FORM 10-Q
                         SECURITIES AND EXCHANGE COMMISSION
                              Washington, D. C.  20549

                     Quarterly Report Under Section 13 or 15(d)
                       of the Securities Exchange Act of 1934

        (Mark One)

        [  X  ]Quarterly  Report  Pursuant  to  Section  13  or  15(d) of the
            Securities Exchange Act of 1934

        For the quarterly period ended March 31, 1996

        [    ]Transition  Report  Pursuant  to  Section  13  or 15(d) of  the
            Securities Exchange Act of 1934

        For    the    transition    period    from    _______________________
        to________________________

        For Quarter Ended  March 31, 1996

        Commission File Number  0-16572

                             AVONDALE INDUSTRIES, INC.


            Louisiana                             39-1097012
        (State or other jurisdiction of       (I.R.S. Employer
        incorporation or organization)         Identification No.)


        P. O. Box 50280, New Orleans, Louisiana		  70150
        (Address of principal executive offices)	(Zip Code)

        Registrant's telephone number, including area code 504/436-2121

        Indicate  by  check  mark whether the registrant (1)  has  filed  all
        reports required to be filed by Section 13 or 15(d) of the Securities
        Exchange Act of 1934 during  the  preceding  12  months  (or for such
        shorter  period  that  the  registrant  was  required  to  file  such
        reports),  and  (2) has been subject to file such filing requirements
        for the past 90 days.  YES    X     NO        .

        Indicate the number  of  shares  outstanding  of each of the issuer's
        classes of common stock as of the latest practicable date.

                      Class                      Outstanding  at March 31, 1996
        Common stock, par value $1.00 per share         14,464,175 shares

                     AVONDALE INDUSTRIES, INC. AND SUBSIDIARIES

                                       INDEX


                                                                  Page No.

        Part I.Financial Information

            Item 1.Financial Statements

                Independent Accountants' Report

                Consolidated Balance Sheets -
                December 31, 1995 and March 31, 1996

                Consolidated Statements of Operations -
                Three Months Ended March 31, 1995 and 1996

                Consolidated Statements of Cash Flows -
                Three Months Ended March 31, 1995 and 1996

                Notes to Consolidated Financial Statements

            Item 2.Management's Discussion and Analysis of
                     Financial Condition and Results of Operations

        Part II.Other Information

            Item 1.Legal Proceedings

            Item 2.Changes in Securities

            Item 3.Defaults Upon Senior Securities

            Item 4.Submission of Matters to a Vote of Security Holders

            Item 5.Other Information

            Item 6.Exhibits and Reports on Form 8-K



        INDEPENDENT ACCOUNTANTS' REPORT

        To the Board of Directors and Shareholders of
          Avondale Industries, Inc.

        We  have reviewed the condensed consolidated financial statements  of
        Avondale   Industries,  Inc.  and  subsidiaries,  as  listed  in  the
        accompanying  index,  as  of  March  31, 1996 and for the three-month
        periods ended March 31, 1996 and 1995.   These  financial  statements
        are the responsibility of the Company's management.

        We  conducted our review in accordance with standards established  by
        the American  Institute of Certified Public Accountants.  A review of
        interim  financial   information  consists  principally  of  applying
        analytical procedures  to  financial  data and of making inquiries of
        persons  responsible  for financial and accounting  matters.   It  is
        substantially less in scope  than  an  audit  conducted in accordance
        with generally accepted auditing standards, the objective of which is
        the expression of an opinion regarding the financial statements taken
        as a whole.  Accordingly, we do not express such an opinion.

        Based  on our review, we are not aware of any material  modifications
        that  should   be  made  to  such  condensed  consolidated  financial
        statements for them  to  be  in  conformity  with  generally accepted
        accounting principles.

        We  have  previously  audited, in accordance with generally  accepted
        auditing  standards,  the  consolidated  balance  sheet  of  Avondale
        Industries, Inc. and subsidiaries  as  of  December 31, 1995, and the
        related consolidated statements of operations,  shareholders' equity,
        and cash flows for the year then ended (not presented herein); and in
        our  report  dated  January  19,  1996,  we expressed an  unqualified
        opinion on those consolidated financial statements.   In our opinion,
        the information set forth in the accompanying condensed  consolidated
        balance  sheet  as  of  December  31,  1995 is fairly stated, in  all
        material respects, in relation to the consolidated balance sheet from
        which it has been derived.




