FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 (Mark One) { X } QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2004 { } TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission file number 000-17596 Meridian Healthcare Growth and Income Fund Limited Partnership (Exact Name of Registrant as Specified in its Charter) Delaware 52-1549486 (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification Number) 300 East Lombard Street, Suite 1200 Baltimore, Maryland 21202 (Address of Principal Executive Offices) (Zip Code) Registrant's Telephone Number, Including Area Code: (410) 727-4083 N/A (Former Name, Former Address, and Former Fiscal Year, if Changed Since Last Report.) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes No X MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP INDEX Page No. CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS 2 Part I. Financial Information Item 1. Financial Statements Condensed Consolidated Balance Sheets 3 Condensed Consolidated Statements of Earnings 4 Condensed Consolidated Statement of Partners' Capital 5 Condensed Consolidated Statements of Cash Flows 6 Notes to Condensed Consolidated Financial Statements 7-8 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 9-14 Item 3. Quantitative and Qualitative Disclosures About Market Risk 15 Item 4. Controls and Procedures15 Part II. Other Information Item 1. through Item 6. 15-16 Signatures 17 MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Cautionary Statement Regarding Forward Looking Statements Statements made in this report, and in our other public filings, which are not historical facts contain "forward-looking" statements (as defined in the Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties and are subject to change at any time. These forward-looking statements may include, but are not limited to: o certain statements in "Management's Discussion and Analysis of Financial Condition and Results of Operations," such as our ability to meet our liquidity needs, scheduled debt and interest payments and expected future capital expenditure requirements and the expected effects of government regulation on reimbursement for services provided; and o certain statements in the Notes to Condensed Consolidated Financial Statements (Unaudited). The forward-looking statements involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond our control. You are cautioned that these statements are not guarantees of future performance and that actual results and trends in the future may differ materially. Factors that could cause actual results to differ materially include, but are not limited to the following: o changes in the reimbursement rates or methods of payment from Medicare and Medicaid, or the implementation of other measures to reduce the reimbursement for our services; o the expiration of enactments providing for additional governmental funding; o efforts of third party payors to control costs; o the impact of federal and state regulations; o changes in payor mix and payment methodologies; o further consolidation of managed care organizations and other third party payors; o competition in our business; o an increase in insurance costs and potential liability for losses not covered by, or in excess of, our insurance; o competition for qualified staff in the healthcare industry; o our ability to control operating costs, and generate sufficient cash flow to meet operational and financial requirements; and o an economic downturn or changes in the laws affecting our business in those markets in which we operate. These risks are described in more detail in our Report on Form 10-K for the fiscal year ended December 31, 2003. In addition to these factors and any risks and uncertainties specifically identified in the text surrounding forward-looking statements, any statements in this report or the reports and other documents filed by us with the SEC that warn of risks or uncertainties associated with future results, events or circumstances also identify factors that could cause actual results to differ materially from those expressed in or implied by the forward-looking statements. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events, except as may be required under applicable securities law. Part I. Financial Information Item 1. Financial Statements MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Condensed Consolidated Balance Sheets (Dollars in thousands) September 30, 2004 December 31, (Unaudited) 2003 --------------- --------------- Assets Current Assets Cash and cash equivalents $ 1,324 $ 1,141 Accounts receivable, net 6,597 7,248 Estimated third-party payor settlements 649 362 Prepaid expenses and other current assets 999 806 --------------- --------------- Total current assets 9,569 9,557 --------------- --------------- Property and equipment, net of accumulated depreciation 30,344 31,207 --------------- --------------- Other assets Goodwill, net 4,237 4,237 Loan acquisition costs, net 222 322 --------------- --------------- 4,459 4,559 --------------- --------------- Total assets $ 44,372 $ 45,323 =============== =============== Liabilities and Partners' Capital Current liabilities Current portion of long-term debt $ 753 $ 712 Line of credit 227 227 Accrued compensation and related costs 250 83 Accounts payable and other accrued expenses 2,121 2,957 Estimated third party payor settlements 1,889 1,984 --------------- --------------- Total current liabilities 5,240 5,963 --------------- --------------- Deferred management fee payable 1,095 1,063 Loan payable to the Development General Partner 1,381 1,343 Long-term debt 20,961 21,504 --------------- --------------- 23,437 23,910 --------------- --------------- Partners' capital General partners (159) (161) Assignee limited partners; 1,540,040 units issued and outstanding 15,854 15,611 --------------- --------------- Total partners' capital 15,695 15,450 --------------- --------------- Total