UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number _______811-05631_____________________ __________First Pacific Mutual Fund, Inc.__________ (Exact name of registrant as specified in charter) 2756 Woodlawn Drive, Suite #6-201 ___________Honolulu, HI 96822-1856__________ (Address of principal executive offices) (Zip code) Audrey C. Talley Drinker Biddle & Reath LLP One Logan Square 18th and Cherry Streets __________Philadelphia, PA 19103-6996__________ (Name and address of agent for service) Registrant's telephone number, including area code: 808-988-8088 Date of fiscal year end: September 30 Date of reporting period: September 30, 2005 Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. 3507. Item 1. Reports to Stockholders. November 20, 2005 Dear fellow shareholder, 	As we begin our 18th year of operations, we are pleased to provide you with our Funds' 2005 Annual Report. In these uncertain financial times, isn't it comforting to know that you are invested in the Hawaii Municipal Fund and the Hawaii Intermediate Fund? As shareholders of the Funds, you are earning tax-free income* and supporting local projects designed to enrich our community. The money raised through municipal bonds is commonly used to build schools, hospitals, roads, airports, harbors, and water and electrical systems that serve to create jobs and improve the quality of life here in our islands. On the following pages are line graphs comparing each Fund's performance to the Lehman Muni Bond Index for the 10 years ended September 30, 2005, or the inception of the Fund if less than 10 years. Each graph assumes a hypothetical $10,000 investment in the respective funds. The object of the graph is to permit a comparison of the Funds with a benchmark and to provide perspective on market conditions and investment strategies and techniques that materially affected the performance of each Fund. Interest rates are the most important of many factors which can affect bond prices. Over the course of the fiscal year, the treasury yield curve flattened with short-term interest rates rising sharply and long-term interest rates slightly increasing. This accounts for the Hawaii Municipal Fund's fiscal year price change of $0.11. The Hawaii Municipal Fund Investor Class had a Net Asset Value ("NAV") of $11.21 on October 1, 2004 and a NAV of $11.10 on September 30, 2005. The Hawaii Municipal Fund Institutional Class had a NAV of $11.22 on October 1, 2004 and a NAV of $11.11 on September 30, 2005. The rise in short term-rates resulted in the Hawaii Intermediate Fund's fiscal year price change of $0.04. The Hawaii Intermediate Fund had a NAV of $5.22 of October 1, 2004 and a NAV of $5.18 on September 30, 2005. The primary investment strategy of the Hawaii Municipal Fund was to purchase high quality long-term Hawaii municipal bonds. The primary investment strategy of the Hawaii Intermediate Fund was to purchase high quality three to ten year Hawaii municipal bonds. The past year's performance for these Funds, which is presented in this Annual Report, was primarily a result of the implementation of these strategies. As of September 30, 2005, 79.37% of the Hawaii Municipal Bond Fund's portfolio was invested in bonds rated AAA by Standard & Poor's ("S&P"). As of September 30, 2005, 78.11% of the Hawaii Intermediate Fund's portfolio was invested in bonds rated AAA by S&P. During the fiscal year ended September 30, 2005, the Federal Reserve Bank increased the Federal Funds Rate eight times for a total of two percent. Despite this dramatic increase in short term rates, the ten year treasury bond's yield rose by only .13%. The market's relatively mild reaction suggests that these actions, among other market events, will keep inflation pressures under control for the foreseeable future. The modest increase in rates at the long end of the yield curve can be interpreted as an indication that bond investors believe inflation will not greatly increase over the long-term. Still, there continues to be risks to inflation and the bond market, among which are US fiscal policy, international conflicts/terrorism and global economic factors. STANDARD & POOR'S MUNICIPAL BOND RATINGS September 30, 2005 [The following table was depicted as a pie chart in the printed material.] Hawaii Municipal Fund AAA	79.37% AA	 1.94% A 9.76% BBB 6.72% NR	 2.21% [The following table was depicted as a pie chart in the printed material.] Hawaii Intermediate Fund AAA	78.11% A	 6.50% BBB	12.37% NR	 3.02% We are proud to report that as a Hawaii resident, 100% of the dividends earned in 2005 were both state and federal tax-free.* There are no capital gain distributions for the Hawaii Intermediate Fund in 2005. There will be a long-term capital gain distribution in 2005 to shareholders of the Hawaii Municipal Fund. If you have any questions about this Annual Report or would like us to provide information about the Funds to your family or friends, please call us at 988-8088. Thank you for your business as well as the many referrals. On behalf of the staff and management of the Funds, I would like to extend to you and your family best wishes for a safe and happy holiday season. Warmest Aloha, /s/ Terrence K.H. Lee Terrence K.H. Lee President and CEO			 First Pacific Securities, Inc./Distributor A description of the policies and procedures that the Funds use to determine how to vote proxies relating to portfolio securities is available without charge, upon request, by calling (808) 988-8088. Before investing, read the prospectus carefully. Please carefully consider the Funds' investment objectives, risks, and charges and expenses before investing. The prospectus contains this and other information about the Funds. Call 988- 8088 for a free prospectus. *Some income may be subject to the federal alternative minimum tax for certain investors. Funds' yields, share prices and investment returns fluctuate so that you may receive more or less than your original investment upon redemption. Past performance is no guarantee of future results. Hawaii Municipal Fund and Hawaii Intermediate Fund are series of First Pacific Mutual Fund, Inc. Hawaii Municipal Fund Investor Class $10,000 Investment in Fund Compared to Lehman Muni Bond Index [The following table was depicted as a line chart in the printed material.] 		 Hawaii Municipal Fund	 Lehman Muni Investor Class	 Bond Index 09/30/95		$10,000			$10,000 09/30/96		$10,563			$10,604 09/30/97		$11,311			$11,560 09/30/98		$12,011			$12,567 09/30/99		$12,005			$12,480 09/30/00		$12,452			$13,250 09/30/01		$13,461			$14,628 09/30/02		$14,535			$15,935 09/30/03		$15,114			$16,556 09/30/04		$15,724			$17,317 09/30/05		$16,170			$18,018 Average Annual Total Return 1 Year		2.84% 5 Year		5.36% 10 Year	 4.92% The graph above compares the increase in value of a $10,000 investment in the Hawaii Municipal Fund Investor Class with the performance of the Lehman Muni Bond Index. The objective of the graph is to permit you to compare the performance of the Fund with the current market and to give perspective to market conditions and investment strategies and techniques pursued by the investment manager that materially affected the performance of the Fund. The Lehman Muni Bond Index reflects reinvestment of dividends but not the expenses of the Fund. The return and principal value of an investment in the Fund will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. Past performance is not indicative of future results. The total returns are before taxes on distributions or redemptions of Fund shares. Hawaii Municipal Fund Institutional Class $10,000 Investment in Fund Compared to Lehman Muni Bond Index [The following table was depicted as a line chart in the printed material.] 		