UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-05631 First Pacific Mutual Fund, Inc. (Exact name of registrant as specified in charter) 2756 Woodlawn Drive, Suite #6-201 Honolulu, HI 96822-1856 (Address of principal executive offices) (Zip code) Audrey C. Talley Drinker Biddle & Reath LLP One Logan Square 18th and Cherry Streets Philadelphia, PA 19103-6996 (Name and address of agent for service) Registrant's telephone number, including area code: 808-988-8088 Date of fiscal year end: September 30 Date of reporting period: September 30, 2004 Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. 3507. Item 1. Reports to Stockholders. November 15, 2004 Dear fellow shareholder, 	As we begin our 17th year of operations, we are pleased to provide you with our Funds' 2004 Annual Report. In these uncertain financial times, isn't it comforting to know that you are invested in the Hawaii Municipal Fund and the Hawaii Intermediate Fund? As shareholders of the Funds, you are earning tax-free income* and supporting local projects designed to enrich our community. The money raised through municipal bonds is commonly used to build schools, hospitals, roads, airports, harbors, and water and electrical systems that serve to create jobs and improve the quality of life here in our islands. On the following pages are line graphs comparing each Funds performance to the Lehman Muni Bond Index for the 10 years ended September 30, 2004, or the inception of the Fund if less than 10 years. Each graph assumes a hypothetical $10,000 investment in the respective funds. The object of the graph is to permit a comparison of the Funds with a benchmark and to provide perspective on market conditions and investment strategies and techniques that materially affected the performance of each Fund. Interest rates are the most important of many factors which can affect bond prices. Over the course of the fiscal year, the treasury yield curve flattened with short-term interest rates increasing and long-term interest rates slightly decreasing. This accounts for the Hawaii Municipal Fund's Investor Class fiscal year price change of just $.01. The Hawaii Municipal Fund Investor Class had a Net Asset Value ("NAV") of $11.22 on October 1, 2003 and a NAV of $11.21 on September 30, 2004. The Hawaii Municipal Fund Institutional Class had a NAV of $11.23 on October 1, 2003 and a NAV of $11.22 on September 30, 2004. The rise in short term-rates resulted in the Hawaii Intermediate Fund's fiscal year price change of $.04. The Hawaii Intermediate Fund had a NAV of $5.26 of October 1, 2003 and a NAV of $5.22 on September 30, 2004. The primary investment strategy of the Hawaii Municipal Fund was to purchase high quality long-term Hawaii municipal bonds. The primary investment strategy of the Hawaii Intermediate Fund was to purchase high quality three to ten year Hawaii Municipal bonds. The past year's performance for these Funds, which is presented in this Annual Report, was primarily a result of the implementation of these strategies. As of September 30, 2004, 71.36% of the Hawaii Municipal Bond Fund's portfolio was invested in bonds rated AAA by Standard & Poor's ("S&P"). As of September 30, 2004, 75.55% of the Hawaii Intermediate Fund's portfolio was invested in bonds rated AAA by S&P. Throughout most of the year, the Federal Funds Rate was at a historical low of 1%, below both the annualized rate of inflation as well as the growth of GDP. In the fall of 2004, in response to concerns about higher inflation and a mild economic expansion, the Federal Reserve Bank increased the Federal Funds Rate a total of one half of one percent. The market's reaction suggests that these actions, among other market events, will keep inflation pressures under control for the foreseeable future. The decline in the long end of the yield curve can be interpreted as an indication that bond investors believe inflation will be less of a factor over the long-term. Still, there continues to be risks to inflation and the bond market, among which are US fiscal policy, international conflicts/terrorism and global economic factors. STANDARD & POOR'S MUNICIPAL BOND RATINGS September 30, 2004 [the following information was presented in a pie chart] Hawaii Municipal Fund			Hawaii Intermediate Fund AAA		71.36%			AAA		75.55% AA		1.91%				A		2.30% AA-		0.47%				BBB+		12.12% A+		4.78%				NR		10.02% A		5.32% BBB+		5.28% BBB		3.25% NR		7.63% We are proud to report that as a Hawaii resident, 100% of the dividends earned in 2004 were both state and federal tax-free.* There are no capital gain distributions for the Hawaii Intermediate Fund in 2004. There will be a long-term capital gain distribution in 2004 to shareholders of the Hawaii Municipal Fund. If you have any questions about this Annual Report or would like us to provide information about the Funds to your family or friends, please call us at 988-8088. Thank you for your business as well as the many referrals. On behalf of the staff and management of the Funds, I would like to extend to you and your family best wishes for a safe and happy holiday season. Warmest Aloha, /s/ Terrence K.H. Lee Terrence K.H. Lee President and CEO					First Pacific Securities, Inc./Distributor A description of the policies and procedures that the Funds use to determine how to vote proxies relating to portfolio securities is available without charge, upon request, by calling (808) 988-8088. Before investing, read the prospectus carefully. Please carefully consider the Funds' investment objectives, risks, and charges and expenses before investing. The prospectus contains this and other information about the Funds. Call 988- 8088 for a free prospectus. *Some income may be subject to the federal alternative minimum tax for certain investors. Funds' yields, share prices and investment returns fluctuate so that you may receive more or less than your original investment upon redemption. Past performance is no guarantee of future results. Hawaii Municipal Fund and Hawaii Intermediate Fund are series of First Pacific Mutual Fund, Inc. Hawaii Municipal Fund Investor Class $10,000 Investment in Fund Compared to Lehman Muni Bond Index [The following table was depicted as a line chart in the printed material.] 		 Hawaii Municipal Fund	 Lehman Muni Investor Class		Bond Index 09/30/94		$10,000			$10,000 09/30/95		$10,844			$11,118 09/30/96		$11,454			$11,790 09/30/97		$12,266			$12,853 09/30/98		$13,024			$13,973 09/30/99		$13,018			$13,876 09/30/00		$13,502			$14,732 09/30/01		$14,597			$16,264 09/30/02		$15,762			$17,717 09/30/03		$16,389			$18,407 09/30/04		$17,050			$19,254 Average Annual Total Return 1 Year		4.33% 5 Year		5.55% 10 Year		5.48% The graph above compares the increase in value of a $10,000 investment in the Hawaii Municipal Fund Investor Class with the performance of the Lehman Muni Bond Index. The objective of the graph is to permit you to compare the performance of the Fund with the current market and to give perspective to market conditions and investment strategies and techniques pursued by the investment manager that materially affected the performance of the Fund. The Lehman Muni Bond Index reflects reinvestment of dividends but not the expenses of the Fund. The return and principal value of an investment in the Fund will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. Past performance is not indicative of future results. The total returns are before taxes on distributions or redemptions of Fund shares. Hawaii Municipal Fund Institutional Class $10,000 Investment in Fund Compared to Lehman Muni Bond Index [The following table was depicted as a line chart in the printed material.] 		