FORM 10-Q
                                        
                       SECURITIES AND EXCHANGE COMMISSION
                                        
                             WASHINGTON, D.C.  20549
                                        


  X    QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15  (d)  OF  THE  SECURITIES
- ----
EXCHANGE ACT OF 1934

For the quarterly period ended January 31, 1994
                               ----------------

- -----   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) 
                   OF THE SECURITIES ACT OF 1934


For the transition period from _______________ to_____________


                        Commission File Number  033-17921
                        ---------------------------------                
                                        
                      Air & Water Technologies Corporation
           __________________________________________________________
             (Exact Name of Registrant as Specified in its Charter)
                                        
                                        
      Delaware                                                 13-3418759
    ------------                                              -----------
(State or other Jurisdiction                              (I.R.S. Employer 
   of Corporation)                                      Identification Number)
                                        
                                        
          U.S. Highway 22 West and Station Road, Branchburg, NJ  08876
          ------------------------------------------------------------
                    (Address of Principal Executive Offices)
                                        
                           Telephone:  (908) 685-4600
                                        
                                        
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the registrant was required
to  file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
 Yes    X      No         
       ----       ----
Indicate  the  number of shares outstanding of each of the issuer's  classes  of
common stock, as of January 31, 1994.

Class A

$.001  Par Value Common Stock                              24,818,281
- -----------------------------                   ----------------------------    
     (Title of Class)                           (Number of Shares Outstanding)



PART I.   FINANCIAL INFORMATION
ITEM I.  FINANCIAL STATEMENTS

                      AIR & WATER TECHNOLOGIES CORPORATION
     CONSOLIDATED BALANCE SHEETS AS OF JANUARY 31, 1994 AND OCTOBER 31, 1993
                       (in thousands , except share data)
                       ----------------------------------     


             ASSETS                                   1994       1993
             ------                                  ------     ------          
                                                 (unaudited)
                                                     ------
                                                       
CURRENT ASSETS:
 Cash and cash equivalents                         $ 7,215    $  7,624
 Accounts receivable, less allowance for doubtful
   accounts of $3,800 and $3,100 in 1994 and 1993  104,350     115,131
 Costs and estimated earnings in excess of
      billings on uncompleted contracts              71,990     80,966
 Inventories                                         30,579     30,140
 Prepaid expenses and other current assets           18,792     17,548
 Net current assets of discontinued operations       21,193     18,487
                                                    -------    -------  
     Total current assets                           254,119    269,896

PROPERTY, PLANT AND EQUIPMENT, net                   45,266     45,441
INVESTMENTS IN ENVIRONMENTAL TREATMENT FACILITIES    19,277     18,323
DEFERRED DEBT ISSUANCE COSTS                          4,033      4,084
GOODWILL                                            235,283    237,002
NET NON-CURRENT ASSETS OF DISCONTINUED OPERATIONS     6,908      6,269
OTHER ASSETS                                         19,494     20,275
                                                    -------    -------
     Total assets                                  $584,380   $601,290
                                                    =======    =======
           LIABILITIES AND STOCKHOLDERS' EQUITY
           ------------------------------------  
CURRENT LIABILITIES:
 Short-term borrowings                              $ 39,354   $ 28,240
 Current installments of long-term debt                1,525      3,455
 Accounts payable                                     43,579     56,499
 Accrued expenses                                     73,554     51,359
 Billings in excess of costs and  estimated 
  earnings on uncompleted contracts                   27,544     24,229
 U.S. and foreign income taxes                         3,646      4,743
                                                     -------    ------- 
     Total current liabilities                       189,202    168,525

LONG-TERM DEBT                                       221,738    221,906
MINORITY INTEREST IN AFFILIATES                          407        545
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
 Preferred stock, par value $.01 authorized, 
   2,500,000 shares;none issued                            -          - 
 Common stock par value $.001 authorized 100,000,000 
  shares;issued 24,908,183 shares in 1994 and 1993        25         25
 Additional paid-in capital                          301,136    301,048
 Accumulated deficit                               (126,954)   (89,557)
 Common stock in treasury, at cost                     (108)      (108)
 Cumulative currency translation adjustment          (1,066)    (1,094)
                                                     -------    -------
     Total stockholders' equity                      173,033    210,314
                                                     -------    -------
     Total liabilities and stockholders' equity     $584,380   $601,290
                                                     =======    ======= 

The accompanying notes are an integral part of these statements.


                      AIR & WATER TECHNOLOGIES CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
          FOR THE THREE MONTH PERIODS ENDING JANUARY 31, 1994 AND 1993
                                        
                      (in thousands, except per share data)
                                   (unaudited)
                      -------------------------------------    



                                                1994         1993
                                            ---------     --------- 
                                                   
SALES                                       $ 132,227     $ 161,099

COST OF SALES                                 106,211       119,132
                                             --------     --------- 
 Gross Margin                                  26,016        41,967

SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES                        34,669        33,348

AMORTIZATION OF GOODWILL                        1,719         1,708

PROVISION FOR ASSET VALUATION                  17,300            -
                                             --------      --------  
 Operating Income (loss)                     (27,672)         6,911

INTEREST EXPENSE                              (6,304)       (6,111)

INTEREST INCOME                                   393           157

OTHER EXPENSE, NET                              (745)         (474)
                                             --------      --------
 Income (loss) from continuing operations
 before income taxes and minority interest   (34,328)           483