        DELOITTE & TOUCHE LLP

        May 10, 1996

                           PART I - FINANCIAL INFORMATION

        Item 1.Financial Statements


                     AVONDALE INDUSTRIES, INC. AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                         (In thousands, except share data)
                                    (UNAUDITED)


                                                 December 31,     March  31,
                                                    1995             1996
                                          						 -----------      ---------
                                       							             
       	ASSETS
        Current Assets:
          Cash and cash equivalents             $  38,524        $  64,366
          Restricted short-term investments           383              189
          Receivables (Note 2):
            Accounts receivable........            39,753           15,720
            Contracts in progress......        	   53,431           59,507
          Inventories:
            Goods held for sale........             7,409            6,312
            Materials and supplies.....             7,880            8,027
          Deferred tax assets .........            23,650           20,950
          Prepaid expenses and
	          other current assets .......             2,563            2,817
						                                            -------          -------	
            Total current assets.......           173,593          177,888
                                         			 			  -------	         -------
        Property, Plant and Equipment:

          Land.........................             9,161            9,161
          Construction in progress.....             4,665            7,299
          Buildings and improvements...            55,326           55,284
          Machinery and equipment......           182,547          183,018
                                          						  -------	         -------
          Total........................           251,699          254,762

          Less accumulated depreciation          (121,661)        (124,130)
                                          						  -------	         -------
          Property, plant and equipment - net     130,038          130,632

        Goodwill - net.................             8,637            8,496
        Funds held for construction....               185
        Other assets...................             4,274            4,402
                                   					          -------	         -------
            Total assets...............         $ 316,727        $ 321,418
				                                          		  =======          =======
        See Notes to Consolidated Financial Statements.




                     AVONDALE INDUSTRIES, INC. AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                         (In thousands, except share data)
                                    (UNAUDITED)


                                                 December 31,     March  31,
                                                    1995             1996
                                          						 -----------      ---------
       						                                		            
        LIABILITIES AND SHAREHOLDERS' EQUITY
        Current Liabilities:
          Current portion of long-term debt     $   5,062        $   7,062
          Accounts payable.............            65,517           62,858
          Accrued employee compensation            10,777           12,483
          Other........................            11,249           12,492
                                          						  -------	         -------
            Total current liabilities              92,605           94,895

        Long-term debt ................            60,593           58,205

        Other liabilities and deferred credits     12,471           12,524

          Total liabilities............           165,669          165,624
                                          						  -------      	   -------
        Commitments and contingencies (Note 4)

        Shareholders' Equity:
          Common stock, $1.00 par value,
        	   authorized 30,000,000 shares;
	           issued - 15,927,191 shares
            in 1995 and 1996...........            15,927           15,927
          Additional paid-in capital...           373,911          373,911
          Accumulated deficit..........          (226,924)        (222,188)
			                                          			  -------	         -------
            Total......................           162,914          167,650

          Treasury stock (common: 1,463,016
       	    shares in 1995 and 1996) at cost     ( 11,856)        ( 11,856)
                                          						  -------	         -------
          Total shareholders' equity...           151,058          155,794
					                                          	  -------	         -------
          Total........................         $ 316,727        $ 321,418
					                                          	  =======	         =======

        See Notes to Consolidated Financial Statements.




                     AVONDALE INDUSTRIES, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF OPERATIONS
                       (In thousands, except per share data)
                                    (UNAUDITED)


                                              THREE MONTHS ENDED MARCH 31,
                                                  1995          1996
                                   					        --------      --------
	  			       
	                                				       	          
          Net sales....................        $ 133,575     $ 156,496

          Cost of sales................          120,171       139,210
                                          						 -------       -------

          Gross profit.................           13,404        17,286
						 	
          Selling, general and
	           administrative expenses....            7,663         9,033
 						                                          -------       -------

          Income from operations.......            5,741         8,253

          Interest expense.............          ( 1,279)      ( 1,386)

          Other - net..................              332           569
                                        					  	 -------       -------

          Income before income taxes...            4,794         7,436

          Income taxes ................          ( 1,750)      ( 2,700)
                                          						 -------       -------

          Net income...................        $   3,044     $   4,736
                                          						 =======       =======

          Net income per share of common stock $    0.21     $    0.33
                                   			         	 =======       =======

          Weighted average number of	
       	    shares outstanding.........           14,464        14,464
						                                           =======       =======

          See Notes to Consolidated Financial Statements.




