FORM 10Q
                         SECURITIES AND EXCHANGE COMMISSION
                              Washington, D. C.  20549

                     Quarterly Report Under Section 13 or 15(d)
                       of the Securities Exchange Act of 1934

        (Mark One)

        [  X  ]Quarterly  Report  Pursuant  to  Section  12  or  15(d) of the
            Securities Exchange Act of 1934

        For the quarterly period ended March 31, 1995

        [    ]Transition  Report  Pursuant  to  Section  13  or 15(d) of  the
            Securities Exchange Act of 1934

        For    the    transition    period    from    _______________________
        to________________________

        For Quarter Ended  March 31, 1995

        Commission File Number  0-16572

                             AVONDALE INDUSTRIES, INC.



            Louisiana                             39-1097012

        (State or other jurisdiction of           (I.R.S. Employer
        incorporation or organization)            Identification No.)


        P. O. Box 50280, New Orleans, Louisiana   70150

        (Address of principal executive offices)  (Zip Code)

        Registrant's telephone number, including area code 504/436-2121

        Indicate  by  check  mark  whether  the  registrant (1) has filed all
        reports required to be filed by Section 13 or 15(d) of the Securities
        Exchange Act of 1934 during the preceding  12  months  (or  for  such
        shorter  period  that  the  registrant  was  required  to  file  such
        reports),  and  (2) has been subject to file such filing requirements
        for the past 90 days.  YES    X     NO        .

        Indicate the number  of  shares  outstanding  of each of the issuer's
        classes of common stock as of the latest practicable date.

                               Class                          Outstanding  at
                                                              March 31, 1995
        Common stock, par value $1.00 per share             14,464,175 shares
 
                    AVONDALE INDUSTRIES, INC. AND SUBSIDIARIES

                                       INDEX


                                                                  Page No.

        Part I. Financial Information

            Item 1.  Financial Statements

                Independent Accountants' Report                     

                Consolidated Balance Sheets -
                March 31, 1995 and December 31, 1994              

                Consolidated Statements of Operations -
                Three Months Ended March 31, 1995 and 1994          

                Consolidated Statements of Cash Flows -
                Three Months Ended March 31, 1995 and 1994          

                Notes to Consolidated Financial Statements         

            Item 2.  Management's Discussion and Analysis of
                     Financial Condition and Results of Operations 

        Part II.Other Information                                 

            Item 1.  Legal Proceedings

            Item 2.  Changes in Securities

            Item 3.  Defaults Upon Senior Securities

            Item 4.  Submission of Matters to a Vote of Security Holders

            Item 5.  Other Information

            Item 6.  Exhibits and Reports on Form 8-K

        INDEPENDENT ACCOUNTANTS' REPORT

        To the Board of Directors and Shareholders of
          Avondale Industries, Inc.

        We  have reviewed the condensed consolidated financial statements  of
        Avondale   Industries,  Inc.  and  subsidiaries,  as  listed  in  the
        accompanying  index,  as  of  March  31, 1995 and for the three-month
        periods ended March 31, 1995 and 1994.   These  financial  statements
        are the responsibility of the Company's management.

        We  conducted our review in accordance with standards established  by
        the American  Institute of Certified Public Accountants.  A review of
        interim  financial   information  consists  principally  of  applying
        analytical procedures  to  financial  data and of making inquiries of
        persons  responsible  for financial and accounting  matters.   It  is
        substantially less in scope  than  an  audit  conducted in accordance
        with generally accepted auditing standards, the objective of which is
        the expression of an opinion regarding the financial statements taken
        as a whole.  Accordingly, we do not express such an opinion.

        Based  on our review, we are not aware of any material  modifications
        that  should   be  made  to  such  condensed  consolidated  financial
        statements for them  to  be  in  conformity  with  generally accepted
        accounting principles.

        We  have  previously  audited, in accordance with generally  accepted
        auditing  standards,  the  consolidated  balance  sheet  of  Avondale
        Industries, Inc. and subsidiaries  as  of  December 31, 1994, and the
        related consolidated statements of operations,  shareholders' equity,
        and cash flows for the year then ended (not presented herein); and in
        our  report  dated  February  24, 1995, we expressed  an  unqualified
        opinion on those consolidated financial  statements.  In our opinion,
        the information set forth in the accompanying  condensed consolidated
        balance  sheet  as  of  December 31, 1994 is fairly  stated,  in  all
        material respects, in relation to the consolidated balance sheet from
        which it has been derived.




        \s\ DELOITTE & TOUCHE LLP

        New Orleans, Louisiana
        May 11, 1995

                           PART I - FINANCIAL INFORMATION

        Item 1. Financial Statements

                     AVONDALE INDUSTRIES, INC. AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                             (In thousands of dollars)
                                    (UNAUDITED)
 

                                                   March 31,   December 31,
                                                      1995        1994
                                                  ----------   ------------ 
        ASSETS
        Current Assets:
          Cash and cash equivalents....          $   2,030       $ 15,414
          Restricted short-term investments (Note 3) 5,310          1,811
          Receivables (Note 2):
            Accounts receivable........             30,740         25,342
            Contracts in progress......             66,687         59,168
          Inventories:
            Goods held for sale........              7,975          7,908
            Materials and supplies.....              7,977          8,201
          Prepaid expenses and other current assets  5,672         10,092
                                                   -------        -------
            Total current assets.......            126,391        127,936
                                                   -------        -------
        Property, Plant and Equipment:
          Land.........................              9,324          9,324
          Buildings and improvements...             56,641         47,979
          Machinery and equipment......            174,253        174,694
                                                   -------        -------
          Total........................            240,218        231,997