liabilities and partners' capital $ 44,372 $ 45,323 =============== =============== See accompanying notes to condensed consolidated financial statements. -3- MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Condensed Consolidated Statements of Earnings (Unaudited) (Dollars in thousands except per unit amounts) Three Months Ended Nine Months Ended --------------------------------- --------------------------------- September 30, September 30, September 30, September 30, 2004 2003 2004 2003 --------------- --------------- --------------- --------------- Revenues Medicaid and Medicare patients $ 13,621 $ 13,701 $ 41,350 $ 40,086 Private patients 2,285 2,307 7,273 6,637 Investment and other income 40 20 99 55 --------------- --------------- --------------- --------------- 15,946 16,028 48,722 46,778 --------------- --------------- --------------- --------------- Expenses Operating, including $1,066, $2,391, $3,306 and $7,380 to related parties, respectively 13,106 13,329 40,251 39,491 Management and administration fees to related parties 875 880 2,670 2,513 General and administrative 349 346 993 722 Depreciation and amortization 538 535 1,616 1,559 Interest expense 399 400 1,197 1,256 --------------- --------------- --------------- --------------- 15,267 15,490 46,727 45,541 --------------- --------------- --------------- --------------- Net earnings $ 679 $ 538 $ 1,995 $ 1,237 =============== =============== =============== =============== Net earnings per unit of assignee limited partnership interest (computed based on 1,540,040 units) $ 0.44 $ 0.35 $ 1.28 $ 0.80 =============== =============== =============== =============== See accompanying notes to condensed consolidated financial statements -4- MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Condensed Consolidated Statement of Partners' Capital For the Nine Months Ended September 30, 2004 (Unaudited) (Dollars in thousands) Assignee General Limited Partners Partners Total --------------- --------------- --------------- Balance at December 31, 2003 $ (161) $ 15,611 $ 15,450 Net earnings 20 1,975 1,995 Distributions to partners (18) (1,733) (1,750) --------------- --------------- --------------- Balance at September 30, 2004 $ (159) $ 15,854 $ 15,695 =============== =============== =============== See accompanying notes to condensed consolidated financial statements -5- MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMTIED PARTNERSHIP Condensed Consolidated Statements of Cash Flows For the Nine Months Ended September 30, (Unaudited) (Dollars in thousands) 2004 2003 --------------- --------------- Cash flows from operating activities Net earnings $ 1,995 $ 1,237 Adjustments to reconcile net earnings to net cash provided by operating activities Depreciation and amortization 1,616 1,559 Minority interest in net earnings of operating partnerships 24 13 Increase in loan payable to Development General Partner 38 38 Increase in deferred management fee payable 32 32 Change in other assets and liabilities Accounts receivable 627 582 Estimated third-party payor settlements (382) (32) Prepaid expenses and other current assets (193) (193) Accrued compensation and related costs 167 129 Accounts payable and other accrued expenses (836) (150) --------------- --------------- Net cash provided by operating activities 3,088 3,215 --------------- --------------- Cash flows from investing activities Additions to property and equipment (653) (1,247) --------------- --------------- Cash flows from financing activities Repayment of long-term debt (502) (491) Loan acquisition costs - (227) Borrowings under line of credit - 227 Distributions to partners (1,750) (1,604) --------------- --------------- Net cash used in financing activities (2,252) (2,095) --------------- --------------- Net increase (decrease) in cash and cash equivalents 183 (127) Cash and cash equivalents Beginning of period 1,141 740 --------------- --------------- End of period $ 1,324 $ 613 =============== =============== See accompanying notes to condensed consolidated financial statements. -6- MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Notes to Condensed Consolidated Financial Statements September 30, 2004 (Unaudited) NOTE 1 - THE FUND AND BASIS OF PREPARATION Meridian Healthcare Growth and Income Fund Limited Partnership (the Fund) was organized under the laws of the State of Delaware and will continue to operate through December 31, 2037, unless terminated sooner under the provisions of the Partnership Agreement. The Fund's Administrative General Partner is Brown Healthcare, Inc. and the Fund's Development General Partner is Meridian Healthcare Investments, Inc. Brown Healthcare Holding Co., Inc. is the Fund's Assignor Limited Partner. Meridian Healthcare Investments, Inc. is a subsidiary of Genesis HealthCare Corporation (Genesis). The Fund owns 98.99% limited partnership interests in each of the seven operating partnerships. Brown Healthcare Inc. and Meridian Healthcare Investments Inc. are the general partners of the seven underlying partnerships. The Fund, through its seven operating partnerships, derives substantially all of its revenue from extended healthcare provided to nursing center residents including room and board, nursing care, drugs and other medical services. The accompanying unaudited condensed consolidated financial statements of the Fund do not include all of the information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America. The unaudited condensed consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. All such adjustments are of a normal recurring nature. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Fund's Report on Form 10-K for the fiscal year ended December 31, 2003. The Fund has made a number of estimates relating to the reporting of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare these unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ from those estimates. NOTE 2 - RELATED PARTY TRANSACTIONS The Fund is obligated to pay Brown-Healthcare, Inc. (Administrative General Partner) an annual administration fee of the greater of $75,000 per year or 1/2 of 1% of the Fund's annual revenues. The nursing centers owned by the operating partnerships are managed by Meridian Healthcare, Inc., an affiliate of Meridian Healthcare Investments, Inc. (Development General Partner), under the terms of existing management agreements which provide for management fees equal to 5% of the annual revenues of each nursing center. During 2003, certain of the operating partnerships purchased medical supplies and services from affiliates of the Development General Partner. Such purchases were in turn billed to patients or third party payors at prices which on average approximate the nursing center's cost. Transactions with these related parties for the three and nine months ended September 30, 2004 and 2003 are as follows: Three Months Ended Nine Months Ended Sept. 30, 2004 Sept. 30, 2003 Sept. 30, 2004 Sept. 30, 2003 Management and administration fees $ 875,000 $ 880,000 $2,670,000 $2,513,000 * Drug and medical supplies purchases - 1,036,000 - 2,758,000 Nursing and rehabilitation services 1,066,000 1,355,000 3,306,000 4,622,000 Interest expense on borrowings 24,000 24,000 70,000 70,000 *As a result of a spin-off transaction completed on December 1, 2003, Genesis is no longer affiliated with the Fund's primary supplier of drugs and medical supplies. Consequently, such transactions are no longer reflected as related party. -7- MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Notes to Condensed Consolidated Financial Statements September 30, 2004 (Unaudited) NOTE 2 - RELATED PARTY TRANSACTIONS (Continued) The Development General Partner loaned the Fund $597,000, as required by the Cash Flow Deficit Guaranty Agreement, to support the operating deficits generated by the Mooresville, Salisbury and Woodlands nursing centers during each center's first two years of operations subsequent to the Fund's acquisition of partnership interests. Loans outstanding under the arrangement, including accumulated interest from inception of the loan at 9% per annum, were $1,381,000 at September 30, 2004 and $1,343,000 at December 31, 2003. The Fund is obligated to repay these loans when certain specified financial criteria are met, the most significant of which is the payment of a preferred return to the assignee limited partners as defined in the Fund's partnership agreement. NOTE 3 - DEBT On June 12, 2000, the Fund and a commercial bank refinanced mortgage loans totaling $24,000,000 with a term of five years and an interest rate of 9.75%. Effective February 1, 2003, the Fund amended the related mortgage loan agreement. The amendment provides for a term of five years at an interest rate of 6.5%. Monthly payments of $180,242 are based on a 20-year amortization schedule with a mandatory prepayment option at the Bank's discretion during the period between November 1, 2007 through May 1, 2008. The Fund established a $4,000,000 revolving credit facility with the same commercial bank. The balance outstanding as of September 30, 2004 and December 31, 2003 was $227,000. Borrowings under the credit facility bear interest at a floating rate, which equals the announced commercial prime rate. The bank can renew the credit facility each year for a one-year extension. The mortgage notes payable are secured by deeds of trust on the related property and all assets of the Fund. Under the terms of these loan agreements, the operating partnerships are obligated to conform with specific financial criteria and are subject to certain other covenants. The partnership is in compliance with its covenants as of September 30, 2004. NOTE 4 - CERTAIN SIGNIFICANT RISKS AND UNCERTAINTIES The Fund receives revenues from Medicare, Medicaid, private insurance, self-pay residents, and other third party payors. The Medicaid and Medicare programs are highly regulated. The failure of the Fund to comply with applicable reimbursement regulations could adversely affect its business. The Fund monitors its receivables from third party payor programs and reports such revenues at the net realizable value expected to be received. The sources and amounts of the Fund's revenues are determined by a number of factors, including licensed bed capacity and occupancy rates of its eldercare centers, the mix of patients and the rates of reimbursement among payors. Changes in the acuity of the patients as well as payor mix among Medicare, Medicaid and private pay can significantly affect the Fund's profitability. It is not possible to fully quantify the effect of potential legislative or regulatory changes, the administration of such legislation or any other governmental initiatives on the Fund's business. Accordingly, there can be no assurance that the impact of these changes or any future healthcare legislation will not further adversely affect the Fund's business. There can be no assurance that payments under governmental and private third party payor programs will be timely, will remain at levels comparable to present levels or will, in the future, be sufficient to cover the costs allocable to patients eligible for reimbursement pursuant to such programs. The Fund's financial condition and results of operations may be affected by the reimbursement process, which in the healthcare industry is complex and can involve lengthy delays between the time that revenue is recognized and the time that reimbursement amounts are settled. -8- MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Management's Discussion and Analysis of Financial Condition and Results of Operations Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations Overview The Fund was organized under the laws of the State of Delaware on December 8, 1987. The Fund will continue until December 31, 2037, unless sooner terminated under the provisions of the Partnership Agreement. The Fund was formed to acquire 