                     AVONDALE INDUSTRIES, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1996
                                   (In thousands)
                                    (UNAUDITED)


                                                         1995         1996
                                          						       --------	    --------	
	                                      					       	          
        CASH FLOWS FROM OPERATING ACTIVITIES:
          Net income.........................          $  3,044     $  4,736
          Adjustments to reconcile net income
	           to net cash provided by (used for)
	           operating activities:
            Depreciation and amortization....             2,418        2,676
            Deferred income taxes............             1,750        2,700
            Changes in operating assets
	           and liabilities:
              Receivables....................           (12,917)      17,957
              Inventories....................               157          950
              Prepaid expenses ..............             2,670      (   254)
              Accounts payable...............           ( 4,746)     ( 2,659)
              Accrued employee compensation..           ( 1,162)       1,706
              Other - net....................               563        1,403
					                                                 		-------	     -------
            Net Cash (Used for) Provided by
              Operating Activities...........            (8,223)      29,215
			                                               		 		 -------	     -------
        CASH FLOWS FROM INVESTING ACTIVITIES:
          Capital expenditures...............            (6,251)      (3,179)
          Change in restricted short-term
             investments - net ..............           (16,212)         194
					    	                                              -------	     -------
          Net Cash Used for Investing Activities        (22,463)      (2,985)
						                                                  -------	     -------
        CASH FLOWS FROM FINANCING ACTIVITIES:
          Payment of long-term borrowings....              (478)        (388)
          Proceeds from long-term borrowings.            17,780            -
						                                                  -------	     -------
          Net Cash Provided by  (Used for)
            Financing Activities.............            17,302         (388)
						                                                  -------	     -------
        Net (decrease) increase 
	         in cash and cash equivalents.......           (13,384)      25,842
        Cash and cash equivalents at
       	  beginning of period................            15,414       38,524
                                           						       -------	     -------
        Cash and cash equivalents
       	  at end of period...................           $ 2,030      $64,366
						                                                  =======      =======
        Supplemental disclosures of cash flow information:
        Cash paid during the period for:
        Interest.............................           $   574      $   176
						                                                  =======      =======
        Income taxes paid....................                -       $   960
						                                                  =======       =======

        See Notes to Consolidated Financial Statements.


        AVONDALE INDUSTRIES, INC. AND SUBSIDIARIES

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

        1.  BASIS OF PRESENTATION

            The  accompanying  unaudited  consolidated  financial  statements
            include the accounts of Avondale Industries, Inc. and its wholly-
            owned subsidiaries ("Avondale" or the "Company").  In the opinion
            of   the   management  of  the  Company,  all  adjustments  (such
            adjustments   consisting  only  of  a  normal  recurring  nature)
            necessary for a  fair  presentation  of the operating results for
            the interim periods presented have been  included  in the interim
            financial statements.   These interim financial statements should
            be  read  in  conjunction  with  the  December  31,  1995 audited
            financial statements and related notes filed on Form 10-K for the
            year ended December 31, 1995 (the "1995 Form 10-K").

            The financial statements required by Rule 10-01 of Regulation S-X
            have been reviewed by independent public accountants as stated in
            their report included herein.

         2. RECEIVABLES

            The following information presents the elements of receivables at
            December 31, 1995 and  March 31, 1996 (in thousands):


                                                      1995          1996
                                         						     -------	      -------	
      	                                 				    		         	
            Long-term contracts:
                U.S. Government:
                  Amounts billed..............      $ 30,151     $  6,826
                  Unbilled costs and estimated
                     profits on contracts in
                     progress.................        41,119       52,976
						                                               -------	     -------	
                  Total.......................        71,270       59,802

                Commercial:
                  Amounts billed..............         4,364        3,059
                  Unbilled costs and estimated
                     profits on contracts in
                     progress.................        12,312        6,531
                                          						     -------	     -------

                Total from long-term contracts        87,946       69,392
            Trade and other current receivables        5,238        5,835
                                          						     -------	     -------
	           Total.............................      $ 93,184     $ 75,227
						                                               =======	     =======

