions,  the following assets were acquired,  liabilities assumed
   and Common Shares issued.

                                                Six Months Ended
                                                     June 30,
                                         --------------------------------
                                               2001               2000
                                         --------------    --------------
                                              (Dollars in thousands)
Investment in unconsolidated entities    $           --    $       54,727
Cellular licenses                                95,880             4,741
Property, plant, and equipment, net               2,570                --
Decrease in notes receivable - other                 --           (10,000)
Long-term debt                                       --           (13,000)
Other current liabilities                            --            (1,165)
Common Shares issued                                 --            (1,668)
                                         --------------    --------------
Decrease in cash due to acquisitions     $       98,450    $       33,635
                                         ==============    ==============

                                      -21-



         The following  summarizes certain noncash transactions and interest and
         income taxes paid.

                                              Six Months Ended
                                                  June 30,
                                  --------------------------------------
                                       2001                     2000
                                  ------------            --------------
                                            (Dollars in thousands)
        Interest paid             $     11,331            $        9,540
        Income taxes paid               59,633                    37,245
        Noncash interest expense  $      5,484            $        9,083

4.       Gain  on sale of  cellular  and  other  investments  in 2000  primarily
         reflects gains recorded on the sale of the Company's  minority interest
         in one market.

5.       Other Comprehensive Income (Loss)

         The  Company's  Comprehensive  Income  (Loss)  includes  Net Income and
         Unrealized  Gains (Losses) from Marketable  Equity  Securities that are
         classified as "available-for-sale".  The following table summarizes the
         Company's Comprehensive Income (Loss):

                                                             Six Months Ended
                                                                  June 30,
                                                         -----------------------
                                                            2001          2000
                                                         ----------    ---------
                                                         (Dollars in thousands)
Accumulated Other Comprehensive Income (Loss)
Balance, beginning of period                              $ (16,296)   $ 81,391
Other Comprehensive Income (Loss) -
  Unrealized (losses) gains on securities                  (131,291)    (80,947)
  Income tax effect                                          53,175      32,378
                                                          ---------    --------
Net unrealized (losses) gains included in Comprehensive
  Income (Loss)                                             (78,116)    (48,569)
                                                          ---------    --------

Balance, end of period                                    $ (94,412)   $ 32,822
                                                          =========    ========





                                                Three Months Ended              Six Months Ended
                                                    June 30,                        June 30,
                                          ----------------------------    ----------------------------
                                              2001             2000           2001            2000
                                          ------------    ------------    ------------    ------------
                                                             (Dollars in thousands)
                                                                              
Comprehensive Income (Loss)
  Net Income                              $     57,369    $     50,079    $     87,757    $     92,258
  Net unrealized (losses) on securities        (24,544)        (82,501)        (78,116)        (48,569)
                                          ------------    ------------    ------------    ------------
                                          $     32,825    $    (32,422)   $      9,641    $     43,689
                                          ============    ============    ============    ============


6.       Marketable Equity Securities

         Marketable  equity  securities  include the  Company's  investments  in
         equity  securities,  primarily  Vodafone  ADRs.  These  securities  are
         classified as available-for-sale and stated at fair market value.


                                      -22-



         Information  regarding the Company's  marketable  equity  securities is
         summarized below.

                                                         June 30,   December 31,
                                                           2001         2000
                                                       ----------    -----------
                                                         (Dollars in thousands)
Available-for-sale Equity Securities
Aggregate Fair Value                                   $  246,609    $  377,900
Historical Cost                                           405,061       405,061
                                                       ----------    ----------
Gross Unrealized Holding (Losses)                        (158,452)      (27,161)

Tax Effect                                                (64,040)      (10,865)
                                                       ----------    ----------
Net Unrealized Holding (Losses), net of tax            $  (94,412)   $  (16,296)
                                                       ==========    ==========

7.       Treasury Shares

         In 2001,  the Company paid $11.0 million for the  repurchase of 190,000
         of its Common Shares.  These  repurchases had been executed in 2000 and
         were included in Accounts Payable at year-end 2000.

         In 2000, the Company authorized the repurchase of up to 4.2 million USM
         Common Shares  through three separate 1.4 million share  programs.  The
         Company may use repurchased  shares to fund acquisitions  and for other
         corporate purposes.

         The Company  repurchased  3.5 million  Common Shares in 2000 for $234.8
         million.  The Company had reissued 1.9 million Common Shares as of June
         30,  2001,   primarily  to  satisfy  conversions  of  convertible  debt
         securities.

8.       Extraordinary Item - Loss on Extinguishment of Debt

         During 2001,  the Company  retired a total of $28.5  million face value
         ($12.3  million  carrying  value)  of its  Liquid  Yield  Option  Notes
         ("LYONs") for $17.2  million in cash.  The  retirements  resulted in an
         extraordinary loss of $5.2 million, $.06 per basic and $.05 per diluted
         share.

         During  2000,  the Company  repurchased  a total of $25.8  million face
         value ($10.6 million  carrying value) of its LYONs for $16.5 million in
         cash.  The  retirements  resulted  in an  extraordinary  loss  of  $6.1
         million, $.07 per basic and $.06 per diluted share.

         There were no income tax benefits related to the  extraordinary  losses
         in either period due to the conversion  feature  associated  with these
         LYONs.