98.99% of the limited partnership interests in seven limited partnerships, each of which owns and operates a single nursing center (the "Facilities"). The Fund's objectives are to (i) preserve Investors' capital; (ii) obtain capital appreciation through increases in the value of the Facilities; and (iii) provide quarterly cash distributions to Investors from income generated by the Facilities' operating income, the income taxation of a portion of which is anticipated to be deferred. The Facilities include four nursing centers located in Maryland; two nursing centers located in North Carolina and one nursing center in New Jersey. Each operating partnership owns the real and personal property of its nursing center facility. The Fund's sole business is its investment in partnerships which own and operate nursing centers that are healthcare facilities licensed by individual states to provide long-term healthcare within guidelines established by the appropriate state health agencies and as directed by each patient's physician. The major challenge to the Fund in the foreseeable future is to control operating expenses, to maintain a quality mix of patients and to increase the overall census at each of the facilities. The aging of the population and increased life expectancies are the primary driving forces behind the growth of the Fund's businesses. The Fund's management believes that positive demographic trends imply that there will be a growing demand for the services offered by healthcare providers that deliver the most efficient, responsive, cost effective and high quality eldercare services. Management of the Fund is continually engaged in various efforts to improve profitability by focusing on key operational initiatives, including: improving the quality of the Fund's payor mix, increasing the Fund's rate of occupancy, improving nursing staff scheduling and retention, reducing reliance on overtime compensation and temporary nursing agency services, and capitalizing on best demonstrated practices in various areas of cost control. As a result, the Fund's management believes the Fund will be well positioned to take advantage of the favorable demographic and growth trends in its industry. Government funded programs, principally Medicaid and Medicare, provide approximately 85% of the Fund's revenue. Over the past five years, changes in funding from these government sources has had a significant impact on the Fund's cash flows and profitability. Through trade and other organizations, the Fund's manager actively participates in partnership with other healthcare providers to pursue strategies to minimize any potentially adverse impact of government funding proposals. The Fund's management believes the continuation of government funding at levels sufficient to profitably operate the Fund's business is its greatest financial risk. Labor costs, including salaries, wages and benefits, account for a significant portion of the Fund's total operating expenses. The Fund competes with other healthcare providers and with non-healthcare providers for both professional and non-professional employees. In recent years, the Fund and the long-term care industry have experienced shortages in qualified professional clinical staff. While the Fund has been able to retain the services of an adequate number of qualified personnel to staff its facilities and sites of services, it has used expensive temporary nursing agency services to supplement staffing. If a shortage of nurses or other health care workers occurred in the geographic areas in which the Fund operates, it could adversely affect its ability to attract and retain qualified personnel and could further increase its operating costs, without a corresponding increase in the level of government funded reimbursement. -9- MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Management's Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources Reference to the Fund's unaudited condensed consolidated balance sheets and unaudited condensed consolidated statements of cash flows will facilitate understanding of the discussion that follows. The Fund's working capital (excluding the current portion of long-term debt) increased $776,000 to $5,082,000 at September 30, 2004 as compared to $4,306,000 at December 31, 2003. The Fund has sufficient liquid assets and other available credit resources to satisfy its operating expenditures and anticipated routine capital improvements at each of the seven nursing home facilities. Cash flow from operating activities was $3,088,000 for the nine-month period ended September 30, 2004 as compared to $3,215,000 for the same period of 2003. This decrease in cash flow was due primarily to a larger paydown of accounts payable and accrued expenses as well as interim payment of $814,000 required by the State of Maryland for Medicaid excesses reimbursements received by the four Maryland facilities since June 2003. The Fund believes that the short-term liquidity needs will be met through expected cash flow from operations and available working capital from the existing revolving credit facility. Cash used in investing activities for the nine-month period ended September 30, 2004 was $653,000 and included improvements to the Fund's seven operating facilities. Similar improvements made during the first nine months of 2003 were $1,247,000. The Fund completed approximately $1,200,000 of non-routine capital improvements to enhance the functionality and marketability of its Maryland centers in 2003. These improvements were funded from operating cash flow. As a result, the Fund retains the ability to draw on its line of credit facility to fund future improvements, as necessary. Cash used in financing activities for the nine-month period ended September 30, 2004 included the repayment of long term debt of $502,000 and distributions to partners totaling $1,750,000. The Fund closed its mortgage loan refinancing with a bank for loans