UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549
                              FORM 10-Q


  //x//  Quarterly Report Pursuant to Section 13 or 15(d) of the 
Securities Exchange Act of 1934

                   For the quarter ended March 31, 1994

 // //  Transition Report Pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934

                    Commission file number 1-9819 




                  RESOURCE MORTGAGE CAPITAL, INC.
         (Exact name of registrant as specified in its charter)




                Virginia                              52-1549373
        (State or other jurisdiction of           (I.R.S. Employer 
         incorporation or organization)        Identification No.) 

      10500 Little Patuxent Parkway, Columbia, Maryland     21044
      (Address of principal executive offices)           (Zip Code)

                             (410) 715-2000
          (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past ninety days. //x// Yes / / No

On April 30, 1994, the registrant had 19,734,872 shares of common stock 
of $.01 value outstanding, which is the registrant's only class of 
common stock.


                        RESOURCE MORTGAGE CAPITAL, INC.
                               FORM 10-Q

                                 INDEX






                                                       PAGE

PART I.    FINANCIAL INFORMATION

  Item 1.  Financial Statements

                  Consolidated Balance Sheets at 
                  March 31, 1994 
and December 31, 1993                  3

Consolidated Statements of Operations 
for the three months
ended March 31, 1994                   4

Consolidated Statement of Shareholders' 
Equity for
the three months ended March 31, 1994  5

Consolidated Statements of Cash Flows 
for the three months ended
March 31, 1994 and 1993                6

Notes to Consolidated Financial 
Statements                             7

Item 2.  Management's Discussion and Analysis of
  Financial Condition and Results of Operations    9


PART II  OTHER INFORMATION

Item 1.  Legal Proceedings                       15

Item 2.  Changes in Securities                   15

Item 3.  Defaults Upon Senior Securities         15

Item 4.  Submission of Matters to a Vote of
         Security Holders                        15

Item 5.  Other Information                       15

Item 6.  Exhibits and Reports on Form 8-K        15


SIGNATURES                                       16

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

RESOURCE MORTGAGE CAPITAL, INC.

CONSOLIDATED BALANCE SHEETS
(amounts in thousands except share data)
                                         March 31,      December 31, 
                                            1994            1993 
                                         ---------      ------------

ASSETS    
    
Mortgage investments:    
   Collateral for CMOs             $    390,093         $     434,698 
   Adjustable-rate mortgage 
    securities, net                   2,150,553             2,021,196 
   Fixed-rate mortgage securities,
     net                                203,421               214,128 
   Other mortgage securities             81,539                65,625 
   Mortgage warehouse participations     94,591               156,688 
                                    -----------          -------------
                                      2,920,197             2,892,335 
    
Mortgage loans in warehouse             573,724               777,769 
Cash                                      7,401                 1,549 
Accrued interest receivable              13,468                13,466 
Other assets                             19,111                41,643 
                                    -----------          -------------
                                    $ 3,533,901           $ 3,726,762 
                                    ===========           ============
LIABILITIES AND SHAREHOLDERS' EQUITY    
    
LIABILITIES    
    
Collateralized mortgage 
  obligations                      $    382,148          $   432,677 
Repurchase agreements                 2,679,821            2,754,166 
Notes payable                            57,271               87,451 
Commercial paper                         86,615              148,672 
Accrued interest payable                 11,375               14,695 
Deferred income                          13,891               13,214 
Other liabilities                        14,562               22,855 
                                   ------------          ------------
                                      3,245,683            3,473,730 
                                   ------------            ----------

SHAREHOLDERS' EQUITY    
    
Common stock:  par value $.01 per share,    
   50,000,000 shares authorized, 
   19,619,145 and 19,331,932 issued  
    and outstanding, respectively           196                  193 
Additional paid-in capital              267,517              259,622 
Net unrealized gain on available-
 for-sale mortgage investments           21,930                 - 
Retained earnings (deficit)              (1,425 )             (6,783 )
                                     ------------          -----------
                                        288,218               253,032 
                                     ------------          -----------
                                    $ 3,533,901           $ 3,726,762 
                                    ============          ============
    
See notes to consolidated financial statements.    

RESOURCE MORTGAGE CAPITAL, INC. 
 