	           Unbilled  costs  and  estimated  profits on contracts in progress
            were not billable to customers at  the  balance sheet dates under
            terms of the respective contracts.  As discussed in Note 2 of the
            Company's  Annual  Report included in the 1995  Form  10-K,   the
            Company  settled in December,  1995  its  Request  for  Equitable
            Adjustment  ("Minehunter  REA")  filed  with  the  U.S.  Navy  in
            connection  with  the Company's contract to construct four MHC-51
            Coastal Minehunters.   As  a  result  of  this  settlement,   the

            Company  in  December  1995  submitted  to the U.S. Navy invoices
            totalling $30.7 million, the payment of which was received by the
            Company by March 31, 1996.

         3. FINANCING ARRANGEMENTS

            In the first quarter of 1996 the Company  reached an agreement to
            extend  to May 1998 the terms of its revolving  credit  agreement
            with  various   financial   institutions.   There  have  been  no
            borrowings in 1996 under the revolving credit agreement.

         4. COMMITMENTS AND CONTINGENCIES

            Litigation

            As discussed in further detail in Note 10 of the Company's Annual
            Report included in the 1995 Form 10-K, the Company was advised in
            1986 that it was a potentially  responsible  party  ("PRP")  with
            respect  to  an  oil reclamation site operated by an unaffiliated
            company in Walker,  Louisiana.   To date, the Company and certain
            of the other PRPs for the site have funded the cost of the site's
            remediation under a preliminary cost-sharing agreement.  At March
            31, 1996, clean-up costs totalled  $17.7  million,  of  which the
            Company has contributed $3.7 million.  Additional  work scheduled
            for the site includes the completion of studies in 1996,  and  if
            required by the results of these studies, subsequent remediation.
            Following completion of such remediation, it will be necessary to
            obtain  Environmental  Protection  Agency  approval  to close the
            site,   which   consent   may   require  subsequent  post-closure
            activities such as groundwater monitoring  and  site  maintenance
            for  many  years.  The Company is not able to estimate the  final
            costs for any such additional remedial work or post-closure costs
            that may be  required;  however,  the  Company  believes that its
            proportionate share of expenditures for any additional  work will
            not  have  a  material adverse effect on the Company's  financial
            statements.   In   addition,   the   Company  believes  that  its
            proportionate responsibility for the clean-up  costs  will not be
            materially changed.

            Since  July 1986, a number of "toxic tort" suits have been  filed
            against the Company and numerous other defendants alleging claims
            for personal  injury,  property  damage,  and "fear of cancer" in
            connection  with  the  reclamation  site  discussed   above.  The
            plaintiffs also sought substantial punitive damages. These  cases
            were  consolidated  and certified as a class action. In 1995, the
            Judge for the Federal  District Court for the Western District of
            Louisiana issued a ruling  from the bench approving the Company's
            settlement of the class action  lawsuit,  such settlement subject
            to appeal following the issuance of the final  written order.  In
            the first quarter of 1996, the Federal District  Court issued the
            written  order confirming its earlier bench ruling.   The  period
            for filing  appeals  expired  on  April  7, 1996 at which time no
            appeals  had been filed to the court approved  settlement.  Under
            the terms  of the court approved settlement the Company paid $4.0
            million cash into a settlement fund in the third quarter of 1995,
            using cash from  operations,  and issued a $2.0 million unsecured
            note to the plaintiff class. The  note  bears  interest at 8% per
            annum and is due on January 28, 1997. The Company  had previously
            recorded  an  accrual sufficient to provide for the $6.0  million

            settlement and  has  sufficient  liquidity  to fund the note. The
            Company could also be responsible for payment  to  the plaintiffs
            of  up  to  an additional $6.0 million (plus interest at  8%  per
            annum) if the  plaintiffs  are unsuccessful in collecting certain
            claims  under  Avondale's  insurance   policies  that  have  been
            assigned to the plaintiff class under the  settlement  agreement.
            With respect to the potential contingent liability of the Company
            to pay additional sums under the settlement agreement, management
            believes  that  the  eventual resolution of this matter will  not
            have  a material adverse  effect  on  the  Company's  results  of
            operations, financial position or cash flows.

