SCHEDULE 14A INFORMATION
           Proxy Statement Pursuant to Section 14(a) of the Securities
                      Exchange Act of 1934 (Amendment No. )

Filed by the Registrant [x]
Filed by a Party other than the Registrant [ ]

Check the appropriate box:

[ ]  Preliminary Proxy Statement
[ ]  Confidential, for Use of the Commission
     Only (as permitted by Rule 14a-6(e)(2))

[x]  Definitive Proxy Statement
[ ]  Definitive Additional Materials
[ ]  Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12

                    PROVIDENCE AND WORCESTER RAILROAD COMPANY

                (Name of Registrant as Specified In Its Charter)

    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[x]  No fee required
[ ]  Fee computed on table below per Exchange Act Rules 14a-6(i) (4) and 0-11.

     1)   Title of each class of securities to which transaction applies:

     2)   Aggregate number of securities to which transaction applies:

     3)   Per unit  price  or other  underlying  value of  transaction  computed
          pursuant to Exchange  Act Rule 0-11 (Set forth the amount on which the
          filing fee is calculated and state how it was determined):

     4)   Proposed maximum aggregate value of transaction:

     5)   Total fee paid:

[ ]  Fee paid previously with preliminary materials.
[ ]  Check box if any part of the fee is offset as provided by Exchange  Act
     Rule  0-11(a) (2) and  identify the filing for which the offsetting fee
     was paid previously. Identify the previous filing by registration
     statement number, or the Form or Schedule and the date of its filing.

1)   Amount Previously Paid:

2)   Form, Schedule or Registration Statement No.:

3)   Filing Party

4)   Date Filed:




                    PROVIDENCE AND WORCESTER RAILROAD COMPANY

                                75 Hammond Street

                         Worcester, Massachusetts 01610

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

                                 April 30, 2008


     PLEASE  TAKE NOTICE that the 2008  annual  meeting of the  shareholders  of
Providence and Worcester  Railroad  Company (the  "Company") will be held at the
Crowne Plaza, 10 Lincoln Square, Worcester,  Massachusetts,  on Wednesday, April
30, 2008 at 10:00 o'clock A.M., local time, for the following purposes:

     (1) To elect four  directors  (by the holders of Common Stock only) and six
     directors  (by the holders of  Preferred  Stock only) to serve for terms of
     one year and until their successors are elected and qualified; and

     (2) To transact  such other  business,  if any, as may properly come before
     the meeting or any adjournment or  adjournments  thereof (by the holders of
     Common Stock and Preferred Stock, voting as separate classes).

     Holders of record of the Common  Stock or  Preferred  Stock on the books of
the Company as of the close of business on February 29, 2008 will be entitled to
vote.

                                      By Order of the Board of Directors

                                      MARIE A. ANGELINI
                                      Secretary and General Counsel
                                      PROVIDENCE AND WORCESTER RAILROAD COMPANY


Worcester, Massachusetts
March 28, 2008

     Proxy cards for Common  Stock and  Preferred  Stock of the Company  will be
mailed  separately.  If you are the  holder of record of both  Common  Stock and
Preferred Stock of the Company, you will receive two packages, each containing a
proxy card.  Kindly fill in, date and sign the enclosed  proxy card and promptly
return the same in the enclosed addressed envelope, which requires no postage if
mailed in the United States. If you are personally  present at the meeting,  the
proxy or proxies will not be used without your consent.




                    PROVIDENCE AND WORCESTER RAILROAD COMPANY

                                 PROXY STATEMENT

                         Annual Meeting of Shareholders

                                 April 30, 2008


                     SOLICITATION AND REVOCATION OF PROXIES

     The accompanying proxy is solicited by the Board of Directors of Providence
and Worcester  Railroad  Company (the  "Company") in connection  with the annual
meeting of the shareholders to be held April 30, 2008; the Company will bear the
cost of such solicitation.  It is expected that the solicitation of proxies will
be  primarily  by mail.  Proxies  may also be  solicited  personally  by regular
employees of the Company at nominal cost.  The Company may  reimburse  brokerage
houses and other custodians,  nominees and fiduciaries  holding stock for others
in  their  names,  or  in  those  of  their  nominees,   for  their   reasonable
out-of-pocket  expenses  in  sending  proxy  materials  to their  principals  or
beneficial  owners and obtaining their proxies.  Any shareholder  giving a proxy
has the power to revoke it at any time prior to its exercise, but the revocation
of a proxy will not be  effective  until  notice  thereof  has been given to the
Secretary of the Company.  Notice of  revocation  may be delivered in writing to
the Secretary prior to the meeting or may be transmitted orally to the Secretary
at the meeting. Every properly signed proxy will be voted in accordance with the
specifications made thereon.

     The Company's Annual Report for 2007, including financial statements,  this
proxy statement and the  accompanying  proxy or proxies are expected to be first
sent to shareholders  on or about March 28, 2008.  Neither the Annual Report nor
the financial statements therein are incorporated in this Proxy Statement and do
not form any part of the material for the solicitation of proxies.

                                VOTING AT MEETING

     Only  shareholders  of record at the close of business on February 29, 2008
will be  entitled  to vote at the  meeting.  Under the  Company's  charter,  the
holders  of the  Company's  Common  Stock,  voting  separately  as a class,  are
entitled to one vote for each share held in the election of  one-third  (1/3) of
the Board of Directors of the Company  proposed to be elected at the meeting (or
the nearest larger whole number,  if such fraction is not a whole  number).  The
holders of the Company's  Preferred  Stock,  voting  separately as a class,  are
entitled  to one vote for each share held in the  election of the balance of the
Board of  Directors  proposed to be elected at the  meeting.  The holders of the
Company's  Common  Stock and the holders of the  Company's  Preferred  Stock are
entitled  to one vote per share,  voting as separate  classes and not  together,
upon all other matters presented to the shareholders for their approval.

     Common Stock  directors will be elected in each case by vote of the holders
of a majority of the Common Stock present or represented at the meeting, and the
Preferred Stock directors will be similarly  elected by vote of the holders of a
majority of the Preferred Stock.

     Shares  represented by proxies which are marked  "withhold" with respect to
the election of any  particular  nominee for director  will be counted as shares
present and entitled to vote, and, accordingly, any such marking of a proxy will
have the same effect as a vote against the election to which it relates.





     Brokers  who hold  shares in street  name may lack  authority  to vote such
shares on certain items,  absent  specific  instructions  from their  customers.
Shares subject to such "broker non-votes" will not be treated as shares entitled
to vote on the matters to which they relate and therefore will be treated as not
present at the meeting for those purposes,  but otherwise will have no effect on
the outcome of the voting on such matters. It is not currently  anticipated that
any matter that might be the subject of a "broker non-vote" will come before the
annual meeting.

     On the record date,  there were  4,793,909  shares of the Company's  Common
Stock and 640 shares of the Company's  Preferred Stock  outstanding and entitled
to vote at the meeting.

                      COMPOSITION OF THE BOARD OF DIRECTORS

     The Board of Directors has determined that all of the current  directors of
the Company,  which  include  each of the nominees  standing for election at the
2008  annual  meeting,  other  than  Robert  H.  Eder and P.  Scott  Conti,  are
independent  of the Company in that such nominees have no material  relationship
with the Company either directly,  or as a partner,  shareholder or affiliate of
an organization that has a relationship with the Company. The Board of Directors
has made this determination based on the following:

     o    Other than  Messrs.  Eder and Conti,  no nominee  for  director  is an
          officer or employee of the Company or its subsidiaries or affiliates;

     o    No nominee  for  director  has an  immediate  family  member who is an
          officer of the Company or its  subsidiaries or has any current or past
          material relationship with the Company;

     o    No nominee for director, other than Messrs. Eder and Conti, has worked
          for,  consulted  with,  been  retained  by, or  received  anything  of
          substantial  value from the Company aside from his  compensation  as a
          director;

     o    No nominee  for  director  is, or was  within  the past  three  years,
          employed by the independent auditors for the Company;

     o    No  executive  officer  of the  Company  serves on the Stock  Option &
          Compensation  Committee or the Audit  Committee of the Company.  Other
          than Mr. Eder, no executive officer of the Company serves on the Board
          of Directors of any corporation that employs a nominee for director or
          a member of the immediate family of any nominee for director;

     o    No nominee for  director is an  executive  officer of any entity which
          the Company's  annual sales to or purchases  from exceeded one percent
          of either entity's annual revenues for the last fiscal year; and

     o    No nominee  for  director  serves as a  director,  trustee,  executive
          officer or similar position of a charitable or non-profit organization
          to which the Company or its subsidiaries made charitable contributions
          or  payments  in fiscal  year 2007 in  excess of five  percent  of the
          organization's consolidated gross revenues, or $200,000,  whichever is
          more, at any time during the past three years.