CONSOLIDATED STATEMENTS OF OPERATIONS 
(amounts in thousands except share data)          Three Months Ended   
                                                        March 31,   
                                                   1994           1993    

Interest Income:        
   Collateral for CMOs                          $ 8,539         $ 11,704     
   Adjustable-rate mortgage securities           25,296           17,071     
   Fixed-rate mortgage securities                 4,118            3,267     
   Other mortgage investments                     2,428            1,740     
   Mortgage warehouse participations              1,429            1,472     
   Mortgage loans in warehouse                    9,485            4,549     
                                               --------          -------
                                                 51,295           39,803     
                                               --------          -------
Interest and CMO-related expense:        
   Collateralized mortgage obligations:        
      Interest                                    8,040         10,999     
      Other                                         408            552     
   Repurchase agreements                         26,883         14,431     
   Notes payable                                    770          1,166     
   Commercial paper                                 803            927     
   Other                                          1,129          1,218     
                                                -------           ------
                                                 38,033         29,293     
                                                -------          ------
        
Net margin on mortgage assets                    13,262         10,510     
        
Gain on sale of mortgage assets, net of 
  associated costs                                6,841          5,059     
Other income                                        229            189     
General & administrative expenses                (4,832 )       (3,259)    
                                                ---------       -------
        
Net income                                     $ 15,500       $ 12,499   
                                               ========       ==========
        
Net income per share                           $   0.80       $   0.76    
                                               ========       ==========
        
Weighted average number of common shares 
  outstanding                                19,447,618     16,517,599    
                                             ==========     ===========
        
See notes to consolidated financial statements.        

RESOURCE MORTGAGE CAPITAL, INC.           
           
CONSOLIDATED STATEMENT OF                             Net     
SHAREHOLDERS' EQUITY                              unrealized    
(amounts in thousands except share data)            gain on     
                                                   available-    
                                       Additional  for-sale  Retained  
                      Number of  Common  paid-in  mortgage  earnings  
                shares  stock  capital  investments  (deficit)     Total

Balance at 
 December 31, 1993
               19,331,932  $ 193  $ 259,622   $  -  $ (6,783) $ 253,032 
            
Issuance of common
  stock, net      287,213      3      7,895      -      -         7,898 
Net income - 
 three months ended
  March 31, 1994 
                     -        -        -         -    15,500     15,500 
Net change in
 unrealized gain on 
 available-for-sale 
 mortgage 
 investments         -        -        -       21,930    -       21,930 
Dividends declared
 - $0.52 per share   -        -        -         -   (10,142)   (10,142)
                --------  -------  --------   ------- --------  --------
            
Balance at
 March 31, 1994 
             19,619,145  $ 196  $ 267,517  $ 21,930  $ (1,425) $ 288,218 
             ==========  =====  =========  ========  ========= =========
            
            
            
            
See notes to consolidated financial statements.


RESOURCE MORTGAGE CAPITAL, INC.     
      
CONSOLIDATED STATEMENTS OF CASH FLOWS                 Three Months Ended 
(amounts in thousands)                                      March 31, 

                                                         1994      1993 
                                                         -----    ------
Operating activities:     
 Net income                                       $   15,500  $   12,499 
 Adjustments to reconcile net income to net 
  cash used for operating activities:     
 Amortization and depreciation                         1,343       1,391 
 Net decrease (increase) in mortgage loans 
  held for sale                                      200,554     (94,379)
 Net decrease (increase) in accrued interest,
   other payables and other assets                    20,251        (546)
 Net gain from sales of mortgage investments          (1,514)       (803)
 Other                                                    85        -  
                                                   ----------  ----------
  Net cash provided by (used for) 
  operating activities                               236,219     (81,838)
                                                   ----------  ----------
     
Investing activities:     
    Collateral for CMOs:     
 Principal payments on collateral                     48,501      49,505 
 Net decrease in funds held by trustees                2,337      12,746
                                                   ---------    --------
                                                      50,838      62,251 
     
