UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                                 FORM 10

              GENERAL FORM FOR REGISTRATION OF SECURITIES
      Pursuant to Section 12(b) or (g) of The Securities Exchange
                               Act of 1934



                      HOMELAND HOLDING CORPORATION
         (Exact name of registrant as specified in its charter)


           Delaware                                       73-1311075
  (State  or other jurisdiction of                     (I.R.S.Employer
incorporation or organization)                       Identification No.)


       2601 N. W. Expressway
      Oklahoma City, Oklahoma                               73112
(Address of principal executive offices)                  (Zip Code)


Registrant's telephone number, including area code:  (405) 879-6600



Securities to be registered pursuant to Section 12(b) of the Act:

       Title of each class                Name of  each exchange on which
       to be so registered                 each class is to be registered

             None


Securities to be registered pursuant to Section 12(g) of the Act:

           Common Stock, par value $.01 per share


                       HOMELAND HOLDING CORPORATION

                                 FORM 10


                            TABLE OF CONTENTS



                                                                        Page

Item 1.  Business...........................................................1
     
         General............................................................1
         Restructuring......................................................1
         Background.........................................................2
         Business Strategy..................................................2
         AWG Transaction....................................................3
         Homeland Supermarkets..............................................4
         Merchandising Strategy and Pricing.................................6
         Customer Service...................................................6
         Advertising and Promotion..........................................6
         Products...........................................................7
         Supply Arrangements................................................7
         Employees and Labor Relations......................................8
         Computer and Management Information Systems........................9
         Competition........................................................9
         Trademarks and Service Marks......................................10
         Regulatory Matters................................................10

Item 2.  Financial Information.............................................11
     
         Selected Consolidated Financial Data..............................12
         Management's Discussion and Analysis of Financial
          Condition and Results of Operations..............................14
         Results of Operations.............................................14
         General...........................................................14
         Liquidity and Capital Resources...................................19
         Recently-Issued Accounting Standards..............................22
         Inflation/Deflation...............................................23

Item 3.  Properties........................................................23

Item 4.  Security Ownership of Certain Beneficial Owners and Management....23

Item 5.  Directors and Executive Officers..................................25

Item 6.  Executive Compensation............................................28
     
         Summary of Cash and Certain Other Compensation....................28
         Employment Agreements.............................................29
         Management Incentive Plan.........................................31
         Retirement Plan...................................................31
         Management Stock Option Plan......................................32
         Compensation Committee Interlocks and Insider Participation.......32

Item 7.  Certain Relationships and Related Transactions....................32

Item 8.  Legal Proceedings.................................................33

Item 9.  Market Price of and Dividends on the Registrants's
          Common Equity and Related Stockholders Matters...................34

Item 10. Recent Sales of Unregistered Securities...........................34

Item 11. Description of Registrant's Securities to be Registered...........35
     
         General...........................................................35
         Equity Registration Rights Agreement..............................36
         Noteholder Registration Rights Agreement..........................37

Item 12. Indemnification of Directors and Officers.........................38
     
         Transfer Agent....................................................39

Item 13. Financial Statements and Supplementary Data.......................39

Item 14. Changes in and Disagreements with Accountants
          on Accounting and Financial Disclosure...........................39

Item 15. Financial Statements and Exhibits.................................39



                        HOMELAND HOLDING CORPORATION

                                  FORM 10


Item 1.   Business

General

          Homeland Holding Corporation ("Holding"), through its
wholly-owned subsidiary, Homeland Stores, Inc. ("Homeland," and,
together with Holding, the "Company"), is a leading supermarket
chain in the Oklahoma, southern Kansas and Texas Panhandle
region.  The Company operates in four distinct market places:
Oklahoma City, Oklahoma, Tulsa, Oklahoma, Amarillo, Texas and
certain rural areas of Oklahoma, Kansas and Texas.  As of
September 1, 1996, the Company operated 65 stores throughout
these markets.

          The Company's executive offices are located at 2601
N.W. Expressway, Oklahoma City, Oklahoma 73112, and its telephone
number is (405) 879-6600.

Restructuring

          On May 13, 1996, Holding and Homeland filed chapter 11
petitions with the United States Bankruptcy Court for the
District of Delaware (the "Bankruptcy Court").  Simultaneous with
such filings, the Company submitted a "pre-arranged" plan of
reorganization and a disclosure statement, which set forth the
terms of the restructuring of the Company (the "Restructuring").
The purposes of the Restructuring were to reduce substantially
the Company's debt service obligations and labor costs and to
create a capital and cost structure that will allow the Company
to maintain and enhance the competitive position of its business
and operations.  The Restructuring was negotiated with and
supported by the lenders under the Company's then existing
revolving credit facility, an ad hoc committee (the "Noteholders
Committee") representing approximately 80% of the Company's
outstanding Old Notes (as defined under "Management's Discussion
and Analysis of Financial Conditions and Results of Operations --
Liquidity and Capital Resources") and the Company's labor unions.
The Bankruptcy Court confirmed the Company's First Amended Joint
Plan of Reorganization, as modified (the "Plan of
Reorganization") on July 19, 1996, and the Plan of Reorganization
became effective on August 2, 1996 (the "Effective Date").

          Pursuant to the Restructuring, the $95 million of the
Company's Old Notes (plus accrued interest) were canceled, and
the noteholders will receive (in the aggregate) $60 million face
amount of newly-issued 10% Senior Subordinated Notes Due 2003 of
the Company (the "New Notes") and $1.5 million in cash. In
addition, the noteholders and the Company's general unsecured
creditors will receive approximately 60% and 35%, respectively,
of the equity of reorganized Holding (assuming total unsecured
claims of approximately $63 million, including noteholder
unsecured claims).  Holding's existing equity holders will
receive the remaining 5% of the new equity, together with five-
year warrants to purchase an additional 5% of such equity.

          In connection with the Restructuring, the Company
negotiated an agreement with its labor unions to modify certain
elements of the Company's existing collective bargaining
agreements.  These modifications provide for, among other things,
wage and benefit modifications, the buyout of certain employees
and the issuance and purchase of new equity to a trust acting on
behalf of the unionized employees.  The modified collective
bargaining agreements became effective on the Effective Date.
See "Business -- Employees and Labor Relations."

          On the Effective Date, the Company entered into a loan
agreement (the "New Credit Agreement") with National Bank of
Canada ("NBC"), as agent and lender, and two other lenders,
Heller Financial, Inc. and IBJ Schroder Bank and Trust Company,
under which the lenders will provide a working capital and letter
of credit facility and a term loan.  The New Credit Agreement
permits the Company to borrow, under the working capital and
letter of credit facility, up to the lesser of (a) $27.5 million
and (b) the applicable borrowing base.  Funds borrowed under such
facility will be available for general corporate purposes of the
Company.  The New Credit Agreement also provides the Company a
$10.0 million term loan, which will be used to fund certain
obligations of the Company under the Plan of Reorganization,
including an employee buyout offer and a health and welfare plan
required by the modified collective bargaining agreements,
professional fees and "cure amounts" which must be paid in
connection with executory contracts, secured financings and
unexpired leases.  See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Liquidity and
Capital Resources" for a description of the New Credit Agreement.

Background

          The Company was organized in 1987 by a group of
investors led by Clayton, Dubilier & Rice, Inc. ("CD&R"), a
private investment firm specializing in leveraged acquisitions
with the participation of management, for the purpose of
acquiring substantially all of the assets and assuming specified
liabilities of the Oklahoma division (the "Oklahoma Division") of
Safeway Inc. ("Safeway") (the "Acquisition").  The stores changed
their name to Homeland in order to highlight the Company's
regional identity.

          Prior to the Acquisition, the Company did not have any
significant assets or liabilities or engage in any activities
other than those incidental to the Acquisition.  Holding owns all
of the outstanding capital stock of Homeland and has no other
significant assets.  Prior to the Effective Date, the Clayton &
Dubilier Private Equity Fund III Limited Partnership ("C&D Fund
III"), a Connecticut limited partnership managed by CD&R, owned
35.9% of Holding's outstanding Class A Common Stock, par value
$.01 per share (including redeemable Class A Common Stock, the
"Common Stock").  Prior to the Effective Date, the Clayton &
Dubilier Private Equity Fund IV Limited Partnership ("C&D Fund
IV"), a Connecticut limited partnership also managed by CD&R,
owned 40.4% of the Class A Common Stock.  Following consummation
of the Restructuring, C&D Fund III and C&D Fund IV will own less
than 5% of the New Common Stock outstanding.

Business Strategy

          Following the Acquisition, Homeland adopted a business
strategy which was designed to maintain and improve its market
leadership in its operating area.  The Company's business
strategy from 1987 through 1993 involved: (a) substantial
investment to upgrade and remodel the existing store network and
to build or acquire additional stores, which could be serviced by
Homeland's existing warehouse and distribution center; and (b)
adoption of a value-oriented merchandising concept combining a
flexible high-low pricing structure (i.e., pricing of advertised
or promotional items below the store's regular price and at or
below the price offered by the store's competitors while
allocating prime shelf space to high margin items) with a wide
selection of products and an emphasis on quality and service.
Increased advertising and promotion were used to expand the
Company's customer base.  The Company's decision to commit
significant financing and human resources to upgrade and remodel
its existing stores marked a sharp turnaround for the supermarket
business that had constituted Safeway's Oklahoma Division.

          The Company's business has been adversely affected in
recent years by the entry of new competition into the Company's
key markets, which has resulted in a decline in the Company's
comparable store sales.  The Company was unable to effectively
respond to this increased competition because (a) the high labor
costs associated with the Company's unionized workforce made it
difficult for the Company to price its goods competitively with
competitors (none of which has a unionized workforce), and (b)
the high fixed overhead costs associated with its warehouse
operation made the closure of marginal and unprofitable stores
financially prohibitive.

          In the fourth quarter of 1994, the Company  developed a
plan to improve its financial position and to address the
operating problems discussed above.  In November 1994, the
Company hired James A. Demme, a 35-year veteran of the wholesale
and retail food distribution business, to be the Company's new
President and Chief Executive Officer.  Following the completion
of the AWG Transaction (as defined under "Business -- AWG
Transaction"), Mr. Demme and his new management team began
implementing the Company's new marketing plan consisting of the
following elements: (a) increasing sales of specialty items and
perishables; (b) distinguishing the Company from its competitors
by promoting and enhancing the Company's reputation for good
service and emphasizing the Company's local identity; (c)
increasing utilization of the Company's "high-low" pricing
approach; (d) upgrading the Company's management information
systems; (e) introducing the "Homeland Savings Card," a frequent-
shopper card; and (f) building customer loyalty and improving the
Company's "pricing image" through the Company's private label
program.

          As part of its strategic plan, the Company's management
team also implemented a program to close marginal and
unprofitable stores.  The Company closed 14 stores in 1995 (seven
prior to the AWG sale and seven after such sale) and closed two
additional stores during the second quarter of 1996.  The Company
sold its store in Ponca City, Oklahoma in April 1996.

          For additional information, see also "Management's
Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources."

AWG Transaction

          On April 21, 1995, the Company sold 29 of its stores
and its warehouse and distribution center to Associated Wholesale
Grocers, Inc. ("AWG") pursuant to an Asset Purchase Agreement
dated as of February 6, 1995 (the "AWG Purchase Agreement"), for
a cash purchase price of approximately $72.9 million including
inventory, and the assumption of certain liabilities by AWG.  At
the closing, the Company and AWG also entered into a seven-year
supply agreement, whereby the Company became a retail member of
the AWG cooperative and AWG became the Company's primary
supplier.  The transactions between the Company and AWG are
referred to herein as the "AWG Transaction."

          AWG is a buying cooperative which sells groceries on a
wholesale basis to its retail member stores.  AWG has 800 member
stores located in a ten-state region and is the nation's fourth
largest grocery wholesaler, with approximately $2.97 billion in
revenues in 1995.

          Of the proceeds from the AWG Transaction, $25.0 million
was allocated to the Old Notes and $12.2 million was allocated to
indebtedness under the Prior Credit Agreement (as hereafter
defined under "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital
Resources").  The remaining proceeds from the AWG Transaction
were (a) used to pay certain costs, expenses and liabilities
required to be paid in connection with the AWG Transaction and
(b) deposited into escrow for reinvestment by the Company.

          The AWG Transaction enabled the Company: (a) to reduce
the Company's borrowed money indebtedness in respect of the Old
Notes and under the Prior Credit Agreement by approximately $37.2
million in the aggregate; (b) to have AWG assume, or provide
certain undertakings with respect to, certain contracts and
leases and certain pension liabilities of the Company; (c) to
sell the Company's warehouse and distribution center, which
eliminated the high fixed overhead costs associated with the
operation of the warehouse and distribution center and thereby
permit the Company to close marginal and unprofitable stores; and
(d) to obtain the benefits of becoming a member of the AWG
cooperative, including increased purchases of private label
products, special product purchases, dedicated support programs
and access to AWG's store systems and participation in the
membership rebate and patronage programs.

          In August 1996, AWG filed a registration statement with
the Securities and Exchange Commission with respect to a proposed
conversion from a cooperative to a public general business
corporation and a related initial public offering.  If the
conversion is consummated, AWG would cease paying annual
patronage rebates and Homeland is expected to receive a one-time
distribution of approximately 1.1 million shares of  common stock
in the new public company.  This stock would be restricted from
public sale for two years.  AWG has indicated in its registration
statement that the market value of each share of its common stock
is anticipated to be $20.00.   AWG expects to pay an initial
annualized dividend of $0.20 on each share.  Homeland has
notified AWG that Homeland does not support the proposed
conversion and believes that the conversion and initial public
offering may constitute a default by AWG under the Supply
Agreement.

Homeland Supermarkets

          The Company's current network of stores features three
basic store formats.  Homeland's conventional stores are
primarily in the 25,000 total square feet range and carry the
traditional mix of grocery, meat, produce and variety products.
These stores contain more than 20,000 stock keeping units,
including food and general merchandise.  Sales volumes of
conventional stores range from $60,000 to $125,000 per week.
Homeland's superstores are in the 35,000 total square feet range
and offer, in addition to the traditional departments, two or
more specialty departments.  Sales volumes of superstores range
from $95,000 to $265,000 per week.  Homeland's combo store format
includes stores of approximately 45,000 total square feet and
larger and was designed to enable the Company to expand shelf
space devoted to general merchandise.  Sales volume of combo
stores range from $140,000 to $300,000 per week.  The Company's
new stores and certain remodeled locations have incorporated
Homeland's new, larger superstore and combo formats.

          Of the 65 stores operated by the Company at September
1, 1996, 10 are conventional stores, 44 are superstores and 11
are combo stores.  The chart below summarizes Homeland's store
development over the last three years:

                                         
                                     _____________Fiscal Year Ended__________
                                         12/30/95    12/31/94     01/01/94

Average sale per store (in millions)       $7.9(1)       $7.1        $7.2

Average total square feet per store         38,204     34,700      34,700

Average sales per square feet              $207(1)       $208        $205

Number of stores:
                                       
    Stores at start of period                  111        112         113
        
    Stores remodeled                             5         10           3       

    New stores opened                            0          0           1  

    Stores sold or closed                       43          1           2

    Stores at end of period                     68        111         112

Size of stores:
                                         
    Less than 25,000 sq. ft.                     8         24          24

    25,000 to 35,000 sq. ft.                    24         38          39

    35,000 sq. ft. or greater                   36         49          49

Store formats:                                          

    Conventional                                11         29          29

    SuperStore                                  44         65          66

    Combo                                       13         17          17

     (1) Reflects the operation of 68 stores in 1995.

          The Company's network of stores is managed by district
managers on a geographical basis through four districts.  Each
district manager oversees store operations for approximately 16
stores.  Store managers are responsible for determining staffing
levels, managing store inventories (within the confines of
certain parameters set by the Company's corporate headquarters)
and purchasing products.  Store managers have significant
flexibility with respect to the quantities of items carried, but
not necessarily types of products purchased.  The Company's
corporate headquarters is directly responsible for merchandising,
advertising, pricing and capital expenditure decisions.

Merchandising Strategy and Pricing

          The Company's merchandising strategy emphasizes
competitive pricing through a high-low pricing structure, as well
as the Company's leadership in quality products and service,
selection, convenient store locations, specialty departments and
perishable products (i.e., meat, produce, bakery and seafood).
The Company's strategy is to price competitively with each
conventional supermarket operator in each market area.  In areas
with discount store competition, the Company attempts to be
competitive on high-volume, price sensitive items.  The Company's
in-store promotion strategy is to offer all display items at a
lower price than the store's regular price and at or below the
price offered by the store's competitors.  The Company also
currently offers double coupons, with some limitations, in all
areas in which it operates.

Customer Service

          The Company's stores provide a variety of customer
services including, among other things, carry-out services,
postal services, automated teller machines, pharmacies, video
rentals, check cashing and money orders.  The Company believes it
is able to attract new customers and retain its existing
customers because of its high level of customer service.

Advertising and Promotion

          All advertising and promotion decisions are made by the
Company's central merchandising and advertising staff.  The
Company's advertising strategy is designed to enhance its value-
oriented merchandising concept and emphasize its reputation for
fast, friendly service, variety and quality.  Accordingly, the
Company is focused on presenting itself as a competitively-
priced, promotions oriented operator that offers value to its
customers and an extensive selection of high quality merchandise
in clean, attractive stores.  This strategy allows the Company to
accomplish its marketing goals of attracting new customers and
building loyalty with existing customers.  In May 1995, the
Company introduced a new weekly advertising layout that improved
product presentation and enhanced price perception.  In addition,
new signage was implemented in the stores calling attention to
various in-store specials and creating a friendlier and more
stimulating shopping experience.

          The Company currently utilizes a broad range of print
and broadcast advertising in the markets it serves, including
newspaper advertisements, advertising inserts and circulars,
television and radio commercials and promotional campaigns that
cover substantially all of the Company's markets.  The Company
receives co-operative and performance advertising reimbursements
from vendors which reduce its advertising costs.

          In September 1995, the Company introduced a frequent-
shopper card called the "Homeland Savings Card," in its Texas
stores.  The Company believes that it is the only supermarket
chain in its market area that can capitalize on a frequent-
shopper card program because of the Company's advertising and
market share dominance.  The Company introduced the Homeland
Savings Card in its other stores in August 1996.

Products

          The Company provides a wide selection of name-brand and
private label products to its customers.  All stores carry a full
line of meat, dairy, produce, frozen food, health and beauty aids
and selected general merchandise.  As of the close of fiscal year
1995, approximately 82% of the Company's stores had service
delicatessens and/or bakeries and approximately 65% had in-store
pharmacies.  In addition, some stores provide additional
specialty departments that offer ethnic food, fresh and frozen
seafood, floral services and salad bars.

          The Company's private label name is "Pride of America."
The Company's private label program allows customers to purchase
high quality products at lower than national brand retail prices.
The Company's private label products include over 400 items
covering virtually every major category in the Company's stores,
including dairy products, meat, frozen foods, canned fruits and
vegetables, eggs, health and beauty care products and plastic
wrap.

          As a result of the Company's supply relationship with
AWG, the Company's stores also offer certain AWG private label
goods, including Best Choicer and Always Saver.

          Private label products generally represent quality and
value to customers and typically contribute to a higher gross
profit margin than national brands.  The promotion of private
label products is an integral part of the Company's merchandising
philosophy of building customer loyalty as well as improving the
Company's "pricing image."

Supply Arrangements

          The Company is a party to the supply agreement with AWG
(the "Supply Agreement"), pursuant to which the Company became a
member of the AWG cooperative and AWG is the Company's primary
supplier. AWG currently supplies approximately 70% of the goods
sold in the Company's stores.  AWG is a buying cooperative which
sells groceries on a wholesale basis to its retail member stores.
AWG has approximately 800 member stores located in a ten-state
region and is the nation's fourth largest grocery wholesaler,
with approximately $2.97 billion in revenues in 1995.

          Pursuant to the Supply Agreement, AWG is required to
supply products to the Company at the lowest prices and on the
best terms available to AWG's retail members from time to time.
In addition, the Company is (a) eligible to participate in
certain cost-savings programs available to AWG's other retail
members and (b) is entitled to receive certain member rebates and
refunds based on the dollar amount of the Company's purchases
from AWG's distribution center and periodic cash payments from
AWG, up to a maximum of approximately $1.3 million per fiscal
quarter, based on the dollar amount of the Company's purchases
from AWG's distribution centers during such fiscal quarter.

          The Company purchases goods from AWG on an open account
basis.  AWG requires that each member's account be secured by a
letter of credit or certain other collateral in an amount based
on such member's estimated weekly purchases through the AWG
distribution center.  The Company's open account with AWG is
currently secured by an $8.4 million letter of credit (the "AWG
Letter of Credit") issued in favor of AWG by NBC.  In addition,
the Company's obligations to AWG are secured by a first lien on
all "AWG Equity" owned from time to time by the Company, which
includes, among other things, AWG membership stock, the Company's
right to receive monthly payments and certain other rebates,
refunds and other credits owed to the Company by AWG (including
patronage refund certificates, direct patronage or year-end
patronage and concentrated purchase allowances).  See " -- AWG
Transaction" for description of AWG's proposed conversion from a
cooperative to a public general business corporation.

          The amount of the AWG Letter of Credit may be decreased
on a biannual basis upon the request of the Company based on the
Company's then-current average weekly volume of purchases and by
an amount equal to the face amount of the Company's issued and
outstanding AWG patronage refund certificates.  In the event that
the Company's open account with AWG exceeds the amount of the AWG
Letter of Credit plus any other AWG Equity held as collateral for
the Company's open account, AWG is not required to accept orders
from, or deliver goods to, the Company until the amount of the
AWG Letter of Credit has been increased to make up for any such
deficiency.  In the event AWG consummates its proposed conversion
to a general business corporation, patronage refund certificates
would no longer be issued to the Company to reduce the amount of
the AWG Letter of Credit.

          Under the Supply Agreement, AWG has certain "Volume
Protection Rights," including (a) the right of first offer (the
"First Offer Rights") with respect to any proposed sales of
stores supplied under the Supply Agreement (the "Supplied
Stores") and proposed transfers of more than 50% of the
outstanding stock of the Company or Holding to an entity
primarily engaged in the retail or wholesale grocery business,
(b) the Company's agreement not to compete with AWG as a
wholesaler of grocery products during the term of the Supply
Agreement, and (c) the Company's agreement to dedicate the
Supplied Stores to the exclusive use of a retail grocery facility
owned by a retail member of AWG (the "Use Restrictions").  The
Company's agreement not to compete and the Use Restrictions
contained in the Supply Agreement are terminable with respect to
a Supplied Store upon the occurrence of certain events, including
the Company's compliance with AWG's First Offer Rights with
respect to any proposed sale of such store.  In addition, the
Supply Agreement provides AWG with certain purchase rights in the
event the Company closes 90% or more of the Supplied Stores.

Employees and Labor Relations

          At September 1, 1996, the Company had a total of 4,697
employees, of whom 3,524, or approximately 75%, were employed on
a part-time basis.  The Company employs 4,593 in its supermarket
operations.  The remaining employees are corporate and
administrative personnel.

          The Company is the only unionized grocery chain in its
market areas.  Approximately 92% of the Company's employees are
union members, represented primarily by the United Food and
Commercial Workers of North America ("UFCW").

          In March 1996, the Company and representatives of the
UFCW reached an agreement in principle regarding certain
modifications to the Company's existing collective bargaining
agreements.  The modified union agreements were ratified during
the week of March 11, 1996, by substantially all of each of the
UFCW local union chapters.  In addition the local union chapter
of the Bakery, Confectionery and Tobacco Workers International
Union (the "BCT"), representing 30 of the Company's in-store
bakery employees, ratified modifications to its union agreement
on the same terms and conditions as the modified union agreements
with the UFCW (the modified union agreements with the UFCW and
the BCT are referred to collectively as the "Modified Union
Agreements").

          The Modified Union Agreements have a term of five years
commencing on the Effective Date.   The Modified Union Agreements
consist of five basic elements:  (a) wage rate and benefit
contribution reductions and work rule changes; (b) a buyout offer
extended to certain of the Company's unionized employees (the
"Employee Buyout Offer") in the aggregate amount of $6.5 million;
(c) the establishment of an employee stock ownership trust
(acting on behalf of the Company's unionized employees), which
will receive, or be entitled to purchase, up to 522,222 shares of
New Common Stock, or 10% of the New Common Stock, pursuant to the
terms of the Modified Union Agreements; (d) the UFCW's right to
designate one member of the Boards of Directors of Homeland and
Holding following the Restructuring; and (e) the elimination of
certain "snap back" provisions, incentive plans and "maintenance
of benefits" provisions.

          As of August 3, 1996 consummation date of the Employee
Buyout Offer, 833 of the Company's unionized employees had
accepted the Employee Buyout Offer.  On or about that date, the
Company paid 774 of these employees an aggregate "buyout price"
of $5.9 million, ranging from $4,500 to $11,000 per employee
(depending on job classification, date of hire and full- or part-
time status).  The balance of $0.6 million was paid to the
remaining 59 employees who accepted the Employee Buyout Offer in
September 1996.  The Company funded the Employee Buyout Offer
through borrowings under the New Credit Agreement.

          The Company estimates that the Modified Union
Agreements will result in cost savings of approximately $10
million during the first full contract year following the
Restructuring.  There can be no assurance, however, that such
cost savings will actually be realized.  In addition, cost
savings in future contract years will be offset in part by
certain wage and benefit increases including the recent federal
mandated minimum wage increase.

Computer and Management Information Systems

          During 1995, the Company installed new client/server
systems in order to enhance its information management
capabilities, improve its competitive position and enable the
Company to terminate its outsourcing arrangements.  The new
system includes the following features:  time and attendance,
human resource, accounting and budget tracking, and scan support
and merchandising systems.

