SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (Fee Required) For the fiscal year ended December 31, 1995 Commission File Number 1-16914 THE E.W. SCRIPPS COMPANY (Exact name of registrant as specified in its charter) Delaware 51-0304972 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 1105 N. Market Street Wilmington, Delaware 19801 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (302) 478-4141 Title of each class Name of exchange on which registered Securities registered pursuant to Section 12(b) of the Act: New York Stock Exchange Class A Common stock, $.01 par value Securities registered pursuant to Section 12(g) of the Act: Not applicable Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. X The aggregate market value of Class A Common stock of the Registrant held by non-affiliates of the Registrant, based on the $40.625 per share closing price for such stock on January 31, 1996, was approximately $1,112,000,000. As of January 31, 1996 non- affiliates held approximately 2,320,000 shares of Common Voting stock. There is no active market for such stock. As of January 31, 1996 there were 60,170,008 shares outstanding of the Registrant's Class A Common stock, $.01 par value per share and 19,978,373 shares outstanding of the Registrant's Common Voting stock, $.01 par value per share. INDEX TO THE E. W. SCRIPPS COMPANY ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1995 Item No. Page PART I 1. Business Newspapers 3 Broadcast Television 7 Entertainment 10 Employees 11 2. Properties 11 3. Legal Proceedings 11 4 Submission of Matters to a Vote of Securities Holders 11 PART II 5. Market for Registrant's Common Stock and Related Stockholder Matters 12 6. Selected Financial Data 12 7. Management's Discussion and Analysis of Financial Condition and Results of Operations 12 8. Financial Statements and Supplementary Data 12 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures 12 PART III 10.Directors and Executive Officers of the Registrant Executive Officers 13 Directors 14 11.Executive Compensation Summary Compensation Table 16 Option/SAR Grants in 1995 17 Aggregated Option/SAR Exercises in 1995 and FY-End Option/SAR Values 17 Scripps Stock Plans to be Assumed by New Scripps 18 Compensation Committee Interlocks and Insider Participation 22 Pension Plan 23 12.Security Ownership of Certain Beneficial Owners and Management Security Ownership of Certain Beneficial Owners 24 Security Ownership of Management 26 13.Certain Relationships and Related Transactions 28 PART IV 14.Exhibits, Financial Statement Schedules, and Reports on Form 8-K 30 PART I ITEM 1. BUSINESS The E.W. Scripps Company ("Scripps") publishes daily newspapers in fifteen markets, operates local television stations in nine markets, operates cable television systems with 766,000 subscribers (at December 31, 1995) in nine geographic clusters, and its entertainment division primarily produces television programming and licenses comic characters. On October 28, 1995, Scripps and Comcast Corporation ("Comcast") reached an agreement pursuant to which Scripps will contribute all of its non-cable television assets to Scripps Howard, Inc. ("SHI" - a wholly-owned subsidiary of Scripps and the direct or indirect parent of all of Scripps' operations) and SHI's cable television system subsidiaries ("Scripps Cable") will be transferred to and held directly by Scripps. Scripps Cable will be acquired by Comcast through a tax-free merger (the "Merger") with Scripps. The remaining SHI business will continue as "New Scripps", which will be distributed in a tax-free "spin-off" to Scripps shareholders (the "Spin-Off") prior to the Merger and thereafter renamed The E.W. Scripps Company. As a condition of the Merger Scripps has agreed to retire or defease its $32 million aggregate principal amount 7.375% notes due in 1998 ("Defeasance"). The Merger, Spin-off and Defeasance are collectively referred to as the "Transactions." The total value in Comcast shares that Scripps shareholders are expected to receive is $1.575 billion, subject to certain closing adjustments. In the Spin-Off Scripps shareholders will receive one New Scripps Common Voting Share for each share of Scripps Common Voting Stock held and one New Scripps Class A Common Share for each share of Scripps Class A Common Stock held. Scripps' historical basis in its assets and liabilities will be carried over to New Scripps. The Transactions will be recorded as a reverse-spin transaction, and accordingly New Scripps' results of operations for periods prior to the consummation of the Transactions will be identical to the historical results previously reported by Scripps. Because Scripps Cable represents an entire business segment that will be divested, its results are reported as "discontinued operations" for all periods presented. Results of the remaining business segments, including results for divested operating units within these segments through their dates of sale, are reported as "continuing operations." Management of New Scripps intends to continue to pay the same quarterly dividend per share as Scripps. Future dividends will, however, be subject to New Scripps' earnings, financial condition, and capital requirements. The closing date of the Transactions is expected to be in the third quarter of 1996, subject to regulatory approvals and certain other conditions. Controlling shareholders in Scripps and Comcast have agreed to vote in favor of the Merger, and as a result completion of the Transactions is assured so long as such conditions are satisfied and such regulatory approvals (including approval of the Spin-Off as a tax-free transaction by the Internal Revenue Service and approval of the Merger by the Federal Communications Commission and certain franchise authorities) are received. While there can be no assurances regarding such approvals, management believes all such approvals will be obtained. Additional information related to Scripps Cable may be found in Amendment Number 2 (filed on March 28, 1996) to Scripps Current Report on Form 8-K filed on December 29, 1995. If the Transactions are consummated, the newspaper, broadcasting and entertainment businesses of Scripps will continue to be operated by New Scripps. Accordingly, the discussion set forth below of the Scripps newspaper, broadcasting and entertainment businesses also serves as a discussion of the New Scripps businesses. Newspapers General - Scripps publishes daily newspapers in fifteen markets. From its Washington bureau Scripps operates the Scripps Howard News Service, a supplemental wire service covering stories in the capital, other parts of the United States, and abroad. Scripps acquired or divested the following newspaper operations in the five years ended December 31, 1995: 1995 - Divested the Watsonville, California, daily newspaper. 1993 - Divested the Tulare, California, and San Juan, Puerto Rico newspapers. 1992 - Acquired three daily newspapers in California (including The Monterey County Herald in connection with the sale of The Pittsburgh Press). Divested The Pittsburgh Press. Revenues - The composition of Scripps' newspaper operating revenues for the five years ended December 31, 1995 is as follows: ( in thousands ) 1995 1994 1993 1992 1991 Newspaper advertising: Local ROP $ 197,235 $ 190,147 $ 177,028 $ 168,286 $ 165,900 Classified ROP 179,694 161,835 141,994 122,081 118,641 National ROP 16,354 15,595 11,999 12,094 12,438 Preprint 68,645 63,103 57,304 50,720 45,729 Total newspaper advertising 461,928 430,680 388,325 353,181 342,708 Circulation 125,304 116,117 112,393 102,679 98,126 Joint operating agency distributions 43,863 44,151 38,647 40,018 36,647 Other 9,009 8,274 8,815 8,971 7,840 Total 640,104 599,222 548,180 504,849 485,321 Divested newspapers 294 3,716 19,874 103,838 205,565 Total newspaper operating revenues $ 640,398 $ 602,938 $ 568,054 $ 608,687 $ 690,886 Scripps' newspaper operating revenues are derived primarily from advertising and circulation. Advertising rates and revenues vary among Scripps' newspapers depending on circulation, type of advertising, local market conditions, and competition. Advertising revenues are derived from run-of-paper ("ROP") advertisements included with news stories in the body of the newspaper and from preprinted advertisements that are generally produced by advertisers and inserted into the newspaper. ROP is further broken down among "local," "classified," and "national" advertising. Local refers to advertising that is not in the classified advertising section and is purchased by in-market advertisers. Classified refers to advertising in the section of the newspaper that is grouped by type of advertising, e.g., automotive and help wanted. National refers to advertising purchased by businesses that operate beyond the local market and purchase advertising from many newspapers, primarily through advertising agencies. A given volume of ROP advertisements is generally more profitable to Scripps than the same volume of preprinted advertisements. Advertising revenues vary through the year, with the first and third quarters generally having lower revenues than the second and fourth quarters. Advertising rates and volume are highest on Sundays, primarily because circulation and readership is greatest on Sundays. Advertising information for Scripps' newspapers is as follows (excluding divested newspapers): ( in thousands ) 1995 1994 1993 1992 1991 Newspaper advertising inches: Local 6,810 6,941 6,618 7,016 7,247 Classified 6,704 6,576 6,080 5,438 5,446 National 338 319 283 310 372 Total full-run advertising inches 13,852 13,836 12,981 12,764 13,065 Previously reported classified advertising inches have been restated to report classified advertising inches as Standard Advertising Units ("SAU", calculated on a 6 column page instead of a 10 column page). Circulation revenues are derived from home delivery sales of newspapers to subscribers and from single-copy sales made through retail outlets and vending machines. Circulation information for Scripps' newspapers is as follows: ( in thousands ) (1) Morning(M) Newspaper Evening(E) 1995 1994 1993 1992 1991 Daily Paid Circulation Albuquerque (NM) Tribune (2) E 30.0 32.4 34.7 35.5 38.6 Birmingham (AL) Post-Herald (2) M (3) 58.2 59.6 60.1 61.9 60.6 Bremerton (WA) Sun M (4) 35.9 38.2 39.6 38.6 40.4 Cincinnati (OH) Post (2) E (6) 87.4 90.9 95.1 98.5 100.9 Denver (CO) Rocky Mountain News M 331.0 344.9 342.9 356.9 355.9 El Paso (TX) Herald Post (2) E 22.3 23.7 25.2 27.6 28.3 Evansville (IN) Courier (2) M 61.8 62.8 64.3 63.9 62.8 Knoxville (TN) News-Sentinel M 124.9 127.9 123.9 126.0 103.9 Memphis (TN) Commercial Appeal M 190.2 198.0 196.2 191.8 194.9 Monterey County (CA) Herald M (5) 34.7 35.3 34.3 36.7 35.3 Naples (FL) Daily News M 47.8 45.2 44.1 42.0 39.8 Redding (CA) Record-Searchlight M (4) 37.7 37.1 38.4 38.6 40.6 San Luis Obispo (CA) Telegram-Tribune M (4) 32.2 32.2 32.5 31.5 32.5 Stuart (FL) News M 36.3 34.7 33.1 30.9 29.7 Ventura County (CA) Star M (4),(7) 96.3 102.9 99.6 97.8 98.9 Total Daily Circulation 1,226.7 1,265.8 1,264.0 1,278.2 1,263.1 Sunday Paid Circulation Bremerton (WA) Sun 39.6 40.5 40.7 39.5 Denver (CO) Rocky Mountain News 436.1 447.2 453.3 430.1 425.4 Evansville (IN) Courier 114.0 116.4 118.6 118.1 117.7 Knoxville (TN) News-Sentinel 174.8 177.9 183.5 182.9 174.9 Memphis (TN) Commercial Appeal 269.4 279.9 279.5 282.3 282.4 Monterey County (CA) Herald (5) 38.1 39.1 35.1 38.2 37.3 Naples (FL) Daily News 61.4 58.4 57.4 54.8 51.7 Redding (CA) Record-Searchlight 39.9 40.3 40.7 40.9 40.0 Stuart (FL) News 44.4 43.1 40.6 37.5 35.4 Ventura County (CA) Star (7) 104.0 108.8 106.2 105.4 107.2 Total Sunday Circulation 1,321.7 1,351.6 1,355.6 1,329.7 1,272.0 (1) Based on Audit Bureau of Circulation Publisher's Statements ("Statements") for the six-month periods ending September 30, except figures for the Naples Daily News and the Stuart News which are from the Statements for the twelve- month periods ending September 30. (2) This newspaper is published under a JOA with another newspaper in its market. See "Joint Operating Agencies." (3) Will move to evening distribution in 1996. (4) Redding moved from evening to morning distribution in 1994. Bremerton, San Luis Obispo, and the Thousand Oaks and Simi Valley editions of the Ventura County newspaper moved to morning distribution in 1995. (5) Acquired in 1992. (6) Includes circulation of The Kentucky Post. (7) Prior year amounts have been restated. Ventura County, Thousand Oaks, and Simi Valley Star are now reported as separate editions of a single newspaper. Joint operating agency distributions represent Scripps' share of profits of newspapers managed by the other party to a joint operating agency (see "Joint Operating Agencies"). Other newspaper operating revenues include commercial printing. Joint Operating Agencies - Scripps is currently a party to newspaper joint operating agencies ("JOAs") in five markets. A JOA combines all but the editorial operations of two competing newspapers in a market in order to reduce aggregate expenses and take advantage of economies of scale, thereby allowing the continuing operation of both newspapers in that market. The Newspaper Preservation Act of 1970 ("NPA") provides a limited exemption from anti-trust laws, generally permitting the continuance of JOAs in existence prior to the enactment of the NPA and the formation, under certain circumstances, of new JOAs between newspapers. Except for Scripps' JOA in Cincinnati, all of Scripps' JOAs were entered into prior to the enactment of the NPA. From time to time the legality of pre-NPA JOAs has been challenged on anti-trust grounds but no such challenge has yet succeeded in the courts. JOA revenues less JOA expenses, as defined in each JOA, equals JOA profits, which are split between the parties to the JOA. In each case JOA expenses exclude editorial expenses. Scripps manages the JOA in Evansville and receives approximately 80% of JOA profits. Each of the other four JOAs are managed by the other party to the JOA. Scripps receives approximately 20% to 40% of JOA profits for those JOAs. The table below provides certain information about Scripps' JOAs. Year JOA Year of JOA Newspaper Publisher of Other Newspaper Entered Into Expiration Managed by Scripps: The Evansville Courier Hartmann Publications 1938 1998 Managed by Other Publisher: The Albuquerque Tribune Journal Publishing Company 1933 2022 Birmingham Post-Herald Newhouse Newspapers 1950 2015 The Cincinnati Post Gannett Newspapers 1977 2007 El Paso Herald Post Gannett Newspapers 1936 2015 The JOAs generally provide for automatic renewal terms of ten years unless an advance notice of termination ranging from two to five years is given by either party. Scripps has notified Hartmann Publications of its intent to terminate the Evansville JOA. Competition - Scripps' newspapers compete for advertising revenues primarily with other local media, including other local newspapers, television and radio stations, and direct mail. Competition for advertising revenues is based upon audience size and demographics, price, and effectiveness. Newspapers compete with all other information and entertainment media for consumers' discretionary time. All of Scripps' newspaper markets are highly competitive, particularly Denver, the largest market in which Scripps publishes a newspaper. Newspaper Production - Scripps' daily newspapers are printed using offset or flexographic presses and use computer systems for writing, editing, and composing and producing the advertising and news material printed in each edition. Raw Materials and Labor Costs - Scripps consumed approximately 190,000 metric tons of newsprint for the year ended December 31, 1995, a 6% decrease from 1994. Scripps purchases newsprint from various suppliers, many of which are Canadian. Management believes that Scripps' sources of supply of newsprint are adequate for its anticipated needs. Newsprint prices increased dramatically in 1994 and 1995. As a result newsprint costs accounted for approximately 23% of Scripps' newspaper operating expenses in 1995 as compared to 19% in 1994. While the rate of increase in the price of newsprint is expected to slow, the effects of anticipated increases in the price of newsprint in 1996 and price increases which became effective in the second half of 1995 are expected to result in a 20% increase in newsprint and ink expense in 1996. Labor costs accounted for approximately 43% of Scripps' newspaper operating expenses in 1995 and 45% in 1994. A substantial number of Scripps' newspaper employees are represented by labor unions. See "Employees." Broadcast Television General - Scripps' television operations consist of nine network- affiliated television stations. Scripps acquired or divested the following broadcast operations in the five years ended December 31, 1995: 1993 - Divested radio stations and Memphis television station. 1991 - Acquired Baltimore television station WMAR. Revenues - The composition of Scripps' broadcasting operating revenues for the five years ended December 31, 1995 is as follows: ( in thousands ) 1995 1994 1993 1992 1991 Local advertising $ 150,489 $ 142,491 $ 130,603 $ 120,148 $ 106,610 National advertising 125,476 122,668 114,558 109,204 99,459 Political advertising 3,207 14,291 1,344 8,836 665 Other 16,056 8,734 8,439 9,037 9,661 Total 295,228 288,184 254,944 247,225 216,395 Divested television and radio stations 29,350 30,062 29,055 Total broadcasting operating revenues $ 295,228 $ 288,184 $ 284,294 $ 277,287 $ 245,450 Scripps' television operating revenues are derived primarily from the sale of time to businesses for commercial messages that appear during entertainment and news programming. Local advertising refers to time purchased by local businesses; national refers to regional and national businesses; political refers to campaigns for elective office and campaigns for political issues. The first and third quarters of each year generally have lower advertising revenues than the second and fourth quarters, due in part to higher retail advertising during the holiday seasons, political advertising in election years, and "sweeps" periods. Advertising rates are based primarily upon the size and demographics of the audience for each program. Other revenues primarily consist of network compensation (see "Network Affiliation and Programming"). The new and extended network affiliation agreements signed in 1994 and 1995 with ABC require increased network compensation payments. Information concerning Scripps' stations and the markets in which they operate is as follows: Current Expiration Affiliation Stations Network of FCC Rank of Agreement in Station and Market Affiliation License Market(1) Expires Market(3) 1995 1994 1993 1992 1991 WXYZ, Detroit, Ch. 7 ABC 1997 9 2004 6 Average Audience Share (2) 21 21 21 22 23 Station Rank in Market (3) 1 1 1 1 1 WEWS, Cleveland, Ch. 5 ABC 1997 13 2004 10 Average Audience Share (2) 19 20 20 21 20 Station Rank in Market (3) 1 1 1 1 1 WFTS, Tampa, Ch. 28 ABC (6) 1997 15 2004 10 Average Audience Share (2) 10 8 8 7 7 Station Rank in Market (3) 4 4 4 4 4 KNXV, Phoenix, Ch. 15 ABC (6) 1998 17 2004 11 Average Audience Share (2) 10 10 9 10 10 Station Rank in Market (3) 4 4 4 4 4 WMAR, Baltimore, Ch. 2 (4) ABC (6) 1996 23 2004 6 Average Audience Share (2) 15 17 19 17 21 Station Rank in Market (3) 3 3 2 2 1 WCPO, Cincinnati, Ch. 9 CBS (5) 1997 29 1996 5 Average Audience Share (2) 17 19 21 22 20 Station Rank in Market (3) 1 1 1 1 1 KSHB, Kansas City, Ch. 41 NBC (6) 1998 32 2004 7 Average Audience Share (2) 10 11 10 11 9 Station Rank in Market (3) 4 4 4 4 4 WPTV, W. Palm Beach, Ch. 5 NBC 1997 45 2004 6 Average Audience Share (2) 18 20 24 23 25 Station Rank in Market (3) 1 1 1 1 1 KJRH, Tulsa, Ch. 2 NBC 1998 59 2004 7 Average Audience Share (2) 16 16 15 16 17 Station Rank in Market (3) 3 4 3 3 3 All market and audience data is based on November A.C. Nielsen Company survey. (1) Rank of Market represents the relative size of the television market in the United States. (2) Represents the number of television households tuned to a specific station Sign-On/Sign-Off, Sunday - Saturday, as a percentage of total viewing households in Area of Dominant Influence. (3) Stations in Market does not include public broadcasting stations, satellite stations, or translators which rebroadcast signals from distant stations. Station Rank in Market is based on Average Audience Share as described in (2). (4) Station purchased May 30, 1991. (5) Affiliation will change to ABC in June 1996. The ABC affiliation agreement has a term of ten years. (6) Prior to January 1995 WFTS and KNXV were FOX affiliates and WMAR was a NBC affiliate; prior to September 1994 KSHB was a FOX affiliate. Competition - Scripps' television stations compete for advertising revenues primarily with other local media, including other television stations, radio stations, newspapers, and direct mail. Competition for advertising revenues is based upon audience size and demographics, price, and effectiveness. Television stations compete for consumers' discretionary time with all other information and entertainment media. Continuing technological advances will improve the capability of alternative service providers such as traditional cable, "wireless" cable, and direct broadcast satellite television to offer video services in competition with terrestrial broadcasting. The degree of competition from such service providers and from local telephone companies which are pursuing efforts to enter this market is expected to increase. Scripps intends to undertake upgrades in its services as may be permitted by the Federal Communications Commission ("FCC") to maintain its competitive posture, and such facility upgrades may require large capital investments. Technological advances in interactive media services will increase these competitive pressures. Network Affiliation and Programming - Scripps' television stations are affiliated with national television networks. The networks offer a variety of programs to affiliated stations, which have the right of first refusal before such programming may be offered to other television stations in the same market. Networks compensate affiliated stations for carrying network programming. In addition to network programs, Scripps' television stations broadcast locally produced programs, syndicated programs, sports events, movies, and public service programs. News is the focus of Scripps' locally produced programming. Advertising during local news programs accounts for more than 30% of a station's revenues. Federal Regulation of Broadcasting - Television broadcasting is subject to the jurisdiction of the FCC pursuant to the Communications Act of 1934, as amended ("Communications Act"). The Communications Act prohibits the operation of television broadcasting stations except in accordance with a license issued by the FCC and empowers the FCC to revoke, modify, and renew broadcasting licenses, approve the transfer of control of any corporation holding such licenses, determine the location of stations, regulate the equipment used by stations, and adopt and enforce necessary regulations. The Telecommunications Act of 1996 (the "1996 Act"), effective February 8, 1996, significantly relaxes the regulatory environment applicable to broadcasters. Under the new legislation, television broadcast licenses may be granted for a term of eight years, rather than five, and they remain renewable upon request. While there can be no assurance regarding the renewal of Scripps' television broadcast licenses, Scripps has never had a license revoked, has never been denied a renewal, and all previous renewals have been for the maximum term. In January 1996 the FCC's staff granted the application for renewal of the license for Scripps' Phoenix station that had been filed in 1993. The staff denied a petition to deny that license filed by the League of United Latin American Citizens ("LULAC"). FCC regulations govern the multiple ownership of television stations and other media. Under the multiple ownership rule, a license for a television station will generally