totaling $24,000,000 on June 12, 2000. The renewal terms became effective on June 12, 2000 and provided for a term of five years at an interest rate of 9.75%. Monthly payments were based on a 20-year amortization schedule with a balloon payment due at the end of the 5-year term. Effective February 1, 2003, the Fund amended the existing mortgage. The amendment provides for a term of five years at an interest rate of 6.5% from the effective date. Monthly payments of $180,242 are based on a 20-year amortization schedule with a mandatory prepayment option at the Bank's discretion during the period between November 1, 2007 through May 1, 2008. The Fund also has a $4,000,000 line of credit with the same lender under terms similar to the mortgage loan terms described above, except that the line of credit facility requires annual reaffirmation. As of September 30, 2004, the Fund had borrowed $227,000 under this credit facility. Between 1988 and 1989, the Development General Partner loaned the Fund $597,000 to support operating deficits generated by the Mooresville, Salisbury and Woodlands nursing centers during each centers' first two years of operation. Loans outstanding under this arrangement, including interest at 9% per annum, were $1,381,000 at September 30, 2004 and $1,343,000 at December 31, 2003. On November 15, 2004, the Fund will make its third quarter 2004 distribution to partners of $583,000, representing a 6% return. This distribution will be funded by operating cash flow. The Fund continues to evaluate the impact of newly enacted Medicaid legislation in North Carolina and further capital improvement needs at the facilities. As such, future distributions will be influenced by these considerations. -10- MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Management's Discussion and Analysis of Financial Condition and Results of Operations Revenue Sources The Fund receives revenues from Medicare, Medicaid, private insurance, self-pay residents, and other third party payors. The sources and amounts of the Fund's revenues are determined by a number of factors, including licensed bed capacity and occupancy rates of its eldercare centers, the mix of patients and the rates of reimbursement among payors. Changes in the acuity of the patients as well as payor mix among Medicare, Medicaid and private pay can significantly affect the Fund's profitability. The final fiscal year 2004 prospective payment system rules for skilled nursing facilities became effective on October 1, 2003. The final rules enhanced the reimbursement rates for 2004 by increasing base rates by 6.26% (a 3% increase in the annual update factor and a 3.26% upward adjustment correcting previous forecast errors). These changes are estimated to have increased Medicare payment rates per patient day by $19. The final rules also provided for the continuation through September 30, 2004 of certain payment add-ons that were authorized in the Balanced Budget Refinement Act to compensate for non-therapy ancillaries. On July 30, 2004, the Centers for Medicare and Medicaid Services (CMS) published notice of the fiscal year 2005 prospective payment system rates that will be effective October 1, 2004. The fiscal year 2005 rules provide for a 2.8% market basket increase. CMS affirms that its contractor, the Urban Institute, is expected to complete its study of the skilled nursing payment system and that the study recommendations will be considered as a part of the proposed fiscal year 2006 rules. The Fund refers to the anticipated refinement to the resource utilization group classification system as "RUGs refinement". Although the Fund's management is unable to predict with certainty the impact of RUGs refinement on the Fund's operating results, it believes RUGs refinement will result in a significant reduction in the Fund's Medicare revenue and profitability. State budget pressures in recent years have translated into reductions in state spending in certain jurisdictions. Given that Medicaid outlays are a significant component of state budgets, the Fund expects continuing cost containment pressures on Medicaid outlays for skilled nursing facilities in the states in which it operates. In each of the major states where the Fund provides services, its manager is working with trade groups, consultants and government officials to responsibly address the particular funding issues. The plight of state governments has helped to elevate issues related to Medicaid onto the national agenda. Last year, Congress passed temporary relief to states providing a 2.9% temporary increase in the Federal Medicaid Assistance Percentage for five quarters estimated to provide states $10 billion in Medicaid relief. That assistance terminated on June 30, 2004. While legislation has been introduced in both the U.S. Senate and the U.S. House of Representatives, prospects for Congress extending the temporary assistance are not encouraging. Actions to date on state Medicaid budgets affirm that many states are adjusting state Medicaid spending to reflect the loss of the temporary Federal assistance. Among the alternative Medicaid funding approaches that states have explored are nursing home provider assessments as tools for leveraging increase Medicaid matching funds. Such initiatives are authorized under the law. Nursing home provider assessments have been implemented in North Carolina. In June 2004, a new state law in New Jersey was enacted amending previously enacted provider assessment laws to overcome Federal approval concerns. New Jersey is revising its proposed state plan amendments and the state is expected to resubmit its proposal to CMS in the near future. The Fund's manager has not completed its evaluation of the financial impact of the provider assessment proposal in New Jersey, but expects its implementation to have a positive impact on the Fund's net earnings. It is not possible to fully quantify the effect of potential legislative or regulatory