---------------------------------------------------------------------------


                                  SECURITIES AND EXCHANGE COMMISSION
                                        Washington, D.C. 20549
                                              -----------
                                               FORM 10-Q

                           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                                OF THE SECURITIES EXCHANGE ACT OF 1934


     x  QUARTERLY REPORT  PURSUANT TO  SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

     For the quarterly period ended        June 30, 1994
                                    -----------------------

                                                  OR

        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
        EXCHANGE ACT OF 1934

    For the transition period from _____________ to ____________


                                     Commission File Number 1-9712

    ---------------------------------------------------------------------------

                                  UNITED STATES CELLULAR CORPORATION

    ---------------------------------------------------------------------------

                        (Exact name of registrant as specified in its charter)


               Delaware                                 62-1147325        
       _________________________________  ____________________________________
       (State or other jurisdiction of    (I.R.S. Employer Identification No.)
       incorporation or organization)

               8410 West Bryn Mawr, Suite 700, Chicago, Illinois 60631       
             _______________________________________________________________
                      (Address of principal executive offices)  (Zip Code)

            Registrant's telephone number, including area code: (312) 399-8900

    Indicate by check  mark whether the registrant (1) has  filed all reports
    required to  be filed by Section 13 or 15(d) of the  Securities
    Exchange Act of 1934 during the preceding 12 months (or  for such
    shorter period that the registrant was required to file such reports),
    and (2) has been subject to such filing requirements for the past 90 days.
                                         Yes   x    No       
                                             -----      -------
    Indicate the number of shares  outstanding of each of the issuer's classes
    of common stock, as of the latest practicable date.

                    Class                        Outstanding at July 29, 1994   
         ---------------------------             ------------------------------
         Common Shares, $1 par value                44,806,360 Shares
    Series A Common Shares, $1 par value            33,005,877 Shares

    ---------------------------------------------------------------------------
    
    
                        UNITED STATES CELLULAR CORPORATION
                       ------------------------------------

                         2ND QUARTER REPORT ON FORM 10-Q
                       -----------------------------------


                                      INDEX
                                     -------




                                                                     Page No.
                                                                     ---------

    Part I.  Financial Information

             Management's Discussion and Analysis of
               Results of Operations and Financial Condition           2-14

             Consolidated Statements of Operations -
               Three Months and Six Months Ended June 30, 1994 and 1993 15

             Consolidated Statements of Cash Flows -
               Six Months Ended June 30, 1994 and 1993                  16

             Consolidated Balance Sheets -
               June 30, 1994 and December 31, 1993                     17-18

             Notes to Consolidated Financial Statements                19-22


    Part II. Other Information                                         23-24


    Signatures                                                          25







                                       -1-
    
                          PART I.  FINANCIAL INFORMATION
                         -------------------------------

               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
              -----------------------------------------------------

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
        -----------------------------------------------------------------

                             AND FINANCIAL CONDITION
                            --------------------------




    RESULTS OF OPERATIONS
    ----------------------

    Six Months Ended 6/30/94 Compared to Six Months Ended 6/30/93

    United States Cellular Corporation (the "Company" or "USM") owns, operates
    and invests in cellular markets  throughout the United States. USM owns or
    has the  right to  acquire both  majority and  minority interests  in  208
    cellular  markets at  June  30, 1994,  representing  24,330,000 population
    equivalents ("pops").  USM managed the operations of 141 cellular  markets
    at June 30, 1994  and expects to manage the operations of  five additional
    markets in the future.  Interests in the 62  remaining markets are managed
    by others.  All 62  of these markets were served by operational systems at
    June 30, 1994.  The following table is a  summary of the Company's markets
    and consolidated operations.

                                       -2-

    

                         UNITED STATES CELLULAR CORPORATION

                                                  Three Months Ended


                                               June 30, 1994    June 30, 1993
     Majority-Owned, Managed and    
     Consolidated Markets: (1)                                       
       Population equivalents (in  
         thousands) (2)                              18,861            17,004 
       Total population (in
         thousands)                                  20,344            17,553 
       Customers                                    331,000           189,100 
       Market penetration                              1.63%             1.08% 
       Markets in operation                             123               107 
       Cell sites in service                            610               393 
       Average monthly revenue per
         customer                                       $82               $88*
       Churn rate per month                             2.1%              2.0% 
       Marketing cost per net
         customer addition                             $629              $607 

    Minority-Owned and Managed
    Markets: (3)
       Population equivalents (in
         thousands) (2)                               1,140             1,094 
       Markets in operation                              18                21 

    Markets to be Managed: (4)
       Population equivalents (in
         thousands) (2)                                 922             1,200 
       Markets                                            5                10 

    Total Markets Managed and to
    be Managed by USM:
       Population equivalents (in
         thousands) (2)                              20,923            19,298 
       Markets                                          146               138 

    Markets Managed by Others: (5)
       Population equivalents (in
         thousands) (2)                               3,407             3,401 
       Markets in operation                              62                62 

    Total Markets:                                  
       Population equivalents (in
         thousands) (2)                              24,330            22,699 
       Markets                                          208               200 

  * 1993 average monthly revenue per customer has been restated to conform to
    current year presentation.
                                                  -3-

    
    (1) Includes  two markets  managed  by third  parties in  1994 and  one in
        1993.

    (2) 1993 Donnelley Marketing Service estimates are used  for both periods.
        Includes  population  equivalents  relating  to  interests  which  are
        acquirable in the future.

    (3) Includes  markets  where the  Company  has  the  right  to acquire  an
        interest  but did  not own an  interest at  the respective  dates (one
        market in 1994 and two markets in 1993).

    (4) Represents markets which  are not yet operational or which are managed
        by  third parties  until the Company  acquires a  majority interest in
        the markets. 

    (5) Represents  markets in  which the  Company owns  or has  the right  to
        acquire  a minority  or other  noncontrolling interest  and which  are
        managed by others.  

    The  Company's consolidated  results  of operations  include 100%  of  the
    revenues and  expenses of the  systems serving majority-owned and  managed
    markets  plus  its  corporate  office  operations.    The  June  30,  1994
    consolidated  results of  operations  include 123  markets  with  a  total
    population  of  20.3  million,  compared  to  107  markets  with  a  total
    population of 17.6 million in 1993.

    Investment income includes  the Company's share of  the net income or loss
    of each of the  minority-owned and managed  markets and also includes  the
    Company's share of the net income or loss of each of those markets managed
    by others  for which the Company follows the equity  method of accounting.
    USM follows the cost  method of accounting for its remaining interests  in
    markets managed by others.  This information is shown in the table below.

                                                             June 30,
                                                  __________________________
                                                         1994           1993 
                                                  ___________    ___________    
     Minority-owned and Managed                            17             19

     Managed by Others - Equity Method                     16             16
                                                  ___________    ___________
      Total Markets Included in Investment Income          33             35
                                                  ===========    ===========
     Managed by Others - Cost Method                       46             47
                                                  ===========    ===========

    Operating results for the first half of 1994 primarily reflect improvement
    in the Company's more established markets  (those 107 markets consolidated
    at June 30, 1993), the acquisition of majority interests in 13 operational
    markets and the start-up expenses associated with initiating operations in
    three additional  majority-owned and managed markets  since June 30, 1993.
    Operating  revenues, driven  primarily by  increases in  customers served,
    rose $54.9  million, or  60%.  Operating  expenses rose  $47.5 million, or
    50%.   Operating cash flow  increased $17.4 million, or 99%.   The Company
    changed  its  financial  reporting  presentation  for  outbound, or  pass-
    through, roamer  revenue during the  first quarter of  1994.  Pass-through
    roamer revenue is now treated as an offset to the expense charged by other
    cellular carriers to  the Company's markets for  this roaming service, and
    the net amount is included in system operations expense.  Service revenues
    and  system operations  expense for  1993 have  been reclassified  for the
    effect of this change in presentation.  This change in presentation allows
    more  comparability  of  the  Company's  revenues  and  margins  to  other
    companies in the cellular industry. 