INCOME TAX PROVISION (BENEFIT)                   (22)           121

MINORITY INTEREST                               (138)            83
                                             --------      --------
 Net income (loss) from 
     continuing operations                   (34,168)           279

INCOME (LOSS) FROM DISCONTINUED OPERATIONS    (3,229)           100
                                             --------      -------- 

NET INCOME (LOSS)                           $(37,397)     $     379
                                             ========      ========
EARNINGS (LOSS)  PER SHARE:

  Continuing operations                     $  (1.38)     $     .01
  Discontinued operations                       (.13)           .01
                                             --------      --------
  NET INCOME (LOSS) PER SHARE               $  (1.51)     $     .02
                                             ========      ========

Weighted average number of shares outstanding  24,818        24,823
                                             ========      ========  


The accompanying notes are an integral part of these statements.

                                        
                                        

                      AIR & WATER TECHNOLOGIES CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE THREE MONTH PERIODS ENDING JANUARY 31, 1994 AND 1993
                                 (in thousands)
                                   (unaudited)
                                  -------------

                                                         1994        1993
                                                       ---------   ---------    
                                                            
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                     $(37,397)    $  379
 Adjustments to reconcile net income (loss) 
  to net cash provided by (used for) continuing operations -
        Discontinued operations                           3,229      (100)
        Depreciation and amortization                     4,135      4,322
        Minority interest                                 (138)         83
                                                       ---------   ---------
                                                       (30,171)      4,684

 Changes in working capital, net of effects from acquisitions -
      (Increase) decrease in current assets -
         Accounts receivable                             10,781      3,159
         Costs and estimated earnings in excess 
           of billings on uncompleted contracts           8,976      16,481
         Inventories                                      (439)       (493)
         Prepaid expenses and other current assets      (1,414)       (229)
       Increases (decrease) in current liabilities -
         Accounts payable                              (12,920)    (27,321)
         Accrued expenses                                22,195       2,157
         Billings in excess of costs and 
           estimated earnings on uncompleted contracts    3,315     (12,302)
         Income taxes                                   (1,097)         (62)
  Other assets                                              935          119
                                                       ---------    ---------   
    Net cash provided by (used for) continuing operations   161     (13,807)
    Net cash used for discontinued operations           (6,574)      (4,529)
                                                       ---------    ---------
    Net cash used for operating activities              (6,413)     (18,336)
                                                       ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                    (907)      (1,434)
  Investment in environmental treatment facilities        (954)        (118)
  Software development                                    (970)          -
  Other, net                                              (209)      (1,048)
                                                        ---------   ---------
     Net cash used for investing activities             (3,040)      (2,600)
                                                        ---------   ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Payment of notes payable and long-term debt            (2,098)     (1,768)
  Net borrowings under line of credit                     11,114      15,946
  Change in cumulative currency translation adjustment        28       (198)
                                                         ---------   ---------
     Net cash provided by financing activities             9,044      13,980
                                                         ---------   ---------
     Net decrease in cash and cash equivalents             (409)     (6,956)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD           7,624      10,121
                                                         ---------   ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                $7,215      $3,165
                                                         =========   =========  
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for interest                $7,157      $5,255
                                                         =========   =========  

The accompanying notes are an integral part of these statements.
                                        
                                        
                      AIR & WATER TECHNOLOGIES CORPORATION
               NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                JANUARY 31, 1994
                                   (unaudited)
                                   -----------     

The interim consolidated financial statements and the following notes should  be
read  in conjunction with the notes to the consolidated financial statements  of
the  Company as included in its Form 10-K filed with the Securities and Exchange
Commission  for the fiscal year ended October 31, 1993.  The interim information
reflects all adjustments, including normal recurring accruals, which are, in the
opinion of management, necessary for a fair presentation of the results for  the
interim  period.  Results for the interim period are not necessarily  indicative
of results to be expected for the full year.
     
(1)  Cash Equivalents:
     ----------------
     Cash  equivalents  consist  of  investments  in  short-term  highly  liquid
     securities having an original maturity at the date of acquisition of  three
     months  or less and primarily include investments in bank time deposits  at
     January 31, 1994 and October 31, 1993.


(2)  Net Income (Loss) Per Share:
     ---------------------------
     Net  income (loss) per share is computed by dividing the net income  (loss)
     by  the  weighted  average  number of common and common  equivalent  shares
     outstanding.  Fully  diluted earnings per share are not  presented  as  the
     assumed  conversion  of  the  Company's $  115,000,000  of  8%  Convertible
     Debentures  is  antidilutive to per share amounts  presented  herein.   The
     debentures  are  convertible into shares of  Class  A  Common  Stock  at  a
     conversion price of $ 30.00 per share.


(3)  Sale of Accounts Receivable:
     ---------------------------  
     Through  an accounts receivable purchase agreement with the First  National
     Bank of Chicago ("the Institution"), the Company may sell eligible accounts
     receivable, at its option, on an ongoing basis, to the Institution,  up  to
     $20,000,000  until expiration of the agreement on January 31, 1995.   Sales
     of accounts receivable under the agreement are subject to limited recourse.
     As  needed, the Company replaces accounts receivable previously  sold  when
     they  are  collected.   As  of  January 31,  1994  and  October  31,  1993,
     $20,000,000  of  accounts receivable were outstanding under  the  agreement
     and, accordingly, excluded from accounts receivable.


