EXHIBIT 99.1 FOR IMMEDIATE RELEASE CONTACT: Mark Kimball (763) 551-7070 Select Comfort Corporation mark.kimball@selectcomfort.com SELECT COMFORT CORPORATION REPORTS RECORD FOURTH QUARTER AND FULL-YEAR EARNINGS 2003 REVENUES UP 36 PERCENT SAME-STORE SALES INCREASE 31 PERCENT COMPANY ESTABLISHES Q1 GUIDANCE AND UPDATES FULL-YEAR 2004 FINANCIAL OUTLOOK MINNEAPOLIS, MINN. (February 10, 2004) - Select Comfort Corporation (NASDAQ: SCSS), the nation's leading bed retailer and creator of the Sleep Number(R) bed, today announced results for the fourth quarter and year ended January 3, 2004. The company reported its tenth consecutive quarterly profit with net income of $11.1 million, or $0.28 per diluted share, compared with pro forma (after tax) net income of $0.15 per share in the fourth quarter of 2002. Fourth quarter 2003 net sales increased 49 percent to $137 million, versus 2002 net sales of $92 million.(1) For fiscal 2003, Select Comfort reported earnings of $27 million or $0.69 per diluted share on net sales of $458 million. As of January 3, 2004, the Company's cash and marketable securities increased 83 percent to $75 million from $41 million a year ago. "2003 was another exceptional year for Select Comfort in terms of executing our core growth initiatives in sales, profit and innovation," said Bill McLaughlin, president and chief executive officer. "Revenue increased 36 percent, anchored by same-store sales growth of 31 percent, on top of 27 percent growth a year ago.(1) The company generated operating free cash flow (2) of $31 million during 2003, strengthening our debt-free balance sheet and allowing us to invest in building awareness and distribution. In 2003, we spent $60 million in advertising and opened 27 stores. The leverage in our vertically integrated operating model is demonstrated by our 103 percent increase in operating income in 2003." McLaughlin continued, "2004 will be about continued execution of our core initiatives for further sales growth and margin leverage. We plan to increase our advertising investment by more than 30 percent and expand our store base, with both strategies focused on strengthening our position in major metropolitan markets. Product innovation remains an important strategy, elevating mix and margin, and allowing us great leverage from our business model." 1 The company's earnings under Generally Accepted Accounting Principles (GAAP) for 2003 are being compared to 2002 earnings on a pro forma, after-tax basis to improve comparability between the periods. GAAP did not allow the company to reduce its earnings for income tax expense in 2002, while 2003 results reflect a reduction in earnings for income taxes. In the fourth quarter of 2002, pro forma earnings per diluted share were $0.15 and reported earnings per diluted share under GAAP were $0.21. In 2002, pro forma earnings per diluted share were $.37 and reported earnings per diluted share under GAAP were $1.09. A full reconciliation of the company's pro forma, after-tax earnings per diluted share for 2002 to treatment under GAAP can be found at the end of this release. 2004 BUSINESS OUTLOOK In 2004, Select Comfort will focus on sustaining growth through execution of high-impact initiatives that follow the company's four strategic priorities. The company plans to: o Increase brand and product awareness - Increase advertising investment by more than 30 percent to $80 million, including a 25 percent increase in national advertising. - Expand the local Sleep Number(R) retail advertising campaign into 13 new markets, for a total of 34 markets, representing approximately 55 percent of the United States population. o Expand profitable distribution - Open 25-30 new stores in major metropolitan markets and other areas where Select Comfort is understored. - Upgrade marquee and design of approximately 150 stores, providing a consistent national brand image. o Accelerate development and introduction of proprietary product offerings - Upgrade product offerings through new bed and accessory introductions throughout the year. - Test launch in pilot markets the nation's first sofa sleeper featuring a Sleep Number(R) bed inside. o Strengthen financial position - Continue to leverage our vertically integrated business model of just-in-time inventory and make-to-order bed production. - Improve 2003 operating margin of nine percent by one to two percentage points in 2004, while generating operating free cash flow of greater than $20 million. 