Hawaii Municipal Fund	 Lehman Muni Institutional Class		Bond Index 10/22/02		$10,000			$10,000 09/30/03		$10,737			$10,734 09/30/04		$11,204			$11,228 Average Annual Total Return 1 Year			4.58% Since Inception		6.04% The graph above compares the increase in value of a $10,000 investment in the Hawaii Municipal Fund Institutional Class with the performance of the Lehman Muni Bond Index. The objective of the graph is to permit you to compare the performance of the Fund with the current market and to give perspective to market conditions and investment strategies and techniques pursued by the investment manager that materially affected the performance of the Fund. The Lehman Muni Bond Index reflects reinvestment of dividends but not the expenses of the Fund. The return and principal value of an investment in the Fund will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. Past performance is not indicative of future results. The total returns are before taxes on distributions or redemptions of Fund shares. Hawaii Intermediate Fund $10,000 Investment in Fund Compared to Lehman Muni Bond Index [The following table was depicted as a line chart in the printed material.] 		Hawaii Intermediate Fund	Lehman Muni Bond Index 09/30/94		$10,000			$10,000 09/30/95		$10,788			$11,118 09/30/96		$11,213			$11,790 09/30/97		$11,793			$12,853 09/30/98		$12,391			$13,973 09/30/99		$12,575			$13,876 09/30/00		$13,066			$14,732 09/30/01		$14,060			$16,264 09/30/02		$14,799			$17,717 09/30/03		$15,201			$18,407 09/30/04		$15,537			$19,254 Average Annual Total Return 1 Year		2.21% 5 Year		4.32% 10 Year		4.50% The graph above compares the increase in value of a $10,000 investment in the Hawaii Intermediate Fund with the performance of the Lehman Muni Bond Index. The objective of the graph is to permit you to compare the performance of the Fund with the current market and to give perspective to market conditions and investment strategies and techniques pursued by the investment manager that materially affected the performance of the Fund. The Lehman Muni Bond Index reflects reinvestment of dividends but not the expenses of the Fund. The return and principal value of an investment in the Fund will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. Past performance is not indicative of future results. The total returns are before taxes on distributions or redemptions of Fund shares. Your Fund's Expenses As a Fund shareholder, you can incur two types of costs: [Bullet] Transaction costs, including sales charges (loads) on Fund purchases and redemption fees; and [Bullet] Ongoing Fund costs, including management fees, distribution and service (12b-1) fees, and other Fund expenses. All mutual funds have ongoing costs, sometimes referred to as operating expenses. The following table shows ongoing costs of investing in the Fund and can help you understand these costs and compare them with those of other mutual funds. The table assumes a $1,000 investment held for the six months indicated. Actual Fund Expenses The first line (Actual) for each share class listed in the table below provides actual account values and expenses. The "Ending Account Value" is derived from the Fund's actual return, which includes the effect of Fund expenses. You can estimate the expenses you paid during the period, by following these steps. Of course, your account value and expenses will differ from those in this illustration: 1. Divide your account value by $1,000. If an account had an $8,600 value, the $8,600 / $1,000 = 8.6. 2. Multiply the result by the number under the heading "Expenses Paid During Period." If expenses Paid During Period were $7.50, then 8.6 x $7.50 = $64.50. In this illustration, the estimated expenses paid this period are $64.50. Hypothetical example for Comparison with Other Funds Information in the second line (Hypothetical) for each class in the table can help you compare ongoing costs of investing in the Fund with those of other mutual funds. This information may not be used to estimate the actual ending account balance or expenses you paid during the period. The hypothetical "Ending Account Value" is based on the actual expense ratio for each class and an assumed 5% annual rate of return before expenses, which does not represent the Fund's actual return. The figure under the heading "Expenses Paid During Period" shows the hypothetical expenses your account would have incurred under this scenario. You can compare this figure with the 5% hypothetical examples that appear in shareholder reports of other funds. Please note that expenses shown in the table are meant to highlight ongoing costs and do not reflect any transaction costs, such as sales charges or redemption fees. Therefore, the second line for each class is useful in comparing ongoing costs only, and will not help you compare total costs of owning different funds. Please refer to the Fund prospectus for additional information on operating expenses. Beginning Account Value 03/31/04 Ending Account Value 09/30/04 Expenses Paid During Period* 3/31/04- 9/30/04 Hawaii Municipal Fund Investor Class Actual $1,000.00 $1,011.10 $5.03 Hypothetical $1,000.00 $1,020.00 $5.05 Hawaii Municipal Fund Institutional Class Actual $1,000.00 $1,012.70 $3.77 Hypothetical $1,000.00 $1,021.25 $3.79 Hawaii Intermediate Fund Actual $1,000.00 $1,008.50 $4.12 Hypothetical $1,000.00 $1,020.90 $4.14 *Expenses are equal to the annualized expense ratio for each class (1.00%, .75% and .82%, respectively), multiplied by the average account value over the period, multiplied by 183/366 to reflect the one-half year period. REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Board of Directors and Shareholders First Pacific Mutual Fund, Inc. Honolulu, Hawaii We have audited the accompanying statements of assets and liabilities of Hawaii Municipal Fund and Hawaii Intermediate Fund (each a series of shares of First Pacific Mutual Fund, Inc.) including the schedules of investments, as of September 30, 2004, and the related statements of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended and the financial highlights for the periods indicated thereon. These financial statements and financial highlights are the responsibility of the Funds' management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (US). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of September 30, 2004, by correspondence with the custodian. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of Hawaii Municipal Fund and Hawaii Intermediate Fund as of September 30, 2004, the results of their operations for the year then ended, the changes in their net assets for each of the two years in the period then ended and the financial highlights for each of the periods indicated thereon, in conformity with accounting principles generally accepted in the United States of America. 	 