(4)  Investments in Joint Ventures:
     -----------------------------
     The  Company,  in  the  normal conduct of its subsidiaries'  business,  has
     entered  into  certain  partnership arrangements,  referred  to  as  "joint
     ventures,"  for  engineering and program management projects.   A  separate
     joint  venture is established with respect to each such project.  The joint
     venture   arrangements  generally  commit  each  venturer   to   supply   a
     predetermined proportion of the engineering labor and capital, and  provide
     each  venturer  a predetermined proportion of income or loss.   Each  joint
     venture is terminated upon the completion of the underlying project.
     
     Summary  financial  information for joint ventures  accounted  for  on  the
     equity method for the three month periods ending January 31, 1994 and  1993
     follows:

     Company share of joint ventures:             1994     1993
                                                 ------   ------

          Sales                                $  6,939  $ 14,742
          Cost of sales                           5,315    12,740
          General and administrative expenses     1,115     1,479
                                                 ------    ------         
          Income                               $    509   $   523
                                                 ======    ======

     Investment at January 31                  $     78   $ 3,147
                                                 ======    ====== 
     
     The  Company's  share  of  joint venture income  presented  above  includes
     general  and  administrative  expenses  incurred  by  the  joint  ventures.
     General  and administrative expenses incurred by the Company attributed  to
     the management and administration of the joint ventures are not included.
     
     The Company's investment in joint ventures includes capital contributed  to
     the  joint  ventures  and  the Company's share of   undistributed  earnings
     (included in other assets).  In addition, the Company had receivables  from
     the  joint  ventures totaling $2,848,000 at January 31, 1994 and $2,783,000
     at  October 31, 1993, relating to current services provided by the  Company
     to the joint ventures.
     
     The data presented above primarily represents the Company's investment in a
     43% owned joint venture with CRSS, Inc. providing services to the U. S. Air
     Force in Saudi Arabia.
     
(5)  Provision for Asset Valuation:
     -----------------------------
     Certain  businesses no longer meeting strategic objectives are  anticipated
     to  be divested in connection with a contemplated capital transaction  (see
     Note  7).   These  businesses primarily consist  of  certain  manufacturing
     operations  and properties which do not fit with the Company's strategy  of
     becoming  a  full-service  environmental  company  and  diverts  management
     attention  from  its  core products and services.  The aggregate  net  book
     values  of  these operations are approximately $37,000,000.   Total  assets
     approximate   $45,000,000   of  which  goodwill  represents   approximately
     $5,500,000.   As a result of the anticipated divestitures, the Company  has
     recorded  a  $17,300,000 charge to reduce the related net  book  values  of
     these operations to their estimated realizable values based on management's
     estimate of the anticipated sales proceeds.
     
(6)  Commitments and Contingencies:
     -----------------------------
     At  January  31,  1994 and October 31, 1993, approximately  $37,400,000  in
     delinquent  payments  on  the  Puerto Rico  Aqueduct  and  Sewer  Authority
     ("PRASA") contract were outstanding.  The Company, through Metcalf &  Eddy,
     Inc.  ("M&E"),  has  filed an action seeking payment  of  these  delinquent
     payments  and related damages as described below.  In September  1990,  M&E
     filed  an action in United States District Court in San Juan, Puerto  Rico,
     seeking $52 million in damages from PRASA.  M&E's suit initially sought $27
     million  in damages for payment of goods and services M&E sold and rendered
     to  PRASA  under  a  contract to rehabilitate PRASA's wastewater  treatment
     system and provide related program management services.  In July 1991,  M&E
     amended  its  action to seek $37.4 million in damages for these  delinquent
     payments,  which represented the total account receivable with  respect  to
     the  PRASA  contract  as of that date.  The suit also  claims  damages  for
     anticipated claims by suppliers to M&E with respect to the PRASA  contract,
     violations  of good faith and fair dealing under the contract and  loss  of
     business  reputation.   On December 18, 1990, M&E  announced  that  it  had
     suspended  all work under the contract pending resolution of the litigation
     between the parties.  The matter is complex litigation.  No assurance as to
     the final outcome of the litigation can be given.
     
     PRASA  has been withholding payments under its contract with M&E.  An audit
     of  the  contract,  dated November 16, 1990, performed  by  a  governmental
     affiliate  of PRASA, questioned up to $39,988,200 of billings for  possible
     technical violations of equipment procurement procedures under the contract
     and  charges outside the contract.  PRASA had denied the allegations of the
     complaint  and  challenged the jurisdiction of the United  States  District
     Court.   The  trial  court denied PRASA's jurisdictional  motions  and  the
     United  States  Court  of Appeals for the First Circuit  dismissed  PRASA's
     appeal  on procedural grounds.  PRASA then filed a petition for a  writ  of
     certiorari in the United States Supreme Court asking that court  to  review
     that  procedural  dismissal, and the Supreme Court granted  that  petition.
     The  trial court stayed all proceedings pending disposition by the  Supreme
     Court  of  the  appeal of the procedural issue.  On January 12,  1993,  the
     Supreme Court decided this appeal in PRASA's favor and remanded the case to
     the  First  Circuit  for  disposition on the merits of  the  jurisdictional
     issue.  On May 3, 1993, the First Circuit ruled against PRASA and in  favor
     of  Metcalf & Eddy on the merits of the jurisdictional issue.  Discovery in
     this  matter is nearing completion and a July 7, 1994 trial date  has  been
     scheduled.
     
