SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K Annual Report Pursuant to Section 13 or 15(d) of the Securities Act of 1934 For the fiscal year ended December 31, 1997 Commission File Number 33-24180 AMFAC/JMB HAWAII, L.L.C. (Exact name of registrant as specified in its charter) Hawaii 36-3109397 (State of organization) (I.R.S. Employer Identification No.) For the fiscal year ended December 31, 1997 Commission FileNumber 33-24180-01 AMFAC/JMB FINANCE, INC. (Exact name of registrant as specified in its charter) Illinois 36-3611183 (State of organization) (I.R.S. Employer Identification No.) 900 N. Michigan Ave., Chicago, Illinois 60611 (Address of principal executive office) (Zip Code) Registrant's telephone number, including area code 312-440-4800 See Table of Additional Registrants Below. Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: None Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K X State the aggregate market value of the voting stock held by non-affiliates of the registrant. Not applicable. As of March 31, 1998, all of Amfac/JMB Hawaii L.L.C.'s membership interest is solely owned by Northbrook Corporation, an Illinois corporation, and not traded on a public market. As of March 31, 1998, Amfac/JMB Finance, Inc. had 1,000 shares of Common Stock outstanding. All such Common Stock is owned by its parent and not traded on a public market. The Additional Registrants listed on the following page meet the conditions set forth in General Instruction I1(a) and (b) of Form 10-K and therefore are filing this form with reduced disclosure format. Certain pages of the prospectus of the registrant dated December 5, 1988 and filed with the Commission pursuant to Rules 424(b) and 424(c) under the Securities Act of 1933 are incorporated by reference in Part III of this Annual Report on Form 10-K. ADDITIONAL REGISTRANTS (1) Address, including, zip code, Exact name of State or other IRS and telephone number, registrant as jurisdiction of Employer including area code of specified in its incorporation or Identification registrant's principal Charter organization Number executive offices Amfac Land Hawaii 99-0185633 900 North Michigan Avenue Company Limited. Chicago, Illinois 60611 312/440-4800 Amfac Property Hawaii 99-0150751 900 North Michigan Avenue Development Corp. Chicago, Illinois 60611 312/440-4800 Amfac Property Hawaii 99-0202331 900 North Michigan Avenue Investment Chicago, Illinois 60611 Corp. 312/440-4800 H. Hackfeld Hawaii 99-0037425 900 North Michigan Avenue & Co., Ltd. Chicago, Illinois 60611 312/440-4800 Kaanapali Estate Hawaii 99-0176334 900 North Michigan Avenue Coffee, Inc. Chicago, Illinois 60611 312/440-4800 Kaanapali Water Hawaii 99-0185634 900 North Michigan Avenue Corporation Chicago, Illinois 60611 312/440-4800 Kekaha Sugar Hawaii 99-0044650 900 North Michigan Avenue Company, Chicago, Illinois 60611 Limited 312/440-4800 The Lihue Hawaii 99-0046535 900 North Michigan Avenue Plantation Chicago, Illinois 60611 Company, 312/440-4800 Limited Oahu Sugar Hawaii 99-0105277 900 North Michigan Avenue Company, Chicago, Illinois 60611 Limited 312/440-4800 Pioneer Mill Hawaii 99-0105278 900 North Michigan Avenue Company, Chicago, Illinois 60611 Limited 312/440-4800 Puna Sugar Hawaii 99-0051215 900 North Michigan Avenue Company, Chicago, Illinois 60611 Limited 312/440-4800 Waiahole Hawaii 99-0144307 900 North Michigan Avenue Irrigation Chicago, Illinois 60611 Company, 312/440-4800 Limited Waikele Golf Hawaii 99-0304744 900 North Michigan Avenue Club, Inc. Chicago, Illinois 60611 312/440-4800 1) The Additional Registrants listed are wholly-owned subsidiaries of the registrant and are guarantors of the registrant's Certificate of Land Appreciation Notes due 2008. TABLE OF CONTENTS Page PART I Item 1. Business 1 Item 2. Properties 8 Item 3. Legal Proceedings 13 Item 4. Submission of Matters to a Vote of Security Holders 13 PART II Item 5. Market for the Company's and Finance's Common Equity and Related Security Holder Matters 13 Item 6. Selected Financial Data 14 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations 15 Item 8. Financial Statements and Supplementary Data 26 Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 59 PART III Item 10. Directors and Executive Officers of the Registrant 60 Item 11. Executive Compensation 62 Item 12. Security Ownership of Certain Beneficial Owners and Management 63 Item 13. Certain Relationships and Related Transactions 63 PART IV Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K 66 SIGNATURES 67 PART I Item 1. Business Amfac/JMB Hawaii, L.L.C. (the "Company") is a Hawaii limited liability company. The Company is wholly-owned by Northbrook Corporation. The primary business activities of the Company are land development and sales, golf course management and agriculture. The Company owns approximately 43,000 acres of land located on the islands of Oahu, Maui, Kauai and Hawaii in the State of Hawaii. All of this land is held by the Company's wholly-owned subsidiaries. In addition to its owned lands, the Company leases approximately 55,000 acres of land used primarily in conjunction with its agricultural operations. The Company's operations are subject to significant government regulation. In early March 1997, the Company restructured its operations into the following six separate operating divisions: Sugar, Golf, Coffee, Water, Land Management and Real Estate Development. The Company also formed a corporate services division to provide accounting, MIS, human resources, tax and other administrative services for the six operating groups. The Company believes it will operate more effectively as several smaller entrepreneurial-minded divisions. Approximately four percent(4%) of the Company's total employees were released as part of the restructuring, which has resulted in annual payroll savings of approximately $1.1 million. The Company incurred termination costs of approximately $0.6 million related to the restructuring during the first quarter of 1997. At December 31, 1997, the Company and its subsidiaries employed 845 persons. In February 1998, the Company announced the relocation of the headquarters for its real estate development division from Honolulu to Kaanapali, Maui. Due to poor market conditions on Kauai and a shortage of land inventory on Oahu, the focus of the Company's land development operations is expected to be on Maui. In connection with the office re-location, four executives and one administrative person resigned their positions with the Company. The Company is currently organizing a management team for the Maui development office, which will be smaller in number than the staff was on Oahu. At the request of the Company, two of the resigning executives have agreed to assist with the move and transition of the headquarters to Maui. These changes are expected to result in one-time termination and relocation costs of $.5 million during 1998. Annual recurring cost savings are expected to be approximately $.7 million from lower compensation, rent and other employee-related costs. The Company is the successor to Amfac/JMB Hawaii, Inc. ("A/J Hawaii"). On March 3, 1998, A/J Hawaii was merged (the "Merger") with and into the Company pursuant to an Agreement and Plan of Merger dated February 27, 1998 (the "Merger Agreement") by and between A/J Hawaii and the Company (which was then named Amfac/JMB Mergerco, L.L.C.). The Merger was consummated to change the Company's form of entity from a corporation to a limited liability company. The Company was a nominally capitalized limited liability company which was formed on December 24, 1997, solely for the purpose of effecting the Merger. The Company succeeded to all the assets and liabilities of A/J Hawaii in accordance with the Hawaii Business Corporation Act and the Hawaii Uniform Limited Liability Company Act. In addition, A/J Hawaii, the Company, The First National Bank of Chicago (the "Trustee") and various guarantors entered into a Second Supplemental Indenture dated as of March 1, 1998, pursuant to which the Company expressly assumed all obligations of A/J Hawaii under the Indenture dated as of March 14, 1989, as amended (the "Indenture") by and among A/J Hawaii, the Trustee and the guarantors named therein and the Certificates of Land Appreciation Notes due 2008 Class A (the "Class A COLAS") and the Certificates of Land Appreciation Notes Class B (the "Class B COLAS" and, collectively, with the Class A COLAS the "COLAS"). The Merger did not require the consent of the holders of the COLAS under the terms of the Indenture. The Company has succeeded to A/J Hawaii's reporting obligations under the Securities Exchange Act of 1934, as amended. Unless otherwise indicated, references to the Company prior to March 3, 1998 shall mean A/J Hawaii and A/J Hawaii's subsidiaries. The real estate development and agricultural operations of the Company comprise its two primary industry segments, "Property" and "Agriculture", respectively. The Company segregates total revenues, operating income (loss), total assets, capital expenditures and depreciation and amortization by each industry segment. The Company owns no patents, trademarks, licenses or franchises which are material to its business. All references to "Notes" are to Notes to the Consolidated Financial Statements contained in this report. PROPERTY. The Company's Property segment is responsible for land planning; obtaining land use, zoning and other governmental approvals; development activities; selling or financing developed and undeveloped land parcels; and the management and operation of the Company's golf course facilities. The Land Management, Real Estate Development and Golf Divisions make up the Property segment. In general, the Company maintains and manages its land holdings until: (i) market conditions are favorable for their sale, or (ii) a feasible development plan can be formed and approved. Once the Company has obtained the necessary development approvals ("entitlements"), the Company may elect to either sell the land with its entitlements or develop all or a portion of the land. In the past, the Company has typically done "horizontal" development work, including site work (e.g., grading, excavation) and installation of infrastructure (i.e., roadways and utilities). Once the horizontal development is complete, the Company often sells the "improved" development parcels to homebuilders, shopping center developers and others who will complete the "vertical" development of the site consistent with the Company's original development plans and the entitlements. The Company has developed three 18-hole golf courses on certain of its lands, which are currently owned by the Company. The Company's Golf Division manages these golf courses. Sales of Agricultural Properties. The Company has listed for sale a relatively large portion of its unentitled agricultural and conservation land holdings. Approximately 25% of the Company's land is being marketed to generate cash to finance the Company's operations, meet debt service requirements and raise cash should the holders exercise their right to sell back to the Company their Class B COLAS on June 1, 1999. During 1997, 1996 and 1995 the Company generated $7.4 million , $13.4 million and $17.0 million, respectively, primarily from the sale of unentitled agricultural and conservation land parcels. The Company has entered into contracts to sell bulk parcels of land for approximately $20 million. The closings are anticipated to take place during 1998. This amount is less that the $30 million of bulk parcels sales under contract reported in the September 30, 1997 Form 10-Q due to the decision by the purchaser for a large parcel on Maui not to proceed with the land acquisition. These land sale contracts usually contain a number of contingencies, including a due diligence investigation period after which the purchaser decides whether to complete the transaction. As a result, there can be no assurances that any of these land sales will be consummated. Development. Company management actively monitors development opportunities for its land holdings. As development opportunities arise, management typically prepares feasibility analyses to assess the profit potential of the development. As part of the feasibility analyses management considers factors such as the location and physical characteristics of the property, demographic patterns and perceived market demand, estimated project costs, as well as regulatory and environmental considerations and availability of utilities and governmental services. Once a decision is made to proceed with a development project, approvals must be obtained from both the State and County governments in Hawaii. The State of Hawaii Land Use Commission has classified all lands in Hawaii as either urban, agricultural or conservation. In general, only lands classified as urban can be developed. Although in some cases agricultural lands can be used for lower density residential developments, agricultural lands are typically not developed.. Conservation lands also cannot be developed, and are typically located in heavily forested, mountainous regions and along the oceanfront. There are multiple layers of approvals required from the County governments in Hawaii. Initially a project must be included in the "General" or "Community" plan for the applicable county. Next, the developer must apply for formal zoning. In general, zoning classifications are more detailed than either the State urbanization designation or the general or community plans. Zoning normally addresses the specific use of each parcel of land and the density of the development. The impact of the development on the local community is normally assessed as part of the zoning process. Zoning approvals in Hawaii are typically accompanied by impact fees and required improvements to public facilities and infrastructure, such as roadways, schools, utilities and parks that must be paid for by the developer. For oceanfront parcels, in addition to general or community plan and zoning approvals, a special management area ("SMA") permit must also be obtained from the County government. The SMA permitting process allows the County an additional opportunity to review potential environmental, ecological and other impacts from the development. The SMA permitting process may also impose additional conditions on the developer. The ability of the Company to develop its properties may be materially and adversely affected by State or county restrictions or conditions that may be imposed in certain communities having inadequate public infrastructure and by local opposition to continued growth. After all of the discretionary approvals described above have been received, a subdivision approval must be obtained along with certain other permits such as grading and building permits. Normally, these approvals are more ministerial in nature. However, the Company has experienced certain problems obtaining these permits in the past and, in one instance, has had to pay an impact fee to obtain a grading permit for one of its golf courses. The following table shows the entitlement status of the Company's land holdings (in acres)as of December 31, 1997. State Classification County Zoning -------------------- ----------------- Urban Agri. Cons. Hotel Com./Ind. Res. Agri. Cons. ------- ------- ------- ------ -------- ----- ------ ------- Maui 948 7,102 4,956 106 25 1,070 6,850 4,956 Kauai 729 14,818 12,309 -- 345 306 14,780 12,424 Oahu 200 -- 468 -- 61 -- -- 607 Hawaii 24 1,409 -- -- 4 20 1,409 -- ----- ------ ------- ------- ------ ------- ------- ------- Total 1,901 23,329 17,733 106 435 1,396 23,039 17,987 ====== ====== ======= ======= ======= ======== ====== ======== Explanations for the abbreviations used above are as follows: Agri. - Agricultural Cons. - Conservation Com./Ind. - Commercial/Industrial Res. - Residential (single or multi-family) Cons. - Conservation/Preservation/Open space SMA permits are needed for approximately 96 acres of Company lands with state urbanization and county zoning for development. The Company's development projects are described in Item 2 below. The Company's development projects may be affected by competition from other projects of a similar nature in Hawaii, as well as from other states or countries offering resort-type properties. The Company plans to focus its future development activities on its Maui land holdings located adjacent to the Kaanapali Beach Resort. As a result, the primary competition for the Company's development activities will come from similar types of master-planned resort developments at the Kapalua and at Wailea resorts on Maui. To a lesser extent, competition also comes from other master-planned resort communities located on the islands of Kauai and Hawaii. Market Conditions, Regulatory Approvals and Development Costs. There are a number of current factors that negatively impact the Company's development and land sale activities including poor market conditions, the difficulty in obtaining regulatory approvals and the high development cost of required infrastructure. As a result, the planned development of many of the Company's land holdings, and the ability to generate cash flow from these land holdings, is expected to be long-term in nature. The Hawaii economy took a severe downturn beginning in late 1990 after the Persian Gulf War, a recession in Japan and a slowdown in California's economy. The real estate market in Hawaii was negatively impacted by these events and has been considered to be in a "slump" for the past seven years, as demonstrated by general decreases in the volume of transactions and a stagnation or decrease in the perceived value and pricing for certain types of real estate. The Company believes that a rebound in Hawaii real estate is dependent on improvements in the economies of Hawaii and Japan. Recent economic trends in Japan and much of Southeast Asia have further contributed to continuing poor market conditions. Improvements in tourism arrivals and the length of stay (in Hawaii) may also be critical to turning around Hawaii's real estate market. There can be no assurance that Hawaii's real estate market will improve. The current regulatory approval process for a development project can take three to five years or more, and involves substantial expense. There is no assurance that all necessary approvals and permits will be obtained with respect to the Company's current and future projects. Generally, entitlements are extremely difficult to obtain in Hawaii. There is often significant opposition to proposed developments from numerous groups including native Hawaiians, environmental organizations, various community and civic groups, condominium associations and politicians advocating no-growth policies, among others. The Company is subject to a number of statutes imposing registration, filing and disclosure requirements with respect to its residential real property developments including, among others, the Federal Interstate Land Sales Full Disclosure Act, the Federal Consumer Credit Protection Act, environmental statutes and the State Uniform Land Sales Practices Act. AGRICULTURE. The Company's Agriculture segment is responsible for activities related to the cultivation, processing and sale of sugar cane and coffee. Agriculture's revenues are primarily derived from the sale of raw sugar. Approximately 7,800 acres of the Company's land holdings and approximately 16,000 acres of land leased by the Company are currently under cultivation. The remaining approximately 75,200 acres of owned and leased land are predominantly conservation land and land appurtenant to the cultivation of sugar cane and do not generate significant revenues. The Company owns and operates two sugar plantations on Kauai and one on Maui. The principal competitive factors in the Company's sugar business are sugar yields and processing capabilities and costs. Sales & Pricing. The Company's sugar plantations sell all their raw sugar production to the Hawaiian Sugar and Transportation Company ("HSTC"), which is an agricultural cooperative owned by the major Hawaii producers of raw sugar (including the Company). Pursuant to a long term supply contract, HSTC is required to sell, and the California and Hawaiian Sugar Company ("C&H") is required to purchase, all raw sugar produced by the HSTC's cooperative members. HSTC remits to its cooperative members the remaining proceeds from its sugar sales after storage, delivery and administrative costs. The Company recognizes revenues and related cost of sales upon delivery of its raw sugar by HSTC to C&H. Since the HSTC operates as the storage and transportation "arm" of the Hawaii sugar growers, C&H is the ultimate and sole customer for the Company's raw sugar. The loss of C&H could have a material adverse impact on the Company's agricultural operations. The domestic raw sugar price is a price that includes delivery to New York, New York ("FOB New York, New York"). As C&H's refinery is located in Crockett, California, there are considerable delivery cost savings that accrue to the HS&TC and the Company. These delivery costs savings result in a "locational" discount given to C&H in the long-term supply contract. If C&H ceased purchasing the Hawaii growers' raw sugar, the HSTC would be free to sell raw sugar to various sugar refineries located on the east coast and along the Gulf of Mexico. It is unlikely that the HSTC would provide the "locational" discount to these prospective customers if C&H ceased being the sole customer. Accordingly, the higher costs of storage and delivery would probably be offset by a higher selling price. However, in the absence of C&H there is no guarantee that the HSTC or the Company would be able to locate buyers for raw sugar at acceptable prices. The price of raw sugar that the Company receives is based upon the price of domestic sugar as currently controlled by U.S. Government price support legislation less the "locational" discount described above and less the HSTC's storage, delivery and administrative costs. On April 4, 1996, President Clinton signed the Federal Agriculture Improvement and Reform Act of 1996 ("the Act"). The Act, which expires in 2002, sets a target price range for raw sugar. The target raw sugar price, established by the government, is supported primarily by setting quotas to restrict the importation of raw sugar to the U.S. There can be no assurance that