SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, DC. 20549

                               FORM 10-Q

[_]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934

For the quarterly period from April 3, 1994  to  July 2, 1994	

                                   or

[   ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
      SECURITIES EXCHANGE ACT OF 1934

For the transition period from 		to		


                     Commission File Number  0-16930


                              EGGHEAD, INC.
            (Exact name of registrant as specified in its charter)
	
	          Washington	                            91-1296187
   (State or other jurisdiction of             (I.R.S. Employer
    incorporation or organization)          Identification Number)

	         22011 S.E. 51st
    	   Issaquah, Washington	 	                      98027
(Address of principal executive offices)          (Zip Code)

                             (206) 391-0800
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports) and (2) has been 
subject to such filing requirements for the past 90 days.
YES ___  NO ____

Indicate the number of shares outstanding of each of the issuer's 
classes of common stock:

                                               			Outstanding at
         Class	                                   July 30, 1994
	    Common Stock	                                  17,163,406
	   $.01 par value	                                   shares


                     PART 1. FINANCIAL INFORMATION

         ITEM 1.  Financial Statements and Supplementary Data

Refer to Exhibit 28 for the results of the limited review performed by 
Arthur Andersen & Co., independent public accountants.

EGGHEAD, INC. AND SUBSIDIARIES

Consolidated Balance Sheets
(Dollars in thousands)

                                                                
   		                                              July 2,	       April 2,
                                                  		1994			         1994	
   	                                                   	(unaudited)	

ASSETS
Current assets:
	 Cash and cash equivalents	   	                  $29,262		        $25,677
 	Accounts receivable, net of allowance
	   for doubtful accounts of $3,729
	   and $3,432, respectively			                    77,622		         76,241
	 Merchandise inventories  (Note 2)   		          124,109		        117,106
	 Prepaid expenses and other current assets   		    3,862		          3,717
 	Current deferred income taxes (Note 3) 		         7,890		          8,085
		  Total current assets		                        242,745		        230,826
Property and equipment, net		                      18,526		         19,351
Non-current deferred income taxes (Note 3)			       3,030		          3,014
Other assets			                                     2,420	          	2,819

   					                                         $266,721		       $256,010

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
 	Notes payable to banks (Note 5)		              $      -		       $      -
	 Accounts payable		                              100,486		         91,055
	 Accrued liabilities		                            21,854		         19,144
	 Income taxes payable 		                               -		            494
 	Current portion of capital lease obligations		      296		            295
		  Total current liabilities		                   122,636		        110,988
Capital lease obligations, less current portion     		110		            184
Deferred rent			                                    1,405		          1,422

	 	Total liabilities		                            124,151		        112,594

Commitments and contingencies (Note 6)

Shareholders' equity:
 	Common stock, $.01 par value:  
	  	50,000,000 shares authorized;
		  17,163,406 and 17,121,438 shares
		  issued and outstanding, respectively		            172		            171
	 Additional paid-in capital		                    120,546		        120,287
	 Retained earnings		                              21,852	         	22,958
  		Total shareholders' equity		                  142,570		        143,416
	
	                                            				$266,721       		$256,010

See Notes to Consolidated Financial Statements.


EGGHEAD, INC. AND SUBSIDIARIES

Consolidated Statements of Operations
(Amounts in thousands, except per share data)


                                                 					13 Weeks Ended	 
				                                                   	(unaudited)			
                                                               
		                                               	July 2,        	July 3,
												                                       1994	         		1993	

Net sales		                                   			$193,848       	$180,835

Cost of sales, including certain buying,
 	occupancy, and distribution costs	          				171,656       		154,005

Gross margin	                                   			22,192         	26,830

Selling, general, and administrative expense		     21,757         	23,637

Depreciation and amortization expense, net of
	amounts included in cost of sales					             2,412         		1,887

Provision for restructuring costs				                   -	         	4,400

Operating loss				                                 (1,977)        	(3,094)

Other (expense) income:
	Interest income 			                                  185            	109
	Interest expense			                                   (6)           	(22)
	Other, net							                                     (2)           		32

Loss before income taxes 		                       	(1,800)        	(2,975)

Income tax benefit						                              702         		1,160

Net loss							                                  	$(1,098)      		$(1,815)

Loss per share (Note 4)						                      $(0.06)       		$(0.11)

Weighted average common shares and common 
	equivalent shares outstanding					                17,122        		16,989

See Notes to Consolidated Financial Statements.