Hawaii Municipal Fund	 Lehman Muni Institutional Class	 Bond Index 10/22/02		$10,000			$10,000 09/30/03		$10,737			$10,734 09/30/04		$11,204			$11,228 09/30/05		$11,556			$11,682 Average Annual Total Return 1 Year			3.14% Since Inception	 5.04% The graph above compares the increase in value of a $10,000 investment in the Hawaii Municipal Fund Institutional Class with the performance of the Lehman Muni Bond Index. The objective of the graph is to permit you to compare the performance of the Fund with the current market and to give perspective to market conditions and investment strategies and techniques pursued by the investment manager that materially affected the performance of the Fund. The Lehman Muni Bond Index reflects reinvestment of dividends but not the expenses of the Fund. The return and principal value of an investment in the Fund will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. Past performance is not indicative of future results. The total returns are before taxes on distributions or redemptions of Fund shares. Hawaii Intermediate Fund $10,000 Investment in Fund Compared to Lehman Muni Bond Index [The following table was depicted as a line chart in the printed material.] 		Hawaii Intermediate Fund	Lehman Muni Bond Index 09/30/95		$10,000			$10,000 09/30/96		$10,395			$10,604 09/30/97		$10.932			$11,560 09/30/98		$11,486			$12,567 09/30/99		$11,657			$12.480 09/30/00		$12,112			$13,250 09/30/01		$13,033			$14,628 09/30/02		$13,718			$15,935 09/30/03		$14,091			$16,556 09/30/04		$14,402			$17,317 09/30/05		$14,712			$18,018 Average Annual Total Return 1 Year		2.15% 5 Year		3.97% 10 Year	 3.94% The graph above compares the increase in value of a $10,000 investment in the Hawaii Intermediate Fund with the performance of the Lehman Muni Bond Index. The objective of the graph is to permit you to compare the performance of the Fund with the current market and to give perspective to market conditions and investment strategies and techniques pursued by the investment manager that materially affected the performance of the Fund. The Lehman Muni Bond Index reflects reinvestment of dividends but not the expenses of the Fund. The return and principal value of an investment in the Fund will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. Past performance is not indicative of future results. The total returns are before taxes on distributions or redemptions of Fund shares. Your Fund's Expenses As a Fund shareholder, you can incur two types of costs: Transaction costs, including sales charges (loads) on Fund purchases and redemption fees; and Ongoing Fund costs, including management fees, distribution and service (12b- 1) fees, and other Fund expenses. All mutual funds have ongoing costs, sometimes referred to as operating expenses. The following table shows ongoing costs of investing in the Fund and can help you understand these costs and compare them with those of other mutual funds. The table assumes a $1,000 investment held for the six months indicated. Actual Fund Expenses The first line (Actual) for each share class listed in the table below provides actual account values and expenses. The "Ending Account Value" is derived from the Fund's actual return, which includes the effect of Fund expenses. You can estimate the expenses you paid during the period, by following these steps. Of course, your account value and expenses will differ from those in this illustration: 1. Divide your account value by $1,000. If an account had an $8,600 value, the $8,600 / $1,000 = 8.6. 2. Multiply the result by the number under the heading "Expenses Paid During Period." If expenses Paid During Period were $7.50, then 8.6 x $7.50 = $64.50. In this illustration, the estimated expenses paid this period are $64.50. Hypothetical example for Comparison with Other Funds Information in the second line (Hypothetical) for each class in the table can help you compare ongoing costs of investing in the Fund with those of other mutual funds. This information may not be used to estimate the actual ending account balance or expenses you paid during the period. The hypothetical "Ending Account Value" is based on the actual expense ratio for each class and an assumed 5% annual rate of return before expenses, which does not represent the Fund's actual return. The figure under the heading "Expenses Paid During Period" shows the hypothetical expenses your account would have incurred under this scenario. You can compare this figure with the 5% hypothetical examples that appear in shareholder reports of other funds. Please note that expenses shown in the table are meant to highlight ongoing costs and do not reflect any transaction costs, such as sales charges or redemption fees. Therefore, the second line for each class is useful in comparing ongoing costs only, and will not help you compare total costs of owning different funds. Please refer to the Fund prospectus for additional information on operating expenses. Beginning Ending Expenses Paid Account Value Account Value During Period* 03/31/05 09/30/05 03/31/05-09/30/05 Hawaii Municipal Fund Investor Class Actual $1,000.00 $1,018.30 $4.94 Hypothetical			 $1,000.00 $1,020.10 $4.95 Hawaii Municipal Fund Institutional Class Actual $1,000.00 $1,019.70 $3.69 Hypothetical			 $1,000.00 $1,021.35 $3.69 Hawaii Intermediate Fund Actual $1,000.00 $1,015.00 $4.18 Hypothetical			 $1,000.00 $1,020.85 $4.19 *Expenses are equal to the annualized expense ratio for each class (.98%, .73% and .83%, respectively), multiplied by the average account value over the period, multiplied by 183/366 to reflect the one-half year period. REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Shareholders and Board of Directors First Pacific Mutual Fund, Inc. Honolulu, Hawaii We have audited the accompanying statements of assets and liabilities of Hawaii Municipal Fund and Hawaii Intermediate Fund (each a series of shares of First Pacific Mutual Fund, Inc.), including the schedule of investments, as of September 30, 2005, and the related statements of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended and the financial highlights for the periods indicated thereon. These financial statements and financial highlights are the responsibility of the Funds' management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. We were not engaged to perform an audit of the Funds' internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Funds' internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of September 30, 2005, by correspondence with the custodian. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly in all material respects, the financial position of Hawaii Municipal Fund and Hawaii Intermediate Fund as of September 30, 2005, the results of their operations for the year then ended, the changes in their net assets for each of the two years in the period then ended and the financial highlights for each of the periods indicated thereon, in conformity with accounting principles generally accepted in the United States of America. TAIT, WELLER & BAKER LLP Philadelphia, Pennsylvania November 7, 2005 HAWAII MUNICIPAL FUND SCHEDULE OF INVESTMENTS September 30, 2005 	 Value 	Par Value	 (Note 1 (A)) HAWAII MUNICIPAL BONDS - 97.35% 		Hawaii County 			General Obligation Bonds - 6.27% $ 300,000			5.600%,	05/01/11	$	 332,757 	2,385,000			5.000%,	07/15/15		2,612,696 	1,000,000			5.625%,	05/15/18		1,081,700 	1,000,000			5.625%,	05/15/19		1,080,630 	1,025,000			5.125%,	07/15/20		1,084,440 	1,250,000			5.125%,	07/15/21		1,319,187 	1,000,000			5.000%,	07/15/22		1,055,270 	1,000,000			5.000%,	07/15/23		1,053,230 							 9,619,910 		Hawaii State 			General Obligation Bonds - 10.88% 	 135,000			6.000%,	10/01/08		 145,973 	 120,000			5.250%,	04/01/11		 127,483 3,000,000			5.000%,	07/01/17		3,249,900 	5,000,000			5.050%,	07/01/18		5,391,350 2,000,000			5.250%,	07/01/18		2,156,080 	3,705,000			5.000%,	10/01/19		3,959,348 	1,580,000			5.125%,	02/01/22		1,672,904 							 16,703,038 			Airport Systems Revenue Bonds - 10.05% 	2,000,000			8.000%,	07/01/11		2,406,420 	 385,000			6.900%,	07/01/12		 435,231 	3,000,000			6.500%,	07/01/14		3,375,900 	 500,000			6.500%,	07/01/15		 561,955 	8,000,000			5.625%,	07/01/18		8,651,680 							 15,431,186 			Certificates of Participation #1 - Capital District - 2.30% 	1,000,000			5.000%,	05/01/16		1,058,000 	 555,000			5.000%,	05/01/18		 586,352 	1,750,000			5.500%,	05/01/20		1,882,090 							 3,526,442 <FN> See accompanying notes to financial statements. </FN> HAWAII MUNICIPAL FUND SCHEDULE OF INVESTMENTS - (Continued) September 30, 2005 	 Value 	Par Value	 (Note 1 (A)) 			Department of Budget & Finance Special Purpose Revenue Bonds 				Hawaiian Electric Company, Inc. - 16.50% $	5,430,000			5.750%,	12/01/18	$	5,894,917 125,000			6.150%,	01/01/20		 136,370 	1,125,000			5.700%,	07/01/20		1,210,005 	 115,000			5.450%,	11/01/23		 115,250 	 625,000			6.200%,	05/01/26		 641,200 	 600,000			5.875%,	12/01/26		 620,064 	9,225,000			5.650%,	10/01/27	 10,032,556 	6,025,000			6.200%,	11/01/29		6,677,447 							 25,327,809 			Hawaii Pacific Health- 0.10% 	 150,000 			5.600%,	07/01/33		 156,879 			Kapiolani Health Care System - 3.76% 	1,500,000			6.000%,	07/01/11		1,562,580 	1,525,000			6.400%,	07/01/13		1,696,776 	 700,000			6.200%,	07/01/16		 730,219 	1,715,000			6.250%,	07/01/21		1,789,671 							 5,779,246 			Kuakini Hawaii Health System - 3.20% 	1,570,000			6.300%, 	07/01/22		1,690,058 	3,000,000			6.375%,	07/01/32		3,227,940 							 4,917,998 			The Queen's Health Systems - 4.36% 	1,020,000			6.000%,	07/01/20		1,062,942 	 100,000			5.250%,	07/01/23		 105,805 	5,310,000			5.750%,	07/01/26		5,523,940 							 6,692,687 			Wilcox Hospital - 2.16% 	 800,000			5.250%,	07/01/13		 838,512 	2,245,000			5.350%,	07/01/18		2,353,433 	 115,000			5.500%,	07/01/28		 118,662 							 3,310,607 <FN> See accompanying notes to financial statements. </FN> HAWAII MUNICIPAL FUND SCHEDULE OF INVESTMENTS - (Continued) September 30, 2005 	 Value 	Par Value	 (Note 1 (A)) 			Harbor Capital Improvements Revenue Bonds - 4.53% $	2,000,000			5.750%,	07/01/12	$	2,113,160 1,580,000			5.250%,	01/01/16		1,695,419 1,665,000			5.375%,	01/01/17		1,837,510 	 200,000			5.750%,	07/01/17		 210,688 	 500,000			5.500%,	07/01/19		 538,380 	 520,000			5.750%,	07/01/29		 557,617 							 6,952,774 			Hawaii Health Systems - 1.40% 	 760,000			3.800%, 	02/15/13		 752,749 	1,370,000			4.700%,	02/15/19		1,390,331 							 2,143,080 			Highway Revenue Bonds - 4.26% 	 400,000			5.000%, 07/01/12		 434,220 1,000,000			5.600%, 07/01/14		1,039,580 1,100,000			5.000%, 07/01/16		1,166,022 3,655,000			5.000%, 07/01/22		3,898,569 6,538,391 			Housing Authority Single Family 				Mortgage Special Purpose Revenue Bonds - 2.10% 	 515,000			5.750%,	07/01/30		 516,973 	2,640,000			5.375%,	07/01/33		2,709,511 							 3,226,484 			Department of Hawaiian Homelands - 2.59% 	 900,000			4.050%,	07/01/06		 904,716 	1,355,000			4.100%,	07/01/07		1,367,859 	1,465,000			4.250%,	07/01/09		1,495,399 	 200,000			4.450%,	07/01/11		 205,754 							 3,973,728 <FN> See accompanying notes to financial statements. </FN> HAWAII MUNICIPAL FUND SCHEDULE OF INVESTMENTS - (Continued) September 30, 2005 	 Value 	Par Value	 (Note 1 (A)) 			University Faculty Housing - 1.52% $	 800,000			5.650%,	10/01/16	$	 811,040 	1,500,000			5.700%,	10/01/25		1,520,760 							 2,331,800 			University of Hawaii - Revenue Bonds - 2.93% 	 750,000			5.500%,	07/15/16		 830,708 	3,500,000			5.125%,	07/15/32		3,663,800 							 4,494,508 		Honolulu City & County 			Board of Water Supply - 1.53% 	 500,000			5.800%,	07/01/16		 515,620 	 750,000			5.800%,	07/01/21		 773,430 	1,000,000			5.000%,	07/01/23		1,058,700 							 2,347,750 			Waste & Water System - 3.76% 	1,000,000			5.250%,	07/01/18		1,072,110 	4,370,000			5.000%,	07/01/18		4,704,742 							 5,776,852 			General Obligation Bonds - 3.54% 	 200,000			7.350%,	07/01/06		 206,358 	 275,000			5.125%,	07/01/15		 294,737 105,000			5.500%,	09/01/16		 109,523 	4,500,000			5.500%,	07/01/19		4,829,715 							 5,440,333 			Housing Authority Multi-Family Mortgage Revenue Bonds 					Maunakea Apartments - 0.43% 	 628,000			5.750%,	11/20/09		 667,168 					Sunset Villas - 3.36% 	2,955,000			5.600%,	07/20/21		3,054,081 	2,000,000			5.700%,	07/20/31		2,098,160 							 5,152,241 <FN> See accompanying notes to financial statements. </FN> HAWAII MUNICIPAL FUND SCHEDULE OF INVESTMENTS - (Continued) September 30, 2005 	 Value 	Par Value	 (Note 1 (A)) 		Kauai County 			General Obligation Bonds - 3.84% $	 410,000			5.850%,	08/01/07	$	 430,102 	1,280,000			5.850%,	08/01/07		1,342,758 	 595,000			6.250%, 	08/01/19		 673,195 	 695,000			6.250%, 	08/01/22		 786,337 	2,565,000			5.000%,	08/01/25		2,663,163 							 5,895,555 			Housing Authority Paanau Project - 0.77% 	1,175,000			7.250%,	04/01/12		1,175,658 		Maui County 			General Obligation Bonds - 1.21% 	 235,000			5.750%,	06/01/13		 241,707 	 500,000			5.300%,	09/01/14		 526,620 500,000			5.000%,	09/01/17	 523,860 	 525,000			5.000%,	03/01/23		 557,755 							 1,849,942 	Total Hawaii Municipal Bonds (Cost $144,805,004) 149,432,066 <FN> See accompanying notes to financial statements. </FN> HAWAII MUNICIPAL FUND SCHEDULE OF INVESTMENTS - (Continued) September 30, 2005 	 Value 	Par Value	 (Note 1 (A)) PUERTO RICO MUNICIPAL BONDS - 0.30% 		Puerto Rico Commonwealth 			Housing Finance Corp. 				Multi-Family Mortgage Revenue Bonds - 0.15% $	 70,000			7.500%,	10/01/15	$	 70,216 	 155,000			7.500%,	04/01/22		 155,277 							 225,493 				Single-Family Mortgage Revenue Bonds - 0.15% 	 230,000			6.250%,	04/01/29		 234,009 Total Puerto Rico Municipal Bonds (Cost $454,920)	 459,502 VIRGIN ISLANDS MUNICIPAL BONDS - 0.08% 		Virgin Islands 			Public Finance Authority, Series A - 0.08% 	 100,000			7.300%, 	10/01/18		 126,710 Total Virgin Islands Municipal Bonds (Cost $99,625)	 126,710 Total Investments (Cost $145,359,549) (a)	97.73%		150,018,278 Other Assets Less Liabilities		 2.27%		 3,485,715 Net Assets		 100.00%	$	153,503,993 (a)	 Aggregate cost for federal income tax purposes is $145,315,141. At September 30, 2005, unrealized appreciation (depreciation) of securities for federal income tax purposes is as follows: 			Gross unrealized appreciation	 $	5,114,389 			Gross unrealized depreciation	 	 (411,251) 			Net unrealized appreciation	 $	4,703,138 <FN> See accompanying notes to financial statements. </FN> HAWAII INTERMEDIATE FUND SCHEDULE OF INVESTMENTS September 30, 2005 	 Value 	Par Value	 (Note 1 (A)) HAWAII MUNICIPAL BONDS - 94.27% 		Hawaii County 			General Obligation Bonds - 12.05% $	100,000			4.700%,	02/01/07	$	102,099 	800,000			5.000%,	07/15/11		865,280 	250,000			4.000%,	07/15/13		255,867 							 1,223,246 		Hawaii State 			Airport Systems Revenue Bonds - 4.89% 	100,000			5.000%,	07/01/07		102,555 	100,000			6.900%,	07/01/12	 113,284 	250,000			6.375%,	07/01/12		280,330 							 496,169 			Certificates of Participation - Kapolei - 2.63% 250,000			5.250%,	05/01/13	 	266,765 			Certificates of Participation - Capitol District - 1.01% 100,000			4.750%,	05/01/07	 	102,557 			Department of Budget & Finance 				Special Purpose Revenue Bonds 				Hawaiian Electric - 4.25% 	400,000			4.950%,	04/01/12	 	431,960 				Kapiolani Health Care Systems - 10.96% 1,000,000			6.400%,	07/01/13	 1,112,640 				The Queen's Health Systems - 2.82% 	275,000			5.750%,	07/01/26	 	286,080 				Wilcox Hospital - 1.03% 	100,000			5.250%,	07/01/13	 	104,814 			General Obligation Bonds - 4.16% 	150,000			5.900%,	10/01/06		154,311 	100,000			5.250%,	07/01/12		110,041 	150,000			5.000%,	04/01/15	 	158,462 						 	 422,814 <FN> See accompanying notes to financial statements. </FN> HAWAII INTERMEDIATE FUND SCHEDULE OF INVESTMENTS - (Continued) September 30, 2005 	 Value 	Par Value	 (Note 1 (A)) 			Harbor Capital Improvements Revenue Bonds - 8.53% $	200,000			5.400%,	07/01/09	 $ 210,530 	 70,000			5.750%,	07/01/10		 76,787 	210,000			5.000%,	07/01/10		223,541 185,000			5.250%,	07/01/11		193,921 	150,000			5.000%,	07/01/12	 	160,972 							 865,751 			Hawaiian Homeland Department - 3.49% 	250,000			4.050%,	07/01/06	 	251,310 	100,000			4.450%,	07/01/11	 	102,877 							 354,187 			Highway & Transportation Authority - 2.75% 	275,000			5.000%,	07/01/06	 	279,199 			Housing Authority 				Multi-Family Special Purpose Mortgage 				Revenue Bonds - 0.98% 	100,000			3.700%,	01/01/13	 	 99,744 			Housing Authority 				Single Family Special Purpose Mortgage 				Revenue Bonds - 10.27% 	300,000			4.800%,	07/01/07		305,442 	270,000			4.650%,	07/01/12		276,556 	450,000			4.800%,	07/01/13	 	460,921 							 1,042,919 			University of Hawaii 				University Revenue Bonds - 3.07% 	300,000			4.300%,	07/15/13	 	311,601 			Hawaii Health Systems Corp. - 2.93% 	300,000			3.800%,	02/15/13	 	297,138 <FN> See accompanying notes to