     The Company disputes the findings of the PRASA audit.  The Company believes
     that  substantially all of the billings questioned by the  audit  represent
     appropriate  charges under the contract for goods and services provided  to
     PRASA by M&E.
     
     In October 1992, the Supreme Court of the Commonwealth of Puerto Rico ruled
     on  a  separate  action entitled "Colegio de Ingenieros  vs.  Autoridad  de
     Acueductos y Metcalf & Eddy, Inc." which could impact the Company's  action
     against  PRASA.   This ruling held that certain portions  of  a  multi-year
     contract to repair, rehabilitate or decommission 82 sewage treatment plants
     between M&E and PRASA that pertained to design engineering were invalid  as
     contrary  to  Puerto Rican law insofar as they called for the  practice  of
     engineering by M&E.  This action, originally filed in September 1986 by the
     Puerto   Rico   College  of  Engineers(  the  "Colegio"),  an   island-wide
     professional  engineering organization, sought a declaratory judgment  that
     the engineering design portion of M&E's contract violated a Puerto Rico law
     prohibiting  corporations  from practicing engineering.   The  Company  has
     filed a Motion for Reconsideration that remains undecided.
     
     The  Colegio  decision  complicates  further  what  is  complex  commercial
     litigation  between  the  Company and PRASA.   In  particular,  uncertainty
     exists  as  to  how  the  Federal District Court in  the  PRASA  case  will
     interpret  and apply the Colegio decision to the facts before it.   Because
     of  this uncertainty, at this time the Company is unable to determine  with
     any  specificity what impact the Colegio decision will have on its  efforts
     to  recover monies from PRASA.  As a result of these developments  and  the
     status  of  the  litigation with PRASA to date, the Company in  its  fourth
     quarter  ended October 31, 1992 recorded a $7,000,000 pre-tax charge  ($.28
     per   share)  to  earnings  reflecting  costs  associated  with  the  PRASA
     litigation.   The Company has consulted with counsel as to its  obligations
     under  the contract and the course of the litigation generally.   Based  on
     its considerations of all of the foregoing and the status of litigation  to
     date,  the  Company  believes  that  it  has  performed  substantially   in
     accordance with the terms of the contract and that, ultimately, at least  a
     majority of all sums due M&E pursuant to the contract will be realized.  If
     the Company were to recover less than all of the account receivable owed it
     by  PRASA, the Company would recognize a corresponding reduction in  income
     (less  any unutilized portion of the $7,000,000 in costs accrued  for)  and
     accounts receivable for, and as of the end of, the period in which a  final
     determination of the amount to be recovered is reached.
     
     The Company and its subsidiaries are parties to various other legal actions
     arising  in  the normal course of their businesses, some of  which  involve
     claims for substantial sums.  The Company believes that the disposition  of
     such  actions, individually or in the aggregate, will not have  a  material
     adverse  effect  on  the  consolidated financial  position  or  results  of
     operations of the Company taken as a whole.
     

(7)  Subsequent  Event:
     -----------------
     On  March 17, 1994, the Company announced that it had entered into a letter
     agreement  with  its  largest  stockholder,  Compagnie  Generale  des  Eaux
     ("CGE"),  designed  to strengthen the Company's competitive  and  financial
     position and increase its working capital availability.  Under the terms of
     the  agreement, the Company will:  (i) issue for cash $60,000,000 of a  new
     series of convertible exchangeable preferred stock with a dividend yield of
     5.5%, convertible at $12.50 per share of Class A Common Stock; (ii) acquire
     CGE's  U.S. water management subsidiary, Professional  Service Group,  Inc.
     ("PSG"),  in exchange for 6,500,000 newly issued shares of Class  A  Common
     Stock.   (For  the year ended December 31, 1993, PSG had total  revenue  of
     approximate $80,000,000); (iii) benefit from certain financial undertakings
     from CGE which include assistance and support in obtaining $125,000,000  of
     bank  debt  to  repay the Prudential Notes (and assistance and  support  in
     obtaining   $125,000,000  of  bridge  financing  to  repay  the   Company's
     Prudential  Notes if the transactions contemplated by the letter  agreement
     have  not been consummated on or before June 14, 1994, and the Company  has
     been  unable to obtain debt financing to repay the Prudential Notes by that
     date);  and  (iv) become CGE's exclusive vehicle in the United States,  its
     possessions  and territories for CGE's water and wastewater management  and
     air pollution activities.

     In  connection  with the letter agreement, the Company  issued  500,000  of
     Class  A  Common Stock to CGE for $5,000,000 in cash.  As a result of  such
     issuance, CGE's beneficial ownership of the Company has increased to 24.5%,
     and  the Company has invited two individuals designated by CGE to join  its
     Board  of  Directors.  Upon consummation of the proposed transactions,  CGE
     will  become a 40% common shareholder and will have 48% of the total voting
     power.   CGE will also be entitled to proportionate representation  on  the
     Company's Board of Directors.
     
     The  agreement  is  subject  to the execution of definitive  documentation,
     regulatory approval, the receipt by the Company of a fairness opinion  from
     its  financial advisors, and a favorable vote of the Company's stockholders
     at the Company's 1994 Annual Meeting of Stockholders.
     

