COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES EXHIBIT 12 ( in thousands ) Years ended December 31, 1999 1998 1997 EARNINGS AS DEFINED: Earnings from operations before income taxes after eliminating undistributed earnings of 20%- to 50%-owned affiliates $ 256,519 $ 229,458 $ 283,718 Fixed charges excluding capitalized interest and preferred stock dividends of majority-owned subsidiary companies 50,668 52,113 22,618 Earnings as defined $ 307,187 $ 281,571 $ 306,336 FIXED CHARGES AS DEFINED: Interest expense, including amortization of debt issue costs $ 45,219 $ 47,108 $ 18,543 Interest capitalized 356 341 1,193 Portion of rental expense representative of the interest factor 5,449 5,005 4,075 Preferred stock dividends of majority-owned subsidiary companies 80 80 80 Fixed charges as defined $ 51,104 $ 52,534 $ 23,891 RATIO OF EARNINGS TO FIXED CHARGES 6.01 5.36 12.82