TAIT, WELLER & BAKER Philadelphia, Pennsylvania November 4, 2004 HAWAII MUNICIPAL FUND SCHEDULE OF INVESTMENTS September 30, 2004 	 Value 	Par Value	 (Note 1 (A)) HAWAII MUNICIPAL BONDS -98.31% 		Hawaii County 			General Obligation Bonds - 6.69% $ 300,000			5.600%,	05/01/11	$	 341,982 	2,385,000			5.000%,	07/15/15		2,653,909 	1,000,000			5.625%,	05/15/18		1,115,440 	1,000,000			5.625%,	05/15/19		1,112,710 	1,025,000			5.125%,	07/15/20		1,094,054 	1,250,000			5.125%,	07/15/21		1,326,587 	1,000,000			5.000%,	07/15/22		1,054,410 	1,000,000			5.000%,	07/15/23		1,047,690 							 9,746,782 		Hawaii State 			General Obligation Bonds - 3.06% 	 135,000			6.000%,	10/01/08		 153,162 	 120,000			5.250%,	04/01/11		 132,145 	 300,000			6.250%,	01/01/14		 303,471 	2,000,000			5.250%,	07/01/18		2,198,380 	1,580,000			5.125%,	02/01/22		1,676,317 							 4,463,475 			Airport Systems Revenue Bonds - 4.83% 	2,000,000			8.000%,	07/01/11		2,518,160 	 385,000			6.900%,	07/01/12		 453,472 	3,000,000			6.500%,	07/01/14		3,485,250 	 500,000			6.500%,	07/01/15		 579,460 							 7,036,342 			Certificates of Participation #1 - Capital District - 2.47% 	1,000,000			5.000%,	05/01/16		1,080,320 	 555,000			5.000%,	05/01/18		 595,204 	1,750,000			5.500%,	05/01/20		1,921,097 							 3,596,621 			Department of Budget & Finance Special Purpose Revenue Bonds 				Hawaiian Electric Company, Inc. - 20.51% 	4,000,000			5.750%,	12/01/18		4,422,520 125,000			6.150%,	01/01/20		 140,806 	 500,000			5.700%,	07/01/20		 546,345 	5,760,000			6.600%,	01/01/25		5,878,714 	 625,000			6.200%,	05/01/26		 663,231 	 600,000			5.875%,	12/01/26		 633,354 10,055,000			5.650%,	10/01/27	 10,852,060 	6,025,000			6.200%,	11/01/29		6,756,736 							 29,893,766 See accompanying notes to financial statements. HAWAII MUNICIPAL FUND SCHEDULE OF INVESTMENTS - (Continued) September 30, 2004 	 Value 	Par Value	 (Note 1 (A)) 				Kapiolani Health Care System - 7.91% $	 400,000			6.300%,	07/01/08	$	 410,544 	1,500,000			6.000%,	07/01/11		1,563,840 	1,525,000			6.400%,	07/01/13		1,640,275 	1,785,000			6.400%,	07/01/13		1,822,788 700,000			6.200%,	07/01/16		 727,678 	3,575,000			6.000%,	07/01/19		3,605,709 	1,715,000			6.250%,	07/01/21		1,765,335 							 11,536,169 				The Queen's Health Systems - 4.79% 	1,020,000			6.000%,	07/01/20		1,112,942 	 100,000			5.250%,	07/01/23		 104,521 	5,310,000			5.750%,	07/01/26		5,771,227 							 6,988,690 				St. Francis Medical Center - 1.91% 	2,765,000			6.500%,	07/01/22		2,780,208 				Wilcox Hospital - 2.56% 	 500,000			4.900%,	07/01/05		 508,455 	 800,000			5.250%,	07/01/13		 832,864 	2,245,000			5.350%,	07/01/18		2,271,311 	 115,000			5.500%,	07/01/28		 114,086 							 3,726,716 			Harbor Capital Improvements Revenue Bonds - 2.09% 	1,580,000			5.250%,	01/01/16		1,725,913 	 200,000			5.750%,	07/01/17		 214,954 	 500,000			5.500%,	07/01/19		 548,070 	 520,000			5.750%,	07/01/29		 553,826 							 3,042,763 			Highway Revenue Bonds - 2.31% 	1,000,000			5.600%, 07/01/14		1,077,810 	1,100,000			5.000%,	07/01/16		1,189,309 	1,000,000			5.375%,	07/01/19		1,096,540 						 3,363,659 See accompanying notes to financial statements. HAWAII MUNICIPAL FUND SCHEDULE OF INVESTMENTS - (Continued) September 30, 2004 	 Value 	Par Value	 (Note 1 (A)) 			Housing Authority Single Family 				Mortgage Special Purpose Revenue Bonds - 7.12% $	 50,000			5.550%,	07/01/07	$	 51,164 	 255,000			7.000%,	07/01/11		 257,739 	 170,000			5.700%,	07/01/13		 173,953 	 465,000			6.900%,	07/01/16		 470,789 	 630,000			5.050%,	07/01/16		 643,255 	 385,000			7.100%,	07/01/24		 385,458 	2,235,000			5.900%,	07/01/27		2,272,369 	2,305,000			5.900%,	07/01/27		2,341,696 	 910,000			5.750%,	07/01/30		 936,426 	2,785,000			5.375%,	07/01/33		2,846,632 							 10,379,481 			Department of Hawaiian Homelands - 2.80% 	 900,000			4.050%,	07/01/06		 927,765 	1,355,000			4.100%,	07/01/07		1,413,834 	1,465,000			4.250%,	07/01/09		1,538,660 	 200,000			4.450%,	07/01/11		 209,580 							 4,089,839 			Housing Authority Multi-Family 				Mortgage Revenue Bonds - 2.36% 	1,000,000			5.700%,	07/01/18		1,007,100 	2,365,000			6.100%,	07/01/30		2,429,896 							 3,436,996 			University Faculty Housing - 1.65% 	 800,000			5.650%,	10/01/16		 836,536 	1,500,000			5.700%,	10/01/25		1,569,240 							 2,405,776 			University of Hawaii - Revenue Bonds - 3.41% 	 750,000			5.500%,	07/15/16		 851,865 	4,000,000			5.125%,	07/15/32		4,117,280 							 4,969,145 See accompanying notes to financial statements. HAWAII MUNICIPAL FUND SCHEDULE OF INVESTMENTS - (Continued) September 30, 2004 	 Value 	Par Value	 (Note 1 (A)) 		Honolulu City & County 			Board of Water Supply - 2.17% $	 700,000			4.750%,	07/01/15	$	 758,415 	 500,000			5.800%,	07/01/16		 539,460 	 750,000			5.800%,	07/01/21		 809,190 	1,000,000			5.000%,	07/01/23		1,051,900 							 3,158,965 			Waste & Water System - 0.74% 	1,000,000			5.250%,	07/01/18		1,083,780 			General Obligation Bonds - 0.59% 	 200,000			7.350%,	07/01/06		 218,404 	 105,000			5.500%,	09/01/16		 114,274 	 500,000			5.250%,	03/01/28		 524,200 							 856,878 			Housing Authority Multi-Family Mortgage Revenue Bonds 				Hale Pauahi - 0.28% 	 405,000			6.800%,	07/01/28		 414,939 				Maunakea Apartments - 0.56% 	 743,000			5.750%,	11/20/09		 814,209 				Waipahu Project - 2.97% 	4,200,000			6.900%,	06/20/35		4,332,846 				Sunset Villas - 3.55% 	2,955,000			5.600%,	07/20/21		3,068,029 	2,000,000			5.700%,	07/20/31		2,103,500 						 	5,171,529 See accompanying notes to financial statements. HAWAII MUNICIPAL FUND SCHEDULE OF INVESTMENTS - (Continued) September 30, 2004 	 Value 	Par Value	 (Note 1 (A)) 		Kauai County 			General Obligation Bonds - 4.48% $	 410,000			5.850%,	08/01/07	$	 452,972 	1,280,000			5.850%,	08/01/07		1,414,157 	 595,000			6.250%, 	08/01/19		 700,702 	 695,000			6.250%, 	08/01/22		 818,467 	3,065,000			5.000%,	08/01/25		3,148,552 							 6,534,850 			Housing Authority Paanau Project - 0.89% 	1,300,000			7.250%,	04/01/12		1,300,663 		Maui County 			General Obligation Bonds - 0.92% 	 235,000			5.750%,	06/01/13		 252,590 	 500,000			5.300%,	09/01/14		 550,165 	 500,000			5.000%,	09/01/17		 545,955 							 1,348,710 				Kuakini Hawaii Health System - 3.21% 	1,570,000			6.300%, 	07/01/22		1,607,413 	3,000,000			6.375%,	07/01/32		3,070,350 							 4,677,763 				Hawaii Health Systems - 1.48% 	 760,000			3.800%, 	02/15/13		 759,430 	1,370,000			4.700%,	02/15/19		1,403,058 							 2,162,488 	Total Hawaii Municipal Bonds (Cost $136,841,511) 143,314,048 See accompanying notes to financial statements. HAWAII MUNICIPAL FUND SCHEDULE OF INVESTMENTS - (Continued) September 30, 2004 	 Value Par Value	 (Note 1 (A)) PUERTO RICO MUNICIPAL BONDS - 0.38% 		 Puerto Rico Commonwealth 			 Housing Finance Corp. 				