    Investment and other income increased $3.6 million, or 41%, due  primarily
    to  increases in  investment income.     Investment income  increased $4.8
    million mostly  due to  improved  results in  markets managed  by  others.
    Interest expense decreased $7.7 million primarily due to a


                                       -4-

    
    reduction in the amount owed under a Revolving Credit Agreement with USM's
    parent  company, Telephone and Data Systems, Inc. ("TDS"),  as a result of
    the  Company's 1993 rights offering.   Net income totaled  $4.4 million in
    1994 compared to a net  loss of $13.4 million in 1993, reflecting improved
    operating results,  increased  investment  income and  decreased  interest
    expense.

    The Company expects to  add 12 markets to  consolidated operations by  the
    end  of 1994.   The  Company currently  owns a  minority  interest in  and
    manages eight of these  markets. The Company expects to acquire a majority
    interest in these eight markets  and three additional markets and to begin
    operations in one market in which it currently owns a majority interest by
    the end of 1994.

    Management  anticipates that  operating losses  from new  markets and  the
    seasonality of  revenue streams  and operating  expenses may significantly
    affect the  Company's operating  and  net results  over the  next  several
    quarters.

    Operating Revenues
    -------------------

    Operating  revenues totaled $146.9  million in 1994, up  $54.9 million, or
    60%,  over 1993.   Market acquisitions  and start-ups  increased operating
    revenues  $10.6 million, or 11%,  in 1994.  This  "acquisitions and start-
    ups" effect  is defined  as: (i)  the operations of markets  added to  the
    consolidated group in  1994 since  their respective dates  of acquisition,
    plus (ii)  for any  market added  to the  consolidated group  in 1993, the
    portion of 1994 operations which correspond to that  portion of 1993 prior
    to the market's addition to the consolidated group.  

    Service revenues primarily consist of: (i) charges for access, airtime and
    value-added services provided to the Company's local retail  customers who
    use the local systems operated by  the Company; (ii) charges  to customers
    of other  systems who  use  the Company's  cellular systems  when  roaming
    ("inbound roamer"); and (iii) charges for long-distance calls made on  the
    Company's systems.   Service revenues  exclude pass-through roamer revenue
    as discussed above.   Service revenues for  1993 have been reclassified to
    conform to  current year  presentation.   Service revenues totaled  $140.4
    million in 1994, up  $53.4 million, or 61%, over  1993.  The increase  was
    primarily  due to  the growing  number of local  retail customers  and the
    growth in  inbound roamer revenue.   Acquisitions and  start-ups increased
    service revenues $10.0 million,  or 11%, in 1994.  Average monthly service
    revenue per customer totaled $79  in 1994 compared to $84 in 1993.  The 6%
    decrease in  average monthly  service  revenue per  customer in  1994  was
    primarily a  result of  the decline  in average  local minutes  of use per
    retail customer  and a  decrease in per customer  inbound roamer  revenue.
    Management anticipates  that average monthly  service revenue per customer
    will continue to decrease as local minutes of use per customer decline and
    as  the growth rate of the Company's customer base exceeds the growth rate
    of inbound roamer revenue.

    Revenue  from local  customers'  usage  of USM's  systems  increased $32.9
    million,  or 63%,  in 1994.   Growth  in  the number  of customers  in the
    systems serving the Company's consolidated markets was  the primary reason
    for  the increase in local revenue.  The number of customers increased 75%
    to  331,000 at June 30, 1994 from 189,100 at June 30, 1993.  Excluding the
    effect  of  acquisitions  and  dispositions,  the  Company's  consolidated
    markets added  117,200 customers since June 30, 1993.  Of these additions,
    104,300 were  in markets  in service  and consolidated  at June  30, 1993,
    representing a 55% increase over the  189,100 customers served at June 30,
    1993.   While the percentage increase  is expected to  be lower  in future
    periods, management

                                       -5-
    
    anticipates that the total number of net customer additions will increase.
    Acquisitions and  start-ups increased local revenue $5.6  million, or 11%,
    in 1994.

    Average monthly retail  revenue per customer declined  to $48 in 1994 from
    $50  in 1993.   Monthly local minutes of  use per customer  averaged 96 in
    1994 compared to 104  in 1993.  This  decline in average local minutes  of
    use follows  an industry-wide trend  and is believed to be  related to the
    tendency of the early customers  in a market to be the heaviest users.  It
    also  reflects the Company's and  the industry's  continued penetration of
    the consumer market, which tends to include more lower-usage customers.

    Inbound  roamer revenue  increased $15.8 million, or  55%, in  1994.  This
    increase was  attributable to  the rise  in the number  of customers  from
    other systems using the Company's systems when roaming.  Also contributing
    were the increased number of Company-managed systems and cell sites within
    those systems.   Monthly inbound roamer revenue per customer  averaged $25
    in 1994  and $28 in 1993.   Acquisitions  and start-ups increased  inbound
    roamer revenue $3.6 million, or 13%, in 1994.

    Long-distance revenue  increased $4.6  million,  or 90%,  in 1994  as  the
    volume  of long-distance calls  billed by the Company  increased.  Monthly
    long-distance  revenue per customer averaged  $6 in  1994 and $5  in 1993.
    Acquisitions  and start-ups  increased long-distance revenue  $707,000, or
    14%, in 1994.

    Equipment sales revenues totaled $6.5 million in 1994, up $1.5 million, or
    30%, over  1993.  Equipment  sales reflect  the sale of  63,200 and 24,300
    cellular telephone units in 1994 and 1993, respectively, plus installation
    and  accessories revenue.  The average  revenue per unit was  $102 in 1994
    compared to $204 in 1993.   The average revenue per unit decline partially
    reflects the  Company's  decision  to  reduce  sales  prices  on  cellular
    telephones to  increase the  number of customers, to  maintain its  market
    position and  to meet competitive  prices as  well as  to reflect  reduced
    manufacturers'  prices.  Also, during the first half  of 1994, the Company
    used promotions which were based on increased equipment discounting.   The
    success of  these promotions led to both  an increase in units  sold and a
    decrease  in average equipment  sales revenue per unit.   Acquisitions and
    start-ups increased equipment sales revenues $591,000, or 12%, in 1994.

    Operating Expenses 
    -------------------

    Operating  expenses totaled $142.4  million in 1994, up  $47.5 million, or
    50%, over  1993.   Market acquisitions  and  start-ups increased  expenses
    $14.8 million, or 16%,  in 1994.  

    System operations expenses  increased $6.3 million, or  40%, in 1994 as  a
    result of increases  in customer usage expenses and costs  associated with
    operating the Company's increased number of cellular systems and with  the
    growing  number of  cell sites  within those  systems.   System operations
    expense includes pass-through  roamer revenue as an offset to  the expense
    charged  by other  carriers  to  the Company's  markets for  this  roaming
    service.   System  operations expense  for 1993  has been  reclassified to
    conform to current year  presentation.  Costs are  expected to continue to
    increase as the number of cell  sites within the Company's  systems grows.
    Customer usage  expenses represent charges  from other  telecommunications
    service providers for USM's customers' use of their facilities as well  as
    for  the Company's  inbound roamer  traffic  on  these facilities,  offset
    somewhat  by pass-through  roamer revenue.   These  expenses also  include
    local  interconnection to  the landline  network, toll charges  and roamer

    expenses from  the Company's  customers' use of systems  other than  their
    local systems.  Customer usage expenses were $9.9

                                       -6-
    
    million in  1994 compared to $8.4  million in 1993,  and represented 7% of
    service revenues in  1994 compared to 10%  in 1993.   Maintenance, utility
    and  cell site  expenses  grew $4.8  million, or  68%, in  1994, primarily
    reflecting an increase in the  number of cell sites in the systems serving
    all majority-owned and managed  markets, from 393 in 1993 to 610  in 1994.
    Acquisitions and  start-ups  increased  system  operations  expenses  $2.8
    million, or 18%, in 1994.  