ITEM II.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
     
     
The  following  information  should be read in conjunction  with  the  unaudited
interim consolidated financial statements and the notes thereto included in this
Quarterly   Report   and  the  audited  financial  statements  and  Management's
Discussion  and  Analysis  of  Financial Condition  and  Results  of  Operations
contained  in  the  Company's Form 10-K filed with the Securities  and  Exchange
Commission for the fiscal year ended October 31, 1993.

Results of Operations
- ---------------------
Summarized  below  is  certain  financial  information  relating  to  the   core
environmental segments of the Company (in thousands).


                               Three Months Ending January 31,
                               -------------------------------   
                                        1994       1993
                                      --------    --------   
                                           
Sales:

     Research - Cottrell              $ 54,550    $ 67,344
     Metcalf & Eddy                     68,203      83,093
     Residuals Management Group          9,474      10,569
     Eliminations/Other                     -           93
                                      --------    -------- 
                                      $132,227    $161,099
                                      ========    ========

Cost of Sales:

     Research - Cottrell              $ 52,899    $ 54,165
     Metcalf & Eddy                     45,888      57,193
     Residuals Management Group          7,435       7,681
     Eliminations/Other                   (11)          93
                                      --------    --------
                                      $106,211    $119,132
                                      ========    ========

Selling, General and Administrative Expenses:

     Research - Cottrell              $  9,740    $  9,141
     Metcalf & Eddy                     20,183      20,065
     Residuals Management Group          2,481       2,348
     Eliminations/Other                    (4)          10
     Corporate Unallocated               2,269       1,784
                                      --------    --------  
                                      $ 34,669    $ 33,348
                                      ========    ======== 

Amortization of Goodwill:

     Research - Cottrell              $    784    $    793
     Metcalf & Eddy                        913         905
     Residuals Management Group             22          10
                                      --------    --------
                                      $  1,719    $  1,708
                                      ========    ========

Provision for Asset Valuation:

     Corporate Unallocated            $ 17,300    $    -  
                                      ========    ========
Operating Income:

     Research - Cottrell              $(8,873)    $  3,245
     Metcalf & Eddy                      1,219       4,930
     Residuals Management Group          (464)         530
     Other                                  15        (10)
     Corporate Unallocated             (19,569)    (1,784)
                                      ---------   --------
                                      $(27,672)   $  6,911
                                      =========   ========




Three Months Ended  January 31, 1994 Compared to
Three Months Ended January 31, 1993
- --------------------------------------     
     Consolidated sales of $132,227,000 for the three months ended  January  31,
     1994  reflected a decline from $161,099,000 in the prior comparable period.
     The  decline  is  attributed to lower sales volumes in all three  segments.
     Sales  at  Research-Cottrell decreased $12,794,000 compared  to  the  prior
     comparable period.  The decrease was principally attributable to the  level
     of  work  derived  from  the Company's backlog of which  lower  volumes  of
     approximately  $10,764,000  were recorded in  Research-Cottrell's  original
     equipment  product  lines  primarily with respect  to  particulate  control
     equipment  which remain negatively impacted as customers are continuing  to
     evaluate  both compliance options and the enforcement framework related  to
     the  Clean Air Act Amendments of 1990 ("Clean Air Act"), as well  as  their
     capital  spending  plans  in  view of the economic  climate.   The  Company
     believes  there will be an improved pace of progress by the  government  in
     reducing the compliance uncertainties relative to the requirements  of  the
     Clean  Air  Act  which have permeated the market over the  last  couple  of
     years.   These  requirements specify various compliance  deadlines  between
     1993 and 2000.  Lower volume of $4,293,000 from Research-Cottrell's cooling
     tower  service  and maintenance business also contributed to the  decrease.
     The  decline  in  cooling tower work resulted from the Company's  focus  on
     higher  margin  services.   Metcalf  &  Eddy  sales  decreased  $14,890,000
     primarily   from  lower  pass-through  sales  of  approximately  $9,089,000
     representing  direct project costs passed through to the Company's  clients
     and  planned  reductions  in its water/wastewater and  general  engineering
     services  of  $3,895,000 which are expected to be offset by growth  in  the
     hazardous  waste  remediation.  The Residuals Management Group  recorded  a
     decrease in sales of $1,095,000 attributable to lower volume in natural gas
     compressors and other related systems.
     
     Cost  of  sales decreased $12,921,000 to $106,211,000 from $119,132,000  in
     1993.   For  Research-Cottrell, cost of sales decreased  by  $1,266,000  to
     $52,899,000 primarily as a result of lower sales volume partially offset by
     a $8,200,000 charge for advanced software and field applications related to
     its  emissions monitoring and particulate control equipment.  At Metcalf  &
     Eddy  costs of sales decreased $11,305,000 to $45,888,000 primarily due  to
     lower  sales  volume described above principally in low margin pass-through
     sales.  Cost of sales in the Residuals Management Group decreased  slightly
     as a result of the decreased sales volume described above.
     