2 Assuming continued performance of advertising and growth programs, no significant changes to the U.S. economic recovery, mattress industry growth rates, or competitive reaction to the company's recent success, estimated EPS for full-year 2004 is expected to be $0.90 to $0.93. The company anticipates revenue to be in the range of $550 million to $580 million with same-store sales growth between 15 percent and 22 percent. For the first quarter of 2004, the company expects to generate revenue of $127 million to $133 million and earnings per share in the range of $0.14 to $0.16, with same-store sales growth of 15 to 20 percent. Select Comfort is forecasting quarterly earnings contributing to full-year results in the following manner: 17 to 19 percent of full-year earnings occurring in the first quarter; 15 to 17 percent in the second quarter; 27 to 29 percent in the third quarter; and 36 to 39 percent in the fourth quarter. This breakdown does not follow historical patterns due to an expected shift in QVC programming into the third quarter of 2004 versus the second quarter of 2003. Select Comfort's updated guidance ranges are in line with the company's goal to sustain annual sales growth rates in excess of 15 to 25 percent and an earnings growth rate of 30 percent. CONFERENCE CALL ANNOUNCEMENT Select Comfort will hold a conference call to discuss its fourth quarter and year-end results on February 10, 2004, at 4:00 p.m. Central Time. A simultaneous webcast of the call will be available in the Investor Relations section of www.selectcomfort.com. A digital replay of the conference call will be accessible beginning at approximately 6:00 p.m. Central Time on February 10, 2004, through 5:00 p.m. Central Time on February 17, 2004. To access the replay, please call 402-220-3572 (U.S. and International). An archived replay of the conference call may also be accessed after approximately 7:00 p.m. Central Time on February 10, 2004 at www.selectcomfort.com. ABOUT SELECT COMFORT Founded in 1987, Select Comfort Corporation is the nation's leading bed retailer(3), holding 26 U.S. issued or pending patents for its personalized sleep products. The company designs, manufactures and markets a line of adjustable-firmness mattresses featuring air-chamber technology, branded the Sleep Number(R) bed, as well as foundations and sleep accessories. 3 Select Comfort's products are sold through its 343 retail stores located nationwide, including 13 leased departments in Bed Bath & Beyond stores; through selected bedding retailers; through its national direct marketing operations; and on the Internet at www.selectcomfort.com. ### Statements used in this press release that relate to future plans, events, financial results or performance are forward-looking statements that are subject to certain risks and uncertainties including, among others, such factors as general and industry economic trends, uncertainties arising from global events, consumer confidence, effectiveness of our advertising and promotional efforts, our ability to secure suitable retail locations, our ability to attract and retain qualified sales professionals and other key employees, consumer acceptance of our products and product innovation, our ability to continue to expand and improve our product line, industry competition, warranty expenses, California wage and hour litigation, our dependence on significant suppliers, and the vulnerability of any suppliers to recessionary pressures, labor negotiations, liquidity concerns or other factors, increasing government regulations, including possible new flammability standards for the bedding industry, as well as the risk factors listed from time to time in the company's filings with the SEC, including the company's Annual Report on Form 10-K and other periodic reports filed with the SEC. The company has no obligation to publicly update or revise any of the forward-looking statements that may be in this news release. (1) FISCAL 2003 INCLUDES 53 WEEKS, AS COMPARED TO 52 WEEKS IN FISCAL 2002. THE ADDITIONAL WEEK IN 2003 WAS IN THE FOURTH QUARTER. SAME-STORE SALES HAVE BEEN ADJUSTED AND REPORTED AS IF BOTH YEARS HAD THE SAME NUMBER OF