UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                     WASHINGTON, D.C. 20549


                                            FORM 10-Q


(X)    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1994

                                               OR

( )    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

For the transition period from               to             

Commission File Number 1-9941 


                                       PSI RESOURCES, INC.
             (Exact name of registrant as specified in its charter)


                      INDIANA                                  35-1724168
       (State or other jurisdiction of                      (I.R.S. Employer
       incorporation or organization)                     Identification No.)


                                      1000 East Main Street
                                    Plainfield, Indiana 46168
                            (Address of principal executive offices)
                                                            
                                Telephone number:  (317) 839-9611

  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes   X    No      


                             (APPLICABLE ONLY TO CORPORATE ISSUERS:)

  Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.
  Common Stock - without par value; $.01 stated value -57,375,595 shares
outstanding at July 31, 1994.


                                                                               
                                       PSI RESOURCES, INC.

                                        TABLE OF CONTENTS

                                                                           
 Item                                                                Page
Number                                                              Number

                                 PART I.  FINANCIAL INFORMATION


  1    Consolidated Financial Statements
         Consolidated Balance Sheets . . . . . . . . . . . . . .       3
         Consolidated Statements of Income . . . . . . . . . . .       5
         Consolidated Statements of Changes in Common
           Stock Equity. . . . . . . . . . . . . . . . . . . . .       6
         Consolidated Statements of Cash Flows . . . . . . . . .       7
         Notes to Consolidated Financial Statements. . . . . . .       8
  2    Management's Discussion and Analysis of Financial
         Condition and Results of Operations . . . . . . . . . .      14

                                                
                                   PART II.  OTHER INFORMATION

                                          
  1    Legal Proceedings . . . . . . . . . . . . . . . . . . . .      24
  6    Exhibits and Reports on Form 8-K  . . . . . . . . . . . .      24
       Signatures  . . . . . . . . . . . . . . . . . . . . . . .      25



























                                       PSI RESOURCES, INC.
                                   CONSOLIDATED BALANCE SHEETS
                                             ASSETS


                                                    June 30      December 31
                                                     1994           1993
                                                  (unaudited)

                                                         (thousands)


Electric Utility Plant - original cost
  In service. . . . . . . . . . . . . . . . .     $3 513 891     $3 449 127 
  Accumulated depreciation. . . . . . . . . .      1 509 759      1 455 871
                                                   2 004 132      1 993 256

  Construction work in progress . . . . . . .        304 650        243 802


    Total electric utility plant. . . . . . .      2 308 782      2 237 058



Current Assets
  Cash and temporary cash investments . . . .          6 341          6 551
  Restricted deposits . . . . . . . . . . . .         36 860         49 111
  Accounts receivable . . . . . . . . . . . .         48 299         27 894
  Income tax refunds. . . . . . . . . . . . .          3 800         28 900
  Fossil fuel - at average cost . . . . . . .        102 169         45 315
  Materials and supplies - at average cost. .         35 375         36 411
  Other . . . . . . . . . . . . . . . . . . .          3 037          2 940 
                                                     235 881        197 122


Other Assets
  Regulatory assets . . . . . . . . . . . . .        161 466        118 809
  Unamortized costs of reacquiring debt . . .         38 259         39 504
  Unamortized debt expense. . . . . . . . . .          9 320          9 332
  Other . . . . . . . . . . . . . . . . . . .         84 791         62 183
                                                     293 836        229 828

                                                  $2 838 499     $2 664 008

                                                                 


The accompanying notes are an integral part of these consolidated financial
statements.







                                           PSI RESOURCES, INC.
                                      CAPITALIZATION AND LIABILITIES


                                                        June 30      December 31
                                                         1994           1993
                                                      (unaudited)

                                                             (thousands)

                                                                            
Common Stock Equity
  Common stock - without par value; $.01 stated
    value; authorized shares - 100,000,000;
    outstanding shares - 57,352,926 at June 30,
    1994, and 57,039,501 at December 31, 1993 . .     $      563     $      559
  Paid-in capital . . . . . . . . . . . . . . . .        259 130        250 574
  Accumulated earnings subsequent to November 30,
    1986 quasi-reorganization . . . . . . . . . .        460 095        451 291
      Total common stock equity . . . . . . . . .        719 788        702 424


Cumulative Preferred Stock of Subsidiary - Not
  Subject to Mandatory Redemption . . . . . . . .        187 968        187 989


Long-term Debt. . . . . . . . . . . . . . . . . .        877 408        816 152
      Total capitalization. . . . . . . . . . . .      1 785 164      1 706 565


Current Liabilities
  Long-term debt due within one year. . . . . . .            160            160
  Notes payable . . . . . . . . . . . . . . . . .        314 200        146 701
  Accounts payable. . . . . . . . . . . . . . . .        124 907        145 748
  Refund due to customers . . . . . . . . . . . .         37 608         81 832
  Litigation settlement . . . . . . . . . . . . .         80 000         80 000
  Advance under accounts receivable purchase
    agreement . . . . . . . . . . . . . . . . . .           -            49 940
  Accrued taxes . . . . . . . . . . . . . . . . .         38 905         37 283
  Accrued interest and customers' deposits. . . .         28 605         25 831
                                                         624 385        567 495

Other Liabilities
  Deferred income taxes . . . . . . . . . . . . .        309 360        285 667
  Unamortized investment tax credits  . . . . . .         62 591         64 721
  Other . . . . . . . . . . . . . . . . . . . . .         56 999         39 560
                                                         428 950        389 948

                                                      $2 838 499     $2 664 008

                                        
/TABLE


                                             PSI RESOURCES, INC.
                                      CONSOLIDATED STATEMENTS OF INCOME
                                                 (unaudited)

                                                Quarter Ended             Six Months Ended        Twelve Months Ended
                                                   June 30                    June 30                   June 30
                                              1994         1993          1994         1993          1994       1993
                                                 (thousands)                (thousands)               (thousands) 
                                                                                            