                              ELECTION OF DIRECTORS

     At the annual meeting,  four Common Stock directors and six Preferred Stock
directors  are to be elected,  and each will hold  office  until the next annual
meeting and until his successor is elected and  qualified.  The proxies named in
the  accompanying  proxy or proxies,  who have been  designated  by the Board of
Directors,  intend to vote, unless otherwise instructed, for the election to the
Board of Directors of the persons named below,  all of whom are now directors of
the Company with the  exception of Paul F.  Titterton.  Mr.  Titterton  has been
nominated as the designee of GATX  Corporation  ("GATX") in accordance  with the
terms of the Common Stock  Purchase  Agreement  entered into between the Company
and GATX dated January 10, 2008. Mr. Titterton's nomination was confirmed by the
unanimous vote of the Board of Directors at its quarterly meeting on January 30,
2008. Certain information concerning such nominees is set forth below:



                                        Principal Occupation                                          Director
Name and Age                            During Past Five Years                                        Since(a)
- ------------                            ----------------------                                        --------

                                        Common Stock Director Nominees:
                                        -------------------------------
                                                                                                

Richard W. Anderson (60)                President and Chief Investment Officer of                     1998
                                         Massachusetts Capital Resource Company; Senior
                                         Vice President from 1986 through 2007

Robert H. Eder (75)                     Chairman of the Company                                       1965

John J. Healy (72)                      Director of Manufacturing Advancement Center and              1991
                                          Director of Operations for the Massachusetts
                                          Manufacturing Extension Partnership; President
                                          of Worcester Affiliated Mfg. L.L.C. (manufacturing
                                          consultant) from 1997 to 2003

Paul F. Titterton (32)                  Vice President, Strategic Growth, GATX Corporation;
                                          Director, Fleet Portfolio Management
                                          from 2002 through 2005 and promoted to
                                          Vice President, Fleet Portfolio
                                          Management in 2005

                                        Preferred Stock Director Nominees:
                                        ----------------------------------

Frank W. Barrett (68)                   Retired; Executive Vice President of TD Bank North,           1995
                                          N.A. (formerly Banknorth Massachusetts) from 2002
                                          through April 2006

P. Scott Conti (50)                     President of the Company; Vice President Engineering          2005
                                          from 1999 through 2005

J. Joseph Garrahy (77)                  President of J. Joseph Garrahy & Associates, Inc.             1992
                                          (business consultants)

James C. Garvey (51)                    President and CEO of Flagship Bank & Trust Company            2005

Charles M. McCollam, Jr. (75)           President of Bertha M. McCollam, Inc.; Vice President         1996
                                          and Secretary of Kronholm & McCollam (insurance
                                          firms) and President of McCollam Associates
                                          (consultants)

Craig M. Scott (44)                     Partner of Duffy, Sweeney & Scott, Ltd.                       2004



 (a) Dates of directorships include directorships of the Company's predecessors.


Brief Biographies

     Richard W.  Anderson,  Director.  Mr.  Anderson  has been a Director of the
Company  since 1998.  Effective  January  2008, he was promoted to President and
Chief Investment Officer of Massachusetts  Capital Resource Company ("MCRC"),  a
private  investment  firm  funded by major  Massachusetts  based life  insurance
companies  providing high risk growth capital to  Massachusetts  businesses.  He
began working at MCRC in 1981 as Vice  President and was promoted to Senior Vice
President in 1986. Mr. Anderson is also a director of Valpey Fisher Corporation,
a company specializing in frequency control devices.

     Frank W. Barrett,  Director. Mr. Barrett has been a Director of the Company
since 1995.  In April 2006,  Mr.  Barrett  retired  from TD Bank North,  N.A. as
Executive  Vice President  after working in the banking  industry for over forty
years.

     P. Scott Conti, President,  Chief Operating Officer and Director. Mr. Conti
became the Company's President and Chief Operating Officer in November 2005, and
was elected to the Company's  Board of Directors in April 2006.  Mr. Conti began
working at the  Company in June 1988,  serving as  Engineering  Manager  through
December  1997,  Chief  Engineer from 1998 until March 1999,  and Vice President
Engineering from March 1999 until he was appointed to his current position.

     Robert H. Eder, Chairman of the Board and Chief Executive Officer. Mr. Eder
became  President of the Company in 1966 and led the Company through its efforts
to become an independent operating company. He has been Chairman of the Board of
Directors  since  1980.  He is a graduate  of Harvard  College  and  Harvard Law
School.  He is also  Chairman of the Board,  and (with his wife)  beneficial  or
direct  owner of a majority  of the stock of Capital  Properties,  Inc.,  a real
estate holding  company of which he is also a Director.  Mr. Eder is admitted to
practice law in Rhode Island and New York.

     J. Joseph Garrahy, Director. Mr. Garrahy has been a Director of the Company
since 1992. He is a former four term  Governor of Rhode Island and,  since 1990,
has been an independent business consultant in the State of Rhode Island.

     James C. Garvey,  Director.  Mr.  Garvey has been a Director of the Company
since 2005.  Mr. Garvey has been President and CEO of  Worcester-based  Flagship
Bank & Trust Company  ("Flagship Bank") since 2001. He began working at Flagship
Bank in 1999 as Executive Vice President.

     John J. Healy, Director. Mr. Healy has been a Director of the Company since
1991. Mr. Healy is Director of the Manufacturing Advancement Center and Director
of Operations for the  Massachusetts  Manufacturing  Extension  Partnership,  an
independent  consulting  organization dedicated to assisting small manufacturing
enterprises  in becoming  globally  competitive.  He was  President of Worcester
Affiliated Mfg. L.L.C. (manufacturing consultants) from 1997 to 2003.

     Charles M. McCollam, Jr., Director. Mr. McCollam has been a Director of the
Company  since  1996.  He is  President  of Bertha M.  McCollam,  Inc.  and Vice
President and  Secretary of Kronholm & McCollam  (insurance  firms),  as well as
owner and President of McCollam  Associates,  a consulting  firm in the State of
Connecticut. He was the Chief of Staff to a former governor of Connecticut.

     Craig M.  Scott,  Director.  Mr.  Scott has been a Director  of the Company
since 2004. He is a partner of the Providence-based law firm of Duffy, Sweeney &
Scott, Ltd. and served as its Managing Partner in 2004-2005.

     Paul  F.  Titterton,  Nominee.  Mr.  Titterton  has  been  Vice  President,
Strategic Growth, of GATX Corporation since April 2007. He began working at GATX
Corporation in 1997, serving as Director,  Fleet Portfolio  Management from 2002
until July 2005, and as Vice  President,  Fleet  Portfolio  Management from July
2005 until he was promoted to his current position.

Recommendation of Board of Directors. The Board of Directors recommends that the
shareholders  vote FOR approval of the slate of four (4) common  stock  director
nominees and six (6) preferred stock director nominees set forth above.


Committees of the Board of Directors

     The  Board  of  Directors  has an  Executive  Committee,  a Stock  Option &
Compensation  Committee and an Audit Committee.  The Board of Directors does not
have a nominating  committee.  Each of the Stock Option & Compensation and Audit
Committees has a written charter approved by the Board of Directors.