     Selling,  general  and  administrative expenses  of  $34,669,000  increased
     $1,321,000  from  $33,348,000 in the prior period.   Selling,  general  and
     administrative expenses at Research-Cottrell increased $599,000 compared to
     the prior period.  The increase relates to shifting the business focus from
     large utility projects to continuous emissions monitors, air toxics control
     systems  and  its  service  and maintenance  business.   Metcalf  &  Eddy's
     selling, general and administrative expenses increased by $118,000  due  in
     part  to  an  additional  $1,000,000 of legal fees offset  by  lower  sales
     volumes. Increases in selling, general and administrative expenses for  the
     Residual  Management  Group  were due to higher  levels  of  expenses  from
     expanding service related product lines.
     
     Certain  businesses no longer meeting strategic objectives are  anticipated
     to  be divested in connection with a contemplated capital transaction  (see
     Note  7).   These  businesses primarily consist  of  certain  manufacturing
     operations  and properties which do not fit with the Company's strategy  of
     becoming  a  full-service  environmental  company  and  diverts  management
     attention  from  its  core products and services.  The aggregate  net  book
     values  of  these operations are approximately $37,000,000.   Total  assets
     approximate   $45,000,000   of  which  goodwill  represents   approximately
     $5,500,000.   As a result of the anticipated divestitures, the Company  has
     recorded  a  $17,300,000 charge to reduce the related net  book  values  of
     these operations to their estimated realizable values based on management's
     estimate of the anticipated sales proceeds.
     
     
     Interest  income increased $236,000 and interest expense increased $193,000
     primarily as a result of a favorable state tax settlement and higher levels
     of  short-term borrowings during the current period compared to  the  prior
     period.
     
     In  January  1994,  the  Company announced that it  would  discontinue  its
     asbestos   abatement  operations.   Accordingly,  the  asbestos   abatement
     business,  as  of  the Company's 1993 fiscal year, has  been  considered  a
     discontinued operation for financial reporting purposes.  The Company  made
     its determination to discontinue this business after an operational review,
     prompted by increasing negative cash flows during fiscal 1993.  The review,
     which  was initiated during the fourth quarter of 1993, has led to  a  more
     extensive  investigation of among other things, recorded financial  results
     and  other  internal operating and accounting controls within the  asbestos
     abatement  operations,  after the discovery of  accounting  irregularities.
     Certain members of the senior management team within the asbestos abatement
     operations have been replaced.  The investigation is continuing as  of  the
     date  of  the  filing  of the Quarterly Report on Form  10-Q.   During  the
     current  period,  the  asbestos abatement operations  incurred  a  loss  of
     $3,229,000  primarily  due  to  costs to  complete  revisions  on  existing
     contracts.
     
     
Financial Condition
- -------------------     
     Cash  provided by continuing operations for the three months ended  January
     31,  1994  amounted  to $161,000.  In addition, during the  fiscal  quarter
     ended  January  31,  1994,  the Company's discontinued  asbestos  abatement
     operations  utilized $6,574,000 of cash, resulting in  net  cash  used  for
     operating  activities of $6,413,000.  The Company also utilized  $3,040,000
     of  cash  for  capital expenditures, investment in environmental  treatment
     facilities, software development and other investment activities during the
     first  fiscal quarter.  An additional $2,098,000 of cash was used  for  the
     payment  of  notes  and  long-term debt during  this  period.   These  cash
     requirements  were  funded principally in increased  borrowings  under  the
     Company's  Credit  Agreement  amounting  to  $11,114,000.   This  situation
     resulted  in a reduction in available capacity under the Company's existing
     bank  lines  of  credit  as of January 31, 1994.  Further  erosion  of  the
     Company's cash position has occurred during the second fiscal quarter.
     
     The  Company's  principal sources of liquidity to  meet short-term  working
     capital  needs,  in addition to its existing cash balances  ($7,215,000  at
     January  31,  1994) and funds generated from operations, consisted  of  its
     $70,000,000 Credit Agreement with a syndicate of banks represented  by  The
     First  National  Bank  of  Chicago ("First Chicago")  and  its  $20,000,000
     Accounts  Receivable Purchase Agreement with First Chicago, both  of  which
     facilities  expire  on January 31, 1995.  Under the credit  Agreement,  the
     Company  may  borrow up to $40,000,000 for working capital  loans.   As  of
     January  31,  1994,  letters of credit issued under  the  facility  totaled
     $29,200,000, leaving little available for further credit support.   Foreign
     borrowing  facilities  were  supported by $18,650,000  of  the  letters  of
     credit,  under which $13,854,000 was borrowed at January 31, 1994.   As  of
     such  date  $25,500,000  was outstanding under  the  working  capital  loan
     portion  of the credit facility (up from $14,000,000 at October 31,  1993),
     resulting  in  $15,300,000 of available capacity.   This  amount  has  been
     reduced  by  additional  borrowings during the  second  fiscal  quarter  to
     $11,700,000  as  of  March 22, 1994.  In addition, the  Company's  Accounts
     Receivable   Purchase  Agreement  continues  to  be  fully  utilized,  with
     $20,000,000 of accounts receivable sold to First Chicago thereunder.

     The  decreased  availability of working capital under the Company's  credit
     facilities  have resulted in the prospect of a cash deficiency  during  the
     second  quarter unless both interim and longer term measures are  taken  by
     the  Company.   To  address the near-term need for cash,  the  Company  has
     negotiated  a  temporary, $10,000,000 increase in its  Accounts  Receivable
     Purchase Agreement with First Chicago, which facility will terminate on the
     earlier  of  the  Company's  receipt of proceeds  from  a  capital  raising
     transaction or May 31, 1994.