    Marketing and selling  expenses increased $12.4 million, or 70%,  in 1994.
    Marketing and selling  expenses primarily consist of salaries, commissions
    and  expenses of  field  sales  and retail  personnel and  offices;  agent
    commissions; promotional expenses; local  advertising and public relations
    expenses.  The 1994 increase was primarily due to a 94% rise in the number
    of gross customer activations  (excluding acquisitions and  divestitures),
    from 51,500 in the first half of 1993 to 100,000 in  1994.  Offsetting the
    increase in  marketing and selling  expenses due  to the rise in  customer
    activations was a 1% decrease in the cost per gross customer addition from
    $409 in 1993 to  $406 in 1994.   Excluding acquisitions and  divestitures,
    the Company added 61,000 net new customers  in 1994 compared to 30,400  in
    1993, a 101% increase.  The churn rate increased slightly to  2.2% for the
    first six months of  1994 from 2.0% for 1993.  Acquisitions  and start-ups
    increased marketing and selling expenses $3.2 million, or 18%, in 1994. 

    Cost of  equipment sold  increased $8.6  million, or  103%, in  1994.  The
    increase reflects  the growth in unit  sales related to  both the  rise in
    gross  customer activations made  through the Company's direct  and retail
    distribution channels and  the first half of 1994 promotional  sales which
    were discussed previously,  offset somewhat by falling manufacturer prices
    per unit.   The  average cost  to the  Company of  a telephone  unit sold,
    including accessories and installation, was $269 in 1994 compared to  $345
    in 1993.   Acquisitions  and start-ups increased cost  of goods  sold $1.7
    million, or 20%, in 1994. 

    General and  administrative expenses increased $10.2  million, or  31%, in
    1994.  These expenses include the  costs of operating the  Company's local
    business offices and  its corporate expenses.  This increase  includes the
    effects of an increase in the number of consolidated markets, increases in
    expenses required to  serve the growing customer base in  existing markets
    and an expansion of both local office and corporate staff, necessitated by
    growth in the Company's  business and the  start-up of and acquisition  of
    additional  operations.    The  Company  is  using  an ongoing  clustering
    strategy  to combine local  operations wherever feasible in  order to gain
    operational efficiencies and  reduce its administrative expenses.  General
    and administrative  expenses increased approximately  $1.6 million in 1994
    due to legal expenses incurred to successfully defend the Company  against
    claims totaling more than $200 million. The  receipt of a health and  life
    insurance premium  refund decreased  general  and administrative  expenses
    $730,000  in  1994. Acquisitions  and  start-ups  increased  direct field-
    related general and administrative expenses $3.7 million, or 11%, in 1994.

    Depreciation  expense increased $6.6 million, or  58%, in 1994, reflecting
    an increase in the average fixed asset balance of 55% since June 30, 1993.
    Acquisitions and start-ups increased depreciation expense $1.3 million, or
    11%, in 1994. 

    Amortization  of intangibles  increased  $3.4 million,  or 39%,  in  1994,
    primarily  due  to  an increase  in  license  costs as  a  result  of  the
    acquisition of or the commencement of service in 16 markets since June 30,
    1993.   License  costs related  to consolidated  markets  increased $291.2
    million,  or  42%,  since  June 30,  1993.    Acquisitions  and  start-ups
    increased amortization of intangibles $2.2 million, or 25%, in 1994. 

                                       -7-

    
    Operating Income (Loss) before Minority Share 
    ---------------------------------------------

    Operating  income  before minority  share  totaled  $4.5  million  in 1994
    compared to a loss  of $2.8 million in 1993.   The operating income (loss)
    margin (as a percent of service revenues) improved to 3% in 1994 from (3%)
    in 1993.  The 1994  operating income reflects improved results in the more
    established markets  and increased  revenues resulting from  the growth in
    the number of customers served by the Company's systems, partially  offset
    by  costs associated  with  the  growth of  the Company's  operations  and
    increased losses on equipment sales.  Acquisitions and start-ups decreased
    operating income before minority share $4.3 million in 1994.

    The Company expects service revenues to continue to grow during 1994 as it
    adds customers  and cell sites  to its  existing systems, realizes a  full
    year of  revenues from customers  and cell sites added  in 1993, completes
    acquisitions of operational systems  and begins operations in new markets.
    Additionally, the  Company expects  expenses to  increase significantly in
    1994  as it  incurs expenses  for markets  and cell  sites added  in 1993,
    incurs  expenses  associated with  customer  and  system  growth, acquires
    existing  markets and  initiates  service in  new  markets.   At  least 12
    markets are expected to be added to consolidated operations before the end
    of  1994.   Of these, 11  markets (eight of which  are currently minority-
    owned and managed by the Company) were operational at June  30, 1994.  The
    Company  expects to acquire a  majority interest in these  markets, and to
    begin  operations in  one market  in  which it  currently owns  a majority
    interest, before the end of 1994.  Upon the  commencement of operations in
    the new  markets and  upon  completion of  any related  acquisitions,  the
    Company  will begin  to amortize  the related  license costs.  The Company
    expects that  the costs related  to acquiring, constructing and  operating
    new  markets  may  exceed  their revenues  over  the  next  few  quarters.
    Additionally,  management  believes there  exists  a  seasonality  in both
    service revenues  and operating  expenses, especially marketing  expenses.
    As  a  result,  decreased  operating income,  or  operating  loss,  before
    minority share could be generated over the next several quarters.

    Investment and Other Income
    ----------------------------

    Investment and other income totaled $12.3 million in 1994 and $8.7 million
    in 1993.  Investment income  was $12.3 million in 1994, a $4.8 million, or
    65%, increase over 1993.  The Company's  share of the income or loss  from
    the markets managed by others  that are accounted for by the equity method
    totaled  $12.2 million  in 1994 compared  to $7.6 million in  1993.  There
    were 16 such markets in 1994 and 1993.  The Company's share of income from
    minority-owned markets  it manages  totaled $85,000  in 1994  compared  to
    losses  of $161,000 in 1993. There were  17 such markets in 1994 and 19 in
    1993.  

    Other income (expense), net was  ($800,000) in 1994 and  $390,000 in 1993.
    In  1994,  the  Company  sold  obsolete  equipment  obtained   in  certain
    acquisitions, recognizing losses  of $614,000.  In 1993, the  Company sold
    the customer base in its reseller operation and recognized income  related
    to the  settlement of a  dispute concerning one of  the Company's markets.
    Income related to these 1993  transactions totaled $580,000 and  $675,000,
    respectively.

    Interest and Income Taxes
    -------------------------
    Interest expense decreased $7.7 million, or 46%, in 1994, on a 47% 
    decrease  in the average  amount of debt outstanding.  Interest expense is
    primarily related to borrowings under the Revolving Credit Agreement  with
    TDS and borrowings  under a vendor financing agreement.   Borrowings under
    the  Revolving Credit Agreement bear  interest at a floating rate equal to
    prime
                                       -8-

    
    plus  1.5% (for a rate of 8.75% at June 30,  1994) and are used to finance
    system construction  and working capital  requirements, investments in and
    advances to entities  in which  the Company has a  minority interest,  and
    acquisitions of cellular  interests.  In the  fourth quarter of 1993,  the
    Company  completed a  rights  offering to  its  common  shareholders,  the
    proceeds of which were  used to repay  approximately $378 million in  debt
    outstanding  under  the  Revolving  Credit  Agreement.   Interest  expense
    relating to the Revolving  Credit Agreement was $7.0  million in 1994  and
    $14.5 million in 1993.  The average  amount of debt outstanding under  the
    Revolving Credit  Agreement was $177.6  million in the first  half of 1994
    and $383.0  million in 1993.  The  average interest rate on  such debt was
    7.9% in 1994 and 7.6% in 1993.