WEEKS. (2) NET CASH PROVIDED BY OPERATING ACTIVITY LESS PURCHASES OF PROPERTY AND EQUIPMENT. (3) TOP 25 BEDDING RETAILERS, FURNITURE TODAY, MAY 26, 2003 4 SELECT COMFORT CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) THREE MONTHS ENDED (UNAUDITED) TWELVE MONTHS ENDED --------------------------------- ---------------------------------- JANUARY 3, DECEMBER 28, JANUARY 3, DECEMBER 28, 2004 2002 2004 2002 ---------------- ---------------- ---------------- ---------------- Net sales $ 137,138 $ 92,263 $ 458,489 $ 335,795 Cost of sales 51,739 34,584 171,163 125,796 ---------------- ---------------- ---------------- ---------------- Gross profit 85,399 57,679 287,326 209,999 ---------------- ---------------- ---------------- ---------------- Operating expenses: Sales and marketing 57,649 40,309 206,129 155,890 General and administrative 10,769 8,534 38,423 32,854 Store closings and asset impairments 4 - 71 233 ---------------- ---------------- ---------------- ---------------- Total operating expenses 68,422 48,843 244,623 188,977 ---------------- ---------------- ---------------- ---------------- Operating income 16,977 8,836 42,703 21,022 ---------------- ---------------- ---------------- ---------------- Other income (expense): Interest income 214 164 612 571 Interest expense (14) (254) (170) (1,655) Other, net (26) (178) - (198) ---------------- ---------------- ---------------- ---------------- Other income (expense), net 174 (268) 442 (1,282) ---------------- ---------------- ---------------- ---------------- Income before income taxes 17,151 8,568 43,145 19,740 Income tax (expense) benefit (6,095) 477 (15,973) 17,762 ---------------- ---------------- ---------------- ---------------- Income before extraordinary loss 11,056 8,091 27,172 37,502 Extraordinary loss from early extinguishment of debt, net of tax - (380) - (380) ---------------- ---------------- ---------------- ---------------- Net income $ 11,056 $ 7,711 $ 27,172 $ 37,122 ================ ================ ================ ================ Net income per share - basic $ 0.32 $ 0.25 $ 0.83 $ 1.51 ================ ================ ================ ================ Weighted average shares - basic 34,843 30,488 32,856 24,549 ================ ================ ================ ================ Net income per share - diluted $ 0.28 $ 0.21 $ 0.69 $ 1.09 ================ ================ ================ ================ Weighted average shares - diluted 39,881 36,636 39,277 34,532 ================ ================ ================ ================ RECONCILIATION OF EPS INFORMATION: Net income $ 11,056 $ 7,771 $ 27,172 $ 37,122 Add: Interest expense on convertible debt - 54 81 563 ---------------- ---------------- ---------------- ---------------- Net income available to common shareholders $ 11,056 $ 7,765 $ 27,253 $ 37,685 ================ ================ ================ ================ Weighted average shares outstanding 34,843 30,488 32,856 24,549 Effect of dilutive securities: Options 2,919 2,629 2,823 1,884 Warrants 2,119 2,792 3,331 2,885 Convertible debt - 727 267 5,214 ---------------- ---------------- ---------------- ---------------- Dilutive weighted average shares outstanding 39,881 36,636 39,277 34,532 ================ ================ ================ ================ 5 SELECT COMFORT CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) JANUARY 3, DECEMBER 28, 2004 2002 ----------------- ----------------- ASSETS Current assets: Cash and cash equivalents $ 24,725 $ 27,176 Marketable securities - current 49,322 12,146 Accounts receivable, net of allowance for doubtful accounts of $619 and $340, respectively 6,823 3,270 Inventories 12,381 8,980 Prepaid expenses 5,244 5,467 Deferred tax assets 6,039 12,955 ----------------- ----------------- Total current assets 104,534 69,994 Marketable securities - non-current 1,071 1,502 Property and equipment, net 36,134 28,977 Deferred tax assets 5,620 4,352 Other assets 3,343 3,506 ----------------- ----------------- Total assets $ 150,702 $ 108,331 ================= ================= LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Current maturities of long-term debt $ - $ 11 Accounts payable 14,773 16,508 Accruals: Sales returns 3,469 3,181 Compensation and benefits 16,579 13,666 Taxes and withholding 3,661 2,779 Consumer prepayments 