          Prior to March 1996, the Company outsourced its
management information system and electronic data processing
functions pursuant to an agreement with K-C Computer Services,
Inc.  The Company terminated the outsourcing agreement effective
March 31, 1996.

          The Company has installed laser-scanning checkout
systems in all of its 65 stores.  The Company utilizes the
information collected through its scanner systems to track sales
and to coordinate purchasing.

Competition

          The supermarket business is highly competitive but very
fragmented and includes small independent operators.  The Company
estimates that these operators represent over 40% of its markets.
The Company also competes with larger store chains such as
Albertson's and Wal-Mart, which operate 42 stores and 18 stores,
respectively, in the Company's market areas, "price impact"
stores such as Mega-Market, large independent store chains such
as IGA, regional chains such as United and discount warehouse
stores.

          The Company is a leading supermarket chain in Oklahoma,
southern Kansas and the Texas Panhandle region. The Company
attributes its leading market position to certain advantages it
has over certain of its competitors including economies of scale
for purchasing and advertising, excellent store locations and a
strong reputation within the communities in which the Company
operates.  The Company, under its capital expenditures program,
plans to open 1 new store in Amarillo in late 1996 and continue
to remodel and upgrade its store facilities.

          The Company's business has been adversely affected in
recent years by the entry of new competition into the Company's
key markets, which has resulted in a decline in the Company's
comparable store sales.  In 1994, there were 14 competitive
openings in the Company's market areas including 11 new Wal-Mart
supercenters, 2 new Albertson's and 1 new Mega Market.  In 1995,
there were 8 additional competitive openings in the Company's
market areas, including 3 new Albertson's and 1 new Wal-Mart.
Based on information publicly available, the Company expects
that, in late 1996 or 1997, Albertson's will open 3 new stores,
Wal-Mart will open 2 new stores, Reasor's and Crest will each
open 1 new store in the Company's market areas.

Trademarks and Service Marks

          During the transition from "Safeway" to "Homeland," the
Company was able to generate a substantial amount of familiarity
with the "Homeland" name.  The Company continues to build and
enhance this name recognition through promotional advertising
campaigns.  The "Homeland" name is considered material to the
Company's business and is registered for use as a service mark
and trademark.  The Company has received federal and state
registrations of the "Homeland" mark as a service mark and a
trademark for use on certain products.  The Company also received
a federal registration of the service mark "A Good Deal Better"
in 1994.

Regulatory Matters

          Homeland is subject to regulation by a variety of
local, state and federal governmental agencies, including the
United States Department of Agriculture, state and federal
pharmacy regulatory agencies and state and local alcoholic
beverage and health regulatory agencies.  By virtue of this
regulation, Homeland is obligated to observe certain rules and
regulations, the violation of which could result in suspension or
revocation of various licenses or permits held by Homeland.  In
addition, most of Homeland's licenses and permits require
periodic renewals.  To date, Homeland has experienced no material
difficulties in obtaining or renewing its regulatory licenses and
permits.

Item 2.   Financial Information

Selected Consolidated Financial Data

          The following selected consolidated financial
information is derived from the audited consolidated financial
statements of the Company and should be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and
Results of Operations" and the consolidated financial statements
and the notes thereto, appearing elsewhere herein.

          The selected consolidated financial information for
both the 24 weeks ended June 17, 1995 and June 15, 1996 is
unaudited.



                    Selected Consolidated Financial Data
                  (In thousands, except per share amounts)

                                                                                                            
                                     52 weeks   53 weeks   52 weeks   52 weeks   52 weeks   24 weeks   24 weeks
                                      ended      ended      ended      ended      ended      ended      ended
                                     12/28/91   01/02/93   01/01/94   12/31/94   12/30/95   06/17/95   06/15/96 

                                                                                                 Unaudited          

Statement of Operations Data:

     Sales, net                      $786,785   $830,964   $810,967   $785,121   $630,275   $325,068   $246,331   
     
     Cost of sales                    573,470    609,906    603,220    588,405    479,119    246,015    185,910 

     Gross profit                     213,315    221,058    207,747    196,716    151,156     79,053     60,421  

     Selling and administrative       187,312    199,547    190,483    193,643    151,985     76,008     55,422

     Operational restructuring 
      costs(1)                           -          -          -        23,205     12,639       -          -  

     Operating profit (loss)           26,003     21,511     17,264    (20,132)   (13,468)     3,045      4,999   

     Gain on sale of plants              -          -         2,618       -          -          -          -             

     Interest expense                 (22,257)   (24,346)   (18,928)   (18,067)   (15,992)     8,310      5,207

     Income(loss) before                   
     reorganization items, income       
     taxes and extraordinary items      3,746     (2,835)       954    (38,199)   (29,460)    (5,265)      (208) 

     Reorganization items (2)            -          -          -          -          -          -         3,150    

     Income(loss) before income     
      taxes and extraordinary items     3,746     (2,835)       954    (38,199)   (29,460)    (5,265)    (3,358)         

     Income taxes benefit (provision)    (992)      (982)     3,252     (2,446)      -          -          -

     Income(loss) before
     extraordinary items                2,754     (3,817)     4,206    (40,645)   (29,460)    (5,265)    (3,358)

     Extraordinary items (3)(4)(5)       -          (877)    (3,924)      -        (2,330)    (2,330)      - 

     Net income(loss)                   2,754     (4,694)       282    (40,645)   (31,790)    (7,595)    (3,358)

     Reduction(accretion) in
     redemption value of
     redeemable common stock             (132)      -          -         7,284        940       -          -

     Net income(loss) available to
     common stockholders              $ 2,622    $(4,694)   $   282   $(33,361)  $(30,850)  $ (7,593)  $ (3,358)

     Net income(loss) per common
     share (6)                        $   .07    $  (.13)   $   .01   $   (.96)  $   (.93)  $   (.22)  $   (.10)


Consolidated Balance Sheet Data:      12/28/91   01/02/93   01/01/94   12/31/94   12/30/95   06/17/95   06/15/96

                                                                                                   Unaudited     

     Total assets                    $285,735   $305,644   $274,290   $239,134   $137,582   $160,042   $129,096

     Long-term obligations,
     including current portion of
     long-term obligations (7)       $179,680   $198,380   $172,600   $176,731   $124,242   $126,419   $116,681

     Redeemable common stock         $ 10,616   $  9,470   $  8,853   $  1,235   $     17   $     17   $     17 

     Stockholers' equity(deficit)    $ 41,844   $ 37,150   $ 36,860   $  4,071   $(28,106)  $ (3,524)  $(31,464)

Operating Data:

     Stores at end of period              114        113        112        111         68         76         65




                 NOTES TO SELECTED CONSOLIDATED FINANCIAL DATA
                              (In thousands)


(1)  Operational restructuring costs during 1995 included the
     write-off of software no longer utilized by the Company,
     the write-off of goodwill in connection with the
     Restructuring and a termination charge resulting from the
     cancellation of the Company's computer outsourcing
     agreement.  Operational restructuring costs during 1994
     included the estimated losses to be incurred on the AWG
     Transaction and associated expenses and the estimated
     losses and expenses in connection with the anticipated
     closing of 15 stores during 1995.

(2)  Reorganization items for the 24 weeks ended June 15, 1996
     are primarily professional fees related to the
     Restructuring.

(3)  Extraordinary items during 1995 included the payment of
     $906 in premiums and consent fees on the redemption of
     $15,600 of the Company's Old Notes and $1,424 in
     unamortized financing costs related to the Old Notes so
     redeemed as well as the replacement of the prior revolving
     credit facility.

(4)  Extraordinary items during 1993 included the payment of
     approximately $2,776 in premiums on the redemption of
     $47,750 in aggregate principal amount of the Company's
     remaining 15-1/2% Subordinated Notes due November 1, 1997
     (the "Subordinated Notes") at a purchase price of 105.8% of
     the outstanding principal amount, and $1,148 in unamortized
     financing costs related to the Subordinated Notes so
     redeemed.

(5)  Extraordinary items during 1992 included the payment of
     approximately $1,225 in premiums on the repurchase of
     $12,250 in aggregate principal amount of the Company's
     Subordinated Notes at a purchase price of 110% of the
     outstanding principal amount, $371 in unamortized financing
     costs related to the Subordinated Notes so purchased, and a
     credit representing the discount of $500 on the Company's
     prepayment of $1,500 on the $5,000 note payable to Furrs,
     Inc. issued in connection with the Company's acquisition of
     certain stores from Furrs, Inc. in September 1991.  The
     extraordinary items have been shown net of income taxes of
     $219.

(6)  Common Stock held by management investors prior to the
     Restructuring is presented as redeemable common stock and
     excluded from stockholders' equity since the Company has
     agreed to repurchase such shares under certain defined
     conditions, such as death, retirement or permanent
     disability.  In addition, net income (loss) per common
     share reflects the accretion in/reduction to redemption
     value as a reduction/increase in income available to all
     common stockholders.

(7)  Long-term obligations, including current obligations of long-
     term obligations, as of June 15, 1996 includes certain
     liabilities that may be subject to compromise as a result of the
     Restructuring.
     Management's Discussion and Analysis of Financial Condition and
     Results of Operations

Results of Operations

          General

          The table below sets forth for the periods indicated,
the percentage relationship that the various consolidated
Statement of Operations items bear to sales:




                                                                                                       
                                            Fiscal Year
                                                                    24 weeks          24 weeks
                                                                     ended             ended      
                                      1993      1994      1995   June 17, 1995    June 15, 1996  
                                                                           Unaudited                  
Sales, net                          100.00%   100.00%   100.00%        100.00%          100.00%   

Cost of sales                         74.38     74.94     76.02          75.68            75.47 

Gross Profit                          25.62     25.06     23.98          24.32            24.53 

Selling and administrative            23.49     24.67     24.11          23.38            22.50

Operational restructuring costs         -        2.96      2.01            -                -

Operational profit (loss)              2.13     (2.57)    (2.14)          0.94             2.03        

Gain on sale of plants                 0.32       -         -              -                -              

Interest expense                      (2.33)    (2.30)    (2.53)         (2.56)           (2.11)  

Income(loss) before 
 reorganization items, income
 taxes and extraordinary items         0.12     (4.87)    (4.67)         (1.62)           (0.68) 

Reorganization items                    -         -         -              -              (1.28)   

Income(loss) before income
 taxes and extraordinary items         0.12     (4.87)    (4.67)         (1.62)           (1.36)   

Income tax benefit (provision)         0.40     (0.31)      -              -                -

Income(loss) before 
 extraordinary items                   0.52     (5.18)    (4.67)         (1.62)           (1.36) 

Extraordinary items                   (0.48)      -       (0.37)         (0.72)             -

Net income(loss)                       0.04     (5.18)    (5.04)         (2.34)           (1.36)              




The following discussion includes statements that are forward-
looking in nature.  As with any forward-looking statements, these
statements are subject to a number of factors including
competitive activities, economic conditions in the market area
and consummation of the Restructuring that tend to influence the
accuracy of the statements.

          Comparison of Twenty-Four Weeks Ended June 15, 1996
with Twenty-Four Weeks Ended June 17, 1995

          Net sales for the 24 weeks ended June 15, 1996
decreased 24.2% over the net sales of the corresponding periods
of 1995.  The decrease in net sales was due primarily to the sale
of 29 stores to AWG on April 21, 1995 and the closing of 14
stores in 1995, 5 of which occurred during the first quarter of
1995, 2 during the second quarter of 1995, and the remainder over
the balance of 1995.  Comparable store sales for the 24 weeks
ended June 15, 1996 decreased by 0.2% compared to the
corresponding period of 1995.  The decrease in comparable store
sales was primarily due to higher 1995 general merchandise sales
resulting from certain continuity programs that did not recur in
1996.

          Gross profit as a percentage of sales for the 24 weeks
ended June 15, 1996 increased to 24.5% compared to 24.3% for the
corresponding period of 1995.  The improvement was primarily due
to higher vendor allowances and rebates, which were lower in 1995
due to the pending sale of the Company's distribution center and
29 stores to AWG.  The higher vendor allowances and rebates are
somewhat offset by the higher cost of goods purchased through AWG
versus self-supply.

          For the 24 weeks ended June 15, 1996, selling and
administrative expenses decreased to 22.5% from 23.4%.  The
decrease in expenses was due to a reduction in health and welfare
costs and lower corporate office expenses.

          Interest expense for the 24 weeks ended June 15, 1996
decreased to $5.2 million from $8.3 million in the corresponding
period of 1995.  The decrease in interest expense is primarily a
result of the Company filing chapter 11 petitions with the
Bankruptcy Court on May 13, 1996.  The filing stayed the
Company's interest obligation on the Old Notes which would have
amounted to approximately $950,000 for the period of May 13, 1996
to June 15, 1996.  Additionally, interest expense decreased due
to the redemption of $25.0 million of senior secured notes on
June 1, 1995.

          The Company incurred $3.2 million of reorganization
expenses for the 24 weeks ended June 15, 1996.  The
reorganization expenses were primarily professional fees.

          Extraordinary items for the 24 weeks ended June 17,
1995 consisted of refinancing costs associated with the Company's
sale of 29 stores and its distribution center to AWG on April 21,
1995.

          Comparison of Fifty-Two Weeks Ended December 30, 1995
with Fifty-Two Weeks Ended December 31, 1994

          Sales.  Net sales for 1995 declined to $630.3 million,
a 19.7% decrease from sales of $785.1 million in 1994.  The
decrease in net sales was due primarily to the sale of 29 stores
to AWG on April 21, 1995 and the closing of 14 underperforming
stores over the course of 1995.  These stores were closed
pursuant to the Company's plan to close certain marginal and
underperforming stores.  Net sales were also impacted by
increased competition in the Company's market area resulting from
additional store openings of Wal-Mart supercenter stores and
Albertsons stores during 1994.  There was one new Wal-Mart
supercenter store and three Albertson's stores that opened in the
Company's market area during 1995.

          The Company's comparable stores sales for the 68 stores
increased by 0.2% compared to the prior year, due primarily to
improved store conditions, a new advertising program and
increased promotional pricing.

          Cost and Expenses.  Gross profit as a percentage of
sales decreased to 24.0% in 1995 compared to 25.1% in 1994. The
continued erosion of the Company's gross margins was the result
of a number of factors including (a) the difficulties in
transforming the Company from a self-supplier to a member of a
purchasing cooperative and (b) additional competitive openings
(there were eight additional competitive openings in the
Company's market areas in 1995) and the aggressive pricing
practices of certain competitors.

          Selling and administrative expenses as a percentage of
sales decreased in 1995 to 24.1% from 24.7% in 1994.  The Company
was able to implement personnel and other cost reductions at the
corporate office as a result of the sale of 29 stores and its
distribution center to AWG.  This included a reduction of
headcount by approximately 50% at the corporate office, lower
travel, telephone, and service charges, computer expenses and
other related administrative expenses.  The decrease was also due
to an additional workers compensation accrual during 1994 that
did not recur in 1995.

          The Company is continuing its drive to contain and
reduce costs.  New systems have recently been installed that
allowed the Company to terminate its expensive computer
outsourcing agreement, thereby reducing future computer and
information systems costs.  Furthermore, the Company expects to
streamline numerous other processes that will benefit expense
reduction efforts.

          Operational Restructuring Costs.  Operational
restructuring costs for 1995 amounted to $12.6 million which
included the write-off of computer software no longer being
utilized by the Company, the write-off of goodwill in connection
with the Restructuring and a termination fee associated with the
cancellation of the Company's computer outsourcing agreement.
          Operating Loss.  Operating loss was $13.5 million in
1995 compared to an operating loss of $20.1 million in 1994.  The
lower operating loss was due primarily to lower operational
restructuring costs which declined from $23.2 million in 1994 to
$12.6 million in 1995.
          Interest Expense.  Interest expense for 1995 decreased
to $16.0 million from $18.1 million in 1994.  The lower interest
expense was due primarily to the redemption of $25.0 million of
Old Notes on June 1, 1995.

          Income Tax Provision.  The Company did not record any
provision for income taxes for 1995.  At December 30, 1995, the
Company had tax net operating loss carryforwards of approximately
$48.6 million.

          Extraordinary Items.  Extraordinary items for the year
consist of the payment of $600,000 in consent fees to the holders
of the Old Notes (as defined in Liquidity and Capital Resources
of this section), $306,000 in premiums on the redemption of $15.6
million of New Fixed Rate Notes (as defined in Liquidity and
Capital Resources of this section) and $1.4 million in
unamortized financing costs related to the redemption of $25.0
million of Old Notes and the replacement of the Prior Credit
Agreement.

          Net Loss.  The Company had a net loss of $31.8 million
in 1995 compared to a net loss of $40.6 million in 1994.  The
lower net loss in 1995 was due primarily to a reduction in
operational restructuring costs from $23.2 million in 1994 to
$12.6 million in 1995.

          Comparison of Fifty-Two Weeks Ended December 31, 1994
with Fifty-Two Weeks Ended January 1, 1994

          Sales.  Net sales for 1994 decreased to $785.1 million,
a 3.2% decrease over 1993 net sales.  The decrease in net sales
for fiscal 1994 is primarily attributable to the increased
competition in the Company's market area resulting primarily from
additional store openings of Wal-Mart supercenter stores during
1993 and 1994.  There were 11 new Wal-Mart supercenter stores
opened in the Company's market area during 1994.  The Company's
comparable store sales decreased by 2.6% compared to the prior
year due primarily to competitors' store openings in the
Company's market area.

          Cost and Expenses.  Gross profit as a percentage of
sales for 1994 decreased to 25.1% compared to 25.6% in 1993.  The
decrease in the gross profit margin was partially due to
increased promotional pricing in response to the increased
competition in the Company's market area.  The decrease was also
partially due to a decrease in the period of time for amortizing
video rental tapes.  The decrease was partially offset by a
reduction in the inventory losses accounted for in the Company's
retail stores during 1994.  The retail store inventory losses
were approximately $1.8 million less than inventory losses in
1993, resulting principally from a reduction in the losses in the
meat department.  The improvement in the meat department losses
was due to a change in the procedures to process only the amount
of product anticipated to be sold and not processing excessive
quantities of fresh beef and pork to fill the display areas.

          The decline in gross profit margin was also due in part
to an increase in warehouse and transportation expense as a
percent of sales in 1994 which was due to an increase in the
warehouse square footage and an increase in the number of
warehouse personnel resulting from converting the former ice
cream plant into additional frozen food warehouse space.

          Selling and administrative expenses as a percentage of
sales increased in 1994 to 24.7% from 23.5% for 1993.  The
increase in selling and administrative expenses as a percentage
of sales was due in large part to the decrease in sales for 1994
as compared to the prior year.  However, the expenses also
increased during 1994 due in part to the contractual increase in
the monthly fees in connection with the Company's computer
services agreement and a one-time change in the administration of
the vacation policy which occurred during 1993 and did not recur
in 1994.  Expenses also increased due to additional reserves
recorded for estimated bad debts on accounts receivable due from
vendors and wholesale customers which may not be collected in
full as a result of the AWG Transaction and the Company wrote
down certain fixed assets to fair market value.  The Company also
recorded an increase of $5.7 million in the accrual for workers'
compensation claims in 1994 as compared to  the prior year due to
an increase in the actuarially projected ultimate costs of the
self-insured plans reflecting increases in claims and related
settlements.  These increases in expense were partially offset by
a reduction in retail wages and benefits resulting from the
modified collective bargaining agreement entered into with the
UFCW in December 1993.

          Operational Restructuring Costs.  Operational
restructuring costs for 1994 were $23.2 million which included an
estimate of the expenses to be incurred in connection with the
sale of the warehouse and 29 stores to AWG and the closing of 15
stores during 1995.  The accrual included the fixed costs of the
closed stores from the time they were expected to be closed until
they could be sold or the leases expire.

          Operating Loss.  Operating loss was $20.1 million for
1994 compared to operating profit of $17.3 million in 1993.  The
decrease in operating profit was due to the decrease in sales,
the decrease in gross profit margin, the increase in selling and
administrative expenses and the operational restructuring costs
recorded in 1994.

          Gain on Sale of Plants.  The Company recognized a $2.6
million gain from the sale of equipment and related assets
associated with its milk and ice cream plants in 1993.

          Interest Expense.  Interest expense for 1994 decreased
to $18.1 million from $18.9 million in 1993 due primarily to the
redemption of the Company's Subordinated notes which were
redeemed by the Company on March 1, 1993.

          Income Tax Provision.  The Company recognized  income
tax expense of $2.4 million in 1994, compared to an income tax
benefit of $3.3 million in 1993.  The expense in 1994 was the
result of increasing the valuation allowance on the Company's
deferred tax asset from the prior year due to the uncertainty of
realizing the future tax benefits.  The expense was offset in
part by the recognition of a tax benefit for alternative minimum
tax net operating losses that were carried back to prior years.
The income tax benefit for 1993 was the result of the reversal of
the prior valuation allowance on the Company's deferred tax asset
due to the proposed disposition of assets, net of the estimated
amount management believed the Company may be required to pay in
connection with the IRS audit.

          The IRS concluded in December 1993 a field audit of the
Company's income tax returns for the fiscal years 1990, 1991 and
1992.  On January 31, 1994, the IRS issued a Revenue Agent's
Report for those fiscal years proposing adjustments that would
result in additional taxes in the amount of $1.6 million (this
amount is net of any available operating loss carryforwards,
which would be eliminated under the proposed adjustment).  The
Company  filed its protest with the IRS Appeals Office on June
14, 1994.  On June 28, 1995, the Company reached a tentative
agreement with the IRS Appeals office to settle the above claims.
Management has analyzed the proposed settlement and has provided
for, in accordance with generally accepted accounting principles,
amounts which it currently believes are adequate.

          Extraordinary Items.  There were no extraordinary items
incurred during fiscal 1994. Extraordinary items in 1993
consisted of the payment of $2.776 million in premiums on the
redemption of $47.750 million in aggregate principal amount of
the Subordinated Notes at a purchase price of 105.8% of the
outstanding principal amount and $1.148 million in unamortized
financing costs related to the redemption of the subordinated
notes on March 1, 1993.  See "Liquidity and Capital Resources" in
this section.

          Net Income (Loss).  The Company had net loss of $40.6
million during 1994 compared to net income of $282,000 in 1993.
The net loss experienced in 1994 was due primarily to the
operational restructuring costs, reduction of sales and gross
profit margin, increase in selling and administrative expenses
and an increase in income tax expense.

Liquidity and Capital Resources

          Debt.  The primary sources of liquidity for the
Company's operations have been borrowings under credit facilities
and internally generated funds.  In March 1992, the Company
refinanced its indebtedness by entering into an Indenture with
United States Trust Company of New York, as trustee, pursuant to
which the Company had outstanding as of July 15, 1996, $59.4
million of Series C Senior Secured Fixed Rate Notes due 1999,
$26.1 million of Series D Senior Secured Floating Rate Notes due
1997 and $9.5 Series A Senior Secured Floating Rates Notes due
1997 (collectively, the "Old Notes").

          On May 13, 1996, Holding and Homeland filed Chapter 11
petitions with the Bankruptcy Court.  The Restructuring was
designed to reduce substantially the Company's debt service
obligations and labor costs and to create a capital and cost
structure that will allow the Company to maintain and enhance the
competitive position of its business and operations.  The
Restructuring was negotiated with and supported by the lenders
under the Prior Credit Agreement, the Noteholders Committee and
the Company's labor unions.  On July 19, 1996, the Bankruptcy
Court confirmed the Company's Plan of Reorganization and the Plan
of Reorganization became effective on the Effective Date.

          Under the Plan of Reorganization, holders of the Old
Notes were deemed to have two claims: (a) an aggregate secured
claim of $61.5 million; and (b) an aggregate unsecured claim of
approximately $40.1 million.  In exchange for their secured
claims in respect of the Old Notes, the noteholders will receive
under the Plan of Reorganization (i) $60.0 million aggregate
principal amount of New Notes and (ii) $1.5 million in cash.  The
New Notes will mature in 2003, bear interest semi-annually at a
rate of 10% per annum and will not be secured.  In exchange for
their unsecured claims in respect of the Old Notes, the
noteholders will receive their ratable portion of 4,450,000
shares of New Common Stock, sharing ratably with other allowed
general unsecured claims against the Company.  It is anticipated
that the noteholders and the Company's general unsecured
creditors will receive approximately 60% and 35%, respectively,
of the equity of the reorganized Company (assuming total
unsecured claims of approximately $63 million, including
noteholders' unsecured claims).  The Company's existing equity
holders will receive 5% of the new equity, plus five-year
warrants to purchase an additional 5% of such equity.

          On April 21, 1995, the Company entered into a revolving
credit agreement (the "Prior Credit Agreement") with National
Bank of Canada, ("NBC"), as agent and as lender, Heller
Financial, Inc.  The Prior Credit Agreement permitted borrowings
up to $25 million, subject to a borrowing base, for working
capital needs including certain letters of credit.

          On May 13, 1996, the Company entered into an interim
debtor-in-possession lending facility ("DIP Facility"), with its
existing bank group to provide up to $27 million of working
capital financing.  The DIP Facility permitted the Company to
borrow up to the lesser of $27 million and the borrowing base.
The borrowings under the DIP Facility bear interest at a rate
equal to the prime rate announced publicly by NBC from time to
time in New York, New York plus two percent. The DIP Facility
matured on the Effective Date.

          On the Effective Date, the Company entered into the New
Credit Agreement with NBC, as agent and lender, and two other
lenders, Heller Financial, Inc. and IBJ Schroder Bank and Trust
Company, under which those lenders provided a working capital and
letter of credit facility and a term loan.  The New Credit
Agreement permits the Company to borrow, under the working
capital and letter of credit facility, up to the lesser of (a)
$27.5 million or (b) the applicable borrowing base.  Funds
borrowed under such facility are available for general corporate
purposes of the Company.