    Most of the borrowings under the vendor financing agreement bear  interest
    at a  rate of 2.3% over  the 90-day Commercial  Paper Rate  of high-grade,
    unsecured notes (for  a rate of 7.0% at June  30, 1994).  The remainder of
    such borrowings  bear interest  at  a rate  approximating the  prime  rate
    (7.25% at June 30, 1994).  Borrowings under the vendor financing agreement
    were used to finance certain of USM's equipment purchases and construction
    costs.   Interest expense  related to the vendor  financing agreement  was
    approximately $1.9 million in 1994 and $2.0 million in  1993.  The average
    amount of debt under  the vendor financing agreement  was $59.6 million in
    the first  half of 1994 and  $68.0 million in 1993.   The average interest
    rate on such debt was 6.2% in 1994 and 6.0% in 1993.

    Continued capital expenditures, investments in and advances to entities in
    which the Company  has a minority interest,  and the completion of pending
    acquisitions will  require additional  funding over  the next  few  years.
    These  funding requirements are  anticipated to be at  least partially met
    through additional  debt, which will  likely result in increased  interest
    expense  as debt  balances increase.   Additional  borrowings also  may be
    required to fund additional future acquisitions and their construction and
    operations. See "Financial Resources and Liquidity."

    Income tax expense was $1.3 million in 1994 and $730,000 in 1993.   Income
    tax expense includes the federal income taxes of consolidated subsidiaries
    not included  in the TDS  consolidated federal  income tax return.   State
    income  tax  expense  in  1994  was  primarily  related  to   subsidiaries
    generating taxable income after utilization of state net operating losses.
    USM is  included in a consolidated  federal income  tax return with  other
    members of the TDS consolidated  group.  TDS and USM are  parties to a Tax
    Allocation Agreement under which  USM is able to carry forward its  losses
    and  credits and  use them  to  offset any  current  or future  income tax
    liabilities to  TDS.    The amount  of  the  federal  net  operating  loss
    carryforward  available   to  offset  future  taxable   income  aggregated
    approximately $148.2  million at December  31, 1993,  and expires  between
    2002 and  2008.  The  amount of the state net  operating loss carryforward
    available to offset  future taxable income aggregated approximately $197.1
    million at December 31, 1993, and expires between 1998 and 2008. 

    Net Income (Loss)
    -----------------

    Net income  totaled $4.4 million in  1994 compared to a  net loss of $13.4
    million  in 1993.   The 1994 improvement resulted  from improved operating
    results  in  the  established  markets,  increased  investment income  and
    decreased  interest  expense,  partially  offset  by the  effects  of  the
    addition of  new markets.  Net income per share  was $.06 in 1994 compared
    to  a  net loss  per  share  of  $.25 in  1993,  primarily reflecting  the
    improvement in net income  and the increase in weighted average Common and
    Series A Common Shares outstanding.  Weighted average number of Common and
    Series A Common Shares outstanding  for 1994 increased 45% over the shares
    outstanding for 1993  primarily as a result of  Common and Series A Common
    Shares issued in

                                       -9-

    
    connection  with  the  1993  rights  offering,  Common  Shares  issued  in
    connection with  acquisitions, and the inclusion of  dilutive common stock
    equivalents in 1994 weighted average common shares outstanding as a result
    of the 1994 net income.

    TDS owned an aggregate of 63,373,565 shares of common stock of the Company
    at  June 30,  1994, representing  over 81%  of the  combined total  of the
    Company's outstanding Common and  Series A Common Shares  and over 96%  of
    their combined  voting power.   Assuming the Company's  Common Shares  are
    issued in all  instances in which the Company has  the choice to issue its
    Common Shares  or other  consideration and assuming all  issuances of  the
    Company's common stock to TDS and third  parties for completed and pending
    acquisitions and  redemptions of  the Company's Preferred  Stock and TDS's
    Preferred Shares had been completed at June 30, 1994, TDS would have owned
    approximately 80% of the total outstanding common stock of the Company and
    controlled over  95% of the combined  voting power of  both classes of its
    common stock.  In the event TDS's ownership of the Company falls below 80%
    of  the total  value of  all of  the outstanding  shares of  the Company's
    stock, TDS and the Company would be deconsolidated for federal  income tax
    purposes.    TDS and  the  Company have  the ability  to defer  or prevent
    deconsolidation,  if  deferring  or  preventing  deconsolidation would  be
    advantageous, by delivering TDS  Common Shares and/or cash  in lieu of the
    Company's Common Shares in connection with certain acquisitions. 

    Three Months Ended 6/30/94 Compared to Three Months Ended 6/30/93

    Operating revenues totaled $80.7 million in the second quarter of 1994, up
    $30.1 million, or  60%, over 1993.  As the  number of customers and amount
    of revenue  earned continued to grow,  local minutes  of use per  customer
    continued  to decline.  Average monthly  local minutes of use  were 103 in
    the  second quarter  of 1994  compared to  110 in  1993.   Average monthly
    service  revenue per customer decreased 6% to $82 in the second quarter of
    1994  compared to $88 in 1993 for  reasons generally the same as the first
    half of  1994.   Revenues from  local customers'  usage of  USM's  systems
    increased $18.0 million,  or 64%, in 1994  primarily due to  the increased
    number  of customers  served.   Average monthly  local retail  revenue per
    customer declined 4% to $49 in the second quarter of  1994 compared to $51
    in 1993.  Inbound  roamer revenue increased $8.6 million, or 53%,  in 1994
    due  to  the  increased  number  of other  carriers'  customers  using the
    Company's systems  and the  growth in  the number  of cell  sites in those
    systems.  Monthly inbound roamer revenue per customer averaged $27 in 1994
    and $30 in 1993.  Long-distance revenue increased $2.5 million, or 87%, in
    1994 as the volume of long-distance calls billed by the Company increased.
    Equipment sales  revenue reflects  sales of 34,500  cellular telephones in
    1994 compared to  12,600 in 1993.  The  average revenue per unit  sold was
    $104 in 1994 and $208 in 1993.

    Operating expenses totaled $75.1 million in the second quarter of 1994, up
    $25.1 million,  or 50%, over  1993 for  reasons generally the  same as the
    first half of 1994.

    Operating income before  minority share was $5.5 million in  1994 compared
    to $560,000 in  1993.  The operating income margin improved  to 7% in 1994
    from  1% in 1993.  The  improvement in operating income  was primarily the
    result  of increased revenues and  cost efficiencies,  partially offset by
    the costs associated with the growth  of the Company's operations  and the
    addition of new markets.

    Investment income  increased $2.7 million, or 61%, in 1994 due to improved
    results in markets  managed by others accounted  for by the equity method.
    Other income (expense), net was

                                       -10-

    
    ($476,000) in 1994 compared to $936,000 in 1993 due to the 1994  losses on
    system equipment dispositions  and the 1993 income recognized on  the sale
    of  the customer base in the  Company's reseller operation as  well as the
    income  recognized from the settlement  of a dispute related to a cellular
    market.

    Net  income was $6.2 million in 1994  compared to net loss of $4.2 million
    in 1993. Net  income per share was  $.08 in 1994 compared to net  loss per
    share  of  $.08  in  1993.   Weighted  average  common  shares outstanding
    increased 45% in 1994. 

    FINANCIAL RESOURCES AND LIQUIDITY

    The Company operates a  capital- and marketing-intensive business.   Rapid
    growth in  markets operated by the Company and customers served has caused
    financing requirements  for acquisitions,  construction and  operations to
    exceed  internally generated cash  flow.  The Company  requires capital to
    complete  acquisitions  in process,  to  fund  construction  and operating
    expenses of  the cellular  systems  it operates,  to fund  investments  in
    minority  partnership  interests  in  other cellular  markets  and to  pay
    principal and  interest on its  outstanding debt.  Management  anticipates
    that each new cellular  market the Company acquires  and places in service
    will require  significant capital expenditures  and will incur substantial
    losses  during its initial  operating stage.  The  Company has experienced
    operating  losses and  net losses  in  all but  a  few quarters  since its
    inception.   The  Company  has  obtained substantial  funds  from external
    sources during the past several years.