Operating Revenues . . . . . . . . . . .    $281 555     $223 003      $584 930    $512 957     $1 160 340   $1 063 284
Operating Expenses
  Operation
    Fuel . . . . . . . . . . . . . . . .      96 167       89 863       203 704     194 482        395 149      394 799
    Purchased and exchanged power. . . .      13 566        4 575        28 226       7 294         45 205       10 860
    Other operation. . . . . . . . . . .      57 409       50 570       108 794     100 924        229 301      198 926
  Maintenance. . . . . . . . . . . . . .      22 316       20 925        42 376      40 978         85 418       85 419
  Depreciation . . . . . . . . . . . . .      33 771       30 937        67 203      61 217        132 807      120 751
  Post-in-service deferred 
    depreciation . . . . . . . . . . . .      (2 342)        (550)       (4 622)       (937)        (8 754)        (937)
  Taxes
    Federal and state income . . . . . .      11 868          403        31 096      20 549         65 776       57 269
    State, local, and other. . . . . . .      12 778       10 996        25 603      22 578         48 806       42 338
                                             245 533      207 719       502 380     447 085        993 708      909 425
Operating Income . . . . . . . . . . . .      36 022       15 284        82 550      65 872        166 632      153 859
Other Income and Expense - Net
  Allowance for equity funds used
    during construction. . . . . . . . .         367        2 322         3 439       4 414         10 198        5 105
  Post-in-service carrying costs . . . .       2 105          841         4 306       1 603          8 708        1 603
  Other - net. . . . . . . . . . . . . .      (1 841)      11 124        (4 440)      9 074         (6 124)       9 675
                                                 631       14 287         3 305      15 091         12 782       16 383
Income Before Interest and
  Other Charges. . . . . . . . . . . . .      36 653       29 571        85 855      80 963        179 414      170 242
Interest and Other Charges 
  Interest on long-term debt . . . . . .      17 098       17 797        33 622      34 572         67 996       67 218
  Other interest . . . . . . . . . . . .       3 694          973         6 157       2 798          8 833        6 137
  Allowance for borrowed funds used
    during construction. . . . . . . . .      (2 243)      (2 850)       (4 777)     (4 960)        (8 971)      (7 943)
  Preferred dividend requirement
    of subsidiary. . . . . . . . . . . .       3 295        3 116         6 591       5 417         13 999        8 778
                                              21 844       19 036        41 593      37 827         81 857       74 190
Net Income . . . . . . . . . . . . . . .    $ 14 809     $ 10 535      $ 44 262    $ 43 136     $   97 557   $   96 052
Average Common Shares Outstanding. . . .      56 285       55 566        56 196      55 491         55 961       55 337
Earnings Per Share . . . . . . . . . . .        $.27         $.19          $.79        $.78          $1.74        $1.74
Dividends Declared Per Share . . . . . .        $.31         $.28          $.62        $.56          $1.21        $1.09


The accompanying notes are an integral part of these consolidated financial statements. 
                        






                              PSI RESOURCES, INC.                   
          CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCK EQUITY
                                 (unaudited)

                                             Common      Paid-in    Accumulated
                                              Stock      Capital      Earnings 
                                                       (thousands)   
                                                             
Quarter Ended June 30, 1994

  Balance April 1, 1994 . . . . . . . . .     $562      $256 657      $463 040 
  Net income. . . . . . . . . . . . . . .                               14 809 
  Issuance of common stock. . . . . . . .        1         2 472
  Gain on retiring preferred stock
    of subsidiary . . . . . . . . . . . .                      5
  Dividends on common stock (See page 5
    for per share amount) . . . . . . . .                              (17 754)
  Other . . . . . . . . . . . . . . . . .                     (4)             
  Balance June 30, 1994 . . . . . . . . .     $563      $259 130      $460 095

Quarter Ended June 30, 1993

  Balance April 1, 1993 . . . . . . . . .     $555      $243 298      $435 787
  Net income. . . . . . . . . . . . . . .                               10 535
  Issuance of common stock. . . . . . . .        1         2 525
  Dividends on common stock (See page 5
    for per share amount) . . . . . . . .                              (15 903)
  Other . . . . . . . . . . . . . . . . .                   (226)               
  Balance June 30, 1993 . . . . . . . . .     $556      $245 597      $430 419

Six Months Ended June 30, 1994

  Balance January 1, 1994 . . . . . . . .     $559      $250 574      $451 291
  Net income. . . . . . . . . . . . . . .                               44 262
  Issuance of common stock. . . . . . . .        4         8 575
  Costs of retiring preferred stock
    of subsidiary . . . . . . . . . . . .                     (1)
  Dividends on common stock (See page 5
    for per share amount) . . . . . . . .                              (35 458)
  Other . . . . . . . . . . . . . . . . .                    (18)              
  Balance June 30, 1994 . . . . . . . . .     $563      $259 130      $460 095

Six Months Ended June 30, 1993

  Balance January 1, 1993 . . . . . . . .     $553      $242 558      $418 703
  Net income. . . . . . . . . . . . . . .                               43 136
  Issuance of common stock. . . . . . . .        3         6 446
  Dividends on common stock (See page 5
    for per share amount) . . . . . . . .                              (31 420)
  Other . . . . . . . . . . . . . . . . .                 (3 407)                
  Balance June 30, 1993 . . . . . . . . .     $556      $245 597      $430 419

Twelve Months Ended June 30, 1994

  Balance July 1, 1993. . . . . . . . . .     $556      $245 597      $430 419
  Net income. . . . . . . . . . . . . . .                               97 557 
  Issuance of common stock. . . . . . . .        7        15 319
  Costs of issuing and retiring 
    preferred stock of subsidiary . . . .                 (1 656)
  Dividends on common stock (See page 5  
    for per share amount) . . . . . . . .                              (67 957)
  Other . . . . . . . . . . . . . . . . .                   (130)           76
  Balance June 30, 1994 . . . . . . . . .     $563      $259 130      $460 095

Twelve Months Ended June 30, 1993

  Balance July 1, 1992. . . . . . . . . .     $550      $236 574      $395 043
  Net income. . . . . . . . . . . . . . .                               96 052
  Issuance of common stock. . . . . . . .        6        12 429
  Dividends on common stock (See page 5 
    for per share amount) . . . . . . . .                              (60 637)
  Other . . . . . . . . . . . . . . . . .                 (3 406)          (39)             
  Balance June 30, 1993 . . . . . . . . .     $556      $245 597      $430 419

The accompanying notes are an integral part of these consolidated
financial statements.

                        
                                                        PSI RESOURCES, INC.              
                                      CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                                   (unaudited) 

                                                          Quarter Ended          Six Months Ended         Twelve Months Ended
                                                             June 30                 June 30                    June 30   
                                                         1994       1993         1994        1993          1994         1993
                                                           (thousands)             (thousands)                (thousands)
                                                                                                   
OPERATING ACTIVITIES
Net income. . . . . . . . . . . . . . . . . . . . .  $ 14 809   $  10 535   $  44 262    $  43 136     $  97 557    $  96 052
Items providing (using) cash currently:
  Depreciation. . . . . . . . . . . . . . . . . . .    33 771      30 937      67 203       61 217       132 807      120 751
  Deferred income taxes and investment tax
    credits - net . . . . . . . . . . . . . . . . .     8 057      54 075      15 996       53 695        35 136       64 044
  Allowance for equity funds used during
    construction. . . . . . . . . . . . . . . . . .      (367)     (2 322)     (3 439)      (4 414)      (10 198)      (5 105)
  Regulatory assets - excluding demand-side             
    management costs. . . . . . . . . . . . . . . .    (1 051)     (6 533)    (11 559)     (13 376)      (28 092)     (18 293)
  Changes in current assets and current
    liabilities 
      Restricted deposits . . . . . . . . . . . . .       (81)        194        (150)         126          (345)        (349)
      Accounts receivable . . . . . . . . . . . . .    (4 829)     18 304     (20 405)      15 987       (22 504)        (186)   
      Income tax refunds. . . . . . . . . . . . . .     5 500     (18 000)     25 100      (18 000)       14 200      (18 000)   
      Fossil fuel and materials and supplies. . . .   (32 495)     15 926     (55 818)      38 863       (36 279)      60 609    
      Accounts payable. . . . . . . . . . . . . . .    11 510       6 735     (20 844)      10 072        26 240        5 311 
      Refund due to customers . . . . . . . . . . .    (9 740)     10 866     (44 224)      10 866      (112 392)      10 866 
      Advance under accounts receivable
        purchase agreement. . . . . . . . . . . . .      -           -        (49 940)        -             -            -
      Accrued taxes and interest. . . . . . . . . .    (6 321)    (48 668)      4 570      (39 196)       35 312      (25 598)   
  Other items - net . . . . . . . . . . . . . . . .     1 330      (5 990)     (6 456)     (14 078)       (4 328)     (21 479)   
      Net cash provided by (used in) operating
        activities. . . . . . . . . . . . . . . . .    20 093      66 059     (55 704)     144 898       127 114      268 623