          The New Credit Agreement also provides the Company a
$10.0 million term loan, which will be used to fund certain
obligations of the Company under the Plan of Reorganization,
including the Employee Buyout Offer and a new health and welfare
plan required by the Modified Union Agreements, professional fees
and "cure amounts" which were required to be paid under the Plan
of Reorganization in connection with executory contracts, secured
financing and unexpired leases.

          The interest rate under the New Credit Agreement is
based on the prime rate publicly announced by National Bank of
Canada from time to time in New York, New York plus a percentage
which varies based on a number of factors, including (a) the
amount which is part of the working capital and letter of credit
facility and the amount which is part of the term loan, (b) the
time period, (c) whether the Company elects to use a London
Interbank Offered Rate, and (d) the earnings of the Company
before interest, taxes, depreciation and amortization expenses.

          The indebtedness under the New Credit Agreement will
mature three years from the Effective Date.

          The obligations of the Company under the New Credit
Agreement are secured by liens on, and security interests in,
substantially all of the assets of Homeland and are guaranteed by
Holding, with a pledge of its Homeland stock to secure its
obligation.  The collateral includes the assets which, prior to
the Effective Date, secured the obligations of the Company to the
holders of the Old Notes.

          The New Credit Agreement includes certain customary
restrictions on acquisitions, asset dispositions, capital
expenditures, consolidations and mergers, distributions,
divestitures, indebtedness, liens and security interests and
transactions with affiliates.  The New Credit Agreement also
requires the Company to comply with certain financial and other
covenants.

          Labor Savings.  An integral part of the Restructuring
is the Company's negotiated deal with its labor unions to modify
certain elements of the Company's existing collective bargaining
agreements.  The Modified Union Agreements provide for, among
other things, wage and benefit modifications, the Employee Buyout
Offer and the issuance and purchase of new equity to a trust
acting on behalf of the unionized employees.  The Modified Union
Agreements became effective on the Effective Date.

          The Company estimates that the Modified Union
Agreements will result in cost savings of approximately $10
million during the first full contract year following the
Restructuring.  There can be no assurance, however, that such
cost savings will actually be realized.  In addition, cost
savings in future contract years will be offset in part by
certain wage and benefit increases.

          Working Capital and Capital Expenditures.  The
Company's primary sources of capital have been borrowing
availability under the Prior Credit Agreement and cash flow from
operations, to the extent available.  The Company uses the
available capital resources for working capital needs, capital
expenditures and repayment of debt obligations.

          The Company suffered a negative cash flow from
operations of $8.0 million in 1995 compared to positive cash flow
of $0.3 million in 1994 and $13.0 million in 1993.  The cash flow
deficit in 1995 is due to the Company incurring a net cash
outflow before working capital changes of $7.3 million, which is
the net loss of $31.8 million offset by $24.5 million of non-cash
charges.  The remainder of the cash outflow from operations is
from net working capital changes that resulted primarily from the
AWG Transaction.

          The Company's investing activities provided net cash of
$65.1 million in 1995 and used net cash of $4.0 million and $3.1
million in 1994 and 1993, respectively.  The substantial increase
of cash provided by investing activities in 1995 was the result
of sale of the warehouse, 29 stores and associated inventory to
AWG.  Capital expenditures were $4.7 million, $5.4 million and
$7.1 million in 1995, 1994 and 1993, respectively.  The Company
expects to make total capital expenditures of approximately $8.3
million in 1996, primarily for one new store, remodel stores and
store information systems.  As of August 10, 1996, the Company
has funded $2.4 million of capital expenditures with the
remaining escrow funds of approximately $1.7 million available
for reinvestment from the AWG transaction, cash flow from
operations, the Prior Credit Agreement and the DIP Facility.  The
funds required for the remaining $5.9 million of 1996 capital
expenditures would come from cash flow from operations and the
New Credit Agreement.

          Financing activities of the Company used net cash of
$51.0 million in 1995, provided net cash of $1.9 million in 1994
and used net cash of $33.5 million in 1993.  The net cash usage
in 1995 was primarily due to the paydown of $25.0 million in Old
Notes and $21.0 million of revolving credit facility loans.

          The Company expects to increase its capital
expenditures for fiscal 1997 and 1998 as compared to 1996,
subject to the limitations under the New Credit Agreement.  The
New Credit Agreement limits the Company's capital expenditures
for 1997 to $12.0 million cash capital expenditures and for 1998
to $13.0 million cash capital expenditures and $7.0 million of
capital leases for each fiscal year.  The Company intends to
remodel and upgrade certain stores plus continue to improve its
store and corporate information systems.  The funds for such
capital expenditures are expected to be obtained from the
Company's operating cash flow and borrowings under the New Credit
Agreement.

          Net cash provided by the Company's operations for the
24 weeks ended June 15, 1996, was approximately $8.0 million
(after adjusting for reorganization items of $3.2 million).  The
positive net cash from operations was the result of decrease in
inventories of $3.3 million and the non-payment of the scheduled
$4.4 million of interest payments on the Old Notes.  The Company
utilized $1.4 million for capital expenditures for the 24 weeks
ended June 15, 1996, reflecting the Company's cash preservation
efforts prior to and during the Restructuring process.  The
capital expenditures during this period were more than offset by
the cash proceeds from the sale of the Company's Ponca City
store.  The Company used most of its net cash from operations and
investing to fund the $3.4 million of reduced borrowings under
the DIP Facility and $1.2 million in principal payments under its
capital leases obligations.

          The Company's ability to continue to meet its working
capital needs, meet its debt and interest obligations and capital
expenditure requirements is dependent on its future operating
performance, which may be negatively affected by the proposed AWG
conversion to a general business corporation.   Management
believes that the Restructuring will have a favorable effect on
the Company's future liquidity by (a) reducing future interest
cost, (b) reducing labor costs, (c) extending the maturities of
the Company's long-term debt, (d) reducing the Company's store
lease obligations by the rejection of seven store leases and (e)
permitting additional borrowings through the release of
collateral under the Indenture relating to the Old Notes.  There
can be no assurance that future operating performance will
provide positive net cash or that the Restructuring will
ultimately be successful.  If the Company is not able to generate
positive cash flow from its operations or if the Restructuring is
not ultimately successful, management believes that this could
have a material adverse effect on the Company's business and the
continuing viability of the Company.

Accounting Standards

          The Company's Restructuring will be accounted for
pursuant to the American Institute of Certified Public
Accountants Statement of Position No. 90-7, entitled "Financial
Reporting by Entities in Reorganization under the Bankruptcy
Code" ("SOP No. 90-7").  SOP No. 90-7 is applicable because
holders of the Old Common Stock will receive less than 50% of the
Company's New Common Stock (see Item 4. Security Ownership of
Certain Beneficial Owners and Management) and the reorganized
value of the assets of the reorganized Company is less than the
total of all post-petition liabilities and allowed claims.

          The accounting of SOP No. 9-7 will result in "fresh-
start" reporting, in which the Company's assets and liabilities
will be adjusted to their fair market value and a new reporting
entity will be created with no retained earnings or accumulated
deficit as of the Effective Date.

Inflation/Deflation

          In recent years, deflation has not had a material
impact upon the Company's operating results.  Although the
Company does not expect inflation or deflation to have a material
impact in the future, there can be no assurance that the
Company's business will not be affected by inflation or deflation
in future periods.


Item 3.        Properties

          Of the 65 supermarkets operated by the Company at
September 1, 1996, 12 are owned and the balance are held under
leases which expire at various times between 1996 and 2013.  Most
of the leases are subject to six five-year renewal options.  Out
of 53 leased stores, only seven have terms (including option
periods) of fewer than 20 years remaining.  Most of the leases
require the payment of taxes, insurance and maintenance costs and
many of the leases provide for additional contingent rentals
based on sales.  No individual store operated by Homeland is by
itself material to the financial performance or condition of
Homeland as a whole.  The average rent per square foot under
Homeland's existing leases is $3.11 (without regard to
amortization of beneficial interest).

          Substantially all of the Company's properties are
subject to mortgages securing the borrowings under the New Credit
Agreement.  See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Liquidity and
Capital Resources."

          Although the Company believes that most of its existing
store leases are at or below the current market rate, certain of
the Company's stores were subject to burdensome lease terms.  As
part of the Restructuring, the Company rejected seven store
leases.


Item 4.        Security Ownership of Certain Beneficial Owners
and Management

          Under the Company's Plan of Reorganization, each holder
of a general unsecured claim against the Company, including $40.1
million of general unsecured claims in respect of the Old Notes,
will receive its ratable share of 4,450,000 shares of New Common
Stock, based on the amount of such holder's claim relative to all
general unsecured claims.

          In addition, under the Plan of Reorganization, all of
the Company's issued and outstanding Class A Common Stock, par
value $.01 per share (the "Old Common Stock"), will be exchanged
for (a) an aggregate of 250,000 shares of newly-issued common
stock, par value $.01 per share, of the Company (the "New Common
Stock"), representing approximately 5.3% of the New Common Stock
to be outstanding upon consummation of the Restructuring, and (b)
warrants to purchase (in the aggregate) up to 263,158 shares of
New Common Stock (the "New Warrants") at an exercise price of
$11.85 per share.  Upon consummation of the Restructuring, each
holder of the Old Common Stock will receive 7.73 shares of New
Common Stock and 8.14 New Warrants for each 1,000 shares of Old
Common Stock held by such holders.

          As a result of the equity recapitalization and the
issuance of the shares of New Common Stock to the holders of
general unsecured claims pursuant to the Plan of Reorganization,
the persons who, as of the Effective Date, will own at least five
percent of the shares of New Common Stock may be significantly
different than the persons who owned at least five percent of the
shares of Old Common Stock prior to the Effective Date.  The
Company is unable to determine at this time the identity of the
persons who will own at least five percent of the New Common
Stock to be outstanding upon consummation of the Restructuring
because, among other reasons, the actual amount of general
unsecured claims (other than general unsecured claims in respect
of the Old Notes) has not been finally determined.    The Company
does not anticipate any beneficial ownership of 5% or greater.
See "Legal Proceedings" for a description of the claims
resolution process.

          Under the Plan of Reorganization, the Company will
reserve for the account of each creditor holding a disputed
general unsecured claim the New Common Stock that would otherwise
be distributable to such creditor on the Effective Date if such
disputed claim were allowed by the Bankruptcy Court.  If a
disputed claim is disallowed in whole or in part, the Company
will distribute the New Common Stock held in reserve ratably to
holders of general unsecured claims allowed by the Bankruptcy
Court.  Such distributions will be made on December 31, 1996, and
on June 30 and December 31 of each following year until the
earlier of (a) the date on which all disputed claims have been
resolved or (b) less than 5,000 shares of New Common Stock are on
deposit in the disputed claims reserve.  If any time after the
Effective Date, the number of shares of New Common Stock in the
disputed claims reserve is less than 5,000, the remaining shares
of New Common Stock held in such reserve will, at the Company's
option, be canceled or treated as treasury shares.

          The Company estimates that total general unsecured
claims will be approximately $63.1 million, consisting of
approximately $40.1 million in general unsecured claims in
respect of the Old Notes and approximately $23.0 million of other
general unsecured claims.  Based on such estimate (a) holders of
the Old Notes will receive (in the aggregate) approximately
2,827,922 shares of New Common Stock representing approximately
60.2% of the New Common Stock to be outstanding upon consummation
of the Restructuring and (b) holders of the other general
unsecured claims will receive (in the aggregate) approximately
1,622,029 shares of New Common Stock representing approximately
34.5% of the New Common Stock to be outstanding upon consummation
of the Restructuring.

          Under the Plan of Reorganization, holders of the Old
Common Stock will receive the remaining approximately 5.3% of the
New Common Stock, together with New Warrants to purchase an
additional approximately 5.3% of the New Common Stock.  None of
the directors of the Company will own any of the New Common Stock
immediately upon consummation of the Restructuring.  The officers
of the Company who will own New Common Stock immediately upon
consummation of the Restructuring are as follows:  Steven M.
Mason, Vice President - Marketing, who will own 324 shares of the
New Common Stock (less than 1%) and 341 New Warrants; and Alfred
F. Fideline, Sr., Vice President - Retail Operations, who will
own 8 shares of the New Common Stock (less than 1%) and 8 New
Warrants.


Item 5.        Directors and Executive Officers

          Set forth below are the names, ages, present positions
and years of service (in the case of members of management) of
the directors and management of Homeland:


                                                            Years with the
       Name              Age        Position                Company and/or
                                                               Safeway

James A. Demme*          56    Chairman of the                   2
                               Board, President
                               and Chief
                               Executive Officer

Larry W. Kordisch*       49    Executive Vice                    1
                               President-Finance,
                               Chief Financial Officer,
                               Treasurer and Secretary

Steven M. Mason          41    Vice President -                  26
                               Marketing

Terry M. Marczewski*     41    Chief Accounting                  1
                               Officer, Assistant
                               Treasurer and Assistant
                               Secretary

Alfred F. Fideline, Sr.  59    Vice President-                   40
                               Retail Operations

Prentess E. Alletag, Jr. 49    Vice President-                   29
                               Human Resources
                                              
Robert E. (Gene) Burris  49        Director                       --

Edward B. Krekeler, Jr.  52        Director                       --

Laurie M. Shahon         44        Director                       --

John A. Shields          53        Director                       --

William B. Snow          65        Director                       --

David M. Weinstein       37        Director                       --


*Holding's Board of Directors is identical to that of Homeland.
Mr. Demme serves as  Holding's Chairman, President and Chief
Executive Officer, Mr. Kordisch as Executive Vice President -
Finance, Treasurer, Chief Financial Officer and Secretary and Mr.
Marczewski as Chief Accounting Officer,  Assistant Treasurer and
Assistant Secretary.

          James A. Demme was elected Chairman of the Board in
September 1996.  He became President, Chief Executive Officer and
a director of the Company as of November 30, 1994.  From 1992 to
1994, Mr. Demme served as Executive Vice President of Retail
Operations of Scrivner, Inc.  He was responsible for the
operations of their 170 retail stores which had a total volume
exceeding $2 billion.  From 1991 to 1992, Mr. Demme served as
Senior Vice President of Marketing of Scrivner, Inc. where he was
responsible for restructuring and refocusing the merchandising
department to retail orientation.  From 1988 to 1991, Mr. Demme
was President and Chief Operating Officer of Shaws Supermarkets,
which was the nation's fifteenth largest retail chain with sales
of $1.7 billion.

          Larry W. Kordisch joined the Company in February 1995
and became Executive Vice President - Finance, Treasurer, Chief
Financial Officer and Secretary as of May 1995.  Prior to joining
Homeland, Mr. Kordisch served as Executive Vice President -
Finance and Administration, Chief Financial Officer and member of
the Board of Directors of Scrivner, Inc. and was responsible for
the Finance, Accounting, Risk Management, Legal and
Administrative functions.

          Steven M. Mason joined Safeway in 1970 and the Oklahoma
Division in 1986.  At the time of the Acquisition, he was serving
as Special Projects Coordinator for the Oklahoma Division.  In
November 1987, he joined Homeland and in October 1988, he was
appointed to the position of Vice President - Retail Operations.
In October 1993, Mr. Mason was appointed to the position of Vice
President - Marketing.

          Terry M. Marczewski joined the Company in April 1995
and became the Chief Accounting Officer, Assistant Treasurer and
Assistant Secretary as of May 1995.  From July 1994 to April
1995, he was the controller at Fleming Companies, Inc.- Scrivner
Group.  From 1990 to July 1994, Mr. Marczewski was the Vice
President and Controller at Scrivner, Inc., the nation's third
largest grocery wholesaler, prior to its acquisition by Fleming
Companies, Inc.

          Alfred F. Fideline, Sr. joined Safeway in 1957.  At the
time of the Acquisition, he was serving as a District Manager of
the Oklahoma Division.  In November 1987, Mr. Fideline joined
Homeland as a District Manager and in May 1994, he was appointed
to the position of Vice President - Retail Operations.

          Prentess E. Alletag, Jr. joined the Oklahoma Division
in October 1969, where, at the time of the Acquisition, he was
serving as Human Resources and Public Affairs Manager.  In
November 1987, Mr. Alletag joined Homeland as Vice President -
Human Resources.

          Robert E. (Gene) Burris became a director of the
Company and Holding on August 2, 1996.  Since 1988, Mr. Burris
has been President of the UFCW Local No. 1000, which represents
approximately 65% of the Company's unionized employees.  Pursuant
to the Modified UFCW Agreements, the UFCW has the right to
designate one member of the Boards of Directors of Holding and
Homeland.  Mr. Burris is the designee of the UFCW.  Since
February 1995, Mr. Burris has been the Chief Executive Officer
and owner of G&E Railroad, a retail store.

          Edward B. Krekeler, Jr. became a director of the
Company and Holding on August 2, 1996.  Since 1994, he has been
Managing Director of Creative Capital Consultancy, a financial
consulting firm.  From 1984 to 1994, he served in various
positions as an officer of Washington Square Capital, Inc.,
including  Vice-President, Special Investments, Vice-President,
Administration, Private Placements, Vice-President, Portfolio
Manager, Private Placements, and Chief Investment Analyst.  From
1970 to 1984, Mr. Krekeler was Director, Fixed Income
Investments, of The Ohio National Life Insurance Company, Inc.
He was Chairman of the Board of Directors of Convenient Food
Marts, Inc. from 1990 to 1994.

          Laurie M. Shahon became a director of the Company and
Holding on August 2, 1996.  Ms. Shahon has been President of
Wilton Capital Group, a private direct investment firm since
January 1994.  Ms. Shahon previously served as Vice Chairman and
Chief Operating Officer of Color Tile, Inc. in 1989.  From 1988
to 1993, she served as Managing Director of `21' International
Holdings, Inc., a private holding company.  From 1980 to 1988,
she was Vice President of Salomon Brothers, Inc., where she was
founder and head of the retailing and consumer products group.
From 1976 to 1980, Ms. Shahon was an Associate with Morgan
Stanley & Co., Incorporated.  Ms. Shahon is a director of Arbor
Drugs, Inc., One Price Clothing Stores, Inc. and Ames Department
Stores, Inc.

          John A. Shields became a director of the Company and
Holding in May 1993.  Mr. Shields has been the Chairman and Chief
Executive Officer of Delray Farms Fresh Markets, a retail
perishables specialty chain, since January 1994.  From 1983 to
1993, he served as President, Chief Executive Officer, Chief
Operating Officer and a member of the Board of Directors of First
National Supermarkets.  Mr. Shields is also a director of D.I.Y.
Home Warehouse, Inc.

          William B. Snow became a director of the Company and
Holding on August 2, 1996.  Mr. Snow has served as Vice Chairman
of Movie Gallery, Inc., the second largest video specialty
retailer in the United States, since 1994.  From 1985 to 1994, he
was Executive Vice President and a director of Consolidated
Stores Corporation.  From 1980 to 1985, Mr. Snow was Chairman,
President and Chief Executive Officer of Amerimark, Inc., a
diversified supermarket retailer and institutional food service
distributor.  From 1974 to 1980, he was President of Continental
Foodservice, Inc.  From 1966 to 1974, Mr. Snow was Senior Vice
President of Hartmarx, Inc.   Mr. Snow is a director of Movie
Gallery, Inc. and Action Industries, Inc.

          David N. Weinstein became a director of the Company and
Holding on August 2, 1996.  He is the Managing Director of the
High Yield Capital Markets group at Bank of Boston.  From 1993 to
March 1996, he served as Managing Director and High Yield Capital
Market Specialist of Chase Securities, Inc.  From 1990 to 1993,
Mr. Weinstein was head of the Capital Markets group in the High
Yield Department of Lehman Brothers and later was a director in
the High Yield/Private Financing Group of Smith Barney Shearson.
From 1988 to 1990, he was Director of Investments of LeBow,
Welcsel & Co.  From 1987 to 1988, Mr. Weinstein was retained at
the direction of the Board of Directors of National Securities
and Research Corporation to manage, analyze and restructure the
portfolio of the National Bond Fund.  From 1985 to 1987, he was
an Associate in Mergers and Acquisitions and a Business
Consultant to Whitcom Investment Company.  From 1982 to 1985, Mr.
Weinstein practiced law in New York City, specializing in
syndication finance, origination and taxation.


Item 6.   Executive Compensation

Summary of Cash and Certain Other Compensation

          The following table provides certain summary
information concerning compensation paid or accrued by the
Company to or on behalf of the Company's Chief Executive Officer,
each of the three other most highly compensated executive
officers of the Company and one former executive officer
(hereinafter referred to as the "Named Executive Officers") for
the fiscal years ended December 30, 1995, December 31, 1994, and
January 1, 1994:

                             SUMMARY COMPENSATION TABLE
                            
                         Annual Compensation
                                                                    All Other
 Name and Principal                                  Other Annual   Compensation
   Position                Year    Salary   Bonus    Compensation      (3)(4)   
    
James A. Demme(1)          
Chairman, President and     1995  $200,000  $100,000      (2)         $  4,396 
Chief Executive Officer     1994    11,538      -         (2)             -   

Mark S. Sellers (6)         1995  $ 81,922  $140,656  $271,613(5)     $208,207
Former Executive Vice Pres. 1994   153,000   130,050   114,474(5)       43,447
Finance, Treasurer, Chief   1993   160,192   153,000    80,852(5)       34,604 
Financial Officer and
Secretary           

Larry W. Kordisch (7)       1995  $126,923  $100,000      (2)         $  3,907
Executive Vice Pres.
Finance, Treasurer,
Chief Financial 
Officer and Secretary

Steven M. Mason             1995  $130,500  $ 19,575      (2)         $  6,414 
Vice President -            1994   130,500   110,925      (2)            8,963
Marketing                   1993   107,250   103,500      (2)            3,904  
                                       
Terry M. Marczewski(8)      1995  $ 69,326  $ 20,000      (2)         $     43
Chief Accounting 
Officer, Assistant
Treasurer, and Assistant
Secretary

______________

(1)  Mr. Demme joined the Company as President, Chief Executive
     Officer and a director as of November 30, 1994.  In
     September 1996, he was elected Chairman of the Board.

(2)  Personal benefits provided to the Named Executive Officer
     under various Company programs do not exceed 10% of total
     annual salary and bonus reported for the Named Executive
     Officer.

(3)  All other compensation includes contributions to the
     Company's defined contribution plan on behalf of each of the
     Named Executive Officers to match 1993 pre-tax elective
     deferral contributions (there was no match for 1994 and
     1995) (included under Salary) made by each to such plan, as
     follows:  Steven M. Mason, $2,956.

(4)  The Company provides reimbursement for medical benefit
     insurance premiums for the Named Executive Officers. These
     persons obtain individual fully-insured private medical
     benefit insurance policies with benefits substantially
     equivalent to the medical benefits currently provided under
     the Company's group plan.  The Company also provides for
     life insurance premiums for executive officers, including
     the Named Executive Officers and one other executive
     officer, who obtain fully-insured private term life
     insurance policies with benefits of $500,000 per person.
     Amounts paid during 1995 are as follows:  James A. Demme,
     $1,547; Mark S. Sellers, $11,069; Larry W. Kordisch, $2,073;
     Steven M. Mason, $1,616; and Terry M. Marczewski, $43.

(5)  Includes reimbursement of relocation expenses in the amount
     of $271,613 in 1995, $95,378 in 1994 and $78,058 in 1993.

(6)  Mr. Sellers was Executive Vice President-Finance and Chief
     Financial Officer of the Company until his resignation in
     May 1995.

(7)  Mr. Kordisch joined the Company in February 1995 and was
     appointed Executive Vice President-Finance, Chief Financial
     Officer, Treasurer and Secretary of the Company as of May 5,
     1995.

(8)  Mr. Marczewski joined the Company in April 1995 and was
     appointed the Chief Accounting Officer and Controller of the
     Company as of May 5, 1995.

          Directors who are not employees of the Company or
otherwise affiliated with the Company (presently consisting of
Ms. Shahon and Messrs. Burris, Krekeler, Shields, Snow and
Weinstein) are paid annual retainers of $15,000 and meeting fees
of $1,000 for each meeting of the board or any committee attended
in person and $250 for each meeting attended by telephone.
Directors are reimbursed for all reasonable travel and other
expenses of attending meetings of the Board or a Committee of the
Board.  Mr Shields also serves as a consultant to the Company
from time to time at the request of CD&R.  During 1995, Mr.
Shields received $166,662 from CD&R for consulting fees for
services provided to the Company.

Employment Agreements

          In November 1994, the Company entered into an
employment agreement with James A. Demme, the Company's President
and Chief Executive Officer, for an indefinite term.  The
agreement provides a base annual salary of not less than $200,000
subject to increase from time to time at the discretion of the
Board of Directors.  The agreement entitles Mr. Demme to
participate in the Company's Management Incentive Plan with a
maximum annual bonus equal to 100% of base salary.  The agreement
also provides for awards under a long term incentive compensation
plan which is to be established by the Company and authorizes
reimbursement for certain business-related expenses.  The
agreement was amended in April 1996, to provide that, if the
agreement is terminated by the Company for other than cause or
disability prior to December 31, 1997, or is terminated by Mr.
Demme following a change of control or a trigger event (as
defined), Mr. Demme is entitled to receive (a) payment, which
would not be subject to any offset as a result of his receiving
compensation from other employment, equal to two years' salary,
plus a pro rata amount of the incentive compensation for the
portion of the incentive year that precedes the date of
termination, and (b) continuation of welfare benefit arrangements
for a period of two years after the date of termination.  The
Restructuring is a trigger event under the agreement only if Mr.
Demme terminates his employment for good reason (as defined) or
if, following the Effective Date, a subsequent trigger event
occurs, such as a change of control or sale of assets.