the government price supports will not be reduced or eliminated entirely in the future. Such a reduction or an elimination of price supports could have a material adverse affect on the Company's sugar operations, and possibly could cause the Company to consider shutting down its remaining sugar cane operations. The Company enters into commodities futures contracts and options in sugar as deemed appropriate to reduce the risk of future price fluctuations in raw sugar. These futures contracts and options are accounted for as hedges and, accordingly, gains and losses are deferred and recognized in cost of sales. Sugar Operations in Hawaii. During 1995, the Company restructured its sugar operations to improve efficiencies and reduce costs by consolidating operations at its two Kauai plantations and changing to a seasonal mode of operation at all of its plantations (consistent with many other sugar operations in the mainland U.S.). The 1995 restructuring resulted in a staff reduction of approximately 260 positions, which was approximately a 30% decrease from 1994, and a reduction in annual employment costs of approximately $4.2 million, which was approximately a 14% decrease from 1994. The Company incurred and recognized costs of approximately $1.8 million in 1995 related to the restructuring. In 1995, the Company ceased sugar operations at its wholly- owned subsidiary, Oahu Sugar Company, Limited ("Oahu Sugar"). The Company's ongoing obligations relating to Oahu Sugar's closure, which primarily relate to the obligations to generally restore leased land to its original condition are not expected to have a material adverse effect on the financial condition and results of operations of the Company. The sugar industry in Hawaii has experienced significant difficulties for a number of years. Growers in Hawaii have long struggled with the high costs of production, which have led to the closure of many plantations, including Oahu Sugar Company. Labor costs are high and transportation costs of raw sugar to the C&H refinery are significant. During 1996 and 1997, the Company has conducted a series of meetings and discussions aimed at developing a plan to return its sugar operations on Kauai to profitability. Participants in this process included rank-and-file workers, supervisors, union officials and Company management. The plan developed by this group was named "Imua," which is the Hawaiian word meaning "to move forward." Imua included significant changes in how the Company's plantations would be operated and how employees would be compensated. Imua was the subject of formal negotiations with the union in late 1997 and early 1998. These negotiations were recently completed and the union leadership supported the Imua plan. However, in February 1998, Imua failed by a large margin in a ratification vote by the union membership at the Kauai plantations. As a result, some of the workers have been placed on furlough and the Company is evaluating its alternative courses of action. As an initial step, the Company has sent to the union a new proposal, which is different from Imua but still contains substantial wage and other concessions which are critical to the survival of the Company's sugar plantations. The contract covering employees at the Kauai plantations expired on January 31, 1998 and was extended on a day-to-day basis. The extension agreement which covers 88% of the Kauai plantation workers, has a provision which allows either party to cancel the extension within three days notice. A contract covering the employees at Pioneer Mill also expired on January 31, 1998, was extended to March 31, 1998 and has been further extended on a day-to-day basis. The covered employees represent 70% of Pioneer Mill's employees. The absence of a new labor agreements with significant modifications from the existing agreements would cause the Company to consider the possible shutdown of its sugar operations. There can be no assurance that necessary modifications to existing labor agreements will be obtained. Diversified Agriculture. The Company has considered various alternative uses for its agricultural lands, such as alternative crops, to address the uncertainty of the long-term viability of the sugar industry. Although the Company still continues to explore alternative crops, including cultivating approximately 500 acres of coffee trees on Maui, alternative crops remain an insignificant portion of the Company's Agriculture segment. Power Production. The Company historically has been involved in the production of energy through the burning of bagasse, the fibrous by-product from sugar cane processing, in the sugar plantations' boilers. The Company generates electrical energy and steam for the sugar plantations' own consumption and for sale to the local public utilities, pursuant to power purchase agreements entered into with the local utilities. Gross revenues from the Company's operations at its Lihue power plant totaled approximately $5.1 million, $5.2 million and $4.6 million for 1997, 1996 and 1995, respectively. Revenues are significantly smaller from the Kekaha and Pioneer Mill power plants since the contracts with the local utilities do not require the Company to commit to a certain level of power production and, therefore, the Company receives a significantly lower rate for its power sales. Water Resources. The Company must maintain access to significant water sources to conduct its agricultural operations and, in many cases, must demonstrate a sufficient supply of water in order to obtain land development permits. To distribute most of this water, the Company owns extensive civil engineering improvements including tunnels, ditches, reservoirs and pumps. The Company believes that it has sufficient water sources for its present and planned uses; however, there can be no assurance that the Company will be able to retain or obtain sufficient water rights to support all of its current or future agricultural and development plans. Currently, on the islands of Kauai and Maui, the Company controls over 100 million gallons of water per day, most of which is on land which the Company owns and the remainder on land which is leased by the Company. Most of the Company's water is currently used for irrigating sugar cane. If the Company's sugar production decreases, the Company's water needs will also decrease. Subject to significant regulatory restrictions, excess water may be used for other purposes and the Company is exploring alternative uses for such water. Waiahole Irrigation Company, Limited ("WIC") is a wholly-owned subsidiary of the Company and owns and operates a water collection and transmission system commonly referred to as the "Waiahole Ditch" (a series of tunnels and ditches constructed in the early 1900's). The Waiahole Ditch has the capacity to transport approximately 27 million gallons of water per day from the windward part of Oahu to the central Oahu plain leeward of the Ko'olau mountain range. This water was used by the Company's Oahu Sugar operations from the early 1900s until 1995, when the plantation was closed. After the closure of Oahu Sugar, WIC negotiated a collective agreement with several farms and golf courses (the "Users") to deliver irrigation water to them for a fee. However, to consummate these agreements, water permits (the "Water Permits") were applied for from the State of Hawaii Water Commission (the "Water Commission"). The Water Commission issued a final decision in December 1997 relating to the Water Permits which allowed only about one-half of the capacity of the Waiahole Ditch to be transported through the system. The continued operation of the Waiahole Ditch and receipt of the delivery fees (from the agreement with the Users) were predicated upon an allocation (from the Water Commission) at or near the capacity of the Waiahole Ditch. When the lower allocation was received, WIC terminated the agreement with the Users. Currently, water is delivered to the Users on a month-to-month basis at the fees originally included in the agreement. After several months of discussions with prospective purchasers, the Company reached an agreement with the State of Hawaii pursuant to which the State will purchase the stock or substantially all of the assets of WIC for $8.5 million (which includes 450 acres of conservation land). The purchase is subject to state legislative approval of which there can be no assurance that such approval will be obtained. If the sale is not consummated, WIC will then decide whether to re-negotiate the fee for delivery of water through the system. Finally, if improvements cannot be made in either the pricing or volume of Waiahole Ditch water, WIC will consider reducing or terminating the operations of the Waiahole Ditch. Such a closure or limitation of the Waiahole Ditch would not have a material adverse effect on the Company's financial condition or on its results of operations. AMFAC/JMB FINANCE, INC. Amfac/JMB Finance, Inc. ("AJF") is a wholly-owned subsidiary of Northbrook Corporation ("Northbrook"). The sole business of AJF is to repurchase the Class B COLAS on June 1, 1999 pursuant to the terms of a repurchase agreement (the "Repurchase Agreement"). In connection with such repurchase obligations of AJF, Northbrook has agreed to contribute sufficient capital or make loans to AJF pursuant to an agreement (a "Keep-Well Agreement"), to enable AJF to meet its repurchase obligations of the COLAS under the Repurchase Agreement. For a description of such obligations pursuant to the Repurchase Agreement and the Keep- Well Agreement referred to above, see Notes 2 and 3 of Notes to Balance Sheets of AJF. For a description of the COLAS, see Note 5. Item 2. Properties LAND HOLDINGS. The major real properties owned by the Company are described below by island. (a) Oahu On the island of Oahu, the Company owns approximately 700 acres of land of which approximately 200 acres is classified as urban and approximately 470 acres is classified as conservation open land. The Company is developing the 64-acre former Oahu Sugar mill site located in Waipahu, Oahu, Hawaii, which is approximately 10 miles west of downtown Honolulu near Pearl Harbor. The Company also owns The Waikele Golf Course located at the Company's nearly completed Waikele project. Waikele is located directly north of the Oahu Sugar mill site development in Central Oahu. The Waikele project is a master-planned community developed by the Company which consists of residential units, a retail commercial center and the Waikele golf course. Although the Company completed sales of the residential and commercial portions of the Waikele project in 1994, it still owns and manages the 136 acre golf course. The Company expended approximately $.7 million, $1.3 million and $0.5 million in 1997, 1996 and 1995, respectively, for infrastructure costs at Waikele. Such costs included construction of roadways, utilities and related infrastructure improvements. On a cumulative project-to-date basis, the Company has expended approximately $157.7 million on project costs (which includes approximately $39 million of land costs for the portion of the Waikele project that has been sold) and completed sales at Waikele of approximately $231.0 million. Except for certain contingent participation rights, the Company has already received all of its proceeds from the sales of the residential and commercial parcels at Waikele. The Waikele golf course generated $5.8 million in revenue in 1997. In 1997, the Company began developing the 64 acres of fee simple land it owns at the Oahu Sugar mill-site. The Company has received county zoning for a light industrial subdivision on a 37-acre portion of the property, which excludes property containing the actual sugar mill and adjacent buildings. In connection with the development of this property, the Company has received state land use urbanization for the entire 64-acre site. Marketing of the first twenty-three lots within the light industrial subdivision commenced in August 1997. Although the Company received significant interest from potential buyers, the Company has not received any acceptable firm offers on these lots. The infrastructure for these first twenty-three lots is expected to cost approximately $5.9 million, of which $3.9 million has been spent through December 31, 1997. The Company does not anticipate completing additional infrastructure except in connection with a sufficient number of purchase and sale agreements. If the light industrial lots cannot be sold individually, the Company will pursue a bulk land sale for this development. The Company has begun the process of seeking the necessary government approvals for the re-development of the remainder of the mill-site parcels, including planned commercial, public and quasi-public uses. The Company's approximately 470 acres of conservation lands on Oahu located on the northeastern side of Oahu in the Ko'olau mountains relate to the Waiahole Ditch. As such, these lands will be sold as part of the purchase and sale agreement with the State of Hawaii, assuming such transaction ultimately is consummated. (b) Maui The Company owns approximately 13,000 acres of land on the island of Maui, most of which are classified as agricultural land (approximately 7,000 acres) and conservation land (approximately 5,000 acres) for both State and county purposes. All of the Company's land holdings are located on West Maui near the Kaanapali Beach Resort area. In general, the development of the Company's land on Maui is expected to be long-term in nature. As Maui is less populated than Oahu and more dependent on the resort/tourism industry, much of the Company's land is intended for resort and resort-related uses. Due to overall economic conditions and trends in tourism, demand for these land uses has been weak. The Company's homesite inventory on Maui, which is targeted to the second home buyer, has experienced slower sales activity over the past five years than originally expected. The Company's competitors on Maui have also experienced slow sales activity. The Company is continuing to evaluate its plans and the timing of development of its land holdings in light of the current weak market demand and the capital resources needed for future development. The Company has determined that the focus of its development efforts on Maui should be on its Kaanapali/Honokowai land holdings (approximately 3,200 acres). Although additional governmental approvals are required for most of these lands, approximately 900 acres of the Company's Kaanapali/Honokowai land holdings already have some form of entitlements. Due to the strong market appeal of the Kaanapali Beach Resort, the Company believes its development efforts are best concentrated in this area where it has certain development approvals already secured. The Company's Kahoma, Launiupoko and Olowalu properties (in total approximately 9,000 acres) are considered to be better suited in the near term for agricultural uses and possibly for lower density, more rural developments. To generate cash, the Company has decided to sell certain portions of these land holdings as unentitled parcels, and may consider selling additional portions of these lands based upon market conditions and the cash needs of the Company. The Company owns and operates the Royal Kaanapali Golf Courses ("RKGC") which are two 18-hole golf courses located at the Kaanapali Beach Resort on West Maui. The courses occupy approximately 320 acres of land. The two Kaanapali Golf Courses generated approximately $9.8 million of revenue in 1997. The Company's primary development projects located in the Kaanapali/Honokowai area are as follows: Project Acres Uses Status ------- ------- ------ --------- Kaanapali Golf Estates 204 Single family residential Actively selling/ Pending infra- structure Kai Ala Place 6 Single family residential Fully sold North Beach 96 Hotel/condo/time-share Need SMA North Beach Mauka 318 Golf/retail/time-share/condo Need urbanization & zoning Puukolii Village 249 Single and multi-family Pending major residential/retail/commer- infrastructure cial/community/civic Each of these projects is described in greater detail below. Kaanapali Golf Estates. The Company is marketing Kaanapali Golf Estates, a residential community that is part of the Kaanapali Beach Resort on West Maui. During 1997, the Company generated approximately $4.8 million in land sales from Kaanapali Golf Estates. Kaanapali Golf Estates is approved for 340 homesites, of which approximately 90 lots have been sold by the Company. The residential property is divided into numerous parcels. In May 1997, the Company obtained final subdivision approval for a 32 lot subdivision of one such parcel (referred to as "Parcel 17B"). Fifteen of these lots closed in August and September 1997 for sales prices of approximately $150,000 per lot. The Company commenced on-site construction of the subdivision improvements for Parcel 17B in August 1997. Construction of the improvements was completed in March 1998, at a cost of approximately $1.7 million. As of the date of this report, all of the remaining homesites in parcel 17B have sold, except four, at an average price of $170,000. In addition, the six remaining lots in an adjacent parcel (referred to as "Parcel 14") closed in 1997 for sales prices totaling $2.0 million. Kai Ala Place. In 1995, the Company subdivided an oceanfront parcel commonly known as Kai Ala Place into six single family homesites of approximately one acre each. Two of the lots were sold in 1995 generating sales proceeds of approximately $4.1 million. The remaining four lots were sold in 1997 as a package to a local developer at a discounted price of $5.2 million. North Beach. The Company is part of a joint venture with Tobishima Pacific Inc. ("Tobishima"), a wholly-owned subsidiary of a Japanese company, the purpose of which is to plan, manage and develop approximately 96 acres of beachfront property at Kaanapali known as "North Beach". The joint venture, in which the Company has a 50% interest, has governmental approvals, subject to receiving a Project SMA permit, for the development of up to 3,200 hotel or condominium units on four separate sites. The North Beach property constitutes nearly all of the remaining developable beachfront acreage at Kaanapali. The development of North Beach continues to be tied to the completion of the Lahaina bypass highway or other traffic mitigation measures satisfactory to the Maui County Planning Commission ("MPC"). Although the joint venture has state urbanization, county zoning and a Master SMA permit, a Project SMA permit is required for each of the four sites as development plans are completed. The Company filed for a Project SMA in March 1997 to develop a time-share resort on 14 acres of the North Beach property (the "Site"). A land option/purchase agreement was entered into by the Company with Tobishima in October 1996, giving the Company an option to purchase Tobishima's 50% interest in the Site for $7 million. The Company does not expect to consummate this purchase until all discretionary land use permits are received for development of the time-share resort. In accordance with the land option/purchase agreement, the Company has made nonrefundable deposits of $0.4 million, which may be applied to the purchase price, to keep the option available through March 31, 1998. Additional nonrefundable deposits may be made on a quarterly basis after December 31, 1997 to extend the option through August 31, 2000. The Company must close on the land purchase upon receipt of an acceptable Project SMA permit. A public hearing was held on the Project SMA permit on July 10, 1997. Although there was a significant amount of testimony both for and against the project, the MPC did not make a final decision at the public hearing. Instead, "intervention status" was granted to several parties who presented their specific objections to the SMA permit in a quasi-judicial process (known as a "contested case" hearing). The hearing officer for the contested case issued his proposed Decision and Order (the "D&O") in December 1997. Although the proposed D&O recommended granting the Project SMA permit, there were a significant number of new conditions with respect to the development. The Company plans to object to many of these conditions and to request that the MPC modify or delete these conditions. Final MPC action on the Company's Project SMA permit application is not anticipated until later in 1998. Although there can be no assurance that the Project SMA permit will be received (and that if such permit is approved, that its terms and conditions will be acceptable to the Company), Company management is hopeful that the Company will receive the necessary approvals to proceed with the time-share development of the Site. The Company believes that the potential for a successful time-share development at North Beach will be greatly enhanced by the involvement of a company with past experience in time- share development, and in the marketing and sale of time-share intervals (one week ownership rights). In February 1997, the Company formed a limited partnership with an affiliate of an experienced time-share development and management company. Kaanapali Ownership Resorts L.P., the new limited partnership, is owned 85% by affiliates of the Company and 15% by Kaanapali Partners Limited Partnership, an affiliate of the owners of The Ridge Tahoe resort in Nevada. The partnership is in the process of arranging project financing for the development of the time share resort. In addition, the land option/purchase agreement with Tobishima includes short-term seller financing, which the partnership may decide to utilize. In September 1997, the Company and Tobishima entered into an agreement with Maui County providing the County with the option to purchase 33 acres at North Beach (separate from the Site) for $15 million. Maui County cannot exercise its option to purchase unless and until the Company receives the Project SMA permit in a form acceptable to the Company for development of the Site. The acquisition of the 33 acres by Maui County would reduce the overall density of the North Beach development by approximately one-third. The Mayor of Maui County and the County administration have agreed that, assuming the reduction in density were to be effected, the infrastructure upgrades proposed by the Company for the time-share