          Less accumulated depreciation           (116,994)      (112,836)
                                                   -------        -------
          Property, plant and equipment - net      123,224        119,161
                                                   -------        -------  
        Goodwill - net.................             15,197         15,431
        Deferred tax assets............              7,000          7,000
        Funds held for construction (Note 3)        12,700
        Other assets...................              5,508          3,975
                                                   -------        -------
            Total assets...............          $ 290,020      $ 273,503
                                                   =======        =======

        See Notes to Consolidated Financial Statements.
 
                    AVONDALE INDUSTRIES, INC. AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                             (In thousands of dollars)
                                    (UNAUDITED)


                                                   March 31,   December 31,
                                                     1995          1994
                                                  ----------   ------------

        LIABILITIES AND SHAREHOLDERS' EQUITY
        Current Liabilities:
          Current portion of long-term debt      $   6,459     $    5,866
          Accounts payable.............             56,171         60,917
          Accrued employee compensation             11,786         12,948
          Other........................             16,293         13,369
                                                   -------        -------
            Total current liabilities..             90,709         93,100

        Long-term debt (Note 3)........             62,584         45,875

        Other liabilities and deferred credits      10,805         11,650
                                                   -------        -------
          Total liabilities............            164,098        150,625
                                                   -------        ------- 
        Commitments and contingencies (Note 4)

        Shareholders' Equity:
          Common stock, $1.00 par value, authorized
            30,000,000 shares; issued - 15,927,191
            shares in 1995 and 1994....             15,927         15,927
          Additional paid-in capital...            373,911        373,911
          Accumulated deficit..........           (252,060)      (255,104)
                                                   -------        -------
            Total......................            137,778        134,734

          Treasury stock (common: 1,463,016 shares
           in 1995 and 1994) at cost...           ( 11,856)      ( 11,856)
                                                   -------        ------- 
          Total shareholders' equity...            125,922        122,878
                                                   -------        -------
          Total........................          $ 290,020      $ 273,503
                                                   =======        =======
        See Notes to Consolidated Financial Statements.

                     AVONDALE INDUSTRIES, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF OPERATIONS
                       (In thousands, except per share data)
                                    (UNAUDITED)


                                                THREE MONTHS ENDED MARCH 31,
                                                    1995            1994
        Continuing Operations:                      ----            ----  
          Net sales....................          $ 133,575      $ 101,329

          Cost of sales................            120,171         91,823
                                                   -------        -------
          Gross profit.................             13,404          9,506

          Selling, general and administrative 
            expenses                                 7,663          6,520
                                                   -------        -------  
          Income from operations.......              5,741          2,986

          Interest expense.............           (  1,279)      (  1,204)

          Other - net..................                332            136
                                                   -------        -------
          Income from continuing operations
            before income taxes .......              4,794          1,918

          Income taxes ................              1,750         ---
                                                   -------        -------
          Income from continuing operations          3,044          1,918
                                                     
        Discontinued Operations:
         Income from discontinued
          operations (Note 1)                                         116
                                                   -------        -------   
        Net income.....................          $   3,044      $   2,034
                                                   =======        =======  
        Income per share of common stock
          Continuing operations........          $    0.21      $    0.13
          Discontinued operations......                ---           0.01
                                                   -------        ------- 
        Net income per share of common stock     $    0.21      $    0.14
                                                   =======        =======     
        Weighted average number of shares
         outstanding                                14,468         14,480
                                                   =======        =======
        See Notes to Consolidated Financial Statements.

                     AVONDALE INDUSTRIES, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994
                                   (In thousands)
                                    (UNAUDITED)


                                                     1995           1994

        CASH FLOWS FROM OPERATING ACTIVITIES:
          Net income...................           $  3,044        $ 2,034
          Adjustments to reconcile net income to
           net cash provided by (used for)
            operating activities:
            Depreciation and amortization            2,418          2,878
            Changes in operating assets and
             liabilities:
              Receivables..............            (12,917)        66,875
              Inventories..............                157            625
              Prepaid expenses and other
               current assets                        2,670            415
              Accounts payable.........            ( 4,746)        (5,001)
              Accrued employee compensation        ( 1,162)           107
              Other - net..............              2,313         (3,099)
                                                   -------        -------
            Net Cash Provided by (Used for)
              Operating Activities.....             (8,223)        64,834
                                                   -------        ------- 
        CASH FLOWS FROM INVESTING ACTIVITIES:
          Capital expenditures.........            ( 6,251)        (  763)
          Purchase of restricted short-term
             investments - net (Note 3)            (16,212)       (13,891)
                                                   -------        -------
          Net Cash Used for Investing Activities   (22,463)       (14,654)
                                                   -------        -------
        CASH FLOWS FROM FINANCING ACTIVITIES:
          Payment of long-term borrowings          (   478)       (44,472)
          Proceeds from long-term 
           borrowings (Note 3)                      17,780
                                                   -------        ------- 
          Net Cash Provided by (Used For)
            Financing Activities.......             17,302        (44,472)
                                                   -------        -------
        Net increase (decrease) in cash and
          cash equivalents.............            (13,384)         5,708
        Cash and cash equivalents at
          beginning of period                       15,414          3,195
                                                   -------        ------- 
        Cash and cash equivalents at
          end of period                            $ 2,030        $ 8,903
                                                   =======        =======  
        Supplemental disclosures of cash
         flow information:
          Cash paid during the period for interest $   574        $   761
                                                   =======        =======  
        See Notes to Consolidated Financial Statements.