     In accordance  with the By-laws of the Company,  the  Executive  Committee,
currently  comprising  P.  Scott  Conti,  Chairman,  John J.  Healy and James C.
Garvey,  exercises  the  authority of the Board of  Directors  when formal Board
action is required between meetings,  subject to the limitations imposed by law,
the By-laws or the Board of Directors.  The Executive  Committee acts on routine
matters such as authorizing the sale of surplus real estate and the execution of
government  contracts  for  reimbursement  for Company work on highway  projects
adjacent to the railroad and grade crossing rehabilitation.

     The Stock Option & Compensation Committee,  currently comprising Charles M.
McCollam,  Jr.,  Chairman,  Craig M. Scott and James C. Garvey,  all of whom are
independent (as defined by applicable  American Stock Exchange  ("AMEX") listing
standards and Securities and Exchange  Commission  ("SEC") rules),  non-employee
directors. The Committee is charged with the broad responsibility of seeing that
executive  officers are effectively  compensated in a manner which is internally
equitable based on such officer's  responsibilities and length of service to the
Company.  Because  the Company is a  "controlled"  company as defined in Section
801(a) of the AMEX Company Guide, the Company is not subject to the AMEX Company
Guide requirement that compensation of the chief executive officer and all other
officers  be   determined,   or  recommended  to  the  Board  of  Directors  for
determination,  either by a  compensation  committee  comprised  of  independent
directors  or by a  majority  of  the  independent  directors  on its  Board  of
Directors.  However, the Company's Stock Option & Compensation Committee charter
provides that the Stock Option & Compensation Committee shall approve and report
to the Board of Directors the executive  compensation plan (including  incentive
awards) of the Chairman of the Board, the President and any other officer who is
a member of the Board of Directors.

     The Audit  Committee of the Board of  Directors,  currently  comprising  J.
Joseph Garrahy,  Chairman, Frank W. Barrett and Richard W. Anderson, all of whom
are  independent as defined by the AMEX listing  standards,  is responsible  for
providing independent, objective oversight of the Company's accounting functions
and internal  controls.  The Board of Directors  has  determined  that all three
members of the Audit Committee  satisfy the financial  literacy  requirements of
the AMEX listing standards and are independent as defined under the AMEX listing
requirements  and  applicable  rules of the SEC.  The  Board  of  Directors  has
determined that Frank W. Barrett meets the standards set forth in Item 401(h)(2)
of SEC Regulation S-K to qualify as an audit committee financial expert, as that
term is defined in Item 401(h)(2).

     The Company  does not have a written  procedure  for  shareholders  to make
nominations  to the Board of  Directors,  but the  Company  does  consider  such
nominations.  The holders of the Preferred Stock elect a majority of the members
of the Board of Directors.  Mr. Eder, who owns a majority of the Preferred Stock
and who  serves  as the  Chairman  of the  Board of  Directors  of the  Company,
involves himself in the screening and selection of directors of the Company when
vacancies occur on the Board of Directors,  and the Board of Directors has voted
to sit as a  committee  of the whole to  consider  any  recommendations  made by
shareholders  and/or  other  directors of persons to be directors of the Company
and in determining  whether to nominate any such recommended person for election
by the  shareholders.  Thus, the Board of Directors has determined  that (i) the
Company shall not have a nominating  committee;  and (ii) the Board of Directors
shall consider the  competencies  and experience of such  recommended  person as
they relate to the business of the Company,  together  with such  person's  age,
reputation and ability to carry out the  requirements  to serve as a director of
the  Company.  In  addition,  because the Company is a  "controlled"  company as
defined in Section 801(a) of the AMEX Company Guide,  the Company is not subject
to the AMEX  Company  Guide  requirement  that a listed  company  adopt a formal
written charter or board resolution addressing the nominations process.

     The Board of Directors  held six meetings,  the Audit  Committee  held five
meetings,  the Stock Option & Compensation Committee held three meetings and the
Executive  Committee held three  meetings  during the fiscal year ended December
31, 2007.  All  directors  attended at least 75% of all meetings of the Board of
Directors and the  committees on which each such director  serves.  The Board of
Directors has adopted a policy that  requires  members of the Board of Directors
to make  every  effort to attend  each  annual  shareholders  meeting.  All then
current members of the Board of Directors attended the 2007 annual  shareholders
meeting.


Code of Ethics

     The  Company  has  adopted a Code of Ethics  applicable  to all  directors,
officers and employees,  which meets the  requirements  of a "code of ethics" as
defined in Item 406 of Regulation S-K.

Shareholder Communications

     Shareholders  of the Company may  communicate  directly with members of the
Board of Directors by writing  directly to those  individuals  at the  following
address:   Providence  and  Worcester  Railroad  Company,   75  Hammond  Street,
Worcester,   Massachusetts  01610,  and  the  Company  shall  forward,  and  not
intentionally  screen, any mail received at the Company's  corporate office that
is sent directly to an individual  director or to the directors generally unless
the Corporation  believes that the  communication  may pose a security risk. The
Board of  Directors  sits as a committee  of the whole to address any  inquiries
made by shareholders.

Audit Committee Report

     Management is responsible for the Company's internal controls and financial
reporting process. The independent accountants are responsible for performing an
audit of the Company's  consolidated  financial  statements  in accordance  with
generally accepted auditing  standards and to issue a report thereon.  The Audit
Committee's  responsibility  is to appoint,  compensate,  retain and oversee any
independent  auditor  engaged for the purpose of  preparing  or issuing an audit
report or performing other audit,  review or attest  services,  and otherwise to
monitor and oversee these processes.

     The  responsibilities of the Audit Committee include engaging an accounting
firm as the Company's independent accountants. Additionally and, as appropriate,
the Audit Committee  reviews and evaluates,  and discusses and consults with the
Company's  management  and  independent  accountants  regarding the scope of the
audit  plan,  the  results  of the  audit,  the  Company's  financial  statement
disclosure documents, the adequacy and effectiveness of the Company's accounting
and financial controls and changes in accounting  principles,  and the auditor's
performance and independence.  The Audit Committee also oversees the receipt and
processing of complaints by employees  related to accounting,  internal controls
or auditing-related matters and reviews related-party transactions.

     In connection with these responsibilities, the Audit Committee reviewed and
discussed the audited  financial  statements  with  management and the Company's
independent  accountants,  Deloitte  & Touche  LLP.  The  Audit  Committee  also
discussed  with  Deloitte & Touche LLP the  matters  required  by  Statement  on
Auditing  Standards No. 114. The Audit Committee received from Deloitte & Touche
LLP written disclosures and the letter regarding its independence as required by
Independence  Standards Board Standard No. 1. The Audit Committee discussed this
information with Deloitte & Touche LLP and also considered the  compatibility of
non-audit  services  provided  by  Deloitte & Touche LLP with its  independence.
Based on the  review of the  audited  financial  statements  and  these  various
discussions,  the Audit Committee recommended to the Board of Directors that the
audited financial  statements be included in the Company's Annual Report on Form
10-K, to be filed with the SEC.

Audit Committee:
     J. Joseph Garrahy, Chairman
     Frank W. Barrett
     Richard W. Anderson

Compensation of Directors

     The  Board  of  Directors,  upon  recommendation  of  the  Stock  Option  &
Compensation  Committee,  is responsible  for  determining  compensation  of the
directors. During the fiscal year ended December 31, 2007, each director who was
not an  employee of the  Company  received a base fee of $500 for each  attended
meeting of the Board of Directors plus $50 per attended meeting for each year of
service as a  director,  and each  member of the Audit  Committee  and the Stock
Option & Compensation  Committee  received $300 (other than the chairman of each
Committee, who received $350) for each attended meeting of the committee.


     During the month of January of each year, directors of the Company who were
serving as such on the preceding December 31 and who are not full-time employees
of the Company are granted  options for the purchase of 100 shares of the Common
Stock of the Company,  plus options for an  additional  ten shares for each full
year of service to the Company.  The exercise  price is the closing market price
of such shares on the last business day of the preceding  year,  and the term of
each option is ten years  (subject to earlier  termination if the grantee ceases
to serve as a director), provided, however, that no option is exercisable within
six months following the date of grant.

