UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 --------- FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2004 OR TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ___________________ to Commission file number: 333-57212, 333-104539, 333-104546, 333-104547, 333-104548 ----------------------------------- ING USA Annuity and Life Insurance Company - -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) Iowa 41-0991508 - -------------------------------------------------------------------------------- (State or other jurisdiction of (IRS employer identification no.) incorporation or organization) 1475 Dunwoody Drive, West Chester, Pennsylvania 19380-1478 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip code) Registrant's telephone number, including area code (610) 425-3400 -------------- - ------------------------------------------------------------------------------- Former name, former address and formal fiscal year, if changed since last report Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ] APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: As of August 12, 2004, 250,000 shares of Common Stock, $10 Par Value, are authorized, issued, and outstanding, all of which were directly owned by Lion Connecticut Holdings Inc. NOTE: WHEREAS ING USA ANNUITY AND LIFE INSURANCE COMPANY MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1)(a) AND (b) OF FORM 10Q, THIS FORM IS BEING FILED WITH THE REDUCED DISCLOSURE FORMAT PURSUANT TO GENERAL INSTRUCTION H(2). ING USA ANNUITY AND LIFE INSURANCE COMPANY (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Form 10Q for the period ended June 30, 2004 INDEX Page ---- PART I. FINANCIAL INFORMATION (Unaudited) Item 1. Financial Statements: Condensed Statements of Income 3 Condensed Balance Sheets 4 Condensed Statements of Changes in Shareholder's Equity 6 Condensed Statements of Cash Flows 7 Notes to Condensed Financial Statements 8 Item 2. Management's Narrative Analysis of the Results of Operations and Financial Condition 46 Item 4. Controls and Procedures 59 PART II. OTHER INFORMATION Item 1. Legal Proceedings 60 Item 6. Exhibits and Reports on Form 8-K 60 Signatures 61 2 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) PART I. FINANCIAL INFORMATION (UNAUDITED) Item 1. Financial Statements Condensed Statements of Income (Unaudited) (Millions) Three months ended June 30, Six months ended June 30, 2004 2003 2004 2003 ------------------------------- ------------------------------- Revenue: Premiums $ 6.8 $ 7.4 $ 12.4 $ 14.8 Fee income 140.2 96.5 269.1 177.1 Net investment income 293.6 281.7 563.9 566.0 Net realized capital (losses) gains (9.7) 6.1 19.0 (5.0) Other (expense) income (0.7) 0.3 1.5 4.1 ------------------------------- ------------------------------- Total revenue 430.2 392.0 865.9 757.0 ------------------------------- ------------------------------- Benefits, losses and expenses: Benefits: Interest credited and other benefits to policyholders 285.2 236.7 576.2 537.5 Underwriting, acquisition, and insurance expenses: General expenses 58.1 53.8 109.9 106.1 Commissions 130.6 91.7 242.9 145.1 Policy acquisition costs deferred (152.3) (128.5) (274.9) (212.5) Amortization of deferred policy acquisition costs and value of business acquired 35.1 87.6 101.4 147.6 Other: Expense and charges reimbursed under modified coinsurance agreements 0.1 - 0.7 0.2 Interest expense 3.6 4.2 7.3 7.5 ------------------------------- ------------------------------- Total benefits, losses and expenses 360.4 345.5 763.5 731.5 ------------------------------- ------------------------------- Income before income taxes and cumulative effect of change in accounting principle 69.8 46.5 102.4 25.5 Income tax expense 23.2 14.4 33.2 6.9 ------------------------------- ------------------------------- Net income before cumulative effect of change in accounting principle 46.6 32.1 69.2 18.6 Cumulative effect of change in accounting principle - - (2.3) - ------------------------------- ------------------------------- Net income $ 46.6 $ 32.1 $ 66.9 $ 18.6 =============================== =============================== The accompanying notes are an integral part of these financial statements. 3 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Condensed Balance Sheets (Unaudited) (Millions, except share data) June 30, December 31, 2004 2003 ------------------ ------------------ Assets Investments: Fixed maturities, available for sale, at fair value (amortized cost of $16,453.4 at 2004 and $15,558.3 at 2003) $ 16,563.2 $ 16,075.5 Equity securities, at fair value: Common stock (cost of $13.5 at 2004 and 2003) 13.8 13.7 Preferred stock (cost of $6.4 at 2004 and $1.5 at 2003) 6.6 1.7 Investment in mutual funds (cost of $2.3 at 2004 and $100.5 at 2003) 2.4 104.8 Mortgage loans on real estate 3,553.2 3,388.7 Real estate 1.8 4.5 Policy loans 170.9 177.1 Short-term investments 22.1 0.3 Other investments 169.8 56.0 Securities pledged under securities lending agreement (amortized cost of $391.7 at 2004 and $22.2 at 2003) 387.6 22.3 ------------------ ------------------ Total investments 20,891.4 19,844.6 Cash and cash equivalents 98.3 65.1 Short-term investments under securities loan agreement 398.5 22.9 Accrued investment income 200.3 185.7 Reinsurance recoverable 629.4 634.8 Receivable for securities sold 49.4 11.7 Deferred policy acquisition costs 1,635.1 1,826.7 Value of business acquired 135.7 111.5 Sales inducements to Contractholders 496.1 - Due from affiliates 174.9 117.7 Deferred income tax asset 99.8 28.6 Other assets 24.9 20.1 Assets held in separate accounts 20,821.7 18,220.1 ------------------ ------------------ Total assets $ 45,655.5 $ 41,089.5 ================== ================== The accompanying notes are an integral part of these financial statements. 4 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Condensed Balance Sheets (Unaudited) (Millions, except share data) June 30, December 31, 2004 2003 ------------------ ------------------ Liabilities and Shareholder's Equity Policy liabilities and accruals: Future policy benefits and claims reserves $ 20,823.6 $ 19,400.5 Notes to affiliates 35.0 35.0 Due to affiliates 46.2 60.7 Payables for securities purchased 77.8 - Payables under securities loan agreement 398.5 22.9 Borrowed money 669.9 584.2 Current income taxes 12.2 19.4 Other liabilities 291.7 209.5 Liabilities related to separate accounts 20,821.7 18,220.1 ----------------- ----------------- Total liabilities 43,176.6 38,552.3 ----------------- ----------------- Shareholder's equity Common stock (250,000 shares authorized, issued and outstanding; $10.00 per share value) 2.5 2.5 Additional paid-in capital 3,852.7 3,812.7 Accumulated other comprehensive income 24.8 190.0 Retained deficit (1,401.1) (1,468.0) ----------------- ----------------- Total shareholder's equity 2,478.9 2,537.2 ----------------- ----------------- Total liabilities and shareholder's equity $ 45,655.5 $ 41,089.5 ================= ================= The accompanying notes are an integral part of these financial statements. 5 ING USA Annuity and Life Insurance Company, (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Condensed Statements of Changes in Shareholder's Equity (Unaudited) (Millions) Accumulated Additional Other Total Common Paid-In Comprehensive Retained Shareholder's Stock Capital Income Deficit Equity -------------- --------------- ---------------- --------------- ---------------- Balance at December 31, 2002 $ 2.5 $ 3,724.0 $ 135.1 $ (1,512.9) $ 2,348.7 Dividends paid - - - (12.4) (12.4) Contribution of capital - 88.7 - - 88.7 Comprehensive income: Net income - - - 18.6 18.6 Other comprehensive income net of tax: Unrealized gain on securities ($97.4 pretax) - - 63.3 - 63.3 ---------------- Comprehensive income 81.9 -------------- --------------- ---------------- --------------- ---------------- Balance at June 30, 2003 $ 2.5 $ 3,812.7 $ 198.4 $ (1,506.7) $ 2,506.9 ============== =============== ================ =============== ================ Balance at December 31, 2003 $ 2.5 $ 3,812.7 $ 190.0 $ (1,468.0) $ 2,537.2 Contribution of capital - 40.0 - - 40.0 Comprehensive loss: Net income - - - 66.9 66.9 Other comprehensive loss net of tax: Unrealized loss on securities (($254.2) pretax) - - (165.2) - (165.2) ---------------- Comprehensive loss (98.3) -------------- --------------- ---------------- --------------- ---------------- Balance at June 30, 2004 $ 2.5 $ 3,852.7 $ 24.8 $ (1,401.1) $ 2,478.9 ============== =============== ================ =============== ================ The accompanying notes are an integral part of these financial statements. 6 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Condensed Statements of Cash Flows (Unaudited) (Millions) Six months ended June 30, 2004 2003 ------------------ ------------------ Net cash provided by operating activities $ 648.1 $ 509.2 Cash Flows from Investing Activities: Proceeds from the sale, maturity, or redemption of: Fixed maturities, available for sale 9,907.8 10,921.9 Equity securities 103.2 3.6 Mortgage loans on real estate originated 182.9 285.8 Short-term investments 2,569.2 3,587.8 Acquisition of investments: Fixed maturities, available for sale (11,211.7) (12,124.4) Equity securities (5.0) (12.2) Mortgage loans on real estate (350.3) (253.8) Short-term investments (2,591.0) (3,689.6) Policy loans 6.2 2.5 Proceeds from sale of real estate 2.7 1.4 Other investments (111.1) (33.9) Other - (0.5) ------------------ ------------------ Net cash used in investing activities (1,497.1) (1,311.4) ------------------ ------------------ Cash Flows from Financing Activities: Deposits and interest credited for investment contracts 1,959.9 1,817.3 Maturities and withdrawals from insurance and investment contracts (980.9) (851.3) Reinsurance recapture - 134.5 Transfers to separate accounts (222.5) (512.8) Short-term loans 85.7 130.0 Intercompany dividends - (12.4) Intercompany loans - 59.1 Contribution of capital from Parent 40.0 88.7 ------------------ ------------------ Net cash provided by financing activities 882.2 853.1 ------------------ ------------------ Net increase in cash and cash equivalents 33.2 50.9 Cash and cash equivalents, beginning of period 65.1 199.1 ------------------ ------------------ Cash and cash equivalents, end of period $ 98.3 $ 250.0 ================== ================== Supplemental cash flow information: Income taxes paid (received), net $ 7.2 $ (2.2) ================== ================== Interest paid $ 0.1 $ 5.2 ================== ================== The accompanying notes are an integral part of these financial statements. 7 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- 1. Significant Accounting Policies Basis of Presentation ING USA Annuity and Life Insurance Company ("ING USA" or the "Company"), a wholly-owned subsidiary of Lion Connecticut Holdings Inc. ("Lion" or "Parent"), is a stock life insurance company organized under the laws of the State of Iowa. ING USA was originally incorporated under the laws of the State of Minnesota on January 2, 1973, in the name of St. Paul Life Insurance Company. On December 21, 1993, the Company redomesticated from Minnesota to Delaware. On January 1, 2004, the Company redomesticated from Delaware to Iowa. In addition, on January 1, 2004 (the "merger date"), Equitable Life Insurance Company of Iowa ("Equitable Life"), USG Annuity & Life Company ("USG") and United Life & Annuity Insurance Company ("ULA") (the "Merger Companies"), merged with and into Golden American Life Insurance Company ("Golden American"). Immediately after the merger, Golden American changed its name to ING USA Annuity and Life Insurance Company. As of the merger date, the Merger Companies ceased to exist and were merged into ING USA. Lion is an indirect, wholly-owned subsidiary of ING Groep N.V. ("ING"), a global financial services holding company based in The Netherlands. ING USA is authorized to do business in the District of Columbia and all states except New York. ING USA is licensed as a life insurance company under the laws of the State of Delaware until December 31, 2003 and Iowa since January 1, 2004. Prior to the merger date, ING USA was a wholly-owned subsidiary of Equitable Life from December 30, 2001 through December 31, 2003. Formerly, from October 24, 1997, until December 30, 2001, Equitable of Iowa Companies, Inc. ("EIC" or "Former Holding Company") directly owned 100% of Golden American's stock. Statement of Financial Accounting Standards No. 141, "Business Combinations" ("FAS 141"), excludes transfers of net assets or exchanges of shares between entities under common control, and notes that certain provisions under Accounting Principles Board Opinion No. 16, "Business Combinations" ("APB 16"), provide a source of guidance for such transactions. In accordance with APB 16, financial information of the combined entity is presented as if the entities had been combined for the full year, and all comparative financial statements are restated and presented as if the entities had previously been combined, in a manner similar to a pooling-of-interests. The unaudited condensed financial statements have been prepared in a manner similar to a pooling-of-interests, in accordance with the provisions of APB 16 in order to present the condensed financial position and results of operations of the Company and the Merger Companies, as if the entities had previously been combined. The unaudited condensed balance sheets and statements of income give effect to the consolidation transaction as if it had occurred on December 31, 2003 and January 1, 2003, respectively. 8 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- The financial statements and notes as of June 30, 2004 and December 31, 2003 and for the three and six-month periods ended June 30, 2004 and 2003 ("interim periods"), have been prepared in accordance with U.S. generally accepted accounting principles and are unaudited. The condensed financial statements reflect all normal recurring adjustments, which are, in the opinion of management, necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods. Description of Business The Company offers various insurance products including deferred and immediate annuities, variable annuities, interest sensitive and traditional life insurance, and health insurance. All health insurance is ceded to other insurers. The Company's products are marketed by broker/dealers, financial institutions, insurance agents, and a career agency force. The Company's primary customers are consumers and corporations. Recently Adopted Accounting Standards Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts The Company adopted Statement of Position ("SOP") 03-1, "Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts," on January 1, 2004. SOP 03-1 establishes several new accounting and disclosure requirements for certain nontraditional long-duration contracts and for separate accounts including, among other things, a requirement that assets and liabilities of separate account arrangements that do not meet certain criteria be accounted for as general account assets and liabilities, and that the revenue and expenses related to such arrangements be consolidated within the respective line items in the Condensed Statements of Income. In addition, the SOP requires additional liabilities be established for certain guaranteed death and other benefits and for products with certain patterns of cost of insurance charges, and that sales inducements provided to contractholders be recognized on the balance sheet separately from deferred acquisition costs and amortized as a component of benefits expense using methodology and assumptions consistent with those used for amortization of deferred policy acquisition costs. The Company evaluated all requirements of SOP 03-1 and determined that it is affected by the SOP's requirements to establish additional liabilities for certain guaranteed benefits and products with patterns of cost insurance charges resulting in losses in later policy durations from the insurance benefit function and to defer, amortize, and recognize separately, sales inducements to contractholders. Requirements for certain separate account arrangements that do not meet the established criteria for separate asset and liability recognition are applicable to the Company, however, the Company's policies on separate account assets and liabilities have historically been, and continue to be, in conformity with the requirements newly established. Upon adoption of the SOP, the Company 9 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- recognized a cumulative effect of a change in accounting principle of $(3.6) million, before tax or $(2.3) million, net of $1.3 million of income taxes, as of January 1, 2004. The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments In March 2004, the Emerging Issues Task Force ("EITF") reached a final consensus on EITF Issue No. 03-1, "The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments," adopting a three-step impairment model for securities within its scope. The three-step model is to be applied on a security-by-security basis as follows: Step 1: Determine whether an investment is impaired. An investment is impaired if its fair value of the investment is less than its cost basis. Step 2: Evaluate whether an impairment is other-than-temporary. Step 3: If the impairment is other-than-temporary, recognize an impairment loss equal to the difference between the investment's cost and its fair value. The Company included this three-step model in the impairment evaluation for the quarter ended June 30, 2004. This guidance resulted in no additional impairments for the Company. Earlier consensus reached by the EITF on this issue required that certain quantitative and qualitative disclosures be made for unrealized losses on debt and equity securities that have not been recognized as other-than-temporary impairments. These disclosures were adopted by the Company, effective December 31, 2003, and included in the Investments footnote of the Notes to Condensed Financial Statements included in the Company's December 31, 2003 Form 10-K. In addition to the disclosure requirements adopted by the Company effective December 31, 2003, the final consensus of EITF 03-01 reached in March 2004 included additional disclosure requirements that are effective for fiscal years ending after June 15, 2004. Accounting for Derivative Instruments and Hedging Activities In June 1998, the FASB issued FAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," as amended and interpreted by FAS No. 137, "Accounting for Derivative Instruments and Hedging Activities - Deferral of the Effective Date of FASB Statement 133," and FAS No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging Activities - an Amendment of FASB 133, and certain FAS 133 implementation issues." This standard, as amended, requires companies to record all derivatives on the balance sheet as either assets or liabilities and measure those instruments at fair value. The manner in which companies are to record gains or losses resulting from changes in the fair values of those derivatives depends on the use of the derivative and whether it qualifies for hedge accounting. FAS No. 133 was effective for the Company's financial statements beginning January 1, 2001. 