financial statements. </FN> HAWAII INTERMEDIATE FUND SCHEDULE OF INVESTMENTS - (Continued) September 30, 2005 	 Value 	Par Value	 (Note 1 (A)) Honolulu City & County 	 General Obligation Bonds - 6.51% $	150,000			4.750%,	02/01/09	$ 	156,256 	100,000			5.000%, 	07/01/09		106,254 	170,000			4.850%, 	02/01/10		178,706 	100,000			5.375%, 	09/01/12		110,596 	100,000			5.000%, 	07/01/13		109,025 					 660,837 		 Waste System Revenue - 4.23% 	200,000			4.400%, 	07/01/11		208,410 	200,000			5.500%, 	07/01/11		221,390 						 	 429,800 		 Multi-Family Mortgage Purpose Revenue Bond - 1.22% 	117,000 5.750%, 11/20/09 124,297 	 Kauai County 			General Obligation Bonds - 2.53% 	250,000			4.125%,	08/01/08	 	256,660 	 Maui County 			General Obligation Bonds - 3.96% 	190,000			4.650%,	03/01/07		194,596 	200,000			4.250%,	03/01/12	 	207,836 						 	 402,432 Total Hawaii Municipal Bonds (Cost $9,468,977)	 9,571,610 <FN> See accompanying notes to financial statements. </FN> HAWAII INTERMEDIATE FUND SCHEDULE OF INVESTMENTS - (Continued) September 30, 2005 	 Value 	Par Value	 (Note 1 (A)) 	 VIRGIN ISLANDS MUNICIPAL BONDS - 2.68% 		Virgin Islands Water & Power Authority 			Electric System Revenue - 2.68% $	250,000			5.000%,	 07/01/14		$ 	272,210 Total Virgin Islands Municipal Bonds (Cost $271,711)	 	272,210 Total Investments (Cost $9,740,688) (a)	96.95%		9,843,820 Other Assets Less Liabilities		 3.05%	 	 310,435 Net Assets		 100.00%	 $10,154,255 	(a)	Aggregate cost for federal income tax purposes is $9,740,688. At September 30, 2005, unrealized appreciation (depreciation) of securities for federal income tax purposes is as follows: 			Gross unrealized appreciation		$	137,181 			Gross unrealized depreciation			(34,049) 			Net unrealized appreciation		$	103,132 <FN> See accompanying notes to financial statements. </FN> HAWAII MUNICIPAL FUND HAWAII INTERMEDIATE FUND STATEMENTS OF ASSETS AND LIABILITIES September 30, 2005 	 Municipal Intermediate 	 Fund Fund ASSETS Investments at market value (Identified cost $145,359,550 and $9,740,688 respectively) (Note 1 (A))	 $150,018,279 $9,843,820 Cash			 1,449,639 200,967 Interest receivable		 2,256,454	 120,570 Subscriptions receivable		 68,417	 - Other assets		 14,432 1,319 Total assets		 153,807,221	 10,166,676 LIABILITIES Distributions payable		 141,677		 5,445 Redemptions payable		 30,188		 - Management fees payable		 63,016		 3,322 Administration fees payable		 2,471		 166 Distribution plan payable		 18,533		 - Shareholder servicing fees payable		 12,356		 - Transfer agent fees payable		 7,357		 993 Accrued expenses		 27,630	 	 2,495 		Total liabilities		 303,228	 	12,421 NET ASSETS		 $153,503,993	 $10,154,255 INVESTOR CLASS SHARES Net assets 	(Applicable to 13,556,359 and 1,961,589 shares outstanding, respectively $.01 par value, 20,000,000 shares authorized) $150,504,811	 $10,154,255 NET ASSET VALUE, OFFERING AND REPURCHASE PRICE PER SHARE, INVESTOR CLASS SHARES	 $11.10	 $5.18 INSTITUTIONAL CLASS SHARES Net assets 	 (Applicable to 269,945 shares outstanding, $.01 par value, 	 20,000,000 shares authorized)	 $2,999,182 NET ASSET VALUE, OFFERING AND REPURCHASE PRICE PER SHARE, INSTITUTIONAL CLASS SHARES	 $11.11 NET ASSETS At September 30, 2005, net assets consisted of: Paid-in capital	 $148,239,680	 $10,053,175 Undistributed net investment income		 47,542		 - Accumulated net realized gain (loss) investments		 558,042		(2,052) Net unrealized appreciation		 4,658,729	 103,132 				 $153,503,993	 $10,154,255 <FN> See accompanying notes to financial statements. </FN> HAWAII MUNICIPAL FUND HAWAII INTERMEDIATE FUND STATEMENTS OF OPERATIONS For the year ended September 30, 2005 	 Municipal	 Intermediate 	 Fund 	 Fund INVESTMENT INCOME Interest income	 $6,843,327	 $351,009 Expenses Management fees (Note 2)		 746,186	 49,118 Distribution costs (Notes 2 and 3)	 219,484		 - Transfer agent fees (Note 2)		 104,480	 8,242 Shareholder services fees (Note 2)	 146,321		 - Administration fees (Note 2)		 29,262	 1,963 Accounting fees		 79,860	 6,747 Legal and audit fees		 50,410	 6,156 Printing		 18,999	 1,186 Miscellaneous		 3,029		 12 Custodian fees		 41,038	 2,676 Insurance		 11,734	 1,963 Registration fees		 6,237	 1,341 CCO Salary		 23,964		 - Directors fees	 	 1,700	 2,519 Total expenses		 1,482,704	 81,923 Expense reimbursement (Note 2)		 - 	 (9,862) Fee reductions (Note 5)	 	 (80,395)	 (5,503) Net expenses	 	 1,402,309	 66,558 Net investment income	 	 5,441,018	 284,451 NET REALIZED AND UNREALIZED GAIN (LOSS) 	ON INVESTMENTS Net realized gain (loss) from security transactions		 592,953	 (343) Change in unrealized appreciation of investments	 	 (1,852,249)	 (99,365) Net (loss) on investments	 	 (1,259,296)	 (99,708) NET INCREASE IN NET ASSETS 	RESULTING FROM OPERATIONS	 $4,181,722	 $184,743 <FN> See accompanying notes to financial statements. </FN> HAWAII MUNICIPAL FUND STATEMENT OF CHANGES IN NET ASSETS 	 For The Year Ended	For The Year Ended 	 September 30, 2005 	September 30, 2004 INCREASE (DECREASE) IN NET ASSETS FROM Operations Net investment income	 $5,441,018	 $5,785,097 Net realized gain on investments	 592,953		 186,759 Increase (decrease) in unrealized appreciation (depreciation) of investments	 	 (1,852,249)	 	 (143,481) Net increase in net assets resulting from operations	 	 4,181,722	 	5,828,375 Distributions to shareholders from: Net investment income Investor Class ($.41 and $.47 per share, respectively) (5,329,059)	 (5,641,162) Institutional Class ($.44 and $.51 per share, respectively) (114,848)		 (128,842) Capital gains Investor Class ($.02 and $.01 per share, respectively)	(217,179)		 (115,358) Institutional Class ($.02 and $.01 per share, respectively)	 (4,488)	 	 (2,381) 	 Total distributions	 	 (5,665,574)	 (5,887,743) Capital share transactions (a) Increase in net assets resulting from capital share transactions	 	 9,211,693	 	1,183,048 Total increase in net assets	 7,727,841		1,123,680 NET ASSETS Beginning of year	 	 145,776,152	 144,652,472 End of year (including undistributed net investment income of $47,542 and $50,583, respectively)	 $153,503,993	 $145,776,152 (a)	Summary of capital share activity follows: Investor Class Investor Class 		 For The Year Ended For The Year Ended 		 September 30, 2005 September 30, 2004 			 Shares Value	 Shares Value Shares sold			 1,773,207 $19,837,309 1,242,013 $13,868,349 Shares issued on reinvestment of distributions 350,847	 3,923,846 361,783 4,040,714 2,124,054 23,761,155 1,603,796 17,909,063 Shares redeemed		 (1,294,199) (14,481,407) (1,523,997) (17,008,045) Net increase (decrease) 829,855	 $ 9,279,748 79,799 $ 901,018 Institutional Class Institutional Class 		 For The Year Ended For The Year Ended 		 September 30, 2005 September 30, 2004 			 Shares Value	 Shares Value Shares sold			 66,945	 $749,862 47,890 $ 532,931 Shares issued on reinvestment of distributions 1,612	 18,043 1,541 17,218 68,557 767,905 49,431 550,149 Shares redeemed		 (74,593) (835,960) (24,183) (268,119) Net increase (decrease) (6,036) $(68,055) 25,248 $ 282,030 <FN> See accompanying notes to financial statements. </FN> HAWAII INTERMEDIATE FUND STATEMENT OF CHANGES IN NET ASSETS 	 For The Year Ended	 For The Year Ended 	 September 30, 2005	 September 30, 2004 INCREASE (DECREASE) IN NET ASSETS FROM Operations Net investment income	 $284,451	 $248,677 Net realized gain (loss) on investments		(343)		 3,838 Increase (decrease) in unrealized appreciation (depreciation) of investments	 	 (99,365)	 	 (49,032) Net increase in net assets resulting from operations		 184,743		 203,483 Distributions to shareholders from: Net investment income ($.15 and $.15 per share, respectively)	 (284,451)		 (248,677) Capital share transactions (a) Increase in net assets resulting from capital share transactions	 	 1,281,258	 	 1,369,248 Total increase in net assets		 1,181,550		 1,324,054 NET ASSETS Beginning of year	 	 8,972,705	 	 7,648,651 End of year $10,154,255	 $8,972,705 (a)	Summary of capital share activity follows: 		 For The Year Ended For The Year Ended 		 September 30, 2005 September 30, 2004 			 Shares Value	 Shares Value Shares sold				 618,630 $3,236,495	654,310 $3,403,971 Shares issued on reinvestment of distributions			 