not be granted or renewed if (i) the applicant already owns, operates, or controls a television station serving substantially the same area, or (ii) the grant of the license would result in the applicant's owning, operating, controlling, or having an interest in, more than twelve television stations or in television stations whose total national audience reach exceeds 25% of all television households. The 1996 Act eliminates the twelve-station national cap and raises the national household-percentage reach cap to 35%. The legislation also directs the FCC to promptly reconsider its local multiple ownership limits for television. The FCC rules also generally prohibit "cross-ownership" of a television station and daily newspaper or cable television system in the same service area. Scripps' television station and daily newspaper in Cincinnati were owned by Scripps at the time the cross-ownership rules were enacted and enjoy "grandfathered" status. These properties would become subject to the cross-ownership rules upon their sale. The FCC has also announced that it will consider during 1996 whether to amend its newspaper/broadcast cross-ownership prohibition. Under the Cable Television Consumer Protection and Competition Act of 1992 ("1992 Act"), each television broadcast station gained "must- carry" rights on any cable system defined as "local" with respect to that station. Stations may waive their must-carry rights and instead negotiate retransmission consent agreements with local cable companies. Scripps' stations have generally elected to negotiate retransmission consent agreements with cable companies. Management believes Scripps is in substantial compliance with all applicable regulatory requirements. Entertainment General - Scripps' Entertainment segment includes United Media, a licensor and syndicator of news features and comics, Home & Garden Television ("HGTV"), Scripps Howard Productions ("SHP"), Cinetel Productions ("Cinetel"), an independent producer of cable television programming, and Scripps' equity interests in The Television Food Network and SportSouth, both cable television networks. HGTV was launched on December 30, 1994. Cinetel was acquired on March 31, 1994. SHP began operations in 1993 and began selling programs in 1995. Revenues - The composition of Scripps' entertainment revenues for the five years ended December 31, 1995 is as follows: ( in thousands ) 1995 1994 1993 1992 1991 Licensing $ 49,366 $ 49,236 $ 55,083 $ 57,136 $ 62,167 Newspaper feature distribution 18,915 17,998 18,814 19,013 19,827 Film and television production 13,789 5,725 10,757 11,060 9,617 Other 12,682 514 87 Total entertainment operating revenues $ 94,752 $ 73,473 $ 84,741 $ 87,209 $ 91,611 Scripps, under the trade name United Media, is a leading distributor of news columns, comics, and other features for the newspaper industry. Included among these features is "Peanuts", one of the most successful strips in the history of comic art. United Media sold its worldwide "Garfield" and "U.S. Acres" copyrights in 1994. Film and television production revenues prior to 1994 were primarily related to "Garfield" television programming. United Media owns and licenses worldwide copyrights relating to "Peanuts" and other character properties for use on numerous products, including plush toys, greeting cards, and apparel, for promotional purposes, and for exhibit on television, video cassettes, and other media. Merchandise, literary, and exhibition licensing revenues are generally a negotiated percentage of the licensee's sales. Scripps generally receives a fixed fee for the use of its copyrights for promotional and advertising purposes. More than half of the licensing revenues are from markets outside the United States. Scripps generally pays a percentage of gross syndication and licensing royalties to the creators of these properties. HGTV features 24 hours of daily programming focusing on home repair and remodeling, gardening, decorating, and other activities associated with the home. Scripps expects to invest an additional $35,000,000 in HGTV in the next two years, including capital expenditures and pre-tax operating losses. HGTV revenues are derived from the sale of advertising time and from program license fees received from cable television and other distribution systems that carry the network. Such license fees are generally based on the number of subscribers who receive HGTV. HGTV programming is transmitted via satellite to cable television systems. The HGTV audience includes satellite dish owners, who can view HGTV programming without paying a fee. HGTV will begin to scramble its signal in 1996. SHP acquires, creates, develops, and produces programming product for domestic and international television. Cinetel produces programs for cable television, such as Club Dance at the Whitehorse Cafe and Shadetree Mechanic. Scripps' film and television program production revenues are derived from the licensing of programming to broadcast and cable television networks, the fees for which are negotiated with the networks. The success of Scripps' programs is dependent upon public taste, which is unpredictable and subject to change. Consequently, operating revenues are subject to substantial fluctuations. Programs are developed and produced internally and in collaboration with a number of independent writers, producers and creative teams under production arrangements. SHP licenses a program prior to commencing production. To date the initial license fees have approximated the production costs of each program. SHP retains the distribution rights for foreign, syndicated television, cable television, and home video markets. Competition - Scripps' newspaper feature distribution operations compete for a limited amount of newspaper space with other distributors of news columns, comics, and other features. Competition is primarily based on price and popularity of the features. Popularity of licensed characters is a primary factor in obtaining and renewing merchandise and promotional licenses. Scripps' program and production operations compete with all forms of entertainment. In addition to competing for market share with other entertainment companies, Scripps competes to obtain creative talents, story properties, advertiser support and broadcast rights. A significant number of other companies produce and/or distribute programs and provide programming to cable television and other system operators. Competition is primarily based on price, quality of the programming, and public taste. Employees As of December 31, 1995 Scripps had approximately 6,700 full-time employees, of whom approximately 4,800 were engaged in newspapers, 1,500 in broadcasting, and 350 in entertainment. Various labor unions represent approximately 1,900 employees, primarily in newspapers. Collective bargaining agreements covering approximately 50% of union- represented employees are being negotiated currently or will be negotiated in 1996. Except for work stoppages at The Pittsburgh Press, which was sold in 1992, Scripps has not experienced any work stoppages since March 1985. Scripps considers its relationship with employees to be generally satisfactory. ITEM 2. PROPERTIES The properties used in Scripps' newspaper operations generally include business and editorial offices and printing plants. Scripps' television operations require offices and studios and other real property for towers upon which broadcasting transmitters and antenna equipment are located. Increased capital expenditures in 1994 and 1995 are associated with more local news programming, primarily, in Kansas City, Phoenix, and Tampa. Ongoing advances in the technology for delivering video signals to the home, such as "high definition television," may, in the future, require a high level of capital expenditures in order to maintain competitive position. Scripps' entertainment operations require offices and studios and other real and personal property to deliver programming product. HGTV and Cinetel operate from an 80,000 square-foot production facility in Knoxville. Management believes Scripps' present facilities are generally well- maintained and are sufficient to serve its present needs. ITEM 3. LEGAL PROCEEDINGS Scripps is involved in litigation arising in the ordinary course of business, such as defamation actions and various governmental and administrative proceedings primarily relating to renewal of broadcast licenses, none of which is expected to result in material loss. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS There were no matters submitted to a vote of securities holders in the quarter ended December 31, 1995. PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS Shares of Scripps Class A Common Stock are traded on the New York Stock Exchange ("NYSE") under the symbol "SSP". There are approximately 4,900 owners of Scripps' Class A Common Stock, based on security position listings, and 27 owners of Scripps' Common Voting Stock (which does not have a public market). Scripps has declared cash dividends in every year since its incorporation in 1922. The range of market prices of Scripps' Class A Common Stock, which represents the high and low sales prices for each full quarterly period, and quarterly cash dividends, are as follows: 1st 2nd 3rd 4th Quarter Quarter Quarter Quarter Total 1995 Market price of common stock: High $32.750 $32.375 $34.625 $40.625 Low 26.750 28.000 30.625 33.500 Cash dividends per share of common stock $ .11 $ .13 $ .13 $ .13 $ .50 1994 Market price of common stock: High $29.250 $29.500 $30.500 $31.000 Low 24.875 23.000 27.875 27.500 Cash dividends per share of common stock $ .11 $ .11 $ .11 $ .11 $ .44 Upon completion of the Transactions the separate existence of Scripps will cease. New Scripps' Class A Common Shares issued in the Spin-Off are expected to be listed on the NYSE and to trade under the symbol "SSP". Management of New Scripps intends to maintain the same quarterly dividend per share as Scripps. Future dividends will, however, be subject to New Scripps' earnings, financial condition, and capital requirements. ITEM 6. SELECTED FINANCIAL DATA The information required by this item is filed as part of this Form 10- K. See Index to Consolidated Financial Statement Information at page F-1 of this Form 10-K. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The information required by this item is filed as part of this Form 10- K. See Index to Consolidated Financial Statement Information at page F-1 of this Form 10-K. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA The information required by this item is filed as part of this Form 10- K. See Index to Consolidated Financial Statement Information at page F-1 of this Form 10-K. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES Not applicable. PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT Executive Officers The executive officers of Scripps and New Scripps are as follows. Executive officers serve at the pleasure of the Boards of Directors. Certain information about such officers appears in the table below. Name Age Position Lawrence A. Leser 60 Chairman of the Board of Directors (since August 1994); Chief Executive Officer (since 1985); Director (since 1977); President (1985 to August 1994) William R. Burleigh 60 President (since August 1994); Chief Operating Officer (since May 1994); Director (since 1990); Executive Vice President (1990 to August 1994); Senior Vice President/Newspapers and Publishing (1986 to 1990) Daniel J. Castellini 56 Senior Vice President/Finance and Administration (since 1986) F. Steven Crawford 47 Senior Vice President/Cable (since September 1992); Vice President, Cable (1990 to September 1992); General Manager, TeleScripps Cable Company (1983 to 1990) Paul F. (Frank) Gardner 53 Senior Vice President/Broadcasting (since April 1993); Senior Vice President, News Programming, Fox Broadcasting Company (1991 to 1993); Vice President and General Manager, WCPO Television, Cincinnati (1988 to 1991) Alan M. Horton 52 Senior Vice President/Newspapers (since May 1994); Vice President/Operations, Newspapers (1992 to May 1994); Editor, Naples Daily News (1987 to 1992) Craig C. Standen 53 Senior Vice President/Corporate Development (since August 1994); Vice President/Marketing-Advertising, Newspapers (1990 to August 1994) J. Robert Routt 41 Vice President and Controller (since 1985) E. John Wolfzorn 50 Treasurer (since 1979) M. Denise Kuprionis 39 Corporate Secretary (since 1987) Gregory L. Ebel 40 Vice President/Human Resources (since 1994); Senior Vice President, PNC Bank Ohio (1990 to 1994) Richard A. Boehne 39 Vice President/Corporate Communications and Investor Relations (since 1995); Director of Corporate Communications and Investor Relations (1989 to 1994) Directors The directors of Scripps and New Scripps are as follows. Each director serves until the next succeeding annual meeting of stockholders and until his successor is elected and qualified. Certain information about such directors appears in the table below. Principal Occupation or Director Occupation/Business Name Age Since Experience for Past Five Years Daniel J. Meyer(1) 59 1988 Chairman since January 1, 1991, Chief Executive Officer since April 24, 1990, President and Chief Operating Officer from November 1987 through April 1990, of Cincinnati Milacron Inc. (a manufacturer of metal working and plastics processing machinery and systems). Nicholas B. Paumgarten 50 1988 Managing Director of J.P. Morgan & Co. Inc. since February 10, 1992 (an investment banking firm); Managing Director of Dillon, Read & Co. Inc. from March 19, 1991 through February 9, 1992 (an investment banking firm); Managing Director from 1981 through March 18, 1991 of The First Boston Corporation (an investment banking firm). David R. Huhn 58 1991 Retired; President of McAlpin's, Inc., a subsidiary of Mercantile Stores Co., Inc. from October 16, 1991 through February 3, 1994; Chairman and Chief Executive Officer from September 1989 through October 15, 1991, of Mercantile Stores Co., Inc. John H. Burlingame(2) 62 1988 Executive Partner since 1982 of Baker & Hostetler (law firm). William R. Burleigh 60 1990 President of Scripps since August 1994; Chief Operating Officer since May 1994, Executive Vice President from March 1990 through August 1994. Lawrence A. Leser(3) 60 1977 Chairman of Scripps since August 1994, Chief Executive Officer since July 1985, President from July 1985 through August 1994. Charles E. Scripps(4) 76 1946 Chairman of the Executive Committee of Scripps since August 1994; Chairman of the Board of Directors of Scripps from 1953 to August 1994. Paul K. Scripps(5) 50 1986 Chairman since December 1989 of John P. Scripps Newspapers, a subsidiary of Scripps. Robert P. Scripps(6) 78 1949 A Director of Scripps since 1949. (1) Mr. Meyer is a director of Cincinnati Milacron Inc., Star Bank Corporation (bank holding company) and Hubbell Incorporated (manufacturer of wiring and lighting devices). (2) Mr. Burlingame is a Trustee of The Edward W. Scripps Trust ("Scripps Trust"). See Item 12 "Security Ownership of Certain Beneficial Owners and Management." (3) Mr. Leser is a director of Union Central Life Insurance Company and AK Steel Holding Corporation (steel manufacturer). (4) Mr. Charles E. Scripps is the brother of Robert P. Scripps and Chairman of the Board of Trustees of the Scripps Trust. (5) Mr. Paul K. Scripps serves as a director pursuant to an agreement between the Scripps Trust and John P. Scripps. See Item 13 "Certain Relationships and Related Transactions--John P. Scripps Newspapers." (6) Mr. Robert P. Scripps is a Trustee of the Scripps Trust and the brother of Charles E. Scripps. Committees. The Scripps Board has, and after the Spin-Off the New Scripps Board will have, an Executive Committee, an Audit Committee and a Compensation Committee. The functions of each of these committees are described and the members of each are listed below. Charles E. Scripps, Lawrence A. Leser and John H. Burlingame are the members of the Executive Committee. The Executive Committee exercises all of the powers of the Board in the management of corporate business and affairs between Board meetings, except the power to fill vacancies on the Board or its committees. Daniel J. Meyer, Nicholas B. Paumgarten and David R. Huhn are the members of the Audit Committee, which nominates the independent auditors each year, reviews the audit plans of both the internal and independent auditors, evaluates the adequacy of and monitors compliance with corporate accounting policies, and reviews the annual financial statements. The internal and independent auditors have unrestricted access to the Audit Committee. Charles E. Scripps, Daniel J. Meyer and David R. Huhn are the members of the Compensation Committee, which establishes overall compensation policy, determines compensation of senior management and administers the Scripps Incentive Plan. Meetings. The Scripps Board held 4 regularly scheduled and 5 special meetings during 1995. Each director of Scripps attended at least 75% of all meetings of the Scripps Board and committees of the Scripps Board on which he serves. Compensation of Directors. Each director elected by the holders of Scripps Class A Common Stock receives an annual fee of $22,000, and an additional $2,000 for each meeting that he attends of the Scripps Board or a committee thereof on which he serves. Additionally, for each committee of which he is chairman, such director receives an annual fee of $3,000. Directors elected by the holders of Scripps Common Voting Stock, with the exception of Charles E. Scripps, do not receive any compensation for services as directors or committee members. Charles E. Scripps receives a fee for such services at the annual rate of $50,000, but does not receive any additional fees for his attendance at Scripps Board or Committee meetings. It is expected that New Scripps will compensate directors following the Spin-Off substantially in accordance with the foregoing practices. ITEM 11. EXECUTIVE COMPENSATION Summary Compensation Table Prior to the Spin-Off, Scripps executive officers will not have received any compensation from New Scripps for serving as executive officers thereof. It is expected that New Scripps will compensate its executive officers following the Spin-Off substantially in accordance with the compensation practices of Scripps. The following table sets forth certain information regarding the compensation earned by and paid and awarded to the Chief Executive Officer of Scripps and each of the four other most highly compensated executive officers of Scripps, during each of the last three fiscal years. Long-Term Compensation Awards Payouts All Restricted Securities Other Annual Compensation Stock Underlying LTIP Compen- Award(s) Options/ Payouts sation Principal Position Year Salary Bonus (1) SARs (#) (2) (3) Lawrence A. Leser 1995 $ 675,000 $ 540,000 $ 0 0 $ 0 $ 4,500 Chairman and Chief 1994 650,000 520,000 0 40,000 0 4,500 Executive Officer 1993 630,000 250,000 0 140,000 76,000 7,075 William R. Burleigh 1995 $ 455,000 $ 227,500 $ 0 0 $ 0 $ 4,500 President and Chief 1994 423,333 211,667 180,780 30,000 0 4,500 Operating Officer 1993 400,000 100,000 0 75,000 21,600 7,075 Paul F. (Frank) Gardner 1995 $ 380,000 $ 106,400 $ 0 0 $ 0 $ 4,500 Senior Vice President/ 1994 330,000 132,000 376,625 25,000 0 4,500 Broadcasting (4) 1993 225,000 120,000 413,925 56,500 0 6,000 Daniel J. Castellini 1995 $ 335,000 $ 134,000 $ 0 0 $ 0 $ 4,500 Senior Vice President/ 1994 325,000 130,000 0 20,000 0 4,500 Finance and 1993 325,000 85,000 0 48,000 26,208 7,075 Administration Craig C. Standen 1995 $ 325,000 $ 130,000 $ 0 0 $ 0 $ 4,500 Senior Vice President/ 1994 310,000 103,833 210,975 20,000 0 4,500 Corporate Development (5) Alan M. Horton 1995 $ 325,000 $ 130,000 $ 0 0 $ 0 $ 4,500 Senior Vice President/ 1994 255,938 92,813 210,975 20,000 14,323 4,500 Newspapers (6) (1) The aggregate number and value of restricted stock holdings ("Restricted Stock Awards") for each named executive officer as of the end of 1995 were as follows: Mr. Burleigh held 6,000 shares with a value of $239,250; Mr. Gardner held 24,500 shares with a value of $976,938; Mr. Standen and Mr. Horton each held 7,500 shares, with a value of $299,063 each. Dividends were paid during 1995 on the shares of restricted stock held by each named executive officer at a rate of thirteen cents per share per quarter, except for the first quarter when the dividend rate was eleven cents. Messrs. Leser and Castellini did not hold any restricted stock at December 31, 1995. All restricted shares are shares of Scripps Class A Common Stock. New Scripps will assume the Restricted Stock Awards and the Scripps Incentive Plan pursuant to the Spin-Off. (2) Represents compensation paid pursuant to the Scripps Medium Term Bonus Plan. This plan terminated in 1991. The final vesting period, with respect to contingent awards outstanding under this plan, was December 1993. (3) Represents compensation paid pursuant to the Scripps Retirement and Investment Plan. (4) Mr. Gardner was elected to the position of Senior Vice President/Broadcasting on April 1, 1993. The compensation reported for 1993 reflects his actual 1993 earnings. (5) Mr. Standen was elected an executive officer of Scripps in August 1994. Prior to this appointment he was a Vice President of a subsidiary of Scripps. The compensation reported for 1994 reflects his actual 1994 earnings. (6) Mr. Horton was elected an executive officer of Scripps in May 1994. Prior to this appointment he was a Vice President of a subsidiary of Scripps. The compensation reported for 1994 reflects his actual 1994 earnings. Option/SAR Grants in 1995 Scripps maintains the Scripps Incentive Plan and the Scripps Non- employee Directors' Stock Option Plan. New Scripps will assume these plans and the options and awards outstanding under them. Accordingly, upon consummation of the Spin-Off, all references in such plans, options and awards to Scripps and Scripps Class A Common Stock will be deemed to refer to New Scripps and New Scripps Class A Common Shares. There were no option grants to the named executives in 1995. Aggregated Option/SAR Exercises in 1995 and FY-End Option/SAR Values The following table sets forth certain information regarding the number and value of options for shares of Scripps Class A Common Stock held by the named executives at December 31, 1995. One executive exercised an option during 1995. These options will be assumed by New Scripps pursuant to the Spin-Off. Value of Number of Securities Unexercised Underlying Unexercised In-the-Money Options/ Shares Acquired Value Options/SARs at12/31/95 SARs at 12/31/95 ($) Name on Exercise (#) Realized ($) Exercisable/Unexercisable Exercisable/Unexercisable Lawrence A. Leser 325,500 / 12,000 $4,641,988 / 263,940 William R. Burleigh 195,000 / 10,000 $2,806,225 / 219,950 Paul F. (Frank) Gardner 22,000 $294,945 59,500 / 0 $555,938 /0 Daniel J. Castellini 129,000 / 5,000 $1,865,525 / 109,975 Craig C. Standen 60,275 / 6,000 $934,807 /131,970 Alan M. Horton 56,050 / 1,500 $781,061 /32,993 Scripps Stock Plans to be Assumed by New Scripps Scripps maintains the following stock plans: (i) the 1987 Long-Term Incentive Plan ("Scripps Incentive Plan") and (ii) the 1994 Non- Employee Directors' Stock Option Plan ("Scripps Directors' Plan," and collectively, the "Scripps Stock Plans"). In connection with the Merger and related transactions, New Scripps will assume the Scripps Stock Plans and the options and awards outstanding thereunder. All references in such plans to Scripps and Scripps Class A Common Stock will be deemed to refer to New Scripps and New Scripps Class A Common Shares. Approval of the Merger by the holders of Scripps Common Voting Stock will constitute approval of New Scripps' assumption of the Scripps Stock Plans for purposes of the stockholder approval requirements of Rule 16b-3 under the Exchange Act. Scripps Incentive Plan. Upon consummation of the Spin-Off, New Scripps will assume the Scripps Incentive Plan and all options and awards outstanding thereunder. All