Multi-Family Mortgage Revenue Bonds - 0.22% $	 100,000			7.500%,	10/01/15	$	 100,334 	 220,000			7.500%,	04/01/22		 220,704 							 321,038 				Single-Family Mortgage Revenue Bonds - 0.16% 	 230,000			6.250%,	04/01/29		 236,084 	Total Puerto Rico Municipal Bonds (Cost $549,668)	 557,122 VIRGIN ISLANDS MUNICIPAL BONDS - 0.09% 		 Virgin Islands 	 		 Public Finance Authority, Series A - 0.09% 	 100,000 			7.300%, 	10/01/18		 130,612 	Total Virgin Islands Municipal Bonds (Cost $99,625)	 130,612 	Total Investments (Cost $137,490,804) (a)	98.78% 144,001,782 			Other Assets Less Liabilities		 1.22%	 1,774,370 			Net Assets		 100.00% $145,776,152 (a)	 Aggregate cost for federal income tax purposes is $137,449,284. At September 30, 2004, unrealized appreciation (depreciation) of securities for federal income tax purposes is as follows: 			Gross unrealized appreciation	 $	6,593,938 			Gross unrealized depreciation	 	 (41,440) 			Net unrealized appreciation	 $	6,552,498 See accompanying notes to financial statements. HAWAII INTERMEDIATE FUND SCHEDULE OF INVESTMENTS September 30, 2004 	 Value 	Par Value	 (Note 1 (A)) HAWAII MUNICIPAL BONDS - 95.81% 		Hawaii County 			General Obligation Bonds - 13.94% $	100,000			4.700%,	02/01/07	$	 105,316 	800,000			5.000%,	07/15/11		 886,048 	250,000			4.000%,	07/15/13		 259,175 							 1,250,539 		Hawaii State 			Airport Systems Revenue Bonds - 1.19% 	100,000			5.000%,	07/01/07	 	 106,410 			Certificates of Participation - Kapolei - 3.09% 250,000			5.250%,	05/01/13	 	 277,585 			Certificates of Participation - Capitol District - 1.19% 100,000			4.750%,	05/01/07	 	 106,964 			Department of Budget & Finance 				Special Purpose Revenue Bonds 				Hawaiian Electric - 4.92% 400,000			4.950%,	04/01/12	 	 441,800 				Kapiolani Health Care Systems - 14.27% 200,000			5.500%,	07/01/05	 	 204,580 1,000,000			6.400%,	07/01/13	 1,075,590 							 1,280,170 			General Obligation Bonds - 4.87% 	150,000			5.900%,	10/01/06	 161,565 	100,000			5.250%,	07/01/12		 112,780 	150,000			5.000%,	04/01/15	 	 162,480 						 	 436,825 			Harbor Capital Improvements Revenue Bonds - 4.78% 	210,000			5.000%,	07/01/10		 229,780 	185,000			5.250%,	07/01/11		 199,064 							 428,844 See accompanying notes to financial statements. HAWAII INTERMEDIATE FUND SCHEDULE OF INVESTMENTS - (Continued) September 30, 2004 	 Value 	Par Value	 (Note 1 (A)) 			Hawaiian Homeland Department - 4.04% $	250,000			4.050%,	07/01/06	 $ 257,712 	100,000			4.450%,	07/01/11 104,790 							 362,502 			Highway & Transportation Authority - 3.23% 	275,000			5.000%,	07/01/06	 	 289,506 			Housing Authority 				Single Family Special Purpose Mortgage 				Revenue Bonds - 8.18% 	300,000			4.800%,	07/01/07		 315,702 23,000			5.550%,	07/01/07		 23,535 	285,000			4.650%,	07/01/12		 292,812 	100,000			5.050%,	07/01/16	 	 102,104 							 734,153 			University of Hawaii 				University Faculty Bonds - 4.24% 	380,000			4.750%,	10/01/04	 	 380,000 			University of Hawaii 				University Revenue Bonds - 3.52% 	300,000			4.300%,	07/15/13	 	 315,996 			Hawaii Health Systems Corp. - 3.34% 	300,000			3.80%,	02/15/13	 	 299,775 		Honolulu City & County 			Board of Water Supply - 2.23% 	200,000			1.450%,	07/01/31	 	 200,000 			General Obligation Bonds - 4.55% 	100,000			5.000%,	07/01/09	 	 110,116 	170,000			4.850%, 	02/01/10		 183,705 	100,000			5.375%, 	09/01/12		 114,376 						 	 408,197 			Waste System Revenue - 2.53% 	200,000			5.500%,	07/01/11	 	 227,416 			Multi-Family Mortgage Purpose Revenue Bond - 1.67% 	137,000			5.750%,	11/20/09	 	 150,130 See accompanying notes to financial statements. HAWAII INTERMEDIATE FUND SCHEDULE OF INVESTMENTS - (Continued) September 30, 2004 	 Value 	Par Value (Note 1 (A)) 	 Kauai County 			General Obligation Bonds - 4.11% $	100,000			4.550%,	08/01/05	 $	102,373 	250,000			4.125%,	08/01/08	 	 266,218 						 	 368,591 	 Maui County 			General Obligation Bonds - 5.92% 	300,000			4.650%,	03/01/07		 319,233 	200,000			4.250%,	03/01/12	 	 212,252 						 	 531,485 	Total Hawaii Municipal Bonds (Cost $8,399,908)	 8,596,888 VIRGIN ISLANDS MUNICIPAL BONDS - 3.12% 		Virgin Islands Water & Power Authority 			Electric System Revenue - 3.12% 	250,000			5.000%,	 07/01/14		 	279,608 		Total Virgin Islands Municipal Bonds (Cost $274,091) 	279,608 	Total Investments (Cost $8,673,999) (a)	98.93% 8,876,496 			Other Assets Less Liabilities		 1.07%	 96,209 			Net Assets		 100.00% $8,972,705 	(a)	Aggregate cost for federal income tax purposes is $8,673,999. At September 30, 2004, unrealized appreciation (depreciation) of securities for federal income tax purposes is as follows: 			Gross unrealized appreciation		 $	215,168 			Gross unrealized depreciation			 (12,671) 					Net unrealized appreciation	 $	202,497 See accompanying notes to financial statements. HAWAII MUNICIPAL FUND HAWAII INTERMEDIATE FUND STATEMENTS OF ASSETS AND LIABILITIES September 30, 2004 	 Municipal	 Intermediate 	 Fund Fund ASSETS Investments at market value (Identified cost $137,490,804 and $8,673,999 respectively) (Note 1 (A))	 $	144,001,782	 $	8,876,496 Cash			 - 	 1,639 Interest receivable		 2,214,075		 102,332 Subscriptions receivable		 2,838	 - Other assets		 7,082	 	 1,232 Total assets		 146,225,777	 	8,981,699 LIABILITIES Cash overdraft		 155,496		 - Distributions payable		 142,908		 4,457 Redemptions payable		 10,956		 - Management fees payable		 59,603		 2,949 Administration fees payable		 2,334		 148 Distribution plan payable		 17,505		 - Shareholder servicing fees payable		 11,670		 - Transfer agent fees payable		 8,305		 499 Accrued expenses		 40,848	 	 941 		Total liabilities		 449,625	 	 8,994 NET ASSETS		 $145,776,152	 $8,972,705 NET ASSETS, INVESTOR CLASS SHARES Net assets 	(Applicable to 12,726,503 and 1,718,793 shares outstanding, respectively 		$.01 par value, 20,000,000 shares authorized)	 $142,679,588	 $8,972,705 NET ASSET VALUE, OFFERING AND REPURCHASE PRICE PER SHARE, INVESTOR CLASS SHARES	 $11.21	 $5.22 INSTITUTIONAL CLASS SHARES 	Net assets 		(Applicable to 275,981 shares outstanding, 		 $.01 par value, 20,000,000 shares authorized)	 $3,096,564 NET ASSET VALUE, OFFERING AND REPURCHASE PRICE PER SHARE, INSTITUTIONAL CLASS SHARES	 $11.22 NET ASSETS At September 30, 2004, net assets consisted of: Paid-in capital	 $139,027,986	 $8,771,917 Undistributed net investment income		 50,583		 - Accumulated net realized gain(loss) investments		 186,605	 (1,709) Net unrealized appreciation		 6,510,978	 202,497 				 $145,776,152 $8,972,705 See accompanying notes to financial statements. HAWAII MUNICIPAL FUND HAWAII INTERMEDIATE FUND STATEMENTS OF OPERATIONS For the year ended September 30, 2004 	 Municipal	Intermediate 	 Fund 	 Fund INVESTMENT INCOME Interest income	 $ 7,205,404	 $ 307,842 Expenses Management fees (Note 2)		 726,550	 42,370 Distribution costs (Notes 2 and 3)		 213,447		 - Transfer agent fees (Note 2)		 105,152		6,282 Shareholder services fees (Note 2)		 142,295		 - Administration fees (Note 2)		 28,457	 1,690 Accounting fees		 104,429		5,598 Legal and audit fees		 53,074		7,345 Printing		 19,007		 864 Miscellaneous		 5,453		 - Custodian fees		 26,428		1,681 Insurance		 9,904		1,260 Registration fees		 13,111		 916 Directors fees	 	 2,000	 	1,400 Total expenses		 1,449,307	 69,406 Expense reimbursement (Note 2)	 - 	 (8,560) Fee reductions (Note 5)	 	 (29,000)	 (1,681) Net expenses	 	 1,420,307	 59,165 Net investment income	 	 5,785,097	 248,677 NET REALIZED AND UNREALIZED GAIN (LOSS) 	ON INVESTMENTS Net realized gain from security transactions	 186,759		3,838 Change in unrealized appreciation of investments (143,481)	 (49,032) Net gain (loss) on investments	 	 43,278	 (45,194) NET INCREASE IN NET ASSETS 	RESULTING FROM OPERATIONS	 $ 5,828,375	 $ 203,483 See accompanying notes to financial statements. HAWAII MUNICIPAL FUND STATEMENT OF CHANGES IN NET ASSETS 	 For The Year