     On January 2, 2007, each director of the Company who was serving as such on
December  31, 2006 and was not a full- time  employee of the Company was granted
options for the  purchase  of 100 shares of Common  Stock of the  Company,  plus
options  for an  additional  ten  shares  for each full year of  service  to the
Company. The exercise price for such options is $19.50.

     The following table provides information regarding the compensation paid or
accrued by each  individual who was a director during the 2007 fiscal year other
than the Chairman and the President.


- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
            Name                 Total    Fees earned or     Stock        Option        Non-Stock      All Other
                                  ($)      paid in cash      Awards     Awards ($)    Incentive Plan   Compensation
                                                ($)           ($)          (a)         Compensation          ($)

- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
                                                                                                  
Richard W. Anderson                8,640       6,050          N/A         2,590            N/A                0
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
Frank W. Barrett                  10,522       7,500          N/A         3,022            N/A                0
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
P. Scott Conti                 (b), (c)         (b)           N/A        N/A (c)           N/A                0
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
Robert H. Eder                    (b)           (b)           N/A          N/A             N/A                0
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
J. Joseph Garrahy                 13,854      10,400          N/A         3,454            N/A                0
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
James C. Garvey                    6,283       4,700          N/A         1,583            N/A                0
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
John J. Healy                     11,148       7,550          N/A         3,598            N/A                0
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
Charles M.  McCollam, Jr.          9,828       6,950          N/A         2,878            N/A                0
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------
Craig M. Scott                     4,777       3,050          N/A         1,727            N/A                0
- ------------------------------ ---------- ---------------- ----------- ------------- ----------------- ----------------


     (a)  As of  12/31/07,  each  director had the  following  number of options
          outstanding:

                 Richard W. Anderson - 1,260 shares
                 Frank Barrett - 1,530 shares
                 P. Scott Conti - 1,286 shares
                 J. Joseph Garrahy - 850 shares
                 James C. Garvey - 110 shares
                 John J. Healy - 1,890 shares
                 Charles M. McCollam, Jr. - 200 shares
                 Craig M. Scott - 230 shares

     (b)  The Company does not pay director  fees to directors who are full-time
          employees of the Company.

     (c)  Mr. Conti is awarded  options in his  capacity as President  under the
          Company's Non-Qualified Stock Option Plan, which options are disclosed
          in the table under the section  entitled  Grants of Plan Based  Awards
          set forth herein.




         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The table set forth below reflects the only persons  (including any "group"
as that term is used in Section 13(d)(3) of the Securities Exchange Act of 1934)
who, to the best of the  Company's  knowledge  were,  on February 29, 2008,  the
beneficial owners of more than five percent of the Company's  outstanding Common
Stock,  $.50 par value,  or Preferred  Stock,  $50 par value.  Each share of the
Company's  outstanding Preferred Stock is convertible at any time, at the option
of the  holder,  into one hundred  shares of Common  Stock of the  Company.  The
footnote to the table below sets forth the percentages of the outstanding Common
Stock  which would be held by the  indicated  owners if such  owners'  Preferred
Stock were converted in whole into Common Stock.

                                                                       Percent
Name and Address                      Number of Shares Owned           of Class
- ----------------                      ----------------------           --------

Robert H. and Linda Eder              842,742 (Common)                 17.8%(a)
130 Sunrise Avenue                    500 (Preferred)                  78.1%
Palm Beach, Florida  33480

Steinberg Asset Management, LLC       523,100 (Common)                 10.9%
Michael A. Steinberg
12 East 49th Street
Suite 1202
New York, New York  10017

Keeley Asset Management Corp.         396,425 (Common)                 8.3%
401 South LaSalle Street
Chicago, Illinois  60605


     (a) Assuming no conversion of Preferred  Stock.  If their  Preferred  Stock
were  converted in whole to Common  Stock,  Mr. and Mrs. Eder would own 18.4% of
the outstanding Common Stock.

     Of the shares owned by Mr. and Mrs.  Eder,  768,162  shares of Common Stock
and 500 shares of Preferred  Stock were held  directly by Mr.  Eder,  and 74,580
shares of Common  Stock  were held  directly  by Mrs.  Eder.  By reason of their
ownership,  Mr. and Mrs. Eder may be deemed to be "control persons" with respect
to the Company.





     The  following  table  reflects,  as of February 29, 2008,  the  beneficial
ownership  of the  Common  Stock  of the  Company  by  directors,  nominees  for
director, Named Executive Officers and all officers and directors as a group.

 Name                                                   Number       Percentage
- ----                                                   ------       ----------

 Richard W. Anderson(a).........................       201,960         4.2%
 Marie A. Angelini(b)...........................           776          *
 Frank W. Barrett(c)............................         2,140          *
 P. Scott Conti(d)..............................         7,805          *
 Robert J. Easton(e)............................         7,539          *
 Robert H. Eder(f)..............................       892,742        18.4%
 David F. Fitzgerald(g).........................         6,324          *
 J. Joseph Garrahy(h)...........................         1,250          *
 James C. Garvey(i).............................           410          *
 John J. Healy(j)...............................         2,890          *
 Charles M. McCollam, Jr.(k)....................         3,950          *
 Frank K. Rogers(l).............................         2,736          *
 Craig M. Scott(m)..............................         1,230          *
 Paul F. Titterton(n)...........................       239,523         4.9%
 All executive officers and directors as a group
    (14 persons)(o).............................     1,371,275        28.2%

 *   Less than one percent

(a)  Includes  200,000  shares of common  stock  held by  Massachusetts  Capital
     Resource Company of which Mr. Anderson disclaims beneficial ownership.  Mr.
     Anderson is President and Chief Investment Officer of Massachusetts Capital
     Resource Company. Also includes 1,260 shares of Common Stock issuable under
     stock options exercisable within 60 days.

(b)  Includes 79 shares of Common Stock issuable under stock options exercisable
     within 60 days.

(c)  Includes  1,530  shares  of  Common  Stock  issuable  under  stock  options
     exercisable within 60 days.

(d)  Includes  1,286  shares  of  Common  Stock  issuable  under  stock  options
     exercisable within 60 days.

(e)  Includes 118 shares of Common Stock held by Mr.  Easton's  wife in her name
     and 3,233 shares of Common Stock issuable  under stock options  exercisable
     within 60 days.

(f)  Includes  74,580 shares of Common Stock held by Mr. Eder's wife in her name
     and assumes the  conversion  of the 500 shares of Preferred  Stock owned by
     Mr. Eder.

(g)  Includes  20 shares of Common  Stock held by Mr.  Fitzgerald's  wife in her
     name and  3,381  shares  of  Common  Stock  issuable  under  stock  options
     exercisable within 60 days.

(h)  Includes  850  shares  of  Common  Stock   issuable   under  stock  options
     exercisable within 60 days.

(i)  Includes  110  shares  of  Common  Stock   issuable   under  stock  options
     exercisable within 60 days.

(j)  Includes  1,890  shares  of  Common  Stock  issuable  under  stock  options
     exercisable within 60 days.

(k)  Includes  200  shares  of  Common  Stock   issuable   under  stock  options
     exercisable within 60 days.

(l)  Includes  1,358  shares  of  Common  Stock  issuable  under  stock  options
     exercisable within 60 days.

(m)  Includes  230  shares  of  Common  Stock   issuable   under  stock  options
     exercisable within 60 days.

(n)  Includes  239,523 shares of Common Stock held by GATX  Corporation of which
     Mr.  Titterton  disclaims  beneficial  ownership.  Mr.  Titterton  is  Vice
     President, Strategic Growth of GATX Corporation.

(o)  Includes  50,000  shares  of  Common  Stock  issuable  upon  conversion  of
     Preferred  Stock and 15,407  shares of Common  Stock  issuable  under stock
     options exercisable within 60 days.