42,969 224,036	 38,581 200,875 				 661,599 3,460,531	692,891 3,604,846 Shares redeemed			(418,802) (2,179,273) (429,327) (2,235,598) Net increase			 242,797 $1,281,258	263,564 $1,369,248 <FN> See accompanying notes to financial statements. </FN> HAWAII MUNICIPAL FUND FINANCIAL HIGHLIGHTS (For a share outstanding throughout each year) 	 INVESTOR CLASS Years Ended September 30, 	 2005 2004 2003 2002(b) 2001 Net asset value Beginning of year	 $11.21 $11.22 $11.25 $10.89 $10.55 Income from investment operations Net investment income		 .41	 .47 .47	 .48	 .50 Net gain (loss) on securities 	(both realized and unrealized) (.09)	 - (.03)	 .36 .34 Total from investment operations .32	 .47 .44	 .84 .84 Less distributions Dividends from net investment income (.41)	 (.47) (.47)	 (.48) (.50) Distributions from capital gains	 (.02) 	 (.01) -**	 - - Total distributions		 (.43)	 (.48) (.47) (.48) (.50) End of year	 $11.10 $11.21 $11.22 $11.25	 $10.89 Total return	 2.84%	 4.03% 3.98% 7.98% 8.11% Ratios/Supplemental Data Net assets, end of year(in 000's)$150,505 $142,680 $141,838 $134,980 $121,471 Ratio of expenses to average 	net assets (a)	 .98%	 1.00% 1.01%	 1.02% 1.03% Ratio of net investment income 	to average net assets	 3.55%	 3.98% 4.22%	 4.42% 4.64% Portfolio turnover	 26.82%	 10.53% 16.40%	13.06% 22.06% ***	Less than $.01 per share (a)	Ratios of expenses to average net assets after the reduction of custodian fees and other expenses under a custodian arrangement were .94%, .98%, ..99%, .96%, and .94%, for the years ended September 30, 2005, 2004, 2003, 2002, and 2001, respectively. (b)	As required, effective October 1, 2001, the Fund has adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies and began amortizing market discount on debt securities. Had the Fund not amortized market discount as an adjustment to interest income, the net investment income to average net assets would have been 4.38%. Per share and ratios prior to October 1, 2001 have not been restated to reflect this change in presentation. <FN> See accompanying notes to financial statements. </FN> HAWAII MUNICIPAL FUND FINANCIAL HIGHLIGHTS (For a share outstanding throughout each period) 	 INSTITUTIONAL CLASS 	 For the Period ended Years Ended September 30, September ** 2005 2004 2003 Net asset value Beginning of year	 		 $11.22	 $11.23 $10.91 Income from investment operations Net investment income		 .44	 .51	 .47 Net gain (loss) on securities 	(both realized and unrealized)	(.09)	 - 	 .32 Total from investment operations	 .35	 .51	 .79 Less distributions Dividends from net investment income	(.44)	 (.51)	 (.47) Distributions from capital gains	 (.02) (.01) -*** Total distributions		 (.46)	 (.52)	 (.47) End of year	 $11.11	 $11.22 $11.23 Total return	 3.14%	 4.58%	 7.36% Ratios/Supplemental Data Net assets, end of year (in 000's) $2,999	 $3,096 $2,814 Ratio of expenses to average 	net assets (a)	 .73%	 .75%	 .76%* Ratio of net investment income 	to average net assets	 3.89%	 4.23%	 4.47% Portfolio turnover	 26.82%	 10.53%	16.40% *	Annualized **	Commencement of Operations was October 22, 2002 ***	Less than $.01 per share (a)	Ratios of expenses to average net assets after the reduction of custodian fees and other expenses under a custodian arrangement for the Institutional Class were .69%, .73% and .74% for the periods ended September 30, 2005, 2004 and 2003, respectively. <FN> See accompanying notes to financial statements. </FN> HAWAII INTERMEDIATE FUND FINANCIAL HIGHLIGHTS (For a share outstanding throughout each year) 	 Years Ended September 30, 	 2005 2004 2003 2002 2001 Net asset value Beginning of year	 $5.22 $5.26 $5.27 $5.17 $5.01 Income from investment operations Net investment income		 .15	 .15	 .15 .16	 .21 Net gain (loss) on securities 	(both realized and unrealized) (.04)	 (.04) (.01) .10	 .16 Total from investment operations .11	 .11	 .14 .26	 .37 Less distributions Dividends from net investment income (.15)	 (.15) (.15) (.16) (.21) Total distributions		 (.15)	 (.15) (.15) (.16)	 (.21) End of year	 $5.18	$5.22	 $5.26 $5.27	$5.17 Total return	 2.15%	 2.21% 2.72% 5.26%	 7.61% Ratios/Supplemental Data Net assets, end of year (in 000's) $10,154 $8,973 $7,647 $6,345 $4,944 Ratio of expenses to average net assets 	Before expense reimbursements	 .83%	 .82% .96% .84%	 .88% 	After expense reimbursements	 .73%(a) .72%(a) .73%(a).74%(a) .88%(a) Ratio of net investment income to 	average net assets 	Before expense reimbursements	 2.74%	 2.84% 2.61% 3.15%	4.12% 	After expense reimbursements	 2.90%	 2.94% 2.86% 3.15%	4.12% Portfolio turnover	 15.72%	13.96% 20.02% 18.29% 19.28% (a)	Ratios of expenses to average net assets after the reduction of custodian fees and other expenses under a custodian arrangement were .68%, .70%, ..71%, .69%, and .79%, for the years ended September 30, 2005, 2004, 2003, 2002, and 2001, respectively. <FN> See accompanying notes to financial statements. </FN> HAWAII MUNICIPAL FUND HAWAII INTERMEDIATE FUND NOTES TO FINANCIAL STATEMENTS September 30, 2005 (1)	SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Hawaii Municipal Fund and Hawaii Intermediate Fund ("Funds") are each a series of shares of First Pacific Mutual Fund, Inc. which is registered under the Investment Company Act of 1940, as a non-diversified open-end management company. Hawaii Municipal Fund is authorized to offer two Classes of Shares: Investor Shares and Institutional Shares. The Classes offer different distribution charges and shareholder servicing fees which may affect performance. The investment objective of the Funds is to provide a high level of current income exempt from federal and Hawaii state income taxes, consistent with preservation of capital and prudent investment management. The Funds seek to achieve their objective by investing primarily in municipal securities which pay interest that is exempt from federal and Hawaii income taxes. The Funds are subject to the risk of price fluctuation of the municipal securities held in their portfolios which is generally a function of the underlying credit rating of an issuer, the maturity length of the securities, the securities' yield, and general economic and interest rate conditions. Since the Funds invest primarily in obligations of issuers located in Hawaii, the marketability and market value of these obligations may be affected by certain Hawaiian constitutional provisions, legislative measures, executive orders, administrative regulations, voter initiatives, and other political and economic developments. If any such problems arise, they could adversely affect the ability of various Hawaiian issuers to meet their financial obligation. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, as well as the reported amounts of income and expenses during the reported period. Actual results could differ from those estimates. (A)	SECURITY VALUATION 	Portfolio securities, which are fixed income securities, are valued by an 	independent pricing service using market quotations, prices provided by 	market-makers, or estimates of market values obtained from yield data 	relating to instruments or securities with similar characteristics, in 	accordance with procedures established in good faith by the Board of 	Directors. Securities with remaining maturities of 60 days or less are 	valued on the amortized cost basis as reflecting fair value. Securities 	for which market quotations are not readily available will be valued at 	their "fair value" in good faith. For these purposes, "fair value" 	means the price that the Fund Accountant and the Investment Manager 	reasonably expect the Fund could receive from an arm's-length buyer upon 	the current sale of the securities within seven (7) days, after 	considering all appropriate factors and indications of value available to 	them. Such value will be cost if the Investment Manager determines such 	valuation is appropriate after considering a multitude of factors in 	accordance with established procedures. HAWAII MUNICIPAL FUND HAWAII INTERMEDIATE FUND NOTES TO FINANCIAL STATEMENTS - (Continued) September 30, 2005 (B)	FEDERAL INCOME TAXES 	It is the Funds' policy to comply with the requirements of the Internal 	Revenue Code applicable to regulated investment companies and to 	distribute their taxable income, if any, to their shareholders. 	