COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES EXHIBIT 12 ( in thousands ) Years ended December 31, 1995 1994 1993 EARNINGS AS DEFINED: Earnings from operations before income taxes after eliminating undistributed earnings of 20%- to 50%-owned affiliates $ 179,127 $ 185,611 $ 209,278 Fixed charges excluding capitalized interest and preferred stock dividends of majority-owned subsidiary companies 15,652 20,966 30,240 Earnings as defined $ 194,779 $ 206,577 $ 239,518 FIXED CHARGES AS DEFINED: Interest expense, including amortization of debt issue costs $ 11,223 $ 16,274 $ 26,397 Interest capitalized 447 66 Portion of rental expense representative of the interest factor 4,429 3,696 3,181 Preferred stock dividends of majority-owned subsidiary companies 80 80 82 Share of interest expense related to guaranteed debt 50%-owned affiliated company 996 662 Fixed charges as defined $ 16,179 $ 21,046 $ 30,388 RATIO OF EARNINGS TO FIXED CHARGES 12.04 9.82 7.88