            Furthermore,  the  Company  has  initiated litigation against its
            insurer for a declaration of coverage  of  the liability, if any,
            that  may arise in connection with the remediation  of  the  site
            referred  to  above. The court has ruled that the insurer has the
            duty to defend  the Company, but has not yet ruled on whether the
            carrier has a duty  to  indemnify the Company if any liability is
            ultimately assessed against  it. After consultation with counsel,
            the Company is unable to predict  the  eventual  outcome  of this
            litigation or the degree to which such potential liability  would
            be indemnified by its insurance carrier.

            In  addition  to  the  above,  the  Company  is  also  named as a
            defendant  in numerous other lawsuits and proceedings arising  in
            the  ordinary   course   of   business,  some  of  which  involve
            substantial damage claims.

            The Company has established accruals  as  appropriate for certain
            of the matters discussed above.  While the  ultimate  outcome  of
            lawsuits  and proceedings against the Company cannot be predicted
            with certainty,  management  believes, based on current facts and
            circumstances and after review  with  counsel,  that the eventual
            resolution  of  these  matters will not  have a material  adverse
            effect on the Company's financial statements.

            Letters of Credit

            In the normal course of  its  business activities, the Company is
            required to provide letters of  credit  such  as  to  secure  the
            payment  of  workers'  compensation  and  insurance  obligations.
            Additionally, under certain contracts the Company may be required
            to  provide  letters  of  credit  to  secure  certain performance
            obligations of the Company thereunder.   Outstanding  letters  of
            credit   relating   to  these  business  activities  amounted  to
            approximately $5.7 million  at March 31, 1996; the Company issued
            an additional $5.0 million letter  of credit in early April 1996.
            Outstanding  letters of credit amounted  to  approximately  $24.5
            million at December 31, 1995.

        Item 2:  Management's  Discussion and Analysis of Financial Condition
                 and Results of Operations

        The following discussion  should  be  read  in  conjunction  with the
        Company's unaudited consolidated financial statements for the periods
        ended  March  31,  1996  and  1995  and  Management's  Discussion and
        Analysis  of  Financial Condition and Results of Operations  included
        under Item 7 of the Company's Annual Report on Form 10-K for the year
        ended December 31, 1995 (the "1995 Form 10-K").

        Overview

        The  Company's operating  results  for  the  first  quarter  of  1996
        continued  the  improvement  shown  in 1995.  Net sales for the first
        quarter of 1996 were 17% above the level  in  the  prior year's first
        quarter.  Income before income taxes was 55% higher  than  the  prior
        year period while net income increased 56% over the first quarter  of
        1995.

        The Company's backlog at March 31, 1996 was $1.3 billion exclusive of
        unexercised  options  aggregating  $485 million held by the U.S. Navy
        for additional ship orders.  Also not  included  in  the  backlog  at
        March  31, 1996 is a contract announced in the fourth quarter of 1995
        for the  construction  of  four  42,000  DWT  product  carriers.  The
        contract is subject to the receipt of a Title XI financing  guarantee
        from  the  U.S.  Maritime  Administration and to the satisfaction  of
        certain other conditions.    Shortly  after  the  end  of  the  first
        quarter  of  1996,  the  Company announced that at the request of the
        customer the delivery date  of the four product carriers was extended
        from 1998 to the year 2000.

        During  the first quarter of 1996,  the  Company  delivered  a  third
        Landing Ship  Dock  -  Cargo  Variant  ("LSD-CV")  and a MHC-51 Class
        Coastal Minehunter ("MHC") to the U.S. Navy.  Other planned U.S. Navy
        deliveries for the rest of 1996 include a double-hulled  T-AO  Oiler,
        representing  the last of 16 built by the Company, and the third  MHC
        in the contract  for  four  which  was  begun  in  1989.   Commercial
        deliveries  in  1996  are expected to include two of the four double-
        hulled product carrier forebodies the Company is retrofitting and the
        remainder of the series of 100 river hopper barges some of which were
        delivered in the fourth quarter of 1995.