    Cash  flows from operating  activities provided $35.5 million  in 1994 and
    $7.4 million in 1993.   Operating cash flow  provided cash totaling  $34.8
    million in 1994 and $17.5 million in 1993.  The 1994 increase in operating
    cash  flow primarily  reflects improvement  in  the  more mature  markets.
    Acquisitions and start-ups decreased operating cash flow $807,000,  or 5%,
    in 1994.  Cash flows from other operating activities (investment and other
    income, interest expense, changes in working capital and changes in  other
    assets and  liabilities)  provided cash  totaling  $656,000  in  1994  and
    required cash investments totaling $10.1 million in 1993.

    Cash  flows from financing  activities provided $49.2 million  in 1994 and
    $35.4 million in  1993. Cash flows from financing activities  include cash
    flows  from borrowings  under the  Revolving  Credit  Agreement with  TDS,
    vendor  financing transactions  and sales  of Common  Shares.   Borrowings
    under the Revolving  Credit Agreement with TDS totaling $56.7  million and
    $44.9  million provided  a majority  of  the Company's  external financing
    requirements in 1994 and 1993, respectively.  

    Cash flows from investing activities required cash totaling $84.0  million
    in  1994 and  $45.0 million  in  1993.   Such cash  requirements primarily
    consisted of  cash additions  to property, plant, and  equipment and  cash
    requirements  for acquisitions  and for  investments in  cellular markets.
    Cash expenditures for property, plant and equipment totaled  $69.5 million
    in  1994 (of which  $9.7 million relates to  1993 additions), representing
    the  construction  of  65 cell  sites  and  other plant  additions.   Cash
    expenditures for property,  plant and  equipment totaled $34.7  million in
    1993 (of which  $5.0 million relates to 1992 additions),  representing the
    construction of 39 cell sites and other plant additions.  

    Anticipated   capital  requirements   for   1994  reflect   the  Company's
    construction  and system  expansion  program, funding  of  working capital
    needs,  investments  in  entities  in  which the  Company  has  a minority
    interest, scheduled debt repayments and pending acquisitions.  The

                                       -11-

    
    Company's consolidated construction  budget for 1994 is approximately $140
    million,  including  anticipated  expenditures  for  both enhancements  to
    existing systems and construction of new systems.  Of this amount, planned
    expenditures for enhancements of existing majority-owned cellular systems,
    including additional  radio channel  capacity as well as  new cell  sites,
    will total  about $120 million;  anticipated expenditures for construction
    of switching offices and digital expansion will total $7 million.  

    The Company is expanding its operations through acquisitions.  During  the
    first half of  1994, the Company completed the acquisition  of controlling
    interests  in eight  markets  and several  additional  minority interests.
    During  the first half of  1993, the Company  completed the acquisition of
    controlling  interests  in  17  markets  and  several additional  minority
    interests.  Some of the markets acquired during 1994 and 1993 were subject
    to acquisition  agreements which were  entered into  prior to the year  in
    which the acquisitions were completed.  The following table summarizes the
    consideration issued for these acquisitions.

    COMPLETED ACQUISITIONS                    Six Months Ended June 30,      
                                          ----------------------------------
                                               1994               1993       
                                          --------------    ----------------
                                                 (in millions)

    Pops Acquired                                 1.1               2.8
    Total Consideration                   $     123.4       $     200.0

    Details of Total Consideration:

    USM Common Shares
       Shares Issued                              3.8               3.3
       Recorded Cost                      $     117.0       $      77.4

    USM Series A Common Shares
       Shares Issued                             --                  .1
       Recorded Cost                      $      --         $        .1

    USM Common Shares to be issued 
      in the future (mostly in 1994)
       Shares Issuable                           --                  .1
       Recorded Cost                      $      --         $       3.0

    Revolving Credit Agreement - TDS               .3             100.8

    Subsidiary Preferred Stock                   --                 2.9

    Cancellation of Notes Receivable              1.4              --

    Equity contribution from TDS                 --                 8.1

    Cash                                  $       4.7       $       7.7

    Of  the total 1994  and 1993  consideration, the debt under  the Revolving
    Credit Agreement and the USM Common Shares were issued to TDS to reimburse
    TDS  for TDS  Common Shares  issued and  issuable and  cash paid  to third
    parties in  connection with 1994 and 1993  acquisitions. Additionally, the
    Company had  commitments at  June 30, 1994,  to issue  1.0 million  Common
    Shares in  1994 through  1996 related  to certain  completed acquisitions.
    The Company and TDS

                                       -12-

    
    have the option to  deliver TDS Common Shares and/or  cash in lieu of  the
    Company's Common Shares in connection with certain of these  acquisitions.


    The Company has an  ongoing acquisition program, the  funding requirements
    of which may be substantial.  The Company maintains an ongoing acquisition
    program  to  seek  to  maximize  its future  potential,  including seeking
    opportunities  to combine  operations and  achieve increased  economies of
    scale. These economies  of scale include the sharing of  market personnel,
    equipment  and  office  resources.    The Company  plans  to  continue its
    acquisition  program  as  long  as it  is  feasible  to  acquire  cellular
    interests that fit into its business objectives.  

    At June 30, 1994, the Company, or TDS for the benefit  of the Company, had
    agreements pending  to acquire controlling interests  in four  markets and
    one minority interest. The following table summarizes the consideration to
    be issued by USM for these acquisitions if they are completed as planned. 

    PENDING ACQUISITIONS                                 June 30, 1994
                                                         -------------    
                                                         (in millions)

    Pops to be Acquired                                              .9
    Estimated Consideration to be Paid                         $   53.3

    Details of Consideration:

    USM Common Shares
      Shares to be Issued                                           1.8
      Estimated Cost at Agreement Date                         $   52.6


    Equity Contribution from TDS                               $     .7


    Cellular interests acquired by TDS  in these transactions are  expected to
    be assigned to the  Company and at the  time this occurs the Company  will
    reimburse TDS for TDS's consideration delivered and costs incurred in such
    acquisitions.  Of  the consideration  for these pending  acquisitions, the
    USM Common Shares are to be issued to TDS to reimburse  TDS for TDS Common
    Shares to be  issued and cash to  be paid to  third parties in  connection
    with these pending acquisitions.  

    TDS and  USM  are  parties  to  a  legal  proceeding  before  the  Federal
    Communications  Commission  ("FCC")  involving  a  cellular  license in  a
    Wisconsin Rural Service Area.  Pending the resolution of the issues in the
    Wisconsin proceeding, further FCC grants to  TDS and its subsidiaries will
    be conditioned on the outcome of that proceeding.  TDS's and USM's ability
    to sell or exchange properties with third parties while such proceeding is
    pending may be affected.   See Note 15 of Notes to  Consolidated Financial
    Statements, Legal Proceedings (La Star Application), in the Company's 1993
    Annual Report to Shareholders for a discussion of the proceeding involving
    the Wisconsin Rural Service Area and the La Star proceeding.  As discussed
    in  a Current Report on Form 8-K dated  March 30, 1994, the FCC's decision
    in the  La Star proceeding was vacated and remanded to the FCC for further
    proceedings by a federal court of appeals.  The Company is evaluating what
    impact  the  court's  decision in  the  La Star  matter  may  have on  the
    Wisconsin proceeding.