 Purchase of other mortgage investments             (260,152)   (387,104)
 Payments on other mortgage investments              136,071      19,419 
 Proceeds from sales of other mortgage investments    67,844     151,344 
 Capital expenditures                                   (883)       (161)
                                                   ----------   ---------
  Net cash used for investing activities              (6,282)   (154,251)
                                                   ----------   ---------
     
Financing activities:     
 Principal payments on CMOs                          (50,232)    (61,465)
 (Repayments of) proceeds from short-term 
  borrowings, net                                   (166,583)    314,556 
 Proceeds from stock offerings, net                    7,897         577 
 Dividends paid                                      (15,167)    (18,165)
                                                    ---------   ---------
  Net cash provided by financing activities         (224,085)    235,503 
                                                    ---------   ---------
     
Net increase (decrease) in cash                        5,852        (586)
Cash at beginning of period                            1,549       1,135 
Cash at end of period                             $    7,401  $      549 
                                                  =========== ===========
     
     
Cash paid for interest                            $   40,376  $   30,587
                                                  ==========  ===========  
     
See notes to consolidated financial statements.     


RESOURCE MORTGAGE CAPITAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
March 31, 1994
(amounts in thousands except share data)

NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation
- ---------------------

The accompanying consolidated financial statements have been prepared in 
accordance with the instructions to Form 10-Q and do not include all of 
the information and notes required by generally accepted accounting 
principles for complete financial statements.  The consolidated 
financial statements include the accounts of Resource Mortgage Capital, 
Inc., its wholly owned subsidiaries, and certain other entities.  As 
used herein, the "Company" refers to Resource Mortgage Capital, Inc. 
("RMC") and each of the entities that is consolidated with RMC for 
financial reporting purposes.  The Company's mortgage loan purchase 
program is operated by a taxable corporation that is consolidated with 
RMC for financial reporting purposes, but is not consolidated for income 
tax purposes.  All significant intercompany balances and transactions 
have been eliminated in consolidation.

In the opinion of management, all material adjustments, consisting of 
normal recurring adjustments, considered necessary for a fair 
presentation have been included.  The Consolidated Balance Sheet at 
March 31 1994, the Consolidated Statements of Operations for the three 
months ended March 31, 1994 and 1993, the Consolidated Statement of 
Stockholders' Equity for the three months ended March 31, 1994, the 
Consolidated Statements of Cash Flows for the three months ended March 
31, 1994 and 1993 and related notes are unaudited.  Operating results 
for the three months ended March 31, 1994 are not necessarily indicative 
of the results that may be expected for the year ending December 31, 
1994.  For further information, refer to the audited consolidated 
financial statements and footnotes included in the Company's Form 10-K 
for the year ended December 31, 1993.

NOTE 2--MORTGAGE LOANS IN WAREHOUSE AND SECURITIZATION ACTIVITY

The Company purchases and originates fixed-rate and adjustable-rate 
loans secured by first mortgages or first deeds of trust on single-
family attached or detached residential properties and originates fixed-
rate loans secured by first mortgages or deeds of trust on multi-family 
residential properties.  The Company funded mortgage loans with an 
aggregate principal balance of $952,894 during the three months ended 
March 31, 1994.  During this period, the Company sold mortgage loans 
with an aggregate principal balance of $1,155,432, primarily as 
collateral for mortgage securities.

In the three months ended March 31, 1994, the Company recognized net 
gains of $5,327 on securitizations and sales of mortgage loans.  
Additionally, during the three months ended March 31, 1994, the Company 
deferred gains of $1,530 related to securitization and sales of 
adjustable-rate mortgage loans that are convertible to a fixed rate.  
The deferred gain will be recognized as income over the five year 
optional conversion period.  The recognized gain and deferred gain are 
net of related taxes totaling $459 for the three months ended March 31, 
1994.


NOTE 3--AVAILABLE-FOR-SALE MORTGAGE INVESTMENTS

On January 1, 1994, the Company adopted Statement of Financial 
Accounting Standards No. 115, Accounting for Certain Investments in Debt 
and Equity Securities.  This statement requires that investments in debt 
and equity securities be classified as either held-to-maturity 
securities, trading securities, or available-for-sale securities.  Held-
to-maturity securities are defined as securities that the Company has 
the positive intent and ability to hold to maturity and are measured at 
amortized cost.  Trading securities are defined as securities that are 
bought and held principally for the purpose of selling in the near term 
and are measured at fair value, with unrealized gains and losses 
included in earnings.  Securities not classified as either held-to-
maturity securities or trading securities are deemed to be available-for 
sale securities and are measured at fair value, with unrealized gains 
and losses reported as a separate component of stockholders' equity.  
The Company has classified all of its mortgage investments as available-
for-sale securities.


