Exhibit 12 UNITED STATES CELLULAR CORPORATION RATIO OF EARNINGS TO FIXED CHARGES Six Months Ended June 30, 1999 --------------------- (Dollars in thousands) EARNINGS Income from Continuing Operations before income taxes $ 379,127 Add (Deduct): Minority Share of Cellular Losses (50) Earnings on Equity Method (13,834) Distributions from Minority Subsidiaries 12,684 --------- $ 377,927 Add fixed charges: Consolidated interest expense 18,200 Deferred debt expense 408 Interest Portion (1/3) of Consolidated Rent Expense 4,038 --------- $ 400,573 ========= FIXED CHARGES Consolidated interest expense 18,200 Deferred debt expense 408 Interest Portion (1/3) of Consolidated Rent Expense 4,038 --------- $ 22,646 ========= RATIO OF EARNINGS TO FIXED CHARGES 17.69 ========= Tax-Effected Preferred Dividends $ 61 Fixed Charges 22,646 --------- Fixed Charges and Preferred Dividends $ 22,707 ========= RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED DIVIDENDS 17.64 =========