        The Company continues to  pursue  the U.S. Navy's program for the LPD
        17, the Navy's new class of amphibious transport dock vessel, through
        its  previously  disclosed  alliance  formed  with  Bath  Iron  Works
        Corporation, Hughes Aircraft Company and Intergraph Corporation.  The
        first construction contract award in what  is   anticipated  to  be a
        multi-ship project is forecasted for the third quarter of 1996.    If
        the  alliance  is successful in securing the contract, Avondale would
        be the prime contractor  with  ships constructed in both the Avondale
        and Bath yards.  Hughes Aircraft  will  be  responsible for the total
        ship  system  integration  while  the  team  will utilize  Intergraph
        equipment for the design and manufacture of the  ship.   The alliance
        will  be further strengthened by the technical staff of the  Electric
        Boat Division of General Dynamics Corporation which recently acquired
        Bath Iron Works.

        In addition  to  the LPD-17, there are several other anticipated U.S.
        Navy programs that  may offer shipbuilding opportunities to Avondale.
        This  would  include the  possible  construction  of  two  additional
        Sealift vessels,  a  class  of  prepositioning  vessels  for the U.S.
        Marine Corps, up to 14 ADC(X) vessels  (a class of auxiliary  vessels
        designed  to  deliver fuel, ammunition and other supplies to the  U.S
        Navy fleet with  capabilities  similar  to  the T-AOs currently under
        construction at Avondale), and the SC-21, which  represents  the next
        generation  of  surface combatant vessels. With a substantial portion
        of Avondale's current  firm backlog scheduled for completion by 1998,
        it is important that Avondale  be  a  successful  bidder for all or a
        substantial  portion  of  the LPD-17 vessels or other  U.S.  Navy  or

        commercial  work  if  it  is  to   maintain   its  current  level  of
        shipbuilding activity beyond 1998.

        As  previously  disclosed, certain of the Company's  operations  were
        closed in 1994 upon  the  completion  of  their respective contracts.
        Two  of these facilities are currently offered  for  sale  while  the
        Company  continues  to  seek  alternative  uses for these facilities.
        With respect to environmental matters, the Company  currently  is not
        aware   of   any   material  liabilities  to  be  incurred  for  site
        restoration, post closure,  monitoring  commitments,  or  other  exit
        costs that may occur or result from the sale, disposal or abandonment
        of any of these properties.

        Results of Operations

        The  Company recorded net income of $4.7 million, or $0.33 per share,
        for the  first quarter of 1996 compared to $3.0 million, or $0.21 per
        share, for  the first quarter of 1995, representing a 56% increase in
        net income over the first quarter of 1995.

        The Company's  operating  results  in  the  current  period primarily
        reflect operating profits recognized on the LSD-CV 52  and seven T-AO
        contracts.   The  Company  also  recorded  a  partial reversal  of  a
        previously recognized loss which was recorded in  prior  years on the
        contract to construct three LSD-CVs and a provision for a loss on the
        contract to construct river hopper barges representing costs incurred
        in connection with the Company's entry into this competitive  market.
        The  Company has experienced a higher than expected level of cost  at
        the inception  of  this  contract,  and,  as  a  result, recorded the
        foregoing provision.  Also contributing to the 1996 operating results
        were profits recorded by the Company's marine repair, wholesale steel
        and modular steel construction operations.
      
	Net  sales  for the first quarter of 1996 reflected  an  increase  of
        $22.9 million, or 17%, compared to the same period in the prior year.
        The increase  was  primarily  due  to  increased  net  sales revenues
        recorded  on the contracts to construct the Strategic Sealift  ships,
        the Coast Guard Icebreaker ship,  the forebodies for the four product
        carriers and  the  contract  to  construct  the  river hopper barges.
        These increases were partially offset by reduced net  sales  revenues
        recorded  on  the contracts to construct the LSD-CV 52, three LSD-CVs
        and the seven T-AOs, as these contracts are in the advanced stages of
        completion, and by reduced net sales revenues recorded on the paddle-
        wheeled gaming vessels (the last of which was delivered in the second
        quarter of 1995).

        Gross profit for the first quarter of 1996 increased $3.9 million, or
        29%, compared   to the same period in 1995 due primarily to increased
        profits recognized on the contract to construct the seven T-AOs and a
        partial reversal of a previously recognized loss on three LSD-CVs (as
        discussed above).
        
       	Selling, general  and administrative ("SG&A") expenses increased $1.4
        million, or 18%,  in  the first quarter of 1996 compared to the first
        quarter of 1995.  The increase  is  due  primarily  to indirect labor
        expenses incurred in association with the preparation  of  the LPD-17
        proposal  (discussed above). 
	