          On September 26, 1995, the Company entered into an
employment agreement with Larry W. Kordisch, the Company's
Executive Vice President-Finance and Chief Financial Officer.
The agreement provides for a base annual salary of not less than
$150,000, subject to increase from time to time at the discretion
of the Board of Directors.  Mr. Kordisch is also entitled to
participate in the Management Incentive Plan based upon the
attainment of performance objectives as the Board of Directors
shall determine from time to time.  The agreement was amended in
April 1996, to provide that, if the agreement is terminated by
the Company for other than cause or disability prior to December
31, 1997, or is terminated by Mr. Kordisch following a change of
control or a trigger event (as defined), Mr. Kordisch is entitled
to receive (a) payment, which would not be subject to any offset
as a result of his receiving compensation from other employment,
equal to two years' salary, plus a pro rata amount of the
incentive compensation for the portion of the incentive year that
precedes the date of termination, and (b) continuation of welfare
benefit arrangements for a period of two years after the date of
termination.   The Restructuring is a trigger event under the
agreement only if Mr. Kordisch terminates his employment for good
reason (as defined) or if, following the Effective Date, a
subsequent trigger event occurs, such as a change of control or
sale of assets.

          On September 26, 1995, the Company entered into an
employment agreement with Terry M. Marczewski, the Company's
Controller and Chief Accounting Officer.  The agreement, which is
for an indefinite term, provides for a base annual salary of
$90,000, subject to increase from time to time at the discretion
of the Board of Directors.  Mr. Marczewski is also entitled to
participate in the Management Incentive Plan based upon the
attainment of performance objectives as the Board shall determine
from time to time.  The agreement was amended in April 1996, to
provide that, in the event his employment is terminated prior to
December 31, 1997 for any reason other than cause or disability,
the Company will pay Mr. Marczewski his annual salary for a
period of one year after the termination date or until December
31, 1997, whichever is longer, plus a pro rata amount of the
incentive compensation for the portion of the incentive year that
precedes the date of terminations.

          In April 1996, the Company entered into employment
agreements with Steve Mason, the Company's Vice President of
Marketing, and Alfred F. Fideline, Sr., the Company's Vice
President of Retail Operations.  The agreements, which are for an
indefinite term, provide a base annual salary of $130,500 for Mr.
Mason and $80,000 for Mr. Fideline, subject to increase from time
to time at the discretion of the Board of Directors.  In the
event their employment is terminated prior to December 31, 1997
for any reason other than cause or disability, the Company will
pay Mr. Mason and Mr. Fideline their annual salaries for a period
of one year after the termination date or until December 31,
1997, whichever is longer, plus a pro rata amount of the
incentive compensation for the portion of the incentive year that
precedes the date of termination

          On January 30, 1995, the Company entered into an
agreement with Mark S. Sellers, the Company's former Executive
Vice President-Finance, Chief Financial Officer, Treasurer and
Secretary.  Pursuant to such agreement, in May 1995, Mr. Sellers
was paid $348,139, which included $195,000 of retention payment,
$140,656 of pro rata bonus related to the Management Incentive
Plan and $12,483 of unpaid vacation and retroactive pay
adjustments.

          The Company entered into a settlement agreement as of
August 31, 1995 with Jack M. Lotker, the Company's former Senior
Vice President-Administration, in connection with the termination
of his employment with the Company.  In connection with the
settlement, the Company agreed to grant to Mr. Lotker warrants to
purchase 100,000 shares of Holding's Class A Common Stock at an
exercise price of $0.50 per share and at Mr. Lotker's discretion,
the Company agreed to either (a) pay Mr. Lotker a single lump sum
of $188,000 or (b) cause PHH Home Equity to purchase Mr. Lotker's
current principal residence at a price equal to the appraised
value but not less than $575,000.  In November 1995, Mr. Lotker
elected for the Company to pay him a single lump sum of $188,000.
However, due to the Company's liquidity constraints, the Company
has not been able to make this payment and accordingly the
Company is in default with respect to the settlement agreement.
Mr. Lotker filed suit against the Company, demanding recovery
under the settlement agreement, together with penalties and
interest.  This action was stayed by the Company's bankruptcy
case and Mr. Lotker has a general unsecured claim against the
Company.

Management Incentive Plan

          Homeland maintains a Management Incentive Plan to
provide incentive bonuses for members of its management and key
employees.  Bonuses are determined according to a formula based
on both corporate, store and individual performance and
accomplishments or other achievements and are paid only if
minimum performance and/or accomplishment targets are reached.
Minimum bonuses range from 0 to 100% of salary for officers (as
set forth in the plan), including the Chief Executive Officer.
Maximum bonus payouts range from 75% to 200% of salary for
officers and up to 200% of salary for the Chief Executive
Officer.  Performance levels must significantly exceed target
levels before the maximum bonuses will be paid.  Under limited
circumstances, individual bonus amounts can exceed these levels
if approved by the Compensation Committee of the Board.
Incentive bonuses paid to managers and supervisors vary according
to their reporting and responsibility levels.  The plan is
administered by a committee consisting, unless otherwise
determined by the Board of Directors, of members of the Board who
are ineligible to participate in the plan.  Incentive bonuses
earned for certain highly compensated executive officers under
the plan for performance during fiscal year 1995 are included in
the Summary Compensation Table.

Retirement Plan

          Homeland maintains a retirement plan in which all
non-union employees, including members of management,
participate.  Under the plan, employees who retire at or after
age 65 and after completing five years of vesting service
(defined as calendar years in which employees complete at least
1,000 hours of service) will be entitled to retirement benefits
equal to 1.50% of career average annual compensation (including
basic, overtime and incentive compensation) plus .50% of career
average annual compensation in excess of the social security
covered compensation, such sum multiplied by years of benefit
service (not to exceed 35 years).  Service with Safeway prior to
the Acquisition is credited for vesting purposes under the plan.
Retirement benefits will also be payable upon early retirement
beginning at age 55, at rates actuarially reduced from those
payable at normal retirement.  Benefits are paid in annuity form
over the life of the employee or the joint lives of the employee
and his or her spouse or other beneficiary.

          Under the retirement plan, estimated annual benefits
payable to the named executive officers of Homeland upon
retirement at age 65, assuming no changes in covered compensation
or the social security wage base, would be as follows:  James A.
Demme, $27,280; Larry W. Kordisch, $44,375; Steven M. Mason,
$85,129; and Terry M. Marczewski, $35,372.

Management Stock Option Plan

          On the Effective Date, 263,158 shares of New Common
Stock were reserved for issuance under a new management stock
option plan (the "Management Stock Option Plan") to be
established by the Board of Directors following consummation of
the Restructuring.  The terms and conditions of the Management
Stock Option Plan, including the identity of the participants and
the number of options to be granted, will be determined by the
Board of Directors.

Compensation Committee Interlocks and Insider Participation

          Ms. Laurie Shahon and Messrs. William B. Snow and John
A. Shields currently serve on the Company's Compensation and
Benefits Committee of the Board of Directors. During 1995, Mr.
Shields received $166,662 from CD&R for consulting fees for
services provided to the Company at the request of CD&R.


Item 7.   Certain Relationships and Related Transactions

          Prior to the Effective Date, the Company's largest
stockholders were C&D Fund III, which owned approximately 35.9%
of the Old Common Stock, and C&D Fund IV, which owned
approximately 40.4% of the Old Common Stock.  After consummation
of the Restructuring, C&D Fund III and C&D Fund IV will own less
than 5% of the New Common Stock to be outstanding.

          C&D Fund III and C&D Fund IV are private investment
funds managed by CD&R.  Amounts contributed to C&D Fund III and
C&D Fund IV by the limited partners thereof are invested at the
discretion of the general partner in the equity of corporations
organized for the purpose of carrying out leveraged acquisitions
involving the participation of management, or, in the case of C&D
Fund IV, in corporations where the infusion of capital coupled
with the provision of managerial assistance by CD&R can be
expected to generate returns on investments comparable to returns
historically achieved in leveraged buy-out transactions.  The
general partner of C&D Fund III is Clayton & Dubilier Associates
III Limited Partnership, a Connecticut limited partnership
("Associates III").  The general partner of C&D Fund IV is
Clayton & Dubilier Associates IV Limited Partnership, a
Connecticut limited partnership ("Associates IV").  B. Charles
Ames, a principal of CD&R, a holder of an economic interest in
Associates III and a general partner of Associates IV, also
served as Chairman of the Board of the Company until the
effective date of the Plan of Reorganization.  Andrall E.
Pearson, a principal of CD&R and a former director of the
Company, is a general partner of Associates IV.  Michael G.
Babiarz, a former director of the Company, is a professional
employee of CD&R.  Hubbard C. Howe, a principal of CD&R and a
former director of the Company, is a general partner of
Associates IV.

          Through 1995, CD&R received an annual fee for
management and financial consulting services provided to the
Company and reimbursement of certain expenses.  The consulting
fees paid to CD&R were $125,000 in 1995, $150,000 in 1994 and
$200,000 in 1993.  CD&R agreed to forgo the consulting fee after
October 1995, in view of the Company's financial position and in
order to facilitate the proposed Restructuring.

          CD&R, C&D Fund III and the Company entered into an
Indemnification Agreement on August 14, 1990, pursuant to which
the Company agreed to indemnify CD&R, C&D Fund III, Associates
III and their respective directors, officers, partners,
employees, agents and controlling persons against certain
liabilities arising under the federal securities laws and certain
other claims and liabilities.

          CD&R, C&D Fund III, C&D Fund IV and the Company entered
into a separate Indemnification Agreement, dated as of March 4,
1992, pursuant to which the Company agreed, subject to any
applicable restrictions in the Indenture relating to the Old
Notes (the "Old Indenture"), the Prior Credit Agreement, the
Subordinated Note Indenture, the 1987 Registration and
Participation Agreement, and the 1990 Registration and
Participation Agreement, to indemnify CD&R, C&D Fund III, C&D
Fund IV, Associates III, Associates IV and their respective
directors, officers, partners, employees, agents and controlling
persons against certain liabilities arising under the federal
securities laws and certain other claims and liabilities.

          Homeland has made temporary loans to certain members of
management to enable such persons to make principal payments
under loans from third-party financial institutions.  As of
September 1, 1996, $65,000 of such loans remains outstanding and
are currently due on January 21, 1997.  The loans bear interest
at a variable rate equal to the rate applicable to the Company's
borrowings under the New Credit Agreement plus one percent.

          Mr. Gene Burris, a director of the Company, is
President of UFCW Local No. 1000, which represents approximately
65% of the Company's unionized employees.  Pursuant to the
Modified Union Agreements, the UFCW has the right to designate
one member of the Board of Directors of Holding and Homeland.
Mr. Burris is the designee of the UFCW.

          Ms. Shahon and Messrs. Krekeler, Snow and Weinstein
were nominated by the Noteholders' Committee to serve as
directors of the Company.

Item 8.   Legal Proceedings

          The Company is a party to ordinary routine litigation
incidental to its business.

          With respect to general unsecured claims against the
Company arising prior to the May 13, 1996 commencement of the
bankruptcy case, each holder of a general unsecured claim will
receive its ratable portion of 4,450,000 shares of New Common
Stock, based on the amount of such holder's claim relative to all
general unsecured claims.  The Company is in the process of
analyzing the general unsecured claims and designating certain
general unsecured claims as disputed.  The Company will file
objections to any such claims within 90 days after the later of
the Effective Date or the date that a proof of claim with respect
to such claim is filed or deemed to have been filed with the
Bankruptcy Court.  The Company will reserve for the account of
each creditor holding a disputed general unsecured claim the New
Common Stock that would otherwise be distributable to such
creditor on the Effective Date is such disputed claim was a claim
allowed by the Bankruptcy Court.

Item 9.   Market Price of and Dividends on the Registrants's
          Common Equity and Related Stockholders Matters

          There is no established public trading market for the
New Common Stock, the only class of common equity of Holding
currently issued and outstanding.  Under the Plan of
Reorganization, the Company has undertaken to use its best
efforts to secure the listing of the New Common Stock on the
NASDAQ National Market System (or, in the event the Company fails
to meet the listing requirements of the NASDAQ National Market
System, on such other exchange or system on which the New Common
Stock may be listed) as soon as practicable following the
Effective Date.  There can be no assurance that the New Common
Stock will ultimately be listed on NASDAQ (National Market
System) or any such other exchange or system.


Item 10.  Recent Sales of Unregistered Securities

          Under the Plan of Reorganization, the Old Common Stock
will be exchanged for (a) an aggregate of 250,000 shares of New
Common Stock, representing approximately 5.3% of the New Common
Stock to be outstanding upon consummation of the Restructuring,
and (b) New Warrants to purchase (in the aggregate) up to 263,158
shares of New Common Stock at an exercise price of  $11.85 per
share.  Upon consummation of the Restructuring, each holder of
the Old Common Stock will receive 7.73 shares of New Common Stock
and 8.14 New Warrants for each 1,000 shares of Old Common Stock
held by such holders.  In addition, under the Plan of
Reorganization, each holder of a general unsecured claim,
including holders of the Old Notes, will receive its ratable
portion of 4,450,000 shares of New Common Stock (representing the
remaining approximately 94.7% of the New Common Stock to be
outstanding upon consummation of the Restructuring), based on the
amount of such holder's claim relative to all general unsecured
claims.  The issuance of the New Common Stock and the New
Warrants under the Plan of Reorganization is exempt from the
registration requirements of the Securities Act pursuant to
Section 1145(a)(1) of the Bankruptcy Code.

          On April 21, 1995, the Company made an offer to
repurchase shares of its Common Stock owned by certain officers
and employees of the Company at a cash purchase price of $0.50
per share, plus a warrant equal to the number of shares purchased
with an exercise price of $0.50.  As a result of this offer, the
Company redeemed 1,688,493 shares of its Common Stock and issued
1,550,493 warrants.  The warrants were issued in reliance on the
exemption from registration provided by Section 4 (2) of the
Securities Act of 1933, as amended (the "Securities Act"), for
transactions not involving any public offering("Section 4 (2)").

          In March 1995, the Company, pursuant to a settlement
agreement, repurchased from its former President and Chief
Executive Officer, Max E. Raydon, 455,000 shares of Common Stock
at $0.50 per share plus a warrant for the same number of shares
with an exercise price of $0.50.  Exemption from registration was
claimed under Section 4 (2).

          In 1993 and early 1994, the Company repurchased 134,000
and 106,000 shares of Common Stock, respectively, from certain of
its employees at $2.41 per share.  The repurchases were made in
compliance with certain provisions in their respective Management
Stock Subscription Agreements.  Again, exemption from
registration was claimed under Section 4 (2).

          Section 4 (2) of the Securities Act exempts from the
registration provisions of the Securities Act transactions by an
issuer not involving any public offering.


Item 11.  Description of Registrant's Securities to be Registered

General

          The Company is authorized to issue 7,500,000 shares of
New Common Stock, with a par value of $0.01 per share, of which
4,700,000 million shares will be issued under the Plan of
Reorganization, 263,158 shares will be reserved for issuance
under the New Warrants, 263,158 shares will be reserved for
issuance under the Management Stock Option Plan and 522,222
shares will be reserved for issuance under the Modified Union
Agreements.  All of the shares to be issued under the Plan of
Reorganization will be validly issued, fully paid and non-
assessable.

          Each holder of New Common Stock will be entitled to one
vote for each share held of record on each matter submitted to
the shareholders.  At a meeting of stockholders at which a quorum
is present, a majority of the votes cast decides all questions,
unless the matter is one upon which a different vote is required
by express provisions of law or the Company's Certificate of
Incorporation or By-Laws.  Cumulative voting for the election of
directors is not permitted.

          Holders of New Common Stock will be entitled to receive
dividends to the extent that Holding's Board of Directors
declares such dividends out of the funds legally available for
such purposes.  Holding does not anticipate paying any dividends
on shares of the New Common Stock.  The New Credit Agreement and
the Indenture restrict the ability of Holding to pay dividends on
the New Common Stock.

          Upon the dissolution or liquidation of Holding, each
holder of New Common Stock will participate, pro rata, in any
distribution of the assets of Holding after payment of, or
provision for, all of the other obligations of Holding.

          Holders of New Common Stock have no conversion,
preemptive or redemption rights.

          Under the Plan, Holding has undertaken to use its best
efforts to secure the listing of the New Common Stock on the
NASDAQ National Market System (or, in the event Holding fails to
meet the listing requirements of the NASDAQ National Market
System, on such other exchange or system on which the New Common
Stock may be listed) as soon as practicable following the
Effective Date.  There can be no assurance, however, that the New
Common Stock will be listed on the NASDAQ National Market System
or such other exchange or system.

Equity Registration Rights Agreement

          In connection with the Restructuring, Holding granted
certain registration rights to the holders of the Old Common
Stock who receive New Common Stock and New Warrants pursuant to
the Plan of Reorganization.  Pursuant to an equity registration
rights agreement (the "Equity Registration Rights Agreement"),
Holding granted certain registration rights to (a) holders of Old
Common Stock who receive New Securities pursuant to the Plan and
continue to hold such New Securities as of the date of a
registration request and (b) certain permitted transferees of
such holders that satisfy certain eligibility, notice and other
requirements set forth in the Equity Registration Rights
Agreement (the "Remaining Stockholders").   Remaining
Stockholders will have registration rights only with respect to
New Securities issued to holders of Old Common Stock pursuant to
the Plan and shares of New Common Stock issuable upon exercise of
the New Warrants (the "Registrable Stockholder Securities").

          The Equity Registration Rights Agreement provides that,
following the second anniversary of the Effective Date, Remaining
Stockholders holding at least 125,000 shares of New Common Stock
or 131,579 New Warrants issued to holders of the Old Common Stock
pursuant to the Plan of Reorganization have the right to initiate
one demand that Holding register under the Securities Act all or
any portion of the Registrable Stockholder Securities held by
such holders, provided that the aggregate number of shares of New
Common Stock requested to be registered may not be less than
125,000 shares and the aggregate number of New Warrants requested
to be registered may not be less than 131,579 New Warrants.
After receipt of a registration demand, Holding will notify all
other Remaining Stockholders (who have previously identified
themselves to Holding as Remaining Stockholders) of the
registration demand.  Such other Remaining Stockholders will be
entitled to request that some or all of their Registrable
Stockholder Securities be included in such registration.  Such
Registrable Stockholder Securities will be included in such
registration subject to certain priority cutbacks.

          Following receipt of a proper demand, Holding and/or
the Company will be required to file a registration statement
under the Securities Act for all Registrable Stockholder
Securities requested to be included in such registration.
Holding will pay all expenses in connection with such
registration, including expenses of one counsel representing the
selling security holders.  No registration request may be made
sooner than six months after the termination of effectiveness of
Holding's most recent registration statement under the Securities
Act for New Common Stock or New Warrants.  Holding is entitled to
postpone, once in any 360-day period, any demand registration for
a period not to exceed 180 days if Holding's Board of Directors
determine that such registration would interfere with any
proposed financing, acquisition or other extraordinary corporate
action or would otherwise have a material adverse effect on
Holding.

          The Equity Registration Rights Agreement terminates
with respect to the registration of the Registrable Stockholder
Securities on the earlier of (a) the seventh anniversary of the
Effective Date,  (b) such time as the number of shares of New
Common Stock constituting Registrable Stockholder Securities is
less than 125,000 and the number of New Warrants constituting
Registrable Stockholder Securities is less than 131,579 and (c)
the date on which the effectiveness of a registration statement
that has become effective pursuant to a registration under the
Equity Registration Rights Agreement has been terminated.

Noteholder Registration Rights Agreement

          In connection with the Restructuring, Holding granted
certain registration rights to the holders of the Old Notes who
receive New Common Stock and New Notes pursuant to the Plan of
Reorganization.  Pursuant to a noteholder registration rights
agreement (the "Noteholder Registration Rights Agreement"),
Holding and/or the Company (as applicable) granted certain
registration rights to (a) holders of Old Notes who will receive
New Securities pursuant to the Plan and continue to hold such New
Securities and (b) certain permitted transferees of such holders
that satisfy certain eligibility, notice and other requirements
set forth in the Noteholder Registration Rights Agreement (the
"Remaining Noteholders").  Remaining Noteholders have
registration rights only with respect to New Securities issued to
holders of Old Notes pursuant to the Plan (the "Registrable
Noteholder Securities").

          The Noteholder Registration Rights Agreement provides
that following the second anniversary of the Effective Date,
Remaining Noteholders holding at least 470,000 shares of New
Common Stock issued pursuant to the Plan (the "Registration
Trigger Amount") will have the right to initiate one demand that
Holding  and/or the Company (as applicable) register under the
Securities Act all or any portion of the Registrable Noteholder
Securities held by such holders, provided that the aggregate
number of shares of New Common Stock requested to be registered
may not be less than the Registration Trigger Amount and the
aggregate principal amount of New Notes requested to be
registered may not be less than $6 million.  After receipt of a
registration demand, Holding  and/or the Company (as applicable)
will notify all other Remaining Noteholders (who have previously
identified themselves to Holding as Remaining Noteholders) of the
registration demand.  Such other Remaining Noteholders will be
entitled to request that some or all of their Registrable
Noteholder Securities be included in such registration.  Such
Registrable Noteholder Securities will be included in such
registration subject to certain priority cutbacks.

          Following receipt of a proper demand, Holding and/or
the Company (as applicable) will be required to file a
registration statement under the Securities Act for all
Registrable Noteholder Securities requested to be included in
such registration.  Holding and/or the Company (as applicable)
also will pay all expenses in connection with such registration,
including expenses of one counsel representing the selling
securityholders.  No registration request may be made sooner than
six months after the termination of effectiveness of Holding's
most recent registration statement under the Securities Act for
New Common Stock or New Warrants.  Holding is entitled to
postpone, once in any 360-day period, any demand registration for
a period not to exceed 180 days if the Board of Directors of
Holding and/or the Company (as applicable) determines that such
registration would interfere with any proposed financing,
acquisition or other extraordinary corporate action or would
otherwise have a material adverse effect on Holding and/or the
Company (as applicable).

          The Noteholder Registration Rights Agreement terminates
with respect to the registration of shares of Registrable
Noteholder Securities, on the earlier of (a) the seventh
anniversary of the Effective Date, (b) such time as the
Registrable Noteholder Securities no longer represent the
Requisite Percentage and (c) the date on which the effectiveness
of a registration statement that has become effective pursuant to
a registration under the Noteholder Registration Rights Agreement
has been terminated.


Item 12.  Indemnification of Directors and Officers

          The Certificates of Incorporation of Holding and
Homeland provide that no director of the Company shall be liable
to the Company or its stockholders for monetary damages for
breach of his or her fiduciary duty as a director.  This
provision of the Certificates of Incorporation does not eliminate
or limit the liability of a director (i) for any breach of the
director's duty of loyalty to the Company or its stockholders,
(ii) for acts or omissions not in good faith or which involve
intentional misconduct or a knowing violation of the law, (iii)
for payment of dividends or approval of stock repurchases or
redemptions that are unlawful under Delaware law or (iv) for any
transaction from which the director derived an improper personal
benefit.  This provision also does not affect a director's
responsibilities under any other law, such as the state or
federal securities law.

          Under the Delaware General Corporation Law, Holding and
Homeland have broad powers to indemnify their directors and
officers against liabilities they may incur in such capacities,
including liabilities under state or federal securities law.  The
By-Laws of Holding and Homeland requires the Company to indemnify
its directors and officers against expenses, judgments, fines,
settlements and other amounts incurred in connection with any
proceedings, if he or she acted in good faith and in a manner he
or she reasonably believed to be in or not opposed to the best
interests of the Company, and, with respect to any criminal
action or proceeding, had no reasonable cause to believe his
conduct was unlawful.  However, in the case of a derivative
action, any officer or director will not be entitled to
indemnification in respect of any claim, issue or matter as to
which such person is adjudged to be liable to the Company, unless
and only to the extent that the court in which the action was
brought determines that such person is fairly and reasonably
entitled to indemnity for expenses.

          The Company currently holds a directors and officers
insurance policy with an aggregate limit of $10,000,000, with a
deductible of $150,000, providing coverage for losses occurring
after the Effective Date.  The Company also holds a similar
directors and officers insurance policy with an aggregate limit
of $20,000,000, with a deductible of $250,000, for coverage of
losses that occurred prior to the Effective Date.  The directors
and officers policies provide coverage for losses of the Company,
their directors and officers that may arise from claims of
alleged wrongful acts of the directors and officers of the
Company in such capacities.

          CD&R, C&D Fund III and the Company entered into an
Indemnification Agreement on August 14, 1990, pursuant to which
the Company agreed to indemnify CD&R, C&D Fund III, Associates
III and their respective directors, officers, partners,
employees, agents and controlling persons against certain
liabilities arising under the federal securities laws and certain
other claims and liabilities.

          CD&R, C&D Fund III, C&D Fund IV and the Company entered
into a separate Indemnification Agreement, dated as of March 4,
1992, pursuant to which the Company agreed, subject to any
applicable restrictions in the Indenture relating to the Old
Notes (the "Old Indenture"), the Prior Credit Agreement, the
Subordinated Note Indenture, the 1987 Registration and
Participation Agreement, and the 1990 Registration and
Participation Agreement, to indemnify CD&R, C&D Fund III, C&D
Fund IV, Associates III, Associates IV and their respective
directors, officers, partners, employees, agents and controlling
persons against certain liabilities arising under the federal
securities laws and certain other claims and liabilities.

          There is currently no pending litigation or proceeding
involving a director or officer of the Company as to which
indemnification is being sought nor is the Company aware of any
threatened litigation that may result in claims for
indemnification by any officer or director.

Transfer Agent

          Fleet National Bank, Hartford, Connecticut, is the
transfer agent and registrar for the New Common Stock.


Item 13.  Financial Statements and Supplementary Data

          The Company's consolidated financial statements and
notes thereto are included in this Registration Statement
following the signature pages.


Item 14.  Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure

          None.