resort would be sufficient for the development of the Site. North Beach Mauka. The Company has plans for an additional 18-hole golf course, condominiums, commercial/retail and residential uses. The Company also plans to evaluate adding a significant time-share component to the development plans for this 318-acre parcel. Currently, the Company has Community Plan approvals and R-3 zoning (residential, minimum 10,000 square foot lots) for North Beach Mauka. State urbanization is required, along with final zoning and subdivision. Puukolii Village. The Company has regulatory approval to develop a project known as "Puukolii Village", on approximately 249 acres which is also located near Kaanapali Beach Resort. A significant portion of this project will be affordable housing. Development of most of Puukolii Village cannot commence until after completion of the planned Lahaina/Kaanapali bypass highway. The proposed development of Puukolii Village is anticipated to satisfy the Company's affordable housing requirements in connection with its Kaanapali/Honokowai land use entitlements. For the portion of Puukolii Village that is not dependent upon completion of the Lahaina/Kaanapali bypass highway, the Company has unsuccessfully attempted to sell several residential parcels to home builders and multi-family residential developers. Until such time that an acceptable agreement can be reached with a housing developer, limited funds will be expended on infrastructure (including an access road) for Puukolii Village. In connection with certain of the Company's land use approvals on Maui, the Company has agreed to provide employee and affordable housing and to participate in the funding of the design and construction of the planned Lahaina/Kaanapali bypass highway. The Company has entered into an agreement with the State of Hawaii Department of Transportation covering the Company's participation in the design and construction of the bypass highway. In conjunction with state urbanization of the Company's Kaanapali Golf Estates project, the Company committed to spend up to $3.5 million, (of which approximately $.8 million has been spent as of December 31, 1997) toward the design of the highway. Due to lengthy delays by the State in the planned start date for the bypass highway, the Company recently funded approximately $.7 million for the engineering and design of the widening (from 2 to 4 lanes) of the existing highway through the Kaanapali Beach Resort. The Company believes this $.7 million can be credited against the $3.5 million commitment discussed above. The Company's remaining commitment of another $6.7 million for the construction of the bypass highway is subject to the Company obtaining future entitlements on Maui and the actual construction of the bypass highway. The development and construction of the bypass highway is expected to be a long-term project that will not be completed until the year 2004 or later. (c) Kauai The Company owns approximately 28,000 acres of land on the island of Kauai, the vast majority of which is classified and zoned by the State of Hawaii and the County of Kauai, respectively, as agricultural and conservation lands. There are three large contiguous parcels which comprise the bulk of these Kauai land holdings: Kealia, Kapaa and Lihue/Hanamaulu. Each of the parcels is located along the eastern shore of Kauai. Large portions of the agricultural lands are currently used for sugar cane cultivation, and portions of the conservation lands are utilized by the Company's sugar plantations to collect, store and transmit irrigation water from mountainous areas to the sugar cane fields. The Company has state urbanization and county zoning for a 552 acre master-planned community known as the Lihue/Hanamaulu Town Expansion, which includes approximately 1,800 affordable and market rate residential units, commercial and industrial facilities and a number of community and other public uses. The Company does not plan to pursue subdivision and building permits for this project until the real estate market on Kauai improves. Once construction commences the project is expected to span 20 years. The Company has decided to sell large portions of its Kauai land holdings which includes all of Kealia and Kapaa. The entire 6,700 Kealia parcel is currently under contract for sale. The contract includes numerous contingencies and, therefore, it is difficult to predict whether the buyer will ultimately close the transaction. Approximately 2,000 acres in Kapaa are currently listed for sale. The Company has certain additional lands also listed for sale; however, many of these are smaller remnant parcels. The Company may consider selling additional portions of these lands based upon market conditions and the cash needs of the Company. (d) Hawaii The Company owns approximately 1,400 acres of land on the island of Hawaii of which almost all are classified by the State of Hawaii and zoned by the County of Hawaii as agricultural lands. These lands are located on the eastern (windward) side of the island, primarily in the Keaau and Pahoa districts, south of the town of Hilo. LONG-TERM LEASES. Several of the Company's plantation subsidiaries lease agricultural lands from unrelated third parties. Such leases vary in length from month-to-month to eight years and cover parcels of land ranging in acreage from one acre to over 20,000 acres. Certain of such leases provide the Company, as lessee, with licenses for water use. Almost all of the leased land of the Company is used in connection with the cultivation and processing of sugar cane. Most of the leases provide that the Company pay fixed annual minimum rents (ranging from $10 to $131 per usable acre), plus additional rents based upon a percentage of gross receipts above a specified level. During the past three years, the Company has paid only minor amounts of percentage rent on the leases listed below. The following summary lists the material land leases of the Company's subsidiaries, as lessees, and certain material terms thereof: Annual Expiration Sugar Cane Gross Minimum Plantation Date Acreage Acreage Rent ---------- --------- --------- ----------- ------- Kekaha month to month 7,926 21,474 $251,500 Lihue 10/30/99 4,054 6,200 $ 56,370 Lihue 12/15/02 0 3,106 $ 20,630 Lihue 12/31/99 1,961 4,890 $ 19,610 Pioneer month to month 889 1,639 $ 51,000 Pioneer 12/31/05 770 2,509 $100,917 OTHER PROPERTY. In addition to the real property discussed above, the Company also owns three sugar mills each with its own power plant. The mills and power plants are located in Lahaina, Maui; Kekaha, Kauai and in Lihue, Kauai. Each of these facilities is involved in the production of raw sugar from sugar cane and the production of electrical and steam power. Item 3. Legal Proceedings The Company is not involved in any material pending legal proceedings, other than ordinary routine litigation incidental to its business. The Company and/or certain of its affiliates have been named as defendants in several pending lawsuits. While it is impossible to predict the outcome of the pending (or threatened) litigation and for which potential liability is not covered by insurance, the Company is of the opinion that the ultimate liability from such litigation will not materially adversely affect the Company's results of operations or its financial condition. Item 4. Submission of Matters to a Vote of Security Holders There were no matters submitted to a vote of security holders during 1996 and 1997. PART II Item 5. Market for the Company's and AJF's Common Equity and Related Security Holder Matters The Company is a wholly-owned subsidiary of Northbrook and, hence, there is no public market for the Company's common stock. AJF is a wholly-owned subsidiary of Northbrook Corporation and there is no public market for AJF's common stock. Item 6. Selected Financial Data AMFAC/JMB HAWAII, L.L.C. For the years ended December 31, 1997, 1996, 1995, 1994 and 1993 (Dollars in Thousands) 1997 1996 1995 1994 1993 ------ -------- ------- ------- ------- Total revenues (c) $ 86,383 97,406 101,607 157,963 140,462 ======== ======= ======== ======== ======= Net income (loss) (d) $ (25,572) (34,166) 12,708 (13,033) (509) ======== ======= ======== ======== ======= Net income (loss) per share (b) Total assets $ 464,245 483,605 521,598 614,547 644,711 ======== ======= ======= ======== ======== Amounts due affiliates - financing $ 125,290 103,579 76,911 15,097 15,097 ======== ======== ======= ======== ======== Certificate of Land Appreciation Notes $ 220,692 220,692 220,692 384,737 384,737 ======== ======= ======= ======== ======== <FN> (a) The above selected financial data should be read in conjunction with the financial statements and the related notes appearing elsewhere in this annual report on Form 10-K. (b) The Company is a wholly-owned subsidiary of Northbrook Corporation ; therefore, net loss per share is not presented. (c) Total revenues includes interest income of $386 in 1997, $463 in 1996, $1,288 in 1995, $1,977 in 1994, $1,070 in 1993. (d) In 1995, the Company recognized an extraordinary gain from the extinguishment of debt of $32,544 (after reduction of income taxes of $20,807), which is reflected in 1995 net income. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations All references to "Notes" herein are to Notes to Consolidated Financial Statements contained in this report. LIQUIDITY AND CAPITAL RESOURCES GENERAL. A significant portion of the Company's cash needs result from the nature of the real estate development business, which requires a substantial investment in preparing development plans, seeking land urbanization and other governmental approvals and completing infrastructure improvements prior to sale. The Company's sugar operations incur a large cash deficit during the first half of the year ranging from $10 to $20 million. This seasonal cash need is due to the sugar plantation's operating costs being incurred fairly ratably during the year, while revenues are received typically between April and December concurrent with raw sugar deliveries to C&H. In addition to seasonal cash needs, in many years cash flow from sugar operations has been negative requiring a net cash investment to fund the operating deficits and any capital costs. Cash needs also include principal maturities and the obligation to repurchase Class B COLAS on June 1, 1999. The Company believes that additional borrowings from Northbrook Corporation ("Northbrook") will be necessary to meet its short-term and long-term liquidity needs. Northbrook has made such borrowings available to the Company in the past and intends to make such borrowings available, at least in the short-term. However, there is no assurance that Northbrook will have sufficient funds, or that Northbrook will make such funds available to the Company, to meet the Company's long-term liquidity needs. In recent years, the Company has funded its cash requirements primarily through the use of long-term financings, borrowings from Northbrook, and revenues generated from the development and sale of its properties. The Company intends to use its cash reserves, land sales proceeds and proceeds from new financings or joint venture arrangements to meet its short- term liquidity requirements. However, there can be no assurance that new financings can be obtained or property sales consummated. The Company's land holdings on Maui and Kauai are its primary sources of future land sale revenues. However, due to current market conditions, the difficulty in obtaining land use approvals and the high development costs of required infrastructure, the Company does not believe that it will be able to generate significant amounts of cash in the short-term from the development of these lands. As a result, the Company is marketing for sale certain unentitled agricultural and conservation parcels. Significant short-term cash requirements relate to the funding of agricultural deficits, interest expenses, costs to process the SMA permit for North Beach, development costs on Oahu and Maui and overhead expenses. At December 31, 1997, the Company had cash and cash equivalents of approximately $9.1 million. The Company has placed a relatively large portion of its land holdings (approximately 25%) on the market to generate cash to finance the Company's operations, to meet debt service requirements and to raise cash should the holders exercise their right to sell back to the Company their Class B COLAS on June 1, 1999. The Company has approximately 740 acres of land listed for sale on Maui, approximately 8,700 acres on Kauai and 700 acres on the Big Island of Hawaii. These lands consist primarily of unentitled agricultural and conservation parcels. Significant interest has been expressed in many of these parcels and several are under contract for sale for an aggregate sales price of $20 million. However, these contracts have due diligence investigation periods which have not expired and which allow the purchasers to terminate the agreements. It is difficult to predict how successful the Company will be in selling these lands at acceptable prices. Although the lands currently for sale represent a large portion of the Company's overall land portfolio, these properties were not planned for development during the next 15 to 20 years and, therefore, any possible sales are not expected to result in a material impact on the Company's real estate development operations for at least the next ten years. During 1997, the Company generated approximately $21.2 million of land sales, of which $4.8 million came from land related to Kaanapali Golf Estates on Maui, $5.2 million from the four remaining oceanfront residential lots at Kai Ala Place; $7.4 million was from the sale of unentitled agricultural and conservation land parcels on Kauai and the Big Island of Hawaii. During 1996, the Company generated approximately $13.4 million from sales of unentitled agricultural and conservation parcels and an additional $5.5 million from lot sales at the Kaanapali Golf Estates. During 1995, the Company generated approximately $30.8 million in land sales approximately $17 million related to bulk sales of unentitled agricultural and conservation parcels. The Company continues to implement certain cost savings measures and to defer certain development costs and capital expenditures for longer-term projects. The Company's Property segment expended approximately $10.1 million and $7.9 million in project costs during 1997 and 1996 and anticipates expending approximately $13.8 million in project costs during 1998. As of December 31, 1997, contractual commitments related to project costs totaled approximately $.9 million. The Company has made significant changes in the operations of its sugar plantations in an effort to reduce operating costs and increase productivity. However, additional improvements are needed. The Company is currently negotiating with the union, which represents its plantation workers, to obtain substantial wage and other concessions. The absence of a new labor agreement with significant modifications from the existing agreement would cause the Company to consider the possible shutdown of its sugar operations. Company management cannot accurately predict the actual cost of a potential shutdown as there are a significant number of factors that would impact the actual cost including the exact timing of the shutdown, potential environmental issues (currently unknown), the market and pricing for the sale of the plantation's field and mill equipment and employee termination costs which are subject to negotiation with the union. Other significant unknowns relate to the costs associated with terminating the power sale agreements with the local utility companies. Changes in the price of raw sugar could also impact the level of agricultural deficits, and as a result the annual cash needs of the Company. Although government legislation is currently in place (through 2002) that sets a target price range for raw sugar, it is possible that such legislation could be amended or repealed resulting in a reduction in the price of raw sugar. Such a reduction could also cause the Company to evaluate the shutdown of its sugar plantations. 1997 Compared to 1996 In 1997, cash increased by $.4 million from 1996. Net cash used in operating activities of $10.3 million and in investing activities of $9.0 million was primarily provided by $16.6 million of long-term financing proceeds from Northbrook and $5.0 million related to refinancing proceeds from the Waikele Golf Club, Inc. ("WGCI") loan (see Note 6), partially offset by principal loan repayments on long-term debt of approximately $2.0 million. During 1997, net cash flow used in operating activities was $10.3 million, as compared to net cash used in operating activities of $27.4 million during 1996. The $17.1 million decrease in cash flow used in operating activities was due primarily to: (i) a $15.7 million increase in working capital resulting from a refinancing as long-term debt of operating advances from Northbrook and (ii) a decrease in 1997 of the Company's net loss by $1.4 million (after adjusting for items not requiring or providing cash). During 1997, net cash flow used in investing activities was $9.0 million as compared to $9.8 million in 1996. The $.8 million decrease in net cash used in investing activities was principally due to property additions of $2.8 million in 1997 as compared to $4.3 million of property additions in 1996. The property additions consisted primarily of machinery and equipment improvements at the Company's sugar plantations. During 1997, net cash flow provided by financing activities decreased to $19.7 million from $34.3 million in 1996. The $14.6 million decrease is due primarily to (i) a decrease in net advances by affiliates totaling $16.6 million in 1997 as compared to $26.7 million in 1996 (see Note 4) and (ii) $5.0 million of additional long-term financing primarily related to the loan secured by the golf course owned by WGCI in 1997 as compared to an additional $10 million in borrowings in 1996 related to the loan facility which is secured by a mortgage on property under development on the former mill site of Oahu Sugar (see Note 6). These amounts were also partially offset by $2.0 million and $2.4 million of principal loan repayment on long-term debt in 1997 and 1996, respectively. 1996 Compared to 1995 During 1996, net cash flow used in operating activities was $27.4 million, compared to net cash provided by operating activities of $2.7 million in 1995. The $30.1 million decrease in cash flow related to operating activities from 1995 to 1996 was due to: (i) an increase in 1996 of the net loss (after adjusting for items not requiring or providing cash) of $8.4 million; (ii) the refinancing as long-term debt in 1996 of operating advances made by Northbrook in prior years by affiliates totaling $14.0 million, as compared to $12.8 million of operating advances received by the Company from affiliates in 1995; and (iii) other changes in cash flow netting to a decrease of $4.7 million, which related primarily to working capital components, all of which were partially offset by (iv) a decrease in inventories in 1996 by $9.7 million. The decrease in inventories in 1996 includes $3.6 million related to sales of land classified as inventory, $6.0 million related to agricultural inventory and the remaining $.1 million related to other miscellaneous inventories. In 1996, net cash flow provided from investing activities was a negative $9.8 million compared to a positive $24.4 million in 1995. This decrease in cash provided of $34.2 million is principally due to the liquidation of $32.0 million of short-term investments in 1995 to pay for the tender offer for the Class B COLAs and $4.5 million of costs relating to the closure of Oahu Sugar and the sale of the mill and field equipment in 1995 as compared to $.1 million from PP&E sales, dispositions and retirement in 1996. In 1996, net cash was provided by financing activities totaling $34.3 million, due to the $26.7 of long-term financing proceeds from Northbrook and the $7.6 million net increase in borrowings from others. In 1995, net cash was used in financings totaling $47.0 million. This was primarily the result of the $105.5 million reduction in outstanding COLA debt. This reduction resulted from the redemption of Class A COLAs and the completion of the tender offer from the Class B COLAs. Approximately $52 million of the Class A redemption cost was financed by a long-term borrowing from Northbrook (see Note 4). During 1995, the Company borrowed an additional $9.8 million from Northbrook to pay COLA interest and other operating needs. COLA Related Obligations. AJF and the Company are parties to the Repurchase Agreement pursuant to which AJF is obligated to repurchase the Class B COLAS tendered by the holders thereof on June 1, 1999. Northbrook agreed pursuant to the Keep-Well Agreement to contribute sufficient capital or make loans to AJF to enable AJF to meet the COLA repurchase obligations, if any, described above. Notwithstanding AJF's repurchase obligations, the Company may elect to redeem any COLAS requested to be repurchased at the specified price. Northbrook Corporation, the ultimate parent of the Company, is currently implementing plans intended to generate sufficient funds to meet the maximum potential repurchase obligation. Although there can be no assurances that any or all of these plans will be successfully completed, the Company is optimistic that the funds necessary to meet the repurchase obligations will be raised if these plans are completed. Failure to meet the repurchase obligations could lead to a claim against AJF and, in turn, Northbrook. The COLAS were issued in units consisting of one Class A COLA and one Class B COLA. The repurchase of the Class B COLAS on June 1, 1999 may be required of AJF by the holders of such COLAS at a price equal to 125% of the original principal amount of such COLAS ($500) minus all payments of principal and interest allocated to such COLAS. As of December 31, 1997, the Company had approximately 156,000 Class A COLAS units and approximately 286,000 Class B COLAS units outstanding, with a principal balance of approximately $78 million and $143 million, respectively. The Company estimates that assuming only 4% per annum interest payments ("Mandatory Base Interest") is paid that the redemption