FINANCING ACTIVITIES
Issuance of common stock. . . . . . . . . . . . . .     2 473       2 526       8 579        6 449        15 326       12 435
Issuance of preferred stock of subsidiary . . . . .      -           -           -          96 850        59 475       96 850  
Issuance of long-term debt. . . . . . . . . . . . .      -           -         49 068       78 688       212 084      144 193
Funds on deposit from issuance of long-term
  debt. . . . . . . . . . . . . . . . . . . . . . .     3 224       7 308      12 401      (53 064)       34 123      (43 582)
Retirement of preferred stock of subsidiary . . . .        (6)       -            (10)        -          (60 117)        -     
Redemption of long-term debt. . . . . . . . . . . .      -           -           -            -         (207 880)        -
Change in short-term debt . . . . . . . . . . . . .    80 944      44 802     167 499      (60 850)      230 816      (33 762)
Dividends on common stock . . . . . . . . . . . . .   (17 754)    (15 903)    (35 458)     (31 420)      (67 957)     (60 637)
      Net cash provided by (used in) financing
        activities. . . . . . . . . . . . . . . . .    68 881      38 733     202 079       36 653       215 870      115 497 

INVESTING ACTIVITIES
Utility plant additions . . . . . . . . . . . . . .   (77 366)    (98 175)   (134 478)    (174 723)     (321 362)    (345 372)
Allowance for equity funds used during 
  construction. . . . . . . . . . . . . . . . . . .       367       2 322       3 439        4 414        10 198        5 105
Demand-side management costs. . . . . . . . . . . .    (9 095)     (5 730)    (15 514)     (10 054)      (36 196)     (22 650)  
Equity investments in Argentine utilities . . . . .      -             (8)        (32)        (199)          (39)     (15 944)
      Net cash provided by (used in) investing
        activities. . . . . . . . . . . . . . . . .   (86 094)   (101 591)   (146 585)    (180 562)     (347 399)    (378 861)

Net increase (decrease) in cash and
  temporary cash investments. . . . . . . . . . . .     2 880       3 201        (210)         989        (4 415)       5 259

Cash and temporary cash investments at 
  beginning of period . . . . . . . . . . . . . . .     3 461       7 555       6 551        9 767        10 756        5 497

Cash and temporary cash investments at
  end of period . . . . . . . . . . . . . . . . . .  $  6 341   $  10 756   $   6 341    $  10 756     $   6 341    $  10 756

The accompanying notes are an integral part of these consolidated financial statements.
/TABLE

          
                             PSI RESOURCES, INC.
                           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  These Consolidated Financial Statements reflect all adjustments (which
    include only normal, recurring adjustments) necessary in the opinion of
    PSI Resources, Inc. (Resources) for a fair presentation of the interim
    results.  These statements should be read in conjunction with Resources'
    1993 Annual Report on Form 10-K, as amended (1993 Form 10-K) (Commission
    File Number 1-9941).  Certain amounts in the 1993 Consolidated Financial
    Statements have been reclassified to conform to the 1994 presentation.

2.  In February 1994, PSI Energy, Inc. (Energy), Resources' principal
    subsidiary, issued $50 million, 7 1/8% first mortgage bonds, Series AAA,
    due February 1, 2024.  These bonds are not redeemable prior to February 1,
    2004, and are redeemable thereafter at the option of Energy.  The proceeds
    from this debt issuance were used to reduce short-term debt incurred to
    finance construction.

3.  As disclosed in the 1993 Form 10-K, Resources, Energy, and The Cincinnati
    Gas & Electric Company (CG&E) entered into an Agreement and Plan of
    Reorganization dated as of December 11, 1992, which was subsequently
    amended and restated on July 2, 1993, and as of September 10, 1993, and
    was further amended as of June 20, 1994, and as of July 26, 1994 (as
    amended and restated, the "Merger Agreement").  Under the Merger
    Agreement, Resources will be merged with and into a newly formed
    corporation named CINergy Corp. (CINergy) and a subsidiary of CINergy will
    be merged with and into CG&E (collectively referred to as the "Mergers"). 
    
    In August 1993, the Federal Energy Regulatory Commission (FERC)
    conditionally approved the Mergers.  Certain parties petitioned for
    rehearing of the FERC's conditional approval.  Given the issues raised on
    the requests for rehearing and the lack of certainty in the record
    regarding state regulatory powers, on January 12, 1994, the FERC issued an
    order withdrawing its prior conditional approval of the Mergers and
    initiating a 60-day, FERC-sponsored settlement procedure.  In connection
    with this settlement procedure and other collaborative discussions,
    Resources, Energy, CINergy, the Indiana Office of the Utility Consumer
    Counselor (UCC), the Citizens Action Coalition of Indiana, Inc., and
    industrial customer representatives reached a global settlement agreement
    on merger-related issues.  This agreement was filed with the Indiana
    Utility Regulatory Commission (IURC) on March 2, 1994, and was approved in
    its entirety by the IURC on March 29, 1994.  On March 4, 1994, CG&E, the
    Public Utilities Commission of Ohio (PUCO), and the Ohio Office of
    Consumers Counsel reached an agreement substantially similar to the
    Indiana agreement.  Both settlement agreements were filed with the FERC on
    March 4, 1994.  Additional settlements were also filed with the FERC
    involving other parties that had intervened in the FERC Mergers approval
    proceeding.

    Initial comments regarding the settlements were filed with the FERC on
    April 12, 1994, and reply comments were filed on April 21, 1994.  American
    Electric Power, Dayton Power and Light Company, Indiana Municipal Power
    Agency, and the American Forest and Paper Association opposed acceptance
    of the settlements without a hearing on grounds previously raised in their
    various pleadings filed with the FERC.  In both their initial and reply
    comments, the FERC staff recommended acceptance of the settlements and
    approval of the Mergers without further hearing. There is no deadline by
    which the FERC must rule.

    CG&E also filed with the FERC a unilateral offer of settlement addressing
    all issues raised in the Kentucky Public Service Commission's (KPSC)
    application for rehearing with the FERC.  On March 15, 1994, CG&E filed an
    application with the KPSC seeking approval of the indirect acquisition of
    control of CG&E's Kentucky subsidiary, The Union Light, Heat and Power
    Company (ULH&P).  A public hearing was held on May 10, 1994, and on May
    13, 1994, the KPSC issued an order conditionally approving the indirect
    acquisition of control of ULH&P by CINergy.  On May 19, 1994, CG&E,
    CINergy, and ULH&P accepted the conditions outlined by the KPSC, and on
    May 23, 1994, the KPSC accepted the unilateral offer of settlement which
    CG&E had filed with the FERC, as modified by mutual agreement to take into
    account conditions in the KPSC order regarding the timing of CG&E's next
    wholesale rate filing applicable to ULH&P.