10 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- The Company occasionally purchases a financial instrument that contains a derivative that is "embedded" in the instrument. In addition, the Company's insurance products are reviewed to determine whether they contain an embedded derivative. The Company assesses whether the economic characteristics of the embedded derivative are clearly and closely related to the economic characteristics of the remaining component of the financial instrument or insurance product (i.e., the host contract) and whether a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative instrument. When it is determined that the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract and that a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is separated from the host contract and carried at fair value. However, in cases where the host contract is measured at fair value, with changes in fair value reported in current period earnings or the Company is unable to reliably identify and measure the embedded derivative for separation from its host contracts, the entire contract is carried on the balance sheet at fair value and is not designated as a hedging instrument. In 2003, the Derivative Implementation Group ("DIG") responsible for issuing guidance on behalf of the FASB for implementation of FAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" issued Statement Implementation Issue No. B36, "Embedded Derivatives: Modified Coinsurance Arrangements and Debt Instruments That Incorporate Credit Risk Exposures That Are Unrelated or Only Partially Related to the Credit Worthiness of the Obligor under Those Instruments" ("DIG B36"). Under this interpretation, modified coinsurance and coinsurance with funds withheld reinsurance agreements as well as other types of receivables and payables where interest is determined by reference to a pool of fixed maturity assets or total return debt index may be determined to contain embedded derivatives that are required to be bifurcated. The Company adopted DIG B36 on October 1, 2003 and has modified coinsurance treaties that are applicable to the guidance. The applicable contracts, however, were determined to generate embedded derivatives with a fair value of zero. Therefore, the guidance, while implemented, does not impact the Company's financial position, results of operations, or cash flows. Variable Interest Entities In January 2003, the Financial Accounting Standards Board (FASB) issued FASB Interpretation 46, "Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51" (FIN 46). In December 2003, the FASB modified FIN 46 to make certain technical corrections and address certain implementation issues that had arisen. FIN 46 provides a new framework for identifying variable interest entities (VIEs) and determining when a company should include the assets, liabilities, noncontrolling interests and results of activities of a VIE in its consolidated financial statements. In general, a VIE is a corporation, partnership, limited-liability corporation, trust, or any other legal structure used to conduct activities 11 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- or hold assets that either (1) has an insufficient amount of equity to carry out its principal activities without additional subordinated financial support, (2) has a group of equity owners that are unable to make significant decisions about its activities, or (3) has a group of equity owners that do not have the obligation to absorb losses or the right to receive returns generated by its operations. FIN 46 requires a VIE to be consolidated if a party with an ownership, contractual or other financial interest in the VIE (a variable interest holder) is obligated to absorb a majority of the risk of loss from the VIE's activities, is entitled to receive a majority of the VIE's residual returns (if no party absorbs a majority of the VIE's losses), or both. A variable interest holder that consolidates the VIE is called the primary beneficiary. Upon consolidation, the primary beneficiary generally must initially record all of the VIE's assets, liabilities and noncontrolling interests at fair value and subsequently account for the VIE as if it were consolidated based on majority voting interest. FIN 46 also requires disclosures about VIEs that the variable interest holder is not required to consolidate but in which it has a significant variable interest. At June 30, 2004, the Company held the following investments that, for purposes of FIN 46, were evaluated and determined that the investments do not require consolidation in the Company's financial statements: (Millions) Asset Type Purpose Book Value (1) Market Value --------------------------------------------- -------------------------- ---------------- ---------------- Private Corporate Securities - synthetic leases; project financings; credit tenant leases Investment Holdings $ 2,962.6 $ 3,036.8 Foreign Securities - US VIE subsidiaries of foreign companies Investment Holdings 538.4 551.1 Commercial Mortgage Obligations (CMO) Investment Holdings 3,465.9 3,461.1 Collateralized Debt Obligations (CDO) Investment Holdings and/or Collateral Manager 61.3 55.9 Asset-Backed Securities (ABS) Investment Holdings 1,488.5 1,482.0 Commercial Mortgage Backed Securities (CMBS) Investment Holdings 1,048.4 1,058.2 (1) Represents maximum exposure to loss except for those structures for which the Company also receives asset management fees. New Accounting Pronouncements FSP FAS 97-1 The implementation of the American Institute of Certified Public Accountants ("AICPA") SOP 03-01, "Accounting and Reporting by Insurance Enterprises for certain Nontraditional Long-Duration Contracts and for Separate Accounts," has raised questions regarding the interpretation of the requirements of SFAS No. 97, concerning when it is appropriate to record an unearned revenue liability related to the insurance benefit function. To clarify its position, in June of 2004 the Financial Accounting Standards Board ("FASB") issued FSP FAS 97-1, "Situations in which paragraphs 17(b) and 20 of FASB Statement No. 97, Accounting and Reporting 12 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- by Insurance Enterprises for certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments, Permit or Require Accrual of an Unearned Revenue Liability." FSP FAS 97-1 outlines that SFAS No. 97 is clear in its intent and language, and requires the recognition of an unearned revenue liability for amounts that have been assessed to compensate insurers for services provided over future periods. The requirement of SOP 03-01 is not intended to amend or limit the requirement of SFAS No. 97 to recognize a liability for unearned revenue only to those situations where profits are expect to be followed by a loss. The guidance contained in FSP FAS 97-1 is effective for financial statements with fiscal periods beginning subsequent to July 18, 2004. The Company is currently evaluating the impact of FSP FAS 97-1 and related accounting guidance and anticipates a potential increase in the (net) liability established under SOP 03-01 in future accounting periods. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from reported results using those estimates. Cash and Cash Equivalents Cash and cash equivalents include cash on hand, money market instruments and other debt issues with a maturity of 90 days or less when purchased. Investments All of the Company's fixed maturity and equity securities are currently designated as available-for-sale. Available-for-sale securities are reported at fair value and unrealized gains and losses on these securities are included directly in shareholder's equity, after adjustment for related charges in deferred policy acquisition costs, value of business acquired, and deferred income taxes. The Company analyzes the general account investments to determine whether there has been an other than temporary decline in fair value below the amortized cost basis in accordance with FAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities." Management considers the length of the time and the extent to which the market value has been less than cost; the financial condition and near-term prospects of the issuer; future economic conditions and market forecasts; and the Company's intent and ability to retain the investment in the issuer for a period of time sufficient to allow for recovery in market value. If it is probable that all amounts due according to the contractual terms of a debt security will not be collected, an other than temporary impairment is considered to have occurred. 13 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- In addition, the Company invests in structured securities that meet the criteria of Emerging Issues Task Force ("EITF") Issue No. 99-20, "Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets." Under Issue No. EITF 99-20, a determination of the required impairment is based on credit risk and the possibility of significant prepayment risk that restricts the Company's ability to recover the investment. An impairment is recognized if the fair value of the security is less than amortized cost and there has been an adverse change in cash flow since the remeasurement date. When a decline in fair value is determined to be other than temporary, the individual security is written down to fair value and the loss is accounted for as a realized loss. Realized capital gains and losses on all other investments are included in the Condensed Statements of Income. Unrealized capital gains and losses on all other investments are reflected in shareholder's equity, net of related income taxes. Purchases and sales of fixed maturities and equity securities (excluding private placements) are recorded on the trade date. Purchases and sales of private placements and mortgage loans are recorded on the closing date. Fair values for fixed maturities are obtained from independent pricing services or broker/dealer quotations. Fair values for privately placed bonds are determined using a matrix-based model. The matrix-based model considers the level of risk-free interest rates, current corporate spreads, the credit quality of the issuer and cash flow characteristics of the security. The fair values for equity securities are based on quoted market prices. For equity securities not actively traded, estimated fair values are based upon values of issues of comparable yield and quality or conversion value where applicable. The Company engages in securities lending whereby certain securities from its portfolio are loaned to other institutions for short periods of time. Initial collateral, primarily cash, is required at a rate of 102% of the market value of the loaned domestic securities. The collateral is deposited by the borrower with a lending agent, and retained and invested by the lending agent according to the Company's guidelines to generate additional income. The market value of the loaned securities is monitored on a daily basis with additional collateral obtained or refunded as the market value of the loaned securities fluctuates. The Company engages in dollar repurchase agreements ("dollar rolls") and repurchase agreements. These transactions involve a sale of securities and an agreement to repurchase substantially the same securities as those sold. Company policies require a minimum of 95% of the fair value of securities pledged under dollar rolls and repurchase agreement transactions to be maintained as collateral. Cash collateral received is invested in short-term investments and the offsetting collateral liability is included in borrowed money on the Condensed Balance Sheets. 14 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- The Company enters into reverse repurchase agreements. These transactions involve a purchase of securities and an agreement to sell substantially the same securities as those purchased. Company policies require a minimum of 102% of the fair value of securities pledged under reverse repurchase agreements to be pledged as collateral. The market value of the pledged securities is monitored on a daily basis with additional collateral obtained or refunded as the market value fluctuates. The investment in mutual funds represents an investment in mutual funds managed by the Company, and is carried at fair value. Mortgage loans on real estate are reported at amortized cost less impairment writedowns. If the value of any mortgage loan is determined to be impaired (i.e., when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement), the carrying value of the mortgage loan is reduced to the present value of expected cash flows from the loan, discounted at the loan's effective interest rate, or to the loan's observable market price, or the fair value of the underlying collateral. The carrying value of the impaired loans is reduced by establishing a permanent writedown charged to realized loss. Investments in real estate are reported at historical cost, less accumulated depreciation and impairment writedowns, with the exception of land, which is not depreciated. If the value of any real estate is determined to be impaired (i.e., when it is probable that the Company will be unable to recover the carrying value of the real estate), the carrying value of the real estate is reduced to the current fair value. The carrying value of the impaired real estate is reduced by establishing a permanent writedown charged to realized loss. Policy loans are carried at unpaid principal balances, net of impairment reserves. Short-term investments, consisting primarily of money market instruments and other fixed maturity issues purchased with an original maturity of 91 days to one year, are considered available for sale and are carried at fair value, which approximates amortized cost. The Company's use of derivatives is limited to hedging purposes. The Company enters into interest rate and currency contracts, including swaps, caps, floors, options, futures, and embedded derivatives, to reduce and manage risks associated with changes in value, yield, price, cash flow or exchange rates of assets or liabilities held or intended to be held. Changes in the fair value of open derivative contracts are recorded in net realized capital gains and losses. On occasion, the Company sells call options written on underlying securities that are carried at fair value. Changes in fair value of these options are recorded in net realized capital gains or losses. 15 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- Deferred Policy Acquisition Costs and Value of Business Acquired Deferred Policy Acquisition Costs ("DAC") is an asset, which represents certain costs of acquiring certain insurance business, which are deferred and amortized. These costs, all of which vary with and are primarily related to the production of new and renewal business, consist principally of commissions, certain underwriting and contract issuance expenses, and certain agency expenses. Value of Business Acquired ("VOBA") is an asset, which represents the present value of estimated net cash flows embedded in the Company's contracts, which existed at the time the Company was acquired by ING. DAC and VOBA are evaluated for recoverability at each balance sheet date and these assets would be reduced to the extent that gross profits are inadequate to recover the asset. The amortization methodology varies by product type based upon two accounting standards: FAS No. 60, "Accounting and Reporting by Insurance Enterprises" ("FAS No. 60") and FAS No. 97, "Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and Realized Gains and Losses from the Sale of Investments" ("FAS No. 97"). Under FAS No. 60, acquisition costs for traditional life insurance products, which primarily include whole life and term life insurance contracts, are amortized over the premium payment period in proportion to the premium revenue recognition. Under FAS No. 97, acquisition costs for universal life and investment-type products, which include universal life policies and fixed and variable deferred annuities, are amortized over the life of the blocks of policies (usually 25 years) in relation to the emergence of estimated gross profits from surrender charges, investment margins, mortality and expense margins, asset-based fee income, and actual realized gains (losses) on investments. Amortization is adjusted retrospectively when estimates of current or future gross profits to be realized from a group of products are revised. DAC and VOBA are written off to the extent that it is determined that future policy premiums and investment income or gross profits are not adequate to cover related expenses. 