        AVONDALE INDUSTRIES, INC. AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

        1.  BASIS OF PRESENTATION

            The  accompanying  unaudited  consolidated  financial  statements
            include  the  accounts  of  Avondale  Industries,  Inc.  and  its
            subsidiaries ("Avondale" or the "Company").   In  the  opinion of
            the  management of the Company, all adjustments (such adjustments
            consisting  only  of  a  normal recurring nature) necessary for a
            fair  presentation  of  the operating  results  for  the  interim
            periods presented have been  included  in  the  interim financial
            statements.  These interim financial statements should be read in
            conjunction   with   the  December  31,  1994  audited  financial
            statements and related  notes  filed  on  Form  10-K for the year
            ended December 31, 1994 (the "1994 Form 10-K").

            As disclosed in Note 7 of the Company's Annual Report on the 1994
            Form  10-K, during the third quarter of 1994 the Company  decided
            to  discontinue   its   service  contracting  line  of  business.
            Accordingly, its operating  results for the prior-year period are
            reported as discontinued operations.

            The financial statements required by Rule 10-01 of Regulation S-X
            have been reviewed by independent public accountants as stated in
            their report included herein.

         2. RECEIVABLES

            As  discussed in the 1994 Form  10-K  the  Company  has  filed  a
            Request  for Equitable Adjustment ("Minehunter REA") with the
            U.S. Navy  seeking  substantial  increases  in  the  contract
            prices  for  four  MHCs currently being built by the Company.
            In  connection  with  developing  the  Minehunter  REA,   the
            Company realized that it  would  be necessary to increase its
            cost to complete estimates for the MHC vessels.  The Company,
            in consultation with outside counsel, reviewed the Minehunter
            REA  and  determined  a  minimum  estimate  of  its  probable
            recoverable amount.  Based on this  review  and  supported by
            the  view  of  outside  counsel  that  they had no reason  to
            believe  that  the  use  of  $16  million in quantifying  the
            minimum  probable  amount  of  recovery   was   unreasonable,
            management  concluded  that it was appropriate to offset  the
            loss  that it would have  otherwise  had  to  recognize  with
            respect  to  the  MHC  program by such amount.  To the extent
            that  any  portion  of the  $16  million  recognized  is  not
            recovered,  then  losses  in  addition  to  those  previously
            recorded will have  to  be recognized.  The Minehunter REA is
            being evaluated currently by the U.S. Navy.

         3. FINANCING ARRANGEMENTS

            In February 1995 the Company completed financing of $17.8 million
            of an approximately $20 million  plant  modernization  effort  by
            issuing  mortgage  bonds  utilizing  a  U.S. Government guarantee

            under Title XI of the Merchant Marine Act, 1936, as amended.  The
            bonds bear interest at the rate of 8.16% and are payable in equal
            semi-annual principal payments of $593,000  over  a  fifteen year
            period beginning March 30, 1996.

            The terms of the Title XI guarantee provide for the proceeds from
            the  financing  to  be  held  in  a construction escrow fund  and
            released to the Company as allowable  project  costs are incurred
            by   the   Company  and  approved  by  the  U.S.  Department   of
            Transportation,  Maritime Administration.  At March 31, 1995, the
            Company estimates  that  it is currently entitled to $5.1 million
            of the escrowed funds and  accordingly has classified this amount
            as  a current asset in Restricted  Short-term  Investments.   The
            balance  of  the  financing,  $12.7 million at March 31, 1995, is
            recorded  as  Funds Held for Construction  which  represents  the
            balance of the  project  costs which the Company will be entitled
            to receive over the remaining life of the modernization project.

            Shortly after the first quarter  of 1995 the Company amended  its
            revolving credit agreement. The amendment,  among  other  things,
            increased the amount of the credit agreement to $42.5 million and
            extended  the  term of the credit agreement from May 1996 to  May
            1997.  Further,  the  amendment  revised  the credit agreement to
            permit  the  issuance  of  the  mortgage bonds discussed  in  the
            preceding paragraph and revised the  level  of  permitted capital
            expenditures and certain coverage ratios, such revisions  to take
            into  consideration the plant modernization project.  There  have
            been no  borrowings in 1995 under the revolving credit agreement.
            There were  $23.3  million of letters of credit outstanding under
            the facility at March 31, 1995.