    The Mergers are also subject to the approval of the Securities and
    Exchange Commission (SEC) under the Public Utility Holding Company Act of
    1935.  An application requesting such SEC approval was filed on May 23,
    1994.  Certain parties have filed to intervene and have requested a
    hearing in the SEC proceeding.  These intervenors argue for forced
    divestiture of CG&E's gas operations and raise other contractual and
    operational issues as to CG&E's and Energy's electric operations.  On
    August 1, 1994, CINergy filed a response contesting these requests for a
    hearing.

    While the companies' goal remains to consummate the Mergers by the end of
    the third quarter of 1994, closing may be extended into the fourth
    quarter.  If the settlements are not accepted and a hearing is convened by
    the FERC, or SEC approval is delayed, the consummation of the Mergers
    would likely be further extended.  There can be no assurance that the
    Mergers will be consummated.  An amendment to the Merger Agreement dated
    as of June 20, 1994, extended the date after which the agreement may be
    terminated from June 30, 1994, to September 30, 1994.

4.  Hearings have been held before the IURC on Energy's case-in-chief
    supporting Energy's request for a $103 million, 11.6% retail rate
    increase.  On July 6, 1994, the UCC filed testimony with the IURC
    recommending an $8.5 million retail rate increase.  The primary
    differences between Energy's case and the UCC's case are the requested
    rate of return, proposed depreciation expense, and Energy's request to
    include in rates the cost of postretirement benefits other than pensions
    on an accrual basis.  A final rate order is anticipated in early 1995
    following the conclusion of the remaining hearings scheduled for later
    this year.  Energy cannot predict what action the IURC may take with
    respect to this proposed rate increase.

    On July 14, 1994, Energy filed a petition with the IURC requesting an
    additional retail rate increase of approximately 8% primarily to recover
    the costs of two major projects previously approved by the IURC.  The
    first project is a flue-gas desulfurization unit (scrubber) at Energy's
    Gibson Generating Station which is projected to be completed in October
    1994.  The second project is Energy's clean coal power generating facility
    at the Wabash River Generating Station which is planned to go in-service
    by the end of the third quarter of 1995.  Energy cannot predict what
    action the IURC may take with respect to this proposed rate increase.

    In addition, on July 14, 1994, in a separate proceeding, Energy filed with
    the IURC its plan for the allocation of Energy's portion of the net
    benefits of the Mergers.  Energy estimates that approximately half of the
    CINergy net merger savings will be allocated to Energy.  Under Energy's
    plan, Energy would recover its share of projected merger transaction costs
    and other costs to achieve merger benefits out of merger savings. 
    Additionally, under Energy's plan, up to 15% of Energy's share of the net
    savings would be retained for the benefit of shareholders, depending on
    Energy's performance.  The hearings on this plan are anticipated to be
    completed by the end of January 1995.  Energy cannot predict what action
    the IURC may take with respect to the proposed net merger savings
    allocation.

5.  As disclosed in the 1993 Form 10-K, in February 1989, Energy and its
    officers reached a settlement with Wabash Valley Power Association, Inc.
    (WVPA) which, if approved by judicial and regulatory authorities, will
    settle the suit filed by WVPA which seeks $478 million plus interest and
    other damages to recover its shares of Marble Hill costs.  The settlement
    is also contingent on the resolution of WVPA's bankruptcy proceeding.

    Alternative plans of reorganization sponsored by WVPA and the Rural
    Electrification Administration (REA) incorporate the settlement agreement. 
    However, REA's proposed plan provides for full recovery of principal and
    interest on WVPA's debt to REA, which is substantially in excess of the
    amount to be recovered under WVPA's proposed plan.  In August 1991, the
    United States Bankruptcy Court for the Southern District of Indiana
    (Bankruptcy Court) confirmed WVPA's plan of reorganization and denied
    confirmation of REA's opposing plan.  The Bankruptcy Court's approval of
    WVPA's reorganization plan is contingent upon WVPA's receipt of regulatory
    approval to increase rates.  REA appealed the Bankruptcy Court's decision
    to the United States District Court for the Southern District of Indiana
    (Indiana District Court).  On June 28, 1994, the Indiana District Court
    ruled in favor of WVPA's plan.  Energy cannot predict whether REA may
    appeal this decision, nor is it known whether WVPA can obtain regulatory
    approval to increase its rates.  If reasonable progress is not made in
    satisfying conditions to the settlement by February 1, 1995, either party
    may terminate the settlement agreement.

6.  As disclosed in the 1993 Form 10-K, Energy was involved in litigation with
    Exxon Coal USA, Inc. and Exxon Corporation (Exxon) regarding the price for
    coal delivered under a coal supply contract.  On June 20, 1994, the United
    States Supreme Court denied Energy's request for review of a ruling by the
    United States Court of Appeals for the Seventh Circuit, which established
    the contract price at $30 per ton and reversed the trial court's decision
    holding that the price should be $23.266 per ton.  The IURC has authorized
    Energy to recover the additional cost through the fuel adjustment clause
    process.  In addition, on August 3, 1994, Energy announced that it had
    resolved the two remaining lawsuits with Exxon related to coal quality,
    price and price components, and Exxon's claims against Energy for Energy's
    failure to take coal after Energy terminated its contract pursuant to a
    December 1992 court decision.  This August 1994 settlement concludes all
    outstanding litigation between Energy and Exxon with no significant effect
    on Energy's financial condition.

7.  As disclosed in the 1993 Form 10-K, Energy has IURC authority to borrow up 
    to $200 million under short-term credit arrangements.  As of July 31,      
    1994, Energy had $174.9 million outstanding under these arrangements.      
    Energy may also arrange for additional short-term borrowings in accordance 
    with FERC authority.  As discussed in the 1993 Form 10-K, such additional  
    borrowings were limited by Energy's Board of Directors to a maximum of     
    $100 million.  On July 26, 1994, the Board of Directors authorized Energy  
    to arrange for additional short-term borrowings in accordance with the     
    maximum allowed under FERC authority.  As a result of this authorization,  
    Energy may establish short-term borrowing arrangements of up to $126       
    million as of July 31, 1994.  Energy had $124 million outstanding under    
    these arrangements as of July 31, 1994.

8.  The following pro forma condensed consolidated financial information
    combines the historical unaudited Consolidated Statements of Income and
    Consolidated Balance Sheets of Resources and CG&E after giving effect to
    the Mergers.  The unaudited Pro Forma Condensed Consolidated Statements of
    Income for the quarter, six months, and twelve months ended June 30, 1994,
    give effect to the Mergers as if the Mergers had occurred at July 1, 1993. 
    The unaudited Pro Forma Condensed Consolidated Balance Sheet at June 30,
    1994, gives effect to the Mergers as if the Mergers had occurred at June
    30, 1994.  These statements are prepared on the basis of accounting for
    the Mergers as a pooling of interests and are based on the assumptions set
    forth in the notes thereto.  In addition, the following pro forma
    condensed consolidated financial information should be read in conjunction
    with the historical consolidated financial statements and related notes
    thereto of Resources and CG&E.  The following information is not
    necessarily indicative of the operating results or financial position that
    would have occurred had the Mergers been consummated at the beginning of
    the periods, or on the date, for which the Mergers are being given effect,
    nor is it necessarily indicative of future operating results or financial
    position.