Ended	 For The Year Ended 	 September 30, 2004 September 30, 2003 INCREASE (DECREASE) IN NET ASSETS FROM Operations Net investment income	 $ 5,785,097	 $ 5,826,481 Net realized gain on investments		 186,759	 643,796 Increase (decrease) in unrealized appreciation (depreciation) of investments	 	 (143,481)	 (1,033,771) Net increase in net assets resulting from operations 	 5,828,375	 5,436,506 Distributions to shareholders from: Net investment income Investor Class ($.47 and $.47 per share, respectively) 	 (5,641,162)		(5,701,321) Institutional Class ($.51 and $.47 per share, respectively*) 	 (128,842)		 (94,949) Capital gains 	 Investor Class ($.01 and $0 per share, respectively) 	 (115,358)		 (6,771) 	 Institutional Class ($.01 and $0 per share, respectively) 	 (2,381)	 	 (134) 			Total distributions	 	(5,887,743)	 	(5,803,175) Capital share transactions (a) Increase in net assets resulting from capital share transactions 	 1,183,048	 	10,038,432 Total increase in net assets	 1,123,680		 9,671,763 NET ASSETS Beginning of year	 	 144,652,472	 134,980,709 End of year (including undistributed net investment income of $50,583 and $35,339, respectively)	 $ 145,776,152	 $ 144,652,472 (a)	Summary of capital share activity follows: Investor Class Institutional Class Investor Class Institutional Class For The Year Ended September 30, 2004 For The Year Ended September 30, 2004 For The Year Ended September 30, 2003 For The Period Ended September 30, 2003* Shares Value Shares Value Shares Value Shares Value Shares sold 1,242,013 $13,868,349 47,890 $532,931 1,624,327 $18,115,962 394,018 $4,350,601 Shares issued on reinvestment of distributions 361,783 4,040,714 1,541 17,218 356,615 3,973,325 138 1,546 1,603,796 17,909,063 49,431 550,149 1,980,942 22,089,287 394,156 4,352,147 Shares redeemed (1,523,997) (17,008,045) (24,183) (268,119) (1,332,147) (14,817,427) (143,423) (1,585,575) 79,799 $901,018 25,248 $282,030 648,795 $7,271,860 250,733 $2,766,572 *	Commencement of operations was October 22, 2002 See accompanying notes to financial statements. HAWAII INTERMEDIATE FUND STATEMENT OF CHANGES IN NET ASSETS 	 For The Year Ended	For The Year Ended 	 September 30, 2004	 September 30, 2003 INCREASE (DECREASE) IN NET ASSETS FROM Operations Net investment income	 	 $ 248,677	 $ 189,792 Net realized gain (loss) on investments		3,838		 2,647 Increase (decrease) in unrealized appreciation (depreciation) of investments	 	 (49,032)	 (21,610) Net increase in net assets resulting from operations 		 203,483		 170,829 Distributions to shareholders from: Net investment income ($.15 and $.15 per share, respectively)	 (248,677)	 (189,792) Capital share transactions (a) Increase in net assets resulting from capital share transactions 	 1,369,248	 	 1,322,403 Total increase in net assets		 1,324,054		 1,303,440 NET ASSETS Beginning of year	 	 7,648,651	 	 6,345,211 End of year	 $ 8,972,705	 $ 7,648,651 (a)	Summary of capital share activity follows: 		 For The Year Ended	 For The Year Ended 		 September 30, 2004 September 30, 2003 			 Shares Value	 Shares Value Shares sold			 654,310	 $ 3,403,971 646,984 $3,396,257 Shares issued on reinvestment of distributions 	 38,581	 200,875 29,924	 156,913 692,891 3,604,846 676,908	 3,553,170 Shares redeemed		 (429,327) (2,235,598) (425,910)	 (2,230,767) Net increase		 263,564	 $ 1,369,248 250,998	$ 1,322,403 See accompanying notes to financial statements. HAWAII MUNICIPAL FUND FINANCIAL HIGHLIGHTS (For a share outstanding throughout each year) 	 INVESTOR CLASS Years Ended September 30, 	 2004 2003 2002(b) 2001 2000 Net asset value Beginning of year	 $11.22 $11.25 $10.89 $10.55 $10.68 Income from investment operations Net investment income		 .47		.47	 .48	.50	 .52 Net gain (loss) on securities 	(both realized and unrealized) - (.03)	 .36	.34 (.13) Total from investment operations .47		.44	 .84	.84 	 .39 Less distributions Dividends from net investment income		 (.47) (.47)	 (.48) (.50) (.52) Distributions from capital gains	 (.01) 	 - *** - - 	 - Total distributions		 (.48) (.47)	 (.48) (.50)	 (.52) End of year	 $11.21	 $11.22	$11.25 $10.89	$10.55 Total return	 4.33% 3.98%	 7.92% 8.11%	 3.79% Ratios/Supplemental Data Net assets, end of year(in 000's)$142,680 $141,838	$134,980 $121,471	$111,864 Ratio of expenses to average 	net assets (a)	 1.00% 1.01%	 1.02% 1.03%	 .98% Ratio of net investment income 	to average net assets	 3.98% 4.22%	 4.42% 4.64%	 4.83% Portfolio turnover	 10.53% 16.40%	 13.06% 22.06%	 20.96% ***	Less than $.01 per share (a)	Ratios of expenses to average net assets after the reduction of custodian fees and other expenses under a custodian arrangement were .98%, .99%, .96%, ..94%, and .91%, for the years ended September 30, 2004, 2003, 2002, 2001, and 2000, respectively. (b)	As required, effective October 1, 2001, the Fund has adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies and began amortizing market discount on debt securities. Had the Fund not amortized market discount as an adjustment to interest income, the net investment income to average net assets would have been 4.38%. Per share and ratios prior to October 1, 2001 have not been restated to reflect this change in presentation. See accompanying notes to financial statements. HAWAII MUNICIPAL FUND FINANCIAL HIGHLIGHTS (For a share outstanding throughout each period) 	 INSTITUTIONAL CLASS For The For The 	 Year Ended Period Ended 	 September 30, 2004 September 30, 2003 ** Net asset value Beginning of period	 $11.23	 $10.91 Income from investment operations Net investment income	 .51	 .47 Net gain (loss) on securities 	(both realized and unrealized)	 	 - 	 	 .32 Total from investment operations	 	.51	 	 .79 Less distributions Dividends from net investment income	 (.51)		 (.47) Distributions from capital gains	 (.01)	 		 - 	*** 	Total distributions		 (.52)	 	 (.47) End of period	 $11.22	 $11.23 Total return	 4.58%	 7.36% Ratios/Supplemental Data Net assets, end of period (in 000's) 	 $3,096	 $2,814 Ratio of expenses to average net assets (a)	.75%	 .76%* Ratio of net investment income to average net assets 4.23%	 4.47%* Portfolio turnover 10.53%	 16.40% *	Annualized **	Commencement of Operations was October 22, 2002 ***	Less than $.01 per share (a)	Ratios of expenses to average net assets after the reduction of custodian fees and other expenses under a custodian arrangement for the Institutional Class were .73% and .74% for the periods ended September 30, 2004 and 2003, respectively. See accompanying notes to financial statements. HAWAII INTERMEDIATE FUND FINANCIAL HIGHLIGHTS (For a share outstanding throughout each year) 	 Years Ended September 30, 	 2004 2003 2002 2001 2000 Net asset value Beginning of year	 $5.26 $5.27 $5.17 $5.01 $5.03 Income from investment operations Net investment income		 .15 .15	 .16	 .21	.21 Net gain (loss) on securities 	(both realized and unrealized) (.04) (.01)	 .10	 .16 (.02) Total from investment operations .11	.14	 .26	 .37	.19 Less distributions Dividends from net investment income(.15) (.15)	 (.16) (.21) (.21) Distributions from capital gains	 - 	 - 	 - - 	 - Total distributions		 (.15) (.15)	 (.16) (.21) (.21) End of year	 $5.22 $5.26	$5.27	 $5.17 $5.01 Total return	 2.21% 2.77%	 5.15% 7.61% 3.97% Ratios/Supplemental Data Net assets, end of year (in 000's)$8,973 $7,647 $6,345 $4,944 $4,519 Ratio of expenses to average net assets 	Before expense reimbursements	 .82%	.96%	 .84% .88%	.85% 	After expense reimbursements	 .72%(a)	.73%(a) .74%(a) .88%(a)	.85%(a) Ratio of net investment income to 	average net assets 	Before expense reimbursements	 2.84% 2.61%	 3.15% 4.12% 4.07% 	After expense reimbursements	 2.94% 2.86%	 3.15% 4.12% 4.07% Portfolio turnover	 13.96% 20.02%	18.29% 19.28% 4.22% (a)	Ratios of expenses to average net assets after the reduction of custodian fees and other expenses under a custodian arrangement were .70%, .71%, .69%, ..79%, and .77%, for the years ended September 30, 2004, 2003, 2002, 2001, and 2000, respectively. See accompanying notes to financial statements. HAWAII MUNICIPAL FUND HAWAII INTERMEDIATE FUND NOTES TO FINANCIAL STATEMENTS September 30, 2004 (1)	SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Hawaii Municipal Fund and Hawaii Intermediate Fund ("Funds") are each a series of shares of First Pacific Mutual Fund, Inc. which is registered under the Investment Company Act of 1940, as a non-diversified open-end management company. Hawaii Municipal Fund is authorized to offer two Classes of Shares: Investor Shares and Institutional Shares. The Classes offer different distribution charges and shareholder servicing fees which may affect performance. The investment objective of the Funds is to provide a high level of current income exempt from federal and Hawaii state income taxes, consistent with preservation of capital and prudent investment management. The Funds seek to achieve their objective by investing primarily in municipal securities which pay interest that is exempt from federal and Hawaii income taxes. The Funds are subject to the risk of price fluctuation of the municipal securities held in their portfolios which is generally a function of the underlying credit rating of an issuer, the maturity length of the securities, the securities' yield, and general economic and interest rate conditions. Since the Funds invest primarily in obligations of issuers located in Hawaii, the marketability and market value of these obligations may be affected by certain Hawaiian constitutional provisions, legislative measures, executive orders, administrative regulations, voter initiatives, and other political and economic developments. If any such problems arise, they could adversely affect the ability of various Hawaiian issuers to meet their financial obligation. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, as well as the reported amounts of income and expenses during the reported period. Actual results could differ from those estimates. (A)	SECURITY VALUATION Portfolio securities, which are fixed income securities, are valued by an independent pricing service using market quotations, prices provided by market-makers, or estimates of market values obtained from yield data relating to instruments or securities with similar characteristics, in accordance with procedures established in good faith by the Board of Directors. Securities with remaining maturities of 60 days or less are valued on the amortized cost basis as reflecting fair value. All other securities are valued at their fair value as determined in good faith by the Board of Directors. (B)	FEDERAL INCOME TAXES It is the Funds' policy to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute their taxable income, if any, to their shareholders. Therefore, no federal income tax provision is required. At September 30, 2004, the Hawaii Intermediate Fund had an unused capital loss carryforward of $1,709 which expires in 2010. HAWAII MUNICIPAL FUND HAWAII INTERMEDIATE FUND NOTES TO FINANCIAL STATEMENTS - (Continued) September 30, 2004 (C)	SECURITY TRANSACTIONS, INVESTMENT INCOME AND DISTRIBUTIONS TO SHAREHOLDERS 		Security transactions are recorded on the trade date. Interest income is recorded on the accrual basis. Bond discounts and premiums are amortized using the interest method. Distributions to shareholders are declared daily and reinvested or paid in cash monthly. The tax character of distributions paid during the years ended September 30, 2004 and 2003 were as follows: 			Exempt-	 Long-Term 			Interest	Ordinary	 Capital	 Total 			Dividends	 Income 	 Gains Distributions Hawaii Municipal Fund 	2004	 $5,770,004	$ - 	 $117,739 $5,887,743 	2003	 $5,796,270	$ - 	 $ 6,905 $5,803,175 Hawaii Intermediate Fund 	2004	 $ 248,677	$ -		 $	 - $ 248,677 	2003	 $ 188,686	$1,106	 $	 - $ 189,792 The tax character of distributable earnings at September 30, 2004 were as follows: Undistributed		 Post Unrealized Total Ordinary Exempt- Undistributed Capital Loss October Gain/ Distributable Interest Income	 Capital Gains Carryforwards Loss* (Loss)** Earnings Hawaii Municipal Fund $9,063	$186,605 $	- 	$ - $6,552,498 $6,748,166 Intermediate Fund	$ - 	$	- $(1,709)$ - $ 202,497 $ 200,788 *	Under the current tax law capital losses realized after October 31 and prior to the Fund's fiscal year end may be deferred as occurring on the first day of the following fiscal year. **	The difference between book basis and tax basis unrealized appreciation is attributable to market discount on debt securities. Accounting principles generally accepted in the United States of America require that certain components of net assets be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or net asset value per share. For the year ended September 30, 2004, the Hawaii Municipal Fund decreased realized gain (loss) by $151 and increased undistributed net investment income $151. HAWAII MUNICIPAL FUND HAWAII INTERMEDIATE FUND NOTES TO FINANCIAL STATEMENTS - (Continued) September 30, 2004 (2)	INVESTMENT MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES Lee Financial Group Inc. ("LFG") provides the Funds with management and administrative services pursuant to a management agreement and administrative services agreement. In accordance with the terms of the management agreement and the administrative services agreement, LFG receives compensation at the annual rate of .50% and up to .05% of each Fund's average daily net assets, respectively. For the year ended September 30, 2004, LFG voluntarily waived certain management fees in the amount of $8,560 for the Hawaii Intermediate Fund. The Funds' distributor, First Pacific Securities, Inc. ("FPS"), a wholly-owned subsidiary of LFG, received $213,447 and $0 for costs incurred in connection with the sale of Hawaii Municipal Fund's shares and Hawaii Intermediate Fund's shares, respectively (See Note 3). First Pacific Recordkeeping, Inc. ("FPR"), a wholly-owned subsidiary of LFG, serves as the transfer agent for the Funds. In accordance with the terms of the transfer agent agreement, FPR receives compensation at the annual rate of .06% of each Fund's average daily net assets. FPR also provides the Hawaii Municipal Fund with certain clerical, bookkeeping and shareholder services pursuant to a service agreement approved by the Fund's directors. As compensation for these services FPR receives a fee, computed daily and payable monthly, at an annualized rate of .10% of average daily net assets. Certain officers and directors of the Funds are also officers of LFG, FPS and FPR. (3)	DISTRIBUTION COSTS The Funds' Board of