        4.  COMMITMENTS AND CONTINGENCIES

            Litigation

            As discussed in further detail in Note 12 of the Company's Annual
            Report on the 1994 Form  10-K,  in  1986  the Company was advised
            that  it  may  be  a potentially responsible party  ("PRP")  with
            respect to an oil reclamation  site,  operated by an unaffiliated
            company, in Walker, Louisiana.  To date,  the Company and certain
            of the other PRPs for the site have funded the site's remediation
            under  a preliminary cost-sharing agreement.   As  of  March  31,
            1995, clean-up  costs  totalled $15 million, of which the Company
            has contributed $3.5 million.  Additional  work scheduled for the
            site includes the completion  of  site  studies in 1995 and 1996,
            and,  if  required  by the results of these  studies,  subsequent
            post-closure activities.   Future aggregate expenses are expected
            to  be approximately $1 million,  exclusive  of  any  groundwater
            monitoring  and  remediation,  for which no estimate is currently
            available.  The Company believes  that its proportionate share of
            expenditures for any additional remedial  work  will  not  have a
            material  effect  on  the  Company's  financial  statements.   In
            addition,   the   Company   believes   that   its   proportionate
            responsibility  for  the  clean-up  costs  will not be materially
            increased.

            Since  July  1986,  a number of "toxic tort" lawsuits  have  been
            filed against the Company  and numerous other defendants alleging
            various  claims  in connection  with  the  oil  reclamation  site
            discussed above.   The  plaintiffs also seek substantial punitive
            damages.  These cases have  been  consolidated and certified as a
            class action.  The court has set a  trial  date  for September 3,
            1996 and significant discovery activities are scheduled  to occur
            throughout 1995 and 1996.

            Furthermore, the Company initiated litigation against its insurer
            for a declaration of coverage of the liability, if any, that  may
            arise  in  connection  with  the  remediation  of the site or the
            related tort litigation referred to in the preceding  paragraphs.
            The  court has ruled that the insurer has the duty to defend  the
            Company,  but has not yet ruled on whether the carrier has a duty
            to indemnify  the Company if any liability is ultimately assessed
            against it.
      
            In May 1995, the  Board  of  Directors  of the Company approved a
            settlement of the class action.  This settlement  will not become
            final  unless  and  until  it  has  been approved by the  Federal
            District Court before which the action is currently pending.

            If  the  settlement  agreement is judicially  approved,  Avondale
            would make a cash payment  and  deliver  a promissory note for an
            additional sum that would be payable over  18  months.   Avondale
            could  also  be  responsible for payment to the plaintiffs of  an
            additional sum in the event that the plaintiffs were unsuccessful
            in collecting certain  amounts  with respect to claims that would
            be assigned to the plaintiffs by the Company under the settlement
            agreement.   Management of the Company  believes  that  the  cash
            payment and issuance  of  the  promissory  note  will  not have a
            material  effect on the Company's financial condition or  results
            of operation  because  the  Company  had  previously  recorded an
            accrual for a substantial portion of the settlement.  The Company
            has sufficient available cash from operations or under its credit
            facility to fund the cash payment and the promissory note.

            With respect to the potential contingent liability of the Company
            to pay additional sums under the settlement agreement, management
            believes  that  the  eventual resolution of this matter will  not
            have a material affect  on  the  Company's  financial statements.
            The  Company  will continue to consult with its  counsel  and  to
            establish a reserve  against  such  exposure  in  an  appropriate
            amount if and when developments warrant.

            In  addition  to  the  above,  the  Company  is  also named as  a
            defendant in numerous other lawsuits and proceedings  arising  in
            the   ordinary   course   of  business,  some  of  which  involve
            substantial damage claims.

            The Company has established  accruals  as appropriate for certain
            of the matters discussed above.  While the  ultimate  outcome  of
            lawsuits  and proceedings against the Company cannot be predicted
            with certainty,  management  believes, based on current facts and
            circumstances and after review  with  counsel,  that the eventual
            resolution  of these matters is not expected to have  a  material
            adverse effect on the Company's financial statements.

            Letters of Credit

            In the normal  course  of its business activities, the Company is
            required to provide letters  of  credit  to secure the payment of
            workers'  compensation and insurance obligations.   Additionally,
            under certain  contracts  the  Company may be required to provide
            letters of credit which may be drawn  down  in  the  event of the
            Company's  failure  to  perform under the contracts.  Outstanding
            letters of credit relating  to these business activities amounted
            to approximately $23.3 million at March 31, 1995 and December 31,
            1994.

            Plant Modernization Program

            The  Company's  plant  modernization  and  expansion  project  is
            currently in progress. At  an  estimated  cost  of  approximately
            $20.0  million,  the project is expected to be completed  by  the
            third quarter of 1995.

            The Company has recorded  project  costs to date of approximately
            $7.6 million of which approximately  $4.8 million was incurred in
            1995.  Outstanding purchase commitments  at  March 31,  1995 were
            approximately  $7.6  million.   Refer  to Note 3 herein regarding
            financing for this project.

        Item 2:  Management's Discussion and Analysis  of Financial Condition
                 and Results of Operations

        The  following  discussion  should  be read in conjunction  with  the
        Company's unaudited consolidated financial statements for the periods
        ended  March  31,  1995  and  1994  and Management's  Discussion  and
        Analysis of Financial Condition and Results  of  Operations  included
        under Item 7 of the Company's Annual Report on Form 10-K for the year
        ended December 31, 1994 (the "1994 Form 10-K").

        Overview

        The  Company  continued  the  trend  of  improvement in its operating
        results, recording significant increases compared  to the same period
        in the prior year. Net sales for the first quarter of  1995 increased
        over the first quarter of the prior year while the current  quarter's
        income from continuing operations before taxes more than doubled  the
        level reported in the first quarter of 1994.