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
CONDITION AND
         RESULTS OF OPERATIONS

  Resource Mortgage Capital, Inc. (the "Company") operates mortgage 
conduits and invests in a portfolio of residential mortgage securities.  
The Company's primary strategy is to use its mortgage conduit 
operations, which involve the purchase and securitization of residential 
mortgage loans, to create investments for its portfolio.  The Company's 
principal sources of income are net interest income on its investment 
portfolio, gains on the securitization and sale of mortgage loans and 
the interest spread realized while the mortgage loans are being 
accumulated for securitization.

  In recent periods, the Company's results have improved primarily from 
an increase in the net margin on its mortgage assets.  This increase in 
net margin resulted primarily from the addition to the Company's 
portfolio of investments created by the Company's mortgage conduit 
operations.  Lower overall mortgage loan originations in the market are 
anticipated for 1994 as compared to 1993 as a result of the recent 
increase in mortgage loan interest rates and the resulting decrease in 
mortgage loan refinancings.  The Company expects that new loan products 
and other lines of business will reduce the impact on the Company of the 
overall lower level of mortgage loan originations in the market.

                            Results of Operations

                                             Three Months Ended   
(amounts in thousands except per share            March 31,  
                                      ------------------------------ 
 information)                           1994                   1993  
                                        ----                   ----   

Net margin on mortgage assets        $ 13,262              $ 10,510      
Net gain on sale of mortgage assets     6,841                 5,059      
Net income                             15,500                12,499      
Net income per share                     0.80                  0.76      
         
Principal balance of 
  mortgage loans funded               952,894               863,585      


Three Months Ended March 31, 1994 Compared to Three Months Ended March 
31, 1993 
- ------------------------------------------------------------------------
   The increase in the Company's earnings during the first three months 
of 1994 as compared to the same period in 1993 is primarily the result 
of the increase in net margin on mortgage assets and the increase in the 
net gain on sale of mortgage assets.  The increase in earnings was 
partially offset by an increase in general and administrative expenses.

  The net margin on mortgage assets increased to $13.3 million for the 
three months ended March 31, 1994 from $10.5 million for the three 
months ended March 31, 1993.  This increase resulted primarily from the 
overall growth of the portfolio partially offset by a decrease in the 
net interest spread on the portfolio.

  The gain on sale of mortgage assets increased to $6.8 million for the 
three months ended March 31, 1994 from $5.1 million for the three months 
ended March 31, 1993.  This increase resulted from (i) an increase in 
the gain on securitizations and  sales of mortgage loans and the (ii) an 
increase in the gain on sale of mortgage assets from the Company's 
portfolio.  As part of its ongoing portfolio management strategy, from 
time to time the Company may sell mortgage assets from its portfolio.

  The Company incurred $4.8 million of general and administrative 
expenses for the three months ended March 31, 1994 as compared with $3.3 
million during the three months ended March 31, 1993.  The increase in 
general and administrative expenses is due primarily to the growth of 
the underwriting and risk management departments in late 1993.


  The following tables summarize the average balances of the 
Company's interest-earning assets and their average effective yields, 
along with the Company's average interest-bearing liabilities and the 
related average effective interest rates, for each of the periods 
presented.