      COMPLIANCE WITH SECTION 16 (a) OF THE SECURITIES EXCHANGE ACT OF 1934

     Section  16(a) of the  Securities  Exchange  Act of 1934,  as amended  (the
"Exchange  Act"),  requires the  Company's  officers,  directors and persons who
beneficially  own more than ten percent of a registered  class of the  Company's
equity  securities to file reports of  securities  ownership and changes in such
ownership with the Securities and Exchange Commission.  Officers,  directors and
greater  than  ten-percent   beneficial   owners  also  are  required  by  rules
promulgated  by the  Securities  and Exchange  Commission to furnish the Company
with copies of all Section 16(a) forms they file.

     Based  solely  upon a review of the copies of such forms  furnished  to the
Company or written  representations  that no Form 5 filings were  required,  the
Company  believes  that during 2007 its  officers,  directors  and greater  than
ten-percent  beneficial owners complied with all applicable Section 16(a) filing
requirements.

                       COMPENSATION DISCUSSION & ANALYSIS

     The  Stock   Option  &   Compensation   Committee   is  charged   with  the
responsibility  of  setting  the  compensation  for  each of the  Chairman/Chief
Executive Officer (the "Chairman"),  the President/Chief  Operating Officer (the
"President")  of the Company,  and any other officer who is also a member of the
Board of Directors,  and  consulting  with the Chairman and the  President  with
respect to the compensation of other executive officers.  Our overall philosophy
in  connection  with  compensation  is to provide a  compensation  package which
attracts and retains  qualified  people.  We also seek to obtain internal equity
within the  compensation  structure by providing  appropriate  salary  levels to
reflect the  responsibilities of individual  executives.  Historically,  we have
adjusted   executive   compensation   each  year   semi-annually  by  an  amount
approximately  equal to the  increase  in the cost of living  over the  previous
six-month  period,  which has the effect of rewarding  executives  for longevity
with the Company.  We do not give significant weight to the compensation paid by
comparable railroads as there are few similar railroads in our region.

     We  have  from  time to time  paid  bonuses  in  connection  with  specific
situations requiring  extraordinary effort. However, there is no formal plan. We
have not awarded a bonus to the Chairman  since 1999 because we believe that his
stock ownership  position  sufficiently  encourages him to perform in a way that
will maximize value to the Company and its shareholders.

     To further align the interest of the  executives of the Company,  we have a
Non-Qualified  Stock Option Plan in which all of the executives,  other than the
Chairman,  may  participate.  The plan is  designed  to make  awards  based upon
compensation  and longevity and,  therefore,  to encourage  executives to remain
with the Company.

     We have not had, and do not expect to have,  employment  contracts with any
of  our  executives.  We  do  have  change-in-control  agreements,  including  a
severance  policy,  for all  executives  other  than  the  Chairman.  This  plan
generally provides higher benefits for longer-tenured executives. In lieu of any
defined  benefit or 401(k) plans, we contribute to each  executive's  Simplified
Employee Pension plan ("SEP") which is available to all non-union employees on a
non-discriminatory basis.

     The Chairman is not subject to a change-in-control  agreement.  However, we
pay the insurance  premiums on a life  insurance  policy which  provides a death
benefit of $1,600,000.  With the exception of this policy,  all other  executive
benefits are made available to all non-union  employees on a  non-discriminatory
basis.

Salaries

     The  Chairman's  compensation  was set many years ago and has been adjusted
from time to time to reflect  increases in the cost of living.  The  President's
compensation  was set in early 2006 and was increased in November 2007 following
his  completion  of  approximately  two (2) years as President  and  discussions
between the Stock Option & Compensation Committee and the President.  We consult
with the  Chairman  and the  President  from  time to time with  respect  to the
compensation of other executives. In general, their philosophy,  which is shared
by us,  is that the  compensation  of other  executives  should  relate to their
responsibilities  attendant to their  offices and their  lengths of service with
the Company. Accordingly, we believe that the Chairman's salary should represent
the highest salary paid and the salaries of other  executive  officers should be
less than the  Chairman's  salary  and  should be  governed  by their  levels of
responsibility within the Company. The President of the Company,  therefore,  is



the  next  highest  paid  employee.  Similarly,  other  employees  are  paid  in
accordance  with what the  Chairman and the  President  perceive to be the other
executive  officers'  responsibilities  and we concur with their assessment.  We
reward length of service  through  annual  increases in amounts  approximate  to
increases in the cost of living.

Bonus Plan

     We maintain no formal bonus plan.  We do not  anticipate  paying a bonus to
the Chairman in the future for the reason that the  Chairman  has a  substantial
equity interest in the Company and, therefore, exceptional performance by him is
likely to be translated  into an increase in the value of his stock  interest in
the Company.  With respect to other  individuals,  the Chairman has from time to
time  recommended  bonuses  on the  occurrence  of  extraordinary  events  where
executives have put in an  extraordinary  amount of time and effort to achieve a
goal. We concur with this rationale.

Stock Option Plan

     The Company  maintains a  Non-Qualified  Stock Option Plan (the "Plan") for
its directors and executives,  other than the Chairman. Pursuant to the terms of
the Plan,  all  employees  of the Company  who are not  subject to a  collective
bargaining  agreement and have been an employee of the Company for more than one
year are eligible to  participate  in the Plan.  Historically,  we have allotted
seven  thousand  shares  per  year  to  be  allocated  among  eligible  employee
participants.  By keeping the number constant,  we eliminate year to year swings
and provide for a consistent long-term  incentive.  Pursuant to the terms of the
Plan,  each  employee  participant's  compensation  is multiplied by a longevity
factor which is 1.5 for executives with more than five years' service increasing
ratably,  in five year  increments,  up to 3.5 for executives  with more than 25
years'  service.  The  sum of all of the  products  computed  for  all  employee
participants  then becomes the  denominator.  Each employee  participant is then
awarded  the number of  options  equal to the  product  of (a) the total  shares
allocated for such year, and (b) the ratio that his/her compensation  multiplied
by his/her longevity factor bears to the products for all employee participants.
The purchase  price per share for options  granted under the Plan is the closing
market price of such shares on the last business day of the preceding  year, and
the term of each option is ten years in  accordance  with the Plan.  Options may
not be  exercised  for the  first  six  months  following  the  grant  date and,
thereafter,  are exercisable at any time. Upon  termination for any reason,  the
options must be exercised within six months of the date of termination.  As with
our other  compensation,  the option awards are designed to encourage  longevity
with the Company.

Other Agreements

     The Company  has entered  into  change-in-control  agreements  with all its
executives,  other than the Chairman,  and all other management  employees.  The
terms of  change-in-control  agreements for executives are identical to those of
all  other  management  employees.  Under  the  terms  of the  change-in-control
agreements,  a  severance  award  is  payable  upon an  event  giving  rise to a
change-in-control   and  upon  the  resignation  of  an  executive  following  a
significant reduction of such executive's base salary occurring within two years
following a  change-in-control.  The amount of the severance award payable under
the change-in-control  agreements is a function of salary and length of service.
An executive is entitled to a one-time  severance  payment equal to his/her then
current  annual  base  salary  if at the time of the  event  giving  rise to the
change-in-control,  he/she has been  employed by the Company for fewer than nine
years.  If employed by the  Company for a period of ten to nineteen  years,  the
executive is entitled to receive a severance  payment  equal to one and one-half
times the executive's then current salary;  and if employed by the Company for a
period of twenty to twenty-nine  years, the executive is entitled to a severance
award of two times the executive's then current salary. Finally, if an executive
is  employed  by  the  Company  for a  period  of  thirty  years  or  more,  the
change-in-control  agreements  provide for a severance award of two and one-half
times the  executive's  then  current  salary.  Notwithstanding  the  above,  no
severance  benefit  is payable  under the  change-in-control  agreements  to any
executive who is a beneficial owner, directly or indirectly, of securities which
have the  right to elect a  majority  of the  Board of  Directors  or 50% of the
voting power of the entire capital stock of the Company.