EGGHEAD, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows
(Dollars in thousands)


		                                                     13 Weeks Ended     	
		                                                       (unaudited)	
                                                                
	                                                  July 2,	       July 3,
                                           									1994	        		1993	

Cash flows from operating activities:
 	Net loss	                                  					$(1,098)      		$(1,815)
 	Adjustments to reconcile net loss to
	   net cash provided (used) by 
    operating activities:
		    Depreciation and amortization		               2,689	         	2,308
		    Deferred rent		                                 (17)	          	(19)
		    Deferred income taxes		                         179          		(442)
    		Stock issued as compensation		                    -           		552
    		(Gain) loss on disposition of assets		           12           		(13)
    		Changes in assets and liabilities:
			     Accounts receivable, net	                		(1,354)       		(3,551)
     			Merchandise inventories		                 	(7,001)       		(4,621)
		     	Prepaid expenses and other current assets 			(145)       		(1,209)
			     Other assets                                		293            		(2)
			     Accounts payable	                          	9,401       		(15,509)
		     	Accrued liabilities		                      	2,710         		3,804
		     	Income taxes payable	                     			(494)         		(519)
				      Total adjustments			                     	6,273       		(19,221)

        Net cash provided (used) by 
          operating activities		                   	5,175       		(21,036)

Cash flows from investing activities:
 	Additions to property and equipment	            	(1,793)       		(1,027)
	 Proceeds from sale of equipment		                  		24            		35

     		Net cash used by investing activities    			(1,769)         		(992)

Cash flows from financing activities:
	 Payments on capital lease obligations	            		(73)	         	(166)
	 Proceeds from stock issuances		                    	258	          		488

  		Net cash provided by financing activities		      	185           		322

Effect of exchange rates on cash	                   			(6)            		2

Net increase (decrease) in cash			                  3,585       		(21,704)
Cash at beginning of period				                    25,677        		26,386

Cash at end of period			                         	$29,262        		$4,682

Supplemental disclosures of cash paid:
 	Interest                                       						$6           		$24
	 Income taxes		                                   		$145          		$722

See Notes to Consolidated Financial Statements.


EGGHEAD, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Unaudited)

Note 1 Basis of Presentation

The accompanying unaudited financial statements have been prepared 
in accordance with generally accepted accounting principles for 
interim financial information and pursuant to the rules and 
regulations of the Securities and Exchange Commission.  While 
these statements reflect the adjustments which are, in the opinion 
of management, necessary to fairly state the results of the 
interim periods, they do not include all the information and 
footnotes required by generally accepted accounting principles for 
complete financial statements.  These adjustments are of a normal 
and recurring nature.  For further information, refer to the 
annual financial statements and footnotes thereto, for the 52 week 
period ended April 2, 1994, contained in the Company's Form 10-K, 
filed pursuant to the Securities Exchange Act of 1934.  The reader 
is further cautioned that operating results for the 13 week period 
ended 2, 1994, are not necessarily indicative of the results that 
may be expected for the full year.

The Company uses a 52/53 week fiscal year, ending on the Saturday 
nearest March 31 of each year.  Effective the beginning of fiscal 
1995, the Company changed it's fiscal quarters such that each 
quarter consists of 13 weeks.  Previously, fiscal quarters were 
such that the first quarter consisted of 16 weeks, the second and 
third quarters were each 12 weeks, and the fourth quarter 
consisted of the remaining 12 or 13 weeks.  The first quarter 
fiscal 1994 financial information represents the first 13 weeks of 
the fiscal year.