       	Interest expense increased $107,000, or 8%, for  the first quarter of
        1996 compared to the same period  in the prior  year.   The  increase
        was due primarily to interest costs associated with the $17.8 million
        Title  XI  financing  completed  in  February  1995,  interest  costs
       	associated  with  a  note  issued  in  1995  as  part of a litigation
       	settlement  and  less  interest  being  capitalized  on  assets under
	       construction  due  to  the completion of the yard-wide  modernization 
       	program.  These  increases  were  partially  offset by  a decrease in
	       interest  expense  associated  with  a  note  issued  in  1994 to the
	       Company's  former  corporate  parent,  the  terms  of  which required

	       partial payment of the note in June 1995.

        The operating  results  for  the  first  quarter  of 1996 included an
        income tax provision of $2.7 million, or $0.19 per share, compared to
        an income tax provision of $1.8 million, or $0.12 per  share, for the
        same  period  in  the  prior  year.   The  current period income  tax
        provision essentially represents a non-cash  charge  due primarily to
        the  utilization  of  net  operating  loss  carry forwards previously
        recognized as a deferred tax asset in the financial statements.

        Liquidity and Capital Resources

        The  Company's  cash and cash equivalents totaled  $64.4  million  at
        March 31, 1996 as  compared  to  $38.5  million at December 31, 1995.
        Included in the cash balance at March 31,  1996 are amounts collected
        as a result of the settlement of the Company's  Request for Equitable
        Adjustment ("Minehunter REA") filed with the U.S. Navy related to the
        four MHCs currently under contract (as discussed in further detail in
        Note 2 of the Company's Annual Report included in  the  1995 Form 10-
        K).   The  Company's  sources  of cash thus far in 1996 consisted  of
        $29.2 million of funds provided  by operations (including the amounts
        collected  under  the  Minehunter  REA  discussed  above)  while  the
        Company's  primary  uses of cash in the  current  year  consisted  of
        capital expenditures  of  $3.2  million  and  payment  of  long  term
        borrowings of $388,000.

        In  the  first  quarter  of  1996,  the  terms of the Company's $42.5
        million revolving credit agreement were extended  to  May,  1998.  At
        March  31, 1996, there were approximately $5.7 million of letters  of
        credit issued  against  the  credit facility, with an additional $5.0
        million  letter  of  credit issued  in  early  April,  1996,  leaving
        approximately $31.8 million  of  liquidity  available to Avondale for
        operations  and  other  purposes.  Continuing access  to  the  credit
        facility is conditioned upon the Company remaining in compliance with
        the covenants of the agreement, including  the maintenance of certain
        financial ratios.  At March 31, 1996 the Company  was  in  compliance
        with the covenants contained therein.  The Company believes  that its
        capital resources will be sufficient to finance current and projected
        operations.

                            PART II - OTHER INFORMATION



        Item 1.  Legal Proceedings

                     Not applicable.


        Item 2.  Changes in Securities

                     Not applicable.


        Item 3.  Defaults Upon Senior Securities

                     Not applicable.


        Item 4.  Submission of Matters to a Vote of Security Holders

                     Not applicable.


        Item 5.  Other Information

                     Not applicable.

        Item 6.  Exhibits and Reports on Form 8-K

                 (a) Exhibits

                      3.1 Articles of Incorporation of the Company(1).

                      3.2 Bylaws of the Company(2).

                     10.3 Employee Benefit Plans

                          (c)  The  Company's  Amended  and Restated Employee
                               Stock Ownership Plan(3), as further amended by
                               Amendment No. 1 adopted April  5,  1995(4), as
                               further  amended  by  Amendment  No. 2 adopted
                               June  16,  1995(5)  and as further amended  by
                               Amendment No. 3 adopted  February 5, 1996; and
                               the   related   Amended  and  Restated   Trust
                               Agreement.

                          (j)  The Company's  401(k)  Plan  and related Trust
                               effective January 1, 1996.

                          (k)  The Company's Executive Retirement Trust.

                     10.4 Employment Agreements

                          (d)  Amended   and   Restated  Change  of   Control
                               Agreement  dated  January   19,  1996  by  and
                               between the Company and Albert L. Bossier, Jr.