16 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- Activity for the periods ended June 30, 2004 and 2003 within VOBA was as follows: (Millions) Balance at December 31, 2002 $ 134.5 Adjustment for FAS No. 115 (18.5) Interest accrued at 5% - 7% 3.5 Amortization (8.3) ------------------ Balance at June 30, 2003 $ 111.2 ================== Balance at December 31, 2003 $ 111.5 Adjustment for FAS No. 115 21.5 Interest accrued at 4% - 6% 3.4 Amortization (0.7) ------------------ Balance at June 30, 2004 $ 135.7 ================== The estimated amount of VOBA to be amortized, net of interest, over the next five years is $3.3 million, $14.7 million, $14.0 million, $9.6 million and $9.6 million for the years 2004, 2005, 2006, 2007 and 2008, respectively. Actual amortization incurred during these years may vary as assumptions are modified to incorporate actual results. Separate Accounts Separate Account assets and liabilities generally represent funds maintained to meet specific investment objectives of contractholders who bear the investment risk, subject, in limited cases, to certain minimum guarantees. Investment income and investment gains and losses generally accrue directly to such contractholders. The assets of each account are legally segregated and are not subject to claims that arise out of any other business of the Company. Separate Account assets supporting variable options under universal life and annuity contracts are invested, as designated by the policyholder or participant (who bears the investment risk subject, in limited cases, to minimum guaranteed rates) under a contract in shares of mutual funds which are managed by the Company, or in other selected mutual funds not managed by the Company. Separate Account assets are carried at fair value. At June 30, 2004 and 2003, unrealized gains of $35.3 million and $216.3 million, respectively, after taxes, on assets supporting a guaranteed interest option are reflected in shareholder's equity. Separate Account assets and liabilities are carried at fair value and shown as separate captions in the Consolidated Balance Sheets. Deposits, investment income and net realized and unrealized capital gains and losses of the Separate Accounts are not reflected in the Consolidated Financial Statements. The Consolidated Statements of Cash Flows do not reflect investment activity of the Separate Accounts. 17 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- Assets and liabilities of separate account arrangements that do not meet the criteria in SOP 03-1 for presentation in the separate caption in the Condensed Balance Sheets, and revenue and expenses related to such arrangements, are consolidated in the financial statements with the general account. Policy Liabilities and Accruals Future policy benefits include reserves for universal life, immediate annuities with life contingent payouts and traditional life insurance contracts. Reserves for universal life products are equal to cumulative deposits less withdrawals and charges plus credited interest thereon. Reserves for traditional life insurance contracts represent the present value of future benefits to be paid to or on behalf of policyholders and related expenses less the present value of future net premiums. Reserves for immediate annuities with life contingent payout contracts are computed on the basis of assumed investment yield, mortality, and expenses, including a margin for adverse deviations. Such assumptions generally vary by plan, year of issue and policy duration. Reserve interest rates ranged from 3.0% to 7.95% for all periods presented. Investment yield is based on the Company's experience. Mortality and withdrawal rate assumptions are based on relevant Company experience and are periodically reviewed against both industry standards and experience. Other policyholders' fund include reserves for deferred annuity investment contracts and immediate annuity without life contingent payouts. Reserves on such contracts are equal to cumulative deposits less charges and withdrawals plus credited interest thereon (rates range from 2.4% to 8.0% for all periods presented) net of adjustments for investment experience that the Company is entitled to reflect in future credited interest. Sales Inducements Sales inducements represent benefits paid to contractholders that are incremental to the amounts the Company credits on similar contracts and are higher than the contract's expected ongoing crediting rates for periods after the inducement. As of January 1, 2004, such amounts are reported separately on the balance sheet in accordance with SOP 03-1. Prior to 2004, sales inducements were recorded as a component of DAC on the Condensed Balance Sheet. Sales inducements are amortized as a component of benefit expense using methodology and assumptions consistent with those used for amortization of DAC. Revenue Recognition For universal life and certain annuity contracts, charges assessed against policyholders' funds for the cost of insurance, surrender, expenses, and other fees are recorded as revenue as charges are assessed against policyholders. Other amounts received for these contracts are reflected as deposits and are not recorded as revenue. Related policy benefits are 18 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- recorded in relation to the associated premiums or gross profit so that profits are recognized over the expected lives of the contracts. When annuity payments with life contingencies begin under contracts that were initially investment contracts, the accumulated balance in the account is treated as a single premium for the purchase of an annuity and reflected as an offsetting amount in both premiums and current and future benefits in the Condensed Statement of Income. Reinsurance The Company utilizes indemnity reinsurance agreements to reduce its exposure to large losses in all aspects of its insurance business. Such reinsurance permits recovery of a portion of losses from reinsurers, although it does not discharge the primary liability of the Company as direct insurer of the risks reinsured. The Company evaluates the financial strength of potential reinsurers and continually monitors the financial condition of reinsurers. Only those reinsurance recoverable balances deemed probable of recovery are reflected as assets on the Company's Condensed Balance Sheets. Participating Insurance Participating business approximates 10% of the Company's ordinary life insurance in force and 25% of premium income. The amount of dividends to be paid is determined annually by the Board of Directors. Amounts allocable to participating policyholders are based on published dividend projections or expected dividend scales. Dividends of $8.1 million and $8.6 million were incurred during the six months ended June 30, 2004 and 2003, respectively. Income Taxes The Company is taxed at regular corporate rates after adjusting income reported for financial statement purposes for certain items. Deferred income tax expenses/benefits result from changes during the year in cumulative temporary differences between the tax basis and book basis of assets and liabilities. 19 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- 2. Investments Fixed maturities available for sale as of June 30, 2004 were as follows: Gross Gross Amortized Unrealized Unrealized Fair (Millions) Cost Gains Losses Value --------------- --------------- --------------- --------------- U.S. government and government agencies and authorities $ 388.5 $ 1.7 $ 0.4 $ 389.8 State, municipalities and political subdivisions 20.7 - 2.3 18.4 U.S. corporate securities: Public utilities 1,714.9 54.4 25.4 1,743.9 Other corporate securities 7,247.9 197.8 113.8 7,331.9 --------------- --------------- --------------- --------------- Total U.S. corporate securities 8,962.8 252.2 139.2 9,075.8 --------------- --------------- --------------- --------------- Foreign securities: Government 445.0 8.2 10.9 442.3 Other 2,092.5 64.8 43.4 2,113.9 --------------- --------------- --------------- --------------- Total foreign securities 2,537.5 73.0 54.3 2,556.2 --------------- --------------- --------------- --------------- Mortgage-backed securities 3,258.7 49.9 62.5 3,246.1 Other asset-backed securities 1,676.9 13.2 25.6 1,664.5 Total fixed maturities, including fixed maturities pledged to creditors 16,845.1 390.0 284.3 16,950.8 Less: fixed maturities pledged to creditors 391.7 3.6 7.7 387.6 --------------- --------------- --------------- --------------- Fixed maturities $ 16,453.4 $ 386.4 $ 276.6 $ 16,563.2 =============== =============== =============== =============== 20 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- Fixed maturities available for sale as of December 31, 2003 were as follows: Gross Gross Amortized Unrealized Unrealized Fair (Millions) Cost Gains Losses Value --------------- --------------- --------------- --------------- U.S. government and government agencies and authorities $ 195.5 $ 2.0 $ 0.1 $ 197.4 State, municipalities and political subdivisions 31.7 - 2.5 29.2 U.S. corporate securities: Public utilities 1,341.2 84.3 8.0 1,417.5 Other corporate securities 7,020.6 346.7 35.8 7,331.5 --------------- --------------- --------------- --------------- Total U.S. corporate securities 8,361.8 431.0 43.8 8,749.0 --------------- --------------- --------------- --------------- Foreign securities: Government 487.1 21.7 3.9 504.9 Other 1,984.4 96.0 24.1 2,056.3 --------------- --------------- --------------- --------------- Total foreign securities 2,471.5 117.7 28.0 2,561.2 --------------- --------------- --------------- --------------- Mortgage-backed securities 3,247.0 66.7 21.8 3,291.9 Other asset-backed securities 1,273.0 17.2 21.1 1,269.1 Total fixed maturities, including fixed maturities pledged to creditors 15,580.5 634.6 117.3 16,097.8 Less: fixed maturities pledged to creditors 22.2 0.1 - 22.3 --------------- --------------- --------------- --------------- Fixed maturities $ 15,558.3 $ 634.5 $ 117.3 $ 16,075.5 =============== =============== =============== =============== At June 30, 2004 and December 31, 2003, net unrealized appreciation is $105.7 million and $517.3 million, respectively, on available-for-sale fixed maturities, including fixed maturities pledged to creditors. The aggregate unrealized losses and related fair values of investments with unrealized losses as of June 30, 2004, are shown below by duration: Unrealized Fair Loss Value ------------------ ------------------ (Millions) Duration category: Less than six months below cost $ 208.6 $ 7,280.3 More than six months and less than twelve months below cost 32.1 499.2 More than twelve months below cost 43.6 428.8 ------------------ ------------------ Fixed maturities $ 284.3 $ 8,208.3 ================== ================== 21 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- Of the losses less than 6 months in duration of $208.6 million, there were $146.7 million in unrealized losses that are primarily related to interest rate movement or spread widening for other than credit-related reasons. Business and operating fundamentals are performing as expected. The remaining losses of $61.9 million as of June 30, 2004 included the following significant items: |X| $59.2 million of unrealized losses related to securities reviewed for impairment under the guidance prescribed by EITF 99-20. This category includes U.S. government-backed securities, principal protected securities and structured securities, which did not have an adverse change in cash flows for which the carrying amount was $2,589.1 million. |X| $2.7 million of unrealized losses related to the airlines industry, for which the carrying amount was $78.3 million. Of the losses more than 6 months and less than 12 months in duration of $32.1 million, there were $24.3 million in unrealized losses that are primarily related to interest rate movement or spread widening for other than credit-related reasons. Business and operating fundamentals are performing as expected. The remaining losses of $7.8 million as of June 30, 2004 included the following significant items: |X| $6.8 million of unrealized losses related to securities reviewed for impairment under the guidance prescribed by EITF 99-20. This category includes U.S. government-backed securities, principal protected securities and structured securities, which did not have an adverse change in cash flows for which the carrying amount was $162.9 million. |X| $1.0 million of unrealized losses related to a foreign security, the issuer of which is in the Dominican Republic, for which the carrying amount was $3.1 million. Of the losses more than 12 months in duration of $43.6 million, there were $23.1 million, in unrealized losses that are primarily related to interest rate movement or spread widening for other than credit-related reasons. Business and operating fundamentals are performing as expected. The remaining losses of $20.5 million as of June 30, 2004 included the following significant items: |X| $17.2 million of unrealized losses related to securities reviewed for impairment under the guidance prescribed by EITF 99-20. This category includes U.S. government-backed securities, principal protected securities and structured securities, which did not have an adverse change in cash flows for which the carrying amount was $142.4 million. 22 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- |X| $1.8 million of unrealized losses relating to the airlines industry, for which the carrying amount was $22.1 million. |X| $1.5 million of unrealized losses related to a foreign security, the issuer of which is in the Dominican Republic, for which the carrying amount was $4.0. The amortized cost and fair value of total fixed maturities as of June 30, 2004 are shown below by contractual maturity. Actual maturities may differ from contractual maturities because securities may be restructured, called, or prepaid. Amortized Fair Cost Value ------------------ ------------------ (Millions) Due to mature: One year or less $ 206.4 $ 211.1 After one year through five years 3,625.8 3,707.6 After five years through ten years 3,954.1 4,037.2 After ten years 3,026.2 2,977.1 Mortgage-backed securities 4,355.7 4,353.3 Other asset-backed securities 1,676.9 1,664.5 Less: fixed maturities pledged to creditors 391.7 387.6 ------------------ ------------------ Fixed maturities $ 16,453.4 $ 16,563.2 ================== ================== At June 30, 2004 and December 31, 2003, fixed maturities with fair values of $14.1 million and $20.1 million, respectively, were on deposit as required by regulatory authorities. The Company did not have any investments in a single issuer, other than obligations of the U.S. government, with a carrying value in excess of 10% of the Company's shareholder's equity at June 30, 2004. The Company enters into dollar repurchase agreement and repurchase agreement transactions to increase its return on investments and improve liquidity. These transactions involve a sale of securities and an agreement to repurchase substantially the same securities as those sold. The dollar rolls and repurchase agreements are accounted for as short-term collateralized financing and the repurchase obligation is reported on the Condensed Balance Sheets in borrowed money. At June 30, 2004 and December 31, 2003, the carrying value of the securities pledged in dollar rolls and repurchase agreement transactions was $676.3 million and $536.8 million, respectively. The carrying value of the securities pledged in dollar rolls and repurchase agreement transactions is included in fixed maturities on the Condensed Balance Sheets. The repurchase obligation totaled $670.0 million and $534.2 million at June 30, 2004 and December 31, 2003, respectively. 