such options and awards will be adjusted in accordance with the plan by the Compensation Committee so as to prevent enlargement or dilution of the rights represented by such options and awards. No amendments will be made to the Scripps Incentive Plan as a result of the Spin-Off. All information appearing below about the Scripps Incentive Plan will continue to apply to the plan after assumption thereof by New Scripps. The purpose of the Scripps Incentive Plan is to promote the long-term growth and profitability of Scripps by enabling it to attract and retain the best available persons for positions of substantial responsibility. Grants of incentive or nonqualified stock options, stock appreciation rights (in tandem with or independent of options) ("SARs"), restricted or nonrestricted share awards, performance units, or any combination thereof, may be made under the Scripps Incentive Plan. Participation is limited to officers and other key employees of Scripps selected by the Compensation Committee. Directors who are not officers of Scripps are not eligible to participate in the Scripps Incentive Plan. Scripps has reserved 3,250,000 shares of Class A Common Stock for issuance under the plan. The maximum number of shares of Scripps Class A Common Stock with respect to which options, SARs, restricted stock or performance units, or any combination thereof, may be granted under the Scripps Incentive Plan to any employee in any one calendar year is limited to 500,000 shares. Stock Options and SARs. The exercise price of stock options granted under the Scripps Incentive Plan shall not be less than 100% of the fair market value of the shares on the date the option is granted. The Compensation Committee may grant incentive or nonqualified options. Options may be exercised upon payment of the exercise price in cash, in shares previously acquired by the optionee, or a combination of cash and such shares. Options may also be exercised in accordance with a "cashless" exercise procedure that permits the optionee to sell all or a portion of the shares underlying the option or obtain a margin loan from a broker sufficient to enable payment in either case of the exercise price of the option. The Compensation Committee shall determine the date or dates on which each option shall become exercisable. The Compensation Committee may accelerate the vesting of any option or SAR held by an employee who retires or whose employment is otherwise terminated for any reason other than cause. "Cause" means, generally, conviction of a felony, conduct that could cause demonstrable and serious injury to Scripps, or gross dereliction of duty or other grave misconduct. Retired employees have a period of five years following retirement to exercise their options and SARs. Upon a change in control of Scripps there will be an automatic acceleration of the vesting of any outstanding option or SAR as of the date of such change in control. The Compensation Committee is authorized to grant SARs under the Scripps Incentive Plan independently of or in tandem with stock options. The exercise of an option shall result in an immediate forfeiture of its corresponding tandem SAR, and the exercise of a tandem SAR shall cause an immediate forfeiture of its corresponding option. A tandem SAR shall expire at the same time as and shall be transferable only when and under the same conditions as the related option. Tandem SARs shall be exercised only when, to the extent and on the conditions that the related option is exercisable. Upon exercise, the optionee shall be entitled to distribution of an amount equal to the difference between the fair market value of a share of Scripps Class A Common Stock on the date of exercise and the exercise price of the option to which the SAR corresponds. The Compensation Committee shall decide whether such distribution shall be in cash, in shares, or in a combination thereof. All tandem SARs will be exercised automatically on the last day prior to the expiration date of the related option. An independent SAR will entitle an employee to receive, with respect to each share of Class A Common Stock as to which the SAR is exercised, the excess of the fair market value of one share of such stock on the date of exercise over its fair market value on the date such SAR was granted. As defined in the Scripps Incentive Plan, "fair market value" means the average of the highest and lowest selling prices of the Scripps Class A Common Stock as reported on the New York Stock Exchange on the date in question. Independent SARs may become exercisable at such time or times, and on such conditions as the Compensation Committee may specify, except that no such SAR will become exercisable during the first six months following the date on which it was granted. The Scripps Incentive Plan provides that each independent SAR will be exercised automatically on the last day prior to its expiration date. Payments of the amount to which an employee is entitled upon the exercise of an independent SAR shall be made in cash or shares of Scripps Class A Common Stock, or in any combination thereof, as the Compensation Committee shall determine. To the extent that the payment is made in shares, the shares will be valued at their fair market value on the day of exercise of such SAR. No option, SAR or performance unit shall be transferable by an employee otherwise than by will or the laws of descent and distribution or pursuant to a qualified domestic relations order. The Scripps Incentive Plan provides that the Compensation Committee shall make adjustments as it deems appropriate in the number and kind of shares reserved for issuance under the Plan, and the number and kind of shares covered by grants made under the plan and in the exercise price of outstanding options, in certain events, such as reorganization, recapitalization, stock split or merger. The Compensation Committee may also authorize cash awards to any participant in order to assist him or her in meeting tax obligations with respect to shares received under the plan. Share Awards. The Compensation Committee may award shares of Scripps Class A Common Stock under the Scripps Incentive Plan and place restrictions on transfer of such shares. Each award shall specify the applicable restrictions, if any, on such shares, the duration of such restrictions, and the time at which such restrictions shall lapse. Participants will be required to deposit shares with Scripps during the period of any restriction on transfer. Performance Units. The Compensation Committee may grant performance units to participants under the Scripps Incentive Plan. Each unit shall have a dollar value determined at the time of grant. The value of each unit may be fixed or it may fluctuate based on a performance factor (e.g., return on equity) selected by the Compensation Committee. The Compensation Committee shall establish performance goals that, depending on the extent to which they are met, will determine the final value of the performance units or the final number of units actually earned by participants, or both. Performance units that are earned by a participant may be paid in restricted or nonrestricted shares, in cash, or in a combination of both at the Compensation Committee's discretion. Miscellaneous. The Scripps Incentive Plan provides for vesting, exercise or forfeiture of rights granted under the Scripps Incentive Plan on retirement, death, disability, termination of employment or a change of control. The Board of Directors may modify, suspend or terminate the Scripps Incentive Plan as long as it does not impair the rights of any participant thereunder. The holders of Scripps Common Voting Stock must approve any increase in the maximum number of shares reserved for issuance under the plan, any change in the classes of employees eligible to participate in the plan and any material increase in the benefits accruing to participants. The Scripps Incentive Plan was approved by the holders of Scripps Common Voting Stock in December 1987 and shall terminate in December 1997 except with respect to awards or options then outstanding. Scripps Directors' Plan. Upon consummation of the Spin-Off, New Scripps will assume the Scripps Directors' Plan and all options outstanding thereunder. All such options will be adjusted in accordance with the plan by the Compensation Committee so as to prevent enlargement or dilution of the rights represented by such options. No amendments will be made to this plan as a result of the Spin-Off. All information appearing below about the Scripps Directors' Plan will continue to apply to the plan after assumption thereof by New Scripps. The purpose of the plan is to strengthen the alignment of interests between non-employee directors and the stockholders of Scripps through the increased ownership by such directors of shares of Scripps Class A Common Stock. The total number of shares of Class A Common Stock of Scripps that may be made subject to options awarded under the Plan is 50,000. Participation is limited to non-employee directors of Scripps elected by the holders of Class A Common Stock. Under the plan, each qualified director shall receive a one-time non- qualified stock option for 5,000 shares of Class A Common Stock at the time of initial election. On December 9, 1994, each of the three non- employee directors currently in office received an option for 5,000 shares of Class A Common Stock. The plan was subsequently approved by the holders of the Common Voting Stock. The exercise price of each option granted under the plan shall be equal to the fair market value of a share of Scripps Class A Common Stock on the date that the option is granted. Options may be exercised in whole or in part upon payment of the exercise price in cash or in shares of Scripps Class A Common Stock previously acquired or a combination of cash and such shares. The plan also provides for "cashless exercise" of options pursuant to which a participant pays the exercise price of his options by selling all or part of the underlying common shares. The stock options granted under the plan to the current non-employee directors of Scripps are exercisable and shall expire on December 9, 2004. All other stock options granted under the plan shall be exercisable on the first anniversary of the recipient's election as a director by the holders of Scripps Class A Common Stock and shall have terms of ten years from the date of grant. Options granted under the plan are not transferable except as permitted by applicable law. The plan provides for appropriate adjustments in the number and kind of shares reserved for issuance under the plan or covered by options granted under the Plan and in the exercise price of outstanding options in the event of a reorganization, stock split, merger, or similar event. The plan will continue in effect until its expiration on December 9, 2004, and options then outstanding will continue in effect until the expiration of their terms. Rule 16b-3. Pursuant to Section 16(b) of the Exchange Act, directors, certain officers and 10% stockholders of Scripps are generally liable to Scripps for repayment of any "short-swing" profits realized from any non-exempt purchase and sale of Scripps Common Stock occurring within a six-month period. Rule 16b-3, promulgated under the Exchange Act, provides an exemption from Section 16(b) liability for certain transactions by an officer or director pursuant to an employee benefit plan that complies with such rule. Specifically, the grant of an option under an employee benefit plan that complies with Rule 16b-3 will not be deemed the purchase of a security and the actual or deemed sale of shares in connection with certain option exercises will not be deemed a sale for Section 16(b) purposes. The Scripps Stock Plans are designed to comply with Rule 16b-3. Federal Income Tax Consequences of the Scripps Stock Plans. The following is a summary of the federal income tax consequences of transactions under the Scripps Stock Plans. Incentive Stock Options. No taxable income is realized by the optionee upon the grant or exercise of an incentive stock option. If Class A Common Stock is issued to an optionee pursuant to the exercise of an incentive stock option, and if no disqualifying disposition of such stock is made by such optionee within two years after the date of grant or within one year after the transfer of such shares to such optionee, then (a) upon the sale of such stock a long-term capital gain or loss will be realized in an amount equal to the difference between the option price and the amount realized by the optionee and (b) no deduction will be allowed to Scripps for federal income tax purposes. The excess (if any) of the fair market value of the shares on the date of exercise over the option price, however, is includable in alternative minimum taxable income unless the shares are disposed of in the taxable year the option is exercised. If Class A Common Stock acquired upon the exercise of an incentive stock option is disposed of prior to the expiration of either holding period described above, generally (i) the optionee realizes ordinary income in the year of disposition in an amount equal to the excess (if any) of the fair market value of the shares on the date of exercise (or, if less, the amount realized on the disposition of the shares) over the option price paid for such shares and (ii) Scripps will be entitled to deduct the amount realized as ordinary income by the optionee if Scripps satisfies applicable federal withholding or reporting requirements. Any further gain (or loss) realized by the participant will be taxed as short-term or long-term capital gain (or loss), as the case may be, and will not result in any deduction for Scripps. With respect to the exercise of an incentive stock option and the payment of the option price by the delivery of shares of Class A Common Stock, to the extent that the number of shares received does not exceed the number of shares surrendered, no taxable income will be realized by the optionee at that time, the tax basis of the shares received will be the same as the tax basis of the shares surrendered, and the holding period (except for purposes of the one-year period referred to above) of the optionee in shares received will include his holding period in the shares surrendered. To the extent that the number of shares received exceeds the number of shares surrendered, no taxable income will be realized by the optionee at that time; such excess shares will be considered incentive stock option stock with a zero basis; and the holding period of the optionee in such shares will begin on the date such shares are transferred to the optionee. If the shares surrendered were acquired as the result of the exercise of an incentive stock option and the surrender takes place within two years from the date the option relating to the surrendered shares was granted or within one year from the date of such exercise, the surrender will result in a disqualifying disposition and the optionee will realize ordinary income at that time in the amount of the excess, if any, of the fair market value at the time of exercise of the shares surrendered over the basis of the such shares. If any of the shares received are disposed of in a disqualifying disposition, the optionee will be will be treated as first disposing of the shares with a zero basis. Non-Qualified Stock Options. With respect to non-qualified stock options generally, (a) no income is realized by the optionee at the time the option is granted, (b) upon exercise of the option, the optionee realizes ordinary income in an amount equal to the excess, if any, of the fair market value of the shares of Class A Common Stock on the date of exercise over the option price paid for the shares, and Scripps is entitled to a tax deduction in the amount of ordinary income realized (provided that applicable withholding or reporting requirements are satisfied), and (c) upon disposition of the Class A Common Stock received upon the exercise of the option, the optionee receives, as either short-term or long-term capital gain (or loss), depending upon the length of time that the optionee has held the shares, income (or loss) equal to the difference between the amount realized and the fair market value of the shares on the date of exercise. With respect to the exercise of a non-qualified stock option and the payment of the option price by the delivery of shares of Class A Common Stock, to the extent that the number of shares received does not exceed the number of shares surrendered, no taxable income will be realized by the optionee at that time, the tax basis of the shares received will be the same as the tax basis of the shares surrendered, and the holding period of the optionee in the shares received will include his holding period in the shares surrendered. To the extent that the number of shares received exceeds the number of shares surrendered, ordinary income will be realized by the optionee at that time in the amount of the fair market value of such excess shares, the tax basis of such excess shares will be such fair market value, and the holding period of the optionee in such shares will begin on the date such shares are transferred to the optionee. Stock Appreciation Rights. No income will be realized by an optionee in connection with the grant of a stock appreciation right under the Scripps Incentive Plan. When the right is exercised, the optionee will generally be required to recognize as ordinary income in the year of exercise an amount equal to the sum of the amount of cash and the fair market value of any shares received. Scripps will be entitled to a deduction equal to the amount included in such optionee's ordinary income by reason of the exercise if Scripps satisfies applicable federal withholding or reporting requirements. If the optionee received Class A Common Stock upon the exercise of a stock appreciation right, the post-exercise appreciation (or depreciation) will be treated in the same manner as discussed above under "Non- Qualified Stock Options." Restricted Stock Awards. A recipient of a restricted stock award generally will recognize ordinary income equal to the difference between the fair market value of the restricted stock at the time the stock is transferable or not subject to a substantial risk of forfeiture and the consideration, if any, paid for the stock. A recipient may elect, however, within 30 days of the date of grant, to recognize taxable ordinary income on the date of grant equal to the excess of the fair market value of the shares of restricted stock on such date (determined without regard to any restrictions other than restrictions which will never lapse) over the consideration, if any, paid for such restricted stock. Scripps generally will be entitled to a deduction equal to the amount that is taxable as ordinary income to the recipient if Scripps satisfies applicable federal withholding or reporting requirements. Performance Units. A recipient of performance units will recognize ordinary income when the objectives for a performance unit are satisfied. The time at which a recipient of a performance unit will recognize ordinary income will generally depend upon whether the recipient receives restricted or nonrestricted stock, cash or a combination thereof. Scripps generally will be entitled to a deduction equal to the amount that is taxable as ordinary income to the recipient if Scripps satisfies certain withholding requirements. Capital Gains. Under current law, capital gains are subject to the same tax rates that apply to ordinary income, except the rate on long- term capital gains may not exceed 28%. Capital losses may be utilized to offset capital gains to the extent of capital gains, and $3,000 of capital losses in excess of capital gains ($1,500 in the case of a married individual filing a separate return) is deductible against other income. To receive long-term capital gain (loss) treatment with respect to any appreciation (depreciation) in the value of Class A Common Stock acquired pursuant to the Scripps Stock Plans, the participant must hold such shares for more than one year. Shares held for one year or less will receive short-term capital gain or loss treatment. Dividends and Dividend Equivalents. Dividends paid on restricted stock generally will be treated as compensation that is taxable as ordinary income to the participant and may be deductible by Scripps. If, however, the participant makes a Section 83(b) election, the dividends will be taxable as ordinary income to the participants, but will not be deductible by Scripps. $1,000,000 Deduction Limitation. Scripps is not entitled to deduct annual remuneration in excess of $1 million (the "Deduction Limitation") paid to certain of its employees unless such remuneration satisfies an exception to the Deduction Limitation, including an exception for performance-based compensation. Thus, unless options, rights or awards granted under the Scripps Incentive Plan satisfy an exception to the Deduction Limitation, Scripps' deduction with respect to such options, rights or awards will be subject to the Deduction Limitation. Under Treasury Regulations, compensation attributable to a stock option, stock appreciation right, restricted stock or performance unit is deemed to satisfy the performance based compensation exception if: "the grant or award ... is made by the compensation committee; the plan under which the option or right ... is granted states the maximum number of shares with respect to which options or rights ... may be granted during a specified period to any employee; and, under the terms of the option or right ... the amount of compensation the employee could receive is based solely on an increase in the value of the stock after the date of the grant or award . . ." If a compensation committee comprised solely of two or more "outside directors" within the meaning of Section 162(m) of the Internal Revenue Code of 1986 (the "Code") makes grants, Scripps' deduction with respect to options granted under the Scripps Incentive Plan will not be subject to the Deduction Limitation. Compensation Committee Interlocks and Insider Participation Daniel J. Meyer, Charles E. Scripps and David R. Huhn are the members of Scripps' Compensation Committee. Following consummation of the Spin-Off, it is expected that they will continue to serve on New Scripps' Compensation Committee. Mr. Charles E. Scripps and Mr. Robert P. Scripps, directors of Scripps and New Scripps, are general partners in Jefferson Building Partnership (the "Jefferson Partnership"), which was formed in 1984. The Albuquerque Publishing Company, a subsidiary of Scripps that is a 50% owned partnership that operates The Albuquerque Tribune under a joint operating agreement, leases the facilities for The Albuquerque Tribune from a partnership controlled in part by the Jefferson Partnership. This lease terminates in 2004. Total rent under the lease for 1995 was approximately $1,851,790. The Albuquerque Publishing Company has an option to purchase the property that is exercisable until 2034. The purchase price will be equal to 7.7 times the basis rent for the lease year in which the property is purchased. The parties to the Albuquerque joint operating agreement lease the land on which the Albuquerque facilities are situated to the Jefferson Partnership under a lease terminating in 2034 and providing for rent of $150,000 per year, subject to certain adjustments for inflation. The lease income for 1995 was $168,000. The Jefferson Partnership has subleased the land to the Albuquerque Publishing Company as part of the facilities lease arrangement described above. Mr. Charles E. Scripps is a Trustee of the Scripps Trust. Mr. Scripps is expected to continue to serve as a Trustee of the Scripps Trust in 1996. As a Trustee, Mr. Scripps shares the power, together with the other two Trustees, to vote and dispose of the 32,610,000 shares of Scripps Class A Common Stock and 16,040,000 shares of Scripps Common Voting Stock held by the Scripps Trust. Following the Spin-off, the Scripps Trust will hold 32,610,000 New Scripps Class A Common Shares and 16,040,000 New Scripps Common Voting Shares. Mr. Scripps has a life income interest in the Scripps Trust. Pension Plan Executive officers and substantially all other non-union employees of Scripps and New Scripps are participants in a non-contributory defined benefit pension plan (the "Pension Plan"). Contributions to the Pension Plan are based on separate actuarial computations for each business unit and are made by the business unit compensating the particular individual. Following the Spin-Off, New Scripps will continue the Pension Plan. Years of Service Remuneration 15 Years 20 Years 25 Years 30 Years 35 Years $ 300,000 $ 55,000 $ 74,000 $ 92,000 $ 111,000 $ 129,000 400,000 74,000 99,000 123,000 148,000 173,000 500,000 93,000 124,000 155,000 186,000 216,000 600,000 112,000 149,000 186,000 223,000 260,000 700,000 130,000 174,000 217,000 261,000 304,000 800,000 149,000 199,000 248,000 298,000 348,000 900,000 168,000 224,000 280,000 336,000 391,000 1,000,000 187,000 249,000 311,000 373,000 435,000 1,500,000 280,000 374,000 467,000 561,000 654,000 The above table shows the annual normal retirement benefits which, absent the maximum benefit limitations (the "Benefit Limitations") imposed by Section 415(b) of the Code would be payable pursuant to the Pension Plan upon retirement at age 65 (based upon the 1996 social security integration level under the Pension Plan), pursuant to a straight life annuity option, for employees in the compensation ranges specified and under various assumptions with respect to average final annual compensation and years of credited services. In general, the Benefit Limitations limit the annual retirement benefits that may be paid pursuant to the Pension Plan to $120,000 (subject to further cost-of-living increases promulgated by the United States Secretary of the Treasury). Payments under the Pension Plan are supplemented with direct pension payments equal to the amount, if any, by which the benefits that otherwise would be payable under the Pension Plan exceed the benefits that are permitted to be paid under the Benefit Limitations. Annual normal retirement benefits are computed at the rate of 1% of average final annual compensation up to the applicable social security integration level plus 1.25% of average final annual compensation in excess of the social security integration level, multiplied by the employee's years of credited service. An employee's benefits are actuarially adjusted if paid in a form other than a life annuity. An employee's average final compensation is the average annual amount of his pensionable compensation (generally salary and bonus, excluding any compensation pursuant to the Medium Term Bonus Plan, the Scripps Retirement and Investment Plan and any other annual or long-term compensation reflected in the Summary Compensation Table) for service during the five consecutive years within the last ten years of his employment for which his total compensation was greatest. The employee's years of credited service equal the number of years of his employment with Scripps (subject to certain limitations). As of December 31, 1995, the years of credited service of the individuals named in the cash compensation table are as follows: Mr. Leser-28; Mr. Burleigh-39; Mr. Castellini-25; Mr. Standen-5; Mr. Gardner-11; Mr. Horton-25. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT Security Ownership of Certain Beneficial Owners The following table sets forth certain information with respect to persons known to Scripps to be the beneficial owners of more than five percent of Scripps Class A Common Stock or Scripps Common Voting Stock. Unless otherwise indicated, all information is as of January 31, 1996, and the persons named in the table have sole voting and investment power with respect to all shares shown therein as being beneficially owned by them. Assuming that the Spin-Off had occurred as of the aforesaid date, the information in the table below would also reflect the number of Class A Common Shares and Common Voting Shares of New Scripps, and the respective percentages thereof, beneficially owned by the persons named in such table. Common Name and Address Class A Voting of Beneficial Owner Common Stock Percent Stock Percent The Edward W. Scripps Trust(1) 32,610,000 54.0% 16,040,000 81.0% 312 Walnut Street Cincinnati, Ohio Jack R. Howard(2) 3,659,198 6.1% 170,000 0.9% c/o Scripps Howard, Inc. Attn: Corporate Secretary 312 Walnut Street Cincinnati, Ohio Paul K. Scripps and 189,097 0.3% 1,616,113 8.2% John P. Scripps Trust(3) 525 C Street, Suite 306 San Diego, California The Capital Group Companies, Inc.(4) 4,226,400 7.0% -0- -0- 333 South Hope Street Los Angeles, California Chemical Bank, Trustee(5) --- --- 1,242,000 6.3% 270 Park Avenue New York, New York (1) Under the Trust Agreement establishing the Scripps Trust, the Scripps Trust must retain voting stock sufficient to ensure control of Scripps (and following the Spin-Off, New Scripps) until the final distribution of the Scripps Trust estate unless earlier stock dispositions are necessary for the purpose of preventing loss or damage to such estate. The Scripps Trust will terminate upon the death of the last to survive of four persons specified in the Scripps Trust, the youngest of whom is 72 years of age. Upon the termination of the Scripps Trust, substantially all of its assets (including all shares of capital stock of Scripps or, following the Spin-Off, New Scripps, held by the Scripps Trust) will be distributed to the grandchildren of Robert Paine Scripps (a son of Edward W. Scripps), of whom there are 28. Certain of these grandchildren have entered into an agreement among themselves, other cousins and Scripps which will restrict transfer and govern voting of shares of Scripps Common Voting Stock (and, following the Spin-Off, New Scripps Common Voting Shares) to be held by them upon termination of the Scripps Trust and distribution of the Scripps Trust estate. This agreement will apply to the New Scripps Common Voting Shares following the Spin-Off. See "Certain Relationships and Related Transactions-- Scripps Family Agreement." (2) The shares listed for Mr. Howard consist of 3,327,385 shares of Scripps Class A Common Stock and 170,000 shares of Scripps Common Voting Stock held in an irrevocable trust established for the benefit of Mr. Howard and his wife and of which Mr. Howard and his wife are the sole trustees; and 331,813 shares of Scripps Class A Common Stock owned by Mr. Howard's wife. Mr. Howard disclaims any beneficial interest in the shares held by his wife. (3) The shares listed for Mr. Paul K. Scripps include 119,520 shares of Scripps Common Voting Stock and 400 shares of Scripps Class A Common Stock held in various trusts for the benefit of certain relatives of Paul K. Scripps and 100 shares of Scripps Class A Common Stock owned by his wife. Mr. Scripps is a trustee of the aforesaid trusts. Mr. Scripps disclaims beneficial ownership of the shares held in such trusts and the shares owned by his wife. The shares listed also include 1,445,453 shares of Scripps Common Voting Stock and 188,497 shares of Scripps Class A Common Stock held by five trusts of which Mr. Scripps is a trustee. Mr. Scripps is the sole beneficiary of one of such trusts, holding 349,018 shares of Scripps Common Voting Stock and 47,124 shares of Scripps Class A Common Stock. He disclaims beneficial ownership of the shares held in the other four trusts. (4) The Capital Group Companies, Inc. ("Capital"), the parent company of six investment management companies, has filed a Schedule 13G with the Securities and Exchange Commission with respect to the Scripps Class A Common Stock. According to the Schedule 13G for the year ended December 31, 1995, Capital Guardian Trust Company and Capital Research Management Company, operating subsidiaries of Capital, exercised as of December 29, 1995 investment discretion with respect to 1,111,400 and 3,115,000 shares, respectively, or a combined total of 7.0% of the outstanding Class A Common Stock, which was owned by various institutional investors. (5) Based on information provided by Chemical Bank, the 1,242,000 shares of Common Voting Stock are held in two trusts of which Chemical Bank is the sole trustee. These trusts were established by Jack R. Howard's parents for the benefit of his sister. Security Ownership of Management The following information is set forth with respect to Scripps Class A Common Stock and Scripps Common Voting Stock beneficially owned as of January 31, 1996, by each director, each named executive officer, and by all directors and executive officers of Scripps as a group. Unless otherwise indicated, the persons named in the table have sole voting and investment power with respect to all shares shown therein as being beneficially owned by them. Assuming that the Spin-Off had occurred as of the aforesaid date, the information in the table below would also reflect the number of New Scripps Class A Common Shares and New Scripps Common Voting Shares, and the respective percentages thereof, beneficially owned by the persons named in the table. Name of Individual Common or Number of Persons Class A Voting in Group Common Stock Percent Stock Percent William R. Burleigh(1) 32,515 * --- --- John H. Burlingame(2) 0 --- --- --- David R. Huhn(3) 500 * --- --- Lawrence A. Leser(4) 50,000 * --- --- Daniel J. Meyer 300 * --- --- Nicholas B. Paumgarten(5) 3,250 * --- --- Charles E. Scripps(2)(6) 36,480 * --- --- Paul K. Scripps(7) 189,097 * 1,616,113 8.2% Robert P. Scripps(2) 0 --- --- --- Daniel J. Castellini(8) 24,735 * --- --- Paul F. (Frank) Gardner(9) 26,448 * --- --- Craig C. Standen(10) 11,355 * --- --- Alan M. Horton(11) 9,749 * --- --- All directors and executive officers as a group (19 persons) (12) 33,019,560 54.7% 17,656,113 89.1% * Shares owned represent less than one percent of the outstanding shares of such class of stock. (1) The shares listed for Mr. Burleigh do not include 205,000 shares of Scripps Class A Common Stock underlying exercisable options held by him. (2) This person is a Trustee of the Scripps Trust and has the power, together with the other Trustees, to vote and dispose of the 32,610,000 shares of Scripps Class A Common Stock and the 16,040,000 shares of Scripps Common Voting Stock held by the Scripps Trust. Messrs. Charles E. Scripps and Robert P. Scripps have a life income interest in the Scripps Trust. Mr. Burlingame disclaims any beneficial interest in the shares held by the Scripps Trust. (3) The shares listed for Mr. Huhn are held jointly with his wife. (4) The shares listed for Mr. Leser include 5,500 shares of Scripps Class A Common Stock owned by his wife. Mr. Leser disclaims any beneficial interest in these shares. The shares listed do not include 321,100 shares of Scripps Class A Common Stock underlying exercisable options held by Mr. Leser. (5) The shares listed for Mr. Paumgarten include 2,000 shares of Scripps Class A Common Stock held in trusts for the benefit of Mr. Paumgarten's sons, and 850 shares of Scripps Class A Common Stock owned by his wife. Mr. Paumgarten is the sole trustee of the aforesaid trusts. Mr. Paumgarten disclaims beneficial ownership of the shares held in such trusts and the shares owned by his wife. (6) The shares listed for Mr. Charles E. Scripps include 300 shares of Scripps Class A Common Stock owned by his wife. Mr. Scripps disclaims any beneficial interest in these shares. (7) The shares listed for Mr. Paul K. Scripps include 119,520 shares of Scripps Common Voting Stock and 400 shares of Scripps Class A Common Stock held in various trusts for the benefit of certain relatives of Paul K. Scripps and 100 shares of Scripps Class A Common Stock owned by his wife. Mr. Scripps is a trustee of the aforesaid trusts. Mr. Scripps disclaims beneficial ownership of the shares held in such trusts and the shares owned by his wife. The shares listed also include 1,445,453 shares of Scripps Common Voting Stock and 188,497 shares of Scripps Class A Common Stock held by five trusts of which Mr. Scripps is a trustee. Mr. Scripps is the sole beneficiary of one of such trusts, holding 349,018 shares of Scripps Common Voting Stock and 47,124 shares of Scripps Class A Common Stock. He disclaims beneficial ownership of the shares held in the other four trusts. (8) The shares listed for Mr. Castellini include 1,000 shares of Scripps Class A Common Stock owned by his wife. Mr. Castellini disclaims any beneficial interest in these shares. The shares listed for Mr. Castellini do not include 134,000 shares of Scripps Class A Common Stock underlying exercisable options held by him. (9) The shares listed for Mr. Gardner do not include 59,500 shares of Scripps Class A Common Stock underlying exercisable options held by him. (10) The shares listed for Mr. Standen include 180 shares of Scripps Class A Common Stock held by Mr. Standen as custodian for the benefit of his children. Mr. Standen disclaims any beneficial interest in these shares. The shares listed for Mr. Standen do not include 66,275 shares of Scripps Class A Common Stock underlying exercisable options held by him. (11) The shares listed for Mr. Horton include 100 shares which are held jointly with his wife. The shares listed for Mr. Horton do not include 57,550 shares of Class A Common Stock underlying exercisable options held by him. (12) The shares listed include the 32,610,000 shares of Scripps Class A Common Stock and the 16,040,000 shares of Scripps Common Voting Stock owned by the Scripps Trust. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Scripps Family Agreement. Scripps and certain persons and trusts are parties to an agreement (the "Scripps Family Agreement") restricting the transfer and governing the voting of shares of Scripps Common Voting Stock that such persons and trusts may acquire or own at or after the termination of the Scripps Trust. Such persons and trusts (the "Signatories") consist of certain grandchildren of Robert Paine Scripps who are beneficiaries of the Scripps Trust, the descendants of John P. Scripps, and certain trusts of which descendants of John P. Scripps are trustees and beneficiaries. Robert Paine Scripps and John P. Scripps were sons of the founder of Scripps. If the Scripps Trust were to have terminated as of January 31, 1996, the Signatories would have held in the aggregate approximately 87% of the outstanding shares of Scripps Common Voting Stock as of such date. Once effective, the provisions restricting transfer of shares of Scripps Common Voting Stock under the Scripps Family Agreement will continue until twenty-one years after the death of the last survivor of the descendants of Robert Paine Scripps and John P. Scripps alive when the Scripps Trust terminates. The provisions of the Scripps Family Agreement governing the voting of Scripps Common Voting Stock will be effective for a ten year period after termination of the Scripps Trust and may be renewed for additional ten year periods pursuant to certain provisions set forth in the Agreement. No Signatory will be able to dispose of any shares of Scripps Common Voting Stock (except as otherwise summarized below) without first giving other Signatories and Scripps the opportunity to purchase such stock. Signatories will not be able to convert shares of Scripps Common Voting Stock into shares of Scripps Class A Common Stock except for a limited period of time after giving other Signatories and Scripps the aforesaid opportunity to purchase and except in certain other limited circumstances. Signatories will be permitted to transfer shares of Scripps Common Voting Stock to their lineal descendants or trusts for the benefit of such descendants, or to any trust for the benefit of such a descendant, or to any trust for the benefit of the spouse of such descendant or any other person or entity. Descendants to whom such shares are sold or transferred outright, and trustees of trusts into which such shares are transferred, must become parties to the Scripps Family Agreement or such shares shall be deemed to be offered for sale pursuant to the Scripps Family Agreement. Signatories will also be permitted to transfer shares of Scripps Common Voting Stock by testamentary transfer to their spouses provided such shares are converted to Scripps Class A Common Stock and to pledge such shares as collateral security provided that the pledgee agrees to be bound by the terms of the Scripps Family Agreement. If title to any such shares subject to any trust is transferred to anyone other than a descendant of Robert Paine Scripps or John P. Scripps, or if a person who is a descendant of Robert Paine Scripps or John P. Scripps acquires outright any such shares held in trust but is not or does not become a party to the Scripps Family Agreement, such shares shall be deemed to be offered for sale pursuant to the Scripps Family Agreement. Any valid transfer of shares of Scripps Common Voting Stock made by Signatories without compliance with the Scripps Family Agreement will result in automatic conversion of such shares to Class A Common Shares. The Scripps Family Agreement provides that Scripps will call a meeting of the Signatories prior to each annual or special meeting of the stockholders of Scripps held after termination of the Scripps Trust (each such meeting hereinafter referred to as a "Required Meeting"). At each Required Meeting, Scripps will submit for decision by the Signatories each matter, including election of directors, that Scripps will submit to its stockholders at the annual meeting or special meeting with respect to which the Required Meeting has been called. Each Signatory will be entitled, either in person or by proxy, to cast one vote for each share of Scripps Common Voting Stock owned of record or beneficially by him on each matter brought before the meeting. Each Signatory will be bound by the decision reached with respect to each matter brought before such meeting, and, at the related meeting of the stockholders of Scripps, will vote his shares of Scripps Common Voting Stock in accordance with decisions reached at the meeting of the Signatories. Following the Spin-Off, the Scripps Family Agreement will apply to the New Scripps Common Voting Shares and the New Scripps Class A Common Shares held by the Signatories after termination of the Scripps Trust. John P. Scripps Newspapers. In connection with the merger in 1986 of the John P. Scripps Newspaper Group ("JPSN") into a wholly owned subsidiary of Scripps (the "JPSN Merger"), Scripps and the Scripps Trust entered into certain agreements discussed below. All of these agreements will apply to New Scripps, the New Scripps Class A Common Shares and the New Scripps Common Voting Shares following the Spin- Off. JPSN Board Representation Agreement. The Scripps Trust and John P. Scripps entered into a Board Representation Agreement dated March 14, 1986 in connection with the JPSN Merger. Under this agreement, the surviving adult children of Mr. Scripps who are stockholders of Scripps have the right to designate one person to serve on the Scripps Board so long as they continue to own in the aggregate 25% of the sum of (i) the shares issued to them in the JPSN Merger and (ii) the shares received by them from John P. Scripps' estate. In this regard, the Scripps Trust has agreed to vote its Scripps Common Voting Stock in favor of the person designated by John P. Scripps's children. Pursuant to this agreement, Paul K. Scripps currently serves on Scripps Board. The Board Representation Agreement terminates upon the earlier of the termination of the Scripps Trust or the completion of a public offering by Scripps of its Common Voting Stock. Stockholder Agreement. The former stockholders of the John P. Scripps Newspaper Group, including John P. Scripps and Paul K. Scripps, entered into a Stockholder Agreement with Scripps in connection with the JPSN Merger. This agreement restricts to certain transferees the transfer of Scripps Common Voting Stock received by such stockholders pursuant to the JPSN Merger. These restrictions on transfer will terminate on the earlier of the termination of the Scripps Trust or completion of a public offering of Scripps Common Voting Stock. Under the agreement, if a stockholder has received a written offer to purchase 25% or more of his shares of Scripps Common Voting Stock, Scripps has a "right of first refusal" to purchase such shares on the same terms as the offer. On the death of any of these stockholders, Scripps is obligated to purchase from the stockholder's estate a sufficient number of shares of the Scripps Common Stock to pay federal and state estate taxes attributable to all shares included in such estate. This obligation expires in 2006. Under certain other circumstances, such as bankruptcy or insolvency of a stockholder, Scripps has an option to buy all shares of Scripps Common Stock owned by such stockholder. Under the agreement, stockholders owning 25% or more of the outstanding shares of Scripps Common Voting Stock issued pursuant to the JPSN Merger may require Scripps to register shares of Scripps Common Voting Stock (subject to the right of first refusal mentioned above) under the Securities Act for sale at the stockholders' expense in a public offering. In addition, the former stockholders of the John P. Scripps Newspaper Group will be entitled, subject to certain conditions, to include shares of Scripps Common Voting Stock (subject to the right of first refusal) that they own in any registered public offering of shares of the same class by Scripps. The registration rights expire three years from the date of a registered public offering of shares of Scripps Common Voting Stock. Other Transactions. Mr. Charles E. Scripps and Mr. Robert P. Scripps, directors of Scripps and New Scripps, are general partners in Jefferson Building Partnership (the "Jefferson Partnership"), which was formed in 1984. The Albuquerque Publishing Company, a subsidiary of Scripps that is a 50% owned partnership that operates The Albuquerque Tribune under a joint operating agreement, leases the facilities for The Albuquerque Tribune from a partnership controlled in part by the Jefferson Partnership. This lease terminates in 2004. Total rent under the lease for 1995 was approximately $1,851,790. The Albuquerque Publishing Company has an option to purchase the property that is exercisable until 2034. The purchase price will be equal to 7.7 times the basis rent for the lease year in which the property is purchased. The parties to the Albuquerque joint operating agreement lease the land on which the Albuquerque facilities are situated to the Jefferson Partnership under a lease terminating in 2034 and providing for rent of $150,000 per year, subject to certain adjustments for inflation. Lease income in 1995 was $168,000. The Jefferson Partnership has subleased the land to the Albuquerque Publishing Company as part of the facilities lease arrangement described above. Mr. Charles E. Scripps is a Trustee of the Scripps Trust. Mr. Scripps is expected to continue to serve as a Trustee of the Scripps Trust in 1996. As a Trustee, Mr. Scripps shares the power, together with the other two Trustees, to vote and dispose of the 32,610,000 shares of Scripps Class A Common Stock and 16,040,000 shares of Scripps Common Voting Stock held by the Scripps Trust. Following the Spin-Off, the Scripps Trust will hold 32,610,000 New Scripps Class A Common Shares and 16,040,000 New Scripps Common Voting Shares. Mr. Scripps has a life income interest in the Scripps Trust. Mr. John H. Burlingame, a director of Scripps and a Trustee of the Scripps Trust, is the Executive Partner of Baker & Hostetler, which is general counsel to Scripps and the Scripps Trust. Baker & Hostetler performed legal services for Scripps and the Scripps Trust in 1995 and is expected to perform such services in 1996. In 1995, Scripps and the Scripps Trust paid approximately $7,000,000 in legal fees to Baker & Hostetler. Mr. Nicholas B. Paumgarten, a director of Scripps, is a Managing Partner of J.P. Morgan & Co. Incorporated ("J.P. Morgan"). Morgan Guaranty Trust Company of New York (an affiliate of J.P. Morgan) is a lender to Scripps under a revolving credit agreement. Another affiliate of J.P. Morgan, J.P. Morgan Securities Inc., has performed investment banking services for Scripps in the past and may perform such services in the future. Mr. Lawrence A. Leser, Chairman and Chief Executive Officer, entered into a loan agreement with Scripps Howard, Inc., a subsidiary of Scripps, in January 1996 pursuant to the Employee Stock Purchase Loan Program. This Plan is designed to assist key employees in exercising stock options. Mr. Leser borrowed $450,000 at an interest rate of 6.02%, which was the applicable Federal rate in effect under Section 1274(d) of the Internal Revenue Code of 1986, as of the day on which the loan was made. In accordance with the terms of the loan program, Mr. Leser agreed to repay the loan within ten years. ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K Financial Statements and Supplementary Schedules (a) The consolidated financial statements of Scripps are filed as part of this Form 10-K. See Index to Consolidated Financial Statement Information at page F-1. The report of Deloitte & Touche LLP, Independent Auditors, dated January 22, 1996 is filed as part of this Form 10-K. See Index to Consolidated Financial Statement Information at page F-1. (b) Required consolidated supplemental schedules of Scripps are filed as part of this Form 10-K. See Index to Consolidated Financial Statement Schedules at page S-1. Exhibits The information required by this item appears at page E-1 of this Form 10-K. Reports on Form 8-K A Current Report on Form 8-K reporting the proposed Transactions and to restate Scripps' financial statements to report cable television operations as discontinued operations was filed on December 29, 1995. SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934 the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereby duly authorized, on March 28, 1996. THE E.W. SCRIPPS COMPANY By /s/ Lawrence A. Leser Lawrence A. Leser Chairman of the Board and Chief Executive Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant in the capacities indicated, on March 28, 1996. Signature Title /s/Lawrence A. Leser Chairman of the Board and Chief Executive Lawrence A. Leser Officer (Principal Executive Officer) /s/Daniel J. Castellini Senior Vice President/Finance and Administration Daniel J. Castellini (Principal Financial and Accounting Officer) /s/Charles E. Scripps Director Charles E. Scripps /s/William R. Burleigh President, Chief Operating Officer and Director William R. Burleigh /s/John H. Burlingame Director John H. Burlingame /s/Daniel J. Meyer Director Daniel J. Meyer /s/Nicholas B. Paumgarten Director Nicholas B. Paumgarten /s/Paul K. Scripps Director Paul K. Scripps /s/Robert P. Scrips Director Robert P. Scripps /s/David R. Huhn Director David R. Huhn THE E. W. SCRIPPS COMPANY INDEX TO CONSOLIDATED FINANCIAL STATEMENT INFORMATION Item No. Page PART I 1. Selected Financial Data F-2 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Consolidated Results of Continuing Operations F-4 Newspapers F-9 Broadcast Television F-10 Entertainment F-11 Liquidity and Capital Resources F-12 3. Independent Auditors' Report F-13 4. Consolidated Balance Sheets F-14 5. Consolidated Statements of Income F-16 6. Consolidated Statements of Cash Flows F-17 7 Consolidated Statements of Stockholders' Equity F-18 8. Notes to Consolidated Financial Statements F-19 SELECTED FINANCIAL DATA ( in millions, except share data ) 1995 (1) 1994 (1) 1993 (1) 1992 (1) 1991 (1) Summary of Operations Operating Revenues: Newspapers $ 640.1 $ 599.2 $ 548.2 $ 504.8 $ 485.3 Broadcast television 295.2 288.2 254.9 247.2 216.4 Entertainment 94.8 73.5 84.7 87.2 91.6 Total 1,030.1 960.9 887.9 839.3 793.3 Divested operating units (2) 0.3 3.7 57.4 178.1 281.0 Total operating revenues $ 1,030.4 $ 964.6 $ 945.2 $ 1,017.4 $ 1,074.3 Operating Income (Loss): Newspapers $ 125.6 $ 119.8 $ 76.7 $ 88.7 $ 70.8 Broadcast television 86.9 94.5 69.1 61.6 49.6 Entertainment (14.5) (7.1) 3.2 7.7 9.6 Corporate (16.8) (15.5) (13.6) (15.0) (12.7) Total 181.3 191.7 135.4 143.1 117.3 Divested operating units (2) (0.1) (0.2) 7.5 (14.6) 33.2 Unusual items (3) (7.9) (0.9) Total operating income 181.2 183.6 142.0 128.5 150.4 Interest expense (11.2) (16.3) (26.4) (33.8) (38.4) Net gains on divested operating units (1) 91.9 78.0 Gain on sale of Garfield copyrights (4) 31.6 Other unusual credits (charges) (5) (16.9) 2.5 (3.5) Miscellaneous, net 1.5 (0.9) (2.4) (3.6) (0.5) Income taxes (6) (74.5) (80.4) (86.4) (65.1) (48.4) Minority interests (3.3) (7.8) (16.2) (9.1) (7.2) Income from continuing operations $ 93.6 $ 92.8 $ 104.9 $ 91.4 $ 55.9 Share Data Income from continuing operations (excluding unusual items and net gains) $1.17 $1.25 $ .72 $ .80 $.75 Unusual items and net gains (losses) (1,3,4,5,6) (.04) .68 .42 Income from continuing operations $1.17 $1.22 $1.41 $1.22 $.75 Dividends $ .50 $ .44 $ .44 $ .40 $ .40 Other Financial Data EBITDA(8) - excluding divested operating units(2) and unusual items(3): Newspapers $ 162.1 $ 154.9 $ 114.1 $ 122.8 $ 100.8 Broadcast television 113.0 115.8 89.5 81.6 65.9 Entertainment (11.3) (5.3) 4.2 8.5 10.4 Corporate (15.9) (14.8) (13.0) (13.4) (11.7) Total 247.9 250.6 194.7 199.6 165.5 Depreciation and amortization of intangible assets 66.6 58.9 60.8 64.3 56.2 Net cash provided by continuing operations 113.8 170.2 142.0 127.0 135.9 Investing activity : Capital expenditures (57.3) (54.0) (36.8) (86.9) (114.2) Other (investing)/divesting activity, net (30.9) 18.9 105.4 21.9 (127.9) Total assets 1,349.7 1,286.7 1,255.1 1,286.6 1,296.3 Long-term debt (including current portion) (7) 80.9 110.4 247.9 441.9 491.8 Stockholders' equity (7) 1,191.4 1,083.5 859.6 733.1 676.6 Long-term debt % of total capitalization (7) 6% 9% 22% 38% 42% Note: Certain amounts may not foot as each is rounded independently. Notes to Selected Financial Data The income statement and cash flow data for the five years ended December 31, 1995 and the balance sheet data as of the same dates have been derived from the audited consolidated financial statements of Scripps. The data should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the consolidated financial statements and notes thereto included elsewhere herein. Unless otherwise noted, the data excludes the cable television segment which is reported as a discontinued business operation. Scripps will retain no proceeds from the divestiture of the cable television business. (1) In the periods presented Scripps acquired and divested the following: Acquisitions 1994 - The remaining 13.9% minority interest in Scripps Howard Broadcasting Company ("SHB") in exchange for 4,952,659 shares of Scripps Class A Common stock. Cinetel Productions (an independent producer of programs for cable television). 1993 - Remaining 2.7% minority interest in the Knoxville News- Sentinel. 5.7% of the outstanding shares of SHB. 1992 - Three daily newspapers in California (including The Monterey County Herald in connection with the sale of The Pittsburgh Press). 1991 - Baltimore television station WMAR. Divestitures 1995 - Watsonville, California, daily newspaper. No gain or loss was realized as proceeds equaled the book value of net assets sold. 1993 - Book publishing; newspapers in Tulare, California, and San Juan; Memphis television station; radio stations. The divestitures resulted in net pre-tax gains of $91.9 million, increasing income from continuing operations $46.8 million, $.63 per share. 1992 - The Pittsburgh Press; TV Data; certain other investments. The divestitures resulted in net pre-tax gains of $78.0 million, increasing income from continuing operations $45.6 million, $.61 per share. 1991 - George R. Hall Company (contracting firm specializing in the installation, relocation, and rebuilding of newspaper presses). No gain or loss was realized as the proceeds equalled the book value of net assets sold. (2) Non-cable television operating units sold prior to December 31, 1995. (3) Total operating income included the following: 1994 - $7.9 million loss on program rights expected be sold as a result of changes in television network affiliations. The loss reduced income from continuing operations $4.9 million, $.07 per share. 1993 - Change in estimate of disputed music license fees increased operating income $4.3 million; gain on the sale of certain publishing equipment increased operating income $1.1 million; a charge for workforce reductions at 1) Scripps' Denver newspaper and 2) the newspaper feature distribution and the licensing operations of United Media decreased operating income $6.3 million. The planned workforce reductions were fully implemented in 1994. These items totaled $0.9 million and reduced income from continuing operations $0.6 million, $.01 per share. 1992 - Operating losses of $32.7 million during the Pittsburgh Press strike (reported in divested operating units) reduced income from continuing operations $20.2 million, $.27 per share. (4) In 1994 Scripps sold its worldwide Garfield and U.S. Acres copyrights. The sale resulted in a pre-tax gain of $31.6 million, $17.4 million after-tax, $.23 per share. (5) Other unusual credits (charges) included the following: 1994 - An estimated $2.8 million loss on sale of real estate associated with changes in television network affiliations; $8.0 million special contribution to a charitable foundation; and $6.1 million accrual for lawsuits associated with a divested operating unit. These items totaled $16.9 million and reduced income from continuing operations $9.8 million, $.13 per share. 1993 - A $2.5 million fee received in connection with the change in ownership of the Ogden, Utah, newspaper. Income from continuing operations was increased $1.6 million, $.02 per share. 1992 - Write-downs of real estate and investments totaling $3.5 million. Income from continuing operations was reduced $2.3 million, $.03 per share. (6) The provision for income taxes is affected by the following unusual items: 1994 - Change in estimated tax liability for prior years increased the tax provision, reducing income from continuing operations $5.3 million, $.07 per share. 1993 - Change in estimated tax liability for prior years decreased the tax provision, increasing income from continuing operations $5.4 million, $.07 per share; effect of the increase in the federal income tax rate to 35% from 34% on the beginning of the year deferred tax liabilities increased the tax provision, reducing income from continuing operations $2.3 million, $.03 per share. 1992 - Change in estimated tax liability for prior years decreased the tax provision, increasing income from continuing operations $8.4 million, $.11 per share. (7) Includes effect of discontinued cable television operations. (8) Earnings before interest, income taxes, depreciation, and amortization ("EBITDA") is included in the discussion of segment results because: Changes in depreciation and amortization are often unrelated to current performance. Management believes the year-over-year change in EBITDA is a more useful measure of year-over-year performance than the change in operating income because, combined with information on capital spending plans, it is a more reliable indicator of results that may be expected in future periods. However, management's belief that EBITDA is a more useful measure of year-over-year performance is not shared by the accounting profession. Banks and other lenders use EBITDA to determine Scripps' borrowing capacity. Financial analysts use EBITDA to value communications media companies. Acquisitions of communications media businesses are based on multiples of EBITDA. EBITDA should not, however, be construed as an alternative measure of the amount of Scripps' income or cash flows from operating activities as EBITDA excludes significant costs of doing business. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS On October 28, 1995 The E.W. Scripps Company ("Scripps") and Comcast Corporation ("Comcast") reached an agreement pursuant to which Scripps will contribute all of its non-cable television assets to Scripps Howard, Inc. ("SHI" - a wholly-owned subsidiary of Scripps and the direct or indirect parent of all of Scripps' operations) and SHI's cable television system subsidiaries ("Scripps Cable") will be transferred to and held directly by Scripps. Scripps Cable will be acquired by Comcast through a tax-free merger (the "Merger") with Scripps. The remaining SHI business will continue as "New Scripps", which will be distributed in a tax-free "spin-off" to Scripps shareholders (the "Spin-Off") prior to the Merger and thereafter renamed The E.W. Scripps Company. The Merger and the Spin-Off are collectively referred to as the "Transactions." The closing date of the Transactions is expected to be in the third quarter of 1996, subject to regulatory approvals and certain other conditions. Controlling shareholders in Scripps and Comcast have agreed to vote in favor of the Merger, and as a result completion of the Transactions is assured so long as such conditions are satisfied and such regulatory approvals (including approval of the Spin-Off as a tax-free transaction by the Internal Revenue Service and approval of the Merger by the Federal Communications Commission and certain franchise authorities) are received. While there can be no assurances regarding such approvals, management believes all such approvals will be obtained. Additional information related to Scripps Cable may be found in Amendment Number 2 (filed on March 28, 1996) to Scripps Current Report on Form 8-K filed on December 29, 1995. Because Scripps Cable represents an entire business segment that will be divested, its results are reported as "discontinued operations" in Scripps' consolidated financial statements. Results of the remaining business segments, including results for divested operating units within these segments through their dates of sale, are reported as "continuing operations." Scripps Cable is excluded from Management's Discussion and Analysis of Financial Condition and Results of Operations because management believes its results are not relevant to understanding Scripps' continuing operations. Consolidated results of continuing operations were as follows: ( in thousands, except per share data ) For the years ended December 31, 1995 Change 1994 Change 1993 Operating revenues: Newspapers $ 640,104 6.8 % $ 599,222 9.3 % $ 548,180 Broadcast television 295,228 2.4 % 288,184 13.0 % 254,944 Entertainment 94,752 29.0 % 73,473 (13.3)% 84,741 Total 1,030,084 7.2 % 960,879 8.2 % 887,865 Divested operating units 294 3,716 57,350 Total operating revenues $ 1,030,378 6.8 % $ 964,595 2.1 % $ 945,215 Operating income: Newspapers $ 125,614 4.9 % $ 119,759 56.1 % $ 76,701 Broadcast television 86,927 (8.1)% 94,540 36.9 % 69,071 Entertainment (14,483) (7,083) 3,239 Corporate (16,772) (8.4)% (15,471) (13.5)% (13,625) Total 181,286 (5.5)% 191,745 41.6 % 135,386 Divested operating units (130) (220) 7,476 Unusual items (7,915) (900) Total operating income 181,156 (1.3)% 183,610 29.3 % 141,962 Interest expense (11,223) (16,274) (26,397) Net gains and unusual items 14,651 94,374 Miscellaneous, net 1,535 (917) (2,413) Income taxes (74,532) (80,441) (86,387) Minority interest (3,347) (7,833) (16,228) Income from continuing operations $ 93,589 0.9 % $ 92,796 (11.5)% $ 104,911 Per share of common stock: Income from continuing operations $ 1.17 (4.1)% $ 1.22 (13.5)% $ 1.41 Note Ref. (i) Garfield gain ( .23) (ii) Net gains on sales of divested operating units ( .63) (iii) TV programs/property write-downs .09 (iv) Special charitable contribution .06 (v) Change in tax liability .07 ( .07) (vi) Lawsuits re: divested operating units .05 (vii) ASCAP adjustment and other items .02 Adjusted income from continuing operations (excluding unusual items and net gains) $ 1.17 (6.4)% $ 1.25 73.6 % $ .72 Note: The sum of the reported income per share from continuing operations and the per share effect of unusual items and net gains may not equal the adjusted income per share from continuing operations as each is computed independently based on the weighted average shares outstanding for the respective periods. ( in thousands ) For the years ended December 31, 1995 Change 1994 Change 1993 Other Financial and Statistical Data - excluding divested operating units and unusual items Total advertising revenues $ 765,890 6.5 % $ 718,864 11.8 % $ 643,269 Advertising revenues as a percentage of total revenues 74.4 % 74.8 % 72.5 % EBITDA: Newspapers $ 162,084 4.6 % $ 154,917 35.8 % $ 114,061 Broadcast television 112,956 (2.5)% 115,829 29.5 % 89,477 Entertainment (11,279) (5,344) 4,156 Corporate (15,888) (7.2)% (14,820) (14.0)% (13,000) Total $ 247,873 (1.1)% $ 250,582 28.7 % $ 194,694 Effective income tax rate 43.5 % 44.4 % 41.6 % Weighted average shares outstanding 79,956 4.9 % 76,246 2.1 % 74,650 Total capital expenditures $ 57,300 6.2 % $ 53,951 49.6 % $ 36,073 Earnings before interest, income taxes, depreciation, and amortization ("EBITDA") is included in the discussion of segment results because: Changes in depreciation and amortization are often unrelated to current performance. Management believes the year-over-year change in EBITDA is a more useful measure of year-over-year performance than the change in operating income because, combined with information on capital spending plans, it is a more reliable indicator of results that may be expected in future periods. However, management's belief that EBITDA is a more useful measure of year-over-year performance is not shared by the accounting profession. Banks and other lenders use EBITDA to determine Scripps' borrowing capacity. Financial analysts use EBITDA to value communications media companies. Acquisitions of communications media businesses are based on multiples of EBITDA. EBITDA should not, however, be construed as an alternative measure of the amount of Scripps' income or cash flows from operating activities as EBITDA excludes significant costs of doing business. Operating losses for HGTV totaled $17,400,000, $10,700,000 after-tax, $.13 per share in 1995 and $7,700,000, $4,500,000 after-tax, $.06 per share in 1994. In 1994 Scripps acquired the remaining 13.9% minority interest in Scripps Howard Broadcasting Company ("SHB") in exchange for 4,952,659 shares of Scripps Class A Common stock. In 1993 Scripps purchased 5.7% of the outstanding shares of SHB and the remaining 2.7% minority interest in the Knoxville News-Sentinel. The average balance of outstanding debt decreased $69,900,000 in 1995, $202,000,000 in 1994 and $101,000,000 in 1993. The effective income tax rate in 1994 and 1993 was affected by the changes in estimate of the tax liability for prior years described in (v) below. The effective income tax rate in 1996 is expected to be approximately 43%. Net gains and unusual items affecting the comparability of Scripps' reported results of operations include the following: (i) In 1994 Scripps sold its worldwide Garfield and U.S. Acres copyrights. The sale resulted in a pre-tax gain of $31,600,000, $17,400,000 after-tax, $.23 per share. (ii) Scripps divested the following operations: 1995 - Newspaper in Watsonville, California (no gain or loss was realized as proceeds equaled the book value of the net assets sold). 1993 - Book publishing; newspapers in Tulare, California, and San Juan; Memphis television station; radio stations. The business units referred to above, and any related gains on the sales of the business units, are hereinafter referred to as the "Divested Operating Units." The following items related to Divested Operating Units affected the comparability of Scripps' reported results of operations: ( in thousands, except per share data ) 1993 Net gains recognized (before minority interests and income taxes) $ 91,900 Net gains recognized (after minority interests and income taxes) 46,800 Net gains recognized per share (after minority interests and income taxes) $ .63 (iii) In 1994 Scripps' three television stations that had been Fox affiliates changed their network affiliation. In connection with the change certain program rights were expected to be sold at an estimated loss of $7,900,000. Two of the stations are constructing new buildings to accommodate expanded local news programming, and currently owned real estate will be sold at an estimated loss of $2,800,000. These estimated losses were recorded in 1994, reducing income from continuing operations $6,600,000, $.09 per share. (iv) In 1994 Scripps made a special contribution to a charitable foundation that reduced pre-tax income by $8,000,000 and income from continuing operations by $4,500,000, $.06 per share. (v) In 1993 management changed its estimate of the tax basis and lives of certain intangible assets. The resulting change in the estimated tax liability for prior years increased income from continuing operations in 1993 by $5,400,000, $.07 per share. In 1994 the Internal Revenue Service proposed adjustments related to those intangible assets. Based upon the proposed adjustments management again changed its estimate of the tax liability for prior years, decreasing income from continuing operations in 1994 by $5,300,000, $.07 per share. (vi) In 1994 Scripps accrued an estimate of the ultimate costs of certain lawsuits associated with a Divested Operating Unit. The accrual reduced income from continuing operations by $3,600,000, $.05 per share. (vii) Other unusual items in 1993 include the following: Management changed the estimate of the additional amount of music license fees Scripps would owe when a dispute between the television industry and the American Society of Composers, Authors and Publishers was resolved. The adjustment increased operating income $4,300,000 and income from continuing operations $2,300,000, $.03 per share. Scripps realized a $1,100,000 gain on the sale of certain publishing equipment and received a $2,500,000 fee in connection with the change in ownership of the Ogden, Utah, newspaper, increasing income from continuing operations $2,300,000, $.03 per share. Scripps recorded a $6,300,000 charge for workforce reductions 1) in the circulation department of its Denver newspaper and 2) the newspaper feature distribution and licensing operations of United Media. The charge reduced income from continuing operations $3,600,000, $.05 per share. The planned workforce reductions were fully implemented in 1994. The federal income tax rate was increased to 35% from 34%. The effect on Scripps' beginning of the year deferred tax liabilities reduced income from continuing operations $2,300,000, $.03 per share. Operating results, excluding the Divested Operating Units and unusual items described above, for each of Scripps' business segments are presented on the following pages. The effects of the foregoing unusual items and the Divested Operating Units are excluded from the segment operating results because management believes they are not relevant to understanding Scripps' continuing operations. NEWSPAPERS - Operating results for the newspaper segment, excluding Divested Operating Units and unusual items, were as follows: ( in thousands ) For the years ended December 31, 1995 Change 1994 Change 1993 Operating revenues: Local $ 197,235 3.7 % $ 190,147 7.4 % $ 177,028 Classified 179,694 11.0 % 161,835 14.0 % 141,994 National 16,354 4.9 % 15,595 30.0 % 11,999 Preprint 68,645 8.8 % 63,103 10.1 % 57,304 Newspaper advertising 461,928 7.3 % 430,680 10.9 % 388,325 Circulation 125,304 7.9 % 116,117 3.3 % 112,393 Joint operating agency distributions 43,863 (0.7)% 44,151 14.2 % 38,647 Other 9,009 8.9 % 8,274 (6.1)% 8,815 Total operating revenues 640,104 6.8 % 599,222 9.3 % 548,180 Operating expenses: Employee compensation and benefits 219,811 0.9 % 217,806 (1.1)% 220,176 Newsprint and ink 123,554 31.7 % 93,815 9.5 % 85,671 Other 134,655 1.5 % 132,684 3.4 % 128,272 Depreciation and amortization 36,470 3.7 % 35,158 (5.9)% 37,360 Total operating expenses 514,490 7.3 % 479,463 1.7 % 471,479 Operating