price for the Class B COLAS at June 1, 1999 would be approximately $410 per unit. Therefore, the maximum potential repurchase obligation would be $117.3 million. At December 31, 1997, the cumulative interest paid per Class A COLA unit and Class B COLA unit was approximately $185 and $185, respectively. On January 30, 1998, Amfac Finance Limited Partnership ("Amfac Finance"), an Illinois limited partnership and an affiliate of the Company extended a tender offer to purchase (the "Tender Offer") up to $65.4 million principal amount of separately Certificated Class B COLAs ("Separate Class B COLAs") for cash at a unit price of $375 to be paid by Amfac Finance on each Separate Class B COLA on or about March 24, 1998. The maximum cash to be paid under the Tender Offer is $49.0 million (130,842 Separate Class B COLAs at a unit price of $375 each). Approximately 62,800 Separate Class B COLAs were submitted to Amfac Finance for repurchase pursuant to the Tender Offer requiring an aggregate payment by Amfac Finance of approximately $23.5 million on March 31, 1998. The Tender Offer will not reduce the outstanding indebtedness of the Company. The Separate Class B COLAS to be purchased by Amfac Finance pursuant to the Tender Offer will remain outstanding pursuant to the terms of the Indenture. Except as provided in the last sentence of this paragraph, Amfac Finance will be entitled to the same rights and benefits of any other holder of Class B COLAS, including having the right to have AJF repurchase on June 1, 1999, the separate Class B COLAS that it owns. Amfac Finance has not yet determined whether it will require AJF to repurchase its separate Class B COLAS. Because Amfac Finance is an affiliate of the Company, Amfac Finance will not be able to participate in determining whether the holders of the required principal amount of debt under the Indenture have concurred in any direction, waiver or consent under the terms of the Indenture. Pursuant to the terms of the Indenture relating to the COLAS, the Company is required to maintain a Value Maintenance Ratio (defined in the Indenture) of 1.05 to 1.00. Such ratio is equal to the relationship of the Company's Net Asset Value to the sum of: (i) the outstanding principal amount of the COLAS, (ii) any unpaid Base Interest, and (iii) the outstanding principal balance of any Indebtedness incurred to redeem COLAS (the "COLA Obligation"). Net Asset value represents the excess of the Fair Market Value (as defined in the Indenture) of the gross assets of the Company over the liabilities of the Company other than the COLA obligations and certain other liabilities. The COLA Indenture requires the Company to obtain independent appraisals of the fair market value of the gross assets used to calculate the Value Maintenance Ratio as of December 31 in each even-numbered calendar year. The Company has received independent appraisals indicating that the appraised value of substantially all of its gross assets as of December 31, 1996, was approximately $653 million. Based upon the appraisals, the Company was able to meet the Value Maintenance Ratio as of December 31, 1996. As of December 31, 1997, the Fair Market Value of the gross assets of the Company is determined by Company management. To the extent that management believes that the aggregate Fair Market Value of the Company's assets exceeds by more than 5% the Fair Market Value of such assets included in the most recent appraisal, the Company must obtain an updated appraisal supporting such increase. It should be noted that pursuant to the Indenture the concept of Fair Market Value is intended to represent the value that an independent arm's-length purchaser, seeking to utilize such asset for its highest and best use would pay, taking into consideration the risks and benefits associated with such use or development, current restrictions on development (including zoning limitations, permitted densities, environmental restrictions, restrictive covenants, etc.) and the likelihood of changes to such restrictions; provided, however, that with respect to any Fair Market Value determination of all of the assets of the Company, such assets shall not be valued as if sold in bulk to a single purchaser. Although the Company believes the value of certain of its assets as of December 31, 1997, may be lower than their value one year earlier, the Company believes that the values were sufficient to be in compliance with the Value Maintenance Ratio. There can be no assurance that the Company will be able to sell its real estate assets for their aggregate appraised value. Because of the size and diversity of the real estate holdings of the Company and the uncertainty of the Hawaii real estate market, it is likely that it would take a considerable period of time for the Company to sell its assets. In recent years, the Company has sold some of its real estate for less than their appraised value to meet cash needs. In addition, the aggregate value of the Company's assets could be negatively affected by the recent financial difficulties in Southeast Asia and Japan. The Company uses the effective interest method and as such interest on the COLAS is accrued at the Mandatory Base Interest rate (4% per annum). The Company has not generated a sufficient level of Net Cash Flow to pay Contingent Base Interest (interest in excess of 4%) on the COLAS (see Note 5) from 1990 through 1997. Contingent Base Interest through 2008 is payable only to the extent of Net Cash Flow. Net Cash Flow for any period is generally an amount equal to 90% of the Company's net cash revenues, proceeds and receipts after payment of cash expenditures, excluding federal and state income taxes and after the establishment by the Company of reserves. At December 31, 2008, Contingent Base Interest may also be payable to the extent of Maturity Market Value. Maturity Market Value generally means 90% of the excess of the Fair Market Value of the Company's assets at maturity over its liabilities (including Qualified Allowance (described in the next paragraph), but only to the extent earned and payable from Net Cash Flow generated through maturity) at maturity. Approximately $99.8 million of the $107.4 million cumulative deficiency of Contingent Base Interest related to the period from August 31, 1989 (Final Issuance Date) through December 31, 1997 has not been accrued in the accompanying consolidated financial statements as the Company believes that it is not probable at this time that a sufficient level of Net Cash Flow will be generated in the future or that there will be sufficient Maturity Market Value as of December 31, 2008 (the COLA maturity date) to pay any such unaccrued Contingent Base Interest. The following table is a summary of Mandatory Base Interest and Contingent Base Interest for the years ended December 31, 1997, 1996 and 1995 (dollars are in millions): 1997 1996 1995 ----- ----- ----- Mandatory Base Interest paid $ 8.8 8.8 12.1 Contingent Base Interest paid -- -- -- Cumulative deficiency of Contingent Base Interest at end of year $ 107.4 94.2 80.9 Net Cash Flow was $0 for 1997, 1996 and 1995. With respect to any calendar year, JMB or its affiliates may receive a Qualified Allowance in an amount equal to 1.5% per annum of the Fair Market Value of the gross assets of the Company (other than cash and cash equivalents and certain other types of assets as provided for in the Indenture) for providing certain advisory services to the Company. The aforementioned advisory services, which are provided pursuant to a 30-year Services Agreement entered into between the Company and JMB Realty Corporation ("JMB"), an affiliate of the Company, in November 1988, include making recommendations in the following areas: (i) the construction and development of real property; (ii) land use and zoning changes; (iii) the timing and pricing of properties to be sold; (iv) the timing, type and amount of financing to be incurred; (v) the agricultural business; and (vi) the uses (agricultural, residential, recreational or commercial) for the land. However, the Qualified Allowance shall be earned and paid for each year prior to maturity of the COLAS only if the Company generates sufficient Net Cash Flow to pay Mandatory and Contingent Base Interest for such year in an amount equal to 8% . Any portion of the Qualified Allowance not paid for any year shall cumulate without interest and JMB or its affiliates shall be paid such deferred amount in succeeding years, only after the payment of all Contingent Base Interest for such succeeding year and then, only to the extent that Net Cash Flow exceeds levels specified in the Indenture. A Qualified Allowance for 1989 of approximately $6.2 million was paid on February 28, 1990. Approximately $64.5 million of Qualified Allowance related to the period from January 1, 1990 through December 31, 1997 has not been earned and paid, and is payable only to the extent that future Net Cash Flow is sufficient. Accordingly, because the Company does not believe it is probable at this time that a sufficient level of Net Cash Flow will be generated in the future to pay the Qualified Allowance, the Company has not accrued for any Qualified Allowance payments in the accompanying consolidated financial statements. JMB has informed the Company that no incremental costs or expenses have been incurred relating to the provision of these advisory services. The Company believes that using an incremental cost methodology is reasonable. The following table is a summary of the Qualified Allowance for the years ended December 31, 1997, 1996 and 1995 (dollars are in millions): 1997 1996 1995 ----- ----- ----- Qualified Allowance calculated $ 10.1 9.2 9.9 Qualified Allowance paid -- -- -- Cumulative deficiency of Qualified Allowance at end of year $ 64.5 54.4 45.2 After the maturity date of the COLAS, JMB will continue to provide advisory services pursuant to the Services Agreement, the Qualified Allowance for such years will continue to be 1.5% per annum of the Fair Market Value of the gross assets of the Company and its subsidiaries and the Qualified Allowance will continue to be payable from the Company's Net Cash Flow. Upon the termination of the Services Agreement, if there has not been sufficient Net Cash Flow to pay the cumulative deficiency in the Qualified Allowance, if any, such amount would not be due or payable to JMB. Upon maturity, holders of COLAS will be entitled to receive the remaining outstanding principal balance of the COLAS plus unpaid Mandatory Base Interest plus additional interest equal to the unpaid Contingent Base Interest, to the extent of the Maturity Market Value (Maturity Market Value generally means 90% of the excess of the Fair Market Value (as defined) of the Company's assets at maturity over its liabilities (including Qualified Allowance, but only to the extent earned and payable from Net Cash Flow generated through maturity) at maturity, which liabilities have been incurred in connection with its operations), plus 55% of the remaining Maturity Market Value. RESULTS OF OPERATIONS GENERAL: The Company and its subsidiaries report its taxes as a part of the consolidated tax return for Northbrook. The Company and its subsidiaries have entered into a tax indemnification agreement with Northbrook, which indemnifies the Company and its subsidiaries for responsibility for all past, present and future federal and state income tax liabilities (other than income taxes which are directly attributable to cancellation of indebtedness income caused by the repurchase or redemption of securities as provided for in or contemplated by the Repurchase Agreement). Current and deferred taxes have been allocated to the Company as if the Company were a separate taxpayer in accordance with the provisions of SFAS No. 109 - Accounting for Income Taxes. However, to the extent the tax indemnification agreement does not require the Company to actually pay income taxes, current taxes payable or receivable (excluding income taxes which are directly attributable to cancellation of indebtedness income caused by the repurchase or redemption of securities as provided for in or contemplated by the Repurchase Agreement) have been reflected as deemed contributions to additional paid- in capital or distributions from related earnings (deficit) in the accompanying consolidated financial statements. As such, the deferred income tax liabilities reflected on the Company's consolidated balance sheet are not expected to result in cash payments by the Company. The Company is assessing the modifications or replacement of its software that may be necessary for its computer systems to function properly with respect to dates in the year 2000 and thereafter. The Company does not believe that the cost of either modifying existing software or converting to new software will have a material adverse impact on the financial condition of the Company and the Company's management is taking action to insure that that the year 2000 issue will not pose significant operational problems for its computer systems. The Company is initiating discussions with parties with whom it does business to ensure that those parties have appropriate plans to remediate year 2000 issues where their systems impact the Company's operations. There is no assurance that the systems of those parties will function properly and would not have an adverse effect on the Company's operations. Long-term debt decreased and the current portion of long- term debt increased as of December 31, 1997 as compared to December 31, 1996, due primarily to the reclassification of the $10 million Mill Town Center loan from long-term to short-term and principal payments made on long-term debt. The decrease in long-term debt is partially offset by approximately $5.0 million of loan proceeds received related to the refinancing of the WGCI loan in 1997. Interest expense increased for the year ended December 31, 1997 as compared to the year ended December 31, 1996 due to additional affiliated financing. The following table sets forth operating results by industry segment (see Note 13), for the years indicated (in 000's): 1997 1996 1995 ------ ------ ------- Agriculture Segment: Revenues $ 41,949 51,805 47,656 Cost of sales (40,862) (54,640) (53,430) --------- --------- --------- 1,087 ( 2,835) ( 5,774) Operating expenses (4,460) ( 4,690) ( 5,108) ------- -------- -------- Operating income (loss) (3,373) ( 7,525) (10,882) ------- -------- -------- Property Segment: Revenues 44,048 45,138 52,663 Cost of sales (37,457) (34,627) (30,853) -------- -------- -------- 6,591 10,511 21,810 Operating expenses: Reduction to carrying value of investments in real estate (2,279) (18,315) -- Other (9,713) ( 9,779) (10,688) -------- --------- -------- Operating income (loss): Reduction to carrying value of investments in real estate (2,279) (18,315) -- Other (3,122) 732 11,122 Unallocated operating expenses (primarily overhead) (3,225) ( 3,045) ( 2,593) ------- -------- ------- Total operating loss $ (11,999) (28,153) ( 2,353) The variances in the above-noted results of operations for the Agriculture segment and the Property segment are discussed in the following two sections, respectively. AGRICULTURE SEGMENT: The Company's Agriculture segment is responsible for activities related to the cultivation, processing and sale of sugar cane and coffee. Agriculture's revenues are primarily derived from the Company's sale of its raw sugar. Reference is made to the "Liquidity and Capital Resources" section of "Management's Discussion and Analysis of Financial Condition and Results of Operations" for a discussion of potential uncertainties regarding the price of raw sugar and the continuation of the Company's sugar cane operations. As part of the Company's agriculture operations, the Company enters into commodities futures contracts and options in raw sugar as deemed appropriate to reduce the risk of future price fluctuations. These futures contracts and options are accounted for as hedges and, accordingly, gains and losses are deferred and recognized in cost of sales as part of the production cost. 1997 Compared to 1996 During 1997, agriculture revenues were $41.9 million as compared to $51.8 million in 1996. The $9.9 million decrease was due primarily to (i) a decrease of $6.6 million in revenues resulting from a 14% decrease in the tons of sugar sold in 1997 as compared to 1996. During 1997, approximately 109,000 tons of sugar were sold as compared to 127,000 tons of sugar sold in 1996. Approximately 12,000 tons of the raw sugar produced in late 1995 were delivered to C&H and recognized in revenues in 1996; (ii) a $1.6 million decrease in revenues resulting from a 4% decrease in the price of sugar to $359 per ton in 1997 as compared to $374 per ton in 1996; and (iii) a $1.4 million decrease in other agricultural revenues. During 1997, cost of sales were $40.8 million as compared to $54.6 million in 1996. The $13.8 million decrease was due primarily to: (i) a $7.2 million decrease in cost of sales resulting from a 14% reduction in the tons of sugar sold in 1997 as compared to 1996 (as discussed above); and (ii) a $6.6 million decrease in cost of sales primarily attributable to cost reduction efforts for certain expenditures related to sugar production. Agriculture operating revenues were $4.5 million and $4.7 million for 1997 and 1996, respectively, and consisted primarily of depreciation expense. The decrease in the operating loss of $7.5 million in 1996 as compared to $3.4 million in 1997 was due primarily to the reductions in revenues and cost of sales (as discussed above). 1996 Compared to 1995 During 1996, agriculture revenues were $51.8 million as compared to $47.7 million in 1995. The $4.1 million increase was due primarily to: (i) a $7.9 million increase in revenues resulting form a 19% increase in the tons of sugar sold in 1996 as compared to 1995. During 1996, approximately 127,000 tons of sugar were sold as compared to 106,000 tons of sugar sold in 1995 (as discussed above); (ii) offset in part by a $1.6 million decrease in revenues resulting from a 3% decrease in the price of sugar to $374 per ton in 1996 as compared to $386 per ton in 1995; and (iii) a $2 million increase in other agriculture revenues due in part to the closure of Oahu Sugar in 1995. During 1996, cost of sales were $54.6 million as compared to $53.4 million in 1995. The $1.2 million increase was due primarily to: (i) a $10.3 million increase in cost of sales resulting from a 19% increase in the tons of sugar sold in 1996, as compared to 1995 (as discussed above) offset in part by (ii) a decrease in costs primarily due to approximately $8.1 million of costs associated with the closure of operations at Oahu Sugar. Agriculture operating expenses were $4.7 million and $5.1 million for 1996 and 1995, respectively, and consisted primarily of depreciation expense. The decrease in the operating loss of $10.8 million in 1995 as compared to $7.5 million in 1996 was due primarily to the reductions in revenues and cost of sales (as discussed above). PROPERTY SEGMENT: The Company's Property segment is responsible for land planning and development activities; obtaining land use, zoning and other governmental approvals; selling or financing developed and undeveloped land parcels; and the management and operation of the Company's golf course facilities. 1997 Compared to 1996 Revenues decreased slightly to $44.0 million in 1997 from $45.1 million in 1996. Property revenues include revenues from land sales of approximately $21.2 million and $18.9 million for 1997 and 1996, respectively, and revenues from the operations of the three golf courses owned by the Company of approximately $15.6 million for 1997 and $15.2 million for 1996. Land sales included revenues in 1997 from $5.2 million of land sales related to the remaining four oceanfront lots at Kai Ala Place in Kaanapali, approximately $4.8 million of land sales related to Kaanapali Golf Estates and $11.2 million primarily from the sale of unentitled agricultural and conservation land parcels on Kauai and Hawaii. Approximately $5.5 million of 1996 land sales related to the Kaanapali Golf Estates and the remaining $13.4 million was primarily from the sale of unentitled agricultural and conservation land parcels on Maui, Kauai and Hawaii. During 1997, property cost of sales were $37.5 million as compared to $34.6 million in 1996. The $2.9 million increase was due primarily to an increase in costs associated with land parcels sold (as discussed above). Property operating expenses were $9.7 million and $9.8 million for 1997 and 1996, respectively, and consisted primarily of employment costs and other general and administrative expenses. In accordance with the provisions of the Indenture, appraisals were performed for certain assets of the Company as of December 31, 1996 and 1994, which reflected a decline in value for certain properties. Certain of the assets appraised as of December 31, 1996 are properties that are either being actively marketed by the Company or properties for which the Company has a plan to sell the assets in the near future. Five of the land parcels expected to be disposed of by the Company within the next two years, having a cost basis of approximately $40.3 million were estimated by the Company to have a total fair value, less costs to sell, of approximately $22.0 million as of December 31, 1996. Accordingly, the Company recorded an $18.3 million loss in the fourth quarter of 1996 related to these properties, and the Company reduced its carrying value of one of its land parcels in the fourth quarter of 1997 by $2.3 million to properly reflect the estimated market value of this land parcel. Property sales and cost of sales increased for the year ended December 31, 1997 as compared to the year ended December 31, 1996 (as discussed above), however, operating income deteriorated primarily due to lower margins realized on property sold during 1997. 