                                       -13-

    
    Liquidity
    ---------

    The  Company anticipates  that the  aggregate  resources required  for the
    remainder of 1994 will include approximately:  (i) $80 million for capital
    spending; and (ii) $6 million of scheduled debt repayments.  Additionally,
    the  Company anticipates  it will  reimburse TDS,  as each  acquisition is
    completed, for TDS Common Shares valued at approximately $51.8 million  to
    be issued  and $800,000  in cash  to be  paid by  TDS to third  parties in
    connection with acquisitions anticipated to be primarily  completed by the
    end of 1994.   The reimbursement to TDS  is expected to be in the  form of
    1.8  million Common  Shares of  the Company.   Not  included in  the above
    amounts are acquisitions that may be signed during the  remainder of 1994.
    These  potential acquisitions  may  require substantial  funding  for both
    their acquisition and operation during the remainder of 1994.

    At June 30, 1994, the Company had $7 million of cash and cash equivalents,
    $45 million remaining  under the  $250 million Revolving  Credit Agreement
    with TDS as amended effective November 15, 1993, $9 million of anticipated
    minority  partner  cash  distributions,  and  $6  million  of  anticipated
    minority  partner  capital   contributions.    Additionally,  the  Company
    anticipates  generating positive  cash  flows  from  operating  activities
    during the remainder of 1994.  

    Pursuant to the  Revolving Credit Agreement, the Company may borrow  up to
    an aggregate of $250 million  from TDS, at an interest rate  equal to 1.5%
    above the prime rate.  The advances made by TDS under the Revolving Credit
    Agreement are unsecured.  Interest on  the balance due under the Revolving
    Credit  Agreement is payable  quarterly and no principal  is payable until
    March 31,  1996, subject to  acceleration under certain circumstances,  at
    which time the  entire principal balance then outstanding is  scheduled to
    become due and payable.  The Company may prepay the balance  due under the
    Revolving Credit  Agreement at  any time,  in whole  or  in part,  without
    premium.

    The Company anticipates that it may require substantial funding to acquire
    cellular  markets and  build  and  operate  cellular  systems  during  the
    remainder of  1994.   The timing and  amount of  such funding requirements
    will depend on the timing  of the completion of  pending acquisitions, the
    number of  additional licenses  acquired by the  Company, the construction
    and  operational plans  for the  individual cellular  projects,  and other
    relevant factors.   The Company will  need to raise additional  capital to
    meet these requirements.  These additional requirements may be met through
    additional borrowings from TDS, the issuance of equity or debt  securities
    or a combination thereof, vendor financing, bank financing, or the sale of
    assets.   There can  be no  assurance that  sufficient funds  will be made
    available  to the Company on terms or at prices acceptable to the Company.
    If  sufficient funding is not made  available to the Company  on terms and
    prices acceptable  to the  Company, the Company  would have  to reduce its
    construction,  development and  acquisition  programs. In  the  long term,
    reduction  of  the  Company's  construction,  development and  acquisition
    programs would  have a negative  impact on  the ability of  the Company to
    increase its consolidated revenues and cash flows.

                                       -14-

    

                          UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
                         ----------------------------------------------------
                                 CONSOLIDATED STATEMENTS OF OPERATIONS
                                --------------------------------------
                                               Unaudited
                                               ---------



                                               Three Months Ended        Six Months Ended       
                                                     June 30,                  June 30,    
                                           ------------------------   ---------------------
                                                1994         1993         1994         1993
                                            ----------  ----------    ---------  -----------
                                             (dollars in thousands, except per share amounts)
                                                                                          
    OPERATING REVENUES
     Service                               $    77,065  $   47,918   $  140,426   $   87,050
     Equipment sales                             3,592       2,634        6,464        4,970
                                            ----------  ----------   ----------  -----------
      Total Operating Revenues                  80,657      50,552      146,890       92,020
                                            ----------  ----------   ----------  -----------

    OPERATING EXPENSES
     System operations                          12,074       8,686       21,804       15,536
     Marketing and selling                      15,977       8,323       30,031       17,634
     Cost of equipment sold                      9,012       4,510       17,021        8,381
     General and administrative                 22,480      17,885       43,206       33,010
     Depreciation                                9,520       5,969       18,142       11,518
     Amortization of intangibles                 6,071       4,619       12,167        8,761
                                            ----------  ----------   ----------  -----------
      Total Operating Expenses                  75,134      49,992      142,371       94,840
                                            ----------  ----------   ----------  -----------

    OPERATING INCOME (LOSS) BEFORE
      MINORITY SHARE                             5,523         560        4,519       (2,820)
     Minority share of operating (income)       (1,196)     (1,220)      (2,314)      (1,987)
                                            ----------  ----------   ----------  -----------

    OPERATING INCOME (LOSS)                      4,327        (660)       2,205       (4,807)
                                            ----------  ----------   ----------  -----------

    INVESTMENT AND OTHER INCOME
     Investment income                           7,138       4,424       12,329        7,489
     Amortization of license and deferred 
      costs related to investments                (243)       (205)        (487)        (439)
     Interest income                               667         627        1,306        1,297
     Other (expense) income, net                  (476)        936         (800)         390
                                            ----------  ----------   ----------  -----------
      Total Investment and Other Income          7,086       5,782       12,348        8,737
                                            ----------  ----------   ----------  -----------

    INCOME BEFORE INTEREST
      AND INCOME TAXES                          11,413       5,122       14,553        3,930
     Interest expense - affiliate                3,942       7,926        6,974       14,498
     Interest expense - other                      974         990        1,933        2,105
                                            ----------  ----------   ----------  -----------

    INCOME (LOSS) BEFORE INCOME TAXES            6,497      (3,794)       5,646      (12,673)
     Income tax expense                            312         401        1,291          730
                                            ----------  ----------   ----------  -----------
    NET INCOME (LOSS)                      $     6,185  $   (4,195)  $    4,355   $  (13,403)
                                            ----------  ----------   ----------  -----------
    WEIGHTED AVERAGE COMMON 
     AND SERIES A COMMON SHARES (000s)          79,587      54,836       79,092       54,414

    NET INCOME (LOSS) PER COMMON SHARE     $       .08  $     (.08)  $      .06   $     (.25)
                                            ==========  ==========   ==========  ===========
                     The accompanying notes to consolidated financial statements 
                               are an integral part of these statements.

                                                 -15-


                          UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
                          ---------------------------------------------------
                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 -------------------------------------
                                               Unaudited
                                              ----------

                                                                 Six Months Ended
                                                                      June 30,    
                                                            ---------------------------
                                                                 1994         1993   
                                                            ------------   -----------
                                                            (Dollars in thousands)              
                                                                                                                           
    CASH FLOWS FROM OPERATING ACTIVITIES
     Net income (loss)                                      $   4,355      $ (13,403)
     Add (Deduct) adjustments to reconcile net income
       (loss) to net cash provided by
       operating activities
         Depreciation and amortization                         30,796         20,718
         Investment income                                    (12,329)        (7,489)
         Minority share of operating income                     2,314          1,987
         Other noncash expense                                  1,371          1,203
         Change in accounts receivable                        (11,931)        (5,365)
         Change in accounts payable                             7,644         (2,699)
         Change in accrued interest                             6,902         14,405
         Change in accrued taxes                                3,523           (323)
         Change in other assets and liabilities                 2,839         (1,646)
                                                            ---------      ---------
                                                               35,484          7,388
                                                            ---------      ---------
    CASH FLOWS FROM FINANCING ACTIVITIES
     Long-term debt borrowings                                    ---             64
     Repayment of long-term debt                               (6,040)        (9,610)
     Change in Revolving Credit Agreement                      56,714         44,945
     Common Shares issued                                         452            230
     Minority partner capital distributions                    (1,923)          (226)
                                                            ---------      ---------
                                                               49,203         35,403
                                                            ---------      ---------
    CASH FLOWS FROM INVESTING ACTIVITIES
     Additions to property, plant and equipment               (69,550)       (34,716)
     Investments in and advances to minority partnerships     (13,615)        (9,637)
     Distributions from partnerships                            8,450          5,767
     Acquisitions, excluding cash acquired                     (3,875)        (6,366)
     Other investments                                         (5,377)              
                                                            ---------      ---------
                                                              (83,967)       (44,952)
                                                            ---------      ---------

    NET INCREASE (DECREASE) IN CASH AND
     CASH EQUIVALENTS                                             720         (2,161)

    CASH AND CASH EQUIVALENTS-
     Beginning of period                                        6,274          4,130
                                                            ---------      ---------
     End of period                                          $   6,994      $   1,969
                                                            =========      =========

                     The accompanying notes to consolidated financial statements 
                               are an integral part of these statements.