                                   (left blank intentionally)



                                                     
                                        PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                                       (unaudited)
                                         (in millions, except per share amounts)


                                  Quarter Ended                     Six Months Ended                 Twelve Months Ended
                                  June 30, 1994                       June 30, 1994                     June 30, 1994         
                              Historical      Pro Forma          Historical      Pro Forma          Historical      Pro Forma
                         Resources    CG&E     CINergy      Resources    CG&E     CINergy      Resources     CG&E    CINergy 
                                                                                              
Operating revenues . . .    $282      $391         $673        $585      $954       $1 539       $1 161     $1 845     $3 006

Operating expenses . . .     246       321          567         502       778        1 280          994      1 502      2 496

Operating income . . . .      36        70          106          83       176          259          167        343        510

Other income and 
  expense - net. . . . .       1         6            7           3        16           19           13       (189)*     (176)

Interest charges - net .      19        37           56          35        77          112           68        156        224

Preferred dividend 
  requirement of
  subsidiaries . . . . .       3         5            8           7        11           18           14         24         38

Net income (loss). . . .    $ 15      $ 34         $ 49        $ 44      $104       $  148       $   98     $  (26)    $   72

Average common shares
  outstanding <F1> . . .      56        89      140/146          56        89      140/146           56         88    139/145

Earnings (Loss) per  
  common share <F1> . . .    $.27      $.38     $.35/.33        $.79     $1.17   $1.06/1.01        $1.74      $(.29)  $.52/.49

Dividends declared per
  common share <F1> . . .    $.31      $.43     $.40/.38        $.62      $.86     $.80/.76        $1.21  $1.70-1/2 $1.57/1.50

* Reflects write-off of a portion of Wm. H. Zimmer Generating Station ($223 million net of tax).

See Notes to Pro Forma Condensed Consolidated Financial Information.



                           PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                                          at June 30, 1994
                                             (unaudited)

                                            (in millions)
                                                                  
                                                                         Historical                 Pro Forma
                                                          Resources        CG&E            CINergy 
                                                                                                 
ASSETS

Utility plant - original cost
 In service . . . . . . . . . . . . . . . . . . . . . .    $3 514         $5 257           $8 771
 Accumulated depreciation . . . . . . . . . . . . . . .     1 510          1 538            3 048
                                                            2 004          3 719            5 723
 Construction work in progress. . . . . . . . . . . . .       305             65              370
   Total utility plant. . . . . . . . . . . . . . . . .     2 309          3 784            6 093

Current assets. . . . . . . . . . . . . . . . . . . . .       236            565              801
Other assets. . . . . . . . . . . . . . . . . . . . . .       293            775            1 068
   Total assets . . . . . . . . . . . . . . . . . . . .    $2 838         $5 124           $7 962

CAPITALIZATION AND LIABILITIES

Common stock <F2> . . . . . . . . . . . . . . . . . . .    $    1         $  757           $    1
Paid-in capital <F2>. . . . . . . . . . . . . . . . . .       259            330            1 346
Retained earnings . . . . . . . . . . . . . . . . . . .       460            483              943
   Total common stock equity. . . . . . . . . . . . . .       720          1 570            2 290

Cumulative preferred stock of subsidiaries. . . . . . .       188            290              478
Long-term debt. . . . . . . . . . . . . . . . . . . . .       877          1 838            2 715
   Total capitalization . . . . . . . . . . . . . . . .     1 785          3 698            5 483

Current liabilities . . . . . . . . . . . . . . . . . .       624            374              998
Deferred income taxes . . . . . . . . . . . . . . . . .       309            743            1 052
Other liabilities . . . . . . . . . . . . . . . . . . .       120            309              429
   Total capitalization and liabilities . . . . . . . .    $2 838         $5 124           $7 962

Notes to Pro Forma Condensed Consolidated Financial Information

<F1> The Pro Forma Condensed Consolidated Statements of Income reflect the conversion of each share of
     Resources' common stock outstanding into (a) .909 share and (b) 1.023 shares of CINergy common stock and
     each share of CG&E's common stock outstanding into one share of CINergy common stock.  The actual
     Resources conversion ratio may be lower than 1.023 or higher than .909 depending upon closing sales prices
     of CG&E's common stock during a period prior to the consummation of the Mergers.  Pro forma dividends
     declared per common share reflect the historical dividends declared by Resources and CG&E, divided by the
     pro forma average number of CINergy common stock shares outstanding.

<F2> The pro forma "Common stock" and "Paid-in capital" amounts reflected in the Pro Forma Condensed
     Consolidated Balance Sheet are based on the conversion of each share of Resources' common stock
     outstanding into 1.023 shares of CINergy common stock ($.01 par value) and each share of CG&E's common
     stock outstanding into one share of CINergy common stock ($.01 par value).  Any Resources conversion ratio
     lower than 1.023 would result in a reallocation of amounts between "Common stock" and "Paid-in capital". 
     However, any such reallocation would have no effect on "Total common stock equity".

<F3> Intercompany transactions (including purchased and exchanged power transactions) between Resources and     
      CG&E during the periods presented were not material and accordingly no pro forma adjustments were made to  
      eliminate such transactions.

<F4> Transaction costs, estimated to be approximately $47 million, are being deferred by Resources and CG&E. 
     Resources' portion of the costs are being deferred for post-Mergers recovery through customers' rates.  In
     a settlement agreement approved by the PUCO, CG&E has agreed to, among other things, amortize its portion
     of merger-related transaction costs by January 1, 1999.  CG&E will be permitted to retain all of its non-
     fuel savings from the Mergers until 1999.







                                       PSI RESOURCES, INC.
                        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                               CONDITION AND RESULTS OF OPERATIONS

FINANCIAL CONDITION

Merger Agreement with The Cincinnati Gas & Electric Company

As disclosed in PSI Resources, Inc.'s (Resources) 1993 Annual Report on Form
10-K, as amended (1993 Form 10-K), Resources, PSI Energy, Inc. (Energy), and
The Cincinnati Gas & Electric Company (CG&E) entered into an Agreement and
Plan of Reorganization dated as of December 11, 1992, which was subsequently
amended and restated on July 2, 1993, and as of September 10, 1993, and was
further amended as of June 20, 1994, and as of July 26, 1994 (as amended and
restated, the "Merger Agreement").  Under the Merger Agreement, Resources will
be merged with and into a newly formed corporation named CINergy Corp.
(CINergy) and a subsidiary of CINergy will be merged with and into CG&E
(collectively referred to as the "Mergers"). 