changes, the administration of such legislation or any other governmental initiatives on the Fund's business. Accordingly, there can be no assurance that the impact of these changes or any future healthcare legislation will not further adversely affect the Fund's business. There can be no assurance that payments under governmental and private third party payor programs will be timely, will remain -11- MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Management's Discussion and Analysis of Financial Condition and Results of Operations Revenue Sources (continued) at levels comparable to present levels or will, in the future, be sufficient to cover the costs allocable to patients eligible for reimbursement pursuant to such programs. The Fund's financial condition and results of operations may be affected by the reimbursement process, which in the healthcare industry is complex and can involve lengthy delays between the time that revenue is recognized and the time that reimbursement amounts are settled. Results of Operations Three Months Ended September 30, 2004 vs Three Months Ended September 30, 2003 Net earnings for the Fund were $679,000 for the three months ended September 30, 2004 as compared to $538,000 for the same period in fiscal year 2003. The increase in earnings is primarily due to a decrease in operating costs, partially offset by a decrease in Medicaid and Medicare patients revenues. Overall revenues of $15,946,000 decreased $82,000 or .5% for the three months ended September 30, 2004 compared to $16,028,000 for the same period in fiscal year 2003. The decrease in revenue is primarily due to a decrease in revenues from Medicaid and Medicare patients of $80,000. Medicaid revenue of $9,852,000 increased $162,000 for the three months ended September 30, 2004 compared to the same period in the prior year. The Medicaid revenue growth is primarily due to an overall rate increase of 7.4%. This rate increase is driven primarily by the four Maryland centers, which received their annual Medicaid rate adjustment in July 2004, and a rate increase effective October 2003 for the two North Carolina centers. These rate increases are partially offset by a reduction in the Medicaid census. The average daily Medicaid census decreased by 37 residents or 5.4% for the three months ended September 30, 2004 as compared to the same period in the prior year. Medicare revenue of $3,769,000 decreased $242,000 or 6.0% for the three month period ended September 30, 2004 compared to the same period in fiscal year 2003. This decrease is primarily due to a decline in the Medicare census, which was partially offset by an increase in the Medicare rate of 12.7%. The average daily Medicare census decreased 25 residents or 18.3%. Third quarter 2004 expenses of $15,267,000 decreased $223,000 or 1.4% from $15,490,000 for the three months ended September 30, 2003. Operating expenses decreased $223,000 or 1.7% in the third quarter of 2004 as compared to the same period in fiscal year 2003. This decrease is primarily due to the decreased cost of bad debt expense, nursing services and ancillary costs, which were partially offset by an increase in property and liability insurance and state assessment taxes. Bad debt expense of $113,000 decreased $44,000 for the three month period ended September 30, 2004 compared to the same period in fiscal year 2003. Nursing costs decreased $68,000 for the three months ended September 30, 2004 as compared to the same period in fiscal year 2003. This decrease is primarily due to a decrease in the cost of temporary nurse staffing, which is partially offset by increases in salary, wages, and employee benefits. Temporary nurse staffing expense decreased $315,000, while salary, wages, and employee benefits increased $247,000 for the three months ended September 30, 2004 compared to the same period in fiscal year 2003. Ancillary expenses for the three months ended September 30, 2004 decreased $427,000 or 20.0% compared to the same period in fiscal year 2003, which is attributable to the decline in the Medicare census, whose customers have high ancillary usage. Property and Liability insurance increased $82,000 for the three months ended September 30, 2004 as compared to the same period in fiscal year 2003 due to the annual rate increase effective June. An assessment levied by the state of North Carolina to patient days effective October 2003 in the amount of $133,000 was recognized in the third quarter of 2004. The remaining increase in operating costs is due to general inflationary cost increases. -12- MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Management's Discussion and Analysis of Financial Condition and Results of Operations Results of Operations (continued) Nine Months Ended September 30, 2004 versus Nine Months Ended September 30, 2003 Net earnings for the Fund were $1,995,000 for the nine months ended September 30, 2004 as compared to $1,237,000 for the same period in fiscal year 2003, representing an increase of $758,000 or 61.3 %. Overall revenues of $48,722,000 increased $1,944,000 or 4.2 % for the nine months ended September 30, 2004 compared to $46,778,000 for the same period in fiscal year 2003. This increase in revenue is primarily due to increases in revenue from Medicaid and Medicare patients, and revenues from Private patients. Medicaid and Medicare revenue increased $1,264,000 to $41,350,000 for the nine month period ended September 30, 2004 compared to the same period in 2003. Medicaid revenue for the nine months ended September 30, 2004 increased $1,380,000 compared to the same period in the prior year. This increase is primarily due to an overall Medicaid rate increase of 8.9%. This rate increase is driven primarily by the four Maryland centers, which received their annual Medicaid rate adjustment in July 2004, and a rate increase effective October 2003 for the two North Carolina centers. These rate increases are partially offset by a reduction