1996 Compared to 1995 Revenues decreased to $45.1 million in 1996 from $52.6 million in 1995. Property revenues include land sales approximately $18.9 million and $30.8 million for 1996 and 1995, respectively, and revenues from the operations of the Company's three golf courses which accounted for $15.2 million in 1996 and $15.4 million in 1995, respectively. The decrease was due primarily to the decrease of $11.9 million in non- strategic land sales. During 1995, $4.1 million of land sales related to Kai Ala Place, $1.1 million related to the Kaanapali Golf Estates and the remaining $25.6 million was primarily from the sale of agricultural and conservation land parcels on Maui and Hawaii. During 1996, property costs of sales were $34.6 million as compared to $30.8 million in 1995. The $3.8 million increase was due primarily to an increase in costs associated with land parcels sold (as discussed above) despite a decrease in revenue from land sales which is primarily attributable to the weak Hawaii economy. Property operating expenses were $9.8 million and $10.6 million for 1996 and 1995, respectively, and consisted of employment costs and other general and administrative expenses. Property operating loss increased for the year ended December, 31, 1996 as compared to the year ended December 31, 1995 primarily due to a reduction in carrying value of investments in real estate and to lower margins realized for the parcels sold in 1996. INFLATION Due to the lack of significant fluctuations in the level of inflation in recent years, inflation generally has not had a material effect on real estate development. In the future, high rates of inflation may adversely affect real estate development generally because of their impact on interest rates. High interest rates not only increase the cost of borrowed funds to the Company, but can also have a significant effect on the affordability of permanent mortgage financing to prospective purchasers. However, high rates of inflation may permit the Company to increase the prices that it charges in connection with real property sales, subject to general economic conditions affecting the real estate industry and local market factors. Item 8. Financial Statements and Supplementary Data AMFAC/JMB HAWAII, L.L.C. INDEX Report of Independent Auditors Consolidated Balance Sheets, December 31, 1997 and 1996 Consolidated Statements of Operations for the years ended December 31, 1997, 1996 and 1995 Consolidated Statements of Stockholder's Equity (Deficit) for the years ended December 31, 1997, 1996 and 1995 Consolidated Statements of Cash Flows for the years ended December 31, 1997, 1996 and 1995 Notes to Consolidated Financial Statements Schedule Valuation and Qualifying Accounts II Schedules not filed: All schedules other than the one indicated in the index have been omitted as the required information is inapplicable or the information is presented in the financial statements or related notes. AMFAC/JMB FINANCE, INC. INDEX Report of Independent Auditors Balance Sheets, December 31, 1997 and 1996 Notes to the Balance Sheets Schedules not filed: All schedules have been omitted as the required information is inapplicable or the information is presented in the financial statements or related notes. REPORT OF INDEPENDENT AUDITORS The Board of Directors and Stockholder AMFAC/JMB HAWAII, L.L.C. We have audited the accompanying consolidated balance sheets of Amfac/JMB Hawaii, L.L.C. as of December 31, 1997 and 1996, and the related consolidated statements of operations, stockholder's equity (deficit), and cash flows for each of the three years in the period ended December 31, 1997. Our audits also included the financial statement schedule listed in the Index at Item 8. These financial statements and schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Amfac/JMB Hawaii, L.L.C. at December 31, 1997 and 1996, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 1997, in conformity with generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein. ERNST & YOUNG LLP Honolulu, Hawaii March 27 , 1998 AMFAC/JMB HAWAII, L.L.C. Consolidated Balance Sheets December 31, 1997 and 1996 (Dollars in Thousands) A s s e t s 1997 1996 ------ ------- Current assets: Cash and cash equivalents $9,115 8,736 Receivables - net 6,743 4,741 Inventories 61,469 56,808 Prepaid expenses 2,648 3,439 ------- -------- Total current assets 79,975 73,724 ------- -------- Investments 46,496 46,187 ------- -------- Property, plant and equipment: Land and land improvements 262,233 289,294 Machinery and equipment 63,497 60,981 Construction in progress 1,035 1,365 ------- -------- 326,765 351,640 Less accumulated depreciation and amortization 38,726 33,856 ------- -------- 288,039 317,784 Deferred expenses 11,872 12,975 Other assets 37,863 32,935 ------- -------- $ 464,245 483,605 ======== ======== L i a b i l i t i e s Current liabilities: Accounts payable $ 6,289 5,719 Accrued expenses 9,213 9,274 Current portion of long-term debt 11,243 1,471 Current portion of deferred income taxes 4,325 5,422 Amounts due to affiliates 10,719 8,905 ------- -------- Total current liabilities 41,789 30,791 ------- -------- Amounts due to affiliates 125,290 103,579 Accumulated postretirement benefit obligation 54,375 57,662 AMFAC/JMB HAWAII, L.L.C. Consolidated Balance Sheets - Continued December 31, 1997 and 1996 (Dollars in Thousands) 1997 1996 -------- ------- Long-term debt 94,312 100,606 Other long-term liabilities 34,525 35,501 Deferred income taxes 84,151 88,345 Certificate of Land Appreciation Notes 220,692 220,692 -------- -------- Total liabilities 655,134 637,176 -------- -------- Commitments and contingencies (notes 3, 4, 5, 6, 7, 8, 9, and 11) S t o c k h o l d e r ' s E q u i t y ( D e f i c i t ) Common stock, no par value Authorized, issued and outstanding 1,000 shares 1 1 Additional paid-in capital 14,384 14,384 Retained earnings (deficit) (205,274) (167,956) -------- -------- Total stockholder's equity (deficit) (190,889) (153,571) -------- -------- 464,245 483,605 ========= ========= <FN> The accompanying notes are an integral part of the consolidated financial statements. AMFAC/JMB HAWAII, L.L.C. Consolidated Statements of Operations Years ended December 31, 1997, 1996 and 1995 (Dollars in Thousands) 1997 1996 1995 ------ ----- ------ Revenues: Agriculture $ 41,949 51,805 47,656 Property 44,048 45,138 52,663 ------- ------- ------- 85,997 96,943 100,319 ------- ------- ------- Cost of sales: Agriculture 40,862 54,640 53,430 Property 37,457 34,627 30,853 ------- ------- ------- 78,319 89,267 84,283 Operating expenses: Selling, general and administrative 11,188 11,160 11,666 Depreciation and amortization 6,210 6,354 6,723 Reduction to carrying value of investments in real estate 2,279 18,315 -- ------- ------- ------- Total costs and expenses 97,996 125,096 102,672 ------- ------- ------- Operating loss (11,999) (28,153) (2,353) ------- ------- ------- Non-operating income (expenses): Amortization of deferred costs (1,347) (1,222) (1,557) Interest income 386 463 1,288 Interest expense (29,649) (26,297) (25,233) -- ------- ------- -------- (30,610) (27,056) (25,502) ------- ------- -------- Loss before taxes and extraordinary item (42,609) (55,209) (27,855) Income tax benefit (17,037) (21,043) (8,019) ------- -------- ------- Loss before extraordinary item (25,572) (34,166) (19,836) Extraordinary gain from extinquishment of debt (less applicable income taxes of $20,807) -- -- 32,544 ------- -------- ------ Net income (loss) (25,572) (34,166) 12,708 ======== ======= ======== <FN> The accompanying notes are an integral part of the consolidated financial statements AMFAC/JMB HAWAII, L.L.C. Consolidated Statements of Stockholder's Equity (Deficit) Years ended December 31, 1997, 1996 and 1995 (Dollars in Thousands) Total Stock- Retained holder's Common Paid-In Earnings Equity Stock Capital (Deficit) (Deficit) Balance, December 31, 1994 $ 1 14,384 (138,392) (124,007) Net income -- -- 12,708 12,708 Capital distribution - current income taxes (note 12) -- -- (2,889) (2,889) ------- ------- -------- ------- Balance, December 31, 1995 $ 1 14,384 (128,573) (114,188) Net loss -- -- (34,166) (34,166) Capital distribution - current income taxes (note 12) -- -- (5,217) (5,217) ------- ------- ------- -------- Balance, December 31, 1996 $ 1 14,384 (167,956) (153,571) Net loss -- -- (25,572) (25,572) Capital distribution - current income taxes (note 12) -- -- (11,746) (11,746) ------- -------- -------- --------- Balance, December 31, 1997 $ 1 14,384 (205,274) (190,889) ======== ======== ======== ========= <FN> The accompanying notes are an integral part of the consolidated financial statements. AMFAC/JMB HAWAII, L.L.C. Consolidated Statements of Cash Flows Years ended December 31, 1997, 1996 and 1995 (Dollars in Thousands) 1997 1996 1995 -------- -------- ------- Cash flows from operating activities: Net income (loss) $ (25,572) (34,166) 12,708 Items not requiring (providing) cash: Depreciation and amortization 6,210 6,354 6,723 Amortization of deferred costs 1,347 1,222 1,557 Equity in earnings of investments 111 (14) 69 Income tax expense (benefit) (17,037) (21,043) 12,788 Extraordinary gain from extinguishment of debt -- -- (53,351) Reduction to carrying value of investments in real estate 2,279 18,315 -- Deferred interest 1,039 1,441 -- Interest on advances from affiliates 5,083 -- -- Changes in: Receivables - net (2,002) 3,979 6,223 Inventories 19,201 22,052 12,364 Prepaid expenses 791 (337) 1,277 Accounts payable 570 (2,843) (1,320) Accrued expenses (61) (3,994) (2,104) Amounts due to affiliates 1,814 (13,957) 12,751 Other long-term liabilities (4,125) (4,489) (7,006) ------- ------- ------- Net cash provided by (used in) operating activities (10,352) (27,480) 2,679 ------- ------- ------ Cash flows from investing activities: Property additions (2,766) (4,257) (5,145) Property sales, disposals and retirements - net 160 63 4,478 Investments in joint ventures and partnerships (420) (1,093) (103) Short-term investments -- -- 31,998 Other assets (4,928) (4,467) (1,927) Other long-term liabilities (1,063) (53) (4,945) ------- ------- ------ Net cash provided by (used in) investing activities (9,017) (9,807) 24,356 ------- ------- ------ Cash flows from financing activities: Deferred expenses (244) 28 29 Payment to redeem and purchase Certificate of Land Appreciation Notes (COLAS) -- -- (105,452) Net amounts due to affiliates 16,628 26,668 61,814 Net (repayments) proceeds of long-term debt 3,364 7,582 (2,489) Other costs related to extinguishment of debt -- -- (894) ------- ------- ------- Net cash provided by (used in) financing activities 19,748 34,278 (46,992) ------- ------- ------- Net increase (decrease) in cash and cash equivalents 379 (3,009) (19,957) Cash and cash equivalents, beginning of year 8,736 11,745 31,702 ------- ------- ------- Cash and cash equivalents, end of year $ 9,115 8,736 11,745 ======= ======= ======= Supplemental disclosure of cash flow information: Cash paid for interest (net of amount capitalized) $ 24,816 31,111 24,347 ======= ======= ======= Schedule of non-cash investing and financing activities: Transfer of property actively held for sale to real estate inventories and accrued costs relating to real estate sales 23,862 29,219 9,240 ======= ======= ======= AMFAC/JMB HAWAII, L.L.C. Consolidated Statements of Cash Flows - Continued Years ended December 31, 1997, 1996 and 1995 (Dollars in Thousands) 1997 1996 1995 -------- ------- ------- Disposition of debt: Gain on extinguishment of debt $ -- -- 53,351 Face value of debt extinguished -- -- (164,045) Other costs related to debt extinguishment -- -- 894 Write-off of Contingent Base Interest -- -- (5,667) Write-off of deferred COLA costs -- -- 10,015 -------- ------- -------- Cash paid to redeem and purchase COLAS $ -- -- (105,452) ======== ======= ======= <FN> The accompanying notes are an integral part of the consolidated financial statements. AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements (Dollars in Thousands) (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES ORGANIZATION AND BASIS OF ACCOUNTING Amfac/JMB Hawaii, L.L.C. (the "Company") is a Hawaii limited liability company. The Company is wholly-owned by Northbrook Corporation. The primary business activities of the Company are land development and sales, golf course management and agriculture. The Company owns approximately 43,000 acres of land located on the islands of Oahu, Maui, Kauai and Hawaii in the State of Hawaii. All of this land is held by the Company's wholly-owned subsidiaries. In addition to its owned lands, the Company leases approximately 55,000 acres of land used primarily in conjunction with its agricultural operations. The Company's operations are subject to significant government regulation. The Company is the successor to Amfac/JMB Hawaii, Inc. ("A/J Hawaii"). On March 3, 1998, A/J Hawaii was merged (the "Merger") with and into the Company pursuant to an Agreement and Plan of Merger dated February 27, 1998 (the "Merger Agreement") by and between A/J Hawaii and the Company (which was then named Amfac/JMB Mergerco, L.L.C.). The Merger was consummated to change the Company's form of entity from a corporation to a limited liability company. The Company was a nominally capitalized limited liability company which was formed on December 24, 1997, solely for the purpose of effecting the Merger. The Company succeeded to all the assets and liabilities of A/J Hawaii in accordance with the Hawaii Business Corporation Act and the Hawaii Uniform Limited Liability Company Act. In addition, A/J Hawaii, the Company, The First National Bank of Chicago (the "Trustee") and various guarantors entered into a Second Supplemental Indenture dated as of March 1, 1998, pursuant to which the Company expressly assumed all obligations of A/J Hawaii under the Indenture dated as of March 14, 1989, as amended (the "Indenture") by and among A/J Hawaii, the Trustee and the guarantors named therein and the Certificates of Land Appreciation Notes due 2008 Class A (the "Class A COLAS") and the Certificates of Land Appreciation Notes Class B (the "Class B COLAS" and, collectively, with the Class A COLAS the "COLAS"). The Merger did not require the consent of the holders of the COLAS under the terms of the Indenture. The Company has succeeded to A/J Hawaii's reporting obligations under the Securities Exchange Act of 1934, as amended. Unless otherwise indicated, references to the Company prior to March 3, 1998 shall mean A/J Hawaii and A/J Hawaii's subsidiaries. The Company has two primary business segments. The agriculture segment ("Agriculture") is responsible for the Company's activities related to the cultivation and processing of sugar cane and other agricultural products. The real estate segment ("Property") is responsible for land development activities related to the Company's owned land in the State of Hawaii. AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. STATEMENT OF CASH FLOWS The Company's policy is to consider all amounts held with original maturities of three months or less in U.S. government obligations, certificates of deposit and money market funds (approximately $5,400 and $4,900 at December 31, 1997 and 1996, respectively) as cash equivalents which approximates market. These amounts include $2,067 and $1,552 at December 31, 1997 and 1996, respectively, which were restricted primarily to fund debt service on long-term debt related to the acquisition of power generation equipment (see note 6). FAIR VALUE OF FINANCIAL INSTRUMENTS Statement of Financial Accounting Standards No. 107 ("SFAS No. 107"), "Disclosures about Fair Value of Financial Instruments", requires entities to disclose the SFAS No. 107 value of certain on-and off-balance sheet financial instruments for which it is practicable to estimate. Value is defined in SFAS No. 107 as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The Company believes the carrying amounts of its financial instruments classified as current assets and liabilities in its balance sheet approximate SFAS No. 107 value due to the relatively short maturity of these instruments. The Company believes the carrying value of its long-term debt (notes 4 and 6) approximates fair value. SFAS No. 107 states that quoted market prices are the best evidence of the SFAS No. 107 value of financial instruments, even for instruments traded only in thin markets. On March 15, 1995, pursuant to the indenture that governs the terms of the COLAS (the "Indenture"), the Company elected to exercise its right to redeem, and therefore was obligated to purchase, any and all Class A COLAS submitted pursuant to the Redemption Offer at a price of $.365 per Class A COLA (see note 5). In conjunction with the Company's election to repurchase the Class A COLAS submitted for repurchase, the Company made a tender offer (the "Tender Offer") to purchase up to approximately $68,000 principal value of the Class B COLAS at a price of $.220 per Class B COLA from COLA holders electing to have their Class A COLAS repurchased. The Redemption Offer and the Tender Offer expired on June 1, 1995. Since such expiration, the secondary market for COLAS has been extremely thin. Since June 1, 1995, a limited number of COLA units have been sold in transactions arranged by brokers for amounts ranging from approximately $.250 to $.348 per Class B COLA and from approximately $.482 to $.565 per combined Class A and Class B COLA. Based on the range of transactions since June 1, 1995 and the number of COLAS outstanding (with a per unit carrying value of $1.0 and a total carrying value of $220,692 at December 31, 1997 in the accompanying consolidated financial statements), the implied SFAS No. 107 value of the COLAS would range from approximately $108,000 to $133,000. However, due to restrictions on prepayment and redemption as specified in the COLA Indenture, as well as the methodology used to determine such value, the Company does not believe that it would be able to refinance or repurchase all of its outstanding COLA units as of December 31, 1997 at this value. Reference is made to note 5 for results of the Redemption and Tender Offer. In January 1998, an affiliate of the Company extended a Tender Offer to purchase up to approximately $65,421 principal of Separately Certificated Class B COLAs (see Note 5). AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) INVENTORY CAPITALIZATION AND RECOGNITION OF REVENUE FROM THE SALE OF SUGAR The Company capitalizes all of the expenditures incurred in bringing crops to their existing condition and location. Such capitalized expenditures include those costs related to the planting, cultivation and growing of sugar cane grown on the agricultural properties of the Company. Inventory reflected in the accompanying consolidated balance sheets at December 31, 1997 and 1996, which includes $10,800 and $13,800, respectively, related to agricultural operations, is not in excess of its estimated net realizable value. Reductions in the estimated net realizable value of unsold sugar are recognized when anticipated. In determining the net realizable value of unsold sugar, the price the Company uses is based upon the domestic price of sugar. The Company recognizes revenue and related cost of sales upon delivery of its raw sugar to the California and Hawaii Sugar Company ("C&H"). The price of raw sugar that the Company receives is based upon the price of domestic sugar (less delivery and administrative costs) as currently controlled by U.S. Government price support legislation. On April 4, 1996, President Clinton signed the Federal Agriculture Improvement and Reform Act of 1996 ("the Act"). The Act, which expires in 2002, sets a target price range for raw sugar. The target raw sugar price established by the government, is supported primarily by the setting of quotas to restrict the importation of raw sugar to the U.S. There can be no assurance that, in the future, the government price support will not be reduced or eliminated entirely. Such a reduction or an elimination of price supports could have a material adverse affect on the Company's agriculture operations, and possibly could cause the Company to evaluate the cessation of its remaining sugar cane operations. As part of the Company's agriculture operations, the Company enters into commodities futures contracts and options in sugar as deemed appropriate to reduce the risk of future price fluctuations in sugar. The sugar futures contracts obligate the Company to make or receive a payment equal to the net change in value of the contracts at its maturity. The sugar option contracts permit, but do not require, the Company to purchase specified numbers of futures contracts at specified prices until the expiration dates of the contracts. The sugar futures and options contracts are designated as hedges of the Company's firm sales commitments, are short-term in nature to correspond to the commitment period, and are effective in hedging the Company's exposure to changes in sugar prices during that cycle. These contracts are marked to market with unrealized gains and losses deferred and recognized in earnings when realized as an adjustment to cost of sales as part of the production cost (the deferral accounting method). The related amounts due to or from the exchange are included in inventory. Unrealized changes in fair value of contracts no longer effective as hedges are recognized in income from the date the contracts become ineffective until their expiration. INVESTMENTS Investments in certain partnerships and joint ventures, if any, over which the Company exercises significant influence are accounted for by the equity method. To the extent the Company engages in such activities as general partner, the Company is contingently liable for the obligations of its partnership and joint venture investments. AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) LAND DEVELOPMENT Project costs associated with the acquisition, development and construction of real estate projects are capitalized and classified as construction in progress. Such capitalized costs are not in excess of the project's estimated fair value as reviewed periodically or as considered necessary. In addition, interest is capitalized to qualifying assets during the period that such assets are undergoing activities necessary to prepare them for their intended use. Such capitalized interest is charged to cost of sales as revenue from the real estate development is recognized. Interest costs of approximately $1,272 and $1,327 have been capitalized for the years ended 1997 and 1996, respectively. No material amounts have been capitalized for the year ended 1995. Land actively held for sale and any related development costs transferred from construction in progress are reported as inventories in the accompanying consolidated balance sheets and are stated at the