                          (e)  Amended   and   Restated  Change  of   Control

                               Agreement  dated  January   19,  1996  by  and
                               between the Company and Thomas M. Kitchen.

                          (f)  Amended   and   Restated  Change  of   Control
                               Agreement  dated  January   19,  1996  by  and
                               between the Company and Kenneth B. Dupont.

                          (g)  The Company's Severance Pay Plan  and  Summary
                               Plan Description adopted March 1, 1996.

                     15   Letter re: unaudited interim financial information.

                     27   Financial Data Schedule

                 (b) Reports on Form 8-K:

                          Not applicable.

        _______________

        (1)      Incorporated  by  reference  from  the  Company's  Quarterly
                 Report  on  Form 10-Q for the fiscal quarter ended June  30,
                 1993.

        (2)      Incorporated  by  reference  from  the  Company's  Quarterly
                 Report  on  Form 10-Q for the fiscal quarter ended September
                 30, 1995.

        (3)      Incorporated  by  reference from the Company's Annual Report
                 on Form 10-K for the fiscal year ended December 31, 1994.

        (4)      Incorporated  by  reference  from  the  Company's  Quarterly
                 Report on Form 10-Q  for  the fiscal quarter ended March 31,
                 1995.

        (5)      Incorporated  by  reference  from  the  Company's  Quarterly
                 Report on Form 10-Q for the fiscal  quarter  ended  June 30,
                 1995.


                                     SIGNATURES



        Pursuant to the requirements of the Securities Exchange Act of  1934,
        the registrant has duly caused this report to be signed on its behalf
        by the undersigned thereunto duly authorized.



                                              AVONDALE INDUSTRIES, INC.


        Date:  May 14, 1996         By:/s/  ALBERT L. BOSSIER, JR.
                                            Albert L. Bossier, Jr.
                                            Chairman, President &
                                              Chief Executive Officer





        Date:  May 14, 1996         By:/s/ THOMAS M. KITCHEN
                                            Thomas M. Kitchen
                                            Vice President &
                                              Chief Financial Officer















                                   EXHIBIT INDEX

        Number                Description

         3.1    Articles of Incorporation of the Company(1).

         3.2    Bylaws of the Company(2).

        10.3    Employee Benefit Plans

                (c)  The   Company's  Amended  and  Restated  Employee  Stock
                     Ownership Plan(3), as further amended by Amendment No. 1
                     adopted   April   5,  1995(4),  as  further  amended  by
                     Amendment No. 2 adopted  June 16, 1995(5) and as further
                     amended by Amendment No. 3 adopted February 5, 1996; and
                     the related  Amended and Restated Trust Agreement.

                (j)  The Company's 401(k) Plan  and  related  Trust effective
                     January 1, 1996.

                (k)  The Company's Executive Retirement Trust.

        10.4    Employment Agreements

                (d)  Amended  and Restated Change of Control Agreement  dated
                     January  19,   1996  by  and  between  the  Company  and
                     Albert L. Bossier, Jr.

                (e)  Amended and Restated  Change  of Control Agreement dated
                     January  19,  1996  by  and  between   the  Company  and
                     Thomas M. Kitchen.

                (f)  Amended  and Restated Change of Control Agreement  dated
                     January  19,   1996  by  and  between  the  Company  and
                     Kenneth B. Dupont.

                (g)  The  Company's  Severance  Pay  Plan  and  Summary  Plan
                     Description adopted March 1, 1996.

        15  Letter re: unaudited interim financial information.

        27  Financial Data Schedule

        _______________

        (1) Incorporated by reference  from the Company's Quarterly Report on
            Form 10-Q for the fiscal quarter ended June 30, 1993.

        (2) Incorporated by reference from  the Company's Quarterly Report on
            Form 10-Q for the fiscal quarter ended September 30, 1995.

        (3) Incorporated by reference from the  Company's  Annual  Report  on
            Form 10-K for the fiscal year ended December 31, 1994.




                                   EXHIBIT INDEX

        (4) Incorporated  by reference from the Company's Quarterly Report on
            Form 10-Q for the fiscal quarter ended March 31, 1995.

        (5) Incorporated by  reference from the Company's Quarterly Report on
            Form 10-Q for the fiscal quarter ended June 30, 1995.