23 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- The primary risk associated with short-term collateralized borrowings is that the counterparty will be unable to perform under the terms of the contract. The Company's exposure is limited to the excess of the net replacement cost of the securities over the value of the short-term investments, an amount that was not material at June 30, 2004. The Company believes the counterparties to the dollar roll and reverse repurchase agreements are financially responsible and that the counterparty risk is immaterial. During the three months ended June 30, 2004, the Company determined that 15 fixed maturities had an other than temporary impairment. As a result, for the three months ended June 30, 2004, the Company recognized a pre-tax loss of $7.0 million to reduce the carrying value of the fixed maturities to their fair value of $15.9 million. During the three months ended June 30, 2003, the Company determined that 130 fixed maturities had other than temporary impairments. As a result, for the three months ended June 30, 2003, the Company recognized a pre-tax loss of $30.5 million to reduce the carrying value of the fixed maturities to their combined fair value of $141.9 million. During the six months ended June 30, 2004, the Company determined that 70 fixed maturities had an other than temporary impairment. As a result, for the six months ended June 30, 2004, the Company recognized a pre-tax loss of $13.1 million to reduce the carrying value of the fixed maturities to their fair value of $69.2 million. During the six months ended June 30, 2003, the Company determined that 170 fixed maturities had other than temporary impairments. As a result, for the six months ended June 30, 2003, the Company recognized a pre-tax loss of $87.0 million to reduce the carrying value of the fixed maturities to their combined fair value of $351.2 million. 3. Financial Instruments Estimated Fair Value The following disclosures are made in accordance with the requirements of FAS No. 107, "Disclosures about Fair Value of Financial Instruments." FAS No. 107 requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates, in many cases, could not be realized in immediate settlement of the instrument. FAS No. 107 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. 24 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- The following valuation methods and assumptions were used by the Company in estimating the fair value of the above financial instruments: Fixed maturities securities: The fair values for the actively traded marketable bonds are determined based upon the quoted market prices. The fair values for marketable bonds without an active market are obtained through several commercial pricing services which provide the estimated fair values. Fair values of privately placed bonds are determined using a matrix-based pricing model. The model considers the current level of risk-free interest rates, current corporate spreads, the credit quality of the issuer and cash flow characteristics of the security. Using this data, the model generates estimated market values which the Company considers reflective of the fair value of each privately placed bond. Fair values for privately placed bonds are determined through consideration of factors such as the net worth of the borrower, the value of collateral, the capital structure of the borrower, the presence of guarantees and the Company's evaluation of the borrower's ability to compete in their relevant market. Equity securities: Fair values of these securities are based upon quoted market value. Mortgage loans on real estate: The fair values for mortgage loans on real estate are estimated using discounted cash flow analyses and rates currently being offered in the marketplace for similar loans to borrowers with similar credit ratings. Loans with similar characteristics are aggregated for purposes of the calculations. Real estate: The fair values for real estate are estimated using three methods of review: a discounted cash flow analyses utilizing rates currently being offered in the marketplace, market value/sales comparisons of similar products in the subject property market, and cost to reproduce the asset. These reviews are done periodically; however, a major event, such as signing/loss of a tenant, physical change to the property, or local governmental zoning or regulation changes, will trigger an immediate valuation review. Cash, short-term investments and policy loans: The carrying amounts for these assets approximate the assets' fair values. Assets held in separate accounts: Assets held in separate accounts are reported at the quoted fair values of the individual securities in the separate accounts. Notes to affiliates: Estimated fair value of the Company's notes to affiliates are based upon discounted future cash flows using a discount rate approximating the current market value. 25 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- Investment contract liabilities (included in future policy benefits and claims' reserves): With a fixed maturity: Fair value is estimated by discounting cash flows at interest rates currently being offered by, or available to, the Company for similar contracts. Without a fixed maturity: Fair value is estimated as the amount payable to the policyholder upon demand. However, the Company has the right under such contracts to delay payment of withdrawals which may ultimately result in paying an amount different than that determined to be payable on demand. Liabilities related to separate accounts: Liabilities related to separate accounts are reported at full account value in the Company's historical balance sheet. Estimated fair values of separate account liabilities are equal to their carrying amount. The carrying values and estimated fair values of certain of the Company's financial instruments at June 30, 2004 and December 31, 2003 were as follows: 2004 2003 ------------------------------ ------------------------------ Carrying Fair Carrying Fair Value Value Value Value ------------------------------ ------------------------------ (Millions) Assets: Fixed maturity, including securities pledged to creditors $ 16,950.8 $ 16,950.8 $ 16,097.8 $ 16,097.8 Equity securities 22.8 22.8 120.2 120.2 Mortgage loans on real estate 3,553.2 3,649.2 3,388.7 3,581.4 Real estate 1.8 2.0 4.5 4.8 Policy loans 170.9 170.9 177.1 177.1 Cash and short-term investments 518.9 518.9 88.3 88.3 Other investments 169.8 169.8 56.0 56.0 Assets held in separate accounts 20,821.7 20,821.7 18,220.1 18,220.1 Liabilities: Notes to affiliates 35.0 54.0 35.0 57.3 Investment contract liabilities: Deferred annuities 16,833.6 15,757.2 16,072.4 15,069.0 Supplementary contracts and immediate annuities 840.1 840.1 840.1 840.1 Liabilities related to separate accounts 20,821.7 20,821.7 18,220.1 18,220.1 Fair value estimates are made at a specific point in time, based on available market information and judgments about various financial instruments, such as estimates of timing and amounts of future cash flows. Such estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument, nor do they consider the tax impact of the realization of unrealized gains or losses. In many cases, the fair value estimates cannot be substantiated by comparison to independent markets, nor can the disclosed value be realized in immediate settlement of the instruments. In evaluating the Company's management of interest rate, price 26 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- and liquidity risks, the fair values of all assets and liabilities should be taken into consideration, not only those presented above. Derivative Financial Instruments Interest Rate Caps Interest rate caps are used to manage the interest rate risk in the Company's bond portfolio. Interest rate caps are purchased contracts that provide the Company with an annuity in an increasing interest rate environment. The notional amount, carrying value and estimated fair value of the Company's open interest rate caps as of June 30, 2004 were $736.2 million, $4.0 thousand and $4.0 thousand, respectively. The notional amount, carrying value and estimated fair value (liabilities are denoted with parentheses) of the Company's open interest rate caps as of December 31, 2003 were $1,036.2 million, $20.0 thousand and $20.0 thousand, respectively. Interest Rate Swaps Interest rate swaps are used to manage the interest rate risk in the Company's bond portfolio as well as the Company's liabilities. Interest rate swaps represent contracts that require the exchange of cash flows at regular interim periods, typically monthly or quarterly. The notional amount, carrying value and estimated fair value of the Company's open interest rate swaps as of June 30, 2004 were $1,573.4 million, $20.4 million and $20.4 million, respectively. The notional amount, carrying value and estimated fair value of the Company's open interest rate swaps as of December 31, 2003 were $1,266.5 million, $(91.2) million and $(91.2) million, respectively. Futures Futures contracts are used to hedge against a decrease in certain indexes. Such decrease results in increased reserve liabilities, and the futures offset this increased expense. The underlying reserve liabilities are carried at market value with the change in value running through the statement of income, which is offset by the daily cash movement of the futures. The notional amount, carrying value and estimated fair value of the Company's open interest rate swaps as of June 30, 2004, were $(922.7) million, $(4.5) million and $(4.5) million, respectively. The notional amount, carrying value and estimated fair value of the Company's open interest rate swaps as of December 31, 2003, were $491.3 million, $0.8 million and $0.8 million, respectively. Foreign Exchange Swaps Foreign exchange swaps are used to reduce the risk of a change in the value, yield or cash flow with respect to invested assets. Foreign exchange swaps represent contracts that require the exchange of foreign currency cash flows for US dollar cash flows at regular interim periods, typically quarterly or semi-annually. The notional amount, carrying value and estimated fair value of the Company's open foreign exchange rate swaps as 27 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- of June 30, 2004 were $18.5 million, $(19.9) million and $(19.9) million, respectively. The notional amount, carrying value and estimated fair value of the Company's open foreign exchange rate swaps as of December 31, 2003 were $128.2 million, $(19.4) million and $(19.4) million, respectively. Options S&P Options are used to hedge against an increase in the S&P Index. Such increase results in increased reserve liabilities, and the options offset this increased expense. The options are accounted for in a consistent manner with the underlying reserve liabilities, both of which are carried at fair value with the change in value running through the statement of income. If the options mature in the money, the amount received is recorded in income to offset the increased expense for the reserve liabilities. The notional amount, carrying value and estimated fair value of the Company's open options as of June 30, 2004 were $1,762.1 million, $118.8 million, and $118.8 million, respectively. The notional amount, carrying value and estimated fair value of the Company's open options as of December 31, 2003 were $1,287.8 million, $100.9 million, and $100.9 million, respectively. Embedded Derivatives The Company also had investments in certain fixed maturity instruments and retail annuity products that contain embedded derivatives, including those whose market value is at least partially determined by, among other things, levels of or changes in domestic and/or foreign interest rates (short- or long-term), exchange rates, prepayment rates, equity markets or credit ratings/spreads. The estimated fair value of the embedded derivatives within securities as of June 30, 2004 and December 31, 2003 was $0 million and $(1.1) million, respectively. The estimated fair value of the embedded derivatives within retail annuity products as of June 30, 2004 and December 31, 2003, was $314.0 million and $238.9 million, respectively. 28 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- 4. Net Investment Income Sources of net investment income were as follows: Three months Three months ended ended June 30, June 30, (Millions) 2004 2003 ------------------ ------------------- Fixed maturities $ 241.4 $ 246.9 Equity securities 0.1 2.6 Mortgage loans 57.0 51.6 Real estate 0.1 - Policy loans 2.0 1.4 Short-term investments and cash equivalents 0.3 0.7 Other 9.8 (5.5) ------------------ ------------------- Gross investment income 310.7 297.7 Less: investment expenses 17.1 16.0 ------------------ ------------------- Net investment income $ 293.6 $ 281.7 ================== =================== Six months Six months ended ended June 30, June 30, (Millions) 2004 2003 ------------------ ------------------- Fixed maturities $ 472.7 $ 484.9 Equity securities 0.1 2.6 Mortgage loans 110.3 102.2 Real estate 0.2 0.5 Policy loans 4.9 3.8 Short-term investments and cash equivalents 0.6 1.3 Other 9.4 0.5 ------------------ ------------------- Gross investment income 598.2 595.8 Less: investment expenses 34.3 29.8 ------------------ ------------------- Net investment income $ 563.9 $ 566.0 ================== =================== 5. Dividend Restrictions and Shareholder's Equity The Company's ability to pay dividends to its Parent is subject to the prior approval of insurance regulatory authorities for payment of dividends, which exceed an annual limit. The Company did not pay common stock dividends during the period ended June 30, 2004 or the year ended December 31, 2003. The Insurance Department of the State of Iowa (the "Department"), effective January 1, 2004, recognizes as net income and capital and surplus those amounts determined in conformity with statutory accounting practices prescribed or permitted by the Department, which differ in certain respects from accounting principles generally accepted in the United States. Statutory net income (loss) was $(10.7) million and $8.5 million, for the 29 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- three months ended June 30, 2004 and 2003, respectively. Statutory net loss was $12.6 million and $60.4 million, for the six months ended June 30, 2004 and 2003, respectively. Statutory capital and surplus was $1,154.8 million and $1,020.1 million as of June 30, 2004 and 2003, respectively. As of June 30, 2004, the Company does not utilize any statutory accounting practices, which are not prescribed by state regulatory authorities that, individually or in the aggregate, materially affect statutory capital and surplus. 6. Capital Gains and Losses Realized capital gains and losses are comprised of the difference between the carrying value of investments and proceeds from sale, maturity, and redemption, as well as losses incurred due to the impairment of investments. Net realized capital gains (losses) on investments were as follows: Six months Six months ended ended June 30, June 30, (Millions) 2004 2003 ------------------ ------------------- Fixed maturities $ 28.6 $ 75.7 Equity securities 5.3 (0.3) Derivatives (14.9) (77.9) Real Estate - (2.3) Other - (0.2) ------------------ ------------------- Pretax realized capital gains (losses) 19.0 (5.0) ================== =================== After-tax realized capital gains (losses) $ 12.4 $ (3.3) ================== =================== Proceeds from the sale of total fixed maturities and the related gross gains and losses were as follows: Six months Six months ended ended June 30, June 30, (Millions) 2004 2003 ------------------ ------------------- Proceeds on sales $ 9,291.4 $ 8,032.9 Gross gains 86.1 188.5 Gross losses 38.3 26.1 30 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- Changes in shareholder's equity related to changes in accumulated other comprehensive income were as follows: Six months Six months ended ended June 30, June 30, (Millions) 2004 2003 ------------------ ------------------- Fixed maturities $ (411.7) $ 378.3 Equity securities (4.5) 5.6 DAC/VOBA 145.6 (96.7) Derivatives 2.7 (26.8) Sales inducements (0.4) - Other - 0.9 ------------------ ------------------- Subtotal (268.3) 261.3 Decrease (increase) in deferred income taxes 103.1 (198.0) ------------------ ------------------- Net changes in accumulated other comprehensive income $ (165.2) $ 63.3 ================== =================== Shareholder's equity included the following accumulated other comprehensive income: June 30, June 30, (Millions) 2004 2003 ------------------ ------------------- Net unrealized capital gains (losses): Fixed maturities $ 105.6 $ 986.1 Equity securities 0.7 2.1 DAC/VOBA (64.9) (486.2) Derivatives (11.3) (26.8) Sales inducements (0.5) - Other - 1.2 ------------------ ------------------- Subtotal 29.6 476.4 Less: deferred income taxes 4.8 278.0 ------------------ ------------------- Net accumulated other comprehensive income $ 24.8 $ 198.4 ================== =================== Changes in accumulated other comprehensive income related to changes in unrealized gains (losses) on securities, were as follows: Six months Six months ended ended June 30, June 30, (Millions) 2004 2003 ------------------ ------------------- Unrealized holding gains (losses) arising during the year (1) $ (111.8) $ 113.7 Less: reclassification adjustment for gains (losses) and other items included in net income (2) 53.4 50.4 ------------------ ------------------- Net unrealized gains (losses) on securities $ (165.2) $ 63.3 ================== =================== (1) Pretax unrealized holding gains (losses) arising during the period were $(172.0) million and $174.9 million for the six months ended June 30, 2004 and 2003, respectively. (2) Pretax reclassification adjustments for gains (losses) and other items included in net income were $82.2 million and $77.5 million for the six months ended June 30, 2004 and 2003, respectively. 