Therefore, no federal income tax provision is required. At September 	30, 2005, the Hawaii Intermediate Fund had an unused capital loss 	carryforward of $2,052 of which $1,709 expires in 2010, and $343 expires 	in 2013. (C) SECURITY TRANSACTIONS, INVESTMENT INCOME AND DISTRIBUTIONS TO SHAREHOLDERS 	Security transactions are recorded on the trade date. Interest 	income is recorded on the accrual basis. Bond discounts and premiums are 	amortized using the interest method. Distributions to shareholders are 	declared daily and reinvested or paid in cash monthly. 	The tax character of distributions paid during the years ended 	September 30, 2005 and 2004 were as follows: 			Exempt-	Long-Term 			Interest	Ordinary	Capital	 Total 			Dividends	 Income 	 Gains 	Distributions 	Hawaii Municipal Fund 	 2005	$5,443,907	$	- 	$221,667	$5,665,574 	 2004	$5,770,004	$	- 	$117,739	$5,887,743 Hawaii Intermediate Fund 	 2005	$ 284,451	$ -	$	- 	$ 284,451 	 2004	$ 248,677	$ -	$	- 	$ 248,677 The tax character of distributable earnings at September 30, 2005 were as follows: Undistributed		 Post Unrealized Total Ordinary Exempt- Undistributed Capital Loss October Gain/ Distributable Interest Income	 Capital Gains Carryforwards Loss* (Loss)** Earnings Hawaii Municipal Fund $ 	 - 	$557,889	$	- 	$	- 	$4,703,138	$5,261,027 Intermediate Fund $	- 	$	- 	$ (2,052)	$	- 	$ 103,132	$ 101,080 	* Under the current tax law capital losses realized after October 31 	 and prior to the Fund's fiscal year end may be deferred as occurring on the first day of the following fiscal year. 	** The difference between book basis and tax basis unrealized appreciation is attributable to market discount on debt securities. 	Accounting principles generally accepted in the United States of America 	require that certain components of net assets be reclassified between 	financial and tax reporting. These reclassifications have no effect 	on net assets or net asset value per share. For the year ended 	September 30, 2005, the Hawaii Municipal Fund increased realized gain 	(loss) by $151 and decreased undistributed net investment income $151. HAWAII MUNICIPAL FUND HAWAII INTERMEDIATE FUND NOTES TO FINANCIAL STATEMENTS - (Continued) September 30, 2005 (2)	INVESTMENT MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES Lee Financial Group Inc. ("LFG") provides the Funds with management and administrative services pursuant to a management agreement and administrative services agreement. In accordance with the terms of the management agreement and the administrative services agreement, LFG receives compensation at the annual rate of .50% and up to .05% of each Fund's average daily net assets, respectively. For the year ended September 30, 2005, LFG voluntarily waived certain management fees in the amount of $9,862 for the Hawaii Intermediate Fund. The Funds' distributor, First Pacific Securities, Inc. ("FPS"), a wholly- owned subsidiary of LFG, received $219,484 and $0 for costs incurred in connection with the sale of Hawaii Municipal Fund's shares and Hawaii Intermediate Fund's shares, respectively (See Note 3). First Pacific Recordkeeping, Inc. ("FPR"), a wholly-owned subsidiary of LFG, serves as the transfer agent for the Funds. In accordance with the terms of the transfer agent agreement, FPR receives compensation at the annual rate of .06% of each Fund's average daily net assets. FPR also provides the Hawaii Municipal Fund with certain clerical, bookkeeping and shareholder services pursuant to a service agreement approved by the Fund's directors. As compensation for these services FPR receives a fee, computed daily and payable monthly, at an annualized rate of .10% of average daily net assets. Certain officers and directors of the Funds are also officers of LFG, FPS and FPR. (3)	DISTRIBUTION COSTS The Funds' Board of Directors, including a majority of the Directors who are not "interested persons" of the Funds, as defined in the Investment Company Act of 1940, adopted a distribution plan pursuant to Rule 12b-1 of the Act. The Plan regulates the manner in which a regulated investment company may assume costs of distributing and promoting the sales of its shares. The Plan provides that the Hawaii Municipal Fund Investor Class and the Hawaii Intermediate Fund may incur certain costs, which may not exceed .25% per annum of the Funds' average daily net assets, for payment to the distributor for items such as advertising expenses, selling expenses, commissions or travel, reasonably intended to result in sales of shares of the Funds. The Hawaii Municipal Fund Institutional Class will not incur any distribution costs. (4)	PURCHASES AND SALES OF SECURITIES Purchases and sales of securities aggregated $45,738,375 and $37,891,571, respectively, for the Hawaii Municipal Fund. Purchases and sales of securities for the Hawaii Intermediate Fund aggregated $2,591,460 and $1,448,969, respectively. HAWAII MUNICIPAL FUND HAWAII INTERMEDIATE FUND NOTES TO FINANCIAL STATEMENTS - (Continued) September 30, 2005 (5)	CUSTODY CREDITS Under an agreement with the Custodian Bank, custodian fees are paid by credits for cash balances. Any remaining credits are used to offset expenses of other vendors and service providers. During the year ended September 30, 2005, such reductions amounted to $80,395 and $5,503 for the Hawaii Municipal Fund and the Hawaii Intermediate Fund, respectively. Credits used to offset expenses were as follows: 	 Municipal	 Intermediate 	 Fund 	 Fund 		Custody $24,511		 $2,676 		Analysis 	 715	 - 		Overdraft Charge	 1,453 - 		Accounting 53,716 2,827 			 $80,395	 $5,503 FIRST PACIFIC MUTUAL FUND, INC. BOARD OF DIRECTORS AND OFFICERS (Unaudited) Overall responsibility for management of First Pacific Mutual Fund, Inc., (the "Fund") rests with the Board of Directors. Each Director serves during the lifetime of the Fund and until its termination, or until the Director's death, resignation, retirement or removal. The Directors, in turn, elect the officers of the Fund to actively supervise its day-to-day operations. The officers have been elected for an annual term. The following table provides information regarding each Director and officer of the Fund. Name, Age and Address Position & Office With the Fund Term of Office and Length of Time Served Principal Occupation During the Past Five Years Number of Portfolios in Fund Complex Overseen by Director DISINTERESTED DIRECTORS Clayton W.H. Chow (53) 896 Puuikena Dr. Honolulu, HI 96821 Director Unlimited Term, 17 Years Office Technology Specialist, Xerox Corporation; Account Executive Roadway Express 2 Lynden M. Keala (51) 47-532 Hui Iwa St. Kaneohe, HI 96744 Director Unlimited Term, 16 Years Account Executive, Xpedx (Distribution Division of International Paper); Account Executive, Reynolds & Reynolds (formerly Vanier Business Forms) 2 Stuart S. Marlowe (65) PO Box 630507 Lanai City, HI 96763 Director Unlimited Term, 17 Years Owner, Surfside Sales and Marketing	(Sales and marketing of music for the State of Hawaii); Vice President/General Manager Navarre Corp. (Distributor of music and software products.) 2 Karen T. Nakamura (61) 1727 Dillingham Boulevard Honolulu, HI 96819 Director Unlimited Term, 8 Years Executive Vice President & CEO, Building Industry Association of Hawaii; Vice President, Wallpaper Hawaii Ltd. 2 Kim F. Scoggins (58) 220 S. King Street, #1800 Honolulu, HI 96813 Director Unlimited Term, 8 Years Commercial Real Estate, Colliers Monroe Friedlander, Inc.; Real Estate, 1250 Oceanside Partners. 