Note 2 Merchandise Inventories

The majority of merchandise inventories are accounted for using 
the moving weighted average cost method.  The remainder are 
accounted for using the first-in first-out cost method.  All 
inventories are stated at the lower of cost or market.

Note 3 Income Taxes

Deferred income taxes result from temporary differences in certain 
items for income tax and financial reporting purposes.

Note 4 Earnings (Loss) Per Share

Primary earnings per share amounts are computed using the weighted 
average number of common shares and dilutive common equivalent 
shares outstanding during each period using the treasury stock 
method.  Common equivalent shares result from the assumed exercise 
of stock options and from the conversion of cash related to the 
employee stock purchase plan into common shares based upon the 
terms of the plan.  The effect of common equivalent shares was not 
included in computation of the loss per share amount for the 13 
week periods ended July 2, 1994, and July 3, 1993, because they 
were anti-dilutive.



EGGHEAD, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)
(Unaudited)

Note 5 Notes Payable to Banks

Effective October 1, 1993, the Company entered into a revolving 
loan agreement with two banks providing for unsecured borrowings 
of up to $50,000,000 through September 30, 1994.  Each bank 
provides a $25,000,000 line of credit and one bank serves as agent 
for the agreement.  The Company may elect interest rates on the 
notes based on the participating banks' rates on overnight funds, 
or on the agent bank's rate on certificates of deposit, LIBOR, or 
prime rate.  The agreement contains a number of covenants, 
including a restriction on the payment of dividends and certain 
financial ratio requirements.  The Company was in compliance with 
the financial  covenants as of July 2, 1994.  There were no 
borrowings under the lines of credit during the first quarter of 
fiscal 1995.

Note 6 Leases

The Company leases all its retail stores, corporate, government, 
and education sales offices, it's distribution facilities in 
Lancaster, Pennsylvania and Sacramento, California, and it's 
headquarter facilities in Issaquah, Washington, under operating 
leases with terms ranging from one to eleven years.  As of     
July 2, 1994, the future minimum rental payments under these 
operating leases were as follows (in thousands):
		

                                           
	                   Fiscal Year	 
                   	1995 (remainder)     		   $10,445
	                   1996                      	12,813
                   	1997	                      11,350
	                   1998                    	   7,755
                   	1999                    	   3,994
                   	Thereafter             	   	1,057
	                   Total minimum payments	  	$47,414


ITEM 2.	Management's Discussion and Analysis of Financial 
		Condition and Results of Operations

The Company uses a 52/53 week fiscal year, ending on the Saturday 
nearest March 31 of each year.  Effective the beginning of fiscal 1995, 
the Company changed it's fiscal quarters such that each quarter consists 
of 13 weeks.  Previously, fiscal quarters were such that the first 
quarter consisted of 16 weeks, the second and third quarters were each 
12 weeks, and the fourth quarter consisted of the remaining 12 or 13 
weeks.  The first quarter fiscal 1994 financial information represents 
the first 13 weeks of the fiscal year.

RESULTS OF OPERATIONS

The following table shows the relationship of certain items included in 
the Company's Consolidated Statements of Operations expressed as a 
percentage of net sales:

                        Percentage of Net Sales
		                                                    First Quarter
	                                                    	13 Weeks Ended
                                                            
                                                 			July 2,   	July 3,
                                             								1994    			1993
	
	Net sales		                                        100.0%    	100.0%
	Cost of sales, including certain buying, 
		 occupancy, and distribution costs				             88.6	     	85.2
	Gross margin			                                     11.4	      14.8
	Selling, general, and administrative expense		      11.2	      13.1
	Provision for restructuring costs			                   -       	2.4
	Depreciation and amortization expense, 
 		net of amounts included in cost of sales	        		1.2      		1.0
	Operating loss			                                   (1.0)     	(1.7)
	Other income				                                     0.1      		0.1
	Loss before income taxes			                         (0.9)     	(1.6)
	Income tax benefit			                               	0.3      		0.6
	Net loss				                                        (0.6)%   		(1.0)%


Net sales of $193.8 million for the 13 week period ended July 2, 1994, 
were 7% greater than net sales of $180.8 million for the 13 week period 
ended July 3, 1993.