     In addition to the benefits  outlined above,  all management  employees are
entitled to life and disability coverage under policies of insurance paid by the
Company. Life insurance benefits are in the amount of two times annual salary to
a maximum of $50,000 and  disability  benefits are equal to 60% of annual salary
up to a maximum of $8,000 per month.


     Other than the life insurance benefit due Mr. Eder's designated beneficiary
upon death and the benefits  described above, all benefits are available to both
our executive  employees and other non-union  employees on a  non-discriminatory
basis.


                  STOCK OPTION & COMPENSATION COMMITTEE REPORT

     The Stock Option &  Compensation  Committee has reviewed and discussed with
management the Compensation Discussion & Analysis included above. Based on these
reviews  and  discussions,   the  Stock  Option  &  Compensation  Committee  has
recommended  to the  Board of  Directors  that  the  Compensation  Discussion  &
Analysis  contained  herein be included in the Company's Proxy Statement for the
fiscal year ended December 31, 2007 for filing with the SEC.

Stock Option & Compensation Committee:

Charles M. McCollam, Jr., Chairman
Craig M. Scott
James C. Garvey





                             EXECUTIVE COMPENSATION

Summary Compensation Table

     The following Summary Compensation Table provides information regarding the
total compensation paid or accrued by the Company to each of its Chief Executive
Officer, Chief Financial Officer and the three most highly compensated executive
officers  other  than the CEO and CFO who  earned  more than  $100,000  in total
compensation during the fiscal year ended December 31, 2007 and were employed by
the Company on December 31, 2007 (the "Named Executive Officers").


- -------------------- ------- ---------- -------- --------- --------- ----------- --------------- ------------ ----------
       Name           Year    Salary    Bonus     Stock     Option   Non-Equity    Change in      All Other      Total
        and                     ($)       ($)     Awards    Awards   Incentive      Pension        Compen-       ($)
     Principal                                     ($)       ($)        Plan       Value and       sation
     Position                                                (a)      Compen-    Non-Qualified       ($)
                                                                       sation       Deferred
                                                                        ($)       Compensation
                                                                                    Earnings
                                                                                      ($)

- -------------------- ------- ---------- -------- --------- --------- ----------- --------------- ------------ ----------
- -------------------- ------- ---------- -------- --------- --------- ----------- --------------- ------------ ----------
                                                                                     
Robert H. Eder         2007    398,468     0        0        0(b)        0             0         40,535(c)      439,003
                       2006    388,179     0        0        0(b)        0             0         87,442(d)      475,621
Chairman and CEO
- -------------------- ------- ---------- -------- --------- --------- ----------- --------------- ------------ ----------
- -------------------- ------- ---------- -------- --------- --------- ----------- --------------- ------------ ----------
P. Scott Conti         2007    186,925     0        0       6,332        0             0         12,222(e)      205,479
                       2006    175,949     0        0       4,098        0             0         12,120(e)      192,167
President and
Chief Operating
Officer
- -------------------- ------- ---------- -------- --------- --------- ----------- --------------- ------------ ----------
- -------------------- ------- ---------- -------- --------- --------- ----------- --------------- ------------ ----------
Robert J. Easton       2007    165,312     0        0       7,037        0             0         10,929(e)      183,278
                       2006    160,685     0        0       4,494        0             0         11,224(e)      176,403
Treasurer
- -------------------- ------- ---------- -------- --------- --------- ----------- --------------- ------------ ----------
- -------------------- ------- ---------- -------- --------- --------- ----------- --------------- ------------ ----------
David F. Fitzgerald    2007    140,933     0        0       6,735        0             0           9,161(e)     156,829
                       2006    136,205     0        0       4,954        0             0           9,194(e)     150,353
Vice President
- -------------------- ------- ---------- -------- --------- --------- ----------- --------------- ------------ ----------
- -------------------- ------- ---------- -------- --------- --------- ----------- --------------- ------------ ----------
Frank K. Rogers        2007    134,245     0        0       3,583        0             0           8,945(e)     146,773
                       2006    123,053     0        0       2,418        0             0           8,558(e)     134,029
Vice President
- -------------------- ------- ---------- -------- --------- --------- ----------- --------------- ------------ ----------


(a)  The amounts  reflect the dollar amount  recognized for financial  statement
     reporting  purposes  for the  fiscal  year  ended  December  31,  2007,  in
     accordance with SFAS 123R.

(b)  Under the terms of the Company's  Non-Qualified Stock Option Plan, Mr. Eder
     is not eligible to receive a grant of stock options.

(c)  Includes $14,625 paid directly to Mr. Eder's  retirement  account under the
     Company's SEP,  $21,657 in life insurance  premiums for 2007, and $4,253 in
     car insurance paid on Mr. Eder's behalf.

(d)  Includes $14,850 paid directly to Mr. Eder's  retirement  account under the
     Company's  SEP,  $27,433 in life insurance  premiums for 2006,  $40,918 for
     purchase of a vehicle for use by Mr. Eder and $4,241 in car  insurance  and
     parking paid on Mr. Eder's behalf.

(e)  Reflects  amounts paid directly to officer's  retirement  account under the
     Company's SEP.






Grants of Plan Based Awards

     The following  table provides  information on all plan-based  awards by the
Company in 2007 to each Named Executive Officer.


- --------------------------------------------------------------------------------------------------------------------------
    Name      Grant      Estimated Future Payouts  Estimated Future Payouts  All Other   All Other   Exercise  Grant
                Date         Under Non-Equity       Under Equity Incentive   Stock         Option    or Base   Date Fair
                          Incentive Plan Awards           Plan Awards        Awards:      Awards:    Price of  Value of
                                                                             Number of   Number of   Option    Stock and
                                                                             Shares of   Securities  Awards    Option
                                                                             Stock or    Underlying   ($/Sh)     Awards
                                                                               Units      Options                 ($)
                                                                                (#)         (#)                   (a)
                        -----------------------------------------------------
                                 --------------------------------------------
                        Thresh-oldTarget  Maxi-mum Thresh-olTarget   Maxi-mum
                          ($)      ($)      ($)      ($)      ($)      ($)

- --------------------------------------------------------------------------------------------------------------------------
                                                                                
Robert H.        N/A      N/A      N/A      N/A      N/A      N/A      N/A      N/A         N/A         N/A       N/A
Eder (b)

- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
P. Scott      01/02/07    N/A      N/A      N/A      N/A      N/A      N/A      N/A         440        19.50     6,332
Conti

- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
Robert J.     01/02/07    N/A      N/A      N/A      N/A      N/A      N/A      N/A         489        19.50     7,037
Easton

- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
David F.      01/02/07    N/A      N/A      N/A      N/A      N/A      N/A      N/A         468        19.50     6,735
Fitzgerald

- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------
Frank K.      01/02/07    N/A      N/A      N/A      N/A      N/A      N/A      N/A         249        19.50     3,583
Rogers

- --------------------------------------------------------------------------------------------------------------------------


(a)  Amounts represent fair value of options and were estimated to be $14.39 per
     share as of the date of grant  using  Black-Scholes  options-pricing  model
     with the following  weighted average  assumptions:  expected  volatility of
     86.88%;  expected  life 7 years;  and risk  free  interest  rate of  4.68%.
     Dividends  at the rate of 1.07% per share were assumed for purposes of this
     estimate.

(b)  Under the terms of the Company's  Non-Qualified Stock Option Plan, Mr. Eder
     is not eligible to receive a grant of stock options.


Outstanding Equity Awards at Fiscal Year End

     The following table provides  information on all outstanding  equity awards
held by each of the Named Executive Officers as of December 31, 2007.