Average Balances and Effective Interest Rates
- ---------------------------------------------

                                   Three Months Ended March 31, 
                                   ---------------------------- 
(amounts in thousands)               1994                     1993    
                               Average  Effective        Average  Effective
                               Balance  Rate             Balance  Rate
                              --------  ---------       --------  ----------
 
        
Interest-earning 
  assets : (1) 
   Collateral for CMOs (2)  $  384,179    8.89 %      $  505,092    9.27 %      
   Adjustable-rate mortgage
    securities               2,126,564    4.76         1,314,080    5.20       
   Fixed-rate mortgage 
    securities                 209,951    7.85           167,423    7.81       
  Other mortgage
    securities                  74,841   12.97            36,097   19.28 
   Mortgage warehouse
    participations             103,456    5.53           118,405    4.97     
                            ----------   -----         ---------   -----
       Total portfolio
       -related assets       2,898,991    5.77         2,141,097    6.59      
   Mortgage loans in
    warehouse                  650,776    5.83           263,620    6.90
                            ----------   -----         ---------   -----
       Total interest
       -earning assets     $ 3,549,767    5.78 %     $ 2,404,717    6.62 %   
                            ==========   =====         =========   =====        

Interest-bearing liabilities:
                   
  Portfolio-related 
  liabilities:                   
   CMOs                   $   394,540    8.15 %     $   514,282    8.55 %     
   Repurchase agreements:                   
    Adjustable-rate 
     mortgage securities    2,055,643    3.62         1,215,304    3.68        
    Fixed-rate mortgage
     securities               197,114    5.19           151,475    4.29        
    Other mortgage securities  11,214    3.71             6,652    3.85        
   Commercial paper            96,732    3.32           112,972    3.28        
                            ---------   -----         ---------   -----        
  Total portfolio
  -related liabilities      2,755,243    4.37         2,000,685    4.96       
  
  Warehouse-related
  liabilities:                   
   Repurchase agreements      508,760    4.41           136,356    4.60        
   Notes payable               51,098    6.03            79,948    5.83       
                            ---------   -----         ---------   -----
  Total warehouse
  -related liabilities        559,858    4.56           216,304    5.06        
                            ---------   -----         ---------   -----       
  Total interest-bearing 
  liabilities             $ 3,315,101    4.40 %     $ 2,216,989    4.97 %     
                            =========   =====         =========    ====
Net interest spread                      1.38 %                    1.65 %
                                        =====                      ====
Net yield on average
interest earning assets                  1.67 %                    2.04 %     
                                        =====                     =====

- ------------------
(1)   Average balances exclude adjustments made in accordance with 
Statement of Financial Accounting Standards No. 115, Accounting for 
Certain Investments in Debt and Equity Securities to record available-
for-sale securities at fair value.
(2)  Average balances exclude funds held by trustees of $12,632 and 
$20,841 for the three months ended March 31, 1994 and March 31, 1993, 
respectively.

  The decrease in net interest spread is primarily the result of the 
decrease in the spread on adjustable-rate mortgage securities.  The 
decrease in the spread on adjustable-rate mortgage securities resulted 
from securities retained in the portfolio during late 1993 and early 
1994 with low initial pass-through rates (i.e., a "teaser rate").  The 
spread on these securities may increase as the mortgage loans underlying 
these securities reset to a level where the interest rate is not teased.  
Conversely, the spread on these securities could decrease further should 
the rates on the related repurchase borrowings increase faster than the 
interest rates reset on these securities. 

                         Portfolio Activity

  The Company's investment strategy is to create a diversified portfolio 
of mortgage securities that in the aggregate generate stable income  in 
a variety of interest rate and prepayment rate environments and preserve 
the capital base of the Company.  The Company has pursued its strategy 
of concentrating on its mortgage conduit activities in order to create 
investments with attractive yields and to benefit from potential gains 
on securitization.  In many instances the Company's investment strategy 
involves not only the creation or acquisition of the asset, but also the 
related borrowing to pay for a portion of that asset.

Three Months Ended March 31, 1994 Compared to Three Months Ended March 
31, 1993
- ------------------------------------------------------------------------
    The size of the Company's portfolio of mortgage investments at March 
31, 1994 has increased as compared to March 31, 1993, through the 
addition of investments created through the Company's conduit operations 
and the purchase of mortgage investments.  During the three months ended 
March 31, 1994, the Company added approximately $204.6 million principal 
amount of adjustable-rate mortgage securities, $8.8 million principal 
amount of fixed-rate mortgage securities and $0.5 million of other 
mortgage securities to its portfolio through its conduit operations.  
Also during the three months ended March 31, 1994, the Company purchased 
approximately $17.5 million principal amount of adjustable-rate mortgage 
securities, $10.7 million principal amount of fixed-rate mortgage 
securities and $16.0 million of other mortgage securities for its 
portfolio.  A portion of these securities were financed through 
repurchase agreements with investment banking firms.  Additionally, 
during the three months ended March 31, 1994, the Company sold $55.5 
million principal amount of adjustable-rate securities and $5.7 million 
of other mortgage securities from its portfolio.  During the three 
months ended March 31, 1993, the Company sold $150.4 million principal 
amount of fixed-rate mortgage securities from its portfolio.  The 
Company realized net gains of $1.5 million and $0.8 million on the sale 
of mortgage securities for the three months ended March 31, 1994 and 
1993.