31 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- 7. Additional Insurance Benefits and Minimum Guarantees Under SOP 03-1, the Company calculates additional liabilities ("SOP reserves") for certain guaranteed benefits and for Universal Life products with certain patterns of cost of insurance charges. The SOP reserve recognized for such products is in addition to the liability previously held (the Account Value) and is to recognize the portion of contract assessments received in early years used to compensate the insurer for services provided in later years. ING USA calculates a benefit ratio for each block of business subject to the SOP, and calculates an SOP reserve by accumulating amounts equal to the benefit ratio multiplied by the assessments for each period, reduced by excess death benefits during the period. The SOP reserve is accumulated at interest using the contract-credited rate for the period. The calculated reserve includes a provision for Universal Life contracts with patterns of Cost of Insurance Charges that produce expected gains from the insurance benefit function followed by losses from that function in later years. The SOP reserve for annuities with minimum guaranteed death benefits ("MGDB") is determined each period by estimating the expected value of death benefits in excess of the projected account balance and recognizing the excess ratably over the accumulation period based on total expected assessments. The Company regularly evaluates estimates used to adjust the additional liability balance, with a related charge or credit to benefit expense, if actual experience or other evidence suggests that earlier assumptions should be revised. The following assumptions and methodology were used to determine the MGDB SOP reserve at June 30, 2004: Area Assumptions/Basis for Assumptions ---------------------------------- ------------------------------------- Data used Based on 101 investment performance scenarios stratified based on 10,000 random generated scenarios Mean investment performance 8.5% Volatility 18.0% Mortality 60.0%, 60.0%, 75.0%, 75.0% of the 90-95 ultimate mortality table for standard, rachet, rollup and combination rollup and rachet, respectively Lapse rates Vary by contract type and duration; range between 1.0% and 40.0% Discount rates 6.5%, based on the portfolio earned rate of the general account The SOP reserve for annuities with guaranteed minimum accumulation benefits ("GMAB") and guaranteed minimum withdrawal benefits ("GMWB") are considered to be derivatives under Financial Accounting Standards Board Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities," and are recognized at fair value through earnings. 32 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- The SOP reserve for the guaranteed minimum income benefits ("GMIB") is determined each period by estimating the expected value of the annutization benefits in excess of the projected account balance at the date of annuitization and recognizing the excess ratably over the accumulation period based on total expected assessments. The Company regularly evaluates estimates used and adjusts the additional liability balance, with a related charge or credit to benefit expense, if the actual experience or other evidence suggests that earlier assumptions should be revised. The assumptions used for calculating the additional GMIB liability at June 30, 2004, are consistent with those used for the calculating the additional MGDB liability. In addition, the calculation of the GMIB liability assumes dynamic surrenders and dynamic annuitization reflecting the extent to which the benefit, at the time of payment, has a positive value. The separate account liabilities subject to SOP 03-1 for minimum guaranteed benefits, and the additional liabilities recognized related to minimum guarantees, by type, as of June 30, 2004, and the paid and incurred amounts by type for the six months ended June 30, 2004 are as follows: Minimum Guaranteed Guaranteed Guaranteed Minimum Minimum Death Accumulation/ Income Benefit Withdrawal Benefit Benefit (MGDB) (GMAB/GMWB) (GMIB) --------------- ----------------------- --------------- Separate account liability balance $ 20,821.7 $ 1,418.6 $ 6,463.8 Additional liability balance: Balance at January 1, 2004 $ 56.5 $ 14.5 $ 13.6 Incurred guaranteed benefits 22.4 (1.8) 10.3 Paid guaranteed benefits (16.1) - - --------------- ----------------------- --------------- Balance at June 30, 2004 $ 62.8 $ 12.7 $ 23.9 =============== ======================= =============== The net amount at risk (net of reinsurance) and the weighted average attained age of contractholders by type of minimum guaranteed benefit, are as follows as of June 30, 2004: Minimum Guaranteed Guaranteed Guaranteed Minimum Minimum Death Accumulation/ Income Benefit Withdrawal Benefit Benefit (MGDB) (GMAB/GMWB) (GMIB) --------------- ----------------------- --------------- Net Amount at Risk (net of reinsurance) $ 1,565.0 $ 88.5 $ 263.0 Weighted Average Attained Age 64 59 59 The aggregate fair value of equity securities (including mutual funds), supporting separate accounts with additional insurance benefits and minimum investment return guarantees as of June 30, 2004 is $20,821.7 million. 33 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- 8. Sales Inducements Sales inducements represent benefits paid to contractholders that are incremental to the amounts the Company credits on similar contracts and are higher than the contract's expected ongoing crediting rates for periods after the inducement. Such amounts are reported separately on the balance sheet as of January 1, 2004. Prior to 2004, these amounts were included in DAC. Sales inducements are amortized as a component of benefit expense using methodology and assumptions consistent with those used for amortization of DAC. During the three months ended June 30, 2004, the Company capitalized and amortized $25.9 million and $15.0 million, respectively, of sales inducements. During the six months ended June 30, 2004, the Company capitalized and amortized $50.8 million and $40.2 million, respectively, of sales inducements. The unamortized balance of capitalized sales inducements, net of unrealized gains and losses, is $496.1 million as of June 30, 2004. 9. Income Taxes Effective January 1, 2004, the Company files a stand-alone federal income tax return. Prior to that date, the Company and each of the Merger Companies, filed federal income tax returns with their respective filing groups. At June 30, 2004, the Company has net operating loss carryforwards of approximately $510.7 million for federal income tax purposes, which are available to offset future taxable income. If not used, these carryforwards will expire between 2015 and 2019. At June 30, 2004, the Company has capital loss carryforwards of approximately $75.5 million for federal income tax purposes, which are available to offset future capital gains. If not used, these carryforwards will expire in 2009. Income tax expense (benefit) from continuing operations included in the condensed financial statements are as follows: Three months Three months ended ended June 30, June 30, (Millions) 2004 2003 ------------------ ------------------- Current tax (benefit): Federal $ - $ (42.4) ------------------- ------------------ Total current tax (benefit) - (42.4) ------------------- ------------------ Deferred tax (benefit): Operations and capital loss carryforwards (42.8) - Other federal deferred tax 66.0 56.8 ------------------- ------------------ Total deferred tax (benefit) 23.2 56.8 ------------------- ------------------ Total income tax expense (benefit) $ 23.2 $ 14.4 =================== ================== 34 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- Six months Six months ended ended June 30, June 30, (Millions) 2004 2003 ------------------- ------------------- Current tax (benefit): Federal $ - $ (44.5) ------------------- ------------------- Total current tax (benefit) - (44.5) ------------------- ------------------- Deferred tax (benefit): Operations and capital loss carryforwards (36.6) - Other federal deferred tax 69.8 51.4 ------------------- ------------------- Total deferred tax (benefit) 33.2 51.4 ------------------- ------------------- Total income tax expense (benefit) $ 33.2 $ 6.9 =================== =================== Income taxes were different from the amount computed by applying the federal income tax rate to income from continuing operations before income taxes for the following reasons: Three months Three months ended ended June 30, June 30, (Millions) 2004 2003 ------------------ ------------------- Income before income taxes $ 69.8 $ 46.5 Tax rate 35% 35% ------------------ ------------------- Income tax at federal statutory rate 24.4 16.3 Tax effect of: Meals and entertainment 0.2 0.1 Dividend received deduction (1.4) (2.0) ------------------ ------------------- Income taxes $ 23.2 $ 14.4 ================== =================== Six months Six months ended ended June 30, June 30, (Millions) 2004 2003 ------------------ -------------------- Income before income taxes $ 102.4 $ 25.5 Tax rate 35% 35% ------------------ -------------------- Income tax at federal statutory rate 35.8 8.9 Tax effect of: Meals and entertainment 0.3 0.2 Dividend received deduction (2.9) (2.2) ------------------ -------------------- Income taxes $ 33.2 $ 6.9 ================== ==================== 35 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities at June 30, 2004 and December 31, 2003 are presented below: (Millions) 2004 2003 ------------------- ------------------ Deferred tax assets: Operations and capital loss carryforwards $ 205.2 $ 168.5 Future policy benefits 415.9 470.7 Goodwill 9.1 9.8 Investments 13.4 20.5 Employee compensation and benefits 19.3 16.8 Other 33.9 33.4 ------------------- ------------------ Total gross assets 696.8 719.7 ------------------- ------------------ Deferred tax liabilities: Unrealized gains on investments (67.0) (123.4) Deferred policy acquisition cost (486.4) (529.1) Value of purchased insurance in force (43.2) (38.3) Other (0.4) (0.3) ------------------- ------------------ Total gross liabilities (597.0) (691.1) ------------------- ------------------ Net deferred income tax asset (liability) $ 99.8 $ 28.6 =================== ================== The Internal Revenue Service has commenced examinations for the years 2000 and 2001. Management does not believe adverse consequences will result from those examinations. 10. Benefit Plans Defined Benefit Plan ING North America Insurance Corporation ("ING North America") sponsors the ING Americas Retirement Plan (the "Retirement Plan"), effective as of December 31, 2001. Substantially all employees of ING North America and its subsidiaries and affiliates (excluding certain employees) are eligible to participate, including the Company's employees other than Company agents. The Retirement Plan is a tax-qualified defined benefit plan, the benefits of which are guaranteed (within certain specified legal limits) by the Pension Benefit Guaranty Corporation ("PBGC"). As of January 1, 2002, each participant in the Retirement Plan (except for certain specified employees) earns a benefit under a final average compensation formula. Subsequent to December 31, 2001, ING North America is responsible for all Retirement Plan liabilities. The costs allocated to the Company for its employees' participation in the Retirement Plan were $2.7 million and $(0.3) million for the three-month periods ended June 30, 2004 and 2003, respectively and $5.5 million and $4.3 million for the six-month periods ended June 30, 2004 and 2003, respectively. 36 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- Non-Qualified Retirement Plans Through December 31, 2001, the Company, in conjunction with ING, offered certain eligible employees a Supplemental Executive Retirement Plan and an Excess Plan (collectively, the "SERPs"). The SERPs are non-qualified defined benefit pension plans, which means all benefits are payable from the general assets of the Company. SERP benefits are not guaranteed by the PBGC. Benefit accruals under the SERPs ceased effective as of December 31, 2001. Benefits under the SERPs are determined based on an eligible employees years of service and such employee's average annual compensation for the highest five years during the last ten years of employment. Pre-tax charges of operations of the Company for the SERPs were $0.1 million and $0.8 million for the three-month periods ended June 30, 2004 and 2003, respectively and $0.2 million and $0.1 million for the six-month periods ended June 30, 2004 and 2003, respectively. The following tables summarize the benefit obligations and the funded status for the SERP and the Excess Plan for the year ended December 31, 2003: (Millions) Change in Benefit Obligation: Defined Benefit Obligation, January 1 $ 8.8 Interest cost 0.6 Benefits paid (0.4) Actuarial (gain) loss on obligation 2.0 ------------------ Defined Benefit Obligation, December 31 $ 11.0 ================== Funded status: Funded status at December 31 $ (11.0) Unrecognized past service cost (0.1) Unrecognized net loss (1.8) ------------------ Net amount recognized $ (12.9) ================== At December 31, 2003, the accumulated benefit obligation was $9.3 million. The weighted-average assumptions used in the measurement of the benefit obligation for the Retirement Plan were as follows: 2004 2003 -------------- -------------- Discount rate at beginning of period 6.25% 6.75% Rate of compensation increase 3.75 3.75 37 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- Net periodic benefit costs for the periods ended June 30, 2004 and 2003 were as follows: Three months Three months ended ended June 30, June 30, (Millions) 2004 2003 ------------------ ------------------- Interest cost $ 0.1 $ 0.2 Unrecognized past service cost recognized in period - (0.1) ------------------ ------------------- Net periodic benefit cost $ 0.1 $ 0.1 ================== =================== Six months Six months ended ended June 30, June 30, (Millions) 2004 2003 ------------------ -------------------- Interest cost $ 0.3 $ 0.3 Unrecognized past service cost recognized in period (0.1) (0.2) ------------------ -------------------- Net periodic benefit cost $ 0.2 $ 0.1 ================== ==================== Contributions for the SERPs are expected to be $0.4 million during 2004. Defined Contribution Plans ING North America sponsors the ING Savings Plan and ESOP (the "Savings Plan"). Substantially all employees of ING North America and its subsidiaries and affiliates (excluding certain employees, including but not limited to Career Agents are eligible to participate, including the Company's employees other than Company agents. The Savings Plan is a tax-qualified profit sharing and stock bonus plan, which includes an employee stock ownership plan ("ESOP") component. Savings Plan benefits are not guaranteed by the PBGC. The Savings Plan allows eligible participants to defer into the Savings Plan a specified percentage of eligible compensation on a pre-tax basis. ING North America matches such pre-tax contributions, up to a maximum of 6% of eligible compensation. All matching contributions are subject to a 4-year graded vesting schedule (although certain specified participants are subject to a 5-year graded vesting schedule). All contributions made to the Savings Plan are subject to certain limits imposed by applicable law. Pre-tax charges to operations of the Company for the Savings Plan were $1.0 million and $0.7 million for the three-month periods ended June 30, 2004 and 2003, respectively and $1.9 million and $1.5 million for the six-month periods ended June 30, 2004 and 2003, respectively. Post-Retirement Benefits In addition to providing pension benefits, the Company, in conjunction with ING, provides certain health care and life insurance benefits for retired employees and certain agents. Generally, retired employees and eligible agents pay a portion of the cost of these post-retirement benefits, usually 38 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- based on their years of service with the Company. The amount a retiree or eligible agent pays for such coverage is subject to change in the future. The following tables summarize the benefit obligations and the funded status for retired employees' and retired agents' post-retirement health care benefits for the year ended December 31, 2003: (Millions) Change in Benefit Obligation: Defined Benefit Obligation, January 1 $ 8.8 Service cost 0.5 Interest cost 0.6 Benefits paid (0.6) Actuarial loss on obligation (0.7) ------------------ Defined Benefit Obligation, December 31 8.6 Funded status: Funded status at December 31 (8.6) Unrecognized losses (0.6) Unrecognized past service cost 0.4 ------------------ Net amount recognized $ (8.8) ================== The medical health care trend rate was 10% for 2004, gradually decreasing to 5.0% by 2009. Increasing the health care trend by 1% would increase the benefit obligation by $0.5 million as of December 31, 2003. Decreasing the health care trend rate by 1% would decrease the benefit obligation by $0.5 million as of December 31, 2003. Net periodic benefit costs for the periods ended June 30, 2004 and 2003 were as follows: Three months Three months ended ended June 30, June 30, (Millions) 2004 2003 ----------------- ------------------- Service cost $ 0.1 $ 0.2 Interest cost 0.2 0.1 ----------------- ------------------- Net periodic benefit cost $ 0.3 $ 0.3 ================= =================== Six months Six months ended ended June 30, June 30, (Millions) 2004 2003 ------------------ ------------------- Service cost $ 0.3 $ 0.3 Interest cost 0.3 0.3 ------------------ ------------------- Net periodic benefit cost $ 0.6 $ 0.6 ================== =================== Contributions for retired employees' and retired agents' post-retirement health care benefits are expected to be $0.5 million during 2004. 