- --------------------- ------------------ ------------------- ------------------ ------------------- ------------------
        Name              Number of          Number of       Equity Incentive    Option exercise         Option
                         securities          securities        Plan Awards:           price          expiration date
                         underlying          underlying          Number of             ($)
                         unexercised        unexercised         securities
                           options            options           underlying
                       (#) exercisable   (#) unexercisable      unexercised
                                                             unearned options
                                                                    (#)

- --------------------- ------------------ ------------------- ------------------ ------------------- ------------------
- --------------------- ------------------ ------------------- ------------------ ------------------- ------------------
                                                                                     
Robert H. Eder               N/A                N/A                 N/A                N/A                 N/A
- --------------------- ------------------ ------------------- ------------------ ------------------- ------------------
- --------------------- ------------------ ------------------- ------------------ ------------------- ------------------
P. Scott Conti               147                 0                  N/A               12.375           01/05/09(a)
                             316                                                      13.490           01/03/15(b)
                             383                                                      14.900           01/03/16(c)
                             440                                                      19.500           01/02/17(d)
- --------------------- ------------------ ------------------- ------------------ ------------------- ------------------
- --------------------- ------------------ ------------------- ------------------ ------------------- ------------------
Robert J. Easton             346                 0                  N/A               12.375           01/05/09(a)
                             301                                                       8.000           01/03/10(e)
                             281                                                       7.125           01/02/11(f)
                             356                                                       6.750           01/02/12(g)
                             353                                                       7.750           01/02/13(h)
                             333                                                       8.890           01/02/14(i)
                             354                                                      13.490           01/03/15(b)
                             420                                                      14.900           01/03/16(c)
                             489                                                      19.500           01/02/17(d)
- --------------------- ------------------ ------------------- ------------------ ------------------- ------------------
- --------------------- ------------------ ------------------- ------------------ ------------------- ------------------
David F. Fitzgerald          333                 0                  N/A               12.375           01/05/09(a)
                             379                                                       8.000           01/03/10(e)
                             364                                                       7.125           01/02/11(f)
                             271                                                       6.750           01/02/12(g)
                             369                                                       7.750           01/02/13(h)
                             357                                                       8.890           01/02/14(i)
                             377                                                      13.490           01/03/15(b)
                             463                                                      14.900           01/03/16(c)
                             468                                                      19.500           01/02/17(d)
- --------------------- ------------------ ------------------- ------------------ ------------------- ------------------
- --------------------- ------------------ ------------------- ------------------ ------------------- ------------------
Frank K. Rogers              86                  0                  N/A               12.375           01/05/09(a)
                             86                                                        8.000           01/03/10(e)
                             127                                                       7.125           01/02/11(f)
                             134                                                       6.750           01/02/12(g)
                             136                                                       7.750           01/02/13(h)
                             130                                                       8.890           01/02/14(i)
                             184                                                      13.490           01/03/15(b)
                             226                                                      14.900           01/03/16(c)
                             249                                                      19.500           01/02/17(d)
- --------------------- ------------------ ------------------- ------------------ ------------------- ------------------


(a)      Vested January 5, 1999
(b)      Vested January 3, 2005
(c)      Vested January 3, 2006
(d)      Vested January 2, 2007
(e)      Vested January 3, 2000
(f)      Vested January 3, 2001
(g)      Vested January 2, 2002
(h)      Vested January 2, 2003
(i)      Vested January 2, 2004



Options Exercised and Stock Vested

     The following table provides information on all exercises of options by the
Named Executive Officers during the Company's 2007 fiscal year.


- ----------------------------------------------------------------------------------------------------------------
                                           Option Awards                             Stock Awards
- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
            Name                   Number of         Value Realized        Number of         Value Realized
                                    Shares            on Exercise            Shares            on Vesting
                                   Acquired               ($)               Acquired               ($)
                                  on Exercise                              on Vesting
                                      (#)                                     (#)

- ----------------------------------------------------------------------------------------------------------------
                                                                                      
Robert H. Eder                         0                   0                  N/A                 N/A

- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
P. Scott Conti                        296               2,459.76              N/A                 N/A

- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
Robert J. Easton                       0                   0                  N/A                 N/A

- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
David F. Fitzgerald                    0                   0                  N/A                 N/A

- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
Frank K. Rogers                        0                   0                  N/A                 N/A

- ----------------------------------------------------------------------------------------------------------------



Pension Benefits

     The  Company  makes  payments  directly  to  the  retirement   accounts  of
management  staff  (including the Named Executive  Officers) under the Company's
Simplified Employee Pension plan, a qualified defined contribution plan.

Nonqualified Deferred Compensation Plans

     There are no  nonqualified  deferred  compensation  plans for the Company's
management staff (including the Named Executive Officers).

Potential Payments Upon Termination or Change-in-Control

     As of December  31,  2007,  the Company was not  obligated to any member of
management  for  any  payments  or  benefits  (including,   without  limitation,
insurance   benefits  for  health,   life,   disability  or  any  other  matter,
outplacement  services,  tax gross ups or any other payment or benefit) upon the
event of  termination  from the Company,  whether  upon the basis of  retirement
(including voluntary  retirement,  early retirement or retirement upon attaining
the age on which full retirement benefits are payable),  involuntary termination
(including  termination for cause, not for cause and for good reason, other than
change-in-control), disability or death.

     In the event that a  management  employee's  position  with the  Company is
terminated  other  than  for  cause as a result  of a  change-in-control  of the
Company,  such employee is eligible to receive a payment,  as detailed  below. A
change-in-control is deemed to have occurred upon (1) the occurrence of a change
in the beneficial  ownership  directly or indirectly of securities  representing
more than 50% of the voting power of the Company's stock, (2) the sale of all or
substantially  all of the  Company's  assets,  (3) a  transaction  in which  the
Company is not the surviving entity, or (4) complete  liquidation of the Company
(each, a  "Change-in-Control  Event").  In such case the management  employee is
entitled to a lump sum severance  payment within two years of the effective date
of a



Change-in-Control  Event  to be  determined  as of the date of  termination,  as
adjusted based on the  Change-in-Control  Event and the date of termination,  as
follows:

     Years of  Service at
     --------------------
     Date of Termination      Severance Benefit
     -------------------      -----------------

     0-9 Years                One (1) times Annual Base Salary
     10-19 Years              One and one-half (1-1/2) times Annual Base Salary
     20-29 Years              Two (2) times Annual Base Salary
     30 Years or More         Two and one-half (2-1/2) times Annual Base Salary

     Annual Base Salary means the management  employee's annual rate of base pay
in  effect  immediately  prior to the  effective  date of the  Change-in-Control
Event.

     The management  employee is entitled to a pro rata portion of the Severance
Benefit if the  management  employee is  terminated  other than for cause by the
Company at any time within two (2) years following a Change-in-Control Event.

     In accordance with the terms set forth above, the following  payments would
have been due the following  management  employees as of December 31, 2007 had a
Change-in-Control Event taken place.

         P. Scott Conti -                $280,388 (1.5 X Annual Base Salary)
         Robert J. Easton -              $330,624 (2 X Annual Base Salary)
         Robert H. Eder -                N/A
         David F. Fitzgerald -           $352,333 (2.5 X Annual Base Salary)
         Frank K. Rogers -               $201,368 (1.5 X Annual Base Salary)

     Under the terms of the life  insurance  policy for the benefit of Mr. Eder,
Mr. Eder's designated beneficiary would have been entitled to receive $1,600,000
had a termination of his employment occurred on December 31, 2007 as a result of
his death.

                          TRANSACTIONS WITH MANAGEMENT

     Potential conflicts of interest and related party transactions are referred
by the Board of Directors to the Audit  Committee  for review and  approval.  In
reviewing  and  evaluating  potential  conflicts of interest  and related  party
transactions, the Audit Committee uses applicable AMEX listing standards and SEC
rules as a guide.

                         INDEPENDENT PUBLIC ACCOUNTANTS

     The Audit  Committee of the Board of  Directors  has  appointed  Deloitte &
Touche LLP, who acted as independent auditors of the accounts of the Company for
2007, as independent  auditors of the accounts of the Company for the year 2008.
The Company has recently been advised by Deloitte & Touche LLP that they have no
direct financial  interest or any material  indirect  financial  interest in the
Company,  nor have they had any  connection  during the past four years with the
Company in the  capacity of promoter,  underwriter,  voting  trustee,  director,
officer or employee.