        In  February 1995 the Company completed financing of $17.8 million of
        its approximately $20.0 million plant modernization project (see Note
        3 of  the  notes  to  the consolidated financial statements contained
        elsewhere  in this Form  10-Q).   The  project  is  estimated  to  be
        completed in the third quarter of 1995.

        The Company's  backlog  at March 31, 1995 was $1.3 billion (excluding
        options).  Included in the  backlog is work to be performed on a $420
        million U. S. Navy contract to  construct  two  additional  Strategic
        Sealift  ships  which represent the second and third ships which  the
        Company has now been  awarded  in  the  Sealift  program.   Under the
        original contract awarded in 1993, there are three remaining  options
        which are exercisable over the next three years.  Not included in the
        backlog  is  an  approximately  $144  million  contract  to construct
        forebodies for four product carriers.  Financing for the project  was
        completed  on  May 12, 1995 and the contract became effective at that
        time.  These will  be  the  first U.S.-flag product carriers built in
        the United States in eight years  and  are  designed  to comply fully
        with the provisions of the Oil Pollution Act of 1990.

        The delivery schedule for the balance of 1995 includes  four  vessels
        for  the  U.S. Navy and one paddle-wheel gaming vessel.  Included  in
        the scheduled  deliveries  to  the U.S. Navy are two T-AO Oilers ("T-
        AOs"), one of which is the first  double-hulled  ship  built  in  the
        United  States.  Also to be delivered in 1995 to the U.S. Navy is one
        MHC-51 Class  Minehunter  ("MHC")  and  one  Landing  Ship Dock-Cargo
        Variant ("LSD-CV").

        As  discussed in the 1994 Form 10-K the Company has filed  a  Request
        for Equitable  Adjustment  ("Minehunter  REA")  with  the  U.S.  Navy
        seeking  substantial  increases  in the contract prices for four MHCs
        currently being built by the Company.   In connection with developing

        the Minehunter REA,  the Company realized  that it would be necessary
        to increase its cost to complete estimates for  the MHC vessels.  The
        Company,   in   consultation  with  outside  counsel,  reviewed   the
        Minehunter REA and  determined  a  minimum  estimate  of its probable
        recoverable amount.  Based on this review and supported  by  the view
        of outside counsel that they had no reason to believe that the use of
        $16  million  in  quantifying the minimum probable amount of recovery
        was unreasonable, management  concluded  that  it  was appropriate to
        offset  the loss that it would have otherwise had to  recognize  with
        respect to  the  MHC  program by such amount.  To the extent that any
        portion of the $16 million  recognized  is not recovered, then losses
        in addition to those previously recorded  will have to be recognized.
        The Minehunter REA is being evaluated currently by the U.S. Navy.
        As detailed in Note 12 of the Company's Annual  Report  on  the  1994
        Form 10-K and as discussed in Note 4 of the notes to the consolidated
        financial  statements  contained  elsewhere  in  this  Form 10-Q, the
        Company  has  been  informed that it may be a potentially responsible
        party ("PRP") in connection  with an oil reclamation site operated by
        an unaffiliated company.  The  Company,  along  with  other PRPs, has
        funded fully its share of the cleanup costs incurred to  date under a
        preliminary  agreement  to  fund  the site's remediation.  Additional
        work scheduled for the site includes  completion  of  site studies in
        1995  and  1996,  and,  if required by the results of these  studies,
        subsequent post-closure activities.   Future  aggregate  expenses are
        expected to be approximately $1 million, exclusive of any groundwater
        monitoring  and  remediation,  for  which  no  estimate  is currently
        available.   The  Company  believes  that its proportionate share  of
        expenditures  for  any  additional remedial  work  will  not  have  a
        material effect on the Company's  financial statements.  In addition,
        the Company believes that its proportionate  responsibility  for  the
        cleanup costs will not be materially increased.

        Additionally,  since July 1986 a number of "toxic tort" lawsuits have
        been filed against the Company and numerous other defendants alleging
        various claims in  connection with the oil reclamation site discussed
        above.  The plaintiffs also seek substantial punitive damages.  These
        cases have been consolidated  and  certified  as a class action.  The
        court  has  set  a trial date for September 3, 1996  and  significant
        discovery activities are scheduled to occur throughout 1995 and 1996.

        The  Company  initiated   litigation   against   its  insurer  for  a
        declaration of coverage of the liability, if any,  that  may arise in
        connection  with  the  remediation  of  the site or the related  tort
        litigation referred to in the preceding paragraphs.   The  court  has
        ruled  that  the  insurer has the duty to defend the Company, but has
        not yet ruled on whether  the  carrier  has  a  duty to indemnify the
        Company if any liability is ultimately assessed against it.

        In  May  1995,  the  Board  of  Directors of the Company  approved  a
        settlement of the class action.   This  settlement  will  not  become
        final  unless  and until it has been approved by the Federal District
        Court before which the action is currently pending.

        If the settlement  agreement  is  judicially approved, Avondale would
        make a cash payment and deliver a promissory  note  for an additional
        sum  that  would be payable over 18 months.  Avondale could  also  be
        responsible for payment to the plaintiffs of an additional sum in the
        event that the  plaintiffs  were  unsuccessful  in collecting certain
        amounts  with  respect  to  claims  that  would  be assigned  to  the
        plaintiffs by the Company under the settlement agreement.  Management
        of  the Company believes that the cash payment and  issuance  of  the
        promissory  note  will  not  have  a material effect on the Company's
        financial condition or results of operations  because the Company had
        previously  recorded  an  accrual for a substantial  portion  of  the
        settlement.   The  Company  has   sufficient   available   cash  from
        operations or under its credit facility to fund the cash payment  and
        the promissory note.