In August 1993, the Federal Energy Regulatory Commission (FERC) conditionally
approved the Mergers.  Certain parties petitioned for rehearing of the FERC's
conditional approval.  Given the issues raised on the requests for rehearing
and the lack of certainty in the record regarding state regulatory powers, on
January 12, 1994, the FERC issued an order withdrawing its prior conditional
approval of the Mergers and initiating a 60-day, FERC-sponsored settlement
procedure. In connection with this settlement procedure and other
collaborative discussions, Resources, Energy, CINergy, the Indiana Office of
the Utility Consumer Counselor (UCC), the Citizens Action Coalition of
Indiana, Inc., and industrial customer representatives reached a global
settlement agreement on merger-related issues.  This agreement was filed with
the Indiana Utility Regulatory Commission (IURC) on March 2, 1994, and was
approved in its entirety by the IURC on March 29, 1994.  On March 4, 1994,
CG&E, the Public Utilities Commission of Ohio, and the Ohio Office of
Consumers Counsel reached an agreement substantially similar to the Indiana
agreement.  Both settlement agreements were filed with the FERC on March 4,
1994.  Additional settlements were also filed with the FERC involving other
parties that had intervened in the FERC Mergers approval proceeding.

Initial comments regarding the settlements were filed with the FERC on April
12, 1994, and reply comments were filed on April 21, 1994.  American Electric
Power, Dayton Power and Light Company, Indiana Municipal Power Agency, and the
American Forest and Paper Association opposed acceptance of the settlements
without a hearing on grounds previously raised in their various pleadings
filed with the FERC.  In both their initial and reply comments, the FERC staff
recommended acceptance of the settlements and approval of the Mergers without
further hearing.  There is no deadline by which the FERC must rule.

CG&E also filed with the FERC a unilateral offer of settlement addressing all
issues raised in the Kentucky Public Service Commission's (KPSC) application
for rehearing with the FERC.  On March 15, 1994, CG&E filed an application
with the KPSC seeking approval of the indirect acquisition of control of
CG&E's Kentucky subsidiary, The Union Light, Heat and Power Company (ULH&P). 
A public hearing was held on May 10, 1994, and on May 13, 1994, the KPSC
issued an order conditionally approving the indirect acquisition of control of
ULH&P by CINergy.  On May 19, 1994, CG&E, CINergy, and ULH&P accepted the
conditions outlined by the KPSC, and on May 23, 1994, the KPSC accepted the
unilateral offer of settlement which CG&E had filed with the FERC, as modified
by mutual agreement to take into account conditions in the KPSC order
regarding the timing of CG&E's next wholesale rate filing applicable to ULH&P.

The Mergers are also subject to the approval of the Securities and Exchange
Commission (SEC) under the Public Utility Holding Company Act of 1935.  An
application requesting such SEC approval was filed on May 23, 1994.  Certain
parties have filed to intervene and have requested a hearing in the SEC
proceeding.  These intervenors argue for forced divestiture of CG&E's gas
operations and raise other contractual and operational issues as to CG&E's and
Energy's electric operations.  On August 1, 1994, CINergy filed a response
contesting these requests for a hearing.

While the companies' goal remains to consummate the Mergers by the end of the
third quarter of 1994, closing may be extended into the fourth quarter.  If
the settlements are not accepted and a hearing is convened by the FERC, or SEC
approval is delayed, the consummation of the Mergers would likely be further
extended.  There can be no assurance that the Mergers will be consummated.  An
amendment to the Merger Agreement dated as of June 20, 1994, extended the date
after which the agreement may be terminated from June 30, 1994, to September
30, 1994.

Regulatory Matters

Hearings have been held before the IURC on Energy's case-in-chief supporting
Energy's request for a $103 million, 11.6% retail rate increase.  On July 6,
1994, the UCC filed testimony with the IURC recommending an $8.5 million
retail rate increase.  The primary differences between Energy's case and the
UCC's case are the requested rate of return, proposed depreciation expense,
and Energy's request to include in rates the cost of postretirement benefits
other than pensions on an accrual basis.  A final rate order is anticipated in
early 1995 following the conclusion of the remaining hearings scheduled for
later this year.  Energy cannot predict what action the IURC may take with
respect to this proposed rate increase.  Delayed rate relief will continue to
put downward pressure on earnings.

On July 14, 1994, Energy filed a petition with the IURC requesting an
additional retail rate increase of approximately 8% primarily to recover the
costs of two major projects previously approved by the IURC.  The first
project is a flue-gas desulfurization unit (scrubber) at Energy's Gibson
Generating Station which is projected to be completed in October 1994.  The
second project is Energy's clean coal power generating facility at the Wabash
River Generating Station which is planned to go in-service by the end of the
third quarter of 1995.  Energy cannot predict what action the IURC may take
with respect to this proposed rate increase.


In addition, on July 14, 1994, in a separate proceeding, Energy filed with the
IURC its plan for the allocation of Energy's portion of the net benefits of
the Mergers.  Net savings as a result of the Mergers, computed based upon
customer revenue requirements, are estimated to be approximately $1.5 billion
over 10 years.  Energy estimates that approximately half of the CINergy net
merger savings will be allocated to Energy.  Under Energy's plan, Energy would
recover its share of projected merger transaction costs and other costs to
achieve merger benefits out of merger savings.  Additionally, under Energy's
plan, up to 15% of Energy's share of the net savings would be retained for the
benefit of shareholders, depending on Energy's performance.  The hearings on
this plan are anticipated to be completed by the end of January 1995.  Energy
cannot predict what action the IURC may take with respect to the proposed net
merger savings allocation.

1994 Voluntary Workforce Reduction Plan

In June 1994, Energy announced a voluntary workforce reduction plan which
provides severance benefits to eligible employees who timely elect to
terminate their employment with Energy by resignation or retirement.  The plan
is designed to help realize efficiencies and cost reductions in preparation
for the formation of CINergy.  Plan costs will not be available until after
the participation election period ends on August 31, 1994.  In its merger
savings allocation plan filed with the IURC, Energy has requested authority to
defer the costs associated with this voluntary workforce reduction and to
amortize such costs over a 10 year period as an offset against merger savings.

CAPITAL RESOURCES

As disclosed in the 1993 Form 10-K, Energy has IURC authority to borrow up to
$200 million under short-term credit arrangements.  As of July 31, 1994,
Energy had $174.9 million outstanding under these arrangements.  Energy may
also arrange for additional short-term borrowings in accordance with FERC
authority.  As discussed in the 1993 Form 10-K, such additional borrowings
were limited by Energy's Board of Directors to a maximum of $100 million.  On
July 26, 1994, the Board of Directors authorized Energy to arrange for
additional short-term borrowings in accordance with the maximum allowed under
FERC authority.  As a result of this authorization, Energy may establish
short-term borrowing arrangements of up to $126 million as of July 31, 1994. 
Energy had $124 million outstanding under these arrangements as of July 31,
1994.

As disclosed in the 1993 Form 10-K, Resources has an effective shelf
registration statement for the sale of up to eight million shares of
Resources' common stock.  A public offering of Resources' common stock is
currently anticipated to occur in the third quarter of 1994.  The net proceeds
from the issuance and sale of this common stock may be used by Resources to
reduce its short-term indebtedness, with the balance contributed to the equity
capital of Energy.  Energy will use this contributed capital for general
purposes, including construction expenditures.