Item 15.  Financial Statements and Exhibits

          The following documents are filed as part of this
Registration Statement:

                     1.  Financial Statements.  The Company's
                         financial statements are included in this
                         report following the signature page.  See
                         Index to Financial Statements and Financial
                         Statement Schedules on page F-1.

                     2.  Exhibits.  See attached Exhibit Index on page E-1.



                           SIGNATURES


         Pursuant to the requirements of Section 12 of the
Securities Exchange Act of 1934, the registrant has duly caused
this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized.


                          HOMELAND HOLDING CORPORATION



Date: October 3, 1996                      By:______________________________
                                             James A. Demme, Chairman, President
                                               and Chief Executive Officer

                  INDEX TO FINANCIAL STATEMENTS
                                
                  HOMELAND HOLDING CORPORATION
                                

Unaudited  Consolidated Balance  Sheet  as  of June 15, 1996          F-2
                                                          
Unaudited Consolidated Statement of Operations            
for  the 24 weeks ended June 15, 1996 and June17, 1995                F-4
                                                          
Unaudited Consolidated Statement ofStockholders' Equity (Deficit)
for  the 24 weeks ended June 15, 1996 and June 17, 1995               F-5
                                                          
Unaudited Consolidated Statement of Cash Flows            
for  the 24 weeks ended June 15, 1996 and June 17, 1995               F-6
                                                          
Notes to Unaudited Consolidated Financial Statements                  F-7
                                                          
Report of Independent Accountants                                    F-10
                                                          
Consolidated Balance Sheets as of December 30, 1995 
and December 31, 1994                                                F-11
                                                          
Consolidated Statements of Operations for the 52 weeks
ended December 30, 1995, December 31, 1994 and January 1, 1994       F-13
                                                          
Consolidated Statements of Stockholders' Equity (Deficit) for the
52 weeks ended December 30, 1995, December 31, 1994 and
January 1, 1994                                                      F-14    
                                                      
Consolidated Statements of Cash Flows for  the 52 weeks ended
December 30, 1995, December 31, 1994 and January 1, 1994             F-15
                                                          
Notes to Consolidated Financial Statements                           F-16
                                                          






                HOMELAND HOLDING CORPORATION AND SUBSIDIARY

                     CONSOLIDATED BALANCE SHEETS

          (In thousands, except share and per share amounts)
                             (Unaudited)

                               ASSETS

                                                            June 15,
                                                               1996

Current assets:
 Cash and cash equivalents                                 $  6,854
 Receivables, net of allowance for uncollectible
 accounts of $1,848 and $2,661                                7,502
 Inventories                                                 39,476
 Prepaid expenses and other current assets                    2,055

   Total current assets                                      55,887

Property, plant and equipment:
 Land                                                         9,810
 Buildings                                                   22,219
 Fixtures and equipment                                      43,935
 Land and leasehold improvements                             22,582
 Software                                                     3,012
 Leased assets under capital leases                          27,079
 Construction in progress                                     2,697

                                                            131,334

 Less accumulated depreciation
 and amortization                                           64,874

 Net property, plant and equipment                          66,460

Other assets and deferred charges                            6,749

   Total assets                                           $129,096


Continued





           The accompanying notes are an integral part
           of these consolidated financial statements.

          HOMELAND HOLDING CORPORATION AND SUBSIDIARY

             CONSOLIDATED BALANCE SHEETS, Continued

       (In thousands, except share and per share amounts)
                          (Unaudited)

             LIABILITIES AND STOCKHOLDERS' DEFICIT

                                                                June 15,
                                                                  1996
Current liabilities:
 Accounts payable - trade                                       $ 17,501
 Salaries and wages                                                1,556
 Taxes                                                             5,146
 Accrued interest payable                                          6,540
 Other current liabilities                                        13,119
  Long-term  obligations in default classified as current         97,053
 Current portion of obligations under capital
  leases                                                           2,746
 Current portion of restructuring reserve                          3,062

    Total current liabilities                                    146,723

Long-term obligations:
 Obligations under capital leases                                 6,141
 Other noncurrent liabilities                                     5,224
 Noncurrent restructuring reserve                                 2,455

    Total long-term obligations                                  13,820

Commitments and contingencies                                      -

Redeemable common stock, Class A, $.01 par value,
 1,720,718 shares at June 15, 1996 and at
 December 30, 1995, at redemption value                              17

Stockholders' deficit:
 Common stock
   Class A, $.01 par value, authorized - 40,500,000
    shares, issued - 33,748,482 shares at June 15,
    1996 and at December 30, 1995,
    outstanding - 30,878,989 shares                                337
 Additional paid-in capital                                     55,886
 Accumulated deficit                                           (83,546)
 Minimum pension liability adjustment                           (1,327)
 Treasury stock, 2,869,493 shares at June 15, 1996
 and at December 30, 1995, at cost                              (2,814)

    Total stockholders' deficit                                (31,464)

    Total liabilities and stockholders' deficit               $129,096

          The accompanying notes are an integral part
          of these consolidated financial statements.

          HOMELAND HOLDING CORPORATION AND SUBSIDIARY

             CONSOLIDATED STATEMENTS OF OPERATIONS

       (In thousands, except share and per share amounts)
                             (Unaudited)


                                                        24 weeks    24 weeks
                                                         ended       ended
                                                        June 15,    June 17,
                                                          1996        1995

Sales, net                                             $246,331    $325,068

Cost of sales                                           185,910     246,015

 Gross profit                                            60,421      79,053

Selling and administrative                               55,422      76,008

 Operating profit                                         4,999       3,045

Interest expense                                          5,207       8,310

Loss before reorganization items,
 income taxes and extraordinary items                      (208)     (5,265)

Reorganization items                                      3,150        -

Loss before income taxes and
  extraordinary items                                    (3,358)     (5,265)

Income tax expense                                         -           -

Loss before extraordinary items                          (3,358)     (5,265)

Extraordinary items                                         -        (2,330)

Net loss                                               $ (3,358)   $ (7,595)

Loss before extraordinary items per
  common share                                         $   (.10)   $   (.15)

Extraordinary items per common share                       -           (.07)

Net loss per common share                              $   (.10)   $   (.22)

Weighted average shares outstanding                  32,599,707  33,957,711




          The accompanying notes are an integral part
          of these consolidated financial statements.

                       HOMELAND HOLDING CORPORATION AND SUBSIDIARY

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

                    (In thousands, except share and per share amounts)
                                       (Unaudited)


         
                                                                                                      
                                     Class A        Additional                 Pension                               Total     
                                  Common Stock        Paid-in   Accumulated   Liability       Treasury Stock     Stockholders'      
                                Shares    Amount      Capital    Deficit     Adjustment     Shares    Amount    Equity (Deficit)


Balance, December 31,1994     31,604.989   $316      $53,896    $(48,398)    $    -         726,000   $(1,743)     $ 4,071     

Purchase of Treasury Stock     2,116,183     21        1,037        -             -       2,116,183    (1,058)        -   

Net loss                            -        -          -         (7,595)         -            -         -          (7,595)

Balance, June 17, 1995        33,721,172   $337      $54,933    $(55,993)         -       2,842,183   $(2,801)     $(3,524) 


Balance, December 30, 1995    33,748,482   $337      $55,886    $(80,188)    $ (1,327)    2,869,493   $(2,814)     $(28,106)    

Net loss                            -        -          -         (3,358)         -            -       (3,358)       

Balance, June 15, 1996        33,748,482   $337      $55,886    $(83,546)    $ (1,327)    2,869,493   $(2,814)     $(31,464)



                       The accompanying notes are an integral part
                       of these consolidated financial statements.
    
                HOMELAND HOLDING CORPORATION AND SUBSIDIARY

                  CONSOLIDATED STATEMENTS OF CASH FLOWS

          (In thousands, except share and per share amounts)
                               (Unaudited)

                                                            24 weeks  24 weeks
                                                              ended     ended
                                                            June 15,  June 17,
                                                              1996      1995

 Cash flows from operating activities:
  Net loss                                                  $(3,358)  $(7,595)
  Adjustments to reconcile net loss to net
   cash provided by (used in) operating activities:
     Depreciation and amortization                            3,282     6,460
     Amortization of financing costs                            315       585
     Write-off of financing costs on long term debt retired    -        1,424
     Gain on disposal of assets                                 (41)     (146)
     Amortization of beneficial interest in operating
       leases                                                    59       105
     Change in assets and liabilities:
       Decrease in receivables                                  549     2,920
       Decrease in receivable for taxes                        -          719
       Decrease in inventories                                3,354    17,374
       Decrease  (increase) in prepaid expenses
        and  other current assets                                (3)    3,723
       Decrease  (increase) in other  assets 
        and  deferred charges                                  (540)       26
       Decrease in accounts payable - trade                    (231)  (14,146)
       Increase (decrease) in salaries and wages                (53)      418
       Increase (decrease) in taxes                              270     (472)
       Increase (decrease) in accrued interest payable         3,649     (808) 
       Decrease in other current liabilities                  (1,201)  (5,771)
       Decrease in restructuring reserve                        (353) (10,338)
       Decrease in other noncurrent liabilities                 (872)    (938)


         Net cash provided by (used in) operating activities   4,826   (6,460)

 Cash flows from investing activities:
  Capital expenditures                                        (1,404)    (409)
  Cash received from sale of assets                            1,729   73,038

         Net cash provided by investing activities               325   72,629

 Cash flows from financing activities:
  Payments under senior secured floating rate notes              -     (9,375)
  Payments under senior secured fixed rate notes                 -    (15,625)
  Borrowings under revolving credit loans                     60,423   34,582
  Payments under revolving credit loans                      (63,838) (56,644)
  Net payments under swing loans                                -      (1,500)
  Principal payments under notes payable                        -        (750)
  Principal payments under capital lease obligations          (1,239)  (5,612)
  Payments to acquire treasury stock                            -      (1,058)

         Net cash used by financing activities                (4,654) (55,982)

 Net increase in cash and cash equivalents                       497   10,187

 Cash and cash equivalents at beginning of period              6,357      339

 Cash and cash equivalents at end of period                  $ 6,854  $10,526

 Supplemental information:
   Cash paid during the period for interest                  $ 1,287  $ 8,533


          The accompanying notes are an integral part
                 of these financial statements.
  
          HOMELAND HOLDING CORPORATION AND SUBSIDIARY
  
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Unaudited)
  
  
  1.     Basis   of   Preparation   of   Consolidated   Financial
         Statements:
  
         The   accompanying   unaudited  consolidated   financial
         statements  of Homeland Holding Corporation  ("Holding")
         and  its Subsidiary, Homeland Stores, Inc. ("Stores" and
         together  with  Holding,  the  "Company"),  reflect  all
         adjustments  consisting  only of  normal  and  recurring
         adjustments  which  are, in the opinion  of  management,
         necessary  to present fairly the consolidated  financial
         position and the consolidated results of operations  and
         cash  flows for the periods presented.  These  unaudited
         consolidated  financial statements  should  be  read  in
         conjunction  with the consolidated financial  statements
         of  the Company for the 52 weeks ended December 30, 1995
         and the notes thereto.
  
         The  accompanying consolidated financial statements have
         been   prepared   on  a  going  concern   basis,   which
         contemplates   the  realization  of   assets   and   the
         satisfaction  of  liabilities  and  commitments  in  the
         normal  course of business.  The consolidated  financial
         statements do not include any adjustments to the  assets
         or  liabilities that may result from the outcome of  the
         bankruptcy proceedings.
  
  2.     Accounting Policies:
  
         The  policies  of  the  Company are  summarized  in  the
         consolidated financial statements of the Company for the
         52 weeks ended December 30, 1995 and the notes thereto.
  
  3.     Operational Restructuring:
  
         On April 21, 1995, the Company sold 29 of its stores and
         its distribution center to Associated Wholesale Grocers,
         Inc.  ("AWG"), pursuant to a strategic plan approved  by
         the  Board of Directors in December 1994.  In connection
         with  the  plan,  the Company closed 14  underperforming
         stores  in 1995, sold one store and closed one store  in
         the second quarter of 1996. The Company closed one final
         store  in  July 1996 pursuant to such plan.  During  the
         first 24 weeks ended June 15, 1996, the Company incurred
         expenses  associated with the operational  restructuring
         as follows:
  
                                                Payments applied
                                                    against
                                                  operational
                                   Operational    restructuring      Operational
                                 restructuring    reserve for      restructuring
                                  reserve at    the 24 weeks ended  reserve  at
                              December 30, 1995  June 15, 1996    June 15,  1996
  
  Expenses associated with the
   planned store closings,
   primarily occupancy costs
   from closing date to lease
    termination or sublease date    $4,860         $ (350)             $4,510 
  
  Expenses associated with the AWG
   transaction, primarily service
   and equipment contract
   cancellation fees                    58            -                    58
  
  Estimated severance costs
   associated with the AWG
   transaction                         927              5                 932
  
  Legal and consulting fees
   associated with the
   AWG transaction                      25             (8)                 17
  
  
     Operational restructuring
       reserve                      $5,870         $ (353)             $5,517
  
  
            The  separately identifiable revenue and store
       contribution  to operating profit  related  to  the
       stores  sold to AWG or closed and expenses  related
       to the warehouse facility are as follows:
  
                                                     24 weeks      24 weeks
                                                      ended         ended
                                                     June 15,       June 17,
                                                      1996           1995
  
        Sales, net                                    $6,429        $81,079
  
        Store contribution to
          operating profit before
          allocation of administrative
          and advertising expenses                     (394)          2,407
  
        Warehouse expenses                             -              3,853
  
  
      4.Reorganization:
  
         On  May  13, 1996, the Company filed  chapter  11
      petitions  with  the United States Bankruptcy  Court
      for   the  District  of  Delaware  (the  "Bankruptcy
      Court").   Simultaneous  with  the  filing  of  such
      petitions,   the   Company   filed   a    plan    of
      reorganization  and  a disclosure  statement,  which
      sets forth the terms of a proposed restructuring  of
      the Company.  On June 13, 1996, the Company filed  a
      first  amended plan of reorganization and disclosure
      statement.   The  Company's plan  of  reorganization
      was  confirmed by the Bankruptcy Court on  July  19,
      1996.   As  a  result  of the  chapter  11  filings,
      certain  claims  against the  Company  that  existed
      prior  to  the filing date are stayed  and  will  be
      subject  to  compromise.   Liabilities  subject   to
      compromise  as  of  June 15, 1996,  are  as  follows
      (dollars in thousands):
  
                                                          June 15, 1996
                                                            (unaudited)
  
         Long-term obligation in default
           classified as current                             $ 95,000
         Other                                                 43,732
                                                             $138,732
  
  
         Resolution  of the above liabilities  subject  to
      compromise  is contingent upon the approval  of  the
      Bankruptcy Court.
  

Report of Independent Accountants



To the Board of Directors and Stockholders of
Homeland Holding Corporation


We   have   audited   the  accompanying  consolidated   financial
statements of Homeland Holding Corporation and Subsidiary  as  of
December  30,  1995 and December 31, 1994 and for  the  52  weeks
ended  December 30, 1995, December 31, 1994 and January  1,  1994
listed in the index on page F-1 of this Form 10.  These financial
statements  are  the responsibility of the Company's  management.
Our  responsibility is to express an opinion on  these  financial
statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our  opinion,  the  financial statements  referred  to  above
present  fairly,  in  all  material  respects,  the  consolidated
financial position of Homeland Holding Corporation and Subsidiary
as   of  December  30,  1995  and  December  31,  1994,  and  the
consolidated results of their operations and their cash flows for
the  52  weeks  ended December 30, 1995, December  31,  1994  and
January 1, 1994, in conformity with generally accepted accounting
principles.

The  accompanying  consolidated financial  statements  have  been
prepared  assuming  that the Company will  continue  as  a  going
concern.  As discussed in Note 2 to the financial statements, the
Company  has incurred recurring losses from operations,  negative
cash  flows from operations for the year ended December 30, 1995,
a  stockholders'  deficit as of December 30, 1995  and  has  been
unable to comply with its debt covenants.  In addition, on  March
27,  1996,  the  Company reached an agreement in  principle  with
members  of  an ad-hoc noteholders committee with  respect  to  a
financial restructuring of the Company.  The Company and the  ad-
hoc  noteholders committee have agreed to implement the financial
restructuring under a pre-arranged plan of reorganization  to  be
filed  under  Chapter 11 of the United States Federal  Bankruptcy
Code.   These factors raise substantial doubt about the Company's
ability to continue as a going concern.  The continuation of  its
business  as  a  going concern is contingent  upon,  among  other
things,  the  ability  to (1) complete the pre-arranged  plan  of
reorganization  and  (2) sustain satisfactory  levels  of  future
earnings and cash flows.  Management's plans with regard to  such
financial restructuring are set forth in Note 15 to the financial
statements.    The  financial  statements  do  not  include   any
adjustments  that  might  result  from  the  outcome   of   these
uncertainties  or  adjustments  relating  to  the  establishment,
settlement and classification of liabilities that may be required
in  connection  with the pre-arranged plan of  reorganization  of
Homeland Holding Corporation and Subsidiary under Chapter  11  of
the United States Federal Bankruptcy Code.


Coopers & Lybrand, L.L.P.
New York, New York
March 27, 1996
  
  
  
  
  
          HOMELAND HOLDING CORPORATION AND SUBSIDIARY

                  CONSOLIDATED BALANCE SHEETS

       (In thousands, except share and per share amounts)

                       ASSETS    (Note 4)

 
                                                 December 30,   December 31,
                                                    1995           1994

Current assets:
  Cash and cash equivalents (Notes 3 and 5)        $  6,357      $    339
  Receivables, net of allowance for uncollectible
   accounts of $2,661 and $2,690                      8,051        12,235
  Receivable for taxes (Note 6)                        -            2,270
  Inventories                                        42,830        89,850
  Prepaid expenses and other current assets           2,052         6,384

     Total current assets                            59,290       111,078

Property, plant and equipment:
  Land                                                9,919        10,997
  Buildings                                          22,101        29,276
  Fixtures and equipment                             44,616        61,360
  Land and leasehold improvements                    23,629        32,410
  Software (Note 3)                                   1,991        17,876
  Leased assets under capital leases (Note 9)        29,062        46,015
  Construction in progress                            4,201         2,048

                                                    135,519       199,982

  Less, accumulated depreciation
   and amortization                                  63,827        82,603

  Net property, plant and equipment                  71,692       117,379

Excess of purchase price over fair
  value of net assets acquired, net
  of amortization of $830 in fiscal 1994 (Note 3)      -            2,475

Other assets and deferred charges                     6,600         8,202

     Total assets                                  $137,582      $239,134


                                                                Continued


          The accompanying notes are an integral part
          of these consolidated financial statements.


          HOMELAND HOLDING CORPORATION AND SUBSIDIARY

             CONSOLIDATED BALANCE SHEETS, Continued

       (In thousands, except share and per share amounts)

         LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)



                                                   December 30,   December 31,
                                                      1995           1994
Current liabilities:
  Accounts payable - trade                           $ 17,732       $ 30,317
  Salaries and wages                                    1,609          1,925
  Taxes                                                 4,876          6,492
  Accrued interest payable                              2,891          3,313
  Other current liabilities                            14,321         15,050
  Current portion of long-term debt
   (Notes 4, 5 and 15)                                   -             2,250
  Long-term obligations in default classified
   as current (Notes 4, 5 and 15)                     100,467           -
  Current portion of obligations under capital
   leases (Note 9)                                      2,746          7,828
  Current portion of restructuring
   reserve (Note 14)                                    3,062           -

     Total current liabilities                        147,704         67,175

Long-term obligations:
  Long-term debt (Notes 4, 5 and 15)                     -           145,000
  Obligations under capital leases (Note 9)             9,026         11,472
  Other noncurrent liabilities                          6,133          5,176
  Noncurrent restructuring reserve (Note 14)            2,808          5,005

     Total long-term obligations                       17,967        166,653

Commitments and contingencies (Notes 8, 9 and 12)        -              -

Redeemable common stock, Class A, $.01 par value,
  1,720,718 shares at December 30, 1995 and 3,864,211
  shares at December 31, 1994, at redemption value
  (Notes 10 and 11)                                        17          1,235

Stockholders' equity (deficit):
  Common stock (Note 10):
    Class A, $.01 par value, authorized - 40,500,000
    shares, issued - 33,748,482 shares at December 30,
    1995 and 31,604,989 at December 31, 1994,
    outstanding - 30,878,989 shares                       337            316
  Additional paid-in capita                           l55,886         53,896
  Accumulated deficit                                 (80,188)       (48,398)
  Minimum pension liability adjustment (Note 8)        (1,327)          -
  Treasury stock, 2,869,493 shares at December 30, 1995
   and 726,000 shares at December 31, 1994, at cost    (2,814)       (1,743)

     Total stockholders' equity (deficit)             (28,106)        4,071

     Total liabilities and stockholders'
       equity (deficit)                              $137,582      $239,134






          The accompanying notes are an integral part
          of these consolidated financial statements.
          HOMELAND HOLDING CORPORATION AND SUBSIDIARY

             CONSOLIDATED STATEMENTS OF OPERATIONS

       (In thousands, except share and per share amounts)


                                       52  weeks      52  weeks      52 weeks
                                         ended          ended          ended
                                      December  30,  December  31,  January 1,
                                        1995           1994            1994

Sales, net                               $630,275      $785,121     $810,967    

Cost of sales                             479,119       588,405      603,220

  Gross profit                            151,156       196,716      207,747

Selling and administrative expenses       151,985       193,643      190,483
Operational  restructuring
 costs (Note 14)                           12,639        23,205         -

  Operating profit (loss)                 (13,468)      (20,132)      17,264

Gain on sale of plants                       -             -           2,618
Interest expense                          (15,992)      (18,067)     (18,928)

Income (loss) before income tax benefit
 (provision) and extraordinary items      (29,460)      (38,199)         954

Income tax benefit (provision) (Note 6)      -           (2,446)       3,252

Income (loss) before extraordinary items  (29,460)      (40,645)       4,206

Extraordinary items (Note 4)               (2,330)         -         (3,924)

Net income (loss)                         (31,790)      (40,645)        282

Reduction in redemption value -
 redeemable common stock                      940         7,284        -

Net income (loss) available to
  common stockholders                    $(30,850)     $(33,361)       $282

Income (loss) before extraordinary
  items per common share                 $   (.86)     $   (.96)   $    .12
Extraordinary items per common share         (.07)         -           (.11)

Net income (loss) per common share       $   (.93)     $   (.96)   $    .01

Weighted average shares outstanding    33,223,675    34,752,527   34,946,460










          The accompanying notes are an integral part
          of these consolidated financial statements.


                       HOMELAND HOLDING CORPORATION AND SUBSIDIARY

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)


                    (In thousands, except share and per share amounts)



                                                                                              
                                                                          Minimum
                                  Class    A     Additional               Pension                           Total
                                Common  Stock     Paid-in    Accumulated  Liability    Treasury Stock     Stockholders'
                                Shares   Amount   Capital      Deficit   Adjustment    Shares    Amount   Equity (Deficit)



Balance, January 2, 1993      31,364,989  $314   $46,036      $(8,035)   $  -           486,000   $(1,165)  $37,150

Purchase of treasury stock       134,000     1       322         -          -           134,000      (323)     -

Adjustment to recognize
  minimum liability                 -       -       -            -        (572)            -         -         (572)

Net income                          -       -       -             282       -              -         -          282

Balance, January 1, 1994      31,498,989   315    46,358       (7,753)    (572)         620,000    (1,488)   36,860 

Purchase of treasury stock       106,000     1       254         -          -           106,000      (255)     -

Adjustment to eliminate
  minimum liability                 -       -       -            -         572             -         -          572

Redeemable common stock
  reduction in redemption
  value                             -       -      7,284         -          -              -         -        7,284

Net loss                            -       -       -         (40,645)      -              -         -      (40,645)

Balance, December 31, 1994    31,604,989   316    53,896      (48,398)      -           726,000    (1,743)    4,071

Purchase of treasury stock     2,143,493    21     1,050         -          -         2,143,493    (1,071)     -

Adjustment to recognize
  minimum liability                 -       -       -            -      (1,327)            -         -       (1,327)

Redeemable common stock
  reduction in redemption
  value                             -       -        940         -          -              -         -          940

Net loss                            -       -       -         (31,790)      -              -         -      (31,790)

Balance, December 30, 1995    33,748,482  $337   $55,886     $(80,188) $(1,327)       2,869,493   $(2,814) $(28,106)



                       The accompanying notes are an integral part
                       of these consolidated financial statements.