     In  an  effort  to  address longer term liquidity needs,  the  Company  has
     focused on the desirability of retiring  its $100,000,000 Senior Notes with
     the  Prudential  Insurance Company of America ("the Prudential  Notes")  in
     order  to eliminate limitations on the Company's ability to grant liens  on
     certain  assets  of  the  Company.   If  such  restrictive  covenants   are
     terminated,  the  Company believes that it would be  able  to  pledge  such
     assets  to  secure  expanded borrowing capacity from its  existing  or  new
     lenders.   During the latter part of fiscal 1993 and the first  quarter  of
     fiscal  1994, the Company has analyzed various capital raising transactions
     which,  if  consummated, could allow the Company to prepay  the  Prudential
     Notes.   The  Company  has  also  obtained  Prudential's  agreement  in  an
     amendment to the Prudential Notes to allow its prepayment on or before June
     15,  1994,  at a price of $105,000,000 (subject to adjustment if the  five-
     year  U.S. Treasury rate falls below 5.06%) plus accrued interest, together
     with a prepayment fee of $2,500,000 payable in cash or Class A Common Stock
     of the Company.  Thereafter, the price at which such notes could be retired
     is  governed  by  the  original  Note  agreement  unless  the  Company  and
     Prudential otherwise agree.

     The  Company  has  also  continued to concentrate on both  controlling  its
     selling,  general and administrative expenditures, as well as  on  reducing
     the  amount  of  its  working capital invested in customer  projects  which
     totaled approximately $170,000,000 at January 31, 1994.

     On  March 17, 1994, the Company announced that it had entered into a letter
     agreement  with  its  largest  stockholder,  Compagnie  Generale  des  Eaux
     ("CGE"),  designed  to strengthen the Company's competitive  and  financial
     position and increase its working capital availability.  Under the terms of
     the  agreement, the Company will:  (i) issue for cash $60,000,000 of a  new
     series of convertible exchangeable preferred stock with a dividend yield of
     5.5%, convertible at $12.50 per share of Class A Common Stock; (ii) acquire
     CGE's  U.S. water management subsidiary, Professional  Service Group, Inc.,
     in  exchange  for  6,500,000 newly issued shares of Class A  Common  Stock;
     (iii)  benefit  form certain financial undertakings from CGE which  include
     assistance and support in obtaining $125,000,000 of bank debt to repay  the
     Prudential  Notes (and assistance and support in obtaining $125,000,000  of
     bridge  financing  to  repay  the  Prudential  Notes  if  the  transactions
     contemplated by the letter agreement have not been consummated on or before
     June 14, 1994, and the Company has been unable to obtain debt financing  to
     repay  the  Prudential Notes by that date); and (iv) become CGE's exclusive
     vehicle  in  the United States, its possessions and territories  for  CGE's
     water and wastewater management and air pollution activities.

     In  connection with the letter agreement, the Company issued 500,000 shares
     of Class A Common Stock to CGE for $5,000,000 in cash.  As a result of such
     issuance, CGE's beneficial ownership of the Company has increased to 24.5%,
     and  the Company has invited two individuals designated by CGE to join  its
     Board  of  Directors.  Upon consummation of the proposed transactions,  CGE
     will  become a 40% common shareholder and will have 48% of the total voting
     power.   CGE will also be entitled to proportionate representation  on  the
     Company's Board of Directors.
     
     The  agreement  is  subject  to the execution of definitive  documentation,
     regulatory approvals, the receipt by the Company of a fairness opinion from
     its  financial advisors, and a favorable vote of the Company's stockholders
     at  the  Company's 1994 Annual Meeting of Stockholders.  While no assurance
     can  be  given that the proposed transactions with CGE will be consummated,
     the  Company  believes that their completion will result in  a  substantial
     infusion  of  cash  into  the Company and provide an  opportunity  for  the
     Company  to  seek  more expanded credit capacity to address  its  liquidity
     needs.   Should the proposed transactions with CGE not be consummated,  the
     Company will be required to seek other sources of capital to permit  it  to
     repay the Prudential Notes and finance its operations.
     



PRASA Litigation
- ----------------     
     At  January  31, 1994, approximately $37,400,000 in delinquent payments  on
     the  Puerto  Rico  Aqueduct  and Sewer Authority  ("PRASA")  contract  were
     outstanding.  The Company, through Metcalf & Eddy, Inc. ("M&E")  has  filed
     an  action seeking payment of these delinquent payments and related damages
     as  described  below.   In September 1990, M&E filed an  action  in  United
     States  District  Court in San Juan, Puerto Rico, seeking  $52  million  in
     damages from PRASA.  M&E's suit initially sought $27 million in damages for
     payment  of  goods  and services M&E sold and rendered  to  PRASA  under  a
     contract  to  rehabilitate PRASA's wastewater treatment system and  provide
     related program management services.  In July 1991, M&E amended its  action
     to  seek  $37.4  million  in damages for these delinquent  payments,  which
     represented the total account receivable with respect to the PRASA contract
     as  of  that date.  The suit also claims damages for anticipated claims  by
     suppliers  to  M&E with respect to the PRASA contract, violations  of  good
     faith  and fair dealing under the contract and loss of business reputation.
     On  December 18, 1990, M&E announced that it had suspended all  work  under
     the contract pending resolution of the litigation between the parties.  The
     matter is complex litigation.  No assurance as to the final outcome of  the
     litigation can be given.
     