RESULTS OF OPERATIONS FOR THE QUARTER ENDED JUNE 30, 1994

Kilowatt-hour Sales

For the quarter ended June 30, 1994, kilowatt-hour (kwh) sales increased 14%
when compared to the same period last year.  This increase was primarily
attributable to increased sales for resale.  Non-firm power sales increased as
a result of increased third party short-term power sales to other utilities
through Energy's system and increased direct power sales to other utilities. 
The increase in firm power sales for resale was primarily driven by the warmer
weather conditions experienced particularly during the month of June.  Also
contributing to increased kwh sales were increased domestic and commercial
sales due to the warmer weather conditions previously discussed and the
increased number of both domestic and commercial customers in Energy's service
territory.  In addition, growth primarily in the transportation equipment,
rubber and miscellaneous plastic products, and fabricated metal products
sectors contributed to increased industrial sales.

Revenues

Total operating revenues increased $59 million (26%) in the second quarter of
1994 as compared to the same period last year.  This increase is primarily due
to the effects of the $31 million refund accrued in June 1993, which resulted
from the settlement of the IURC's April 1990 retail rate order (April 1990
Order) and the changes in kwh sales, as previously discussed.  Partially
offsetting increased operating revenues was the 1.5% retail rate reduction as
a result of the IURC's December 1993 order, which approved the settlement
agreement resolving outstanding issues related to the appeals of the April
1990 Order and the IURC's June 1987 order (June 1987 Order).

An analysis of operating revenues is shown below:
                                                        Quarter
                                                     Ended June 30
                                                       (millions)

Operating revenues - June 30, 1993                       $223
Increase (Decrease) due to change in:
  Price per kwh
    Retail                                                 33
    Sales for resale
      Firm power obligations                                1
      Non-firm power transactions                           2 
  Total change in price per kwh                            36
    
  Kwh sales
    Retail                                                 13
    Sales for resale
      Firm power obligations                                2
      Non-firm power transactions                           8
  Total change in kwh sales                                23 

Operating revenues - June 30, 1994                       $282

Operating Expenses

Fuel

Fuel expense, Energy's largest operating expense, increased $6 million (7%)
for the quarter ended June 30, 1994, as compared to the same period last year. 

An analysis of fuel expense is shown below:
                                                      Quarter
                                                   Ended June 30
                                                     (millions)

Fuel expense - June 30, 1993                            $90
Increase (Decrease) due to change in: 
  Price of fuel                                          (1)
  Kwh generation                                          7

Fuel expense - June 30, 1994                            $96
    
Purchased and Exchanged Power

Purchased and exchanged power for the quarter ended June 30, 1994, increased
$9 million over the comparable prior year period.  This increase was primarily
driven by the increased third party short-term power sales to other utilities
through Energy's system, as previously discussed.   

Other Operation and Maintenance

When compared to the same period last year, other operation and maintenance
expenses for the quarter ended June 30, 1994, increased $8 million (12%).  For
the same period, Energy's other operation and maintenance expenses increased
$10 million (15%).  Energy's increase was primarily due to a $6 million
increase in fuel litigation expenses.  In addition, Energy's increase reflects
the general inflationary effects on operating costs.   

Depreciation

As a result of increased plant additions, depreciation expense for the quarter
ended June 30, 1994, increased $3 million (9%) as compared to the same period
last year.

Federal and State Income Taxes

Federal and state income taxes for the quarter ended June 30, 1994, increased
$11 million over the comparable prior year period reflecting the effect of the
settlement of the April 1990 Order on 1993 operating income.   

Other Income and Expense - Net

Other income and expense decreased $14 million (96%) for the quarter ended
June 30, 1994, as compared to the same period last year.  This decrease was 

due primarily to the June 1993 reduction of the loss related to the June 1987
Order.

RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1994

Kwh Sales

Kwh sales for the six months ended June 30, 1994, increased 13% when compared
to the same period last year. This increase was primarily the result of
increased sales for resale.  Increased third party short-term power sales to
other utilities through Energy's system and increased direct power sales to
other utilities contributed to increased non-firm power sales.  The more
extreme weather conditions experienced during the first and second quarters of
1994 resulted in increased firm power sales for resale.  In addition to the
weather conditions previously discussed, retail sales increased as a result of
the increased number of both domestic and commercial customers in Energy's
service territory.  Increased industrial sales occurred due to growth
primarily in the primary metals, transportation equipment, and rubber and
miscellaneous plastic products sectors.  

Revenues

Total operating revenues increased $72 million (14%) for the six months ended
June 30, 1994, as compared to the same period last year.  This increase
primarily reflects the changes in kwh sales, as previously discussed, in
addition to the effects of the $31 million refund accrued in June 1993 as a
result of the settlement of the April 1990 Order.  Partially offsetting these
increases were the 1.5% retail rate reduction resulting from the IURC's
December 1993 order, as previously discussed, and decreased activities in
Resources' subsidiary, Wholesale Power Services, Inc.






















An analysis of operating revenues is shown below:

                                                      Six Months
                                                   Ended June 30
                                                      (millions)

Operating revenues - June 30, 1993                       $513
Increase (Decrease) due to change in:
  Price per kwh
    Retail                                                 23
    Sales for resale
      Firm power obligations                              -
      Non-firm power transactions                           4 
  Total change in price per kwh                            27
    
  Kwh sales
    Retail                                                 25 
    Sales for resale
      Firm power obligations                                6
      Non-firm power transactions                          17
  Total change in kwh sales                                48 

  Other                                                    (3)
Operating revenues - June 30, 1994                       $585     

Operating Expenses

Fuel

Fuel costs for the six months ended June 30, 1994, increased $9 million (5%)
when compared to the same period last year.

An analysis of fuel expense is shown below:
                                                    Six Months
                                                   Ended June 30
                                                    (millions)

Fuel expense - June 30, 1993                           $195
Increase (Decrease) due to change in:
  Price of fuel                                          (1)
  Kwh generation                                         10

Fuel expense - June 30, 1994                           $204

Purchased and Exchanged Power

For the six months ended June 30, 1994, purchased and exchanged power
increased $21 million when compared to the same period last year.  This
increase was due to increased purchases of power by Energy to sell to other
utilities and to meet Energy's own load.
    

Other Operation and Maintenance

Other operation and maintenance expenses for the six months ended June 30,
1994, increased $9 million (7%) as compared to the same period last year.  For
the same period, Energy's operation and maintenance expenses increased $10
million (8%).  Energy's increase was primarily a result of a $6 million
increase in fuel litigation expenses, as previously discussed.  Also
contributing to this increase were the general inflationary effects on
operating costs.  Energy's increases were partially offset by the decreased
activities in Resources' subsidiary, Wholesale Power Services, Inc.    

Depreciation

Depreciation expense for the six months ended June 30, 1994, increased $6
million (10%) when compared to the same period last year due to increased
plant additions.  

Federal and State Income Taxes

Federal and state income taxes for the six months ended June 30, 1994, as
compared to the same period last year, increased $11 million (51%) primarily
reflecting the effect of the settlement of the April 1990 Order on 1993
operating income.

State, Local, and Other Taxes

State, local, and other taxes for the six months ended June 30, 1994, as
compared to the same period last year, increased $3 million (13%).  This was
primarily attributable to higher property taxes, which reflect plant additions
and increased property tax rates.