income $ 125,614 4.9 % $ 119,759 56.1 % $ 76,701 Other Financial and Statistical Data: Earnings before interest, income taxes, depreciation, and amortization ("EBITDA") $ 162,084 4.6 % $ 154,917 35.8 % $ 114,061 Percent of operating revenues: Operating income 19.6 % 20.0 % 14.0 % EBITDA 25.3 % 25.9 % 20.8 % Capital expenditures $ 22,184 4.5 % $ 21,225 (12.5)% $ 24,250 Advertising inches: Local 6,810 (1.9)% 6,941 4.9 % 6,618 Classified 6,704 1.9 % 6,576 8.2 % 6,080 National 338 6.0 % 319 12.7 % 283 Total full run ROP 13,852 0.1 % 13,836 6.6 % 12,981 Advertising revenue in 1995 increased primarily due to higher advertising rates. In 1994 increased advertising volume and higher rates led to increases in advertising revenues at all of Scripps' newspapers. The 1995 increase in circulation revenues is due to price increases at certain of Scripps' newspapers. Because the supply of newsprint exceeded demand, its price generally declined from 1988 through August 1992. Since the first quarter of 1994 prices have increased sharply. Newsprint consumption decreased 6% in 1995, however the average price of newsprint increased more than 40%. While the rate of increase in the price of newsprint is expected to slow, the effects of anticipated increases in the price of newsprint in 1996 and price increases which became effective in the second half of 1995 are expected to result in a 20% increase in newsprint and ink expense in 1996. Capital expenditures in 1996 are expected to be approximately $36,000,000 and depreciation and amortization is expected to increase approximately 6%. See "Liquidity and Capital Resources". BROADCAST TELEVISION - Operating results for the broadcast television segment, excluding Divested Operating Units and unusual items, were as follows: ( in thousands ) For the years ended December 31, 1995 Change 1994 Change 1993 Operating revenues: Local $ 150,489 5.6 % $ 142,491 9.1 % $ 130,603 National 125,476 2.3 % 122,668 7.1 % 114,558 Political 3,207 14,291 1,344 Other 16,056 83.8 % 8,734 3.5 % 8,439 Total operating revenues 295,228 2.4 % 288,184 13.0 % 254,944 Operating expenses: Employee compensation and benefits 89,570 17.0 % 76,535 9.0 % 70,213 Program rights 41,930 (14.0)% 48,759 (9.1)% 53,621 Other 50,772 7.9 % 47,061 13.0 % 41,633 Depreciation and amortization 26,029 22.3 % 21,289 4.3 % 20,406 Total operating expenses 208,301 7.6 % 193,644 4.2 % 185,873 Operating income $ 86,927 (8.1)% $ 94,540 36.9 % $ 69,071 Other Financial and Statistical Data: Earnings before interest, income taxes, depreciation, and amortization ("EBITDA") $ 112,956 (2.5)% $ 115,829 29.5 % $ 89,477 Percent of operating revenues: Operating income 29.4 % 32.8 % 27.1 % EBITDA 38.3 % 40.2 % 35.1 % Capital expenditures $ 23,630 0.4 % $ 23,532 154.9 % $ 9,234 In 1995 Scripps agreed to change its Cincinnati television station's network affiliation to ABC from CBS in 1996. Also in 1995 Scripps changed its Baltimore station's affiliation to ABC from NBC. In 1994 Scripps negotiated 10-year affiliation agreements with ABC to replace Fox affiliations at its Phoenix and Tampa stations and changed its Kansas City station's affiliation from Fox to NBC. Demand for local and national advertising moderated at Scripps' television stations in 1995. In 1994 increased demand for advertising time led to increased EBITDA at all the television stations. The increase in other revenue in 1995 is primarily due to the new and extended affiliation agreements with ABC. The increase in employee costs, other operating expenses, depreciation and amortization, and capital expenditures in 1995 and in 1994 is due primarily to Scripps' expanded schedules of local news programs at the former Fox affiliates. Depreciation and amortization also increased in 1995 as a result of the acquisition of the remaining minority interest in SHB. The decrease in program rights expense is due to the availability of more network programming at the former Fox affiliates. Program rights also decreased in 1994 because the Baltimore station no longer carried Orioles baseball games. Capital expenditures in 1996 are expected to be approximately $32,000,000. See "Liquidity and Capital Resources". Depreciation and amortization in 1996 is expected to decrease slightly as certain intangible assets acquired in the 1991 purchase of the Baltimore station become fully amortized. ENTERTAINMENT - Operating results for the entertainment segment, excluding unusual items, were as follows: ( in thousands ) For the years ended December 31, 1995 Change 1994 Change 1993 Operating revenues: Licensing $ 49,366 0.3 % $ 49,236 (10.6)% $ 55,083 Newspaper feature distribution 18,915 5.1 % 17,998 (4.3)% 18,814 Film and television production 13,789 5,725 10,757 Other 12,682 514 87 Total operating revenues 94,752 29.0 % 73,473 (13.3)% 84,741 Operating expenses: Employee compensation and benefits 20,071 43.0 % 14,040 1.4 % 13,849 Artists' royalties 33,708 (2.8)% 34,668 (5.3)% 36,592 Program rights and production costs 16,428 3,408 (57.4)% 7,993 Other 35,824 34.2 % 26,701 20.5 % 22,151 Depreciation and amortization 3,204 84.2 % 1,739 89.6 % 917 Total operating expenses 109,235 35.6 % 80,556 (1.2)% 81,502 Operating income (loss) $ (14,483) $ (7,083) $ 3,239 Other Financial and Statistical Data: Earnings before interest, income taxes, depreciation, and amortization ("EBITDA") $ (11,279) $ (5,344) $ 4,156 Percent of operating revenues: Operating income (loss) (15.3)% (9.6)% 3.8 % EBITDA (11.9)% (7.3)% 4.9 % Capital expenditures $ 9,574 19.8 % $ 7,989 $ 981 Other revenue primarily includes subscriber fees and advertising for HGTV, a 24-hour cable television network launched on December 30, 1994. Scripps expects to invest an additional $35,000,000 in HGTV in the next two years, including capital expenditures and pre-tax operating losses. See "Liquidity and Capital Resources". Operating losses for HGTV totaled $17,400,000 in 1995 and $7,700,000 in 1994. Scripps acquired Cinetel Productions in Knoxville, Tennessee, on March 31, 1994 for $17.0 million in cash. Cinetel is one of the largest independent producers of programs for cable television. Cinetel's results of operations are included in the Entertainment segment from the date of acquisition. The acquisition increased 1994 operating revenues and EBITDA by 6.4% and 19%, respectively. SHP began operations in 1993 and sold its first two programs in 1995. In 1994 Scripps completed the sale of its Garfield and U.S. Acres copyrights, resulting in the decrease in licensing and syndication revenues. Film and television revenues prior to 1994 primarily relate to Garfield. Excluding Garfield, U.S. licensing revenues increased 12% in 1995 and 7.6% in 1994. International licensing revenues increased 14% in 1995 and were flat in 1994. United Media distributes news columns, comics, and features, and licenses copyrights to "Peanuts" and other character properties on a worldwide basis. The Japanese market provides more than two-thirds of United Media's (and Scripps') international revenues and approximately 45% of total licensing revenue. The impact of changes in the value of the U.S. dollar in foreign exchange markets does not have a significant effect on the recorded value of Scripps foreign currency assets and liabilities, which are primarily related to uncollected licensing royalties and payments due to creators of the properties. However, comparison of year-over-year licensing revenues can be significantly affected by changes in the exchange rate for the Japanese yen. Japanese licensing revenues in local currency decreased 8% in 1995, 8% in 1994 and 12% in 1993. The change in the exchange rate for the Japanese yen increased licensing revenues $1,700,000 in 1995, $1,600,000 in 1994 and $2,700,000 in 1993. The effect on licensing revenues of changes in the exchange rate for other foreign currencies is not significant. From time-to-time Scripps uses foreign currency forward and option contracts to hedge foreign currency revenues denominated in Japanese yen. The purpose of the contracts is to reduce earnings volatility. Scripps exposure to loss on the contracts is not material. Capital expenditures in 1995 and 1994 primarily relate to the launch of HGTV. The increase in depreciation and amortization in 1995 is primarily due to the start-up of HGTV and the 1994 increase is due to the Cinetel acquisition. Capital expenditures in 1996 are expected to be approximately $5,000,000 and depreciation and amortization is expected to increase approximately 25%. LIQUIDITY AND CAPITAL RESOURCES Scripps generates significant cash flow from operating activities. There are no significant legal or other restrictions on the transfer of funds from any of Scripps' business segments to any other segment. Management expects total cash flow from continuing operating activities in 1996 will exceed Scripps' expected total capital expenditures, debt repayments, and dividend payments. Cash flow provided by continuing operating activities was $114,000,000 in 1995 compared to $170,000,000 in 1994 and $142,000,000 in 1993. Payment of income taxes related to the settlement with the Internal Revenue Service of the audits of the 1985 through 1987 federal income tax returns was the primary cause of the decrease in 1995. The 1994 increase was primarily due to improvement in EBITDA. Net debt (borrowings less cash equivalent and other short-term investments) decreased $63,800,000 to $40,900,000 at December 31, 1995 and decreased $131,000,000 in 1994. At December 31, 1995 net debt was 3% of total capitalization. Management believes Scripps' cash and cash equivalents, short-term investments, and substantial borrowing capacity, taken together, provide adequate resources to fund the capital expenditures and future expansion of existing businesses and the development or acquisition of new businesses. The ability of Scripps' continuing operations to produce significant cash flow and Scripps' significant borrowing capacity were primary factors in structuring the divestiture of its cable television assets so as to transfer the proceeds of the divestiture tax-free to shareholders. INDEPENDENT AUDITORS' REPORT To the Board of Directors and Stockholders, The E.W. Scripps Company: We have audited the accompanying consolidated balance sheets of The E.W. Scripps Company and subsidiary companies ("Company") as of December 31, 1995 and 1994, and the related consolidated statements of income, stockholders' equity, and cash flows for each of the three years in the period ended December 31, 1995. Our audits also included the financial statement schedule listed in the Index at Item S-1. These financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on the financial statements and financial statement schedule based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 1995 and 1994, and the results of its operations and cash flows for each of the three years in the period ended December 31, 1995 in conformity with generally accepted accounting principles. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein. As discussed in Note 1 to the consolidated financial statements, as of December 31, 1993 the Company changed its method of accounting for certain investments to conform with Statement of Financial Accounting Standards No. 115. DELOITTE & TOUCHE LLP Cincinnati, Ohio January 22, 1996 CONSOLIDATED BALANCE SHEETS ( in thousands ) As of December 31, 1995 1994 ASSETS Current Assets: Cash and cash equivalents $ 30,021 $ 16,609 Short-term investments 25,013 Accounts and notes receivable (less allowances - 1995, $3,447; 1994, $4,538) 166,867 146,003 Program rights and production costs 52,402 35,073 Refundable income taxes 7,828 25,214 Inventories 11,459 11,768 Deferred income taxes 21,694 16,606 Miscellaneous 18,961 16,821 Total current assets 334,245 268,094 Net assets of discontinued operations 305,838 322,737 Investments 53,186 34,879 Property, Plant, and Equipment 425,959 419,534 Goodwill and Other Intangible Assets 495,773 514,396 Other Assets: Program rights and production costs (less current portion) 26,829 38,779 Miscellaneous 13,722 11,005 Total other assets 40,551 49,784 TOTAL ASSETS $ 1,655,552 $ 1,609,424 See notes to consolidated financial statements. CONSOLIDATED BALANCE SHEETS ( in thousands, except share data ) As of December 31, 1995 1994 LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Current portion of long-term debt $ 78,698 Accounts payable 78,538 $ 123,120 Customer deposits and unearned revenue 21,307 20,757 Accrued liabilities: Employee compensation and benefits 32,901 31,372 Artist and author royalties 6,843 8,177 Interest 2,169 1,999 Income taxes 634 2,507 Commitments and contingencies 8,803 12,600 Miscellaneous 36,226 30,837 Total current liabilities 266,119 231,369 Deferred Income Taxes 82,229 67,876 Long-Term Debt (less current portion) 2,177 110,431 Other Long-Term Obligations and Minority Interests 113,601 116,280 Stockholders' Equity: Preferred stock, $.01 par - authorized: 25,000,000 shares; none outstanding Common stock, $.01 par: Class A - authorized: 120,000,000 shares; issued and outstanding: 1995 - 60,085,408 shares; 1994 - 59,671,242 shares; 601 597 Voting - authorized: 30,000,000 shares; issued and outstanding: 1995 - 19,978,373 shares; 1994 - 20,174,833 shares 200 202 Total 801 799 Additional paid-in capital 254,063 248,098 Retained earnings 916,602 823,204 Unrealized gains on securities available for sale 20,720 12,518 Unvested restricted stock awards (1,573) (2,036) Foreign currency translation adjustment 813 885 Total stockholders' equity 1,191,426 1,083,468 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,655,552 $ 1,609,424 See notes to consolidated financial statements. CONSOLIDATED STATEMENTS OF INCOME ( in thousands, except per share data ) For the years ended December 31, 1995 1994 1993 Operating Revenues: Advertising $ 462,156 $ 433,551 $ 401,247 Circulation 125,354 116,684 116,413 Other newspaper revenue 52,888 52,703 50,394 Total newspapers 640,398 602,938 568,054 Broadcasting 295,228 288,184 284,294 Entertainment 94,752 73,473 84,741 Other 8,126 Total operating revenues 1,030,378 964,595 945,215 Operating Expenses: Employee compensation and benefits 338,987 318,629 336,609 Newsprint and ink 123,579 94,160 89,062 Program rights and production costs 58,358 60,082 63,731 Other operating expenses 261,708 249,178 253,002 Depreciation 46,496 40,040 41,089 Amortization of intangible assets 20,094 18,896 19,760 Total operating expenses 849,222 780,985 803,253 Operating Income 181,156 183,610 141,962 Other Credits (Charges): Interest expense (11,223) (16,274) (26,397) Net gains and unusual items 14,651 94,374 Miscellaneous, net 1,535 (917) (2,413) Net other credits (charges) (9,688) (2,540) 65,564 Income from Continuing Operations Before Taxes and Minority Interests 171,468 181,070 207,526 Provision for Income Taxes 74,532 80,441 86,387 Income from Continuing Operations Before Minority Interests 96,936 100,629 121,139 Minority Interests 3,347 7,833 16,228 Income From Continuing Operations 93,589 92,796 104,911 Income From Discontinued Operations 39,789 29,887 23,775 Net Income $ 133,378 $ 122,683 $ 128,686 Per Share of Common Stock: Income from continuing operations $1.17 $1.22 $1.41 Income from discontinued operations .50 .39 .32 Net income $1.67 $1.61 $1.72 Note: The sum of the income per share amounts may not equal the net income per share amount as each is computed independently based on the weighted average shares outstanding. See notes to consolidated financial statements. CONSOLIDATED STATEMENTS OF CASH FLOWS ( in thousands ) For the years ended December 31, 1995 1994 1993 Cash Flows from Operating Activities: Income from continuing operations $ 93,589 $ 92,796 $ 104,911 Adjustments to reconcile income from continuing operations to net cash flows from continuing operating activities: Depreciation and amortization 66,590 58,936 60,849 Deferred income taxes 3,814 2,400 41,174 Minority interests in income of subsidiary companies 3,347 7,833 16,228 Net gains and unusual items (1,109) (91,878) Settlement of 1985 - 1987 federal income tax audits (45,000) Other changes in certain working capital accounts, net (13,979) 9,040 315 Miscellaneous, net 5,410 337 10,424 Net cash provided by continuing operating activities 113,771 170,233 142,023 Discontinued cable operations: Income 39,789 29,887 23,775 Adjustment to derive cash flows from operating activities 62,290 48,737 59,754 Net cash provided 102,079 78,624 83,529 Net operating activities 215,850 248,857 225,552 Cash Flows from Investing Activities: Additions to property, plant, and equipment (57,300) (53,952) (36,845) Purchase of subsidiary companies and long-term investments (12,167) (32,389) (41,459) Change in short-term investments, net (25,013) Sale of subsidiary companies, copyrights, and long-term investments 2,729 47,592 140,538 Miscellaneous, net 3,598 3,659 6,398 Net cash used in investing activities of continuing operations (88,153) (35,090) 68,632 Net cash used in investing activities of discontinued cable operations (44,938) (40,496) (64,007) Net investing activities (133,091) (75,586) 4,625 Cash Flows from Financing Activities: Payments on long-term debt (29,703) (137,885) (194,015) Dividends paid (39,980) (33,457) (32,847) Dividends paid to minority interests (2,601) (3,817) (4,189) Miscellaneous, net 5,437 1,649 1,998 Net cash used in financing activities of continuing operations (66,847) (173,510) (229,053) Net cash used in financing activities of discontinued cable operations (2,500) (1,758) (1,494) Net financing activities (69,347) (175,268) (230,547) Increase (Decrease) in Cash and Cash Equivalents 13,412 (1,997) (370) Cash and Cash Equivalents: Beginning of year 16,609 18,606 18,976 End of year $ 30,021 $ 16,609 $ 18,606 Supplemental Cash Flow Disclosures: Interest paid, excluding amounts capitalized $ 11,053 17,109 $ 32,123 Income taxes paid 55,176 127,009 44,962 See notes to consolidated financial statements. CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY ( in thousands, except share data ) Unrealized Gains on Unvested Foreign Additional Securities Restricted Currency Common Paid-in Retained Available Stock Translation Stock Capital Earnings for Sale Awards Adjustment As of December 31, 1992 $ 746 $ 94,366 $ 638,139 $ (516) $ 369 Net income 128,686 Dividends: declared and paid - $.44 per share (32,847) Class A Common shares issued pursuant to compensation plans, net: 165,775 shares issued, 4,270 shares forfeited, and 17,071 shares repurchased 2 3,054 (817) Tax benefits of compensation plans 525 Amortization of restricted stock awards 324 Foreign currency translation adjustment 223 Adoption of FAS No. 115, net of deferred income tax of $14,744 $ 27,381 As of December 31, 1993 748 97,945 733,978 27,381 (1,009) 592 Net income 122,683 Dividends: declared and paid - $.44 per share (33,457) Acquisition of minority interest in Scripps Howard Broadcasting Company in exchange for 4,952,659 shares of Class A Common stock 49 146,675 Class A Common shares issued pursuant to compensation plans, net: 140,025 shares issued, 2,810 shares forfeited, and 5,127 shares repurchased 2 3,226 (1,527) Tax benefits of compensation plans 252 Amortization of restricted stock awards 500 Foreign currency translation adjustment 293 Increase (decrease) in unrealized gains on securities available for sale, net of deferred income tax of $7,992 (14,863) As of December 31, 1994 799 248,098 823,204 12,518 (2,036) 885 Net income 133,378 Dividends: declared and paid - $.50 per share (39,980) Conversion of 196,460 Voting common shares to 196,460 Class A common shares Class A Common shares issued pursuant to compensation plans, net: 238,850 shares issued, 1,250 shares forfeited, and 19,894 shares repurchased 2 5,099 (538) Tax benefits of compensation plans 866 Amortization of restricted stock awards 1,001 Foreign currency translation adjustment (72) Increase in unrealized gains on securities available for sale, net of deferred income tax of $4,417 8,202 As of December 31, 1995 $ 801 $ 254,063 $ 916,602 $ 20,720 $ (1,573) $ 813 See notes to consolidated financial statements. THE E.W. SCRIPPS COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of Operations - The E.W. Scripps Company ("Scripps") publishes daily newspapers in fifteen markets, operates local television stations in nine markets, operates cable television systems with 766,000 subscribers (at December 31, 1995) in nine geographic clusters, and its entertainment division primarily produces television programming and licenses comic characters. On October 28, 1995, Scripps and Comcast Corporation ("Comcast") reached an agreement pursuant to which Scripps will contribute all of its non-cable television assets to Scripps Howard, Inc. ("SHI" - a wholly-owned subsidiary of Scripps and the direct or indirect parent of all of Scripps' operations) and SHI's cable television system subsidiaries ("Scripps Cable") will be transferred to and held directly by Scripps. Scripps Cable will be acquired by Comcast through a tax-free merger (the "Merger") with Scripps. The remaining SHI business will continue as "New Scripps", which will be distributed in a tax-free "spin-off" to Scripps shareholders (the "Spin-Off") prior to the Merger and thereafter renamed The E.W. Scripps Company. As a condition of the Merger Scripps has agreed to retire or defease its $32 million aggregate principal amount 7.375% notes due in 1998 ("Defeasance"). The Merger, Spin-off and Defeasance are collectively referred to as the "Transactions." The closing date of the Transactions is expected to be in the third quarter of 1996, subject to regulatory approvals and certain other conditions. Controlling shareholders in Scripps and Comcast have agreed to vote in favor of the Merger, and as a result completion of the Transactions is assured so long as such conditions are satisfied and such regulatory approvals (including approval of the Spin-Off as a tax-free transaction by the Internal Revenue Service and approval of the Merger by the Federal Communications Commission and certain franchise authorities) are received. While there can be no assurances regarding such approvals, management believes all such approvals will be obtained. Because Scripps Cable represents an entire business segment that will be divested, its results are reported as "discontinued operations" for all periods presented. See Note 14. Results of the remaining business segments, including results for divested operating units within these segments through their dates of sale, are reported as "continuing operations." The relative importance of each line of business to continuing operations is indicated in the Segment Information presented in Note 11. The newspaper and television operations are diversified geographically and Scripps has a diverse customer base. Approximately 75% of Scripps' operating revenues are derived from advertising, and as a result operating results can be affected by changes in the demand for advertising nationally and in Scripps' local markets. Scripps grants credit to substantially all of its customers. Management believes bad debt losses resulting from default by a single customer, or defaults by customers in any depressed region or business sector, would not have a material effect on Scripps' financial position. Use of Estimates - Preparation of the financial statements requires the use of estimates. Scripps' financial statements include estimates for such items as income taxes payable and self-insured risks. Self- insured risks are primarily employee medical costs and disability income, workers' compensation, and general liability. The recorded liability for self-insured risks is calculated using actuarial methods and is not discounted. The recorded liability for self-insured risks totaled $19,200,000 at December 31, 1995. Management does not believe it is likely that its estimates for such items will change materially in the near term. Consolidation - The consolidated financial statements include the accounts of Scripps and its majority-owned subsidiary companies. Revenue Recognition - Significant revenue recognition