                                                 -16-
    

                          UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
                          ---------------------------------------------------
                                      CONSOLIDATED BALANCE SHEETS
                                      ---------------------------
                                                ASSETS
                                                ------



                                                  (Unaudited)
                                                 June 30, 1994    December 31, 1993
                                                --------------    -----------------
                                                    (Dollars in thousands)
                                                                                
    CURRENT ASSETS
     Cash and cash equivalents                   $      6,213      $      5,971
     Affiliated cash investments                          781               303                                                     
     Accounts receivable
       Customers                                       20,895            14,555
       Roaming                                         18,760            13,484
       Affiliates                                       3,257             2,880
       Other                                            4,828             3,714
     Inventory                                          2,255             2,529
     Prepaid and other current assets                   4,077             2,597
                                                 ------------      ------------
                                                       61,066            46,033
                                                 ------------      ------------

    PROPERTY, PLANT AND EQUIPMENT
     In service                                       370,261           306,118
     Less accumulated depreciation                     77,958            59,704
                                                 ------------      ------------
                                                      292,303           246,414
                                                 ------------      ------------

    INVESTMENTS
     Cellular partnerships - equity                    81,852            77,178
     Cellular partnerships - cost                      13,695            12,926
     Licenses, net of amortization                    935,012           824,491
     Marketable equity securities                      17,669            17,584
     Notes and interest receivable                     11,324             7,701
                                                 ------------      ------------
                                                    1,059,552           939,880
                                                 ------------      ------------

    DEFERRED CHARGES
     Deferred start-up costs                            4,443             5,000
     Other deferred charges                            12,925             8,069
                                                 ------------      ------------
                                                       17,368            13,069
                                                 ------------      ------------
     Total Assets                                $  1,430,289      $  1,245,396
                                                 ============      ============

                  The accompanying notes to consolidated financial statements 
                            are an integral part of these statements.

                                                 -17-

    

                          UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES
                          ---------------------------------------------------
                                      CONSOLIDATED BALANCE SHEETS
                                      ---------------------------
                                 LIABILITIES AND SHAREHOLDERS' EQUITY
                                 ------------------------------------



                                                    (Unaudited)
                                                  June 30, 1994     December 31, 1993
                                                ---------------     -----------------
                                                       (Dollars in thousands)
                                                                                                     
    CURRENT LIABILITIES
     Current portion of long-term debt and 
       preferred stock                             $     21,057      $     12,663
     Accounts payable
       Affiliates                                         4,602             4,454
       Other                                             38,243            39,126
     Accrued interest, primarily to affiliates            3,930             5,785
     Accrued taxes                                        4,356               829
     Customer deposits and deferred revenues              4,908             3,909
     Other current liabilities                            9,456             7,653
                                                   ------------      ------------
                                                         86,552            74,419
                                                   ------------      ------------

    REVOLVING CREDIT AGREEMENT - TDS                    205,470           141,524
                                                   ------------      ------------

    LONG-TERM DEBT, excluding current portion            45,078            51,130
                                                   ------------      ------------

    DEFERRED LIABILITIES AND CREDITS 
     Income taxes                                         2,696             2,390
     Other                                                  980             1,378
                                                   ------------      ------------
                                                          3,676             3,768
                                                   ------------      ------------
    REDEEMABLE PREFERRED STOCK, excluding
     current portion                                      9,597            18,828
                                                   ------------      ------------

    MINORITY INTEREST                                    15,347            15,599
                                                   ------------      ------------

    COMMON SHAREHOLDERS' EQUITY
     Common Shares, par value $1 per share               44,804            36,960
     Series A Common Shares, par value $1 per share      33,006            33,006
     Additional paid in capital                       1,063,715           867,947
     Common Shares issuable, 1,038,552 shares and
       4,966,719 shares, respectively                    19,739           103,266
     Retained (deficit)                                 (96,695)         (101,051)
                                                   ------------      ------------
                                                      1,064,569           940,128
                                                   ------------      ------------
     Total Liabilities and Shareholders' Equity    $  1,430,289      $  1,245,396
                                                   ============      ============
                      The accompanying notes to consolidated financial statements
                               are an integral part of these statements.


                                                 -18-


    
               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



    1. The  consolidated  financial  statements  included   herein  have  been
       prepared  by the  Company,  without audit,  pursuant  to the  rules and
       regulations  of  the  Securities  and  Exchange  Commission.    Certain
       information and  footnote disclosures  normally  included in  financial
       statements  prepared in  accordance with  generally accepted accounting
       principles have  been condensed or  omitted pursuant to  such rules and
       regulations, although  the Company  believes that  the disclosures  are
       adequate  to make  the  information presented  not  misleading.   It is
       suggested  that these  consolidated  financial  statements be  read  in
       conjunction with  the consolidated financial  statements and the  notes
       thereto included  in the Company's  latest annual report  on Form 10-K,
       and with  respect to certain  investments in equity  securities, Note 2
       of  Notes  to   Consolidated  Financial  Statements  included   in  the
       Company's Quarterly Report  on Form 10-Q  for the  quarter ended  March
       31, 1994.

       The accompanying  unaudited consolidated  financial statements  contain
       all adjustments (consisting  of only normal recurring  items) necessary
       to  present  fairly the  financial  position as  of  June 30,  1994 and
       December 31, 1993,  and the results  of operations and  cash flows  for
       the  six  months  ended  June  30,  1994  and  1993.   The  results  of
       operations for  the six months  ended June 30,  1994 and 1993, are  not
       necessarily  indicative of  the  results to  be  expected for  the full
       year.

    2. Net Income per  Common and  Series A Common  Share for  the six  months
       ended  June  30, 1994,  was  computed  by dividing  Net  Income by  the
       weighted average  number of Common  Shares, Series A  Common Shares and
       dilutive  common  equivalent  shares  outstanding  during  the  period.
       Dilutive common stock equivalents  at June 30, 1994, consist  primarily
       of  dilutive Common  Shares issuable  and  Redeemable Preferred  Stock.
       Net (Loss) per  Common and  Series A Common  Share for  the six  months
       ended  June  30,  1993, was  computed  by  dividing Net  (Loss)  by the
       weighted average number  of Common Shares  and Series  A Common  Shares
       outstanding during the period.

    3. Certain  of the  cellular acquisitions closed  during 1993,  1992, 1991
       and 1990 require  the Company to deliver  Common Shares in the  future.
       The  Company is  required to  issue Common  Shares to  third parties as
       follows:

                                                Common Shares
                                                  Issuable
                                               --------------

                        1994                         596,716
                        1995                         263,013
                        1996                         178,823
                                                   ---------
                                                   1,038,552
                                                   =========

                                       -19-

    
               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



    4. Assuming  that  acquisitions  accounted for  as  purchases  during  the
       period January 1,  1993, to June 30,  1994, had taken place  on January
       1, 1993, pro forma results of operations would have been as follows:

                                                       Six Months Ended 
                                                           June 30,   
                                                   ------------------------
                                                      1994         1993    
                                                   ----------  -----------
                                                   (Dollars in thousands,
                                                   except per share amounts)

        Service Revenues                           $141,466    $  96,958
        Equipment Sales                               6,472        5,676
        Interest Expense (including cost to 
          finance acquisitions)                       8,914       17,404
        Net Income (Loss)                             3,708      (21,490)
        Income (Loss) per Common Share             $    .05    $    (.35)

    5.  The following summarized unaudited  income statements are the combined
        summarized income  statements  of  the  cellular  system  partnerships
        listed below which  are among those partnerships accounted for  by the
        Company following  the equity method.  The  combined summarized income
        statements  were   compiled  from   financial  statements   and  other
        information  obtained by  the  Company  as a  limited partner  of  the
        cellular limited partnerships as set forth below.  The cellular system
        partnerships included in the combined summarized income statements and
        the Company's ownership percentage of each cellular system partnership
        at June 30, 1994, are set forth in the following table.