Other Income and Expense - Net

For the six months ended June 30, 1994, other income and expense reflected a
$12 million (78%) decrease primarily as a result of the June 1993 reduction of
the loss related to the June 1987 Order, as previously discussed.  Amounts
related to the greater number of completed environmental compliance projects
in 1994 which qualify, under IURC authority, for continued accrual of the debt
component of the allowance for funds used during construction (AFUDC) (post-
in-service carrying costs) partially offset this decrease.

RESULTS OF OPERATIONS FOR THE TWELVE MONTHS ENDED JUNE 30, 1994

Kwh Sales

Kwh sales for the twelve months ended June 30, 1994, increased 10% as compared
to the same period last year.  The increased kwh sales were primarily the
result of increased retail sales.  Domestic and commercial sales increased as
a result of increased domestic and commercial customers in Energy's service
territory as well as the more normal weather conditions experienced during the
third quarter of 1993 and the more extreme weather conditions experienced
during the first and second quarters of 1994, as previously discussed.  In
addition, growth primarily in the primary metals and transportation equipment
sectors resulted in increased industrial sales.  Also contributing to
increased kwh sales were increased sales for resale primarily as a result of
the weather conditions previously discussed.    

Revenues

Total operating revenues increased $97 million (9%) for the twelve months
ended June 30, 1994, as compared to the same period last year.  In addition to
the increased kwh sales discussed above, this increase in operating revenues
reflects the effects from the $31 million refund accrued in June 1993 as a
result of the settlement of the April 1990 Order.  Partially offsetting these
increases in operating revenues were the effects of lower fuel costs, the 1.5%
retail rate reduction resulting from the IURC's December 1993 order, Energy's
lower average realization arising from the increased levels of kwh usage, and
decreased activities in Resources' subsidiary, Wholesale Power Services, Inc.  

An analysis of operating revenues is shown below:

                                                     Twelve Months
                                                     Ended June 30
                                                       (millions)

Operating revenues - June 30, 1993                       $1 063
Increase (Decrease) due to change in:
  Price per kwh
    Retail                                                    6
    Sales for resale
      Firm power obligations                                 (4)
      Non-firm power transactions                            10
  Total change in price per kwh                              12
    
  Kwh sales
    Retail                                                   67
    Sales for resale
      Firm power obligations                                 11
      Non-firm power transactions                            15
  Total change in kwh sales                                  93

  Other                                                      (8) 
Operating revenues - June 30, 1994                       $1 160

Operating Expenses

Purchased and Exchanged Power

Purchased and exchanged power for the twelve months ended June 30, 1994,
increased $34 million as compared to the same period last year.  This increase
reflects increased purchases of power by Energy which were necessary to meet
Energy's own load and to sell to other utilities.    


Other Operation and Maintenance

Increased other operation and maintenance expenses of $30 million (11%) for
the twelve months ended June 30, 1994, as compared to the same period last
year, were primarily attributable to approximately $23 million of costs
incurred by Resources associated with IPALCO Enterprises, Inc.'s failed
hostile takeover attempt.  This increase was also partially attributable to a
$6 million increase in Energy's fuel litigation expenses, as previously
discussed.  In addition to the general inflationary effects on operating
costs, this increase also reflects the initial costs of Energy's new
distribution line clearing program.  Partially offsetting these increases were
decreased activities in Resources' subsidiary, Wholesale Power Services, Inc. 

Depreciation

Due to increased plant additions, depreciation expense increased $12 million
(10%) for the twelve months ended June 30, 1994, as compared to the same
period last year.

Federal and State Income Taxes

Federal and state income taxes for the twelve months ended June 30, 1994,
increased $9 million (15%) as compared to the same period last year.  This
increase was primarily the result of the effect of the settlement of the April
1990 Order on the comparable prior period's operating income. 

State, Local, and Other Taxes
 
For the twelve months ended June 30, 1994, state, local, and other taxes
increased $6 million (15%) as compared to the same period last year.  This was
primarily attributable to higher property taxes, which reflect plant additions
and increased property tax rates. 

Other Income and Expense - Net

Other income and expense for the twelve months ended June 30, 1994, decreased
$4 million (22%) as compared to the same period last year.  This decrease was
primarily attributable to the June 1993 reduction of the loss related to the
June 1987 Order, as previously discussed.  Partially offsetting this decrease
was the implementation of the January 1993 IURC order authorizing the accrual
of post-in-service carrying costs.  In addition, the equity component of AFUDC
increased primarily as a result of increased construction.


                                   PART II - OTHER INFORMATION

                                   ITEM 1.  LEGAL PROCEEDINGS

Refer to Notes 5 and 6 beginning on page 10 of Part I, Item 1 - Notes to
Consolidated Financial Statements. 

                            ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

a.  Copies of the documents listed below are filed herewith.
                                                                  
  Exhibit                                                           
Designation                             Nature of Exhibit                     


   2-a           Amendment dated as of June 20, 1994, to the Amended and
                 Restated Agreement and Plan of Reorganization by and among 
                 The Cincinnati Gas & Electric Company, PSI Resources, Inc., PSI
                 Energy, Inc., CINergy Corp., an Ohio corporation, CINergy
                 Corp., a Delaware corporation, and CINergy Sub, Inc. dated as
                 of December 11, 1992, as amended and restated on July 2, 1993,
                 and as of September 10, 1993.  This amendment extended the date
                 after which the agreement may be terminated from June 30, 1994,
                 to September 30, 1994.

   2-b           Amendment dated as of July 26, 1994, to the Amended and
                 Restated Agreement and Plan of Reorganization by and among The
                 Cincinnati Gas & Electric Company (CG&E), PSI Resources, Inc.
                 (Resources), PSI Energy, Inc., CINergy Corp., an Ohio
                 Corporation, CINergy Corp. (CINergy), a Delaware corporation,
                 and CINergy Sub, Inc. dated as of December 11, 1992, as amended
                 and restated on July 2, 1993, and as of September 10, 1993, and
                 as further amended as of June 20, 1994.  Among other things,
                 this amendment provides for CINergy to pay dividends to
                 shareholders that have not exchanged their Resources or CG&E
                 stock certificates for CINergy stock certificates.     

b.  The following reports on Form 8-K were filed subsequent to the first
    quarter of 1994:

        Items Filed                                       Date of Report     

Item 7 - Financial Statements
and Exhibits.  (The Cincinnati
Gas & Electric Company's Quarterly 
Report on Form 10-Q for the
quarter ended March 31, 1994.)                  May 20, 1994 
                                                                       


                                           SIGNATURES

Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to such rules and
regulations, although PSI Resources, Inc. (Resources) believes that the
disclosures are adequate to make the information presented not misleading.  In
the opinion of Resources, these statements reflect all adjustments (which
include only normal, recurring adjustments) necessary to reflect the results
of operations for the respective periods.  The unaudited statements are
subject to such adjustments as the annual audit by independent public
accountants may disclose to be necessary.

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed by an
officer and the principal accounting officer on its behalf by the undersigned
thereunto duly authorized.


                                                         PSI RESOURCES, INC.
                                                             Registrant



Date  August 11, 1994                                   J. Wayne Leonard      
                                                     Senior Vice President and
                                                      Chief Financial Officer
                                     

Date  August 11, 1994                                   Charles J. Winger      
                                                     Comptroller and Principal 
                                                        Accounting Officer