lower of cost or fair value less costs to sell. LONG-LIVED ASSETS In March 1995, the Financial Accounting Standard Board issued Statement of Financial Accounting Standards No. 121 ("SFAS No. 121"), Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, which requires impairment losses to be recorded on long-lived assets used in operation when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amount. SFAS No. 121 also addresses the accounting for long-lived assets that are expected to be disposed of. The Company adopted SFAS No. 121 in 1995, with no effect on the accompanying financial statements. In accordance with the provisions of the COLA Indenture, appraisals were performed for certain assets of the Company as of December 31, 1996, which reflected a decline in value for certain properties. Certain of the assets appraised as of December 31, 1996 are properties that are either being actively marketed by the Company or properties for which the Company has a plan to sell the assets in the near future. Five of the land parcels expected to be disposed of by the Company within the next two years, having a cost basis of approximately $40,280 were estimated by the Company to have a total fair market value, less costs to sell, of approximately $21,965 as of December 31, 1996. Accordingly, the Company recorded a $18,315 loss in the fourth quarter of 1996 related to these properties and the Company reduced its carrying value of one of its land parcels in the fourth quarter of 1997 by $2.3 million to properly reflect the estimated market value of this land parcel. EFFECTIVE INTEREST For financial reporting purposes, the Company uses the effective interest rate method and accrued interest on the COLAS at 4% per annum ("Mandatory Base Interest") for the years ended December 31, 1997, 1996 and 1995. INTEREST RATE SWAPS AND CAPS Net interest received (paid) on contracts that qualify as hedges is recognized over the life of the contract as an adjustment to interest income (expense) of the hedged financial instrument. AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment are stated at cost. Depreciation is based on the straight-line method over the estimated economic lives of 20-40 years for land improvements and 3-18 years for machinery and equipment, or the lease term, whichever is less. Maintenance and repairs are charged to operations as incurred. Renewals and significant betterments and improvements are capitalized and depreciated over their estimated useful lives. DEFERRED EXPENSES Deferred expenses consist primarily of financing costs related to the COLAS. Such costs are being amortized over the term of the COLAS on a straight-line basis. RECOGNITION OF PROFIT FROM REAL PROPERTY SALES For real property sales, profit is recognized in full when the collectibility of the sales price is reasonably assured and the earnings process is virtually complete. When the sale does not meet the requirements for full profit recognition, a portion of the profit is deferred until such requirements are met. INCOME TAXES The Company and its subsidiaries report their taxes as part of the consolidated tax return of the Company's parent, Northbrook. The Company and its subsidiaries have entered into a tax indemnification agreement with Northbrook that indemnifies the Company and its subsidiaries for responsibility for all past, present and future federal and state income tax liabilities (other than income taxes which are directly attributable to cancellation of indebtedness income caused by the repurchase or redemption of securities as provided for in or contemplated by the Repurchase Agreement). Current and deferred taxes have been allocated to the Company as if the Company were a separate taxpayer in accordance with the provisions of SFAS No. 109-Accounting for Income Taxes. However, to the extent the tax indemnification agreement does not require the Company to actually pay income taxes, current taxes payable or receivable have been reflected as deemed contributions to additional paid-in capital or distributions to retained earnings (deficit) in the accompanying consolidated financial statements. USE OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. RECLASSIFICATIONS Certain amounts in the December 31, 1995 and 1996 financial statements have been reclassified to conform to the December 31, 1997 presentation. AMFAC/JMB HAWAII, L.L.C.. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) (2) ASSETS AND LIABILITIES INFORMATION 1997 1996 ------- -------- Receivables - net: Trade accounts and notes (net of allowance) $ 1,529 2,161 Sugar and molasses 4,055 1,663 Other 1,159 917 ------- ------- $ 6,743 4,741 ======= ======= Accrued expenses: Payroll and benefits $ 2,537 2,540 Interest 4,454 4,470 Other 2,222 2,264 ------- ------- $ 9,213 9,274 ======= ======= (3) INVESTMENTS The Company's investments at December 31, 1997 and 1996 consist of the following: Carrying Value --------------- Ownership Description Percentage 1997 1996 ----------- ----------- ------ ------ Sugar Cooperatives 26.0% $ 41 41 North Beach Joint Venture 50.0% 46,455 46,146 ------- ------- $46,496 46,187 ======= ======= The Company's sugar plantation subsidiaries sell their raw sugar production to the Hawaiian Sugar and Transportation Company ("HSTC"), which is an agricultural cooperative owned by the major Hawaii producers of raw sugar (including the Company), under a marketing agreement. HSTC sells the raw sugar production to C&H pursuant to a long-term supply contract. The terms of the supply contract do not require a specified level of production by the Hawaii producers; however, HSTC is obligated to sell and C&H is obligated to purchase any raw sugar produced. The Company holds a 26 percent equity interest in HSTC. HSTC returns to its raw sugar suppliers proceeds based upon the domestic sugar price less delivery and administrative charges. The Company recognizes revenues and related cost of sales upon delivery of its raw sugar to C&H. The North Beach joint venture was formed during 1986 to plan, manage and develop approximately 96 acres of beachfront property located at the Kaanapali Beach Resort on West Maui. AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) The following is the condensed, combined financial statement information (unaudited) of HSTC and the North Beach joint venture: 1997 1996 ---------------------- ------------------- North Beach North Beach Joint Venture HSTC Joint Venture HSTC -------------- ----- ------------- ----- Current assets $ 319 21,260 255 13,313 Noncurrent assets 40,100 16 40,100 1,907 Current liabilities (274) (21,167) (202) (13,711) Noncurrent liabilities -- -- -- (1,400) ------- ------- ------- ------- Equity $ 40,145 109 40,153 109 ======= ======== ======== ======= 1997 1996 1995 ------ ------ ------ Revenue $135,993 203,406 202,954 Cost and expenses 16,332 19,755 20,493 -------- -------- -------- Net income $119,661 183,651 182,461 ========= ========= ======== (4) AMOUNTS DUE AFFILIATES - FINANCING The approximately $15,097 of remaining acquisition-related financing owed to affiliates had a maturity date of June 1, 1998 and bore interest at a rate per annum based upon the prime interest rate (8.5% at December 31, 1997), plus one percent. In addition to the $52,000 borrowed from Northbrook in 1995 to redeem Class A COLAS pursuant to the Redemption Offer (see Note 5), the Company had also borrowed approximately $18,746 and $9,814 during 1996 and 1995, respectively, to fund COLA Base Interest payments and other operational needs. These loans from Northbrook were payable interest only, matured on June 1, 1998 and carried an interest rate per annum equal to the prime interest rate plus two percent. Pursuant to the Indenture relating to the COLAS, the amounts borrowed from Northbrook are considered "Senior Indebtedness" to the COLAS. In February 1997 the above noted affiliate loans, along with certain other amounts due Northbrook, were converted into a new $104,759 ten year note payable. The new note is payable interest only, which accrues at the prime interest rate plus 2%. The Company borrowed an additional $16,628 during 1997 to fund COLA Mandatory Base Interest and operational needs from a subsidiary of Northbrook under a separate note which is payable interest only and accrues at the prime rate plus 2%. AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) (5) CERTIFICATE OF LAND APPRECIATION NOTES The COLAS are unsecured debt obligations of the Company. Interest on the COLAS is payable semi-annually on February 28 and August 31 of each year. The COLAS mature on December 31, 2008, and bear interest after the Final Issuance Date (August 31, 1989) at a rate of 10% per annum ("Base Interest") of the outstanding principal balance of the COLAS on a cumulative, non- compounded basis, of which 6% per annum is contingent ("Contingent Base Interest") and payable only to the extent of Net Cash Flow (Net Cash Flow for any period is generally an amount equal to 90% of the Company's net cash revenues, proceeds and receipts after payment of cash expenditures, including the Qualified Allowance (as defined) other than federal and state income taxes and after the establishment by the Company of reserves) or Maturity Market Value (as defined below). The Company has not generated a sufficient level of Net Cash Flow to pay Contingent Base Interest on the COLAS from 1990 through 1997. Approximately $99,787 of the $107,411 cumulative deficiency of Contingent Base Interest related to the period from August 31, 1989 (Final Issuance Date) through December 31, 1997 has not been accrued in the accompanying consolidated financial statements as the Company believes that it is not probable at this time that a sufficient level of Net Cash Flow will be generated in the future or that there will be sufficient Maturity Market Value (as defined below) as of December 31, 2008 (the COLA maturity date) to pay such unaccrued Contingent Base Interest. The following table is a summary of Mandatory Base Interest and Contingent Base Interest for the years ended December 31, 1997, 1996 and 1995: 1997 1996 1995 ----- ----- ----- Mandatory Base Interest paid $ 8,828 8,828 12,109 Contingent Base Interest paid -- -- -- Cumulative deficiency of Contingent Base Interest at end of year $107,411 94,169 80,927 Net Cash Flow was $0 for 1997, 1996 and 1995. In each calendar year, principal reductions may be made from remaining Net Cash Flow, if any, in excess of all current and unpaid deferred Contingent Base Interest and will be made at the election of the Company (subject to certain restrictions). The COLAS will bear additional contingent interest in any year, after any principal reduction, equal to 55% of remaining Net Cash Flow. Upon maturity, holders of COLAS will be entitled to receive the remaining outstanding principal balance of the COLAS plus unpaid Mandatory Base Interest plus additional interest equal to the unpaid Contingent Base Interest, to the extent of the Maturity Market Value (Maturity Market Value generally means 90% of the excess of the Fair Market Value (as defined) of the Company's assets at maturity over its liabilities (including Qualified Allowance, but only to the extent earned and payable from Net Cash Flow generated through maturity) at maturity, which liabilities have been incurred in connection with its operations), plus 55% of the remaining Maturity Market Value. On March 14, 1989, Amfac/JMB Finance ("AJF"), a wholly- owned subsidiary of Northbrook, and the Company entered into an agreement (the "Repurchase Agreement") concerning AJF's obligations to repurchase, on June 1, 1995 and 1999, the COLAS upon request of the holders thereof. The COLAS were issued in two units consisting of one Class A and one Class B COLA. As specified in the Repurchase Agreement, the repurchase of the Class A COLAS may have been requested by the holders of such COLAS on June 1, 1995 at a price equal to the original principal amount of such COLAS ($.5) minus all payments of principal and interest allocated to such COLAS. The cumulative AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) interest paid per Class A COLA through June 1, 1995 was $.135. The repurchase of the Class B COLAS may be requested of AJF by the holders of such COLAS on June 1, 1999 at a price equal to 125% of the original principal amount of such COLAS ($.5) minus all payments of principal and interest allocated to such COLAS. Northbrook Corporation, the ultimate parent of the Company, is currently implementing plans intended to generate sufficient funds to meet the maximum potential repurchase obligations. Although there can be no assurances that any or all of these plans will be successfully completed, the Company is optimistic that the funds necessary to meet the repurchase obligations will be raised if these plans are completed. Failure to meet the repurchase obligations could lead to a claim against Finance and, in turn, Northbrook. As of December 31, 1997, the cumulative interest paid per Class A and Class B COLA was approximately $.185 and $.185, respectively. On March 14, 1989, Northbrook entered into a keep-well agreement with AJF, whereby it agreed to contribute sufficient capital or make loans to AJF to enable AJF to meet its COLA repurchase obligations described above. Notwithstanding AJF's repurchase obligations, the Company may elect to redeem any COLAS requested to be repurchased at the specified price. On March 15, 1995, pursuant to the indenture that governs the terms of the COLAS (the "Indenture"), the Company elected to offer to redeem (the "Redemption Offer") all Class A COLAS from the registered holders, thereby eliminating Finance's obligation to satisfy the Class A COLA repurchase options requested by such holders as of June 1, 1995. Pursuant to the Redemption Offer, and in accordance with the terms of the Indenture, the Company was therefore obligated to purchase any and all Class A COLAS submitted pursuant to the Redemption Offer at a price of $.365 per Class A COLA. In conjunction with the Company's Redemption Offer, the Company made a tender offer (the "Tender Offer") to purchase up to approximately $68,000 principal value of the Class B COLAS at a price of $.220 per Class B COLA from COLA holders electing to have their Class A COLAS repurchased. Approximately 229,000 Class A COLAS were submitted for repurchase pursuant to the Redemption Offer and approximately 99,000 Class B COLAS were submitted for repurchase pursuant to the Tender Offer, requiring an aggregate payment by the Company of approximately $105,450 on June 1, 1995. The Company used its available cash to purchase Class B COLAS pursuant to the Tender Offer and borrowed $52,000 from Northbrook to purchase Class A COLAS pursuant to the Redemption Offer. As of December 31, 1997, the Company had approximately 156,000 Class A COLAS units and approximately 286,000 Class B COLAS units outstanding, with a principal balance of approximately $78,000 and $143,000, respectively. As a result of repurchases, the Company retired approximately $164,045 in face value of COLA debt and recognized a financial statement extraordinary gain of approximately $32,544 (net of income taxes of $20,807, the write-off of deferred financing costs of $10,015, the write-off of accrued Contingent Base Interest of $5,667 and expenses of $894). Such gain was treated as cancellation of indebtedness income for tax purposes and, accordingly, the income taxes related to the Class A Redemption Offer (approximately $9,106) were not indemnified by the tax agreement with Northbrook (see note 1). AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) On January 30, 1998, Amfac Finance Limited Partnership ("Amfac Finance"), an Illinois limited partnership and an affiliate of the Company extended a Tender Offer to Purchase (the "Tender Offer") up to approximately $65,421 Principal amount of Separately Certificated Class B COLAS ("Separate Class B COLAS") for cash at a unit price of $.375 to be paid by Amfac Finance on each Separate Class B COLA on or about March 24, 1998. The maximum cash to be paid under the Tender Offer is approximately $49,066 (130,842 Separate Class B COLAS at a unit price of $.375 for each separate Class B COLA). Approximately 62,800 Separate Class B COLAs were submitted to Amfac Finance for repurchase pursuant to the Tender Offer requiring an aggregate payment by Amfac Finance of approximately $23,542 on March 31, 1998. The Tender Offer will not reduce the outstanding indebtedness of the Company. The Separate Class B COLAS to be purchased by Amfac Finance pursuant to Tender Offer will remain outstanding pursuant to the terms of the Indenture that governs the terms of the COLAS (the "Indenture"). Except as provided in the last sentence of this paragraph, Amfac Finance will be entitled to the same rights and benefits of any other holder of Separate Class B COLAS, including having the ability to have AJF to repurchase on June 1, 1999, the Separate Class B COLAS that it owns. Amfac Finance has not yet determined whether it will require AJF to so repurchase the Separate Class B COLAS which it will own on such date. Since Amfac Finance is an affiliate of the Company, Amfac Finance will not be able to participate in determining whether the holders of the required principal amount of debt under the Indenture have concurred in any direction, waiver or consent under the terms of the Indenture. The terms of the Indenture relating to the COLAS place certain restrictions on the Company's declaration and payment of dividends. Such restrictions generally relate to the source, timing and amounts which may be declared and/or paid. The COLAS also impose certain restrictions on, among other things, the creation of additional indebtedness for certain purposes, the Company's ability to consolidate or merge with or into other entities, and the Company's transactions with affiliates. (6) LONG-TERM DEBT In June 1991, the Company obtained a five-year $66,000 loan from the Employees' Retirement System of the State of Hawaii ("ERS"). The nonrecourse loan is secured by a first mortgage on the Kaanapali Golf Courses, and is considered "Senior Indebtedness" (as defined in the Indenture relating to the COLAS). The loan bore interest at a rate per annum equal to the greater of (i) the base interest rate announced by the Bank of Hawaii on the first of July for each year or (ii) ten percent per annum through June 30, 1993 and nine percent per annum thereafter. The annual interest payments were in excess of the cash flow generated by the Kaanapali Golf Courses. In April 1996, the Company reached an agreement to amend the loan with the ERS, extending the maturity date for five years. In exchange for the loan extension, the ERS received the right to participate in the "Net Disposition Proceeds" (as defined) related to the sale or the refinancing of the golf courses or at the maturity of the loan. The ERS share of the Net Disposition Proceeds increases from 30% through June 30, 1997, to 40% for the period from July 1, 1997 to June 30, 1999 and to 50% thereafter. The loan amendment effectively adjusted the interest rate as of January 1, 1995 to 9.5% until June 30, 1996. After June 30, 1996, the loan bears interest at a rate per annum equal to 8.73%. The loan amendment requires the Company to pay interest at the rate of 7% for the period from January 1, 1995 to June 30, 1996, 7.5% from July 1, 1996 to June 30, 1997, 7.75% from July 1, AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) 1997 to June 30, 1998 and 8.5% thereafter ("Minimum Interest"). The Company made payments in 1997 totaling $4,989, which represents the Minimum Interest due through October 1, 1996. Accrued Minimum Interest as of December 31, 1997 was $1,289. The scheduled minimum payments are paid quarterly on the principal balance of the $66,000 loan. The difference between the accrued interest expense and the Minimum Interest payment accrues interest and is payable on an annual basis from excess cash flow, if any, generated from the Kaanapali Golf Courses. The total accrued interest payable from excess cash flow was approximately $4,189 as of December 31, 1997. Although the outstanding loan balance remains nonrecourse, certain payments and obligations, such as the Minimum Interest payments and the ERS's share of appreciation, if any, are recourse to the Company. However, the Company's obligations to make future Minimum Interest payments and to pay the ERS a share of appreciation would be terminated if the Company tendered an executed deed to the golf course property to the ERS in accordance with the terms of the amendment. In January 1993, The Lihue Plantation Company, Limited ("Lihue") obtained a ten-year $13,250 loan used to fund the acquisition of Lihue's power generation equipment. The $13,250 loan, constituting "Senior Indebtedness" under the COLAS' Indenture, consists of two ten year amortizing term loans of $10,000 and $3,250, respectively, payable in forty consecutive installments commencing July 1, 1993 in the principal amount of $250 and $81, respectively (plus interest). The $10,000 and $3,250 loans have outstanding balances of $4,765 and $0, respectively, as of December 31, 1997 and bear interest at a rate equal to prime rate (8.5% at December 31, 1997) plus three and one half percent and prime rate plus four and one-half percent, respectively. Lihue has purchased an interest rate agreement which protects against fluctuations in interest rates and effectively caps the prime rate for the first seven years of the loan agreement at eight percent. The loan is secured by the Lihue power generation equipment, sugar inventories and receivables, certain other assets and real property of the Company and has limited recourse to the Company and certain other subsidiaries. In October 1993, Waikele Golf Club, Inc. ("WGCI"), a wholly-owned subsidiary of the Company that owns and operates the Waikele Golf Course, obtained a five year $20,000 loan facility from two lenders. The loan consisted of two $10,000 amortizing loans. Each loan bore interest only for the first two years and interest and principal payments based upon an assumed 20 year amortization period for the remaining three years. The loans bore interest at prime plus 1/2% and LIBOR (5.8125% at December 31, 1997) plus 3%, respectively. In February 1997, WGCI entered into an amended and restated loan agreement with the Bank of Hawaii, whereby the outstanding principal amount of the loan has been increased to $25,000, the maturity date has been extended to February 2007, the interest rate has been changed to LIBOR plus 2% until the fifth anniversary and LIBOR plus 2.5% thereafter and principal is to be repaid based on a 30-year amortization schedule. The loan is secured by WGCI's assets (the golf course and related improvements and equipment), is guaranteed by the Company, and is considered "Senior Indebtedness" (as defined in the Indenture relating to the COLAS). As of December 31, 1997, the outstanding balance was $24,790, with scheduled annual principal maturities of $243 in 1998, $248 in 1999 through 2006 and the balance of $22,563 in 2007. AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) In December 1996, Amfac Property Development Corporation, a wholly-owned subsidiary of the Company, obtained a $10,000 loan facility from a Hawaii bank. The loan is secured by a mortgage on property under development at the mill-site of Oahu Sugar, and is considered "Senior Indebtedness" (as defined in the Indenture relating to the COLAS). The loan bears interest at the bank's base rate (8.5% at December 31, 1997) plus .5% and matures on December 1, 1998. (7) RENTAL ARRANGEMENTS As Lessee The Company rents, as lessee, various land, facilities and equipment under operating leases. Most land leases provide for renewal options and minimum rentals plus contingent payments based on revenues or profits. Included in rent expense are minimum rentals and contingent payments for operating leases in the following amounts: 1997 1996 1995 ------ ------ ------ Minimum and fixed rents $2,280 2,357 2,789 Contingent payments 1,340 1,181 1,261 Property taxes, insurance and other charges 1,008 1,241 445 ------- ------ ------ $ 4,628 4,779 4,495 ======== ======== ======= Future minimum lease payments under noncancelable operating leases aggregate approximately $12,466 and are due as follows: 1998, $2,130; 1999, $2,000; 2000, $1,892; 2001, $1,631; 2002, $1,251; 2003 and thereafter $3,562. 