39 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- Effect of Recently Enacted Legislation On December 8, 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 ("the Act") was enacted. The Act introduced both a Medicare prescription drug benefit and a federal subsidy to sponsors of retiree healthcare plans. In January 2004, the FASB issued FASB Staff Position No. 106-1 ("FSP 106-1"), "Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003." This statement permitted a sponsor of a postretirement benefit plan that provides a prescription drug benefit to make a one-time election to defer recognizing the effects of the Act until authoritative guidance on accounting for the federal subsidy was issued or until certain other events occurred. In May 2004, the FASB issued FASB Staff Position No. 106-2 ("FSP 106-2"), "Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003," which superseded FSP 106-1. FSP 106-2 provides guidance on the accounting for the effects of the Act and requires certain disclosures regarding the effect of the federal subsidy provided by the Act. FSP 106-2 will become effective for the Company in the third quarter of 2004. The Company maintains a postretirement benefit plan that provides a prescription drug benefit. The Company expects that application of this guidance will not have a material impact on the Company's condensed financial statements. 11. Related Party Transactions Operating Agreements The Company has certain agreements whereby it generates revenues and incurs expenses with affiliated entities. The agreements are as follows: |X| Underwriting and distribution agreement with Directed Services, Inc. ("DSI"), for the variable insurance products issued by the Company. DSI is authorized to enter into agreements with broker/dealers to distribute the Company's variable products and appoint representatives of the broker/dealers as agents. For the three months ended June 30, 2004 and 2003, commission expenses were incurred in the amounts of $128.1 million and $90.3 million, respectively. For the six months ended June 30, 2004 and 2003, commission expenses were incurred in the amounts of $237.2 million and $160.3 million, respectively. |X| Asset management agreement with ING Investment Management LLC ("IIM"), in which IIM provides asset management and accounting services. The Company records a fee, which is paid quarterly, based on the value of the assets under management. For the three months ended June 30, 2004 and 2003, expenses were incurred in the amounts of $16.7 million and $15.6 million, respectively. For the six months ended June 30, 2004 and 2003, expenses were incurred in the amounts of $33.4 million and $29.1 million, respectively. 40 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- |X| Expense sharing agreements with ING AIH for administrative, management, financial, and information technology services, which were approved in 2001. For the three months ended June 30, 2004 and 2003, ING USA incurred expenses of $16.1 million and $17.3 million, respectively. For the six months ended June 30, 2004 and 2003, ING USA incurred expenses of $30.4 million and $32.4 million, respectively. |X| Services agreement with ING Financial Advisors, LLC ("ING FA") to provide certain administrative, management, professional advisory, consulting and other services to the Company for the benefit of its customers. Charges for these services are to be determined in accordance with fair and reasonable standards with neither party realizing a profit nor incurring a loss as a result of the services provided to the Company. The Company will reimburse ING FA for direct and indirect costs incurred on behalf of the Company. Reinsurance Agreements ING USA entered into a reinsurance agreement with Security Life of Denver International, Ltd. ("SLDI"), an affiliate, covering variable annuity minimum guaranteed death benefits and minimum guaranteed living benefits of variable annuities issued after January 1, 2000. In March 2003, the Company amended its reinsurance agreement with SLDI. Under this amendment, the Company terminated the reinsurance agreement for all inforce and new business and recaptured all inforce business reinsured under the reinsurance agreement between the Company and SLDI retroactive to January 1, 2003 and the Company reduced its reinsurance recoverable related to these liabilities by $150.1 million. On March 28, 2003, SLDI transferred assets to the Company in the amount of $185.6 million. The difference in amounts transferred on March 28, 2003 and the reduction of the reinsurance recoverables as of January 1, 2003, reflects adjustments on the investment of the reinsurance recoverable as of January 1, 2003. It also reflects adjustments on the investment income on the assets and letter of credit costs between January 1, 2003 and the date of the asset transfer. It also encompasses the net effect of a recapture fee paid in the amount of $5.0 million offset by the receipt of a $24.1 million negative ceding commission. The net impact of which was deferred in policy acquisition costs and is being amortized over the period of estimated future profits. Reciprocal Loan Agreement On January 1, 2004, the Company entered into a new reciprocal loan agreement with ING AIH, a Delaware corporation and affiliate, to facilitate the handling of unusual and/or unanticipated short-term cash requirements. In accordance with this agreement, the maximum outstanding amount to be borrowed or lent shall not exceed 3% of ING USA's total admitted assets. This agreement supercedes the previous reciprocal loan agreement with ING AIH, by which the Company and ING AIH could borrow up to $499 million from one another. Under the previous reciprocal loan agreement, interest on any ING USA borrowings was charged at the rate of ING AIH's cost of funds for the 41 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- interest period plus 0.15%. Interest on any ING AIH borrowings was charged at a rate based on the prevailing interest rate of U.S. commercial paper available for purchase with a similar duration. Under this agreement, ING USA incurred interest expense of $0.1 million for the six months ended June 30, 2004 and 2003, respectively. ING USA incurred minimal interest expense for the three months ended June 30, 2004 and 2003. ING USA earned interest of $0.4 million and $20.0 thousand for the three months ended June 30, 2004 and 2003, respectively, and $1.1 million and $0.3 million for the six months ended June 30, 2004 and 2003, respectively. At June 30, 2004 and December 31, 2003, ING USA had $174.5 million and $120.4 million receivable from ING AIH under this agreement included in due from affiliates. Notes to Affiliates The Company's promissory note in the amount of $50 million payable to Lion Connecticut Holdings, Inc. was repaid on May 17, 2004. The note was issued on April 15, 1997. Interest was charged at an annual rate of 8.75% and the face amount was due on demand. The Company incurred interest expense of $0.6 million and $1.1 million for the three months ended June 30, 2004 and 2003, respectively, and $1.7 million and $2.2 million for the six months ended June 30, 2004 and 2003, respectively. ING USA issued a 30-year surplus note for $35 million with its affiliate, Security Life of Denver, which matures on December 7, 2029. Interest is charged at an annual rate of 7.98%. Payment of the notes and related accrued interest is subordinate to payments due to policyholders and claimant and beneficiary claims, as well as debts owed to all other classes of debtors, other than surplus note holders, of ING USA. Any payment of principal and/or interest made is subject to the prior approval of the Iowa Insurance Commissioner. Interest expense was $0.7 million for the three months ended June 30, 2004 and 2003, respectively. Interest expense was $1.4 million for the six months ended June 30, 2004 and 2003, respectively. Tax Sharing Agreements The Company has entered into a state tax sharing agreement with ING AIH and each of the specific subsidiaries that are parties to the agreement. The state tax agreement applies to situations in which ING AIH and all or some of the subsidiaries join in the filing of a state or local franchise, income tax or other tax return on a consolidated, combined or unitary basis. Capital Transactions During the six months ended June 30, 2004, ING USA received capital contributions of $40.0 million. During the six months ended June 30, 2003, ING USA received capital contributions of $88.7 million. 42 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- 12. Financing Agreements The Company maintains a revolving loan agreement with SunTrust Bank, Atlanta (the "Bank"). Under this agreement, which is due on demand, the Company can borrow up to $125 million from the Bank. Interest on any borrowing accrues at an annual rate equal to a rate quoted by the Bank to the Company for the borrowing. Under the agreement, the Company incurred minimal interest expense for the three and six months ended June 30, 2004 and 2003. At June 30, 2004 and December 31, 2003, the Company did not have any balances payable to the Bank. The Company also maintains a revolving loan agreement with Bank of New York, New York (the "BONY"). Under this agreement, the Company can borrow up to $100 million from BONY. Interest on any of the Company borrowing accrues at an annual rate equal to a rate quoted by BONY to the Company for the borrowing. Under this agreement, the Company incurred no interest expense for the three and six months ended June 30, 2004 and 2003. At June 30, 2004 and December 31, 2003, the Company did not have any balances payable to BONY. 13. Reinsurance At June 30, 2004, ING USA had reinsurance treaties with 2 unaffiliated reinsurers and 19 affiliated reinsurers covering a significant portion of the mortality risks and guaranteed death and living benefits under its variable contracts. ING USA remains liable to the extent its reinsurers do not meet their obligations under the reinsurance agreements. Reinsurance ceded in force for life mortality risks were $957.9 million and $1,209.4 million at June 30, 2004 and December 31, 2003, respectively. At June 30, 2004 and December 31, 2003, the Company had net receivables of $629.4 million and $634.8 million, respectively for reinsurance claims, reserve credits, or other receivables from these reinsurers. At June 30, 2004 and December 31, 2003, respectively, these net receivables were comprised of the following: $8.0 million and $17.1 million for claims recoverable from reinsurers; $2.8 million and $6.6 million payable for reinsurance premiums; $10.5 million and $20.2 million for reserve credits; and $19.4 million and $21.1 million for reinsured surrenders and allowances due from an unaffiliated reinsurer; and $613.1 million and $619.4 million for reinsurance ceded. Included in the accompanying condensed financial statements, are net policy benefits recoveries of $8.5 million and $9.7 million for the three months ended June 30, 2004 and 2003, respectively and $21.4 million and $22.4 million for the six months ended June 30, 2004 and 2003, respectively. Premiums ceded under reinsurance were $3.7 million and $4.7 million for the three months ended June 30, 2004 and 2003, respectively. Premiums ceded under reinsurance were $7.0 million and $7.8 million for the six months ended June 30, 2004 and 2003, respectively. Reinsurance recoveries were $2.4 million and $0.3 million for the three months ended June 30, 2004 and 43 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- 2003, respectively. Reinsurance recoveries were $3.1 million and $(0.1) million for the six months ended June 30, 2004 and 2003, respectively. Premiums ceded and reinsurance recoveries are included in interest credited and other benefits to policyholders. ING USA participates in a modified coinsurance agreement with an unaffiliated reinsurer. The accompanying condensed financial statements are presented net of the effects of the treaty which decreased income by $0.7 million and $0.8 million for the three months ended June 30, 2004 and 2003, respectively and $1.0 million and $0.9 million for the six months ended June 30, 2004 and 2003, respectively. 14. Commitments and Contingent Liabilities Leases The Company leases its home office space and certain other equipment under operation leases that expire through 2017. For the three months ended June 30, 2004 and 2003, rent expense for leases was $1.9 million and $1.8 million, respectively. For the six months ended June 30, 2004 and 2003, rent expense for leases was $3.8 million and $3.6 million, respectively. The future net minimum payments under noncancelable leases for the years ended December 31, 2004 through 2008 are estimated to be $7.6 million, $7.7 million, $7.7 million, $7.5 million and $7.4 million, respectively, and $42.9 million, thereafter. The Company pays substantially all expenses associated with its leased and subleased office properties. Expenses not paid directly by the Company are paid for by an affiliate and allocated back to the Company. Commitments Through the normal course of investment operations, the Company commits to either purchase or sell securities, commercial mortgage loans or money market instruments at a specified future date and at a specified price or yield. The inability of counterparties to honor these commitments may result in either higher or lower replacement cost. Also, there is likely to be a change in the value of the securities underlying the commitments. At June 30, 2004 and December 31, 2003, the Company had off-balance sheet commitments to purchase investments equal to their fair value of $450.3 million and $154.0 million, respectively. 44 ING USA Annuity and Life Insurance Company (A wholly-owned subsidiary of Lion Connecticut Holdings Inc.) Notes to Condensed Financial Statements (Unaudited) - -------------------------------------------------------------------------------- Litigation The Company is a party to threatened or pending lawsuits/arbitrations arising from the normal conduct of business. Due to the climate in insurance and business litigation/arbitrations, suits against the Company sometimes include claims for substantial compensatory, consequential or punitive damages and other types of relief. Moreover, certain claims are asserted as class actions, purporting to represent a group of similarly situated individuals. While it is not possible to forecast the outcome of such lawsuits/arbitrations, in light of existing insurance, reinsurance and established reserves, it is the opinion of management that the disposition of such lawsuits/arbitrations will not have a materially adverse effect on the Company's operations or financial position. 