5,970 1,964 Other 6,110 5,120 ----------------- ----------------- Total current liabilities 50,562 43,229 Long-term debt, less current maturities - 2,991 Accrued warranty costs 2,557 3,626 Other liabilities 4,821 3,970 ----------------- ----------------- Total liabilities 57,940 53,816 ----------------- ----------------- Shareholders' equity: Undesignated preferred stock; 5,000,000 shares authorized, no shares issued and outstanding - - Common stock, $.01 par value; 95,000,000 shares authorized, 35,769,606 and 30,727,101 shares issued and outstanding, respectively 358 307 Additional paid-in capital 104,085 92,184 Unearned compensation (877) - Accumulated deficit (10,804) (37,976) ----------------- ----------------- Total shareholders' equity 92,762 54,515 ----------------- ----------------- Total liabilities and shareholders' equity $ 150,702 $ 108,331 ================= ================= 6 SELECT COMFORT CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS) TWELVE MONTHS ENDED ------------------------------------- JANUARY 3, DECEMBER 28, 2004 2002 ------------------ ------------------ Cash flows from operating activities: Net income $ 27,172 $ 37,122 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 11,145 9,194 Amortization of debt discount and deferred finance fees 130 1,279 Non-cash compensation expense 75 - Loss on disposal of assets and impaired assets 96 548 Deferred tax assets 5,648 (17,307) Change in operating assets and liabilities: Accounts receivable, net (3,553) (647) Inventories (3,401) (894) Prepaid expenses 223 (1,879) Other assets 129 1,441 Accounts payable (1,735) 1,292 Accrued compensation and benefits 2,913 6,487 Accrued taxes and withholding 5,295 (253) Customer prepayments 4,006 701 Other accruals and liabilities 1,060 (940) ------------------ ------------------ Net cash provided by operating activities 49,203 36,144 ------------------ ------------------ Cash flows from investing activities: Purchases of property and equipment (18,364) (7,802) Investments in marketable securities (55,717) (24,780) Proceeds from maturity of marketable securities 18,972 11,132 ------------------ ------------------ Net cash used in investing activities (55,109) (21,450) ------------------ ------------------ Cash flows from financing activities: Principal payments on debt (11) (5,022) Repurchase of common stock (1,834) - Proceeds from issuance of common stock 5,300 1,129 ------------------ ------------------ Net cash provided by (used in) financing activities 3,455 (3,893) ------------------ ------------------ (Decrease) increase in cash and cash equivalents (2,451) 10,801 Cash and cash equivalents, at beginning of period 27,176 16,375 ------------------ ------------------ Cash and cash equivalents, at end of period $ 24,725 $ 27,176 ================== ================== 7 SELECT COMFORT CORPORATION AND SUBSIDIARIES SUPPLEMENTAL INFORMATION SELECT COMFORT PRO FORMA NET INCOME AND EARNINGS PER DILUTED SHARE RECONCILIATION The reconciliation of net income and earnings per diluted share as reported under Generally Accepted Accounting Principles (GAAP) to the company's estimates of pro forma net income and pro forma earnings per diluted share for the fourth quarter of 2002 and full-year 2002 are as follows: THREE TWELVE MONTHS MONTHS ENDED ENDED --------------- --------------- RECONCILIATION OF GAAP NET INCOME TO PRO FORMA NET INCOME: 12/28/02 12/28/02 --------------- --------------- GAAP net income $7,711 $37,122 Effect of: Income tax provision at 38% of income before tax (3,256) (7,501) Charges from early repayment of debt 614 614 Restoration of deferred tax asset and other income tax items 243 (17,996) --------------- --------------- Pro forma net income $5,312 $12,239 =============== =============== THREE TWELVE MONTHS MONTHS ENDED ENDED --------------- --------------- RECONCILIATION OF GAAP EARNINGS PER DILUTED SHARE TO PRO FORMA EARNINGS PER DILUTED SHARE 12/28/02 12/28/02 --------------- --------------- GAAP earnings per diluted share $ 0.21 $ 1.09 Effect of: Income tax provision at 38% of income before tax (0.09) (0.22) Charges from early repayment of debt 0.02 0.02 Restoration of deferred tax asset and other income tax items 0.01 (0.52) --------------- --------------- Pro forma earnings per diluted share $ 0.15 $ 0.37 =============== =============== 8