          HOMELAND HOLDING CORPORATION AND SUBSIDIARY

             CONSOLIDATED STATEMENTS OF CASH FLOWS

       (In thousands, except share and per share amounts)



                                                    52  weeks       52  weeks       52 weeks
                                                      ended           ended            ended
                                                 December  30,     December31,     January 1,
                                                      1995            1994            1994
                                                                                            
 Cash flows from operating activities:
  Net income (loss)                                $ (31,790)       $ (40,645)      $    282
  Adjustments to reconcile net income (loss) to net
   cash provided by operating activities:
     Depreciation and amortization                    11,192           17,458         16,797
     Amortization of financing costs                   1,019            1,443          1,484
     Write-off of financing costs on long-term
       debt retired                                    1,424             -             1,148
     (Gain) loss on disposal of assets                 8,349              384         (2,284)
     (Gain) on sale of sold stores                   (15,795)            -              -
     Amortization of beneficial interest in operating
       leases                                            181              258            261
     Impairment of assets                              2,360           14,325            744
     (Increase) decrease in deferred tax assets         -               3,997         (3,997)
     Provision for losses on accounts receivable       1,750            1,213             75
     Provision for write down of inventories             847             -              -
     Change in assets and liabilities:
       (Increase) decrease in receivables              3,227            2,301         (1,131)
       (Increase) decrease in receivable for taxes     2,270           (2,270)          -
       Decrease in inventories                        18,297            2,097          1,236
       (Increase) decrease in prepaid expenses and
         other current assets                          5,542           (2,687)          (862)
       (Increase) decrease in other assets and deferred
         charges                                      (1,215)            103            (238)
       Increase (decrease) in accounts payable-trade (12,587)            832          (5,464)
       Decrease in salaries and wages                   (316)           (821)         (1,994)
       Increase (decrease) in taxes                   (1,616)          1,768          (3,629)
       Decrease in accrued interest payable             (422)            (53)         (1,102)
       Increase (decrease) in other current
         liabilities                                  (3,264)            (34)          7,371
       Increase in restructuring reserve               1,356           5,005            -
       Increase (decrease) in other noncurrent
         liabilities                                   1,157          (4,417)          4,301

         Net cash provided by (used in) operating
           activities                                 (8,034)            257          12,998

 Cash flows from investing activities:
  Capital expenditures                                (4,681)         (5,386)         (7,129)
  Purchase of assets under capital leases             (3,966)           -               -
  Cash received from sale of assets                   73,721           1,363           3,991

         Net cash provided by (used in) investing
          activities                                  65,074         (4,023)          (3,138)

 Cash flows from financing activities:
  Payments under senior secured floating
   rate notes                                         (9,375)          -                -
  Payments under senior secured fixed
   rate notes                                        (15,625)          -                -
  Payments on subordinated debt                         -              -             (47,750)
  Borrowings under revolving credit loans            104,087         66,000          100,000
  Payments under revolving credit loans             (123,620)       (56,000)         (85,000)
  Net borrowings (payments) under swing loans         (1,500)        (3,500)           5,000
  Principal payments under notes payable                (750)        (1,000)          (1,250)
  Principal payments under capital lease obligations  (3,166)        (3,334)          (4,198)
  Payments to acquire treasury stock                  (1,073)          (255)            (323)

         Net cash provided by (used in) financing
           activities                                (51,022)         1,911          (33,521)




                                                                      Continued



          HOMELAND HOLDING CORPORATION AND SUBSIDIARY

        CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued

       (In thousands, except share and per share amounts)


                                              52 weeks    52 weeks    52 weeks
                                               ended       ended       ended
                                           December  30, December 31, January 1,
                                               1995         1994        1994

 Net increase (decrease) in cash and
  cash equivalents                         $  6,018      $ (1,855)    $ (23,661)

 Cash and cash equivalents at beginning
  of period                                     339         2,194        25,855

 Cash and cash equivalents at end
  of period                                $  6,357      $    339     $   2,194

 Supplemental information:
   Cash paid during the period for
   interest                                $ 13,439      $ 16,642     $  18,738

   Cash paid during the period for
    income taxes                           $   -         $    236     $     890

 Supplemental schedule of noncash
  investing activities:
  Capital lease obligations assumed        $   -         $  1,493     $   3,218

  Capital lease obligations retired        $   -         $   -        $      31










































          The accompanying notes are an integral part
          of these consolidated financial statements.
  
  
  
  
  
           HOMELAND HOLDING CORPORATION AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

       (In thousands, except share and per share amounts)


1.   Organization:

     Homeland   Holding  Corporation  ("Holding"),   a   Delaware
     corporation, was incorporated on November 6, 1987,  but  had
     no   operations  prior  to  November  25,  1987.   Effective
     November  25,  1987, Homeland Stores, Inc.  ("Homeland"),  a
     wholly-owned  subsidiary of Holding, acquired  substantially
     all  of  the net assets of the Oklahoma Division of  Safeway
     Inc.  Holding and its consolidated subsidiary, Homeland, are
     collectively referred to herein as the "Company".

     Holding has guaranteed substantially all of the debt  issued
     by   Homeland.   Holding  is  a  holding  company  with   no
     significant   operations  other  than  its   investment   in
     Homeland.  Separate financial statements of Homeland are not
     presented   herein   since  they  are   identical   to   the
     consolidated financial statements of Holding in all respects
     except for stockholder's equity (which is equivalent to  the
     aggregate  of  total  stockholders'  equity  and  redeemable
     common stock of Holding) which is as follows:

                                        December 30, December 31,
                                           1995         1994
   Homeland stockholder's equity:
     Common stock, $.01 par value,
      authorized, issued and
      outstanding 100 shares                     1            1
     Additional paid-in capital             53,435       53,713
     Accumulated deficit                   (80,198)     (48,408)
     Minimum pension liability adjustment   (1,327)         -

      Total Homeland stockholder's
        equity (deficit)                  $(28,089)     $ 5,306

2.    Basis of Presentation:

       The  accompanying  consolidated  financial  statements  of
     Holding  have been prepared on a going concern basis,  which
     contemplates  the realization of assets and the satisfaction
     of   liabilities  in  the  ordinary  course   of   business.
     Accordingly,  the consolidated financial statements  do  not
     include  any  adjustments relating to the recoverability  or
     classification of recorded asset amounts or the  amount  and
     classification of liabilities that might be necessary should
     Holding  be  unable to successfully complete  the  financial
     restructuring described in Note 15 and continue as  a  going
     concern.
2.    Basis of Presentation, continued:

       As  shown  in  the accompanying financial statements,  the
     Company incurred significant losses in 1995 and 1994 and, at
     December  30, 1995, had a stockholders' deficit of  $28,106.
     As  discussed  in  Note  4,  at  December  30,  1995,  as  a
     consequence of Homeland's financial position and the results
     of  its operations for the year ended December 30, 1995, the
     Company  was  not in compliance with the Consolidated  Fixed
     Charge  Coverage  Ratio and Debt-to-Equity  Ratio  covenants
     under   its  Senior  Note  Indenture  and  Revolving  Credit
     Agreement;  however,  waivers of such noncompliance  through
     April  15,  1996 and May 20, 1996, respectively,  have  been
     received.   In  addition,  the  Company  failed  to  make  a
     scheduled  interest payment under its Senior Note Indenture,
     due  March  1, 1996, and the waiver under such  Senior  Note
     Indenture  thereby expired.  Furthermore,  as  discussed  in
     Note 15, negotiations for the restructuring of the Company's
     long-term  debt  and  union agreements are  being  conducted
     which, if unsuccessful, could have a material adverse effect
     on the Company's financial condition.

3.   Summary of Significant Accounting Policies:

      Fiscal year - The Company  has  adopted a fiscal year which
     ends on the Saturday nearest December 31.

        Basis  of  consolidation  -  The  consolidated  financial
     statements   include  the  accounts  of   Homeland   Holding
     Corporation   and   its   wholly  owned   subsidiary.    All
     significant intercompany balances and transactions have been
     eliminated in consolidation.

      Revenue recognition - The Company recognizes revenue at the
     "point  of  sale", which occurs when groceries  and  related
     merchandise are sold to its customers.

3.   Summary of Significant Accounting Policies, continued:

       Concentrations  of credit and business  risk  -  Financial
     instruments  which  potentially  subject  the   Company   to
     concentrations   of  credit  risk  consist  principally   of
     temporary  cash  investments and receivables.   The  Company
     places  its  temporary cash investments  with  high  quality
     financial institutions.  Concentrations of credit risk  with
     respect to receivables are limited due to the diverse nature
     of  those  receivables, including a large number  of  retail
     customers  within  the region and receivables  from  vendors
     throughout the country.  The Company purchases approximately
     70%  of its products from Associated Wholesale Grocers, Inc.
     ("AWG").  Although there are similar wholesalers that  could
     supply  the  Company  with  merchandise,  if  AWG  were   to
     discontinue  shipments, this could have a  material  adverse
     effect on the Company's financial condition.

       Restricted  Cash - The Company has two escrow accounts  at
     United   States   Trust  Company  of  New  York,   one   for
     reinvestment in capital expenditures to which the Company is
     committed  ("Capital Escrow") and one for the redemption  of
     Senior   Notes   (as  subsequently  defined   in   Note   4)
     ("Redemption Escrow").  As of December 30, 1995, the Company
     has   $1,729  deposited  in  the  Capital  Escrow  and  $800
     deposited in the Redemption Escrow.  The deposited funds  in
     the Capital Escrow is restricted for reinvestment in capital
     expenditures to which the Company is committed  or  must  be
     used  to  permanently  pay  down  the  Senior  Notes.    The
     Redemption  Escrow  consisting of net  proceeds  from  asset
     sales  occurring after the AWG Transaction (as  subsequently
     defined  in Note 14) is restricted to permanently  pay  down
     the Senior Notes when the aggregate amount reaches $2,000.

       Inventories -  Inventories are stated at the lower of cost
     or  market, with cost being determined primarily  using  the
     retail method.
3.   Summary of Significant Accounting Policies, continued:

       Property,  plant  and  equipment  -  Property,  plant  and
     equipment  obtained at acquisition are stated  at  appraised
     fair  market  value  as  of  that  date;   all  subsequently
     acquired  property, plant and equipment are stated  at  cost
     or, in the case of assets under capital leases, at the lower
     of  cost  or  the  present value of future  lease  payments.
     Depreciation  and  amortization, including  amortization  of
     leased  assets  under  capital leases,  are  computed  on  a
     straight-line basis over the lesser of the estimated  useful
     life  of  the  asset  or the remaining term  of  the  lease.
     Depreciation   and   amortization  for  financial  reporting
     purposes are based on the following estimated lives:
                                                Estimated lives
         Buildings                                 10 - 40
         Fixtures and equipment                     5 - 12.5
         Leasehold improvements                       15
         Transportation equipment                   5 - 10
         Software                                   5 - 10

       The  costs  of  repairs and maintenance  are  expensed  as
     incurred,  and  the  costs of renewals and  betterments  are
     capitalized and depreciated at the appropriate rates.   Upon
     sale   or  retirement,  the  cost  and  related  accumulated
     depreciation are eliminated from the respective accounts and
     any  resulting  gain or loss is included in the  results  of
     operations for that period.  In the fourth quarter of  1995,
     approximately  $7.9 million of capitalized  software  costs,
     net  of  accumulated  depreciation,  have  been  charged  to
     operational   restructuring  costs  in  the   Statement   of
     Operations  as a result of management's decision to  replace
     such  software  as  part  of  its operational  restructuring
     initiatives.

       Excess  of  purchase price over fair value of  net  assets
     acquired  -  As discussed in Notes 2 and 14,  the  Board  of
     Directors  approved  a strategic plan in  December  1995  to
     refocus the Company's restructuring efforts, which commenced
     in  1994,  to  address  continuing significant  losses  from
     operations   as   well  as  evaluating   various   financial
     restructuring  alternatives in an  effort  to  improve  cash
     flows  from  operations  and reduce interest  costs  on  the
     Company's  long-term debt.  There is no assurance that  such
     restructuring  efforts will be successful and,  accordingly,
     the  Company  determined during the fourth quarter  of  1995
     that  the  recovery of any remaining unamortized  excess  of
     purchase price over fair value of net assets acquired  could
     not   be   assured   from  future  operating   cash   flows.
     Consequently, the  unamortized

3.   Summary of Significant Accounting Policies, continued:

       balance of the excess of purchase price over fair value of
     net assets acquired was charged to operational restructuring
     costs in the statement of operations.

       Other  assets  and  deferred charges -  Other  assets  and
     deferred  charges  consist  primarily  of  financing   costs
     amortized using the effective interest rate method over  the
     term  of  the  related  debt  and  beneficial  interests  in
     operating leases amortized on a straight-line basis over the
     remaining  terms  of  the  leases, including  all  available
     renewal option periods.

       Net income (loss) per common share - Net income (loss) per
     common  share  is  computed based on the  weighted   average
     number  of  shares,  including shares of  redeemable  common
     stock  outstanding during the period.  Net income (loss)  is
     reduced  (increased)  by  the accretion  to  (reduction  in)
     redemption   value  to  determine  the  net  income   (loss)
     available to common stockholders.

       Cash and cash equivalents - For purposes of the statements
     of   cash   flows,  the  Company  considers  all  short-term
     investments  with an original maturity of  three  months  or
     less when purchased to be cash equivalents.

      Capitalized interest - The  Company capitalizes interest as
     a  part  of  the cost of acquiring and constructing  certain
     assets.  No interest cost was capitalized in 1995.  Interest
     costs  of  $35  and $44 were capitalized in 1994  and  1993,
     respectively.

       Advertising costs - Costs of advertising are  expensed  as
     incurred.  Gross advertising costs for 1995, 1994 and  1993,
     respectively, were $10,700, $13,615 and $14,100.

       Use of estimates - The preparation of financial statements
     in  conformity with generally accepted accounting principles
     requires  management to make estimates and assumptions  that
     affect  the  reported amounts of assets and liabilities  and
     disclosure of contingent assets and liabilities at the dates
     of  the  financial  statements and the reported  amounts  of
     revenues  and  expenses during the reporting  periods.   The
     most  significant assumptions and estimates  relate  to  the
     reserve  for  restructuring, the reserve for  self-insurance
     programs,  the deferred income tax valuation allowance,  the
     accumulated  benefit  obligation relating  to  the  employee
     retirement   plan,   the  allowance  for   bad   debts   and
     depreciation  rates  of  property  and  equipment.    Actual
     results could differ from those estimates.
3.   Summary of Significant Accounting Policies, continued:

       Income taxes - The Company provides for income taxes based
     on  enacted tax laws and statutory tax rates at which  items
     of  income  and  expense are expected to be settled  in  the
     Company's  income tax return.  Certain items of revenue  and
     expense  are  reported for Federal income  tax  purposes  in
     different  periods  than for financial  reporting  purposes,
     thereby resulting in deferred income taxes.  Deferred  taxes
     also  are recognized for operating losses that are available
     to  offset  future taxable income and tax credits  that  are
     available  to offset future Federal income taxes.  Valuation
     allowances are established when necessary to reduce deferred
     tax assets to the amount expected to be realized.

       Self-insurance reserves - The Company is self-insured  for
     property  loss,  general liability and automotive  liability
     coverage  and  was  self-insured for  workers'  compensation
     coverage  until June 30, 1994, subject to specific retention
     levels.   Estimated  costs of these self-insurance  programs
     are  accrued  at  their  present value  based  on  projected
     settlements  for  claims using actuarially  determined  loss
     development  factors  based on the Company's  prior  history
     with   similar   claims.   Any  resulting   adjustments   to
     previously  recorded  reserves  are  reflected  in   current
     operating results.

       Impact of Recently Issued Accounting Pronouncement  -  The
     Financial  Accounting Standards Board  issued  Statement  of
     Financial Accounting Standards No. 121, " Accounting for the
     Impairment of Long-Lived Assets and for Long-Lived Assets to
     be  Disposed Of" ("SFAS No.121"), in March 1995 to establish
     standards  for the impairment of long-lived assets,  certain
     identifiable  intangibles  and  goodwill  related  to  those
     assets to be held and used.  The Company has not yet adopted
     this  accounting standard, which becomes effective  in  1996
     for  Homeland, nor has it evaluated the potential impact  of
     adoption  in  1996.   The impact of  SFAS  No.  121  is  not
     reasonably  estimable at this time due  to  certain  factors
     discussed   in   Note   2  to  the  consolidated   financial
     statements;  although  this  standard  may  affect  reported
     earnings and the carrying values of long-lived assets, there
     will be no impact on cash flows.
4.   Current and long-term Debt:

       In  March 1992, the Company entered into an Indenture with
     United  States  Trust  Company  of  New  York,  as  trustee,
     pursuant  to  which the Company issued $45,000 in  aggregate
     principal  amount of Series A Senior Secured  Floating  Rate
     Notes  due 1997 (the "Old Floating Rate Notes") and  $75,000
     in  aggregate  principal amount of Series B  Senior  Secured
     Fixed  Rate Notes due 1999 (the "Old Fixed Rate Notes",  and
     collectively, the "Old Notes").  Certain proceeds from  this
     issuance  were  used to repay all outstanding amounts  under
     the  previous  credit  agreement.  In October  and  November
     1992, the Company exchanged a portion of its Series D Senior
     Secured Floating Rate Notes due 1997 (the "New Floating Rate
     Notes") and its Series C Senior Secured Fixed Rate Notes due
     1999 (the "New Fixed Rate Notes", and collectively, the "New
     Notes")  for equal principal amounts of the Old Notes.   The
     New  Notes  are  substantially identical to the  Old  Notes,
     except  that  the offering of the New Notes  was  registered
     with  the  Securities  and  Exchange  Commission.   At   the
     expiration  of the exchange offer in November 1992,  $33,000
     in  principal  amount  of the Old Floating  Rate  Notes  and
     $75,000 in principal amount of the Old Fixed Rate Notes  had
     been tendered and accepted for exchange.

       On  March  1,  1993,  the Company redeemed  all  remaining
     outstanding subordinated notes ($47,750 principal amount) at
     the optional redemption price, including a premium of $2,776
     or  5% of the outstanding principal amount specified in  the
     subordinated note agreement, together with accrued interest.

       On  April 21, 1995, the Company and the Indenture  trustee
     entered  into  a  supplemental indenture  effecting  certain
     amendments  to the Indenture.  On June 1, 1995, the  Company
     redeemed $15,625 of its New Fixed Rate Notes, $6,874 of  New
     Floating Rate Notes and $2,501 of Old Floating Rate Notes.

       Also  on  April  21,  1995, the  Company  entered  into  a
     revolving   credit   agreement   (the   "Revolving    Credit
     Agreement")  with National Bank of Canada ("NBC")  as  agent
     and  lender,  Heller Financial, Inc. and any  other  lenders
     thereafter parties thereto.  The Revolving Credit  Agreement
     provides a commitment of up to $25 million in collateralized
     revolving  credit loans, including certain  documentary  and
     standby letters of credit.



 4.  Current and long-term Debt, continued:

       As  a result of the 1995 and 1993 redemptions, the Company
     incurred the following extraordinary losses:


                                           1995       1993
      Premium on redemption/repurchase
        of the Company's 15.5%
        subordinated notes due
        November 1, 1997                $   -     $(2,776)

      Unamortized financing costs
        relating to the redemption/
        repurchase of the Company's
        15.5% subordinated notes
        due November 1, 1997                -      (1,148)

      Consent fee equal to $5,000
        for each principal amount
        of the $120.0 million Senior
        Notes                             (600)       -

      Premium on redemption of $15.6
        million of the Senior Secured
        Fixed Rate Notes, due
         March 1, 1999                    (306)       -

      Unamortized financing costs
        relating to the redemption of
        $25.0 million of the Senior Notes
        and the replacement of the prior
        revolving credit agreement      (1,424)       -

          Net extraordinary loss       $(2,330)   $(3,924)
4.    Current and long-term Debt, continued:

      Long-term debt at year end consists of:

                                       December 30,  December 31,
                                           1995          1994
      Note payable*                      $    -       $    750
      Senior Notes Series A**               9,499       12,000
      Senior Notes Series D**              26,126       33,000
      Senior Notes Series C**              59,375       75,000
      Revolving credit loans***             5,467       26,500

                                          100,467      147,250
      Less current portion                   -           2,250
      Less long-term debt obligation
       in default classified as current   100,467         -
      Long-term debt due after
       one year                          $   -        $145,000

          *The  Company issued a $3,000 note payable in 1992  for
          the purchase of fixed assets related to the acquisition
          of  five stores.  The note matured on March 1, 1995 and
          was repaid.

          **The  Series  A  and Series D Senior Secured  Floating
          Rate  Notes  mature  on February  27,  1997.   Interest
          payments  are  due quarterly and bear interest  at  the
          applicable  LIBOR  rate, as defined  in  the  Indenture
          (8.43%  at  December 30, 1995).  The  Series  C  Senior
          Secured  Fixed  Rate Notes mature  on  March  1,  1999.
          Interest  payments are due semiannually  at  an  annual
          rate  of  12.25%.   The  notes  are  collateralized  by
          substantially  all of the consolidated  assets  of  the
          Company except for accounts receivable and inventories.

          The  notes, among other things, require the maintenance
          of  a  Debt-to-EBITDA and a consolidated  fixed  charge
          coverage  ratio, as defined, and a capital  expenditure
          covenant,  as  well  as  limiting  the  incurrence   of
          additional   indebtedness,  providing   for   mandatory
          prepayment  of  the Senior Floating Rate  Notes  in  an
          amount  equal to 80% of excess cash flow,  as  defined,
          upon  certain  conditions and limiting the  payment  of
          dividends.  At December 30, 1995, the Company  was  not
          in  compliance  with the Debt-to-EBITDA and  the  fixed
          charge coverage ratio covenants.
4.   Current and long-term Debt, continued:

          Although a waiver was received by the Company for  such
          noncompliance  through  April  15,  1996,  the  Company
          failed to make a scheduled interest payment on March 1,
          1996  and,  accordingly, such waiver expired.   As  the
          Company  may  not  be able to comply  with  these  debt
          covenants  in 1996, the aggregate principal  amount  of
          the   outstanding  debt  was  classified   as   current
          obligations.

          ***Borrowings under the Revolving Credit Agreement bear
          interest  at the NBC Base Rate plus 1.5% for the  first
          year,  payable  on a quarterly basis  in  arrears.   At
          December  30,  1995,  the interest rate  on  borrowings
          under   the  Revolving  Credit  Agreement  was   10.0%.
          Subsequent year's interest rates will be dependent upon
          the Company's earnings but will not exceed the NBC base
          rate  plus  2.0%.  All borrowings under  the  Revolving
          Credit Agreement are subject to a borrowing base, which
          was  $23.7 million as of December 30, 1995, and  mature
          no  later  than February 27, 1997, with the possibility
          of extending the maturity date to March 31, 1998 if the
          Company's  Series A Senior Secured Floating Rate  Notes
          due  February  27, 1997, are extended or refinanced  on
          terms acceptable to NBC.

          The  Revolving  Credit Agreement, among  other  things,
          requires the maintenance of a Debt-to-EBITDA ratio  and
          consolidated fixed charge coverage ratio,  as  defined,
          and  limits  the  Company's net  capital  expenditures,
          incurrence  of additional indebtedness and the  payment
          of dividends.  The notes are collateralized by accounts
          receivable and inventories of the Company.  At December
          30,  1995, the Company was not in compliance  with  the
          Debt-to-EBITDA  coverage  ratio  and  the  consolidated
          fixed   charge  coverage  ratio.   The  lenders  waived
          compliance  of such default through May 20,  1996.   As
          the  Company  may not be able to comply  with  existing
          covenants in 1996, the outstanding borrowings have been
          classified as current obligations (See Note 2 -Basis of
          Presentation and Note 15 - Subsequent Events).
5.   Fair Value of Financial Instruments:

     The  estimated fair value of financial instruments has  been
     determined by the Company using available market information
     and    appropriate   valuation   methodologies.     However,
     considerable   judgment   is   necessarily    required    in
     interpreting  market data to develop the estimates  of  fair
     value.  Accordingly, the estimates presented herein are  not
     necessarily indicative of the amounts that the Company could
     realize  in a current market exchange.  The use of different
     market assumptions and/or estimation methodologies may  have
     a  material effect on the estimated fair value amounts.  The
     carrying  amount and fair value of financial instruments  as
     of December 30, 1995 and December 31, 1994 are as follows:

                         December 30, 1995  December 31, 1994
                          Carrying   Fair    Carrying  Fair
                           Amount    Value    Amount   Value
     Assets:
       Cash and Cash
          Equivalents      $6,357   $6,357     $339      $339
     Liabilities:
       Current and Long-Term
          Obligations in
          default classified
          as current     $100,467  $56,411      -         -
       Long-Term Debt        -        -     $147,250  $141,250

     Cash and cash equivalents - The carrying amount of this item
     is a reasonable estimate of its fair value due to its short-
     term nature.

     Current  and long-term obligations in default classified  as
     current; long-term debt - The fair value of publicly  traded
     debt  (the  Senior Secured Notes) is valued based on  quoted
     market values.  The amount reported in the balance sheet for
     the remaining long-term obligations in default classified as
     current  approximates  fair value  based  on  quoted  market
     prices  of comparable instruments or by discounting expected
     cash flows at rates currently available for debt of the same
     remaining maturities.
6.   Income Taxes:

     The  components  of the income tax benefit  (provision)  for
     fiscal 1995, 1994 and 1993 were as follows:


                                         1995      1994      1993
     Federal:
      Current - AMT                   $  -      $ 1,551   $  (36)
      Deferred                           -      (3,997)     3,288
     Total income tax benefit
        (provision)                   $  -     $(2,446)    $3,252


     A  reconciliation of the income tax benefit  (provision)  at
     the  statutory  Federal  income tax rate  to  the  Company's
     effective tax rate is as follows:


                                        1995       1994     1993
     Federal income tax at statutory
      rate                            $11,127   $13,370    $1,010
     AMT in excess of regular tax        -         -         (36)
     AMT loss carryback                  -        1,551      -
     Change in valuation allowance   (10,074)  (16,075)     3,288
     Other - net                      (1,053)   (1,292)   (1,010)
        Total income tax benefit
          (provision)                 $  -     $(2,446)    $3,252



     During  the  year  ended  December  30,  1995,  the  Company
     received  an income tax refund amounting to $1,339,  due  to
     the  recognition  of  a  tax benefit  from  its  year  ended
     December  31, 1994 for net alternative minimum tax operating
     losses that were carried back to prior tax years.
6.   Income Taxes, continued:

     The  components  of  deferred tax assets  and  deferred  tax
     liabilities are as follows:

                                        December 30,  December 31,
                                            1995         1994
     Current assets (liabilities):
       Allowance for uncollectible
         receivables                       $  1,090      $   942
       Termination of Borden supply
         agreement                             -             789
       Operational restructuring reserve      1,282        5,918
       Other, net                               406        (800)

         Net current deferred tax assets      2,778        6,849

     Noncurrent assets (liabilities):
       Property, plant and equipment            251      (4,577)
       Targeted job credit carryforward         815          815
       Self-insurance reserves                2,150        3,183
       Operational restructuring reserve        969        1,745
       Net operating loss carryforwards      17,001        7,048
       AMT credit carryforwards                 630          507
       Capital leases                         1,111          600
       Other, net                               444         (95)
         Net noncurrent deferred tax
           assets                            23,371        9,226

       Total net deferred assets             26,149       16,075
       Valuation allowance                  (26,149)     (16,075)

       Net deferred tax assets             $   -         $  -


     Due to the uncertainty of realizing the future tax benefits,
     the  full valuation allowance established in fiscal 1994 was
     increased to entirely offset the net deferred tax assets  as
     of December 30, 1995.  At December 30, 1995, the Company had
     the  following  operating loss and tax credit  carryforwards
     available for tax purposes:
6.   Income Taxes, continued:

                                                      Expiration
                                             Amount     Dates

     Federal regular tax net
      operating loss carryforwards         $48,575   2002-2010
     Federal AMT credit carryforwards
      against regular tax                  $   630  indefinite
     Federal tax credit carryforwards
      (Targeted Jobs Credit)               $   815   2003-2009

     The Internal Revenue Service ("IRS") concluded a field audit
     of  the  Company's income tax returns for the  fiscal  years
     1990, 1991 and 1992.  On January 31, 1994, the IRS issued  a
     Revenue  Agent's  Report  for those fiscal  years  proposing
     adjustments that would result in additional taxes of  $1,589
     (this  amount  is  net  of  any  available  operating   loss
     carryforwards which would be eliminated under  the  proposed
     adjustment).   The Company filed its protest  with  the  IRS
     Appeals  Office  on June 14, 1994.  On June  28,  1995,  the
     Company  reached a tentative agreement with the IRS  appeals
     office  to settle the above claim.  Management has  analyzed
     the  proposed settlement and has provided for amounts  which
     it believes are adequate.