45 Item 2. Management's Narrative Analysis of the Results of Operations and Financial Condition Overview The following narrative analysis of the results of operations and financial condition presents a review of the Company as of June 30, 2004 and December 31, 2003 and for the three and six-month periods ended June 30, 2004 and 2003. This review should be read in conjunction with the condensed financial statements and other data presented herein. Basis of Presentation On January 1, 2004, the Company redomesticated from Delaware to Iowa. In addition, on January 1, 2004 (the "merger date"), Equitable Life Insurance Company of Iowa ("Equitable Life"), USG Annuity & Life Company ("USG") and United Life & Annuity Insurance Company ("ULA") (the "Merger Companies"), merged with and into Golden American Life Insurance Company ("Golden American"). Immediately after the merger, Golden American changed its name to ING USA Annuity and Life Insurance Company. As of the merger date, the Merger Companies ceased to exist and were merged into ING USA. Lion is an indirect, wholly-owned subsidiary of ING Groep N.V. ("ING"), a global financial services holding company based in The Netherlands. ING USA is authorized to do business in the District of Columbia and all states except New York. ING USA is licensed as a life insurance company under the laws of the State of Delaware until December 31, 2003 and Iowa since January 1, 2004. Prior to the merger date, ING USA was a wholly-owned subsidiary of Equitable Life from December 30, 2001 through December 31, 2003. Formerly, from October 24, 1997, until December 30, 2001, Equitable of Iowa Companies, Inc. ("EIC" or "Former Holding Company") directly owned 100% of Golden American's stock. Statement of Financial Accounting Standards No. 141, "Business Combinations" ("FAS 141"), excludes transfers of net assets or exchanges of shares between entities under common control, and notes that certain provisions under Accounting Principles Board Opinion No. 16, "Business Combinations" ("APB 16"), provide a source of guidance for such transactions. In accordance with APB 16, financial information of the combined entity is presented as if the entities had been combined for the full year, and all comparative financial statements are restated and presented as if the entities had previously been combined, in a manner similar to a pooling-of-interests. The unaudited condensed financial statements have been prepared in a manner similar to a pooling-of-interests, in accordance with the provisions of APB 16 in order to present the condensed financial position and results of operations of the Company and the Merger Companies, as if the entities had previously been combined. The unaudited condensed balance sheets and statements of income give 46 effect to the consolidation transaction as if it had occurred on December 31, 2003 and January 1, 2003, respectively. Results of Operations Premiums decreased by $0.6 million and $2.4 million for the three and six months ended June 30, 2004, respectively, compared to the same periods in 2003. This decrease in premium is related to the closed block of participating life business. Fee income and other income increased by $42.7 million and $89.4 million for the three and six months ended June 30, 2004, respectively, compared to the same periods in 2003. The increase is primarily due to an increase in the average variable assets under management by the Company. The increase in average variable assets under administration reflects continued business growth in the Company's variable annuity product lines. Net investment income for the three months ended June 30, 2004 increased by $11.9 million compared to the same period in 2003. This increase in net investment income is consistent with the increase in net invested assets. Net investment income for the six months ended June 30, 2004 is comparable to that for the same period in 2003. Net realized capital gains (losses) for the three months ended June 30, 2004 decreased by $15.8 million compared to the same period in 2003. The decrease is primarily due to the interest rate environment. Rising interest rates during second quarter 2004 has resulted in lower net gains (losses). Net realized capital gains (losses) for the six months ended June 30, 2004 increased by $24.0 million compared to the same period in 2003. The increase is primarily due to the increase in the value of the derivatives portfolio due to rising interest rates. Interest credited and other benefits to the policyholders for the three and six months ended June 30, 2004 increased by $48.5 million and $38.7 million, respectively, compared to the same periods in 2003. The increase is primarily due to the inclusion of deferred sales inducement amortization of $25.1 million and $40.1 million, respectively, as a component of benefit expense in 2004, as required with the adoption of SOP 03-1. In addition, lower separate account benefit guarantees were recognized during the three months ended June 30, 2003 as a result of improved separate account market performance. General expenses for the three and six months ended June 30, 2004 are comparable to that for the same periods in 2003. Commissions increased $38.9 million and $97.8 million for the three and six months ended June 30, 2004, respectively, compared to the same periods in 2003. This increase is primarily due to additional commissions on higher new sales of variable and fixed annuity products. Also contributing to the six months ended increase was a $24.1 million ceded commission adjustment in the first quarter of 2003 related to the recapture of an affiliate reinsurance agreement. 47 Policy acquisition costs deferred for the three and six months ended June 30, 2004 increased by $23.8 million and $62.4 million, respectively, compared to the same periods in 2003. This increase was primarily due to the deferral of increased commissions and selling expense on higher annuity product sales. Amortization of deferred policy acquisition costs and value of business acquired decreased $52.5 million and $46.2 million for the three and six months ended June 30, 2004, respectively, compared to the same periods in 2003. Amortization of long-duration products is reflected in proportion to actual and estimated future gross profits. Estimated future gross profits are computed based on underlying assumptions related to the underlying contracts, including but not limited to interest margins, surrenders, withdrawals, expenses, and asset growth. The decrease in the amortization of deferred policy acquisition costs and value of insurance acquired reflects the impact of these variables on the overall book of business. Expense and charges reimbursed under modified coinsurance ("MODCO") agreements for the three and six months ended June 30, 2004, increased by $0.1 million and $0.5 million, respectively, compared to the same periods in 2003. This balance represents the net cash flows from the Paine Webber MODCO agreements. As this MODCO agreement does not cover new business, the run-off of the reserve credit and the product charge reimbursement to Paine Webber exceed the commission and expense allowances that accrue to the Company. Interest expense for the three and six months ended June 30, 2004 is comparable to that for the same periods in 2003. The cumulative effect of the change in accounting principle for the six months ended June 30, 2004, was a loss of $2.3 million, net of tax, due to the implementation of SOP 03-1. The change in accounting principle was taken during the first quarter of 2004. Net income, excluding change in accounting principle, increased by $14.5 million and $50.6 million for the three and six months ended June 30, 2004, respectively, as compared to the three and six months ended June 30, 2003. The increase in net earnings is primarily the result of increased fee income and decreased amortization of deferred policy acquisition costs and value of new business acquired, partially offset by higher interest credited and other guarantee benefits related to expenses. Also contributing were higher net realized gains for the six month period, while lower realized gains were recognized for the three months ended June 30 as interest rates increased during this period in 2004. 48 Financial Condition Investments Fixed Maturities Total fixed maturities reflected net unrealized capital gains of $105.7 million and $517.3 million at June 30, 2004 and December 31, 2003, respectively. It is management's objective that the portfolio of fixed maturities be of high quality and be well diversified by market sector. The fixed maturities in the Company's portfolio are generally rated by external rating agencies and, if not externally rated, are rated by the Company on a basis believed to be similar to that used by the rating agencies. The average quality rating of the Company's fixed maturities portfolio was A+ at June 30, 2004 and December 31, 2003. Fixed maturities rated BBB and below may have speculative characteristics, and changes in economic conditions or other circumstances are more likely to lead to a weakened capacity of the issuer to make principal and interest payments than is the case with higher rated fixed maturities. The percentage of total fixed maturities by quality rating category is as follows: June 30, December 31, 2004 2003 -------------- ------------- AAA 35.1% 35.3% AA 4.6 4.7 A 20.5 21.3 BBB 35.7 33.4 BB 3.3 4.0 B and below 0.8 1.3 -------------- ------------- Total 100.0% 100.0% ============== ============= The percentage of total fixed maturities by market sector is as follows: June 30, December 31, 2004 2003 -------------- ------------- U.S. Corporate 47.1% 48.9% Residential Mortgaged-backed 19.2 20.8 Commercial/Multifamily Mortgage-backed 6.5 5.0 Foreign (1) 15.1 15.9 U.S. Treasuries/Agencies 2.3 1.3 Asset-backed 9.8 8.1 -------------- ------------- Total 100.0% 100.0% ============== ============= (1) Primarily U.S. dollar denominated 49 The Company analyzes the general account investments to determine whether there has been an other than temporary decline in fair value below the amortized cost basis in accordance with FAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities." Management considers the length of the time and the extent to which the market value has been less than cost; the financial condition and near term prospects of the issuer; future economic conditions and market forecasts; and the Company's intent and ability to retain the investment in the issuer for a period of time sufficient to allow for recovery in market value. If it is probable that all amounts due according to the contractual terms of a debt security will not be collected, an other than temporary impairment is considered to have occurred. In addition, the Company invests in structured securities that meet the criteria of Emerging Issues Task Force ("EITF") Issue No. 99-20, "Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets." Under EITF Issue No. 99-20, a determination of the required impairment is based on credit risk and the possibility of significant prepayment risk that restricts the Company's ability to recover the investment. An impairment is recognized if the fair value of the security is less than book value and there has been an adverse change in cash flow since the last remeasurement date. When a decline in fair value is determined to be other than temporary, the individual security is written down to fair value and the loss is accounted for as a realized loss. Liquidity and Capital Resources Liquidity is the ability of the Company to generate sufficient cash flows to meet the cash requirements of operating, investing, and financing activities. The Company's principal sources of liquidity are annuity premiums and product charges, investment income, maturing investments, proceeds from debt issuance, and capital contributions. Primary uses of these funds are payments of commissions and operating expenses, interest and premium credits, investment purchases, repayment of debt, as well as withdrawals and surrenders. The Company's liquidity position is managed by maintaining adequate levels of liquid assets, such as cash or cash equivalents and short-term investments. Additional sources of liquidity include borrowing facilities to meet short-term cash requirements. The Company maintains a $499 million revolving note facility with ING America Insurance Holdings, Inc. ("ING AIH"), a perpetual $100 million revolving note facility with Bank of New York and a $125 million revolving note facility with SunTrust Bank which expires on July 30, 2004. Management believes that these sources of liquidity are adequate to meet the Company's short-term cash obligations. The National Association of Insurance Commissioners ("NAIC") risk-based capital requirements require insurance companies to calculate and report information under a risk-based capital formula. These requirements are intended to allow insurance regulators to monitor the capitalization of insurance companies based upon the type 50 and mixture of risks inherent in a Company's operations. The formula includes components for asset risk, liability risk, interest rate exposure, and other factors. The Company has complied with the NAIC's risk-based capital reporting requirements. Amounts reported indicate that the Company has total adjusted capital above all required capital levels. During the six months ended June 30, 2004, ING USA received capital contributions of $40.0 million. During the six months ended June 30, 2003, ING USA received capital contributions of $88.7 million. Recently Adopted Accounting Standards Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts The Company adopted Statement of Position ("SOP") 03-1, "Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts," on January 1, 2004. SOP 03-1 establishes several new accounting and disclosure requirements for certain nontraditional long-duration contracts and for separate accounts including, among other things, a requirement that assets and liabilities of separate account arrangements that do not meet certain criteria be accounted for as general account assets and liabilities, and that the revenue and expenses related to such arrangements be consolidated with the respective line items in the Condensed Statements of Income. In addition, the SOP requires additional liabilities be established for certain guaranteed death benefits and for products with certain patterns of cost of insurance charges, and that sales inducements provided to contractholders be recognized on the balance sheet separately from deferred acquisition costs and amortized as a component of benefits expense using methodology and assumptions consistent with those used for amortization of deferred policy acquisition costs. The Company evaluated all requirements of SOP 03-1 and determined that it is affected by the SOP's requirements to establish additional liabilities for certain guaranteed benefits and products with patterns of cost insurance charges resulting in losses in later policy durations from the insurance benefit function and to defer, amortize, and recognize separately, sales inducements to contractholders. Requirements for certain separate account arrangements that do not meet the established criteria for separate asset and liability recognition are applicable to the Company, however, the Company's policies on separate account assets and liabilities have historically been, and continue to be, in conformity with the requirements newly established. Upon adoption of the SOP, the Company recognized a cumulative effect of a change in accounting principle of $(3.6) million, before tax or $(2.3) million, net of $1.3 million of income taxes as of January 1, 2004. 51 The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments In March 2004, the Emerging Issues Task Force ("EITF") reached a final consensus on EITF Issue No. 03-1, "The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments," adopting a three-step impairment model for securities within its scope. The three-step model is to be applied on a security-by-security basis as follows: Step 1: Determine whether an investment is impaired. An investment is impaired if its fair value of the investment is less than its cost basis. Step 2: Evaluate whether an impairment is other-than-temporary. Step 3: If the impairment is other-than-temporary, recognize an impairment loss equal to the difference between the investment's cost and its fair value. The Company included this three-step model in the impairment evaluation for the quarter ended June 30, 2004. This guidance resulted in no additional impairments for the Company. Earlier consensus reached by the EITF on this issue required that certain quantitative and qualitative disclosures be made for unrealized losses on debt and equity securities that have not been recognized as other-than-temporary impairments. These disclosures were adopted by the Company, effective December 31, 2003, and included in the Investments footnote of the Notes to Condensed Financial Statements included in the Company's December 31, 2003 Form 10-K. In addition to the disclosure requirements adopted by the Company effective December 31, 2003, the final consensus of EITF 03-01 reached in March 2004 included additional disclosure requirements that are effective for fiscal years ending after June 15, 2004. Accounting for Derivative Instruments and Hedging Activities In June 1998, the FASB issued FAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," as amended and interpreted by FAS No. 137, "Accounting for Derivative Instruments and Hedging Activities - Deferral of the Effective Date of FASB Statement 133," and FAS No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging Activities - an Amendment of FASB 133, and certain FAS 133 implementation issues." This standard, as amended, requires companies to record all derivatives on the balance sheet as either assets or liabilities and measure those instruments at fair value. The manner in which companies are to record gains or losses resulting from changes in the fair values of those derivatives depends on the use of the derivative and whether it qualifies for hedge accounting. FAS No. 133 was effective for the Company's financial statements beginning January 1, 2001. The Company occasionally purchases a financial instrument that contains a derivative that is "embedded" in the instrument. In addition, the Company's insurance products are reviewed to determine whether they contain an embedded derivative. The Company assesses 52 whether the economic characteristics of the embedded derivative are clearly and closely related to the economic characteristics of the remaining component of the financial instrument or insurance product (i.e., the host contract) and whether a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative instrument. When it is determined that the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract and that a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is separated from the host contract and carried at fair value. However, in cases where the host contract is measured at fair value, with changes in fair value reported in current period earnings or the Company is unable to reliably identify and measure the embedded derivative for separation from its host contracts, the entire contract is carried on the balance sheet at fair value and is not designated as a hedging instrument. In 2003, the Derivative Implementation Group ("DIG") responsible for issuing guidance on behalf of the FASB for implementation of FAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" issued Statement Implementation Issue No. B36, "Embedded Derivatives: Modified Coinsurance Arrangements and Debt Instruments That Incorporate Credit Risk Exposures That Are Unrelated or Only Partially Related to the Credit Worthiness of the Obligor under Those Instruments" ("DIG B36"). Under this interpretation, modified coinsurance and coinsurance with funds withheld reinsurance agreements as well as other types of receivables and payables