2 INTERESTED DIRECTORS Terrence K.H. Lee (48) 593 Moaniala Street Honolulu, HI 96821 Director, President and CEO Unlimited Term, 17 Years Director, President and CEO, Lee Financial Group Inc.; President and CEO, First Pacific Securities, Inc; President and CEO, First Pacific Recordkeeping, Inc. OFFICERS Nora B. Simpson (45) 503 Blackbird Drive Hockessin, DE 19707 Treasurer, Chief Compliance Officer, Assistant Secretary Vice President, CCO and CFO, Lee Financial Group Inc.; Vice President, CCO and CFO, First Pacific Securities, Inc.; Vice President, Compliance Officer and CFO First Pacific Recordkeeping, Inc. Charlotte A. Meyer (52) 64-5251 Puu Nani Drive PO Box 2834 Kamuela, HI 96743 Assistant Treasurer Director, Treasurer, and Vice President, Lee Financial Group Inc.; Treasurer, and Vice President, First Pacific Securities, Inc; Treasurer and Vice President, First Pacific Recordkeeping, Inc. Jean E. Lee (49) 2756 Woodlawn Drive, #6-201 Honolulu, HI 96822 Secretary Director, Secretary, and Vice President, Lee Financial Group Inc.; Secretary and, Vice President, First Pacific Securities, Inc; Secretary and Vice President, First Pacific Recordkeeping, Inc. There are no other Directorships held by any of the Directors. Terrence K.H. Lee and Jean E. Lee are husband and wife. Terrence K.H. Lee is an interested person of First Pacific Mutual Fund, Inc. by virtue of his relationship as President of the investment adviser and principal underwriter and has had a material and professional relationship with the Fund for the last three completed fiscal years. Additional information about members of the Board of Directors and executive officers is available in the Statement of Additional Information ("SAI"). To obtain a free copy of the SAI, please call (808) 988-8088. Hawaii Municipal Fund Investor Class Hawaii Municipal Fund Institutional Class Hawaii Intermediate Fund Shareholder Information Proxy Voting Policies and Procedures The Fund has established Proxy Voting Policies and Procedures ("Policies") that the Fund uses to determine how to vote proxies relating to portfolio securities. Shareholders may request copies of the Policies free of charge by calling (808) 988-8088 or by sending a written request to Lee Financial Group Inc., 2756 Woodlawn Drive, Suite #6-201, Honolulu, HI 96822. Copies of the Fund's proxy voting records are posted on the Securities and Exchange Commission's website at www.sec.gov and reflect the 12-month period beginning July 1, 2004 and ending June 30, 2005. Quarterly Statement of Investments The Fund files a complete statement of investments with the Securities and Exchange Commission for the first and third quarters for each fiscal year on Form N-Q. Shareholders may view the filed Form N-Q by visiting the Commission's website at www.sec.gov. The filed form may also be viewed and copied at the Commission's Public Reference Room in Washington, DC. Information regarding the operations of the Public Reference Room may be obtained by calling 1-800-SEC-0330. Disclosure Regarding Approval of the Management Agreement At a meeting held on July 27, 2005, the Board of Directors First Pacific Mutual Fund, Inc. ("Fund") considered and approved the continuance of the Investment Management Agreement between the Fund and Lee Financial Group Inc. ("LFG") with respect to the Hawaii Municipal Fund and the Hawaii Intermediate Fund (each a "Portfolio" and collectively, the "Portfolios") for an additional one-year period ending September 30, 2006. Prior to the meeting, the Directors had received detailed information from LFG. This information together with other information provided by LFG and the information provided to the Directors throughout the course of year formed the primary (but not exclusive) basis for the Board's determinations as summarized below. The information, material factors and conclusions that formed the basis for the Board's subsequent approval of the Investment Management Agreement are described below. 1. Information Received Materials reviewed - During the course of the year, the Directors received a wide variety of materials relating to the services provided by LFG, including reports on each Portfolio's investment results; portfolio composition; portfolio trading practices; and other information relating to the nature, extent and quality of services provided by LFG to the Fund. In addition, the Board reviewed supplementary information that included materials regarding each Portfolio's investment results, management fee and expense comparisons, financial and profitability information regarding LFG, descriptions of various functions such as compliance monitoring and portfolio trading practices, and information about the personnel providing investment management and administrative services to each Portfolio. Review Process. The Board received assistance regarding legal and industry standards from independent counsel to the independent Directors. The Board discussed the renewal of the agreement with LFG representatives. In deciding to recommend the renewal of the agreement, the Directors did not identify any single issue or particular information that, in isolation, was the controlling factor. This summary describes the most important, but not all, of the factors considered by the Board. 2. Nature, Extent and Quality of Services In the Board's review of LFG, its personnel and its resources, it considered the depth and quality of LFG's investment management process; the experience, capability and integrity of its senior management and other personnel; the turnover rates of its personnel; and the overall financial strength and stability of its organization. Based on this review, the Board determined that LFG has the capabilities, resources and personnel necessary to manage the Fund and the Board is satisfied with the quality of services provided by LFG in advising the Portfolios. 3. Investment Performance The Board considered each Portfolio's unique, balanced pursuit of its investment objectives and the investment results of each Portfolio in light of its objectives. The Directors reviewed the short-term and long-term performance of each Portfolio on both an absolute basis and in comparison to benchmark indices. The Directors also reviewed the rankings for each of the Funds Portfolios by an independent rating and ranking organization. Based on that review, the Board concluded that the performance of each of the Portfolios is generally competitive with their benchmark index and other comparable mutual funds. 4. Management Fees and Total Operating Expenses The Board reviewed the management fees and total operating expenses of each Portfolio and compared such amounts with the industry average fees and expense levels of other comparable Funds. The Board considered that the management fees for each Portfolio, both before and after voluntary fee waivers and/or expense offsets, are generally competitive with fees paid by comparable funds; the expense ratio of each Portfolio is generally competitive with the expenses paid by comparable funds. 5. Adviser, Costs, Level of Profits, Economies of Scale and Ancillary Benefits The Board reviewed information regarding LFG's costs of providing services to the Fund, as well as the resulting level of profits to LFG. The Board further concluded that the profit to LFG for investment management services seems reasonable based on the services provided. The Board noted that since the management fees do not contain breakpoints, there would be no economies of scale from reduction of the management fees as the Portfolios' assets grow. In assessing the benefits to LFG from its relationships with the Fund, the Board noted that there are no soft dollar arrangements. The Board also took into account potential benefits to LFG as the Fund's administrator and the engagement of affiliates for distribution, shareholder servicing and transfer agency services and concluded that the management fee for each Portfolio was reasonable in relation to the benefits derived by LFG from these relationships. 