7.   Incentive Compensation Plan:

     The  Company has bonus arrangements for store management and
     other  key  management personnel.  During  1995,  1994,  and
     1993,  approximately $934, $1,939, and $2,900, respectively,
     was  charged to costs and expenses for such bonuses.
8.   Retirement Plans:

     Effective  January  1,  1988, the  Company  adopted  a  non-
     contributory,  defined  benefit  retirement  plan  for   all
     executive and administrative personnel.  Benefits are  based
     on  length  of  service  and career  average  pay  with  the
     Company.  The  Company's funding policy is to contribute  an
     amount   equal  to  or  greater  than  the  minimum  funding
     requirement  of the Employee Retirement Income Security  Act
     of 1974, but not in  excess of the maximum deductible limit.
     (Assets  were held in  investment mutual funds  during  1995
     and 1994.)

     In  accordance with the provisions of Statement of Financial
     Accounting  Standards  No.  87, "Employers'  Accounting  for
     Pensions",  the  Company  recorded  an  additional   minimum
     liability  at  December  30,  1995  and  January   1,   1994
     representing   the   excess  of  the   accumulated   benefit
     obligation  over the fair value of plan assets  and  accrued
     pension  liability.   The liabilities have  been  offset  by
     intangible  assets to the extent of previously  unrecognized
     prior service cost.  The accumulated benefit obligation  for
     December  30,  1995 was determined using  a  7.25%  discount
     rate; if the discount rate used had been at least 7.35%, the
     additional minimum liability would not have been recorded.

     Net pension cost consists of the following:

                                      1995   1994   1993

     Service cost                  $   517   $709   $663
     Interest cost                     465    366    292
     Loss (return) on assets       (1,140)     63  (319)
     Net amortization and deferral     690  (419)     43
     Curtailment charge               (37)     -      -

        Net periodic pension cost  $   495   $719   $680


     The funded status of the  plan and the amounts recognized in
     the  Company's  balance  sheet  at  December  30,  1995  and
     December 31, 1994 consist of the following:

                                            1995           1994
     Actuarial present value of benefit
      obligations:
        Vested benefits                   $(6,928)       $(4,499)
        Non-vested benefits                   (88)          (151)
          Accumulated benefit
            obligations                   $(7,016)       $(4,650)

 8.  Retirement Plans, continued:

                                           1995           1994

     Projected benefit obligations        $(7,693)       $(5,441)
     Plan assets at fair value              6,902          4,960
     Projected benefit obligations in
      excess of plan assets                  (791)          (481)
      Unrecognized prior service cost         (95)          (144)
     Unrecognized net loss from past
      experience different from that
      assumed and changes in actuarial
      assumptions                            2,096         1,340
     Adjustment to recognize minimum
      liability                             (1,327)          -
     Net pension asset (liability)
      recognized in statement of
      financial position                  $  (117)       $   715

     Actuarial assumptions used to determine year-end plan status
     were as follows:

                                                   1995          1994

     Assumed rate for determination of net
       periodic pension cost                        9.0%          7.5%

     Assumed discount rate to determine
       the year-end plan disclosures               7.25%          9.0%

     Assumed long-term rate of return
       on plan assets                               9.0%          9.0%

     Assumed range of rates of future
      compensation increases
      (graded by age) for net
       periodic  pension cost             5.0%  to  7.0%  3.5% to 5.5%

     Assumed range of rates of future
      compensation increases
      (graded by age) for year-end
       plan  disclosures                  3.5%  to  5.5%  5.0% to 7.0%

     The prior service cost is being amortized on a straight line
     basis over approximately 13 years.
 8.  Retirement Plans, continued:

     As  a  result  of  the sale of the Company's  warehouse  and
     distribution  center and 29 stores to AWG, as  well  as  the
     closure of 14 under-performing stores during 1995 (See  Note
     14),  a significant number of employees were terminated that
     participated  in  the  Company's  non-contributory   defined
     benefit  retirement  plan.  The effect  of  the  curtailment
     resulting  from the terminations of such employees  was  not
     material  to the Statement of Operations for the year  ended
     December 30, 1995.

     The  Company  also  contributes to various  union-sponsored,
     multi-employer defined benefit plans in accordance with  the
     collective  bargaining agreements. The Company could,  under
     certain  circumstances, be liable for the Company's unfunded
     vested  benefits  or  other costs  of  these  multi-employer
     plans.   The  allocation to participating employers  of  the
     actuarial  present value of vested and nonvested accumulated
     benefits  in  multi-employer plans as  well  as  net  assets
     available for benefits is not available and, accordingly, is
     not presented.  The costs of these plans for 1995, 1994, and
     1993 were $2,110, $3,309, and $3,565, respectively.

     Effective  January  1, 1988, the Company adopted  a  defined
     contribution    plan   covering   substantially    all  non-
     union  employees of the Company.  Prior to 1994, the Company
     contributed  a  matching  50%  for  each  one   dollar   the
     participants  contribute in pre-tax  matched  contributions.
     Participants  may contribute from 1% to 6% of their  pre-tax
     compensation  which was matched by the Company. Participants
     may  make  additional contributions of 1%  to  6%  of  their
     pre-tax  compensation,  but  such  contributions  were   not
     matched by the Company.  Effective January 2, 1994, the plan
     was  amended  to allow a discretionary matching contribution
     formula based on the Company's operating results.  The  cost
     of this plan for 1995, 1994, and 1993, was $0, $0, and $425,
     respectively.
9.   Leases:

     The  Company  leases substantially all of its  retail  store
     properties under noncancellable agreements, the majority  of
     which  range  from  15  to 25 years.   These  leases,  which
     include  both capital leases and operating leases, generally
     are  subject to six five-year renewal options.  Most  leases
     also require the payment of taxes, insurance and maintenance
     costs   and  many  of  the  leases  covering  retail   store
     properties  provide for additional contingent rentals  based
     on  sales.   Leased assets under capital leases consists  of
     the following:

                                   December 30,        December31,
                                      1995               1994

         Buildings                 $16,670            $21,616
         Equipment                   7,014              8,340
         Beneficial interest
           in capital leases         5,378             16,059
                                    29,062             46,015
         Accumulated amortization   17,851             21,010

         Net leased assets         $11,211            $25,005

     Future  minimum  lease  payments under  capital  leases  and
     noncancellable operating leases as of December 30, 1995  are
     as follows:
9.   Leases, continued:

                                      Capital      Operating
       Fiscal Year                     Leases        Leases

        1996                           $ 4,035      $ 8,849
        1997                             2,754        8,239
        1998                             2,134        5,779
        1999                             1,707        5,448
        2000                               982        4,899
        Thereafter                       9,350       38,891

        Total minimum obligations       20,962      $72,105
        Less estimated interest          9,190
        Present value of net minimum
          obligations                   11,772
        Less current portion             2,746
        Long-term obligations under
          capital leases               $ 9,026


     Rent expense is as follows:
                                    1995        1994        1993

         Minimum rents            $10,264     $12,560     $12,642
         Contingent rents             107         178         214

                                  $10,371     $12,738     $12,856

10.  Common Stock and Warrants:

     Holding  has  agreed to repurchase shares of stock  held  by
     management investors under certain conditions (as  defined),
     such as death, retirement, or permanent disability.

     Pursuant  to  requirements of the  Securities  and  Exchange
     Commission,  the  shares of Class A  common  stock  held  by
     management  investors  have  been  presented  as  redeemable
     common stock and excluded from stockholders' equity.

     The  changes  in  the number of shares outstanding  and  the
     value of the redeemable common stock is as follows:
10.  Common Stock and Warrants, continued:
                                                Shares    Amount

      Balance, January 2, 1993                4,104,211   $  9,470
        Repurchase of common stock             (134,000)      (323)
        Increase in management
          stock loans                               -         (294)

      Balance, January 1, 1994                3,970,211      8,853
        Repurchase of common stock             (106,000)      (255)
        Reduction in redemption value               -       (7,284)
        Increase in management stock
          loans                                     -          (79)

      Balance, December 31, 1994               3,864,211     1,235
        Repurchase of common stock            (2,143,493)   (1,071)
        Reduction in redemption value               -         (940)
        Decrease in management stock loans          -          793

     Balance, December 30, 1995                1,720,718   $    17

     The  shares of redeemable common stock are reported  on  the
     balance  sheets at redemption value (estimated fair  value).
     The  reduction in redemption value has been reflected as  an
     increase in additional paid-in capital.

     The  shares  of treasury stock are reported on  the  balance
     sheets at cost.

     Holding  also  has  40,500,000 shares of Class  B  nonvoting
     common  stock  authorized at December 30, 1995 and  December
     31,  1994  with a $.01 par value.  No shares were issued  or
     outstanding  at  either December 30, 1995  or  December  31,
     1994.

     In  1995, Holding repurchased 2,143,493 shares of its Common
     Stock from certain officers and employees of the Company  at
     a  cash  price of $0.50 per share plus, at the  election  of
     seller, warrants up to the number of shares purchased.  As a
     result of the purchase, Holding issued 2,105,493 warrants to
     such officers and employees of the Company.  The warrant and
     the  shares  issuable upon exercise, are subject to  certain
     restrictions  on  transferability, including  certain  first
     refusal rights, as set forth in the warrant.
10.  Common Stock and Warrants, continued:

     The  holders of the warrants may, at any time prior  to  the
     expiration date (defined as five years after issuance date),
     purchase  from Holding the amount of Common Stock  indicated
     on such warrant, in whole or in part, at a purchase price of
     $0.50 per share.

11.  Related Party Transactions:

     Clayton, Dubilier & Rice, Inc., a private investment firm of
     which  four directors of the Company are employees, received
     $125  in 1995, $150 in 1994, and $200 in 1993, for financial
     advisory and consulting services.

     The  Company  made  loans during 1995 and  1994  to  certain
     members  of  management  and  key  employees  for  principal
     payments  on  their  loans  made  by  the  credit  union  in
     connection with their purchase of common stock.   The  loans
     bear  interest  at  a variable rate equal to  the  Company's
     prime lending rate plus 1.0%.  Loans outstanding at December
     30,   1995  and  December  31,  1994  were  $82  and   $794,
     respectively. The outstanding loans mature in July 1996.

12.  Commitments and Contingencies:

     Effective  January  1, 1989, the Company  implemented  stock
     appreciation  rights  ("SAR's") plans  for  certain  of  its
     hourly  union  and non-union employees as well  as  salaried
     employees.   Participants  in  the  plans  are  granted   at
     specified  times  "appreciation  units"  which,   upon   the
     occurrence  of  certain triggering events, entitle  them  to
     receive  cash payments equal to the increase in value  of  a
     share  of the common stock over $1.00 from the date  of  the
     plan's establishment.  The Company expects the SAR's  to  be
     triggered  as  a result of the restructuring,  discussed  in
     Note 14, at no liability to the Company due to the continued
     decline in per share value below $1.00.

     Effective  October  1,  1991, the Company  entered  into  an
     outsourcing  agreement  whereby an  outside  party  provides
     virtually all of the Company's EDP requirements and  assumed
     substantially   all   of the  Company's  existing   hardware
     and software leases and related maintenance agreements.  The
     ten year agreement calls for minimum annual service charges,
     increasing over its term, as well as other variable charges.
     The Company terminated the outsourcing agreement as of March
     31, 1996.  Pursuant to the outsourcing  agreement, there  is
     a

12.  Commitments and Contingencies, continued:

     $3.0  million  charge for the termination, of which  AWG  is
     responsible for 52%.  The Company has provided  for  amounts
     in  the financial statements that management believes to  be
     reasonable and adequate.

     The  Company  has  entered  into employment  contracts  with
     certain  key executives providing for the payment of minimum
     salary  and  bonus  amounts  in addition  to  certain  other
     benefits  in  the event of termination of the executives  or
     change of control of the Company.

     The  Company is also a party to various lawsuits arising  in
     the normal course of business.  Management believes that the
     ultimate  outcome of these matters will not have a  material
     effect  on  the  Company's consolidated financial  position,
     results of operations and cash flows.

     The Company has outstanding at December 30, 1995, $12,000 in
     letters   of   credit  which  are  not  reflected   in   the
     accompanying  financial statements.  The letters  of  credit
     are  issued  under  the Revolving Credit Agreement  and  the
     Company  paid associated fees of $335 and $195 in  1995  and
     1994, respectively.

13.  Sale of Plants:

     In  November 1993 the Company entered into an asset purchase
     agreement  with  Borden, Inc. ("Borden") whereby certain  of
     the  Company's  milk and ice cream processing equipment  and
     certain other assets and inventory relating to its milk  and
     ice cream plants was sold.  In connection with the sale, the
     Company  entered  into  a seven-year agreement  with  Borden
     under  which  Borden  would  supply  all  of  the  Company's
     requirements  for  most of its dairy, juice  and  ice  cream
     products and the Company agreed to purchase minimum  volumes
     of  products.  The Company recognized a gain on the sale  of
     personal property in the amount of $2,618.  A $4,000 payment
     received  in  connection  with  the  supply  agreement   was
     deferred and was to be recognized as earned over the term of
     the supply agreement.

     In  December  1994,  the Company entered into  a  settlement
     agreement   with   Borden  whereby  the  seven-year   supply
     agreement entered into in November 1993 was terminated and a
     temporary supply agreement for a maximum period of 120  days
     was  entered into.  As part of the settlement agreement, the
     Company  repaid  $1,650 plus interest in December  1994  and
     $1,650   plus  interest  in   April   1995.    Upon    final
     settlement payment, the Company
13.  Sale of Plants, continued:

     recognized an additional gain of approximately $700 in 1995.
     The   Company  has  made  arrangements  with  another  dairy
     supplier  to  begin  supplying  its  dairy  and  ice   cream
     requirements in April 1995.

14.  Restructuring:

     In  the  fourth  quarter of 1995, the Company refocused  its
     restructuring plan, which commenced in 1994.  The intent  of
     the  revised restructuring program and new business plan  is
     to  further reduce the Company's indebtedness in respect  of
     its   Senior  Notes  and  its  Revolving  Credit  Agreement,
     restructure  certain of its lease obligations and  negotiate
     modifications  to  certain of its  union  agreements  in  an
     effort  to reduce costs and improve profitability  and  cash
     flow.

     In  connection with the closing of stores following the sale
     of  29 stores and the warehouse facility to AWG, the Company
     recognized  charges aggregating $12,639 in 1995 and  $23,205
     in  1994.  The major components of the restructuring charges
     in 1995 are summarized as follows:

      Write-off of capitalized software costs
        replaced as part of operational
        restructuring initiatives               $ 7,971

      Write-off of unamortized balance of the
        excess of purchase price over fair
        value of net assets acquired due to
        uncertainty of recovery from future
        operating cash flows                      2,360

      Expense associated with the termination
        of an EDP outsourcing agreement           1,410

      Expenses associated with remaining store
        closings, primarily occupancy costs from
        closing date to lease termination or
        revised sublease date                       898

           Total restructuring charges          $12,639

     The  asset write-offs described above, aggregating  $10,331,
     have  been  reflected  in  their  respective  balance  sheet
     account  classifications, the EDP  expense  is  included  in
     Other  current  liabilities  and the   expenses   associated
     with the remaining

14.  Restructuring, continued:

     store  closings are included in the Noncurrent restructuring
     reserve  as  of  December 30, 1995.  In  accordance  with  a
     strategic  plan  approved  by  the  Board  of  Directors  in
     December  1994,  the Company entered into an agreement  with
     Associated  Wholesale Grocers, Inc. ("AWG") on  February  6,
     1995,  pursuant to which the Company sold 29 of  its  stores
     and  its  warehouse and distribution center to AWG on  April
     21,  1995.   In  connection with this  strategic  plan,  the
     Company closed fourteen under-performing stores during  1995
     and  expects to close an additional store and sell one store
     by  the  second  quarter of 1996.  During fiscal  1995,  the
     Company  incurred expenses associated with  the  operational
     restructuring as follows:





                                 Operational       (Payments) proceeds       Operational
                                 restructuring       applied against         restructuring
                                   reserve at         restructuring            reserve at
                               December 31, 1994      reserve in 1995     December 30, 1995
                                                                         
Expenses associated with the   
 planned store closings,
 primarily occupancy costs
 from closing date to lease
 termination or sublease date       $ 8,319             $ (3,459) (a)        $ 4,860

Expenses associated with the AWG
 transaction, primarily service
 and equipment contract
 cancellation fees                    5,649              (5,591)                  58

Estimated severance costs
 associated with the AWG
 transaction                          5,624              (4,697)                 927

Legal and consulting fees
 associated with the AWG
 transaction                          4,905              (4,880)                  25

Net gain on sale of
 property, plant and
 equipment to AWG                   (19,492)             19,492                   -


   Operational restructuring
     reserve                       $  5,005            $    865              $ 5,870



   (a) Such amount is net of additional charges of $898 in 1995

14. Restructuring, continued:

     The   separately   identifiable   revenue   and   store
     contribution to operating profit related to the  stores
     sold  to AWG or closed during 1995 and expenses related
     to the warehouse facility are as follows:

                                  1995       1994       1993

     Sales, net                  $91,462   $253,221   $262,460

     Store contribution to
        operating profit (loss)
        before allocation of
        administrative and
      advertising expenses       $ 2,494   $  7,795   $  9,854

     Warehouse expenses          $ 3,853   $ 12,455   $ 11,080

     Under  the AWG supply agreement, the ongoing  costs  of
     warehousing are built into the cost of goods  purchased
     from AWG.

15.  Subsequent Events:

     On   March  27,  1996,  the  Company  entered  into  an
     agreement  in  principle  (the "Noteholder  Agreement")
     with  members of an ad- hoc noteholders committee  (the
     "Committee")  with respect to a financial restructuring
     of  the Company.  The Committee has advised the Company
     that  it  represents approximately 80% of the Company's
     outstanding  Senior  Notes.  The  Noteholder  Agreement
     provides  for the filing by the Company of a bankruptcy
     petition and simultaneously the submission of  a  "pre-
     arranged"   plan   of  reorganization  and   disclosure
     statement under Chapter 11 of the United States Federal
     Bankruptcy Code.  (the "Restructuring"), all  of  which
     is  expected  to occur on or about May  13,  1996.   If
     approved  by  the United States Bankruptcy  Court  (the
     "Bankruptcy Court"), the Company's creditors and  labor
     unions, the Restructuring will result in a reduction of
     the  Company's debt service obligations and labor costs
     and  a  capital and cost structure that will allow  the
     Company   to   maintain  and  enhance  the  competitive
     position of its business and operations.


15.  Subsequent Events, continued:

     Pursuant  to the Noteholder Agreement, upon  completion
     of  the Restructuring, the $95 million of Senior  Notes
     currently  outstanding (together with accrued interest)
     will  be canceled and the noteholders will receive  $60
     million  in  aggregate principal amount of  new  senior
     subordinated notes, a majority of the new equity of the
     reorganized Company and approximately $1.5  million  in
     cash.  The new senior subordinated notes will mature in
     2003, bear interest semi-annually at a rate of 10%  per
     annum and will not be secured.

     In March 1996, the Company also reached agreements with
     representatives  of  its unionized workforce  regarding
     certain   modifications  to  the   Company's   existing
     collective  bargaining agreements.  These modifications
     will  provide for, among other things, wage and benefit
     concessions, the severance of certain employees and the
     issuance  and purchase of new equity of the reorganized
     Company  to  a trust acting on behalf of the  unionized
     employees.    The   modifications  to  the   collective
     bargaining agreements have been ratified by  the  union
     membership  and  are  conditioned  on,  and   will   be
     effective upon, completion of the Restructuring.

     In  order  to facilitate the Restructuring, as provided
     under  the Noteholder Agreement the Company intends  to
     file  papers with the Bankruptcy Court seeking approval
     of  a  debtor-in-possession  financing  facility.   The
     Company anticipates that such facility will provide  it
     with  the  financing necessary to maintain  its  normal
     business  operations  during its period  of  operations
     under  supervision of the Bankruptcy  Court,  including
     the  payment of postpetition claims of trade  creditors
     and  salaries,  wages and benefits of  employees.   The
     Company  anticipates  that the  Restructuring  will  be
     completed by the third quarter of 1996.

                        EXHIBIT INDEX


     Exhibit No.         Description

          2a        Disclosure Statement for Joint Plan of
                    Reorganization of Homeland Stores, Inc. and
                    Homeland Holding Corporation dated as of May 13,1996
                    (Incorporated by reference to Exhibit 2a  to Form 8-K
                    dated May 31, 1996)

          2b        First Amended Joint Plan of Reorganization,
                    as modified, of Homeland Holding
                    Corporation ("Holding") and Homeland
                    Stores, Inc. ("Homeland"), dated July 19, 1996
                    (Incorporated by reference to Exhibit 2b to Form
                    10-Q for the quarterly period ended June 15,1996).

          3a*       Restated Certificate of Incorporation of
                    Holding, dated August 2, 1996.

          3b        By-laws of Holding, as amended and restated
                    on November 14, 1989 and further amended
                    on September 23, 1992.
                    (Incorporated by reference to Exhibit 3b to Form 10-Q for
                    quarterly period ended June 19, 1993)

          3c*       Restated Certificate of Incorporation of
                    Homeland, dated August 2, 1996.

          3d        By-laws of Homeland, as amended and restated
                    on November 14, 1989 and further
                    amended on September 23, 1992.
                    (Incorporated by reference to Exhibit 3d to Form 10-Q for
                    quarterly period ended June 19, 1993)

          4a        Indenture, dated as of November 24, 1987,
                    among Homeland, The Connecticut National
                    Bank ("CNB"), as Trustee, and Holding, as
                    Guarantor.  (Incorporated by reference to Exhibit 4a to
                    Form S-1 Registration Statement, Registration No. 33-22829)

          4a.1      First Supplement to Indenture, dated as of
                    August 15, 1988, among Homeland, CNB and
                    Holding.  (Incorporated by reference to Exhibit 4a.1
                    to Form S-1 Registration Statement, Registration
                    No. 33-22829)

          4b        Purchase Agreement, dated November 24, 1987,
                    among Homeland, Holding and initial
                    purchasers of Subordinated Notes.  (Incorporated by
                    reference to Exhibit 4b to Form S-1 Registration Statement,
                    Registration No. 33-22829)

          4c        Form of Registration Rights Agreement, dated
                    as of November 24, 1987, among Homeland,
                    Holding and initial purchasers of Subordinated Notes.
                    (Incorporated by reference to Exhibit 4c to Form S-1
                    Registration Statement, Registration No. 33-22829)

          4d        Indenture, dated as of March 4, 1992, among
                    Homeland, United States Trust Company of New
                    York ("U.S.Trust"), as Trustee, and Holding, as
                    Guarantor.  (Incorporated by reference to Exhibit 4d to
                    Form 10-K for fiscal year ended December 28, 1991)

          4d.1      First Supplement to Indenture, dated as of
                    June 17, 1992, among Homeland, Holding
                    and U.S. Trust.  (Incorporated by reference to Exhibit
                    4d.1 to Form S-1 Registration Statement, Registration No.
                    33-48862)

          4d.3      Partial Release of Collateral, dated as of
                    May 22, 1992, by U.S. Trust, as Collateral
                    Trustee, in favor of Homeland.  (Incorporated by
                    reference to Exhibit 4d.3 to Form S-1 Registration
                    Statement, Registration No. 33-48862)

          4e        Form of Purchase Agreement, dated as of March
                    4, 1992, among Homeland and initial
                    purchasers of Senior Notes.  (Incorporated by
                    reference to Exhibit 4e to Form 10-K for fiscal year ended
                    December 28, 1991)

          4f        Form of Registration Rights Agreement, dated
                    as of March 4, 1992, among Homeland and the
                    initial purchasers of Senior Notes.  (Incorporated by
                    reference to Exhibit 4f to Form 10-K for fiscal year ended
                    December 28, 1991)

          4g        Indenture, dated as of August 2, 1996, among
                    Homeland, Fleet National Bank, as Trustee,
                    and Holding, as Guarantor.  (Incorporated by reference
                    to Exhibit T3C to Form T-3 of Homeland, SEC File
                    No. 22-22239)

          4h*       Warrant Agreement, dated as of August 2,
                    1996, between Holding and Liberty Bank and Trust
                    Company of Oklahoma City, N.A., as Warrant Agent.