policies are as follows: Advertising revenues are recognized based on dates of publication or broadcast. Circulation revenue is recognized based on date of publication. Royalties from merchandise licensing are recognized as products are sold by the licensee. Royalties from promotional licensing are recognized over the lives of the licensing agreements. Program license fees are recognized when the program material is available for broadcast and certain other conditions are met. Payments received from customers prior to the time revenues are recognized are recorded as unearned income. Program Rights and Production Costs - Program rights are recorded at the time such programs become available for broadcast. Amortization is computed using the straight-line method based on the license period or based on usage, whichever yields the greater accumulated amortization for each program. The liability for program rights is not discounted for imputed interest. Production costs represent costs incurred in the production of programming for distribution. Amortization of capitalized costs is based on the percentage of current period revenues to anticipated total revenues for each program. Program and production costs are stated at the lower of unamortized cost or fair value. The portion of the unamortized balance expected to be amortized within one year is classified as a current asset. Program rights liabilities payable within the next twelve months are included in accounts payable. Non-current program rights liabilities are included in other long-term obligations. Estimated fair values (which are based on current rates available to Scripps for debt of the same remaining maturity) and the carrying amounts of Scripps' program rights liabilities were as follows: ( in thousands ) As of December 31, 1995 1994 Liabilities for programs available for broadcast: Carrying amount $ 51,400 $ 48,300 Fair value 48,000 42,800 Goodwill and Other Intangible Assets - Goodwill and other intangible assets are stated at the lower of unamortized cost or fair value. Fair value is estimated based upon estimated future net cash flows. An impairment loss is recognized when the unamortized cost of the asset exceeds the undiscounted estimated future net cash flows. Goodwill represents the cost of acquisitions in excess of tangible assets and identifiable intangible assets received. Non-competition agreements are amortized on a straight-line basis over the terms of the agreements. Goodwill acquired after October 1970, customer lists, and other intangible assets are amortized on a straight-line basis over periods of up to 40 years. Goodwill acquired before November 1970 ($6,600,000) is not amortized. The Financial Accounting Standards Board ("FASB") issued Financial Accounting Standard ("FAS") No. 121 - Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of in March 1995. The standard requires that long-lived assets and certain identifiable intangible assets be reviewed for impairment and that long-lived assets to be disposed of be reported at the lower of carrying amount or fair value less costs to sell. The standard, which Scripps is required to adopt in 1996, is not expected to have any immediate impact on Scripps' results of operations or financial position. Property, Plant, and Equipment - Depreciation is computed using the straight-line method over estimated useful lives as follows: Buildings and improvements 35 years Printing presses 20 years Other newspaper production equipment 5 to 10 years Television transmission towers 15 years Other television and program production equipment 5 to 15 years Office and other equipment 5 to 10 years Interest costs related to major capital projects are capitalized and classified as property, plant, and equipment. Income Taxes - Deferred income taxes are provided for temporary differences between the tax basis and reported amounts of assets and liabilities that will result in taxable or deductible amounts in future years. Scripps' temporary differences primarily result from accelerated depreciation and amortization for tax purposes and accrued expenses not deductible for tax purposes until paid. Also, Scripps received a tax certificate from the Federal Communications Commission upon the 1993 sale of the Memphis television and radio stations, enabling Scripps to defer payment of income taxes on the $60,500,000 tax-basis gain. The deferred gain will reduce the tax basis of certain cable television assets acquired on January 6, 1996. Other Long-Term Obligations - Other long-term obligations include non-current program rights liabilities, deferred compensation and retiree benefits, non-current self-insured risks, and non-current income taxes payable. Investments - Scripps adopted FAS No. 115 - Accounting for Certain Investments in Debt and Equity Securities on December 31, 1993, increasing stockholders' equity $27,381,000. There was no effect on income from continuing operations as a result of adopting the new standard. Investments in 20%- to 50%-controlled companies and in all joint ventures are accounted for under the equity method. Investments in other debt and equity securities are classified as available for sale and are carried at fair value. Fair value is determined by reference to quoted market prices for those or similar securities. Unrealized gains or losses on those securities are recognized as a separate component of stockholders' equity. The cost of securities sold is determined by specific identification. Newspaper Joint Operating Agencies - Scripps is currently a party to newspaper joint operating agencies ("JOAs") in five markets. A JOA combines all but the editorial operations of two competing newspapers in a market. In each JOA the managing party distributes a portion of JOA profits to the other party. Scripps manages the JOA in Evansville. The JOAs in Albuquerque, Birmingham, Cincinnati, and El Paso are managed by the other parties to the JOAs. Scripps includes the full amount of company-managed JOA assets and liabilities, and revenues earned and expenses incurred in the operation of the JOA, in the consolidated financial statements. Distributions of JOA operating profits to the non-managing party are included in other operating expenses in the Consolidated Statements of Income. For JOAs managed by the other party, Scripps includes distributions of JOA operating profits in operating revenues in the Consolidated Statements of Income. Scripps does not include any assets or liabilities of JOAs managed by other parties in its Consolidated Balance Sheets as Scripps has no residual interest in the net assets of the JOAs. Inventories - Inventories are stated at the lower of cost or market. The cost of newsprint included in inventory is computed using the last in, first out ("LIFO") method. At December 31 newsprint inventories were approximately 66% of total inventories in 1995 and 65% in 1994. The cost of other inventories is computed using the first in, first out ("FIFO") method. Inventories would have been $4,500,000 and $1,200,000 higher at December 31, 1995 and 1994 if FIFO (which approximates current cost) had been used to compute the cost of newsprint. Postemployment Benefits - Postretirement benefits are recognized during the years that employees render service. Other postemployment benefits, such as disability-related benefits and severance, are recognized when the benefits become payable. Stock-Based Compensation - The FASB issued FAS No. 123 - Accounting for Stock-Based Compensation in October 1995. The standard defines a fair-value-based method of accounting for stock-based compensation, but permits compensation expense to continue to be measured using the intrinsic-value-based method previously used. Scripps intends to continue measuring compensation expense using the intrinsic-value- based method and under the provisions of the standard, which must be adopted in 1996, will be required to make pro forma disclosures of net income and earnings per share as if the fair value method had been used. Cash and Cash Equivalents - Cash and cash equivalents represent cash on hand, bank deposits, and highly liquid debt instruments with an original maturity of up to three months. Cash equivalents are stated at cost plus accrued interest, which approximates fair value. Short-term Investments - Short-term investments represent excess cash invested in securities not meeting the criteria to be classified as cash equivalents. Short-term investments are carried at cost plus accrued dividends, which approximates fair value. Net Income Per Share - Net income per share computations are based upon the weighted average common shares outstanding. Common stock equivalents in the form of stock options are excluded from the computations as they have no material effect on the per share amounts. Weighted average shares outstanding were as follows: ( in thousands ) For the years ended December 31, 1995 1994 1993 Weighted average shares outstanding 79,956 76,246 74,650 2. ACQUISITIONS AND DIVESTITURES Acquisitions 1995 - There were no acquisitions in 1995. 1994 - Scripps acquired the remaining 13.9% minority interest in Scripps Howard Broadcasting Company ("SHB") in exchange for 4,952,659 shares of Class A Common stock. Scripps acquired Cinetel Productions (an independent producer of programs for cable television) for $17,000,000 in cash. 1993 - Scripps acquired the remaining 2.7% minority interest in the Knoxville News-Sentinel for $2,800,000. Scripps purchased 5.7% of the outstanding shares of SHB for $28,900,000. The following table presents additional information about the acquisitions: ( in thousands ) For the years ended December 31, 1994 1993 Goodwill and other intangible assets acquired $ 108,690 $ 19,486 Other assets acquired (primarily property and equipment and program costs) 14,596 Reduction in minority interests 45,958 12,287 Class A Common stock issued (146,724) Liabilities assumed and notes issued (899) Cash paid $ 21,621 $ 31,773 Goodwill and other intangible assets acquired includes the excess of cost over book value of SHB allocated to Scripps Cable ($26,100,000 in 1994 and $6,900,000 in 1993). The acquisitions have been accounted for as purchases. The acquired operations have been included in the Consolidated Statements of Income from the dates of acquisition. Pro forma results are not presented because the combined results of operations would not be significantly different from the reported amounts. Divestitures Scripps divested the following operating units: 1995 - Newspaper in Watsonville, California. 1993 - Book publishing; newspapers in Tulare, California, and San Juan; Memphis television station; radio stations. The following table presents additional information about the divestitures: ( in thousands, except per share data ) For the years ended December 31, 1995 1993 Cash received $ 2,711 $ 140,509 Net assets disposed 2,711 48,635 Net gains recognized (before minority interests and income taxes) $ 0 $ 91,874 Net gains recognized (after minority interests and income taxes) $ 46,800 Net gains recognized per share (after minority interests and income taxes) $ .63 Included in the consolidated financial statements are the following results of divested operating units (excluding gains on sales): ( in thousands ) For the years ended December 31, 1995 1994 1993 Operating revenues $ 300 $ 3,700 $ 57,400 Operating income (loss) (100) (200) 7,500 3. UNUSUAL CREDITS AND CHARGES 1994 - Scripps sold its worldwide Garfield and U.S. Acres copyrights. The sale resulted in a pre-tax gain of $31,600,000, $17,400,000 after tax, $.23 per share. Scripps' three television stations that had been Fox affiliates changed their network affiliation. In connection with the change certain program rights were expected to be sold at a loss of $7,900,000 and certain real estate, due to space limitations, was expected to be sold at a loss of $2,800,000. These estimated losses were recorded in 1994, reducing income from continuing operations $6,600,000, $.09 per share. Scripps made a special contribution of 589,165 shares of Turner Broadcasting Class B common stock to a charitable foundation. The contribution reduced pre-tax income by $8,000,000 and income from continuing operations by $4,500,000, $.06 per share. Management changed its estimate of the tax liability for prior years as a result of an audit by the Internal Revenue Service ("IRS"). The adjustment decreased income from continuing operations by $5,300,000, $.07 per share (see Note 4). Estimated costs to defend and settle lawsuits filed by certain former employees and independent contractors of a divested operating unit reduced income from continuing operations by $3,600,000, $.05 per share (see Note 12). 1993 - Operating results include net pre-tax gains of $91,900,000, $46,800,000 after-tax, $.63 per share (see Note 2). Management changed the estimate of the additional amount of music license fees Scripps would owe when a dispute between the television industry and the American Society of Composers, Authors and Publishers ("ASCAP") was resolved. The adjustment increased operating income $4,300,000 and income from continuing operations $2,300,000, $.03 per share. Scripps realized a $1,100,000 gain on sale of certain publishing equipment and received a $2,500,000 fee in connection with the change in ownership of the Ogden, Utah, newspaper, increasing income from continuing operations $2,300,000, $.03 per share. Scripps recorded a $6,300,000 charge related to workforce reductions 1) in the circulation department at its Denver newspaper and 2) the newspaper feature distribution and licensing operations of United Media. The charge reduced income from continuing operations $3,600,000, $.05 per share. The planned headcount reductions were fully implemented in 1994. Management changed its estimate of the tax liability for prior years (see Note 4). The adjustment increased income from continuing operations $5,400,000, $.07 per share. The federal income tax rate was increased to 35% from 34%. The effect on Scripps' beginning of the year deferred tax liabilities reduced income from continuing operations $2,300,000, $.03 per share. 4. INCOME TAXES In 1993 management changed its estimate of the tax basis and lives of certain intangible assets. The resulting change in the estimated tax liability for prior years increased income from continuing operations $5,400,000, $.07 per share. In 1994 the IRS proposed adjustments related to those intangible assets. Based upon the proposed adjustments management again changed its estimate of the tax liability for prior years, decreasing income from continuing operations in 1994 $5,300,000, $.07 per share. In 1995 Scripps reached agreement with the IRS to settle the audits of its 1985 through 1987 tax returns. The settlement payment was charged to the estimated tax liability for prior years. The liability was not adjusted as a result of the settlement. The IRS is currently examining Scripps' consolidated income tax returns for the years 1988 through 1991. Pursuant to the terms of the Merger New Scripps will indemnify Comcast against all tax liabilities of Scripps Cable attributable to periods prior to completion of the Merger. Management believes that adequate provision for income taxes has been made for all open years. The approximate effects of the temporary differences giving rise to Scripps' deferred income tax liabilities (assets) are as follows: ( in thousands ) As of December 31, 1995 1994 1993 Accelerated depreciation and amortization $ 77,259 $ 60,087 $ 90,314 Deferred gain on sale of Memphis television and radio stations 23,599 23,599 23,126 Investments 10,654 4,927 12,900 Accrued expenses not deductible until paid (26,195) (27,745) (20,625) Deferred compensation and retiree benefits (12,398) (12,470) (10,380) Other temporary differences, net (9,099) 6,008 1,167 Total 63,820 54,406 96,502 State net operating loss carryforwards (9,186) (7,922) (7,258) Foreign tax credits and other carryforwards (1,371) Valuation allowance for state deferred tax assets and foreign tax credits 5,901 4,786 5,033 Net deferred tax liability $ 60,535 $ 51,270 $ 92,906 Scripps' state net operating loss carryforwards expire from 1996 through 2010. At each balance sheet date management estimates the amount of state net operating loss carryforwards that are not expected to be utilized prior to expiration of the carryforward period. The tax effect of these unused state net operating loss carryforwards is included in the valuation allowance. The increase in the valuation allowance in 1995 is primarily due to additional state net operating losses in 1995. The valuation allowance in 1994 decreased by $1,371,000 as management determined the foreign tax credit carryforwards would be utilized prior to expiration of the carryforward period. This decrease was offset by an increase in the allowance due to additional state net operating losses in 1994. The provision for income taxes consists of the following: ( in thousands ) For the years ended December 31, 1995 1994 1993 Current: Federal $ 60,044 $ 61,026 $ 33,114 State and local 5,027 12,351 7,829 Foreign 4,781 4,412 3,745 Total current 69,852 77,789 44,688 Deferred: Federal 6,911 (6,787) 51,813 Other 1,320 1,195 4,105 Total deferred 8,231 (5,592) 55,918 Total income taxes 78,083 72,197 100,606 Income taxes allocated to stockholders' equity (3,551) 8,244 (14,219) Provision for income taxes $ 74,532 $ 80,441 $ 86,387 The difference between the statutory rate for federal income tax and the effective income tax rate is summarized as follows: For the years ended December 31, 1995 1994 1993 Statutory rate 35.0 % 35.0 % 35.0 % Effect of: State and local income taxes 4.0 4.7 3.7 Amortization of goodwill 2.9 2.2 2.4 Increase in tax rate to 35% on deferred tax liabilities 1.1 Change in estimated tax basis and lives of certain assets 2.1 (2.5) Miscellaneous 1.6 0.4 1.9 Effective income tax rate 43.5 % 44.4 % 41.6 % 5. LONG-TERM DEBT Long-term debt consisted of the following: ( in thousands ) As of December 31, 1995 1994 7.375% notes, due in 1998 $ 31,658 $ 61,161 9.0% notes, due in 1996 47,000 47,000 Other notes 2,217 2,270 Total long-term debt 80,875 110,431 Current portion of long-term debt 78,698 Long-term debt (less current portion) $ 2,177 $ 110,431 Fair value of long-term debt * $ 83,100 $ 109,600 * Fair value is estimated based on current rates available to Scripps for debt of the same remaining maturity. Scripps has a Competitive Advance/Revolving Credit Agreement ("Variable Rate Credit Facility") which expires in September 1996 and permits maximum borrowings up to $50,000,000. Maximum borrowings under the Variable Rate Credit Facility are changed as Scripps' anticipated needs change and are not indicative of Scripps' short-term borrowing capacity. The Variable Rate Credit Facility may be extended upon mutual agreement. Certain long-term debt agreements contain maintenance requirements on net worth and coverage of interest expense and restrictions on dividends and incurrence of additional indebtedness. Scripps is in compliance with all debt covenants. Pursuant to the terms of the Merger, Scripps will retire or defease its 7.375% notes due in 1998. Interest costs capitalized were as follows: ( in thousands ) For the years ended December 31, 1995 1994 1993 Capitalized interest costs $ 400 $ 0 $ 100 6. INVESTMENTS Investments consisted of the following: ( in thousands, except share data ) As of December 31, 1995 1994 Securities available for sale: Short-term investments, primarily preferred stocks $ 25,013 Turner Broadcasting Class C preferred stock (convertible into 1,309,092 shares of Class B common stock) 34,036 $ 21,436 Other 7,000 2,351 Total securities available for sale 66,049 23,787 Investments accounted for under the equity method 12,150 11,092 Total investments $ 78,199 $ 34,879 Unrealized gains on securities available for sale $ 31,890 $ 19,270 7. PROPERTY, PLANT, AND EQUIPMENT Property, plant, and equipment consisted of the following: ( in thousands ) As of December 31, 1995 1994 Land and improvements $ 39,774 $ 40,668 Buildings and improvements 180,180 176,769 Equipment 520,733 484,495 Total 740,687 701,932 Accumulated depreciation 314,728 282,398 Net property, plant, and equipment $ 425,959 $ 419,534 8. GOODWILL AND OTHER INTANGIBLE ASSETS Goodwill and other intangible assets consisted of the following: ( in thousands ) As of December 31, 1995 1994 Goodwill $ 440,932 $ 439,462 Customer lists 133,329 133,334 Licenses and copyrights 28,221 28,221 Non-competition agreements 18,039 18,689 Other 32,263 32,247 Total 652,784 651,953 Accumulated amortization 157,011 137,557 Net goodwill and other intangible assets $ 495,773 $ 514,396 9. SUPPLEMENTAL CASH FLOW INFORMATION Supplemental cash flow information is as follows: ( in thousands ) For the years ended December 31, 1995 1994 1993 Other changes in certain working capital accounts, net: Accounts receivable $ (20,864) $ (3,182) $ (9,320) Inventories 270 (2,099) 2,324 Accounts payable (3,888) 6,486 (5,427) Accrued income taxes 15,076 (1,241) 1,115 Accrued interest 170 (835) (5,726) Other accrued liabilities (744) 5,525 8,385 Other, net (3,999) 4,386 8,964 Total $ (13,979) $ 9,040 $ 315 Program rights purchased $ 61,900 $ 30,700 $ 51,600 10. EMPLOYEE BENEFIT PLANS Scripps sponsors defined benefit plans covering substantially all non- union employees. Benefits are generally based on the employees' compensation and years of service. Funding is based on the requirements of the plans and applicable federal laws. Scripps also sponsors defined contribution plans covering substantially all non-union employees. Scripps matches a portion of employees' voluntary contributions to these plans. Union-represented employees are covered by retirement plans jointly administered by subsidiaries of Scripps and the unions or by union- administered, multi-employer plans. Funding is based upon negotiated agreements. Retirement plans expense consisted of the following: ( in thousands ) For the years ended December 31, 1995 1994 1993 Service cost $ 7,929 $ 8,729 $ 7,819 Interest cost 12,907 11,509 13,111 Actual return on plan assets (41,698) 1,637 (13,487) Net amortization and deferral 27,203 (14,990) (2,619) Defined benefit plans 6,341 6,885 4,824 Multi-employer plans 1,020 1,028 1,044 Defined contribution plans 3,612 3,573 3,570 Total 10,973 11,486 9,438 Curtailment losses included in gain on the sales of subsidiary companies 253 Total retirement plans expense $ 10,973 $ 11,486 $ 9,691 Assumptions used in the accounting for the defined benefit plans were as follows: 1995 1994 1993 Discount rate as of December 31 7.0% 8.5% 7.0% Expected long-term rate of return on plan assets 8.0% 9.5% 8.0% Rate of increase in compensation levels 3.5% 5.0% 3.5% The plans' long-term rate of return on plan assets has been approximately one percentage point greater than the discount rate. Management believes the discount rate plus one percentage point is the best estimate of the long-term return on plan assets at any point in time. Therefore, when the discount rate changes, management's expectation for the future long-term rate of return on plan assets changes in tandem. The funded status of the defined benefit plans at December 31 was as follows: ( in thousands ) 1995 1994 1993 Actuarial present value of vested benefits $ (158,953) $ (124,502) $ (136,719) Actuarial present value of accumulated benefits $ (170,875) $ (133,472) $ (146,178) Actuarial present value of projected benefits $ (206,324) $ (164,333) $ (180,843) Plan assets at fair value 195,667 157,694 172,688 Projected benefits in excess of plan assets (10,657) (6,639) (8,155) Unrecognized net loss 7,089 3,464 11,025 Unrecognized prior service cost 8,337 9,492 9,836 Unrecognized net asset at the date FAS No. 87 was adopted, net of amortization (9,222) (10,669) (12,116) Net pension asset (liability) recognized in the balance sheet $ (4,453) $ (4,352) $ 590 Plan assets consist of marketable equity and fixed-income securities. Scripps has unfunded health and life insurance benefit plans that are provided to certain retired employees. The combined number of 1) active employees eligible for such benefits and 2) retired employees receiving such benefits is approximately 5% of Scripps' current workforce. The actuarial present value of the projected benefit obligation at December 31 was $7,000,000 in 1995 and $6,900,000 in 1994. The cost of the plan was: 1995, $300,000; 1994, $500,000; and 1993, $600,000. 