The corporate, government, and education (CGE) group generated 53% of 
net sales during the first quarter of fiscal 1995, with 47% generated by 
retail operations.  This compares to 57% generated by the CGE group and 
43% generated by retail operations in the first quarter of fiscal 1994.

Corporate, Government, and Education
CGE sales were $102.6 million in the first quarter of fiscal 1995 
compared to $102.3 million in the first quarter last year.

Retail
Retail sales of $91.2 million in the first quarter of fiscal 1995, 
increased $12.7 million, or 16%, compared to $78.5 million in the first 
quarter of fiscal 1994.  Comparable retail store sales increased 14%.  
In addition, there was an increase in mail order sales due mainly to the 
acquisition of a mail order subsidiary, Rocky Mountain Computer 
Outfitters (Computer Outfitters) at the end of the second quarter of 
fiscal 1994.  These increases in sales were partially offset by the net 
reduction of 16 stores since the end of the first quarter a year ago.

During the first quarter of fiscal 1995, the Company closed five stores.  
Since the end of the first quarter last year, the Company has opened two 
stores and closed 18.  As of the end of the first quarter of fiscal 
1995, the Company operated 184 retail stores compared to 200 at      
July 3, 1993.  The Company will continue to evaluate individual store 
performance and make changes in the ordinary course of business.

Gross margin as a percentage of net sales was 11.4% in the first quarter 
of fiscal 1995, compared to 14.8% in the first quarter last year.  
During the second quarter of fiscal 1994, the Company lowered prices in 
both its CGE and retail businesses to improve its competitive position.  
This decrease in gross margin as a percentage of sales was partially 
offset by retail sales making up a larger percentage of total sales in 
the first quarter of fiscal 1995 than in the first quarter a year ago.  
Retail sales, compared to CGE sales, typically have higher margins and 
lower volume per transaction.

Selling, general, and administrative expense was 11.2% of net sales    
in the first quarter of fiscal 1995, compared to 13.1% in the first 
quarter of fiscal 1994.  Savings associated with previous restructuring 
actions, as discussed below, were partially offset by additional 
expenses from Computer Outfitters, the Company's new mail order 
subsidiary.

Provision for restructuring costs was $4.4 million, or 2.4% of net 
sales, in the first quarter of fiscal 1994.  During fiscal 1994, the 
Company lowered its cost structure to improve its ability to compete.  
The $4.4 million included employee severance costs and early lease 
termination costs.


FINANCIAL CONDITION

Cash and short-term investments increased from $25.7 million at     
April 2, 1994, to $29.3 million at the end of the first quarter of 
fiscal 1995.  The $3.6 million increase was mainly due to increases in 
accounts payable and accrued liabilities, partially offset by an 
increase in inventory and additions to property and equipment, as 
presented in the Consolidated Statement of Cash Flows for the 13 weeks 
ended July 2, 1994, on page 3.

Merchandise inventories increased $7.0 million, or 6%, from $117.1 
million at April 2, 1994 to $124.1 million at July 2, 1994.  The 
increase was partly due to the addition of a limited selection of 
computer hardware and printers in the retail stores.

Accounts payable increased $9.4 million, from $91.1 million at the end 
of fiscal 1994, to $100.5 million at July 2, 1994.  As a percentage of 
total inventory, accounts payable (leveraging) increased from 78% at the 
end of fiscal 1994 to 81% at the end of the first quarter of fiscal 
1995.

LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating activities was $5.2 million for the 13 
weeks ended July 2, 1994, compared to $21.0 million used by operating 
activities during the same period a year ago.  The increase was mainly 
due to a $9.4 million increase in accounts payable during the first 
quarter of fiscal 1995, compared to a $15.5 million reduction during the 
same quarter a year ago.  For further information, see the Consolidated 
Statement of Cash Flows for the 13 weeks ended July 2, 1994, on page 3.