  The net margin on the Company's portfolio of mortgage investments 
increased to $10.1 million for the three months ended March 31, 1994 
from $8.7 million for the three months ended March 31, 1993.  This 
increase resulted from the overall growth of mortgage assets partially 
offset by a decrease in the net interest spread on the portfolio.

  The Company funds mortgage warehouse lines of credit to various 
mortgage companies, either through the purchase of a participation in 
such lines of credit, or a direct loan (collectively "lines of 
credit").  The Company's obligations under such lines of credit are 
funded primarily by sales of commercial paper.  An agreement with a bond 
guarantor and a syndicate of commercial banks provides 100% credit and 
liquidity support for the commercial paper and for the Company's 
obligations under such lines of credit.  As of March 31, 1994, the 
Company had $185.0 million of such lines of credit and had advanced 
$94.6 million pursuant to such lines of credit.  Under the Company's 
liquidity agreement, which terminates on May 9, 1995, such lines of 
credit are limited to $250 million.

                            Mortgage Operations

  The Company acts primarily as an intermediary between the originators 
of mortgage loans and the permanent investors in the mortgage loans or 
the mortgage-related securities backed by such mortgage loans.  The 
Company also originates multi-family mortgage loans and recently began 
to originate single family mortgage loans.
Single-family Mortgage Operations

  Through its single-family mortgage operations, the Company purchases 
mortgage loans from approved sellers, primarily mortgage companies, 
savings and loan associations and commercial banks and, beginning in 
1994, originates mortgage loans directly.  When a sufficient volume of 
mortgage loans is accumulated, the Company sells or securitizes these 
mortgage loans through the issuance of CMOs or pass-through securities.  
During the accumulation period, the Company finances its purchases of 
mortgage loans through warehouse lines of credit or through repurchase 
agreements.

The following table summarizes single-family activity for the three 
months ended March 31, 1994 and 1993.

                                            Three Months Ended  
                                                  March 31,  
(amounts in thousands)                        1994        1993    
                                              -----       -----
       
Principal amount of loans funded        $   952,894     $ 832,933    
Principal amount securitized or sold      1,155,432       768,105    
Investments added to portfolio from the 
  single-family  conduit, net of 
   associated borrowings                     19,837        16,028    

Three Months Ended March 31, 1994 Compared to Three Months Ended March 
31, 1993 
- ------------------------------------------------------------------------
The increase in the funding volume of single-family loans for the three 
months ended March 31, 1994 as compared to the three months ended March 
31, 1993 reflects the success of new loan programs introduced by the 
Company during 1993.  The gain on securitizations and sales of mortgage 
loans increased to $5.3 million for the three months ended March 31, 
1994 from $4.3 million for the three months ended March 31, 1993.  This 
increase was primarily the result of the increased volume of mortgage 
loans securitized or sold during the period.

  During the first quarter of 1994, the Company began originating 
certain single-family mortgage loans through a network of mortgage 
brokers.  The Company also plans to develop a mortgage servicing 
capability during 1994  for these mortgage loans.  The Company will have 
complete control over the entire mortgage process on these loans, from 
underwriting and origination to accumulation and securitization.

Multi-family Mortgage Operations

  The Company originates multi-family mortgage loans secured by 
properties that have qualified for low income housing tax credits 
pursuant to Section 42 of the Internal Revenue Code.  These tax credits, 
which are available generally for ten years beginning when the property 
was placed in service, provide a substantial incentive for the borrower 
not to default on the mortgage loan, as the borrower would lose upon 
foreclosure any future tax credits relating to the property and could 
face recapture of a portion of the tax credits already taken.