        With  respect to the potential contingent liability of the Company to
        pay  additional  sums  under  the  settlement  agreement,  management
        believes  that the eventual resolution of this matter will not have a
        material affect  on  the  Company's financial statements. The Company
        will continue to consult with  its counsel and to establish a reserve
        against  such  exposure  in  an  appropriate   amount   if  and  when
        developments warrant.

        As  discussed  in  the  1994  Form  10-K,  certain  of  the Company's
        operations  closed  in  1994  with the completion of their respective
        contracts.  Two of these facilities  are  currently  offered for sale
        while  the  Company  continues  to  seek  alternative uses for  these
        facilities.   With  respect  to environmental  matters,  the  Company
        currently is not aware of any material liabilities to be incurred for
        site restoration, post closure, monitoring commitments, or other exit
        costs that may occur or result from the sale, disposal or abandonment
        of any of these properties.

        Results of Operations

        The Company recorded net income  of  approximately  $3.0  million, or
        $0.21  per  share,  for  the  first three months of 1995 compared  to
        approximately $2.0 million, or  $0.14  per share, for the first three
        months of 1994, representing a 50% increase over the first quarter of
        1994.   Additionally, income from operations  of  approximately  $5.7
        million in  the  current  period increased approximately 92% over the
        same  period  in the prior year.   The  increases  in  the  Company's
        operating results  in  the current period primarily reflect operating
        profits recognized for the  first time on the LSD-CV 52 contract.  As
        disclosed  in Item 7 of the 1994  Form  10-K,  the  operating  profit
        projected to be recognized in 1995 will be related principally to the
        LSD-CV 52 and  seven  T-AO  contracts.  Also contributing to the 1995
        income from operations were profits  recognized  on  the third gaming
        vessel  (scheduled  for  delivery  in mid-1995) and by the  Company's
        marine repair, foundry and wholesale steel operations.

        In the third quarter of 1994 the Company  decided  to discontinue its
        service contracting business. The Company has restated  first quarter
        1994  results  to  record  income  from  discontinued  operations  of
        approximately $116,000, or $0.01 per share.

        The  first  quarter  of  1995  reflects  an increase in net sales  of
        approximately $32.2 million, or 32%, as compared  to the prior year's
        quarter.  The increase in net sales is primarily due to increased net
        sales revenues recorded on the contracts to construct  the  LSD-CV 52
        and the first of three Strategic Sealift ships.  These increases were
        partially  offset  by  reduced  net  sales  revenues  recorded on the
        contracts to construct the three LSD-CVs and the seven T-AOs as these
        contracts are in the latter stages of completion.

        Gross  profit  for  the first quarter of 1995 increased approximately
        $3.9 million, or 41%,  compared  to  the  same  period  in 1994.  The
        increase  in  gross profit is primarily due to profits recognized  on
        contracts to construct  the  LSD-CV  52 and seven T-AOs (as discussed
        above).

        Selling, general and administrative ("SG&A")  expenses  for the first
        three months of 1995 increased by approximately $1.1 million, or 18%,
        compared to the same period in 1994. The increase is primarily due to
        an increase in indirect labor and associated costs (resulting from an
        across-the-board  rate  increase  effective January 1, 1995)  and  an
        overall increase in operating activity.

        Interest expense increased by $75,000,  or  6%, for the first quarter
        of  1995  as  compared  to the same period in the  prior  year.   The
        Company projects an overall  increase  in  interest  expense for 1995
        compared  to  1994  due  principally  to the $17.8 million  Title  XI
        financing completed in February.

        The Company recorded a $1.75 million income  tax  provision  for  the
        first  quarter  of  1995  which  is essentially a non-cash charge due
        primarily to the current utilization  of available net operating loss
        carryforwards  for  income  tax purposes.   For  financial  reporting
        purposes the benefit of such  carryforwards  was  recognized in prior
        periods (including 1994) as a deferred tax asset.

        Liquidity and Capital Resources

        During the quarter ended March 31, 1995 the Company experienced a net
        decrease in its cash resources of $13.4 million.  This  cash was used
        primarily  to  fund  current operating activities, including  a  $6.7
        million  increase  in  contracts   in   progress,   and  for  capital
        expenditures   of  $6.3  million  primarily  related  to  the   plant
        modernization project.   As  further  discussed  below, a significant
        portion of the cash used for capital expenditures  represents interim
        funding  of  this  project until such time as the proceeds  from  the
        permanent financing are made available to the Company.

        In February 1995 the  Company completed financing of $17.8 million of
        its approximately $20 million  plant  modernization effort by issuing
        mortgage bonds utilizing a U.S. Government  guarantee  under Title XI
        of the Merchant Marine Act, 1936, as amended.  The terms of the Title
        XI guarantee provide for the proceeds from the financing  to  be held
        in  a  construction  escrow  fund  and  released  to  the  Company as
        allowable  project costs are incurred by the Company and approved  by

        the U.S. Department  of  Transportation, Maritime Administration.  At
        March 31, 1995, the Company  estimates  that it is currently entitled
        to $5.1 million of the escrowed funds and  accordingly has classified
        this amount as a current asset in Restricted  Short-term Investments.
        The balance of the financing, $12.7 million at  March  31,  1995,  is
        recorded  as Funds Held for Construction which represents the balance
        of the project  costs  which  the Company will be entitled to receive
        over the remaining life of the  modernization  project.   The Company
        has  recorded project costs to date of approximately $7.6 million  of
        which  approximately  $4.8 million was incurred in 1995.  Outstanding
        purchase  commitments at  March  31,  1995  were  approximately  $7.6
        million.  Project  completion  is  estimated for the third quarter of
        1995.