Effective October 1, 1993, the Company entered into a revolving loan 
agreement with two banks providing for unsecured borrowings up to $50 
million through September 30, 1994.  Each bank provides a $25 million 
line of credit and one bank serves as agent for the agreement.  The 
agreement contains a number of covenants, including a restriction on the 
payment of dividends and certain financial ratio requirements.  The 
Company was in compliance with the financial covenants and had no 
outstanding borrowings as of July 2, 1994.

There was no debt outstanding during the first quarter of fiscal 1995.  
The average amount of debt outstanding during the first 13 weeks of 
fiscal 1994 was $16,000.  During the first quarter of fiscal 1995, 
working capital requirements and capital expenditures were financed from 
operations.

The Company expects that cash requirements in the foreseeable future 
will be satisfied by cash flow from operations and borrowings under 
these lines of credit.  Depending on its rate of growth, the Company may 
in future years require additional financing, including bank borrowings 
and further issuances of debt and/or equity securities.


                          Part II.  OTHER INFORMATION

ITEM 1.	Legal Proceedings

On June 9, 1994, the Company announced that it had settled a 
shareholders' lawsuit originally filed against the Company, a 
current officer, and two former officers who were also directors.  
The current officer had recently been dismissed from the suit.  
The action, originally entitled Finucan v. Egghead, et al., was 
filed in federal court in Seattle in September 1993 and is alleged 
to be brought on behalf of all purchasers of the Company's common 
stock between February 11, 1992, and November 18, 1992, (other 
than the individual defendants and other individuals and entities 
otherwise affiliated with the Company).  The settlement, which is 
subject to approval of the court, calls for a cash payment by the 
Company of $2.625 million.  Net of expected insurance recovery, 
the settlement and related attorneys' fees resulted in a pretax 
charge of $1.2 million in fiscal year 1994 ($0.04 per share, net 
of income tax impact).


ITEM 4.	Submission of Matters to a Vote of Security 
Holders

None.


ITEM 6.	Exhibits and Reports On Form 8-K

a.	Exhibits
	  10.18	Lease termination and rent payment agreement dated June 14, 
         1994, between Sammamish Park Place II Limited Partnership as 
         Landlord and DJ&J Software Corporation as Tenant regarding 
         the Company's administrative headquarters.
	  28.	  Report of Independent Public Accountants 
		
b.	Reports on Form 8-K
None.


                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                         		EGGHEAD, INC.
		                                         (Registrant)




Date: August 4, 1994	                     	/s/Carolyn J. Tobias	
		                                         Carolyn J. Tobias
		                                         Senior Vice President, Chief 	
		                                         Financial Officer (Principal 	
		                                         Financial and Accounting 		
		                                         Officer)	




                                                             	Exhibit 28


                      REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Egghead, Inc.:

We have reviewed the accompanying condensed consolidated balance sheet 
of Egghead, Inc. (a Washington corporation) and subsidiaries as of July 
2, 1994, and the related condensed consolidated statements of operations 
and cash flows for the 13-week periods ended July 2, 1994, and 
July 3, 1993.  These financial statements are the responsibility of the 
Company's management.

We conducted our review in accordance with standards established by the 
American Institute of Certified Public Accountants.  A review of interim 
financial information consists principally of applying analytical 
procedures to financial data and making inquiries of persons responsible 
for financial and accounting matters.  It is substantially less in scope 
than an audit conducted in accordance with generally accepted auditing 
standards, the objective of which is the expression of an opinion 
regarding the financial statements taken as a whole.  Accordingly, we do 
not express such an opinion.

Based on our review, we are not aware of any material modifications that 
should be made to the financial statements referred to above for them to 
be in conformity with generally accepted accounting principles.



/s/ Arthur Andersen & Co.

Seattle, Washington,
July 28, 1994.