  At March 31, 1994, mortgage loans in warehouse included multi-family 
mortgage loans with an aggregate principal balance of $11.2 million and 
the Company had commitments outstanding to fund an additional $26.1 
million in such mortgage loans.


                             Other Matters

  The Company has limited exposure to losses due to fraud resulting from 
the origination of a mortgage loan.  The Company has established a loss 
allowance for such losses.  An estimate for such losses is made at the 
time loans are sold or securitized, and the loss allowance is adjusted 
accordingly.  This estimate is based on management's judgement and the 
allowance is evaluated periodically.  At March 31, 1994 the allowance 
totaled $5.5 million and was included in other liabilities.

  The Company is exposed to losses to the extent that mortgage loans 
which were in warehouse at the time of the January 1994 earthquake in 
the Los Angeles area are secured by properties that were damaged as a 
result of the earthquake.  The Company does not expect that any losses 
due to this earthquake will have a material effect on its financial 
position or results of operations.

  The Company and its qualified REIT subsidiaries (collectively 
"Resource REIT") have elected to be treated as a real estate investment 
trust for federal income tax purposes, and therefore is required to 
distribute annually substantially all of its taxable income.  Resource 
REIT estimates that its taxable income for the three months ended March 
31, 1994 was approximately $16.3 million.  Taxable income differs from 
the financial statement net income which is determined in accordance 
with generally accepted accounting principles.

                    Liquidity and Capital Resources

  The Company uses its cash flow from operations, issuance of CMOs or 
pass-through securities, other borrowings and capital resources to meet 
its working capital needs.  Based on prior experience, the Company 
believes that the cash flow from its portfolio and borrowing 
arrangements provide sufficient liquidity for the conduct of its 
operations.

  The Company's borrowings may bear fixed or variable interest rates, 
may require additional collateral in the event that the value of the 
existing collateral declines, and may be due on demand or upon the 
occurrence of certain events.  If borrowing costs are higher than the 
yields on the mortgage assets purchased with such funds, the Company's 
ability to acquire mortgage assets may be substantially reduced and it 
may experience losses.

  The Company borrows funds on a short-term basis to support the 
accumulation of mortgage loans prior to the sale of such mortgage loans 
or the issuance of mortgage securities. These short-term borrowings 
consist of the Company's warehouse lines of credit and repurchase 
agreements and are paid down as the Company securitizes or sells 
mortgage loans.  The Company had a $150 million credit facility, which 
also allows the Company to borrow up to $30 million on an unsecured 
basis for working capital purposes.  This credit facility expires in 
February 1995.  The Company presently has revolving committed repurchase 
agreements of $300 million and $100 million maturing on June 25, 1994 
and September 12, 1994, respectively.  The Company has arranged separate 
financing for the origination of multi-family mortgage loans for up to 
$75 million.  The Company expects that these credit facilities will be 
renewed if necessary, at their respective expiration dates, although 
there can be no assurance of such renewal.  At March 31, 1994 the 
Company had borrowed $481.2 million under these credit facilities.  The 
lines of credit contain certain financial covenants which the Company 
met as of March 31, 1994.  However, changes in asset levels or results 
of operations could result in the violation of one or more covenants in 
the future.

  The Company finances adjustable-rate mortgage securities and certain 
other mortgage assets through repurchase agreements.  Repurchase 
agreements allow the Company to sell mortgage assets for cash together 
with a simultaneous agreement to repurchase the same mortgage assets on 
a specified date for an increased price, which is equal to the original 
sales price plus an interest component.  At March 31, 1994, the Company 
had outstanding obligations of $2.3 billion under such repurchase 
agreements, of which $2.1 billion, $196.1 million and $8.4 million were 
secured by adjustable-rate mortgage securities, fixed-rate mortgage 
securities and other mortgage securities, respectively.  Increases in 
either short-term interest rates or long-term interest rates could 
negatively impact the valuation of these mortgage assets and may limit 
the Company's borrowing ability or cause various lenders to initiate 
margin calls.  Additionally, certain of the Company's adjustable-rate 
mortgage securities are AA rated classes that are subordinate to related 
AAA rated classes from the same series of securities.  Such AA rated 