          4i*       Equity Registration Rights Agreement, dated
                    as of August 2, 1996, by Holding for the
benefit of holders of Old Common Stock.

          4j*       Noteholder Registration Rights Agreement,
                    dated as of August 2, 1996, by Holding for the
                    benefit of holders of Old Notes.

          10a       Asset Purchase Agreement, dated as of
                    September 15, 1987.  (Incorporated by 
                    reference to Exhibit 10a to Form S-1 Registration Statement,
                    Registration No. 33-22829)

          10b       First Amendment to Asset Purchase Agreement,
                    dated November 24, 1987.  (Incorporated by
                    reference to Exhibit 10b to Form S-1 Registration
                    Statement, Registration No. 33-22829)

          10c       Stock Subscription Agreement, dated as of
                    November 24, 1987, between Holding and The
                    Clayton & Dubilier Private Equity Fund III Limited
                    Partnership.  (Incorporated by reference to Exhibit
                    10c to Form S-1  Registration Statement, Registration No.
                    33-22829)

          10e       Purchase Agreement for Safeway Brand Products,
                    dated as of November 24, 1987, between Homeland and
                    Safeway.  (Incorporated by reference to Exhibit 10e
                    to Form S-1 Registration Statement, Registration No.
                    33-22829)

          10f       Manufacturing and Supply Agreement, dated as
                    of November 24, 1987, between Homeland and
                    Safeway.  (Incorporated by reference to Exhibit 10f
                    to Form S-1 Registration Statement, Registration No.
                    33-22829)

          10g       Form of Common Stock Purchase Agreement,
                    dated November 24, 1987, between Holding and
                    certain institutional investors.  (Incorporated by
                    reference to Exhibit 10g to Form S-1 Registration
                    Statement, Registration No. 33-22829)

          10h 1     Form of Management Stock Subscription
                    Agreement, dated as of October 20, 1988,
                    between Holding and the purchasers named therein, involving
                    purchase of Holding common stock for cash.  (Incorporated by
                    reference to Form 10-K for fiscal year ended
                    December 31, 1988)


          10h.1 1   Form of Management Stock Subscription
                    Agreement, dated as of October 20, 1988,
                    between Holding and the purchasers named therein, involving
                    purchase of Holding common stock using funds held under
                    purchasers' individual retirement
                    accounts.  (Incorporated by reference to Form 10-K
                    for fiscal year ended December 31, 1988)

          10h.2 1   Form of Management Stock Subscription
                    Agreement, dated as of November 29, 1989,
                    between Holding and the purchasers named therein,
                    involving purchase of Holding common stock for cash.
                    (Incorporated by reference to Form 10-K for
                    fiscal year ended December 30, 1989)

          10h.3 1   Form of Management Stock Subscription
                    Agreement, dated as of November 29, 1989,
                    between Holding and the purchasers named therein,
                    involving purchase of Holding common stock using funds
                    held under purchasers' individual retirement accounts. 
                    (Incorporated by reference to Form 10-K for fiscal year
                    ended December 30, 1989)

          10h.4 1   Form of Management Stock Subscription
                    Agreement dated as of August 14, 1990, between
                    Holding and the purchasers named therein, involving
                    purchase of Holding common stock for cash.  (Incorporated
                    herein by reference to Exhibit 10h.4 to Form 10-K
                    for fiscal year ended December 29, 1990)

          10h.5 1   Form of Management Stock Subscription Agreement dated as
                    of August 14, 1990, between Holding and the
                    purchasers named therein, involving
                    purchase of Holding common stock using funds held under
                    purchasers' individual retirement
                    accounts.  (Incorporated herein by reference to
                    Exhibit 10h.5 to Form 10-K for fiscal year ended December
                    29, 1990)

          10i.1     Form of Registration and Participation
                    Agreement, dated as of November 24, 1987, among
                    Holding, The Clayton & Dubilier Private Equity Fund III
                    Limited Partnership, and initial purchasers of Common Stock.
                    (Incorporated by reference to Exhibit 10i to Form S-1
                    Registration Statement, Registration No. 33-22829)



          10i.2     1990 Registration and Participation
                    Agreement dated as of August 13, 1990,
                    among Homeland Holding Corporation, Clayton & Dubilier
                    Private Equity Fund IV Limited Partnership and certain
                    stockholders of Homeland Holding Corporation. 
                    (Incorporated by reference to Exhibit 10y to Form 10-Q for
                    quarterly period ended September 8, 1990)

          10i.3     Form of Store Managers Stock Purchase
                    Agreement.  (Incorporated by reference to
                    Exhibit 10z to Form 10-Q for quarterly period ended
                    September 8, 1990)

          10j       Indenture, dated as of November 24, 1987.
                    (Incorporated by reference to Exhibit 10j to
                    Form S-1 Registration Statement, Registration No. 33-22829)

          10j.1     First Supplement to Indenture, dated as
                    of August 15, 1988.  (Incorporated by
                    reference to Exhibit 10j.1 to Form S-1 Registration
                    Statement, Registration No. 33-22829)

          10k       Form of Purchase Agreement, dated November
                    24, 1987, among Homeland, Holding and
                    initial purchasers of Subordinated Notes (Filed as
                    Exhibit 4b).  (Incorporated by reference to Exhibit 10k
                    to Form S-1 Registration Statement, Registration No.
                    33-22829)

          10l       Form of Registration Rights Agreement, dated
                    as of November 24, 1987, among Homeland,
                    Holding and initial purchasers of Subordinated Notes.
                    (Incorporated by reference to Exhibit 10l to Form S-1
                    Registration Statement, Registration No.
                    33-22829)

          10q 1     Homeland Profit Plus Plan, effective as
                    of January 1, 1988.  (Incorporated by
                    reference to Exhibit 10q to Form S-1 Registration Statement,
                    Registration No. 33-22829)

          10q.1 1   Homeland Profit Plus Plan, effective as
                    of January 1, 1989  (Incorporated by reference to
                    Exhibit 10q.1 to Form 10-K for the fiscal year ended
                    December 29, 1990)


          10r       Homeland Profit Plus Trust, dated March 8,
                    1988, between Homeland and the individuals
                    named therein, as Trustees.  (Incorporated by reference to
                    Exhibit 10r to Form S-1 Registration Statement,
                    Registration No. 33-22829)

          10r.1     Homeland Profit Plus Trust, dated
                    January 1, 1989, between Homeland and Bank of
                    Oklahoma, N.A., as Trustee  (Incorporated by reference to
                    Exhibit 10r.1 to Form 10-K for the fiscal year ended
                    December 29, 1990)

          10s 1     1988 Homeland Management Incentive Plan.
                    (Incorporated by reference to Exhibit 10s to
                    Form S-1 Registration Statement, Registration No.
                    33-22829)

          10s.1 1   1989 Homeland Management Incentive Plan.
                    (Incorporated by reference to Exhibit 10s.1
                    to Form 10-K for fiscal year ended December 31, 1988)

          10s.2 1   1990 Homeland Management Incentive Plan.
                    (Incorporated by reference to Exhibit 10s.2
                    to Form S-1 Registration Statement, Registration No.
                    33-48862)

          10s.3 1   1991 Homeland Management Incentive Plan.
                    (Incorporated by reference to Exhibit 10s.3
                    to Form S-1 Registration Statement, Registration No.
                    33-48862)

          10s.4 1   1992 Homeland Management Incentive Plan.
                    (Incorporated by reference to Exhibit 10s.4
                    to Form S-1 Registration Statement, Registration No.
                    33-48862)

          10s.5 1   1993 Homeland Management Incentive Plan.
                    (Incorporated by reference to Exhibit
                    10s.5 to Form 10-K for fiscal year ended January 1,
                    1994)

          10s.6 1   1994 Homeland Management Incentive Plan.
                    (Incorporated by reference to Exhibit 10.s6
                    to Form 10-K for fiscal year ended December 31, 1994)


          10s.7 1   1995 Homeland Management Incentive Plan.
                    (Incorporated by reference to Exhibit 10s.7
                    to Form 10-K for fiscal year ended December 30, 1995)


          10t 1     Form of Homeland Employees' Retirement
                    Plan, effective as of January 1, 1988.
                    (Incorporated by reference to Exhibit 10t to Form S-1
                    Registration Statement, Registration No.
                    33-22829)

          10t.1 1   Amendment No. 1 to Homeland Employees'
                    Retirement Plan effective January 1,
                    1989.  (Incorporated herein by reference to Form 10-K
                    for fiscal year ended December 30, 1989)

          10t.2 1   Amendment No. 2 to Homeland Employees'
                    Retirement Plan effective January 1,
                    1989.  (Incorporated herein by reference to Form 10-K for
                    fiscal year ended December 30, 1989)

          10t.3 1   Third Amendment to Homeland Employees'
                    Retirement Plan effective as of January 1,
                    1988.  (Incorporated herein by reference to Exhibit 10t.3 to
                    Form 10-K for fiscal year ended December 29, 1990)

          10t.4 1   Fourth Amendment to Homeland Employees'
                    Retirement Plan effective as of January 1, 1989.
                    (Incorporated herein by reference to Exhibit 10t.4 to
                    Form 10-K for the fiscal year ended December 28, 1991)

          10t.5 1   Fifth Amendment to Homeland Employees'
                    Retirement Plan effective as of January 1, 1989
                    (Incorporated herein by reference to Form 10-Q for the
                    quarterly period ended September 9, 1995)

          10u 1     Employment Agreement, dated as of
                    January 11, 1988, between Homeland  and Jack
                    M. Lotker.  (Incorporated by reference to Exhibit 10u to
                    Form S-1 Registration Statement, Registration No. 33-22829)

          10v       UFCW Stock Appreciation Rights Plan of
                    Homeland.  (Incorporated by reference to Exhibit
                    10v to Form 10-Q for quarterly period ended March 25, 1989)

          10v.1     Stock Appreciation Rights Plan of
                    Homeland for Non-Union Employees.
                    (Incorporated by reference to Exhibit 10v.1 to Form 10-Q for
                    quarterly period ended March 25, 1989)

          10v.2     Teamsters Stock Appreciation Rights Plan
                    of Homeland.  (Incorporated by reference to Exhibit
                    10v.2 to Form S-1 Registration Statement, Registration
                    No. 33-48862)

          10v.3     BC&T Stock Appreciation Rights Plan of
                    Homeland.  (Incorporated by reference to Exhibit
                    10v.3 to Form S-1 Registration Statement, Registration
                    No. 33-48862)

          10w 1     Employment Agreement, dated as of
                    September 26, 1989, between Homeland and
                    Max E. Raydon.  (Incorporated by reference to Exhibit 10w
                    to Form 10-Q for quarterly period ended September 9, 1989)

          10x       Indemnification Agreement, dated as of August
                    14, 1990, among Holding, Homeland, Clayton &
                    Dubilier, Inc. and The Clayton & Dubilier Private
                    Equity Fund III Limited Partnership.  (Incorporated by
                    reference to Exhibit 10x to Form 10-Q for quarterly
                    period ended September 8, 1990)

          10y       Indenture, dated as of March 4, 1992, among
                    Homeland, United States Trust Company of
                    New York, as Trustee, ("U.S. Trust") and
                    Holding, as Guarantor.  (Filed as Exhibit 4d)

          10y.1     First Supplement to Indenture, dated as
                    of June 17, 1992, among Homeland, Holding
                    and U.S. Trust. (Filed as Exhibit 4d.1)

          10y.2     Second Supplement to Indenture, dated as
                    of April 21, 1995, among Homeland,
                    Holding and United States Trust Company of New York, as
                    Trustee.  (Incorporated by reference to Exhibit 10y.2 to
                    Form 10-Q for the  quarterly period ended March 25, 1995)

          10y.3     Amendment No. 2 to the Company Security
                    Agreement, dated as of April  21, 1995, between
                    Homeland and United States Trust Company of New
                    York as Collateral Trustee.  (Incorporated by reference to
                    Exhibit 10y.3 to Form 10-Q for the quarterly
                    period ended March 25, 1995)

          10y.4     Amendment No. 1 to the Intercreditor
                    Agreement, dated as of April 21, 1995, among
                    National Bank of Canada, United States Trust Company of
                    New York and such other persons as may become parties to the
                    Intercreditor Agreement as provided therein. 
                    (Incorporated by reference to Exhibit 10y.4 to Form 10-Q
                    for the quarterly period ended March 25, 1995)

          10y.5     Amendment No. 1 to the Mortgage Security
                    Agreement and Financing Statement, dated as
                    of April 21, 1995, from Homeland to United States
                    Trust Company of New York as Collateral Trustee. 
                    (Incorporated by reference to Exhibit 10y.5 to Form 10-Q
                    for the quarterly period ended March 25, 1995)

          10z       Form of Purchase Agreement, dated as of March
                    4, 1992, among Homeland, Holding and the
                    initial purchasers of Senior Notes.  (Filed as
                    Exhibit 4e)

          10aa      Form of Registration Rights Agreement, dated
                    as of March 4, 1992, among Homeland and the
                    initial purchasers of Senior Notes.  (Filed as Exhibit 4f)

          10bb      Form of Parent Pledge Agreement, dated as of
                    March 4, 1992, made by Holding in favor of U.S.
                    Trust, as collateral trustee for the holders of the
                    Senior Notes.  (Incorporated by reference to Exhibit 10bb
                    to Form 10-K for the fiscal year ended December 28, 1991)

          10cc      Revolving Credit Agreement, dated as of March
                    4, 1992, among Homeland,  Holding, Union Bank 
                    of Switzerland, New York Branch, as Agent and
                    lender, and any other lenders and other financial
                    institutions thereafter parties thereto.
                    (Incorporated by reference to Exhibit 10cc to Form 10-K
                    for the fiscal year ended December 28, 1991)

          10cc.1    Letter Waiver (Truck Sale), dated as of
                    May 19, 1992, among Homeland, Holding, UBS,
                    as agent, and the other lenders and financial institutions
                    parties to the Revolving Credit Agreement.  (Incorporated by
                    reference to Exhibit 10cc.1 to Form S-1
                    Registration Statement, Registration No. 33-48862)

          10cc.2    Form of Amendment Agreement, dated as of
                    June 15, 1992, among  Homeland, Holding,
                    UBS, as agent, and the other lenders and financial
                    institutions parties to the Revolving Credit Agreement.
                    (Incorporated by  reference to Exhibit 10cc.2 to
                    Form S-1 Registration Statement,
                    Registration No. 33-48862)

          10cc.3    Form of Second Amendment Agreement,
                    dated as of September 23, 1992, among Homeland,
                    Holding, UBS, as agent, and the other lenders and 
                    financial institutions parties to the Revolving Credit
                    Agreement. (Incorporated by reference to Exhibit 10cc.3
                    to Form S-1 Registration Statement, Registration No.
                    33-48862)

          10cc.4    Third Amendment Agreement, dated as of
                    February 10, 1993, among Homeland,
                    Holding, UBS, as agent, and the other lenders and financial
                    institutions parties to the Revolving Credit Agreement.

          10cc.5    Fourth Amendment Agreement, dated as of
                    June 8, 1993, among Homeland, Holding,
                    UBS, as agent, and the other lenders and financial
                    institutions parties to the Revolving Credit Agreement.
                    (Incorporated by reference to Exhibit 10cc.5 to
                    Form 10-Q for the quarterly period ended June 19, 1993)

          10cc.6    Fifth Waiver and Amendment Agreement,
                    dated as of April 14, 1994, among Homeland,
                    Holding, UBS, as agent, and the other lenders and
                    financial institutions parties to the Revolving Credit
                    Agreement. (Incorporated by reference to Exhibit 10cc.6
                    to Form 10-K for the fiscal  year ended January 1, 1994)

          10cc.7    Sixth Waiver and Amendment Agreement,
                    dated as of February 7, 1995,  among Homeland,
                    Holding, UBS, as agent, and the other lenders and
                    financial institutions parties to the Revolving Credit
                    Agreement. (Incorporated by reference to Exhibit 10cc.7
                    to Form 10-K for the fiscal  year ended December 30, 1995)

          10dd      Agreement for Systems Operations Services,
                    effective as of October 1, 1991, between
                    Homeland and K-C Computer Services, Inc.  (Incorporated
                    by reference to Exhibit 10dd to Form 10-K for the fiscal
                    year ended December 28, 1991)

          10dd.1    Amendment No. 1 to Agreement for Systems
                    Operations Services, dated as of September
                    10, 1993, between Homeland and K-C Computer Services,
                    Inc. (Incorporated by reference to Exhibit 10dd.1 to Form
                    10-K for the fiscal year ended January 1, 1994)

          10ee      Form of Indemnification Agreement, dated as
                    of March 4, 1992, among Homeland, Holding,
                    Clayton & Dubilier, Inc., The Clayton & Dubilier
                    Private Partnership Equity Fund III Limited Partnership,
                    and The Clayton & Dubilier Private Equity Fund IV
                    Limited Partnership.  (Incorporated by  reference
                    to Exhibit 10ee to Form 10-K for the fiscal year ended
                    December 28, 1991)

          10ff      Product Transportation Agreement, dated as of
                    March 18, 1992, between Homeland and Drake
                    Refrigerated Lines, Inc.  (Incorporated by reference to
                    Exhibit 10ff to Form 10-K for the fiscal year ended
                    December 28, 1991)

          10gg      Assignment and Pledge Agreement, dated March
                    5, 1992, made by Homeland in favor of
                    Manufacturers Hanover Trust Company.
                    (Incorporated by reference to Exhibit 10gg to Form
                    10-K for the fiscal year ended December 28, 1991)

          10hh      Transportation Closure Agreement Summary,
                    dated May 28, 1992, between  Homeland and the
                    International Brotherhood of Teamsters, Chauffeurs,
                    Warehousemen and Helpers of America.  (Incorporated by
                    reference to Exhibit 10hh to Form S-1 Registration
                    Statement, Registration No. 33-48862)

          10ii 1    Description of terms of employment with
                    Mark S. Sellers.  (Incorporated by reference
                    to Exhibit 10ii to Form 10-K for the fiscal year ended
                    January 2, 1993)

          10jj 1    Settlement Agreement, dated as of July
                    26, 1993, between Homeland and Donald R.
                    Taylor.  (Incorporated by reference to Exhibit 10jj
                    to Form 10-K for the fiscal year ended January 1, 1994)

          10kk 1    Executive Officers Medical/Life
                    Insurance Benefit Plan effective as of December 9, 1993. 
                    (Incorporated by reference to Exhibit 10kk to Form 10-K
                    for the fiscal year ended January 1, 1994)

          10ll 1    Employment Agreement, dated as of August
                    11, 1994, between Homeland and Max E. Raydon.
                    (Incorporated by reference to Exhibit 10ll to Form 10-Q
                    for the quarterly period ended September 10, 1994)

          10mm 1    Employment Agreement, dated as of August
                    11, 1994, between Homeland and Jack M. Lotker.
                    (Incorporated by reference to Exhibit 10mm to Form
                    10-Q for the quarterly period ended September 10, 1994)

          10nn 1    Employment Agreement, dated as of August
                    11, 1994, between Homeland and Steve Mason.
                    (Incorporated by reference to Exhibit 10nn to Form 10-Q
                    for the quarterly period ended September 10, 1994)

          10oo 1    Employment Agreement, dated as of August
                    11, 1994, between Homeland  and Al Fideline.
                    (Incorporated by reference to Exhibit 10oo to Form 10-Q
                    for the quarterly period ended September 10, 1994)

          10pp      Letter of Intent, executed on November 30,
                    1994, between Homeland and Associated Wholesale
                    Grocers, Inc.  (Incorporated by reference to Exhibit
                    10pp to Form 8-K dated November 29, 1994)

          10pp.1    Asset Purchase Agreement, dated as of
                    February 6, 1995, between Homeland and
                    Associated Wholesale Grocers, Inc. (Incorporated by
                    reference to Exhibit 10pp.1 to Form 10-K for fiscal year
                    ended December 30, 1995)

          10qq      Solicitation Statement, dated April 4, 1995.
                    (Incorporated by reference to Exhibit 10qq to
                    Form 8-K dated April 4, 1995)

          10rr 1    Employment Agreement, dated as of
                    November 22, 1994, between Homeland and
                    James A. Demme.  (Incorporated by reference to Exhibit
                    10rr to Form 10-K for fiscal year ended December 30, 1995)

          10rr.11   Amendment to Employment Agreement
                    between Homeland and James A. Demme, dated as
                    of April 29, 1996.  (Incorporated by reference to Exhibit
                    10rr.1 to Form 10-K for fiscal year ended December 30, 1995)

          10ss 1    Settlement Agreement, dated as of
                    December 31, 1994, between Homeland  and Max E.
                    Raydon.  (Incorporated by reference to Exhibit 10ss1 to
                    Form 10-K for fiscal year ended December 30, 1995)

          10tt 1    Employment Agreement, dated as of
                    January 30, 1995, between Homeland and Mark
                    S. Sellers.  (Incorporated by reference to Exhibit 10tt1
                    to Form 10-K for fiscal year ended December 30, 1995)

          10uu      Amended and Restated Revolving Credit
                    Agreement, dated as of April 21, 1995, among
                    Homeland, Holding, National Bank of Canada, as Agent and
                    lender, Heller Financial, Inc. and any other lenders
                    thereafter parties thereto.  (Incorporated by
                    reference to Exhibit 10uu to Form 8-K dated
                    March 14, 1996)

          10uu.1    Waiver Agreement, dated as of December
                    29, 1995 among Homeland, Holding, National Bank of
                    Canada and Heller Financial, Inc.  (Incorporated
                    by reference to Exhibit 10uu.1 to Form 8-K dated March
                    14, 1996)

          10uu.2    Second Waiver Agreement, dated as of
                    March 1, 1996 among Homeland, Holding,
                    National Bank of Canada and Heller Financial, Inc. 
                    (Incorporated by reference to Exhibit 10uu.2 to Form 8-K
                    dated March 14, 1996)

          10uu.3    Ratification and Amendment Agreement to
                    the $27,000,000 Amended and Restated Revolving
                    Credit Agreement, dated as of May 10, 1996, among
                    Homeland, Holding, National Bank of Canada, as Agent and
                    lender, Heller Financial, Inc. and any other lenders
                    thereafter parties thereto. (Incorporated
                    by reference to Exhibit 10uu.3 to Form 10-Q for quarterly
                    period ended March 23, 1996)

          10vv 1    Employment Agreement dated as of July
                    10, 1995 and as amended September 26, 1995, between
                    Homeland and Larry W. Kordisch. (Incorporated by
                    reference to Exhibit 10pp to Form 10-K dated September 9,
                    1995)

          10vv.1    Amendment to Employment Agreement
                    between Homeland and Larry W. Kordisch, dated
                    as of April 29, 1996.  (Incorporated by reference to Exhibit
                    10vv.1 to Form 10-K for fiscal year ended December 30, 1995)

          10ww 1    Employment Agreement dated as of April
                    29, 1996, between Homeland and Terry M.
                    Marczewski. (Incorporated by reference to Exhibit 10ww.1
                    to Form 10-K for fiscal year ended December 30, 1995)

          10xx 1    Settlement Agreement, dated as of August
                    31, 1995, between Homeland  and Jack M. Lotker.
                    (Incorporated by reference to Exhibit 10xx to Form 10-K
                    for fiscal year ended December 30, 1995)

          10yy 1    Employment Agreement, dated as of April
                    29, 1996, between Homeland and Steve M. Mason.
                    (Incorporated by reference to Exhibit 10yy to Form
                    10-K for fiscal year ended December 30, 1995)

          10zz 1    Employment Agreement, dated as of April
                    29, 1996, between Homeland and Alfred Fideline.
                    (Incorporated by reference to Exhibit 10zz to Form 10-K
                    for fiscal year ended December 30, 1995)

          10aaa     Indenture, dated as of August 2, 1996,
                    among Homeland, Fleet National Bank, as
                    Trustee, and Holding, as Guarantor.  (Incorporated by
                    reference to Exhibit 10aaa to Form 8-K dated September
                    30, 1996)

          10bbb *   Loan Agreement, dated as of August 2,
                    1996, among IBJ Schroder Bank & Trust Company, Heller
                    Financial, Inc., National Bank of Canada,
                    Homeland and Holding.

          22        Subsidiaries.  (Incorporated by reference to
                    Exhibit 22 to Form S-1 Registration
                    Statement, Registration No. 33-22829)

          27*       Financial Data Schedule.

          99a       Press release issued by Homeland on November
                    30, 1994.  (Incorporated by reference to
                    Exhibit 99a to Form 8-K dated November 29, 1994)

          99b       Unaudited Summary Financial Data for the 52
                    weeks ended December 31, 1994. (Incorporated
                    by reference to Exhibit 99b to Form 8-K dated
                    November 29, 1994)

          99c       Press Release issued by Homeland on April 13,
                    1995.  (Incorporated by reference to Exhibit
                    99c to Form 8-K/A dated April 21, 1995)

          99d       Press Release issued by Homeland on April 24,
                    1995.  (Incorporated by reference to Exhibit
                    99d to Form 8-K/A dated April 21, 1995)

          99e       Press Release issue by Homeland Stores, Inc.
                    on March 1, 1996.  (Incorporated by
                    reference to Exhibit 99e to Form 8-K dated
                    March 14, 1996)

          99f       Press Release issued by Homeland Stores, Inc.
                    on March 27, 1996. (Incorporated
                    by reference to Exhibit 99f to Form 10-K for fiscal
                    year ended December 30, 1995)

          99h       Press Release issued by Homeland Stores, Inc.
                    on July 19, 1996.  (Incorporated by reference to Exhibit
                    99h to Form 10-Q for quarterly period ended June 15, 1996)