        Additionally, shortly after the first  quarter  of  1995  the Company
        obtained  additional  liquidity  as  its  improved  financial results
        enabled it to amend its revolving credit agreement.   The  amendment,
        among  other things, increased the amount of the credit agreement  to
        $42.5 million  and extended the term of the credit agreement from May
        1996  to  May  1997.   Further,  the  amendment  revised  the  credit
        agreement to permit  the  issuance of the mortgage bonds discussed in
        the preceding paragraph and  revised  the  level of permitted capital
        expenditures and certain coverage ratios, such revisions to take into
        consideration the plant modernization project.   There  have  been no
        borrowings in 1995 under the revolving credit agreement.  There  were
        $23.3 million of letters of credit outstanding under the facility  at
        March  31, 1995. The Company believes that its capital resources will
        be sufficient to finance current and projected operations.

        On May 15,  1995  the  Company  entered into an agreement to sell the
        assets used in its foundry operation.   Certain  of  the assets to be
        sold  are subject to final determination at a later date.   The  sale
        could generate  $3  -  $5  million  in  cash  proceeds  and  will not
        significantly affect the Company's results of operations.

                            PART II - OTHER INFORMATION

        Item 1.  Legal Proceedings

                 In  May 1995, the Board of Directors of the Company approved
                 a settlement of the class action discussed in further detail
                 in Note 4 of the notes to the financial statements contained
                 elsewhere  in  this  Form  10-Q.   This  settlement will not
                 become final unless and until it has been  approved  by  the
                 Federal  District Court before which the action is currently
                 pending.

                 If the settlement agreement is judicially approved, Avondale
                 would make  a cash payment and deliver a promissory note for
                 an additional  sum  that  would  be  payable over 18 months.
                 Avondale  could  also  be  responsible for  payment  to  the
                 plaintiffs  of an additional  sum  in  the  event  that  the
                 plaintiffs were  unsuccessful  in collecting certain amounts
                 with  respect  to  claims  that would  be  assigned  to  the
                 plaintiffs by the Company under  the  settlement  agreement.
                 Management of the Company believes that the cash payment and
                 issuance  of  the  promissory  note will not have a material
                 effect on the Company's financial  condition  or  results of
                 operation  because  the  Company had previously recorded  an
                 accrual for a substantial  portion  of  the settlement.  The
                 Company  has  sufficient available cash from  operations  or
                 under its credit  facility  to fund the cash payment and the
                 promissory note.

        Item 2.  Changes in Securities

                     Not applicable.


        Item 3.  Defaults Upon Senior Securities

                     Not applicable.


        Item 4.  Submission of Matters to a Vote of Security Holders

                     Not applicable.


        Item 5.  Other Information

                     Not applicable.

        Item 6.  Exhibits and Reports on Form 8-K

                     (a)  Exhibits

                          4.3  Instruments  Relating   to   Title  XI  Vessel
                               Financing

                               (a)  Trust Indenture dated October  21,  1975,
                                    by    and   between   the   Company   and
                                    Manufacturers  Hanover  Trust Company, as
                                    Indenture     Trustee,    relating     to
                                    $19,012,000 of  United  States Government
                                    Guaranteed  Ship  Financing   Bonds,   as
                                    amended  by  an  Assumption Agreement and
                                    Supplemental  Indenture  dated  September
                                    16,  1985(1), as  further  amended  by  a
                                    Master Assumption Agreement, Supplemental
                                    Indenture No. 2 and Amendment to Title XI
                                    Finance  Agreements  dated March 13, 1991
                                    (the  "Master Assumption  Agreement")(2),
                                    which has been further amended by a Third
                                    Supplemental  Indenture dated February 9,
                                    1995.

                               (b)  Title  XI  Reserve   Fund  and  Financial
                                    Agreement dated October  21, 1975, by and
                                    between the Company and the United States
                                    of America, as amended by Amendments Nos.
                                    1  and  2(1), as further amended  by  the
                                    Master  Assumption  Agreement  (filed  as
                                    Exhibit 4.3(a) hereto).  The Reserve Fund
                                    and Financial  Agreement has been further
                                    amended,  including   the   most   recent
                                    Amendment  No.  5 to the Title XI Reserve
                                    Fund   and  Financial   Agreement   dated
                                    February 9, 1995.

                               (c)  Form of  8.8% Sinking Bond Fund, Series A
                                    (included in Exhibit 4.3(a)).

                               (d)  Form of 9.3%  Sinking Bond Fund, Series B
                                    (included in Exhibit 4.3(a)).

                               (e)  Form  of 7.86% Sinking  Bond  Fund,  2000
                                    Series.
                          4.6  Instruments Relating to February 1995 Title XI
                                Vessel Financing

                               (a) Trust Indenture dated February 9, 1995 by
                                   and between the Company and Chemical Bank,
                                   as Indenture Trustee, relating to
                                   $17,780,000 of United States Government 
                                   Guaranteed Ship Financing Bonds.