11. SEGMENT INFORMATION The Other segment includes book publishing operations which were sold in 1993. Broadcasting operating income in 1994 was reduced by $7,900,000 as a result of the program rights write-down and was increased in 1993 by $4,300,000 as a result of the change in estimate of the additional amount of copyright fees owed ASCAP (see Note 3). Financial information relating to Scripps' business segments is as follows: ( in thousands ) For the years ended December 31, 1995 1994 1993 OPERATING REVENUES Newspapers $ 640,398 $ 602,938 $ 568,054 Broadcasting 295,228 288,184 284,294 Entertainment 94,752 73,473 84,741 Other 8,126 Total continuing operations $ 1,030,378 $ 964,595 $ 945,215 OPERATING INCOME Newspapers $ 125,484 $ 119,539 $ 75,389 Broadcasting 86,927 86,625 81,958 Entertainment (14,483) (7,083) (1,561) Other (199) Corporate (16,772) (15,471) (13,625) Total continuing operations $ 181,156 $ 183,610 $ 141,962 DEPRECIATION Newspapers $ 30,206 $ 28,399 $ 30,070 Broadcasting 12,578 9,323 9,470 Entertainment 2,828 1,667 899 Other 25 Corporate 884 651 625 Total continuing operations $ 46,496 $ 40,040 $ 41,089 AMORTIZATION OF INTANGIBLE ASSETS Newspapers $ 6,267 $ 6,858 $ 6,902 Broadcasting 13,451 11,966 12,212 Entertainment 376 72 18 Other 628 Total continuing operations $ 20,094 $ 18,896 $ 19,760 ASSETS Newspapers $ 606,989 $ 621,008 $ 667,167 Broadcasting 520,308 515,617 465,622 Entertainment 124,178 84,816 82,538 Corporate 98,239 65,246 39,770 Total continuing operations $ 1,349,714 $ 1,286,687 $ 1,255,097 CAPITAL EXPENDITURES Newspapers $ 22,184 $ 21,226 $ 24,523 Broadcasting 23,630 23,532 9,733 Entertainment 9,574 7,989 981 Corporate 1,912 1,205 1,608 Total continuing operations $ 57,300 $ 53,952 $ 36,845 Corporate assets are primarily cash, investments, and refundable and deferred income taxes. 12. COMMITMENTS AND CONTINGENCIES In 1994 Scripps accrued an estimate of the ultimate costs, including attorneys' fees and settlements, of lawsuits filed by certain former employees and independent contractors of a divested operating unit. The lawsuits allege that the employees were due severance pay and that certain contractual obligations were unfulfilled, respectively. The accrual reduced income from continuing operations by $3,600,000, $.05 per share. Management believes the claims are without merit, however a recent judgment with respect to one of the severance pay lawsuits was not favorable to Scripps. This judgment has been appealed. Management believes the possibility of incurring a loss greater than the amount accrued is remote. In 1994 Scripps Cable accrued an estimate of the ultimate costs, including attorneys' fees and settlements, of certain lawsuits against the Sacramento cable television system related primarily to employment issues and to the timing and amount of late-payment fees assessed to subscribers. The accrual reduced income from discontinued operations $4,000,000. In 1995 Scripps Cable adjusted the accrual based upon a reassessment of the probable costs of these and additional employment- related lawsuits. The additional accrual reduced income from discontinued operations $900,000. Management believes the possibility of incurring a loss greater than the amount accrued is remote. Pursuant to the terms of the Merger New Scripps will indemnify Comcast against losses related to these lawsuits. Scripps is also involved in other litigation arising in the ordinary course of business, none of which is expected to result in material loss. Scripps purchased program rights totaling $61,900,000 in 1995, $30,700,000 in 1994, and $51,600,000 in 1993, the payments for which are generally made over the lives of the contracts. At December 31, 1995 Scripps was committed to purchase approximately $100,000,000 of program rights that are not currently available for broadcast, including programs not yet produced. If such programs are not produced Scripps' commitment would expire without obligation. Minimum payments on non-cancelable leases at December 31, 1995 were as follows: ( in thousands ) 1996 $ 9,000 1997 8,400 1998 8,400 1999 7,300 2000 6,400 Later years 30,700 Total $ 70,200 Rental expense for cancelable and non-cancelable leases was as follows: ( in thousands ) For the years ended December 31, 1995 1994 1993 Rental expense, net of sublease income $ 13,300 $ 11,700 $ 9,700 13. CAPITAL STOCK AND INCENTIVE PLANS The capital structure of Scripps includes Common Voting Stock and Class A Common Stock. The articles of Scripps provide that the holders of Class A Common Stock, who are not entitled to vote on any other matters except as required by Delaware law, are entitled to elect the greater of three or one-third of the directors. In connection with the Transactions, New Scripps will be recapitalized to include Common Voting Shares and Class A Common Shares and the Articles of Incorporation of New Scripps will be further amended to provide for substantially the same shareholder voting rights and other terms as the Scripps Certificate of Incorporation currently provides for. Prior to the Spin-Off New Scripps will issue to Scripps: (i) a number of New Scripps Common Voting Shares equal to the number of shares of Scripps Common Voting Stock then outstanding and (ii) a number of New Scripps Class A Common Shares equal to the number of shares of Scripps Class A Common Stock then outstanding. These shares will then be distributed to Scripps' shareholders in the Spin-Off. Pursuant to the Transactions, New Scripps will assume Scripps' incentive plans. The 1987 Long-Term Incentive Plan ("1987 Plan") provides for the awarding of stock options, stock appreciation rights, performance units, and Class A Common Stock to key employees and the 1994 Non-Employee Directors' Stock Option Plan (collectively the "Plans") provides for the awarding of stock options to non-employee directors. The number of shares authorized for issuance under the Plans is 3,300,000. Stock options may be awarded to purchase Class A Common Stock at not less than 100% of the fair market value on the date the option is granted. Stock options will vest over an incentive period, conditioned upon the individual's employment through that period. The plan expires on December 9, 1997, except for options then outstanding. In connection with the Transactions, the number of options and the option price will be adjusted based on the average market price of Scripps Class A Common Stock before the Transactions are completed, and the average market price of New Scripps Class A Common Shares after the Transactions are completed. The number of options outstanding is expected to increase and the option exercise price is expected to decrease in order to preserve the economic value and to prevent any enlargement or dilution of outstanding options. Information related to stock options is as follows: Number Price of Shares per Share Outstanding at December 31, 1992 1,246,550 $16 - 27 Granted in 1993 667,500 24 - 34 Exercised in 1993 (133,775) 16 - 24 Forfeited in 1993 (40,775) 18 - 27 Outstanding at December 31, 1993 1,739,500 16 - 34 Granted in 1994 493,500 27 - 30 Exercised in 1994 (87,025) 18 - 26 Forfeited in 1994 (20,000) 18 - 26 Outstanding at December 31, 1994 2,125,975 16 - 34 Granted in 1995 25,000 29 - 34 Exercised in 1995 (221,350) 18 - 30 Forfeited in 1995 (10,000) 18 - 30 Outstanding at December 31, 1995 1,919,625 $16 - 34 Exercisable at December 31, 1995 1,739,125 $16 - 34 Options issued to employees of Scripps Cable totaled 207,150 at December 31, 1995, of which 186,150 were exercisable. Options issued to employees of Scripps Cable will vest and become exercisable upon completion of the Transactions. Awards of Class A Common Stock vest over an incentive period, conditioned upon the individual's employment throughout that period. During the vesting period shares issued are non-transferable, but the shares are entitled to all the rights of an outstanding share. Upon vesting, when the stock awards become taxable to the employees, additional awards of cash may also be made. Information related to awards of Class A Common Stock is as follows: ( in thousands, except share data ) For the years ended December 31, 1995 1994 1993 Shares of Class A Common stock: Awarded 17,500 53,000 32,000 Forfeited 1,250 2,810 4,270 Compensation expense recognized: Continuing operations $ 915 $ 435 $ 270 Scripps Cable 85 65 30 Unvested awards of Class A Common Stock issued to employees of Scripps Cable will vest upon completion of the Transactions. There were 6,000 unvested shares issued to employees of Scripps Cable at December 31, 1995. 14. DISCONTINUED CABLE TELEVISION OPERATIONS Summarized operating results for the discontinued cable television operations are as follows: ( in thousands ) For the years ended December 31, 1995 1994 1993 Operating revenues $ 279,482 $ 255,356 $ 251,792 Income before income taxes 65,247 33,526 44,811 Income taxes (25,458) (3,484) (20,363) Minority interests (155) (673) Income from discontinued cable operations $ 39,789 $ 29,887 $ 23,775 In 1994 customers of the Sacramento system were awarded special rebates totaling $3,000,000 in connection with litigation concerning the system's pricing in the late 1980s. The rebates reduced income from discontinued operations $1,600,000. Also in 1994 Scripps Cable accrued $6,500,000 as an estimate of the ultimate costs of certain lawsuits (see Note 12). The accrual reduced income from discontinued operations $4,000,000. In 1995 the accrual was increased $1,400,000 based upon reassessment of the probable costs of the lawsuits, reducing income from discontinued operations $900,000. Also in 1994 the IRS proposed adjustments related to certain intangible assets and a deduction related to the redemption of a partnership interest in certain of its cable television systems. Based upon the proposed adjustments management changed its estimate of the tax liabilities for prior years. The resulting change in the liability for prior year income taxes increased 1994 income from discontinued operations $11,800,000. Summarized balance sheet data for the discontinued cable television operations are as follows: ( in thousands ) As of December 31, 1995 1994 Property, plant, and equipment $ 294,557 $ 294,229 Goodwill and other intangible assets 93,496 101,717 Other assets 26,014 34,926 Deferred income tax liabilities (76,210) (77,691) Other liabilities (32,019) (30,444) Net assets of discontinued cable television operations $ 305,838 $ 322,737 The major components of cash flow for discontinued operations are as follows: ( in thousands ) For the years ended December 31, 1995 1994 1993 Income from discontinued operations $ 39,789 $ 29,887 $ 23,775 Depreciation and amortization 53,999 57,331 60,029 Other, net 8,291 (8,594) (275) Net cash provided by discontinued cable operating activities $ 102,079 $ 78,624 $ 83,529 Capital expenditures $ (47,484) $ (41,616) $ (67,019) Other, net 2,546 1,120 3,012 Net cash used in investing activities of discontinued cable $ (44,938) $ (40,496) $ (64,007) operations 15. SUMMARIZED QUARTERLY FINANCIAL INFORMATION (Unaudited) Summarized financial information is as follows: ( in thousands, except per share data ) 1st 2nd 3rd 4th 1995 Quarter Quarter Quarter Quarter Total Operating revenues: Newspapers $ 151,607 $ 161,112 $ 155,913 $ 171,766 $ 640,398 Television 66,968 77,080 67,663 83,517 295,228 Entertainment 26,694 21,115 21,155 25,788 94,752 Total operating revenues 245,269 259,307 244,731 281,071 1,030,378 Operating expenses: Employee compensation and benefits 83,820 84,233 84,861 86,073 338,987 Newsprint and ink 26,871 29,381 32,008 35,319 123,579 Program rights and production costs 15,546 12,523 14,081 16,208 58,358 Other operating expenses 62,732 65,191 63,299 70,486 261,708 Depreciation and amortization 16,063 16,429 17,140 16,958 66,590 Total operating expenses 205,032 207,757 211,389 225,044 849,222 Operating income 40,237 51,550 33,342 56,027 181,156 Interest expense (3,353) (2,829) (2,441) (2,600) (11,223) Miscellaneous, net 782 394 1,427 (1,068) 1,535 Income taxes (16,971) (21,127) (14,187) (22,247) (74,532) Minority interests (935) (868) (784) (760) (3,347) Income from continuing operations 19,760 27,120 17,357 29,352 93,589 Income from discontinued operations (net of income taxes) 9,354 9,019 10,277 11,139 39,789 Net income $ 29,114 $ 36,139 $ 27,634 $ 40,491 $ 133,378 Per share of common stock: Income from continuing operations $ .25 $ .34 $ .22 $ .37 $ 1.17 Income from discontinued operations .12 .11 .13 .14 .50 Net income $ .36 $ .45 $ .35 $ .51 $ 1.67 Weighted average shares outstanding 79,854 79,927 80,010 80,031 79,956 Cash dividends per share of common stock $ .11 $ .13 $ .13 $ .13 $ .50 The sum of the quarterly net income per share amounts may not equal the reported annual amount and the sum of the income from continuing operations per share and the income from discontinued operations per share may not equal the net income per share amount because each is computed independently based upon the weighted average number of shares outstanding for that period. ( in thousands, except per share data ) 1st 2nd 3rd 4th 1994 Quarter Quarter Quarter Quarter Total Operating revenues: Newspapers $ 142,037 $ 151,765 $ 147,145 $ 161,991 $ 602,938 Broadcasting 60,353 73,892 68,200 85,739 288,184 Entertainment 20,978 18,676 16,689 17,130 73,473 Total operating revenues 223,368 244,333 232,034 264,860 964,595 Operating expenses: Employee compensation and benefits 77,574 79,577 77,337 84,141 318,629 Newsprint and ink 20,657 22,131 23,586 27,786 94,160 Program rights and production costs 12,285 14,473 13,557 19,767 60,082 Other operating expenses 56,150 57,543 59,870 75,615 249,178 Depreciation and amortization 14,283 14,903 14,548 15,202 58,936 Total operating expenses 180,949 188,627 188,898 222,511 780,985 Operating income 42,419 55,706 43,136 42,349 183,610 Interest expense (4,576) (4,529) (3,829) (3,340) (16,274) Net gains and unusual items 31,621 (16,970) 14,651 Miscellaneous, net 172 (371) (188) (530) (917) Income taxes (16,681) (35,685) (15,231) (12,844) (80,441) Minority interests (1,917) (2,886) (2,265) (765) (7,833) Income from continuing operations 19,417 43,856 21,623 7,900 92,796 Income from discontinued operations (net of income taxes) 5,680 3,968 4,482 15,757 29,887 Net income $ 25,097 $ 47,824 $ 26,105 $ 23,657 $ 122,683 Per share of common stock: Income from continuing operations $ .26 $ .59 $ .29 $ .10 $ 1.22 Income from discontinued operations .08 .05 .06 .20 .39 Net income $ .34 $ .64 $ .35 $ .30 $ 1.61 Weighted average shares outstanding 74,762 74,776 75,638 79,808 76,246 Cash dividends per share of common stock $ .11 $ .11 $ .11 $ .11 $ .44 The sum of the quarterly net income per share amounts may not equal the reported annual amount and the sum of the income from continuing operations per share and the income from discontinued operations per share may not equal the net income per share amount because each is computed independently based upon the weighted average number of shares outstanding for that period. THE E.W. SCRIPPS COMPANY Index to Consolidated Financial Statement Schedules Valuation and Qualifying Accounts S-2 VALUATION AND QUALIFYING ACCOUNTS FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993 SCHEDULE II ( in thousands ) COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E COLUMN F INCREASE ADDITIONS DEDUCTIONS (DECREASE) BALANCE CHARGED TO AMOUNTS RECORDED BALANCE BEGINNING COSTS AND CHARGED ACQUISITIONS END OF CLASSIFICATION OF PERIOD EXPENSES OFF-NET (DIVESTITURES) PERIOD YEAR ENDED DECEMBER 31, 1995: Allowance for doubtful accounts receivable $ 3,937 $ 5,385 $ 5,875 $ 3,447 Allowance for sales returns 601 601 0 Total receivable allowances $ 4,538 $ 5,385 $ 6,476 $ 3,447 YEAR ENDED DECEMBER 31, 1994: Allowance for doubtful accounts receivable $ 5,049 $ 3,317 $ 4,429 $ 3,937 Allowance for sales returns 679 78 601 Total receivable allowances $ 5,728 $ 3,317 $ 4,507 $ 4,538 YEAR ENDED DECEMBER 31, 1993: Allowance for doubtful accounts receivable $ 4,709 $ 5,116 $ 4,249 $ (527) $ 5,049 Allowance for sales returns 6,148 1,262 876 (5,855) 679 Total receivable allowances $ 10,857 $ 6,378 $ 5,125 $ (6,382) $ 5,728 THE E.W. SCRIPPS COMPANY Index to Exhibits Exhibit Exhibit No. Number Description of Item Page Incorporated 3.01 Certificate of Incorporation of the Company (1) 3.01 3.02 By-laws of the Company (1) 3.02 4.01 Class A Common Stock Certificate (4) 4 4.02 Form of Indenture (2) 4.1 4.03 Form of Debt Securities (2) 4.2 4.04 Form of Guarantee (2) 4.3 10 Agreement and Plan of Merger by and among The E.W. Scripps Company, Scripps Howard, Inc., and Comcast Corporation (11) 10.0 10.01 Amended and Restated Joint Operating Agreement, dated January 1, 1979, among Journal Publishing Company, New Mexico State Tribune Company, and Albuquerque Publishing Company, as amended (1) 10.01 10.02 Amended and Restated Joint Operating Agreement, dated February 29, 1988, among Birmingham News Company and Birmingham Post Company (1) 10.02 10.03 Joint Operating Agreement, dated September 23, 1977, between the Cincinnati Enquirer, Inc., and the Company, as amended (1) 10.03 10.04 Joint Operating Agreement, dated May 24, 1989, between the El Paso Times, Inc. and the Company, as amended (8) 10.04 10.05 Amended and Restated Joint Operating Agreement, dated October 23, 1986, among Evansville Press Company, Inc., Hartmann Publications, Inc., and Evansville Printing Corporation (1) 10.05 10.06 Building Lease, dated April 25, 1984, among Albuquerque Publishing Company, Number Seven, and Jefferson Building Partnership (1) 10.08A 10.06A Ground Lease, dated April 25, 1984, among Albuquerque Publishing Company, New Mexico State Tribune Company, Number Seven, and Jefferson Building Partnership (1) 10.08B 10.07 Agreement, dated August 17, 1989, between United Feature Syndicate, Inc. and Charles M. Schulz and the Trustees of the Schulz Family Renewal Copyright Trust, as amended (1) 10.11 10.20 Competitive Advance and Revolving Credit Facility Agreement, dated September 30, 1988, among the Company, Scripps Howard, Inc., and Chemical Bank, et.al. (3) 10.15 10.20A Consent and Agreement, dated September 22, 1989, among Scripps Howard, Inc. and each of the banks party to the Competitive Advance and Revolving Credit Facility Agreement, dated September 30, 1988 (5) 10.29D 10.20B First Amendment, dated June 30, 1990, to the Competitive Advance and Revolving Credit Facility Agreement, dated September 30, 1988 (5) 10.29B 10.20C Consent and Second Amendment, dated September 23, 1990, among Scripps Howard, Inc. and each of the banks party to the Competitive Advance and Revolving Credit Facility Agreement, dated September 30, 1988 (5) 10.29A 10.20D Consent and Second Amendment, dated September 22, 1991, among Scripps Howard, Inc. and each of the banks party to the Competitive Advance and Revolving Credit Facility Agreement dated September 30, 1988 (5) 10.29C 10.20E Third Amendment Agreement dated December 6, 1991, amending the Competitive Advance and Revolving Credit Facility Agreement dated September 30, 1988 (2) 10.03 10.20F Unconditional Guarantee dated December 6, 1991 by The E. W. Scripps Company of the indebtedness of Scripps Howard, Inc., under the Competitive Advance and Revolving Credit Agreement dated September 30, 1988 (2) 10.20 Exhibit Exhibit No. Number Description of Item Page Incorporated 10.21 Master Note Agreement dated June 15, 1990 (5) 10.34 10.22 Short-Term/Medium-Term Note Facility (5) 10.33 10.22A First Amendment Agreement, dated December 9, 1991, amending Credit Agreement, dated September 21, 1990, between Scripps Howard, Inc., the Lenders named therein, and the Travelers Insurance Company, as agent for the Lenders (2) 10.09 10.22B Guaranty, dated December 9, 1991, by The E. W. Scripps Company of the indebtedness of Scripps Howard, Inc. under the Credit Agreement, dated September 21, 1990, between Scripps Howard, Inc., the Lenders named therein, and the Travelers Insurance Company, as agent for the Lenders (2) 10.32 10.23 9.0% Senior Notes due February 15, 1996 (Various agreements totaling $50,000,000) (5) 10.32 10.25 Scripps Howard, Inc. Guaranteed Medium Term Notes, The E. W. Scripps Company Guarantor Agency Agreement (7) 1 10.25A Scripps Howard, Inc. Medium Term Note, Series A, Fixed Rate (7) 4.1 10.25B Scripps Howard, Inc. Medium Term Note, Series A, Floating Rate (7) 4.2 10.40 Second Amended and Restated Partnership Agreement for Sacramento Cable Television, dated January 17, 1985, between Scripps Howard Cable Company and Sacramento and River City Cablevision, Inc. (1) 10.29 10.43A Asset Purchase Agreement Among Scripps Howard Broadcasting Company, Ellis Communications, Inc., and Elcom of Memphis, Inc. (9) (C) 10.43B Asset Purchase Agreement Between Scripps Howard Broadcasting Company and Capitol Broadcasting Company, Incorporated (9) (C) 10.43C Asset Purchase Agreement Among Scripps Howard Broadcasting Company, Baycom Oregon L.P., and Baycom Partners, L.P. (9) (C) 10.44 Agreement and Plan Merger by and among Scripps Howard Broadcasting Company: The E.W. Scripps Company, and SHB Merger Corporation (10) 10.58 10.52 Description of Annual and Medium Term Bonus Plan (1) 10.34 10.52A Description of Deferred Compensation Plan (1) 10.35A 10.52B Form of Election Agreement for Annual Bonus Plan Deferral (1) 10.35B 10.52C Form of Election Agreement for Medium Term Bonus Plan Deferral (1) 10.35C 10.53 1987 Long-Term Incentive Plan (1) 10.36 10.53A Form of Nonqualified Stock Option Agreement (1) 10.36A 10.53B Form of Restricted Share Award Agreement (1) 10.36B 10.54 Agreement, dated December 24, 1959, between the Company and Charles E. Scripps, as amended (1) 10.39A 10.54A Assignment, Assumption, and Release Agreement, dated December 31, 1987, between the Company, Scripps Howard, Inc., and Charles E. Scripps (1) 10.39B 10.54B Amendment, dated June 21, 1988 to December 24, 1959 Agreement between the Company and Charles E. Scripps (1) 10.39C Exhibit Exhibit No. Number Description of Item Page Incorporated 10.55 Board Representation Agreement, dated March 14, 1986, between The Edward W. Scripps Trust and John P. Scripps (1) 10.44 10.56 Shareholder Agreement, dated March 14, 1986, between the Company and the Shareholders of John P. Scripps Newspapers (1) 10.45 10.57 Scripps Family Trust Agreement dated October 15, 1992 (6) 1 12 Computation of Ratio of Earnings to Fixed Charges E-4 22 Subsidiaries of the Company E-5 24 Consent of Deloitte & Touche LLP E-6 27 Financial Data Schedule E-7 (1) Incorporated by reference to Registration Statement on Form S-1 (File No. 33-21714). (2) Incorporated by reference to Registration Statement on Form S-3 (File No. 33-43989). (3) Incorporated by reference to The E.W. Scripps Company Annual Report on Form 10-K for the year ended December 31, 1988. (4) Incorporated by reference to The E.W. Scripps Company Annual Report on Form 10-K for the year ended December 31, 1990. (5) Incorporated by reference to Form 8 Amendment No. 1 to The E.W. Scripps Company Annual Report on Form 10-K for the year ended December 31, 1990. (6) Incorporated by reference to The E.W. Scripps Company Current Report on Form 8-K dated October 15, 1992. (7) Incorporated by reference to The E.W. Scripps Company Current Report on Form 8-K dated May 15, 1992. (8) Incorporated by reference to The E.W. Scripps Company Annual Report on Form 10-K for the year ended December 31, 1991. (9) Incorporated by reference to Scripps Howard Broadcasting Company Current Report on Form 8-K dated August 3, 1993. (10) Incorporated by reference to Registration Statement on Form S-4 (File No. 33-54591) (11) Incorporated by reference to The E.W. Scripps Company Current Report on Form 8-K dated December 28, 1995.