Directors, including a majority of the Directors who are not "interested persons" of the Funds, as defined in the Investment Company Act of 1940, adopted a distribution plan pursuant to Rule 12b-1 of the Act. The Plan regulates the manner in which a regulated investment company may assume costs of distributing and promoting the sales of its shares. The Plan provides that the Funds may incur certain costs, which may not exceed .25% per annum of the Funds' average daily net assets, for payment to the distributor for items such as advertising expenses, selling expenses, commissions or travel, reasonably intended to result in sales of shares of the Funds. (4)	PURCHASES AND SALES OF SECURITIES Purchases and sales of securities aggregated $21,846,264 and $14,914,422, respectively, for the Hawaii Municipal Fund. Purchases and sales of securities for the Hawaii Intermediate Fund aggregated $3,260,257 and $1,075,000, respectively. HAWAII MUNICIPAL FUND HAWAII INTERMEDIATE FUND NOTES TO FINANCIAL STATEMENTS - (Continued) September 30, 2004 (5)	CUSTODY CREDITS Under an agreement with the Custodian Bank, custodian fees are paid by credits for cash balances. Any remaining credits are used to offset expenses of other vendors and service providers. During the year ended September 30, 2004, such reductions amounted to $29,000 and $1,681 for the Hawaii Municipal Fund and the Hawaii Intermediate Fund, respectively. Credits used to offset expenses were as follows: 	 Municipal	Intermediate 	 Fund 	 Fund 		 Custody	 $29,000	 $1,681 FIRST PACIFIC MUTUAL FUND, INC.________________________________________________ BOARD OF DIRECTORS AND OFFICERS (Unaudited) Overall responsibility for management of First Pacific Mutual Fund, Inc., (the "Fund") rests with the Board of Directors. Each Director serves during the lifetime of the Fund and until its termination, or until the Director's death, resignation, retirement or removal. The Directors, in turn, elect the officers of the Fund to actively supervise its day-to-day operations. The officers have been elected for an annual term. The following table provides information regarding each Director and officer of the Fund. Name, Age and Address Position & Office With the Fund Term of Office and Length of Time Served Principal Occupation During the Past Five Years Number of Portfolios in Fund Complex Overseen by Director DISINTERESTED DIRECTORS Clayton W.H. Chow (52) 896 Puuikena Dr. Honolulu, HI 96821 Director Unlimited Term 16 years Account Executive, Roadway Express Sr. Account Executive, Federal Express 2 Lynden M. Keala (50) 47-532 Hui Iwa St. Kaneohe, HI 96744 Director Unlimited Term 15 years Account Executive, Xpedx (Distribution Division of International Paper) Account Executive, Reynolds & Reynolds (formerly Vanier Business Forms) 2 Stuart S. Marlowe (64) 274 Poipu Drive Honolulu, HI 96825 Director Unlimited Term 16 years Owner, Surfside Sales and Marketing(Sales and marketing of music for the State of Hawaii) Vice President/General Manager, Navarre Corp. (Distributor of music and software products.) 2 Karen T. Nakamura (60) 1727 Dillingham Boulevard Honolulu, HI 96819 Director Unlimited Term 7 years Executive Vice President, Building Industry Association of Hawaii Vice President, Wallpaper Hawaii, Ltd. 2 Kim F. Scoggins (57) 220 S. King Street, #1800 Honolulu, HI 96813 Director Unlimited Term 7 years Commercial Real Estate, Colliers Monroe Friedlander, Inc. Real Estate, 1250 Oceanside Partners 2 INTERESTED DIRECTORS *Terrence K.H. Lee (47) 593 Moaniala Street Honolulu, HI 96821 Director President and CEO Unlimited Term 16 years Director, President and CEO, Lee Financial Group Inc., First Pacific Securities, Inc., and First Pacific Recordkeeping, Inc. 2 OFFICERS Nora B. Simpson (44) 503 Blackbird Drive Hockessin, DE 19707 Treasurer, Chief Compliance Officer, Assistant Secretary Vice President and Compliance Officer, Lee Financial Group Inc., First Pacific Securities, Inc., and First Pacific Recordkeeping, Inc. Charlotte A. Meyer (51) 64-5251 Puu Nani Drive PO Box 2834 Kamuela, HI 96743 Assistant Treasurer Director, Treasurer and Vice President, Lee Financial Group Inc., First Pacific Securities, Inc., and First Pacific Recordkeeping, Inc. Jean E. Lee (48) 2756 Woodlawn Drive, #6-201 Honolulu, HI 96822 Secretary Director, Secretary and Vice President, Lee Financial Group Inc., First Pacific Securities, Inc., and First Pacific Recordkeeping, Inc. There are no other Directorships held by any of the Directors. Terrence K.H. Lee and Jean E. Lee are husband and wife. Terrence K.H. Lee is an interested person of First Pacific Mutual Fund, Inc. by virtue of his relationship as President of the investment adviser and principal underwriter and has had a material and professional relationship with the Fund for the last three completed fiscal years. Additional information about members of the Board of Directors and executive officers is available in the Statement of Additional Information ("SAI"). To obtain a free copy of the SAI, please call (808) 988-8088. Hawaii Municipal Fund Investor Class Hawaii Municipal Fund Institutional Class Hawaii Intermediate Fund Shareholder Information Proxy Voting Policies and Procedures The Fund has established Proxy Voting Policies and Procedures ("Policies") that the Fund uses to determine how to vote proxies relating to portfolio securities. Shareholders may request copies of the Policies free of charge by calling (808) 988-8088 or by sending a written request to Lee Financial Group Inc., 2756 Woodlawn Drive, Suite #6-201, Honolulu, HI 96822. Copies of the Fund's proxy voting records are posted on the Securities and Exchange Commission's website at www.sec.gov and reflect the 12-month period beginning July 1, 2003 and ending June 30, 2004. Quarterly Statement of Investments The Fund files a complete statement of investments with the Securities and Exchange Commission for the first and third quarters for each fiscal year on Form N-Q. Shareholders may view the filed Form N-Q by visiting the Commission's website at www.sec.gov. The filed form may also be viewed and copied at the Commission's Public Reference Room in Washington, DC. Information regarding the operations of the Public Reference Room may be obtained by calling 1-800-SEC-0330. INVESTMENT MANAGER Lee Financial Group Inc. 2756 Woodlawn Drive, Suite #6-201 Honolulu, Hawaii 96822-1856 DISTRIBUTOR First Pacific Securities, Inc. 2756 Woodlawn Drive, Suite #6-201 Honolulu, Hawaii 96822-1856 CUSTODIAN Union Bank of California, N.A. 475 Sansome Street, 15th Floor San Francisco, California 94111 LEGAL COUNSEL Drinker Biddle & Reath LLP One Logan Square 18th and Cherry Streets Philadelphia, Pennsylvania 19103-6996 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Tait, Weller & Baker 1818 Market Street, Suite #2400 Philadelphia, Pennsylvania 19103-2108 TRANSFER AGENT First Pacific Recordkeeping, Inc. 2756 Woodlawn Drive, Suite #6-201 Honolulu, Hawaii 96822-1856 Item 2. Code of Ethics. (a) The registrant has adopted a code of ethics that applies to its principal executive and senior financial executives. (c) The code of ethics was amended as there were personnel changes approved by the registrant's board of directors. The amendment is included as an exhibit pursuant