classes have less liquidity than securities that are not 
subordinated, and the value of such classes is more dependent on the 
credit rating of the related mortgage pool insurer or the credit 
performance of the underlying mortgage loans.  As a result of either 
changes in interest rates, a downgrade of a mortgage pool insurer, or 
the deterioration of the credit quality of the underlying mortgage 
collateral, the Company may be required to sell certain mortgage assets 
in order to maintain liquidity.  If required, these sales could be made 
at prices lower than the carrying value of the assets, which could 
result in losses.

  The Company issues asset-backed commercial paper to support its 
funding of mortgage warehouse lines of credit.  An agreement with a 
consortium of commercial banks provides 100% liquidity support for the 
commercial paper and for the Company's obligation to fund on such lines 
of credit.  Based on such liquidity support, the Company's commercial 
paper  has been rated in the highest category by two nationally 
recognized rating agencies.

  A substantial portion of the assets of the Company are pledged to 
secure indebtedness incurred by the Company. Accordingly, those assets 
would not be available for distribution to any general creditors or the 
stockholders of the Company in the event of the Company's liquidation, 
except to the extent that the value of such assets exceeds the amount of 
the indebtedness they secure.

  The REIT provisions of the Internal Revenue Code require Resource REIT 
to distribute to shareholders substantially all of its taxable income, 
thereby restricting its ability to retain earnings.  The Company may 
issue additional common stock or other securities in the future in order 
to fund growth in its operations, growth in its portfolio of mortgage 
investments, or for other purposes.

  During the quarter ended March 31, 1994 the Company issued 287,213 
additional shares of common stock through its Dividend Reinvestment 
Plan.  Total net proceeds of $7.9 million were used for general 
corporate purposes.

                           Subsequent Events

  The rapid increase in market interest rates since May 5, 1994, may 
adversely impact both the Company's net margin income during the 
remainder of 1994 and the Company's volume of mortgage loans funded.  In 
particular, the interest rates that the Company pays under its various 
borrowing arrangements may increase faster than the interest 
rates the Company earns on its adjustable-rate mortgage securities or 
mortgage loans in warehouse.  Additionally, the increase in mortgage 
interest rates will reduce overall mortgage origination activity in the 
market, which may reduce the Company's ability to purchase or 
originate mortgage loans at a volume level consistent with the $4.0 
billion funded during 1993.  To the extent that the Company experiences 
a lower net margin and a lower volume of mortgage loans funded, the 
Company would likely have lower income on a quarterly basis during the 
remainder of 1994 than during the first quarter of 1994.  Because the
Company's dividend is based on taxable income and the Company had a taxable 
income carryover of $0.45 per share from 1993, the Company believes that a
temporary reduction in earnings would not necessitate a reduction in the 
current dividend level.

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings
In March 1993, the Company was notified by the Securities 
and Exchange Commission (the "Commission") that a formal 
order of investigation had been issued to review trading 
activity in the Company's stock during April and May of 
1992.  In this regard, the Company and certain of its 
officers and directors have produced documents and testified 
before the staff of the Commission.  The Company and the 
subpoenaed officers and directors are complying with the 
requests of the Commission.  Based on information available 
to the Company, and upon advice of counsel, management does 
not believe that the investigation will result in any action 
that will have a material adverse impact on the Company.


Item 2.  Changes in Securities
Not applicable

Item 3.  Defaults Upon Senior Securities
Not applicable

Item 4.  Submission of Matters to a Vote of Security Holders
Not applicable

Item 5.  Other Information
None

Item 6.  Exhibits and Reports on Form 8-K

    (a)  Exhibits
             99.1  Analysis of Projected Yield.

    (b)  Reports on Form 8-K
         None


                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



                              RESOURCE MORTGAGE CAPITAL, INC.


                              By: -------------------------------
                                 Thomas H. Potts, President
                                 (authorized officer of registrant)





                                -------------------------------
                                Lynn K. Geurin, Executive Vice
                                President and Chief Financial Officer
                               (principal accounting officer)

Dated:  May 16, 1994