                                                              The
                                                           Company's
                                                            Limited
                                                          Partnership
                 Cellular System Partnership               Interest   
          --------------------------------------------   -------------
         Los Angeles SMSA Limited Partnership                 5.5%
         Nashville/Clarksville MSA Limited Partnership       49.0%
         Baton Rouge MSA Limited Partnership                 52.0%





                                       -20-

    
               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




                                              (Unaudited)              (Unaudited)
                                          Three Months Ended         Six Months Ended
                                                June 30,                  June 30,    
                                       ------------------------   ----------------------
                                           1994         1993        1994          1993     
                                       ----------     --------    ---------     --------
                                                     (Dollars in thousands)

                                                                    
          REVENUES                     $  154,273    $ 124,943    $ 298,449     $ 242,861

          EXPENSES
             Selling, general and 
                administrative             78,335       71,384      154,283       146,614
             Depreciation and 
                amortization               16,397       13,687       31,361        26,255
                                          -------      -------      -------      --------
                                           94,732       85,071      185,644       172,869
                                          -------      -------      -------      --------

          OPERATING INCOME                 59,541       39,872      112,805        69,992
          OTHER INCOME, NET                 1,643          574        2,809         1,838
                                          -------      -------      -------      --------

          NET INCOME                   $   61,184    $  40,446    $ 115,614     $  71,830
                                          =======      =======      =======      ========




    6. Supplemental Cash Flow Information 

       The Company  acquired certain  cellular licenses  and interests  during
       the first  six months  of 1994  and 1993.   In  conjunction with  these
       acquisitions, the following  assets were acquired, liabilities  assumed
       and Common Shares issued.
                                                       Six Months Ended 
                                                           June 30,   
                                                   ------------------------
                                                      1994         1993    
                                                   ----------  -----------
                                                   (Dollars in thousands,
                                                   except per share amounts)

        Property, plant and equipment              $  6,390    $  16,503
        Cellular licenses                           120,114      200,134
        Decrease in equity-method investment
          in cellular interests                      (4,816)      (8,283)
        Accounts receivable                             793        1,774
        Revolving Credit Agreement - TDS               (309)     (99,821)
        Long-term debt                                  ---      (10,876)
        Accounts payable                               (727)      (2,177)
        Other assets and liabilities,
          excluding cash acquired                      (567)         661
        Common Shares issued and issuable          (117,003)     (80,522)
        Subsidiary preferred stock issued               ---       (2,909)
        Equity contribution from TDS                    ---       (8,118)
                                                 ----------   ----------
        Decrease in cash due to acquisitions       $  3,875    $   6,366
                                                 ==========   ==========

                                       -21-

    
               UNITED STATES CELLULAR CORPORATION AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        The following  summarizes certain  noncash transactions, and  interest
        and income taxes paid.
                                                       Six Months Ended 
                                                           June 30,   
                                                   ------------------------
                                                      1994         1993    
                                                   ----------  -----------
                                                   (Dollars in thousands,

        Interest paid                              $  1,961    $   1,339
        Income taxes paid                             1,011        1,074
        Accrued interest converted into debt
          under the Revolving Credit Agreement        8,757       11,392
        Common Shares issued by USM for conversion
          of USM Preferred Stock and TDS 
          Preferred Shares                         $  1,497    $     ---


    7. Subsequent Events

       The  Company has  entered  into a  standby  letter of  credit agreement
       effective July  20, 1994, with  a financial institution.   This standby
       letter  of  credit,  which  will  not  exceed  $9.9  million,  provides
       supplemental security in support of a bank loan to  an entity minority-
       owned by  the Company.  The bank loan,  which is secured primarily by a
       first mortgage  on the  tangible and  intangible assets  of a  cellular
       operating system  to be constructed  by the minority-owned entity,  was
       arranged to  finance  the construction  of  this cellular  system,  the
       acquisition of customers and the initial operation of the system.

       The  cellular license for this system was originally awarded to a third
       party which constructed  its own cellular  system.   The third  party's
       license application was  subsequently found to be flawed by the Federal
       Communications Commission  ("FCC"), and the license was then awarded to
       the  entity  minority-owned  by  the  Company.    The  third  party  is
       appealing  the  FCC's decision.    If  the  appeal  is successful,  the
       license will be  removed from the entity minority-owned by the Company.
       The third  party will then  resume providing cellular  service and will
       not  be obligated  to  purchase  the minority-owned  entity's  cellular
       system.  Such  removal of the  license from  the minority-owned  entity
       constitutes an event of default under its bank loan agreement,  and the
       bank may call upon  the Company's standby  letter of credit to  satisfy
       any amounts still due under this loan agreement.



                                       -22-

    
                           PART II.   OTHER INFORMATION
                          ------------------------------



    Item 4.  Submission of Matters to a Vote of Security-Holders.
    -------------------------------------------------------------

       At the Annual Meeting  of Shareholders of USM, held on May 5, 1994, the
    following numbers of votes were cast for the matters indicated:

    1. Election of  two Class  I Directors  of the  Company by  the holder  of
       Series A Common Shares and shares of Preferred Stock.

                                                                     Broker
       Nominee                       For            Withhold        Non-Vote
       ---------------------------------------------------------------------
       LeRoy T. Carlson          330,247,054           -0-             -0-
       H. Donald Nelson          330,247,054           -0-             -0-

    2. Proposal  to  Ratify   the  Selection  of  Arthur  Andersen  &  Co.  as
       Independent Public Accountants for 1994.
                                                                     Broker
              For                  Withhold          Abstain        Non-Vote
       ----------------------------------------------------------------------
       372,455,581                  3,504            13,925            -0-


                                       -23-

    
                           PART II.   OTHER INFORMATION
                          ------------------------------


    Item 6.  Exhibits and Reports on Form 8-K.
    ------------------------------------------

         (a)   Exhibit 11 - Computation of earnings per common share.

         (b)   Exhibit 12 - Statement regarding computation of ratios.

         (c)   Exhibit 99.1 - Unaudited Consolidation Statements of Operations
               for the Twelve Months Ended June 30, 1994 and 1993.

               Exhibit 99.2 - ProForma Financial Statements.

         (d)   No reports on Form 8-K were filed during the quarter ended June
               30, 1994.


                                       -24-

    
                                    SIGNATURES
                                    ----------



         Pursuant to the requirements of the Securities Exchange Act of  1934,
    the  registrant has duly caused this report  to be signed on its behalf by
    the undersigned thereunto duly authorized.





                                      UNITED STATES CELLULAR CORPORATION
                                      ----------------------------------
                                                   (Registrant)





    Date    August 12, 1994                     /s/ H. DONALD NELSON          
          ------------------          ---------------------------------------
                                      H. Donald Nelson
                                      President
                                      (Principal Executive Officer)


    Date    August 12, 1994                    /s/ KENNETH R. MEYERS  
          ------------------          ---------------------------------------
                                      Kenneth R. Meyers
                                      Vice President-Finance and Treasurer
                                      (Principal Financial Officer)


    Date    August 12, 1994                    /s/ PHILLIP A. LORENZINI        
          ------------------          ---------------------------------------
                                      Phillip A. Lorenzini
                                      Controller
                                      (Principal Accounting Officer)


                                       -25-