     PRASA  has been withholding payments under its contract with M&E.  An audit
     of  the  contract,  dated November 16, 1990, performed  by  a  governmental
     affiliate  of PRASA, questioned up to $39,988,200 of billings for  possible
     technical violations of equipment procurement procedures under the contract
     and  charges outside the contract.  PRASA had denied the allegations of the
     complaint  and  challenged the jurisdiction of the United  States  District
     Court.   The trial court has denied PRASA's jurisdictional motions and  the
     United  States  Court  of Appeals for the First Circuit  dismissed  PRASA's
     appeal  on procedural grounds.  PRASA then filed a petition for a  writ  of
     certiorari in the United States Supreme Court asking that court  to  review
     that procedural dismissal, and the Supreme Court granted that petition. The
     trial court stayed all proceedings pending disposition by the Supreme Court
     of  the  appeal of the procedural issue.   On January 12, 1993, the Supreme
     Court  decided this appeal in PRASA's favor and remanded the  case  to  the
     First  Circuit  for disposition on the merits of the jurisdictional  issue.
     On  May  3,  1993  the First Circuit ruled against PRASA and  in  favor  of
     Metcalf  &  Eddy on the merits of the jurisdictional issue.   Discovery  in
     this  matter is nearing completion and a July 7, 1994 trial date  has  been
     scheduled.
     
     The Company disputes the findings of the PRASA audit.  The Company believes
     that  substantially all of the billings questioned by the  audit  represent
     appropriate  charges under the contract for goods and services provided  to
     PRASA by M&E .
     
     In October 1992, the Supreme Court of the Commonwealth of Puerto Rico ruled
     on  a  separate  action entitled "Colegio de Ingenieros  vs.  Autoridad  de
     Acueductos y Metcalf & Eddy, Inc." which could impact the Company's  action
     against  PRASA.   This ruling held that certain portions  of  a  multi-year
     contract to repair, rehabilitate or decommission 82 sewage treatment plants
     between M&E and PRASA that pertained to design engineering were invalid  as
     contrary  to  Puerto Rican law insofar as they called for the  practice  of
     engineering by M&E.  This action, originally filed in September 1986 by the
     Puerto   Rico   College  of  Engineers  (the  "Colegio"),  an   island-wide
     professional  engineering organization, sought a declaratory judgment  that
     the engineering design portion of M&E's contract violated a Puerto Rico law
     prohibiting  corporations  from practicing engineering.   The  Company  has
     filed a Motion for Reconsideration.


     The  Colegio  decision  complicates  further  what  is  complex  commercial
     litigation  between  the  Company and PRASA.   In  particular,  uncertainty
     exists  as  to  how  the  Federal District Court in  the  PRASA  case  will
     interpret  and apply the Colegio decision to the facts before it.   Because
     of  this uncertainty, at this time the Company is unable to determine  with
     any  specificity what impact the Colegio decision will have on its  efforts
     to  recover monies from PRASA.   As a result of these developments and  the
     status  of  the  litigation with PRASA to date, the Company in  its  fourth
     quarter ended October 31, 1992 recorded a $7,000,000 pre-tax charge (  $.28
     per  share  )  to  earnings  reflecting costs  associated  with  the  PRASA
     litigation.   The Company has consulted with counsel as to its  obligations
     under  the contract and the course of the litigation generally.   Based  on
     its considerations of all of the foregoing and the status of litigation  to
     date,  the  Company  believes  that  it  has  performed  substantially   in
     accordance with the terms of the contract and that, ultimately, at least  a
     majority of all sums due M&E pursuant to the contract will be realized.  If
     the Company were to recover less than all of the account receivable owed it
     by  PRASA, the Company would recognize a corresponding reduction in  income
     (less  any unutilized portion of the $7,000,000 in costs accrued  for)  and
     accounts receivable for, and as of the end of, the period in which a  final
     determination of the amount to be recovered is reached.
     
     The  businesses  of the Company have not historically required  significant
     ongoing capital expenditures.  For the three months ended January 31,  1994
     and   for  the  years  ended  October  31,  1993  and  1992  total  capital
     expenditures  were  $907,000 and $5,188,000 and  $8,145,000,  respectively.
     Such  amounts, however, do not include investments by the Company  made  in
     connection with the Company's total project delivery services.  The Company
     has  been  able  to obtain satisfactory financing in connection  with  such
     services and believes, although no assurance can be given, that it will  be
     able  to continue to obtain such financing in the future.  At  January  31,
     1994,  the  Company  had no material outstanding purchase  commitments  for
     capital expenditures.
     
     

PART II.  OTHER INFORMATION


ITEM  I.    Legal Proceedings


     Reference is made to Part I Item I (Note  6  to the Interim Consolidated
Financial Statements) for     discussion of a legal matter involving  the
Company's lawsuit in Puerto Rico against PRASA.

     There are no reportable items under Part II., items II. through VI.




                                    SIGNATURE
                                        

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf, by the
undersigned thereunto duly authorized.


                               AIR & WATER TECHNOLOGIES CORPORATION
                               ------------------------------------
                                             (registrant)



Date      March 22, 1994                           /s/ Anthony DiMichele
          --------------                           ---------------------  
                                                      Anthony DiMichele
                                                      Vice President
                                                      Chief Financial Officer