     It is  expected  that a  representative  of  Deloitte  & Touche LLP will be
present at the annual meeting with the opportunity to make a statement if he/she
so  desires,  and that such  representative  will be  available  to  respond  to
appropriate questions.



Audit Fees and Services

     Aggregate  fees for  professional  services  rendered  for the  Company  by
Deloitte & Touche LLP as of or for the fiscal years ended  December 31, 2007 and
2006 are set forth below.  The aggregate fees included in the Audit category are
billed  for the fiscal  years for the audit of the  Company's  annual  financial
statements and review of financial statements or engagements. The aggregate fees
included in each of the other categories are fees billed in the fiscal years.

                                   Fiscal Year 2007           Fiscal Year 2006
                                   ----------------           ----------------

Audit Fees                          $181,500                   $205,500
Tax Fees                              $6,000                     $5,000
All Other Fees                           ---                        ---

     Audit Fees for the fiscal  years ended  December 31, 2007 and 2006 were for
professional services rendered for the audits of the financial statements of the
Company,  quarterly review of the financial statements included in the Company's
Quarterly  Reports on Form 10-Q,  consents,  compliance  with Section 404 of the
Sarbanes-Oxley Act and other assistance  required to complete the year-end audit
of the financial statements.

     Tax Fees as of the fiscal  years ended  December 31, 2007 and 2006 were for
services rendered for review of tax returns and tax advice.

     All Other Fees.  As of the fiscal  years ended  December  31, 2007 and 2006
there were no other fees.

     The Audit Committee has determined that the provision of the above services
is compatible with maintaining Deloitte & Touche LLP's independence.

     Policy on Audit Committee  Pre-Approval.  The Audit Committee  pre-approves
all audit and non-audit  services provided by the independent  accountants prior
to the engagement of the independent  accountants with respect to such services.
Unless a type of service to be provided by the independent  auditor has received
general  pre-approval,  it  will  require  specific  pre-approval  by the  Audit
Committee.  Any proposed  services  exceeding  pre-approved  cost levels require
specific  pre-approval by the Audit Committee.  The Audit Committee may delegate
pre-approval  authority  to one or more of its  members  and that  member  shall
report any  pre-approval  decisions to the Audit Committee at its next scheduled
meeting.

     The Audit Committee has engaged Deloitte & Touche LLP for the calendar year
ending December 31, 2008.

                        PROPOSALS FOR 2009 ANNUAL MEETING

     The 2009 annual meeting of the  shareholders of the Company is scheduled to
be held April 29, 2009. If a shareholder intending to present a proposal at that
meeting  wishes  to have a  proper  proposal  included  in the  Company's  proxy
statement and form of proxy relating to the meeting, the shareholder must submit
the proposal to the Company not later than November 15, 2008.




                                  OTHER MATTERS

     No  business  other  than  that  described  above  and/or  set forth in the
attached  Notice of Meeting is expected to come before the annual  meeting,  but
should any other matters  requiring a vote of  shareholders  arise,  including a
question of adjourning the meeting,  the persons named in the accompanying proxy
will vote  thereon  according  to their best  judgment in the  interests  of the
Company.  In the event any of the  nominees  for the office of  director  should
withdraw or otherwise  become  unavailable for reasons not presently  known, the
persons named as proxies will vote for other persons in their place in what they
consider the best interests of the Company.

                                       By Order of the Board of Directors

                                       MARIE A. ANGELINI
                                       Secretary and General Counsel
                                       PROVIDENCE AND WORCESTER RAILROAD COMPANY


Dated:  March 28, 2008




[GRAPHIC OMITTED][GRAPHIC OMITTED]



- ------
X
- ------

Using a black ink pen, mark your votes with an X as shown in this example.
Please do not write outside the designated area.

PLEASE DATE, SIGN AND RETURN THIS PROXY USING THE ENCLOSED ENVELOPE.

================================================================================

Proxy - Providence and Worcester Railroad Company

================================================================================


This Proxy is Solicited on Behalf of the Board of Directors

April 30, 2008


The undersigned,  whose signature appears below, hereby appoints Robert H. Eder,
P. Scott Conti, and Robert J. Easton attorneys,  each with power of substitution
and with all the powers the undersigned would possess if personally  present, to
vote the Preferred  Stock of Providence and Worcester  Railroad  Company held of
record  by the  undersigned  on  February  29,  2008 at the  annual  meeting  of
shareholders  to be held on April 30, 2008 in Worcester,  Massachusetts,  and at
any adjournments thereof, as follows.

A. Proposal - The Board of Directors recommends a vote FOR the listed nominees.

1. Election of Directors:

             For   Withhold          For   Withhold               For   Withhold
             ---   --------          ---   --------               ---   --------
01-F. Barrett             02-S. Conti                03-J. Garrahy


             For   Withhold                For   Withhold         For   Withhold
             ---   --------                ---   --------         ---   --------
04-J. Garvey              05-C. McCollam, Jr.          06-C. Scott



2.   In their discretion, upon such other matters as may properly come before
     the meeting.


B. Non-Voting Items
Change of Address - Please print new address below.
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------


C.  Authorized  Signatures - This section must be completed  for your vote to be
counted. Date and Sign Below

Sign exactly as your name appears  hereon.  When signing as attorney,  executor,
administrator,  trustee  or  guardian,  please  give  full  title as such.  If a
corporation,  please sign full corporate name by duly authorized  officer.  If a
partnership,  please sign in partnership name by authorized  person.  In case of
joint tenants or multiple owners, each party must sign.

Date (mm/dd/yyyy) -        Signature 1 - Please keep   Signature 2 - Please keep
Please print date below.   signature within the box.   signature within the box.

- -------------------------  -------------------------   -------------------------
        /  /
- -------------------------  -------------------------   -------------------------




[GRAPHIC OMITTED][GRAPHIC OMITTED]






================================================================================

Proxy - Providence and Worcester Railroad Company

================================================================================


This Proxy is Solicited on Behalf of the Board of Directors

April 30, 2008

The undersigned,  whose signature appears below, hereby appoints Robert H. Eder,
P. Scott Conti, and Robert J. Easton attorneys,  each with power of substitution
and with all the powers the undersigned would possess if personally  present, to
vote the Common  Stock of  Providence  and  Worcester  Railroad  Company held of
record  by the  undersigned  on  February  29,  2008 at the  annual  meeting  of
shareholders  to be held on April 30, 2008 in Worcester,  Massachusetts,  and at
any adjournments thereof, as follows.

PLEASE DATE, SIGN AND RETURN THIS PROXY USING THE ENCLOSED ENVELOPE.

(Items to be voted appear on reverse side.)





[GRAPHIC OMITTED][GRAPHIC OMITTED]








- ------
X
- ------
Using a black ink pen, mark your votes with an X as shown in this example.
Please do not write outside the designated areas.

================================================================================

Annual Meeting Proxy Card

================================================================================


A. Proposals - The Board of Directors recommends a vote FOR the listed nominees.

1. Election of Directors.

                  For  Withhold            For  Withhold           For  Withhold
                  ---  --------            ---  --------           ---  --------
01-Richard Anderson           02-Robert Eder           03-John Healy

                  For  Withhold
                  ---  --------
04 - Paul Titterton


2. In their discretion, upon such other matters as may properly come before
      the meeting.


B. Non-Voting Items
Change of Address - Please print new address below.
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

C.   Authorized  Signatures - This section must be completed for your vote to be
     counted. Date and Sign Below

Sign exactly as your name appears  hereon.  When signing as attorney,  executor,
administrator,  trustee  or  guardian,  please  give  full  title as such.  If a
corporation,  please sign full corporate name by duly authorized  officer.  If a
partnership,  please sign in partnership name by authorized  person.  In case of
joint tenants or multiple owners, each party must sign.

Date (mm/dd/yyyy) -       Signature 1 - Please keep   Signature 2 - Please keep
Please print date below.   signature within the box.   signature within the box.

- -------------------------  -------------------------   -------------------------
        /  /
- -------------------------  -------------------------   -------------------------