to Item 11(a)(1). (d) Not applicable. (e) Not applicable. (f)(1) Pursuant to Item 11(a), the Registrant is attaching as an exhibit a copy of its code of ethics that applies to its principal executive and senior financial executives. (f)(2) Copies of the Code of Ethics may be obtained free of charge by calling (808) 988-8088 or by sending a written request to Lee Financial Group Inc., 2756 Woodlawn Drive, Suite #6-201, Honolulu, HI 96822. Item 3. Audit Committee Financial Expert (a)(1) The registrant's board of directors has determined that the registrant does not have an audit committee financial expert serving on its audit committee. (a)(2) Not applicable. (a)(3) The board of directors concluded that based on the required attributes, no independent member of the Board qualified as a financial expert. Item 4. Principal Accountant Fee and Services. (a) Audit Fees. The aggregate fees billed for each of the last two fiscal years for professional services rendered by the principal accountant for the audit of the registrant's annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements were $29,800.00 for the fiscal year ended September 30, 2004 and $28,000.00 for the fiscal year ended September 30, 2003. (b) Audit-Related Fees. The aggregate fees billed in each of the last two fiscal years for assurance and related services by the principal accountant that are reasonably related to the performance of the audit of the registrant's financial statements and are not reported under paragraph (a) of this Item were none for the fiscal year ended September 30, 2004 and $1,600.00 (services related to EDGAR filings) for the fiscal year ended September 30, 2003. (c) Tax Fees. The aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning were $5,000.00 for the fiscal year ended September 30, 2004 and $5,000.00 for the fiscal year ended September 30, 2003. (d) All Other Fees. The aggregate fees billed in each of the last two fiscal years for products and services provided by the principal accountant, other than the services reported in paragraphs (a) through (c) of this Item were $6,500.00 for the fiscal year ended September 30, 2004 and $6,500.00 for the fiscal year ended September 30, 2003. These fees are for services related to the internal control audit of the transfer agency. (e)(1) Audit Committee's Pre-Approval Policies and Procedures 	1.	(a) The Committee shall review and approve proposals for the independent accountants to render permissible non-audit services. The Committee may adopt pre-approval policies and procedures, including both general pre-approvals and terms for specific case-by-case approvals, and may delegate the authority to grant such pre-approvals to one or more members of the Committee. 		(b) The pre-approval requirement may be waived with respect to the provision of non-audit services for the Funds if: (i) the aggregate amount of all such non-audit services provided to the Funds constitutes no more than 5% of the total amount of revenues paid by the Funds to its independent accountants during the fiscal year in which the non-audit services are provided; (ii) such services were not recognized at the time of the engagement to be non-audit services; and (iii) such services are promptly brought to the attention of the Committee and approved prior to the completion of the audit. 	2.	Review and approve in advance with the independent accountants each non-audit engagement involving the Funds' independent accountants and the Funds' investment adviser and any entity controlling, controlled by or under common control with the adviser ("control affiliates") where: (i) the investment adviser or its control affiliate provides ongoing services to the Funds; and (ii) the engagement relates directly to the operations and financial reporting of the Funds. 		(a)	The pre-approval requirement may be waived if: (i) the aggregate amount of all services provided constitutes not more than 5% of the total amount of revenues paid to the Funds' independent accountants by the Funds' investment adviser and its control affiliates that provide ongoing services to the Funds during the fiscal year in which the services are provided that would have to be pre-approved by the Funds' Committee; (ii) such services were not recognized by the Funds' adviser or its control affiliates (that provide ongoing services to the Fund) at the time of the engagement to be non- audit services; and (iii) such services are promptly brought to the attention of the Committee and approved prior to the completion of the audit. (e)(2) All of the services provided to the registrant described in paragraphs (b) - (d) of Item 4 were pre-approved by the audit committee. (f) Not applicable. (g) The aggregate non-audit fees paid to the principal accountant for services rendered by the principal accountant to the Registrant and the Registrant's investment adviser and any entity controlling, controlled by or under common control with the investment adviser that provides ongoing services to the registrant were none for the fiscal year ended September 30, 2004 and none for the fiscal year ended September 30, 2003. (h) Not applicable. Item 5. Audit Committee of Listed Registrants. Not applicable. Item 6. Schedule of Investments. Schedule is included as part of the report to shareholders filed under Item 1 of this Form. Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies. Not applicable. Item 8. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers. Not applicable. Item 9. Submission of Matters to a Vote of Security Holders. No material changes were made to the procedures by which shareholders recommend nominees to the board. Item 10. Controls and Procedures. (a)	The registrant's principal executive and principal financial officers, or person performing similar functions, has concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a- 3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a- 3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17CFR 240.13a-15(b) or 240.15d-15(b)). (b)	There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal half-year (the registrant's second fiscal half-year in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. Item 11. Exhibits. 	(a)(1) Code of Ethics is attached hereto. 	(a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act (17 CFR270.30a-2(a)) and Section 302 of the Sarbanes 	 Oxley Act of 2002 are attached hereto. 	 (a)(3) Not applicable. 	 (b)	 Certifications pursuant to Rule 30a-2(a) under the 1940 Act 	 and Section 906 of the Sarbanes-Oxley Act of 2002 are 			 attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) __________First Pacific Mutual Fund, Inc.__________ By (Signature and Title)* ___/s/ Terrence K.H. Lee______________ 				Terrence K.H. Lee, President and CEO 				(principal executive officer) Date __________December 7, 2004__________ Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* ___/s/ Terrence K.H. Lee___________________ 				Terrence K.H. Lee, President and CEO 				(principal executive) By (Signature and Title)* ___/s/ Nora B. Simpson____________________ 				Nora B. Simpson, Treasurer 				(principal financial officer) Date __________December 7, 2004__________ *Print the name and title of each signing officer under his or her signature.