               	               (b) Title XI Reserve Fund and Financial
                                   Agreement dated February 9, 1995, by and
                                   between the Company and the United States
                                   of America.

       	                       (c) Form of 8.16% Sinking Fund Bond, 2010 
                                   Series.
       
                          10.3 Employee Benefit Plans

                               (c)  The  Company's   Amended   and   Restated
                                    Employee  Stock  Ownership  Plan and  the
                                    Related Trust Agreement(1) ,  as  amended
                                    and  restated on December 5, 1994(3),  as
                                    further   amended   by  Amendment  No.  1
                                    adopted April 5, 1995.

                               (i)  Avondale  Industries,   Inc.   Management
                                    Incentive Plan

                          15        Letter  re:  unaudited  interim financial
                                    information.

                          27        Financial Data Schedule

                     (b)  Reports on Form 8-K:

                          Not applicable.

        _______________

        (1)      Incorporated  by  reference from the Company's  Registration
                 Statement on Form S-1 (Registration No. 33-20145) filed with
                 the Commission on February 16, 1988.

        (2)      Incorporated by reference  from  the Company's Annual Report
                 on Form 10-K for the fiscal year ended December 31, 1993.

        (3)      Incorporated by reference from the  Company's  Annual Report
                 on Form 10-K for the fiscal year ended December 31, 1994.

                                    SIGNATURES



        Pursuant to the requirements of the Securities Exchange Act  of 1934,
        the registrant has duly caused this report to be signed on its behalf
        by the undersigned thereunto duly authorized.



                                              AVONDALE INDUSTRIES, INC.


        Date:  May 15 , 1995             By:/s/  ALBERT L. BOSSIER, JR.
                                            Albert L. Bossier, Jr.
                                            Chairman, President &
                                              Chief Executive Officer





        Date:  May 15 , 1995             By:/s/ THOMAS M. KITCHEN
                                            Thomas M. Kitchen
                                            Vice President &
                                              Chief Financial Officer


                                   EXHIBIT INDEX




        Number                  Description


        4.3     Instruments Relating to Title XI Vessel Financing

                (a)  Trust  Indenture  dated October 21, 1975, by and between
                     the Company and Manufacturers  Hanover Trust Company, as
                     Indenture  Trustee,  relating to $19,012,000  of  United
                     States Government Guaranteed  Ship  Financing  Bonds, as
                     amended  by  an  Assumption  Agreement  and Supplemental
                     Indenture  dated  September  16,  1985(1),  as   further
                     amended  by  a Master Assumption Agreement, Supplemental
                     Indenture No.  2  and  Amendment  to  Title  XI  Finance
                     Agreements  dated March 13, 1991 (the "Master Assumption
                     Agreement")(2),  which  has  been  further  amended by a
                     Third Supplemental Indenture dated February 9, 1995.

                (b)  Title  XI  Reserve  Fund  and Financial Agreement  dated
                     October 21, 1975, by and between  the  Company  and  the
                     United  States of America, as amended by Amendments Nos.
                     1 and 2(1),  as further amended by the Master Assumption
                     Agreement (filed as Exhibit 4.3(a) hereto).  The Reserve
                     Fund and Financial  Agreement  has been further amended,
                     including the most recent Amendment  No.  5 to the Title
                     XI  Reserve Fund and Financial Agreement dated  February
                     9, 1995.

                (c)  Form  of  8.8%  Sinking Bond Fund, Series A (included in
                     Exhibit 4.3(a)).

                (d)  Form of 9.3% Sinking  Bond  Fund,  Series B (included in
                     Exhibit 4.3(a)).

                (e)  Form of 7.86% Sinking Bond Fund, 2000 Series.

        4.6     Instruments Relating to February 1995 Title XI Vessel Financing

       	        (a) Trust Indenture dated February 9, 1995 by and between the
                    Company and Chemical Bank, as Indenture Trustee, relating
                    to $17,780,000 of United States Government Guaranteed Ship
                    Financind Bonds.

       		(b) Title XI Reserve Fund and Financial Agreement dated
                    February 9, 1995, by and between the Company and the United
                    States of America.

       		(c) Form of 8.16% Sinking Fund Bond, 2010 Series.
      

        10.3    Employee Benefit Plans

                (c)  The  Company's  Amended  and  Restated  Employee   Stock

                     Ownership  Plan and the Related Trust Agreement(1) ,  as
                     amended and  restated on December 5, 1994(3), as further
                     amended by Amendment No. 1 adopted April 5, 1995.

                (i)  Avondale Industries, Inc. Management Incentive Plan

                             EXHIBIT INDEX - CONTINUED


        Number                  Description

        15      Letter re: unaudited interim financial information.

        27      Financial Data Schedule


        _______________

        (1) Incorporated  by  reference   from   the  Company's  Registration
            Statement on Form S-1 (Registration No.  33-20145) filed with the
            Commission on February 16, 1988.

        (2) Incorporated  by reference from the Company's  Annual  Report  on
            Form 10-K for the fiscal year ended December 31, 1993.

        (3) Incorporated by  reference  from  the  Company's Annual Report on
            Form 10-K for the fiscal year ended December 31, 1994.