in the Medicaid census. The average daily Medicaid census decreased by 28 residents or 4.0% for the nine months ended September 30, 2004 compared to the same period in the prior year. Medicare revenue decreased $116,000 or 1.0% for the nine month period ended September 30, 2004 compared to the same period in fiscal year 2003. This decrease is primarily due to a decline in the Medicare census, which was partially offset by an increase in the Medicare rate. The average daily Medicare census decreased 15 residents or 10.7%. Private patients revenue increased $636,000 to $7,273,000 for the nine months ended September 30, 2004 as compared to the same period in 2003. This increase is due to growth in the Private and Insurance census, along with an Insurance rate increase. The Private average daily census for the nine months ended September 30, 2003 increased 6.5% or 5 residents, and the Insurance average daily census increased 20.7 % or 5 residents for the nine months ended September 30, 2004 compared to the same period in fiscal year 2003. Overall expenses increased $1,186,000 or 2.6% to $46,727,000 for the nine months ended September 30, 2004 as compared to $45,541,000 for the same period in fiscal year 2003. Operating expenses increased $760,000 or 1.9% to $40,251,000 for the nine months ended September 30, 2004 as compared to the same period in fiscal year 2003. This increase is primarily due to the increased cost of nursing services, state assessment taxes, and property and liability insurance, which is being partially offset by a decrease in bad debt expense and ancillary costs. Nursing costs increased $228,000 for the nine months ended September 30, 2004 as compared to the same period in fiscal year 2003. This increase is primarily due to increases in salary, wages, and employee benefits, which is partially offset by a decrease in the cost of temporary nurse staffing. Salary, wage, and benefits expense for nurses increased $1,579,000, while temporary nurse staffing expense decreased $1,351,000 for the nine months ended September 30, 2004 compared to the same period in fiscal year 2003. An assessment levied by the state of North Carolina to patient days effective October 2003 in the amount of $432,000 was recognized in the nine months ended September 2004. Property and Liability insurance increased $240,000 for the nine months ended September 30, 2004 as compared to the same period in fiscal year 2003 due to the annual rate increase effective June. Bad debt expense decreased $396,000 or 55.5% for the nine months ended September 30, 2004 as compared to the same period in fiscal year 2003. Ancillary expenses for the nine months ended September 30, 2004 decreased $320,000 or 5.4 % compared to the same period in fiscal 2003, which is attributable to the decline in the Medicare census whose customers have high ancillary usage. Salary, wage, and benefits expense for administration, dietary, housekeeping, laundry, and activities departments increased $ 336,000 for the nine months ended September 30,2004 as compared to the same period in fiscal year 2003. The remaining increase in operating costs is due to general inflationary cost increases. Management and administrative fees of $ 2,670,000 increased $157,000 or approximately 6.2% for the third quarter 2004 compared to the same period in fiscal year 2003. This increase is due to an increase in the management fee expense, which is calculated at 5% of the Fund's net revenues. -13- MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Management's Discussion and Analysis of Financial Condition and Results of Operations Results of Operations (continued) General and administrative expenses of $993,000 increased $271,000 or 37.5% in the third quarter of 2004 as compared to the same period in fiscal year 2003. This increase is primarily due to a change in New Jersey regulations resulting in a $189,000 reduction of a filing fee expense, which was recorded in the nine months ended September 30, 2003. Also auditing and legal fees increased $15,000 and $10,000 respectively over the same period in the prior year. The remaining increase is due to general inflationary cost increases. Depreciation and Amortization expense increased $57,000 to $1,616,000 for the nine months ended September 30, 2004 as compared to the same period in fiscal year 2003. This increase is primarily due to an increase in depreciation expense for equipment purchases. Interest expense of $1,197,000 decreased $59,000 for the nine months ended September 30, 2004 as compared to the same period in fiscal year 2003. The decrease in interest expense is due to the reduction of the interest rate from 9.75% to 6.5% effective February 1, 2003. Critical Accounting Policies We consider an accounting policy to be critical if it is important to our financial condition and results, and requires significant judgment and estimates on the part of management in its application. Our critical accounting estimates and the related assumptions are evaluated periodically as conditions warrant, and changes to such estimates are recorded as new information or changed conditions require revision. Application of the critical accounting policies requires management's significant judgments, often as the result of the need to make estimates of matters that are inherently uncertain. If actual results were to differ materially from the estimates made, the reported results could be materially affected. We believe that the following represents our critical accounting policies, which are described in our most recent Report on Form 10-K: o Allowance for Doubtful Accounts o Revenue Recognition During the current quarter, we did not make any material changes to our estimates or methods by which estimates are derived with regard to our critical accounting policies. -14- MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Item 3. Quantitative and Qualitative Disclosures About Market Risk The Fund has exposure