6. Conclusions No single factor was determinative of the Board's decision to re-approve the Investment Management Agreement, but rather the Directors based their determination on the total mix of information available to them. Based on their review, including their consideration of each of the factors referred to above, the Board, including all of the Independent Directors, concluded that the Investment Management Agreement, and the compensation is determined to be fair and reasonable in light of such services provided and expenses incurred under the Agreement. INVESTMENT MANAGER Lee Financial Group Inc. 2756 Woodlawn Drive, Suite #6-201 Honolulu, Hawaii 96822-1856 DISTRIBUTOR First Pacific Securities, Inc. 2756 Woodlawn Drive, Suite #6-201 Honolulu, Hawaii 96822-1856 CUSTODIAN Union Bank of California, N.A. 475 Sansome Street, 15th Floor San Francisco, California 94111 LEGAL COUNSEL Drinker Biddle & Reath LLP One Logan Square 18th and Cherry Streets Philadelphia, Pennsylvania 19103-6996 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Tait, Weller & Baker LLP 1818 Market Street, Suite #2400 Philadelphia, Pennsylvania 19103-2108 TRANSFER AGENT First Pacific Recordkeeping, Inc. 2756 Woodlawn Drive, Suite #6-201 Honolulu, Hawaii 96822-1856 Item 2. Code of Ethics. (a) The registrant has adopted a code of ethics that applies to its principal executive and senior financial executives. (c) Not applicable. (d) Not applicable. (e) Not applicable. (f)(1) Pursuant to Item 12(a), the Registrant is attaching as an exhibit a copy of its code of ethics that applies to its principal executive and senior financial executives. (f)(2) Copies of the Code of Ethics may be obtained free of charge by accessing the website www.leehawaii.com, by calling (808) 988-8088 or by sending a written request to Lee Financial Group Inc., 2756 Woodlawn Drive, Suite #6-201, Honolulu, HI 96822. Item 3. Audit Committee Financial Expert (a)(1) The registrant's board of directors has determined that the registrant does not have an audit committee financial expert serving on its audit committee. (a)(2) Not applicable. (a)(3) The board of directors concluded that based on the required attributes, no independent member of the Board qualified as a financial expert. Based on the size of the Fund, the Board further concluded that a financial expert was not required. Item 4. Principal Accountant Fee and Services. (a) Audit Fees. The aggregate fees billed for each of the last two fiscal years for professional services rendered by the principal accountant for the audit of the registrant's annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements were $29,800.00 for the fiscal year ended September 30, 2005 and $29,800.00 for the fiscal year ended September 30, 2004. (b) Audit-Related Fees. The aggregate fees billed in each of the last two fiscal years for assurance and related services by the principal accountant that are reasonably related to the performance of the audit of the registrant's financial statements and are not reported under paragraph (a) of this Item were none for the fiscal year ended September 30, 2005 and none for the fiscal year ended September 30, 2004. (c) Tax Fees. The aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning were $5,000.00 for the fiscal year ended September 30, 2005 and $5,000.00 for the fiscal year ended September 30, 2004. (d) All Other Fees. The aggregate fees billed in each of the last two fiscal years for products and services provided by the principal accountant, other than the services reported in paragraphs (a) through (c) of this Item were $6,500.00 for the fiscal year ended September 30, 2005 and $6,500.00 for the fiscal year ended September 30, 2004. These fees are for services related to the internal control audit of the transfer agency. (e)(1) Audit Committee's Pre-Approval Policies and Procedures 	1.	(a) The Committee shall review and approve proposals for the independent accountants to render permissible non-audit services. The Committee may adopt pre-approval policies and procedures, including both general pre-approvals and terms for specific case-by-case approvals, and may delegate the authority to grant such pre-approvals to one or more members of the Committee. 		(b)	The pre-approval requirement may be waived with respect to the provision of non-audit services for the Funds if: (i) the aggregate amount of all such non-audit services provided to the Funds constitutes no more than 5% of the total amount of revenues paid by the Funds to its independent accountants during the fiscal year in which the non-audit services are provided; (ii) such services were not recognized at the time of the engagement to be non-audit services; and (iii) such services are promptly brought to the attention of the Committee and approved prior to the completion of the audit. 	2.	Review and approve in advance with the independent accountants each non-audit engagement involving the Funds' independent accountants and the Funds' investment adviser and any entity controlling, controlled by or under common control with the adviser ("control affiliates") where: (i) the investment adviser or its control affiliate provides ongoing services to the Funds; and (ii) the engagement relates directly to the operations and financial reporting of the Funds. 		(a)	The pre-approval requirement may be waived if: (i) the aggregate amount of all services provided constitutes not more than 5% of the total amount of revenues paid to the Funds' independent accountants by the Funds' investment adviser and its control affiliates that provide ongoing services to the Funds during the fiscal year in which the services are provided that would have to be pre-approved by the Funds' Committee; (ii) such services were not recognized by the Funds' adviser or its control affiliates (that provide ongoing services to the Fund) at the time of the engagement to be non- audit services; and (iii) such services are promptly brought to the attention of the Committee and approved prior to the completion of the audit. (e)(2) All of the services provided to the registrant described in paragraphs (b) - (d) of Item 4 were pre-approved by the audit committee. (f) Not applicable. (g) The aggregate non-audit fees paid to the principal accountant for services rendered by the principal accountant to the Registrant and the Registrant's investment adviser and any entity controlling, controlled by or under common control with the investment adviser that provides ongoing services to the registrant were none for the fiscal year ended September 30, 2005 and none for the fiscal year ended September 30, 2004. (h) Not applicable. Item 5. Audit Committee of Listed Registrants. Not applicable. Item 6. Schedule of Investments. Schedule is included as part of the report to shareholders filed under Item 1 of this Form. Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies. Not applicable. Item 8. Portfolio Managers of Closed-End Management Investment Companies. Not applicable Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers. Not applicable. Item 10. Submission of Matters to a Vote of Security Holders. No material changes were made to the procedures by which shareholders recommend nominees to the board. Item 11. Controls and Procedures. (a)	The registrant's principal executive and principal financial officers, or person performing similar functions, has concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a- 3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a- 3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17CFR 240.13a-15(b) or 240.15d-15(b)). (b)	There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's second fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. Item 12. Exhibits. (a)(1) 	Code of Ethics is attached hereto. (a)(2) 	Certifications pursuant to Rule 30a-2(a) under the 1940 			Act (17 CFR270.30a-2(a)) and Section 302 of the Sarbanes Oxley 			Act of 2002 are attached hereto. 	(a)(3) 	Not applicable. 	(b)		Certifications pursuant to Rule 30a-2(a) under the 1940 Act 			and Section 906 of the Sarbanes-Oxley Act of 2002 are attached 			hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) __________First Pacific Mutual Fund, Inc.__________ By (Signature and Title)* ___/s/ Terrence K.H. Lee______________ 				Terrence K.H. Lee, President and CEO 				(principal executive officer) Date __________December 7, 2005__________ Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* ___/s/ Terrence K.H. Lee___________________ 				Terrence K.H. Lee, President and CEO 				(principal executive) By (Signature and Title)* ___/s/ Nora B. Simpson____________________ 				Nora B. Simpson, Treasurer 				(principal financial officer) Date __________December 7, 2005__________ *Print the name and title of each signing officer under his or her signature.