SECURITIES AND EXCHANGE COMMISSION                       
                            Washington, D. C.  20549                            

                                    FORM 8-K                                    

                                 CURRENT REPORT                                 

                    Pursuant to Section 13 or 15 (d) of the                     
                        Securities Exchange Act of 1934                         

Date of Report :  October 25, 1996

(Date of earliest event reported)

Commission File No.:  333-03574-01


First Union Securitization Transactions, Inc., 
Home Equity Loan Asset-Backed Certs., Series 1996-1 Trust

North Carolina (governing law of Pooling and Servicing Agreement)
(State of Incorporation)

52-1996088
(I.R.S. Employer Identification No.)

5325 Spectrum Drive
Frederick, Maryland                                                   21703
(Address of principal executive offices)                         (Zip Code)


(301) 696-7800
Registrant's Full Telephone Number


(Former name, former address and former fiscal year,
               if changed since last report)


ITEM 5.  Other Events

On October 25, 1996 a distribution was made to holders of
First Union Securitization Transactions, Inc., 
Home Equity Loan Asset-Backed Certs., Series 1996-1 Trust.

ITEM 7.  Financial Statements and Exhibits

(c)  Exhibits

Item 601(a) of
Regulation S-K
Exhibit Number                       Description

(EX-99.1)      Monthly report distributed to holders of Home Equity Loan
               Asset-Backed Certs., Series 1996-1 Trust, relating to the
               October 25,1996 distribution


Pursuant to the requirements of the Securities Exchange Act of                  
1934, the registrant has duly caused this report to be signed on                
its behalf by the undersigned hereunto duly authorized.                         

First Union Residential Securitization Transactions, Inc.
Home Equity Loan Asset-Backed Certs., Series 1996-1 Trust


October 30, 1996    by Norwest Bank Minnesota, N.A.
                    as Trustee
                    /s/ Sherri J. Sharps
                    Vice president


                                 INDEX TO EXHIBITS



Exhibit Number                       Description

(EX-99.1)      Monthly report distributed to holders of Home Equity Loan
               Asset-Backed Certs., Series 1996-1 Trust, relating to the
               October 25,1996 distribution