where interest is determined by reference to a pool of fixed maturity assets or total return debt index may be determined to contain embedded derivatives that are required to be bifurcated. The Company adopted DIG B36 on October 1, 2003 and has modified coinsurance treaties that are applicable to the guidance. The applicable contracts, however, were determined to generate embedded derivatives with a fair value of zero. Therefore, the guidance, while implemented, does not impact the Company's financial position, results of operations, or cash flows. Off-Balance Sheet Arrangements In January 2003, the Financial Accounting Standards Board (FASB) issued FASB Interpretation 46, "Consolidation of Variable Interest Entities, an Interpretation of ARB No.51" (FIN 46). In December 2003, the FASB modified FIN 46 to make certain technical corrections and address certain implementation issues that had arisen. FIN 46 provides a new framework for identifying variable interest entities (VIEs) and determining when a company should include the assets, liabilities, noncontrolling interests and results of activities of a VIE in its consolidated financial statements. In general, a VIE is a corporation, partnership, limited-liability corporation, trust, or any other legal structure used to conduct activities or hold assets that either (1) has an insufficient amount of equity to carry out its principal activities without additional subordinated financial support, (2) has a group of equity owners that are unable to make significant decisions about its activities, or (3) 53 has a group of equity owners that do not have the obligation to absorb losses or the right to receive returns generated by its operations. FIN 46 requires a VIE to be consolidated if a party with an ownership, contractual or other financial interest in the VIE (a variable interest holder) is obligated to absorb a majority of the risk of loss from the VIE's activities, is entitled to receive a majority of the VIE's residual returns (if no party absorbs a majority of the VIE's losses), or both. A variable interest holder that consolidates the VIE is called the primary beneficiary. Upon consolidation, the primary beneficiary generally must initially record all of the VIE's assets, liabilities and noncontrolling interests at fair value and subsequently account for the VIE as if it were consolidated based on majority voting interest. FIN 46 also requires disclosures about VIEs that the variable interest holder is not required to consolidate but in which it has a significant variable interest. At June 30, 2004, the Company held the following investments that, for purposes of FIN 46, were evaluated and determined that the investments do not require consolidation in the Company's financial statements: (Millions) Asset Type Purpose Book Value (1) Market Value --------------------------------------------- -------------------------- ---------------- ---------------- Private Corporate Securities - synthetic leases; project financings; credit tenant leases Investment Holdings $ 2,962.6 $ 3,036.8 Foreign Securities - US VIE subsidiaries of foreign companies Investment Holdings 538.4 551.1 Commercial Mortgage Obligations (CMO) Investment Holdings 3,465.9 3,461.1 Collateralized Debt Obligations (CDO) Investment Holdings and/or Collateral Manager 61.3 55.9 Asset-Backed Securities (ABS) Investment Holdings 1,488.5 1,482.0 Commercial Mortgage Backed Securities (CMBS) Investment Holdings 1,048.4 1,058.2 (1) Represents maximum exposure to loss except for those structures for which the Company also receives asset management fees. New Accounting Pronouncements FSP FAS 97-1 The implementation of the American Institute of Certified Public Accountants ("AICPA") SOP 03-01, "Accounting and Reporting by Insurance Enterprises for certain Nontraditional Long-Duration Contracts and for Separate Accounts," has raised questions regarding the interpretation of the requirements of SFAS No. 97, concerning when it is appropriate to record an unearned revenue liability related to the insurance benefit function. To clarify its position, in June of 2004 the Financial Accounting Standards Board ("FASB") issued FSP FAS 97-1, "Situations in which paragraphs 17(b) and 20 of FASB Statement No. 97, Accounting and Reporting by Insurance Enterprises for certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments, Permit or Require Accrual of an Unearned Revenue Liability." FSP FAS 97-1 outlines that SFAS No. 97 is clear in its intent and language, and requires the recognition of an unearned revenue liability for amounts that have been assessed to compensate insurers for services provided over future periods. The requirement of 54 SOP 03-01 is not intended to amend or limit the requirement of SFAS No. 97 to recognize a liability for unearned revenue only to those situations where profits are expect to be followed by a loss. The guidance contained in FSP FAS 97-1 is effective for financial statements with fiscal periods beginning subsequent to July 18, 2004. The Company is currently evaluating the impact of FSP FAS 97-1 and related accounting guidance and anticipates a potential increase in the (net) liability established under SOP 03-01 in future accounting periods. Critical Accounting Policies General The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires the use of estimates and assumptions in certain circumstances that affect amounts reported in the accompanying condensed financial statements and related footnotes. These estimates and assumptions are evaluated on an on-going basis based on historical developments, market conditions, industry trends and other information that is reasonable under the circumstances. There can be no assurance that actual results will conform to estimates and assumptions, and that reported results of operations will not be affected in a materially adverse manner by the need to make future accounting adjustments to reflect changes in these estimates and assumptions from time to time. The Company has identified the following estimates as critical in that they involve a higher degree of judgment and are subject to a significant degree of variability: investment impairment testing, amortization of deferred acquisition costs and value of business acquired and goodwill impairment testing. In developing these estimates, management makes subjective and complex judgments that are inherently uncertain and subject to material changes as facts and circumstances develop. Although variability is inherent in these estimates, management believes the amounts provided are appropriate based upon the facts available upon compilation of the condensed financial statements. Investment Impairment Testing The Company reviews the general account investments for impairments by analyzing the amount and length of time amortized cost has exceeded fair value, and by making certain estimates and assumptions regarding the issuing companies' business prospects, future economic conditions and market forecasts. Based on the facts and circumstances of each case, management uses judgment in deciding whether any calculated impairments are temporary or other than temporary. For those impairments judged to be other than temporary, the Company reduces the carrying value of those investments to the current fair value and records impairment losses for the difference. 55 Amortization of Deferred Acquisition Costs and Value of Business Acquired Deferred policy acquisition costs ("DAC") and value of business acquired ("VOBA") are amortized with interest over the life of the contracts (usually 25 years) in relation to the present value of estimated gross profits from projected interest and mortality margins, asset-based fees, policy administration and surrender charges less policy maintenance fees and non-capitalized commissions. Changes in assumptions can have a significant impact on the calculation of DAC/VOBA and its related amortization patterns. Due to the relative size of DAC/VOBA balance and the sensitivity of the calculation to minor changes in the underlying assumptions and the related volatility that could result in the reported DAC/VOBA balance, the Company performs a quarterly analysis of DAC/VOBA for the annuity business (annually for the life business). At each balance sheet date, actual historical gross profits are reflected and expected future gross profits and related assumptions are evaluated for continued reasonableness. Any adjustment in estimated profit requires that the amortization rate be revised retroactively to the date of policy or contract issuance ("unlocking"), which could be significant. The cumulative difference related to prior periods is recognized as a component of current period's amortization, along with amortization associated with the actual gross profits of the period. In general, increases in estimated returns result in increased expected future profitability and may lower the rate of amortization, while increases in lapse/surrender and mortality assumptions or decreases in returns reduce the expected future profitability of the underlying business and may increase the rate of amortization. One of the most significant assumptions involved in the estimation of future gross profits for variable universal life and variable deferred annuity products is the assumed return associated with future variable account performance. To reflect the near-term and long-term volatility in the equity markets, this assumption involves a combination of near-term expectations and a long-term assumption about market performance. The overall return generated by the variable account is dependent on several factors, including the relative mix of the underlying sub-accounts among bond funds and equity funds as well as equity sector weightings. Sales Inducements Sales inducements represent benefits paid to contractholders that are incremental to the amounts the Company credits on similar contracts and are higher than the contract's expected ongoing crediting rates for periods after the inducement. Such amounts are reported separately on the balance sheet and are amortized as a component of benefit 56 Contractual Obligations As of June 30, 2004, the Company had certain contractual obligations due over a period of time as summarized in the following table: Payments due by Period (in millions) ------------------------------------------------------------------- Less than More than Contractual Obligations Total 1 Year 1-3 Years 3-5 Years 5 Years ----------------------------------- ------------------------------------------------------------------- Long-Term Debt $ 106.1 $ 2.8 $ 5.6 $ 5.6 $ 92.1 Operating Lease Obligations 80.8 7.6 15.4 14.9 42.9 Purchase Obligations 450.3 450.3 - - - ------------------------------------------------------------------- Total $ 637.2 $ 460.7 $ 21.0 $ 20.5 $ 135.0 =================================================================== The Company's long-term debt consists of a surplus note and the related interest payable, with Security Life of Denver Insurance Company. As of June 30, 2004, the outstanding principal, interest rate, and maturity date of the surplus note are $35 million, 7.98%, and December 7, 2029, respectively. Operating lease obligations relate to the rental of office space under various non-cancelable operating lease agreements that expire through May 2010. Purchase obligations consist primarily of commitments to fund additional limited partnerships and joint ventures and commitments to enter into mortgage loan and private placement arrangements during 2004. Legislative Initiatives The Jobs and Growth Tax Relief Reconciliation Act of 2003, which was enacted in the second quarter, may impact the Company. The Act's provisions, which reduce the tax rates on long-term capital gains and corporate dividends, impact the relative competitiveness of the Company's products especially variable annuities. Other legislative proposals under consideration include repealing the estate tax, changing the taxation of products, changing life insurance company taxation and making changes to nonqualified deferred compensation arrangements. Some of these proposals, if enacted, could have a material effect on life insurance, annuity and other retirement savings product sales. The impact on the tax position of the Company's products cannot be predicted. Forward-Looking Information/Risk Factors In connection with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, the Company cautions readers regarding certain forward-looking statements contained in this report and in any other statements made by, or on behalf of, the Company, whether or not in future filings with the SEC. Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financial results, or 57 other developments. Statements using verbs such as "expect," "anticipate," "believe" or words of similar import generally involve forward-looking statements. Without limiting the foregoing, forward-looking statements include statements which represent the Company's beliefs concerning future levels of sales and redemptions of the Company's products, investment spreads and yields, or the earnings and profitability of the Company's activities. Forward-looking statements are necessarily based on estimates and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company's control and many of which are subject to change. These uncertainties and contingencies could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company. Whether or not actual results differ materially from forward-looking statements may depend on numerous foreseeable and unforeseeable developments. Some may be national in scope, such as general economic conditions, changes in tax law and changes in interest rates. Some may be related to the insurance industry generally, such as pricing competition, regulatory developments and industry consolidation. Others may relate to the Company specifically, such as credit, volatility and other risks associated with the Company's investment portfolio. Investors are also directed to consider other risks and uncertainties discussed in documents filed by the Company with the SEC. The Company disclaims any obligation to update forward-looking information. 58 Item 4. Controls and Procedures a) The Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company's current disclosure controls and procedures are effective in ensuring that material information relating to the Company required to be disclosed in the Company's periodic SEC filings is made known to them in a timely manner. b) There has not been any change in the internal controls over financial reporting of the Company that occurred during the period covered by this report that has materially affected or is reasonably likely to materially affect these internal controls. 59 PART II. OTHER INFORMATION Item 1. Legal Proceedings The Company is a party to threatened or pending lawsuits/arbitrations arising from the normal conduct of business. Due to the climate in insurance and business litigation/arbitrations, suits against the Company sometimes include claims for substantial compensatory, consequential or punitive damages and other types of relief. Moreover, certain claims are asserted as class actions, purporting to represent a group of similarly situated individuals. While it is not possible to forecast the outcome of such lawsuits/arbitrations, in light of existing insurance, reinsurance and established reserves, it is the opinion of management that the disposition of such lawsuits/arbitrations will not have a materially adverse effect on the Company's operations or financial position. As with many financial services companies, the Company and its affiliates have received requests for information from various governmental and self-regulatory agencies in connection with investigations related to trading in investment company shares. In each case, full cooperation and responses have been and are being provided. The Company is also reviewing its policies and procedures in this area. Item 6. Exhibits and reports on Form 8-K (a) Exhibits 31.1 Certificate of David A. Wheat pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Certificate of Keith Gubbay pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certificate of David A. Wheat pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Certificate of Keith Gubbay pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (b) Reports on Form 8-K None. 60 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ING USA ANNUITY AND LIFE INSURANCE COMPANY (Registrant) August 12, 2004 By:/s/ David A. Wheat - --------------- --------------------------------------- (Date) David A. Wheat Director, Senior Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer) 61 Exhibit 31.1 CERTIFICATION I, David A. Wheat, certify that: 1. I have reviewed this quarterly report on Form 10-Q of ING USA Annuity and Life Insurance Company; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: August 12, 2004 --------------- By /s/ David A. Wheat ---------------------------------- David A. Wheat Director, Senior Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer) Exhibit 31.2 CERTIFICATION I, Keith Gubbay, certify that: 1. I have reviewed this quarterly report on Form 10-Q of ING USA Annuity and Life Insurance Company; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date August 12, 2004 --------------- By /s/ Keith Gubbay ---------------------------------- Keith Gubbay Director and President (Duly Authorized Officer and Principal Executive Officer)