9.       Accounting for Business  Combinations and Goodwill and Other Intangible
         Assets

         The Financial  Accounting Standards Board issued Statement of Financial
         Accounting  Standards  No.  141  "Business  Combinations"  and No.  142
         "Goodwill  and Other  Intangible  Assets"  in July  2001.  Among  other
         provisions in these two statements,  all future  business  combinations
         will be accounted for using the purchase  method of accounting  and use
         of the  pooling-of-interest  method  is  prohibited.  For  acquisitions
         occurring  after  July 1,  2001,  goodwill  will not be  amortized.  In
         addition,  effective January 1, 2002,  previously recorded goodwill and
         other  intangible  assets  with  indefinite  lives  will no  longer  be
         amortized  but will be subject to impairment  tests at least  annually.
         Intangible  assets with finite lives are required to be amortized  over
         their  estimated  useful lives.  Management is currently  reviewing the
         final release of these  statements to evaluate the impact on results of
         operations and financial position.


                                      -23-




                           PART II. OTHER INFORMATION
                           --------------------------

Item 1.  Legal Proceedings.
- ---------------------------

         On April 11, 2000,  two  affiliates  of U.S.  Cellular,  along with two
unrelated wireless carriers,  filed a declaratory  judgment action in the United
States  District  Court  for the  Northern  District  of Iowa  against  the Iowa
Attorney General.  This action was in response to the Attorney General's ongoing
investigation of certain wireless industry practices  involving wireless service
agreements and related matters. The suit by U.S. Cellular and the other wireless
carriers  seeks to have certain  state laws  declared  inapplicable  to wireless
service  agreements and such practices.  In response,  the Iowa Attorney General
filed  suit in the Iowa  State  District  Court  for Polk  County  against  U.S.
Cellular,  alleging  violations  of  various  state  consumer  credit  and other
consumer  protection  laws. The Attorney General is seeking  injunctive  relief,
barring the  enforcement  of  contracts  in excess of four  months,  and related
relief.  The Attorney  General is also seeking  unspecified  reimbursements  for
customers,  statutory  fines  ($40,000  for  certain  violations  and $5,000 for
others,  per violation) as well as fees and costs.  This case was removed to the
U.S. District  Court for the Southern  District  of Iowa. On August 7, 2000, the
U.S.  District  Court in the Southern  District  granted the Attorney  General's
motion to remand  the case to state  court.  On  September  15,  2000,  the U.S.
District Court in the Northern District dismissed U.S.  Cellular's  Complaint in
its  entirety.  U.S.  Cellular has filed an appeal of the grant of the motion to
dismiss  the  Northern  District  case.  U.S.  Cellular  vigorously  denies  the
allegations of the Iowa Attorney General in the case now remanded to state court
and intends to vigorously contest this case.

         In  addition  to the  legal  proceedings  referenced  in  the  previous
paragraph,  U.S.  Cellular is  involved  in a number of other legal  proceedings
before  the FCC and  various  state  and  federal  courts.  In some  cases,  the
litigation  involves  disputes  regarding rights to certain  cellular  telephone
systems and other  interests.  U.S.  Cellular does not believe that any of these
proceedings should have a material adverse impact.

Item 4.  Submission of Matters to a Vote of Security-Holders.
- -------------------------------------------------------------

         At the Annual Meeting of Shareholders of USM, held on May 15, 2001, the
following number of votes were cast for the matters indicated:

1.a.     For the  election  of one Class I Director of the Company and one Class
         II Director of the Company by the holders of Common Shares:

                                                                      Broker
         Nominee                        For           Withhold       Non-Vote
         -----------------------------------------------------------------------

         Barrett A. Toan            49,941,690         795,139          -0-
         Paul-Henri Denuit          49,938,406         798,423          -0-

b.       For the election of two Class II Directors of the Company by the holder
         of Series A Common Shares:

                                                                       Broker
         Nominee                        For            Withhold       Non-Vote
         -----------------------------------------------------------------------

         Sandra L. Helton         330,058,770             -0-           -0-
         Kenneth R. Meyers        330,058,770             -0-           -0-

                                      -24-




2.       Proposal to Ratify the Selection of Arthur  Andersen LLP as Independent
         Public Accountants for 2001.

                                                                    Broker
                            For         Against      Abstain       Non-Vote
                         -------------------------------------------------------
         Series A
           Common Shares  330,058,770      -0-            -0-          -0-
         Common Shares     50,227,764    505,829        3,236          -0-
                         ------------    -------        -----          ---
             Total        380,286,534    505,829        3,236          -0-
                          ===========    =======        =====          ===

Item 6.  Exhibits and Reports on Form 8-K.
- ------------------------------------------

(a)      Exhibits:

         Exhibit 11 - Statement  regarding  computation of per share earnings is
         included herein as footnote 2 to the financial statements.

         Exhibit 12 - Statement regarding computation of ratios.

(b)      No  reports on Form 8-K were filed  during the  quarter  ended June 30,
         2001.


                                      -25-





                                   SIGNATURES
                                   ----------


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                              UNITED STATES CELLULAR CORPORATION
                                              ----------------------------------
                                                         (Registrant)





Date    August 10, 2001                         /s/ KENNETH R. MEYERS
     ---------------------                      --------------------------------
                                                Kenneth R. Meyers
                                                Executive Vice President-Finance
                                                  and Treasurer
                                                (Chief Financial Officer)


Date    August 10, 2001                         /s/ JOHN T. QUILLE
     ---------------------                      --------------------------------
                                                John T. Quille
                                                Vice President and Controller
                                                (Principal Accounting Officer)


                                      -26-