COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES EXHIBIT 12 ( in thousands ) Years ended December 31, 1998 1997 1996 EARNINGS AS DEFINED: Earnings from operations before income taxes after eliminating undistributed earnings of 20%- to 50%-owned affiliates $ 229,743 $ 286,135 $ 221,565 Fixed charges excluding capitalized interest and preferred stock dividends of majority-owned subsidiary companies 52,113 22,618 13,050 Earnings as defined $ 281,856 $ 308,753 $ 234,615 FIXED CHARGES AS DEFINED: Interest expense, including amortization of debt issue costs $ 47,108 $ 18,543 $ 9,629 Interest capitalized 341 1,193 749 Portion of rental expense representative of the interest factor 5,005 4,075 3,421 Preferred stock dividends of majority-owned subsidiary companies 80 80 80 Fixed charges as defined $ 52,534 $ 23,891 $ 13,879 RATIO OF EARNINGS TO FIXED CHARGES 5.37 12.92 16.90