to changing interest rates. At September 30, 2004, the Fund has $227,000 of debt subject to variable rates of interest. A one percent increase in such variable rate would result in an increase to the Fund's interest expense of $2,270 annually. Item 4. Controls and Procedures Within the 90-day period prior to the filing of the quarterly report, an evaluation was carried out under the supervision and with the participation of the Fund's management, including the Chief Executive Officer (or CEO) and Chief Financial Officer (or CFO), of the effectiveness of our disclosure controls and procedures. Based on that evaluation, the CEO and CFO have concluded that the Fund's disclosure controls and procedures are effective to ensure that information required to be disclosed by the Fund in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. Subsequent to the date of their evaluation, there were no significant changes in the Fund's internal controls or in other factors that could significantly affect the disclosure controls, including any corrective actions with regard to significant deficiencies and material weaknesses. PART II. OTHER INFORMATION Item 1. Legal Proceedings Inapplicable Item 2. Changes in Securities and Use of Proceeds Inapplicable Item 3. Defaults upon Senior Securities Inapplicable Item 4. Submission of Matters to a Vote of Security Holders Inapplicable Item 5. Other Information Inapplicable -15- MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Item 6. Exhibits a) Exhibits Exhibit 31.1 Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Exhibit 31.2 Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Exhibit 31.3 Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Exhibit 31.4 Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Exhibit 32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Exhibit 32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. -16- MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP SIGNATURES Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP DATE: 11/10/04 By: /s/ John M. Prugh John M. Prugh President and Director Brown-Healthcare, Inc. Administrative General Partner DATE: 11/10/04 By: /s/ Timothy M. Gisriel Timothy M. Gisriel Treasurer Brown-Healthcare, Inc. Administrative General Partner -17- Exhibit 31.1 MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 I, George V. Hager Jr., certify that: 1. I have reviewed this quarterly report on Form 10-Q of Meridian Healthcare Growth and Income Fund Limited Partnership; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures [as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)] for the registrant and have: a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: 11/8/04 By: /s/ George V. Hager, Jr. George V. Hager, Jr. Chief Executive Officer Meridian Healthcare Investments, Inc. Development General Partner Exhibit 31.2 MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 I, James V. McKeon, III, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Meridian Healthcare Growth and Income Fund Limited Partnership; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures [as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)] for the registrant and have: a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: 11/8/04 By: /s/ James V. McKeon, III James V. McKeon, III Chief Financial Officer Meridian Healthcare Investments, Inc. Development General Partner Exhibit 31.3 MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 I, John M. Prugh, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Meridian Healthcare Growth and Income Fund Limited Partnership; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures [as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)] for the registrant and have: a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: 11/10/04 By: /s/ John M. Prugh John M. Prugh Chief Executive Officer Brown-Healthcare, Inc. Administrative General Partner Exhibit 31.4 MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 I, Timothy M. Gisriel, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Meridian Healthcare Growth and Income Fund Limited Partnership; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures [as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)] for the registrant and have: a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: 11/10/04 By: /s/ Timothy M. Gisriel Timothy M. Gisriel Chief Financial Officer Brown-Healthcare, Inc. Administrative General Partner Exhibit 32.1 MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP CERTIFICATION PURSUANT TO 18 U.S.C. ss. 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the filing of Meridian Healthcare Growth and Income Fund Limited Partnership's (the "Fund") Quarterly Report on Form 10-Q for the period ending September 30, 2004 with the Securities and Exchange Commission on the date hereof (the "Report"), We certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Fund. Date: 11/8/04 By: /s/ George V. Hager, Jr. George V. Hager, Jr. Chief Executive Officer Meridian Healthcare Investments, Inc. Development General Partner Date: 11/8/04 By: /s/ James V. McKeon, III James V. McKeon, III Chief Financial Officer Meridian Healthcare Investments, Inc. Development General Partner Exhibit 32.2 MERIDIAN HEALTHCARE GROWTH AND INCOME FUND LIMITED PARTNERSHIP CERTIFICATION PURSUANT TO 18 U.S.C. ss. 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the filing of Meridian Healthcare Growth and Income Fund Limited Partnership's (the "Fund") Quarterly Report on Form 10-Q for the period ending September 30, 2004 with the Securities and Exchange Commission on the date hereof (the "Report"), We certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Fund. Date: 11/10/04 By: /s/ John M. Prugh John M. Prugh Chief Executive Officer Brown-Healthcare, Inc. Administrative General Partner Date: 11/10/04 By: Timothy M. Gisriel Chief Financial Officer Brown-Healthcare, Inc. Administrative General Partner