8) EMPLOYEE BENEFIT PLANS The Company participates in benefit plans covering substantially all its employees, which provide benefits based primarily on length of service and compensation levels. These plans are administered by Northbrook in conjunction with other plans providing benefits to employees of Northbrook and its affiliates. Northbrook's policy is to fund pension costs in accordance with the minimum funding requirements under provisions of the Employee Retirement Income Security Act ("ERISA"). Under ERISA guidelines, amounts funded may be more or less than the pension expense recognized for financial reporting purposes. One of the Company's defined benefit plans, the Retirement Plan for the Employees of Amfac, Inc. (the "Plan"), terminated effective December 31, 1994. The settlement of the plan occurred in May 1995. The Company replaced this plan with the "Core Retirement Award Program", a defined contribution plan that commenced on January 1, 1995. In the new plan, an Eligible Employee (as defined) is credited with an annual contribution equal to 3% of the employee's qualified compensation. The new plan's cost to the Company and the benefits provided to the participants are comparable to the former plan. Charges for pension and Core Retirement Award costs allocated to the Company aggregated approximately $545, $628 and $961 for the years ended December 31, 1997, 1996 and 1995, respectively. AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) In addition to providing pension benefits, the Company also provides certain healthcare and life insurance benefits to eligible retired employees of some of its businesses. Where such benefits are offered, substantially all employees may become eligible for such benefits if they reach a specified retirement age while employed by the Company and if they meet a certain length of service criteria. The postretirement healthcare plan is contributory and contains cost-sharing features such as deductibles and copayments. However, these features, as they apply to bargaining unit retirees, are subject to collective bargaining provisions of a labor contract between the Company and the International Longshoremen's & Warehousemen's Union. The postretirement life insurance plan is non-contributory. The Company continues to fund benefit costs for both plans on a pay-as-you-go basis. For measuring the expected postretirement benefit obligation, an 11% annual rate of increase in the per capita claims cost was assumed for 1997 through 2003. This rate was assumed to decrease to 6% in 2003 and remain at that level thereafter. The healthcare cost trend rate assumption has a significant effect on the amount of the obligation and periodic cost reported. An increase in the assumed healthcare trend rate by 1% in each year would increase the medical plans' accumulated postretirement benefit obligation as of December 31, 1997 by 6% and the aggregate of the service and interest cost components of net periodic postretirement benefit cost for the year then ended by 7%. Net periodic postretirement benefit cost (credit) for 1997, 1996 and 1995 includes the following components: December 31, December 31, December 31, 1997 1996 1995 ------------------ ----------------- ---------------- Life Life Life Medical Insurance Medical Insurance Medical Insurance Plans Plans Total Plans Plans Total Plans Plan Total ------ -------- ------ ----- ----- ----- ------ ------ ----- Service cost $ 291 12 303 394 23 417 378 15 393 Interest cost 1,585 282 1,867 1,681 289 1,970 1,991 296 2,287 Amortization of net(gain)loss(3,195) 35 (3,160)(3,396) 30 (3,366)(3,310) 24 (3,286) ---- ---- ----- ------ ----- ----- ----- ----- ----- Net periodic postretirement benefit cost (credit) $(1,319) 329 (990) (1,321) 342 (979) (941) 335 (606) ====== ====== ====== ====== ====== ===== ====== ===== ===== AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) The following table sets forth the plans' combined funded status reconciled with the amounts included in the Company's consolidated financial statements at December 31, 1997 and 1996: December 31, December 31, 1997 1996 ------------------- ------------------ Life Life Medical Insurance Medical Insurance Plans Plan Total Plans Plan Total ------- ----- ----- ----- ----- ------ Accumulated postretirement benefit obligation: Retirees $15,821 3,753 19,574 17,385 3,827 21,212 Fully eligible active plan members 173 22 195 195 16 211 Other active plan members 5,446 169 5,615 4,514 164 4,678 ------ ------ ------ ------ ------ ------ 21,440 3,944 25,384 22,094 4,007 26,101 Unrecognized net gain (loss) 29,437 (446) 28,991 31,912 (351) 31,561 ------ ------ ------ ------ ------ ----- Accumulated postretirement benefit cost 50,877 3,498 54,375 54,006 3,656 57,662 ====== ====== ====== ====== ====== ====== The Company currently amortizes unrecognized gains over the shorter of 10 years or the average remaining service period of active plan participants. However, due to the significant amount of unrecognized gain at December 31, 1997, which is included in the financial statements as a liability, and the disproportionate relationship between the unrecognized gain and accumulated postretirement benefit obligation at December 31, 1997, the Company may, in the future, change its amortization policy to accelerate the recognition of the unrecognized gain. In considering such change, the Company would need to determine whether significant changes in the accumulated postretirement benefit obligation and unrecognized gain may occur in the future as a result of changes in actuarial assumptions, experience and other factors. Any future change to accelerate the amortization of the unrecognized gain would have no effect on the Company's cash flows, but could have a significant effect on its statement of operations. The weighted-average discount rate used in determining the accumulated postretirement benefit obligation was 7.5% as of December 31, 1997 and 1996. (9) TRANSACTIONS WITH AFFILIATES The Company incurred interest expense of approximately $12,083, $8,935, and $5,360 for the years ended December 31, 1997, 1996 and 1995, respectively, in connection with the financing obtained from an affiliate (see note 4), of which $1,666 was unpaid as of December 31, 1997. AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) With respect to any calendar year, JMB Realty Corporation ("JMB"), an affiliate of the Company, or its affiliates may receive a Qualified Allowance in an amount equal to: (i) approximately $6,200 during each of the calendar years 1989 through 1993; and (ii) thereafter, 1-1/2% per annum of the Fair Market Value (as defined) of the gross assets of the Company and its subsidiaries (other than cash and cash equivalents and Excluded Assets (as defined)) for providing certain advisory services for the Company. The aforementioned advisory services, which are provided pursuant to a 30-year Services Agreement entered into between the Company, certain of its subsidiaries and JMB in November 1988, include making recommendations in the following areas: (i) the construction and development of real property; (ii) land use and zoning changes; (iii) the timing and pricing of properties to be sold; (iv) the timing, type and amount of financing to be incurred; (v) the agricultural business; and, (vi) the uses (agricultural, residential, recreational or commercial) for the land. However, the Qualified Allowance shall be earned and paid for each year prior to maturity of the COLAS only if the Company generates sufficient Net Cash Flow to pay Base Interest to the holders of the COLAS for such year of an amount equal to 8% of the balance of the COLAS for such year; any portion of the Qualified Allowance not paid for any year shall cumulate without interest and JMB or its affiliates shall be paid such amount with respect to any succeeding year, after the payment of all Contingent Base Interest for such year, to the extent of 100% of remaining Net Cash Flow until an amount equal to 20% of the Base Interest with respect to such year has been paid, and thereafter, to the extent of the product of (a) remaining Net Cash Flow, multiplied by (b) a fraction, the numerator of which is the cumulative deficiency as of the end of such year in the Qualified Allowance and the denominator of which is the sum of the cumulative deficiencies as of the end of such year in the Qualified Allowance and Base Interest. A Qualified Allowance for 1989 of approximately $6,200 was paid on February 28, 1990. Approximately $64,489 of Qualified Allowance related to the period from January 1, 1990 through December 31, 1997 has not been earned and paid and is payable only from future Net Cash Flow. Accordingly, because the Company does not believe it is probable at this time that a sufficient level of Net Cash Flow will be generated in the future to pay Qualified Allowance, the Company has not accrued for any Qualified Allowance in the accompanying consolidated financial statements. JMB has informed the Company that no incremental costs or expenses have been incurred relating to the provision of these advisory services. The Company believes that using an incremental cost methodology is reasonable. The following table is a summary of the Qualified Allowance for the years ended December 31, 1997, 1996 and 1995. 1997 1996 1995 ----- ------ ------ Qualified Allowance calculated $ 10,082 9,240 9,901 Qualified Allowance paid $ -- -- -- Cumulative deficiency of Qualified Allowance at end of year $ 64,489 54,407 45,167 Net Cash Flow was $0 for 1997, 1996 and 1995. After the maturity date of the COLAS, JMB will continue to provide advisory services pursuant to the Services Agreement, the Qualified Allowance for such years will continue to be 1- 1/2% per annum of the Fair Market Value of the gross assets of the Company and its subsidiaries and the Qualified Allowance will continue to be payable from the Company's Net Cash Flow. Upon the termination of the Services Agreement, if there has not been sufficient Net Cash Flow to pay the cumulative deficiency in the Qualified Allowance, if any, such amount would not be due or payable to JMB. AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) The Company, its subsidiaries and their joint ventures reimburse Northbrook, JMB and their affiliates for direct expenses incurred on their behalf, including salaries and salary-related expenses incurred in connection with the management of the Company's or its subsidiaries' and the joint ventures' operations. The total of such costs for the years ended December 31, 1997, 1996 and 1995 was approximately $658, $653 and $587, respectively, of which $658 was unpaid as of December 31, 1997. In addition, as of December 31, 1997, the current portion of amounts due to affiliates includes $9,106 of income tax payable related to the Class A COLA Redemption Offer (see note 5). Also, the Company pays a non-accountable reimbursement of approximately $30 per month to JMB or its affiliates in respect of general overhead expense, all of which was paid as of December 31, 1997. JMB Insurance Agency, Inc. earns insurance brokerage commissions in connection with providing the placement of insurance coverage for certain of the properties and operations of the Company. Such commissions are comparable to those available to the Company in similar dealings with unaffiliated third parties. The total of such commissions for the years ended December 31, 1997, 1996 and 1995 was approximately $742, $774 and $653, respectively, all of which was paid as of December 31, 1997. Northbrook and its affiliates allocated certain charges for services to the Company based upon the estimated level of services for the years ended December 31, 1997, 1996 and 1995 of approximately $780, $1,460 and $7,868, respectively, of which $1,005 was unpaid as of December 31, 1997. These services and costs are intended to reflect the Company's separate costs of doing business and are principally related to the inclusion of the Company's employees in the Northbrook pension plan, payment of severance and termination benefits and reimbursement for insurance claims paid on behalf of the Company. All amounts described above, deferred or currently payable, do not bear interest and are expected to be paid in future periods. As discussed in note 4, in February 1997 certain intercompany payables to Northbrook totaling $7,922 were converted into a new ten year note payable. The Company borrowed an additional $16,628 during 1997 to fund COLA Mandatory Base Interest and operational needs from a subsidiary of Northbrook under a separate note, which is payable interest only and accrues at the prime interest rate plus 2%. (10) SIGNIFICANT CUSTOMER As a result of the Company's interest in HSTC, C&H is contractually bound to purchase all of the sugar the Company produces. If, for any reason, C&H were to cease its operations, the Company would seek other purchasers for its sugar. AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) (11) COMMITMENTS AND CONTINGENCIES The Company is involved in various matters of litigation and other claims. Management, after consultation with legal counsel, is of the opinion that the Company's liability (if any) when ultimately determined will not have a material adverse effect on the Company's financial position. The Company's property segment had contractual commitments (related to project costs) of approximately $877 as of December 31, 1997. Additional development expenditures are dependent upon the ability to obtain financing and the timing and extent of property development and sales. As of December 31, 1997, certain portions of the Company's land not currently under development or used in sugar operations are mortgaged as security for $7,300 of performance bonds related to property development. AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) (12) INCOME TAXES Total income tax expense (benefit) for the years ended December 31, 1997, 1996 and 1995 was allocated as follows: 1997 1996 1995 ------ ------ ------ Loss before extraordinary gain $(17,037) (21,043) (8,019) Extraordinary gain -- -- 20,807 ------- ------ ------ $(17,037) (21,043) 12,788 ======= ======= ======= Income tax expense (benefit) attributable to loss before extraordinary gain for the years ended December 31, 1997, 1996 and 1995 consists of: Current Deferred Total ------- --------- ------- Year ended December 31, 1997: U.S. federal $ (9,939) (4,477) (14,416) State (1,807) (814) (2,621) ------- -------- -------- $(11,746) (5,291) (17,037) ======== ======= ======== Year ended December 31, 1996: U.S. federal $ (4,414) (13,391) (17,805) State (803) (2,435) (3,238) -------- -------- -------- $ (5,217) (15,826) (21,043) ======= ======= ======== Year ended December 31, 1995: U.S. federal $(10,475) 3,689 (6,786) State (1,904) 671 (1,233) ------- ------ ------ $(12,379) 4,360 (8,019) ======= ======= ======= AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) In 1995, income tax expense related to the COLA redemption approximated $20,807. Of this amount, approximately $9,106 was attributable to current taxes related to the redeemed Class A COLA's and, accordingly, was not indemnified by Northbrook (see note 9). Current income tax expense attributable to the Class B COLA's of approximately $9,490 was indemnified by Northbrook and, accordingly, was deducted from the 1995 current tax benefit of $12,379 attributable to loss before extraordinary gain to derive the 1995 capital contribution related to current income taxes. Income tax benefit attributable to loss before extraordinary gain differs from the amounts computed by applying the U.S. federal income tax rate of 35 percent to pretax loss before extraordinary gain as a result of the following: 1997 1996 1995 ------ ------ ------ Computed "expected" tax benefit $(14,914) (19,323) (9,749) Increase (reduction) in income taxes resulting from: Pension and Core Retirement Award expense 226 321 2,478 State income taxes, net of federal income tax benefit (1,747) (2,158) (823) Other, net 42 117 75 Charitable deduction of appreciated property (644) -- -- ------- ------- ------- Total $(17,037) (21,043) (8,019) ======== ======= ======= AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company's deferred tax liabilities and assets as of December 31, 1997 and 1996 are as follows: 1997 1996 --------- -------- Deferred tax (assets): Postretirement benefits $ (21,206) (22,488) Interest accruals (3,021) (2,975) Other accruals (3,274) (3,549) -------- -------- Total deferred tax assets (27,501) (29,012) -------- -------- Deferred tax liabilities: Accounts receivable related to profit on sales of sugar 3,960 3,065 Inventories, principally due to sugar production costs, capitalized costs, capitalized interest and purchase accounting adjustments (1,422) 258 Plant and equipment, principally due to depreciation and purchase accounting adjustments 8,759 8,129 Land and land improvements, principally due to purchase accounting adjustments 84,004 89,537 Deferred gains due to installment sales for income tax purposes 7,456 7,429 Investments in unconsolidated entities, principally due to purchase accounting adjustments. 13,220 14,361 ------- ------- Total deferred tax liabilities 115,977 122,779 ------- ------- Net deferred tax liability $ 88,476 93,767 ========= ======== (13) SEGMENT INFORMATION Agriculture and Property comprise the separate industry segments of the Company. Operating income (loss)-Other consists primarily of unallocated overhead expenses and Total assets- Other consists primarily of cash and deferred expenses. AMFAC/JMB HAWAII, L.L.C. Notes to Consolidated Financial Statements - Continued (Dollars in Thousands) Total revenues, operating income (loss), assets, capital expenditures, and depreciation and amortization by industry segment for 1997, 1996 and 1995 are set forth below: 1997 1996 1995 ----- ------ ------ Revenues: Agriculture $41,949 51,805 47,656 Property 44,048 45,138 52,663 -------- -------- -------- $85,997 96,943 100,319 ======== ======== ======== Operating income (loss): Property: Reduction to carrying value of investments in real estate $(2,279) (18,315) -- Other (3,122) 732 11,122 Agriculture (3,373) (7,525) (10,882) Other (3,225) (3,045) (2,593) -------- -------- -------- $(11,999) (28,153) (2,353) ======== ======== ======== Total assets: Property $222,745 225,372 199,999 Agriculture 222,693 239,222 304,170 Other 18,807 19,011 23,429 -------- -------- -------- $ 464,245 483,605 527,598 ======== ======== ======== Capital expenditures: Property $ 621 845 1,529 Agriculture 2,132 3,160 3,616 Other 13 252 -- ------- -------- -------- $ 2,766 4,257 5,145 ======= ======== ======== Depreciation and amortization: Property $ 2,275 2,179 1,991 Agriculture 3,890 4,120 4,538 Other 45 55 194 ------- ------- -------- $ 6,210 6,354 6,723 ======= ======= ======== (14) Subsequent Events COLA Interest Payment On March 2, 1998, an interest payment of approximately $4,414 was paid to the holders of COLAS. The Company borrowed approximately $4,414 from an affiliate to make the interest payment. Sugar Growers Union Vote The sugar industry in Hawaii has experienced significant difficulties for a number of years. Growers in Hawaii have long struggled with the high costs of production, which have led to the closure of many plantations, including Oahu Sugar Company. Labor costs are high and transportation costs of raw sugar to the C&H refinery are significant. During 1996 and 1997, the Company has conducted a series of meetings and discussions aimed at developing a plan to return its sugar operations on Kauai to profitability. Participants in this process included rank-and-file workers, supervisors, union officials and Company management. The plan developed by this group was named "Imua," which is the Hawaiian word meaning "to move forward." Imua included significant changes in how the Company's plantations would be operated and how employees would be compensated. Imua was the subject of formal negotiations with the union in late 1997 and early 1998. These negotiations were recently completed and the union leadership supported the Imua plan. However, in February 1998, Imua failed by a large margin in a ratification vote by the union membership at the Kauai plantations. As a result, some of the workers have been placed on furlough and the Company is evaluating its alternative courses of action. As an initial step, the Company has sent to the union a new proposal, which is different from Imua but still contains substantial wage and other concessions which are critical to the survival of the Company's sugar plantations. The contract covering employees at the Kauai plantations expired on January 31, 1998 and was extended on a day-to-day basis. The extension agreement which covers 88% of the Kauai plantation workers, has a provision which allows either party to cancel the extension within three days notice. A contract covering the employees at Pioneer Mill also expired on January 31, 1998, was extended to March 31, 1998 and has been further extended on a day-to-day basis. The covered employees represent 70% of Pioneer Mill's employees. The absence of a new labor agreements with significant modifications from the existing agreements would cause the Company to consider the possible shutdown of its sugar operations. There can be no assurance that necessary modifications to existing labor agreements will be obtained. Schedule II AMFAC/JMB HAWAII, L.L.C. Valuation and Qualifying Accounts Years ended December 31, 1997, 1996 and 1995 (Dollars in Thousands) Additions Additions Balance at Charges to Charges to Balance at Beginning Cost and Other End Description of Period Expenses Accounts Deductions of Period -------- -------- -------- -------- ------- Year ended December 31, 1997: Allowance for doubtful accounts: Trade accounts $ 318 394 -- 87 625 Claims and other -- -- -- -- -- ------ ------ ------ ------- ------- $ 318 394 -- 87 625 ====== ====== ====== ======= ======= Year ended December 31, 1996: Allowance for doubtful accounts: Trade accounts $ 361 11 -- 54 318 Claims and other -- -- -- -- -- ------- ------ ------ ------ ------ $ 361 11 -- 54 318 ======= ====== ====== ====== ====== Year ended December 31, 1995: Allowance for doubtful accounts: Trade ccounts $ 285 102 -- 26 361 Claims and other 1,144 -- -- 1,144 -- ------ ------ ------ ------ ------ $ 1,429 102 -- 1,170 361 ====== ====== ====== ====== ======= REPORT OF INDEPENDENT AUDITORS The Board of Directors and Stockholder AMFAC/JMB FINANCE, INC. We have audited the accompanying balance sheets of Amfac/JMB Finance, Inc. as of December 31, 1997 and 1996. These balance sheets are the responsibility of the Company's management. Our responsibility is to express an opinion on these balance sheets based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the balance sheets are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the balance sheets. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall balance sheet presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the balance sheets referred to above present fairly, in all material respects, the financial position of Amfac/JMB Finance, Inc. at December 31, 1997 and 1996, in conformity with generally accepted accounting principles. ERNST & YOUNG LLP Honolulu, Hawaii March 27 , 1998 AMFAC/JMB FINANCE, INC. Balance Sheets December 31, 1997 and 1996 (Dollars in thousands, except per share information) A S S E T S 1997 1996 ----- ----- Current assets: Cash $ 1 1 ======= ====== L I A B I L I T Y A N D S T O C K H O L D E R ' S E Q U I T Y Repurchase obligation (note 3) Common stock, $1 par value; authorized, issued and outstanding - 1,000 shares $ 1 1 ======= ====== The accompanying notes are an integral part of these balance sheets. AMFAC/JMB FINANCE, INC. Notes to the Balance Sheets December 31, 1997 and 1996 (Dollars in Thousands) (1) ORGANIZATION AND ACCOUNTING POLICY Amfac/JMB Finance, Inc. ("AJF") was incorporated November 7, 1988 in the State of Illinois. AJF has had no financial operations. All of the outstanding shares of AJF are owned by Northbrook Corporation ("Northbrook"). (2) KEEP-WELL AGREEMENT On March 14, 1989, Northbrook entered into a keep-well agreement with AJF, whereby it agreed to contribute sufficient capital or make loans to AJF to enable AJF to meet the COLA repurchase obligations described below in note 3. On March 15, 1995, pursuant to the indenture that governs the terms of the COLAS (the "Indenture"), Amfac/JMB Hawaii, L.L.C. elected to exercise its right to redeem, and therefore was obligated to purchase, any and all Class A COLAS submitted pursuant to the June 1, 1995 Redemption Offer at a price of $.365 per Class A COLA. Pursuant to Amfac/JMB Hawaii, L.L.C.'s election to redeem the Class A COLAS for repurchase, Amfac/JMB Hawaii, L.L.C. assumed AJF's maximum amount of its liability from the June 1, 1995 COLA repurchase obligation of $140,425. (3) REPURCHASE OBLIGATION On March 14, 1989, AJF and a subsidiary of Northbrook (Amfac/JMB Hawaii, L.L.C.) entered into an agreement (the "Repurchase Agreement") concerning AJF's obligation (on June 1, 1995 and 1999) to repurchase, upon request of the holders thereof, the Certificate of Land Appreciation Notes due 2008 ("COLAS"), to be issued by Amfac/JMB Hawaii, L.L.C. in conjunction with the acquisition of Amfac/JMB Hawaii, L.L.C. A total aggregate principal amount of $384,737 of COLAS were issued during the offering, which terminated on August 31, 1989. The COLAS were issued in two units consisting of one Class A and one Class B COLA. As specified in the Repurchase Agreement, the repurchase of the Class A COLAS may have been requested of AJF by the holders of such COLAS on June 1, 1995 at a price equal to the original principal amount of such COLAS ($.500) minus all payments of principal and interest allocated to such COLAS. The cumulative interest paid per Class A COLA through June 1, 1995 was $.135. The repurchase of the Class B COLAS may be requested of AJF by the holders of such COLAS on June 1, 1999 at a price equal to 125% of the original principal amount of such COLAS ($.500) minus all payments of principal and interest allocated to such COLAS. Northbrook Corporation, the ultimate parent of the Company, is currently implementing plans intended to generate sufficient funds to meet the maximum potential repurchase obligation. Although there can be no assurances that any or all of these plans will be successfully completed, the Company is optimistic that the funds necessary to meet the repurchase obligations will be raised if these plans are completed. Failure to meet the repurchase obligation could lead to a claim against Finance and, in turn, Northbrook. To date, the cumulative interest paid per Class A and Class B COLA is approximately $.185 and $.185, respectively. Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure There were no changes in or disagreements with the accountants during the fiscal years 1997 and 1996. PART III Item 10. Directors and Executive Officers of the Registrant As of December 31, 1997, the directors, executive officers and certain other officers of the Company were as follows: Position Held with Name the Company ---------- ------------ Judd D. Malkin Chairman Neil G. Bluhm Vice Chairman H. Rigel Barber Director Gary Grottke President and Director Peggy H. Sugimoto Senior Vice President, Chief Financial Officer and Director Tamara G. Edwards Vice President Chris J. Kanazawa Senior Vice President* Timothy E. Johns Vice President* Teney K. Takahashi Vice President* * resigned as of February 1998 Certain of these officers are also officers and/or directors of JMB and numerous affiliated companies of JMB (hereinafter collectively referred to as "JMB affiliates") and many of such officers are also partners of certain partnerships (herein collectively referred to as the "Associate Partnerships") which are associate general partners (or general partners thereof) in publicly offered real estate limited partnerships. The publicly offered partnerships in which the Associate Partnerships are partners have not engaged in the agriculture business and have primarily purchased, or made mortgage loans securing, existing commercial, retail, office, industrial and multi-family residential rental buildings. However, certain partnerships sponsored by JMB and other affiliates of JMB are engaged in development activities including planned communities, none of which are in Hawaii. There is no family relationship among any of the foregoing directors or officers. The foregoing directors have been elected to serve one- year terms until the next annual meeting to be held on the second Tuesday of August 1998 or until his successor is elected and qualified. There are no arrangements or understandings between or among any of said directors or officers and any other person pursuant to which any director or officer was selected as such. The business experience during the past five years of the directors and such officers of the Company includes the following: Judd D. Malkin (age 60) is Chairman of the Company since 1988, Mr. Malkin is also Chairman of the Board of JMB, an officer and/or director of various JMB affiliates and an individual general partner of several publicly offered real estate limited partnerships affiliated with JMB. Mr. Malkin has been associated with JMB since October 1969. Mr. Malkin is a director of Urban Shopping Centers, Inc., an affiliate of JMB that is a real estate investment trust in the business of owning, managing and developing shopping centers. He is a Certified Public Accountant. Neil G. Bluhm (age 60) is Vice Chairman of the Company since 1994. Mr. Bluhm held various other officer positions with the Company from 1988 through 1993 and served as a Director from November 1989 to January 1994. Mr. Bluhm is also President and director of JMB, an officer and/or director of various JMB affiliates and an individual general partner of several publicly offered real estate limited partnerships affiliated with JMB. Mr. Bluhm has been associated with JMB since August 1970. Mr. Bluhm is a director of Urban Shopping Centers, Inc., an affiliate of JMB that is a real estate investment trust in the business of owning, managing and developing shopping centers. He is a member of the Bar of the State of Illinois and a Certified Public Accountant. H. Rigel Barber (age 49) is Director of the Company since April 1997. Mr. Barber is an Executive Vice President and Chief Executive Officer of JMB Realty Corporation. He has a Bachelors degree from Yale University and a law degree from Northwestern University. Prior to joining JMB, Mr. Barber was a partner in the law firm of Mayer Brown & Platt. Gary R. Grottke (age 42) is President since April 1997 and has served as a Director since August 1996. He was an officer of JMB from May 1989 to December 1993. Prior to joining JMB in 1989, Mr. Grottke was a Senior Manager at Peat, Marwick, Mitchell & Co. He holds a Masters degree in Business Administration from the Krannert School of Management at Purdue University and is a Certified Public Accountant. Edward G. Karl (age 42) served as President, Chief Executive Officer and Director from January 1994 until April 1997, when he resigned from the Company. He was previously an officer of JMB and various partnerships related to JMB. Prior to joining JMB in 1984. Mr. Karl was a Manager at Peat, Marwick, Mitchell & Co. He is a Certified Public Accountant. Peggy H. Sugimoto (age 47) is Senior Vice President and Chief Financial Officer since 1994 and has been Director since August 1996. Ms. Sugimoto has been associated with the Company since 1976. She is a Certified Public Accountant. Tamara G. Edwards (age 43) is Vice President since August 1996 and President and Director of one of the subsidiaries, Amfac Land Company, Limited, since March 1997. Ms. Edwards served as Senior Counsel for the Company from 1995 through 1997. She is a member of the California and Florida Bar Associations. Chris Kanazawa (age 45) served as Senior Vice President of the Company from April 1993 until February 1998 and a Director from January 1994 until April 1997. In February 1998, Mr. Kanazawa resigned from the Company. He had been associated with the Registrant since September 1981. Timothy E. Johns (age 41) served as Vice President of Amfac/JMB Hawaii - Properties Division from January 1994 until February 1998, when he resigned from the Company. Mr. Johns served as Senior legal Counsel for the Company from 1990 through 1993. Teney K. Takahashi (age 59) served as Vice President of Amfac/JMB Hawaii - Properties since rejoining the Company in April 1995 until February 1998, when he resigned from the Company. Prior to April 1995, Mr. Takahashi previously worked for Amfac from 1973 to 1988. Item 11. Executive Compensation Certain of the officers and directors of the Company listed in item 10 above are officers and/or directors of JMB or Northbrook and are compensated by JMB, Northbrook, or an affiliate thereof (other than the Company and its subsidiaries). The Company will reimburse Northbrook, JMB and their affiliates for any expenses incurred while providing services to the Company as described under the caption "Description of the COLAS - Limitations on Mergers and Certain Other Transactions" at pages 42-43 of the Prospectus, a copy of which description was filed herewith and incorporated herein by reference. In addition, JMB and its affiliates may earn an amount, the Qualified Allowance (as defined), as described under the caption "Description of the COLAS - Certain Definitions" at page 51 of the Prospectus, a copy of which description was filed herewith and is incorporated herein by reference. See Item 13 below. SUMMARY COMPENSATION TABLE Annual Compensation (1)(3) ------------------------------------- Other Annual Compensa- Name Principal Salary Bonus tion (2) Position Year ($) (4) ($) ($) -------- ------------ ------- ------- ------- -------- Gary President 1997 350,000 N/A N/A Grottke and Director 1996 199,500 N/A N/A 1995 190,000 N/A N/A Peggy Senior Vice Pres. 1997 140,000 30,000 N/A Sugimoto Chief Financial 1996 132,000 23,000 N/A Officer and Director1995 125,000 20,000 N/A Chris J. Senior Vice 1997 275,000 75,000 N/A Kanazawa President 1996 275,000 200,000 N/A 1995 250,000 175,000 N/A Teney K. Vice President 1997 191,000 40,000 N/A Takahashi 1996 191,000 100,000 N/A 1995 128,076 N/A N/A Timothy E. Vice President 1997 121,000 18,000 N/A Johns 1996 121,000 10,350 N/A 1995 115,000 15,000 N/A ------------ (1)Compensation for Edward G. Karl, former President and CEO and Director, was allocated and charged to the Company by Northbrook. Allocated salary for 1997, 1996 and 1995 was $0, $75,000 and $72,000, respectively. No bonus or other compensation for Mr. Karl was allocated and charged to the Company by Northbrook for 1997, 1996 and 1995. (2) The Company does not have a compensation committee. During 1997 and 1996, Mr. Malkin and Mr. Grottke participated in the deliberations concerning executive officer compensation. (3) Includes CEO and 4 most highly compensated executives whose salary and bonus exceed $100,000. (4) Salary for Mr. Grottke represents the portion of his total compensation allocated and charged to the Company by Northbrook. Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT All of the outstanding shares of the Company are owned by Northbrook. Approximately 6% of the shares of Northbrook are owned by JMB and approximately 90% are owned directly or indirectly by individuals who are shareholders or employees of JMB or members of their families (or trusts for their benefit). Randi Malkin Steinberger, Stephen Malkin and Barry Malkin, individually or through trusts which they control, each have beneficial ownership of approximately 9.7% of the shares of Northbrook. Leslie Bluhm, Andrew Bluhm and Meredith Bluhm, individually or through trusts which they control, each have beneficial ownership of approximately 10.0% of the shares of Northbrook. Kathleen Schreiber, in her capacity as trustee of various trusts for the benefit of members of her family, which trusts comprise the managing partners of a partnership which owns Northbrook shares, has beneficial ownership of approximately 5.1% of the shares of Northbrook. Stuart Nathan, Executive Vice President and a director and shareholder of JMB, and his children, Scott Nathan and Robert Nathan, collectively have beneficial ownership of slightly more than 5.1% of the shares of Northbrook; each of them, primarily by virtue of their status as general partners of partnerships which own such shares would also be considered to individually have beneficial ownership of substantially all of such shares. Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Other than as contained under Items 10 and 11 above, and this Item 13, there were no other significant transactions or business relationships with Northbrook, JMB, affiliates or their management. The Company, its subsidiaries and the joint ventures in which the Company or its subsidiaries are partners are permitted to engage in various transactions involving Northbrook, JMB and their affiliates, as described under the captions "Description of the COLAS - Limitation on Dividends, Purchases of Capital Stock and Indebtedness" and "Limitations on Mergers and Certain Other Transactions" and "Purchase or Joint Venture of Properties by Affiliates; Development of Properties as Excluded Assets; Residual Value of Company in Certain Projects" at pages 41-45, and "Risk Factors - Conflicts of Interest" at page 19 of the Prospectus, a copy of which descriptions are hereby incorporated herein by reference to Exhibit 28.1 to the Company's Report on Form 10-K for December 31, 1988 (File No. 33-24180) dated March 21, 1989. The relationship of the Company (and its directors and executive officers and certain other officers) to its affiliates is set forth above in Item 10. The Company incurred interest expense of approximately $12.8 million, $8.9 million and $5.4 million for the years ended 1997, 1996 and 1995, respectively, in connection with the acquisition and additional financing obtained from an affiliate, of which $1.6 million was unpaid as of December 31, 1997. With respect to any calendar year, JMB or its affiliates may receive a Qualified Allowance in an amount equal to 1-1/2% per annum of the Fair Market Value (as defined) of the gross assets of the Company and its subsidiaries (other than cash and cash equivalents and Excluded Assets (as defined)) for providing certain advisory services for the Company. The aforementioned advisory services, which are provided pursuant to a 30-year Services Agreement entered into between the Company, certain of its subsidiaries and JMB in November 1988, include making recommendations in the following areas: (i) the construction and development of real property; (ii) land use and zoning changes; (iii) the timing and pricing of properties to be sold; (iv) the timing, type and amount of financing to be incurred; (v) the agricultural business; and, (vi) the uses (agricultural, residential, recreational or commercial) for the land. However, the Qualified Allowance shall be earned and paid for each year prior to maturity of the COLAS only if the Company generates sufficient Net Cash Flow to pay Base Interest to the holders of the COLAS for such year of an amount equal to 8% of the average outstanding principal balance of the COLAS for such year; any portion of the Qualified Allowance not paid for any year shall cumulate without interest and JMB or its affiliates shall be paid such amount with respect to any succeeding year, after the payment of all Contingent Base Interest for such year, to the extent of 100% of remaining Net Cash Flow until an amount equal to 20% of the Base Interest with respect to such year has been paid, and thereafter, to the extent of the product of (a) remaining Net Cash Flow, multiplied by (b) a fraction, the numerator of which is the cumulative deficiency as of the end of such year in the Qualified Allowance and the denominator of which is the sum of the cumulative deficiencies as of the end of such year in the Qualified Allowance and Base Interest. A Qualified Allowance for 1989 of approximately $6.2 million was paid on February 28, 1990. Approximately $64.5 million of Qualified Allowance related to the period from January 1, 1990 through December 31, 1997 has not been earned and paid and is payable only from future Net Cash Flow. Accordingly, because the Company does not believe it is probable at this time that a sufficient level of Net Cash Flow will be generated in the future to pay Qualified Allowance, the Company has not accrued for any Qualified Allowance in the accompanying consolidated financial statements. JMB has informed the Company that no incremental costs or expenses have been incurred relating to the provision of these advisory services. The Company believes that using an incremental cost methodology is reasonable. The following table is a summary of the Qualified Allowance for the years ended December 31, 1997, 1996 and 1995 (dollars are in millions): 1997 1996 1995 ----- ------ ------- Qualified Allowance calculated $ 10.1 9.2 9.9 Qualified Allowance paid -- -- -- Cumulative deficiency of Qualified Allowance at end of year $ 64.5 54.4 45.2 Net Cash Flow was $0 for 1997, 1996 and 1995. After the maturity date of the COLAS, JMB will continue to provide advisory services pursuant to the Services Agreement, the Qualified Allowance for such years will continue to be 1- 1/2% per annum of the Fair Market Value of the gross assets of the Company and its subsidiaries and the Qualified Allowance will continue to be payable from the Company's Net Cash Flow. Upon the termination of the Services Agreement, if there has not been sufficient Net Cash Flow to pay the cumulative deficiency in the Qualified Allowance, if any, such amount would not be due or payable to JMB. The Company, its subsidiaries and their joint ventures, reimburse Northbrook, JMB and their affiliates for direct expenses incurred on their behalf, including salaries and salary related expenses incurred in connection with the management of the Company's or its subsidiaries and the joint ventures' operations. The total of such costs through December 31, 1997, 1996 and 1995 was $.7 million, $.7 million and $.6 million, respectively, of which $.7 million was unpaid as of December 31, 1997. In addition, as of December 31, 1997, the current portion of amounts due affiliates includes approximately $9.1 million of income tax payable related to the Class A Redemption Offer. Also, the Company pays a non- accountable reimbursement of approximately $.03 million per month to JMB or its affiliates in respect of general overhead expense, all of which was paid as of December 31, 1997. JMB Insurance Agency, Inc. earns insurance brokerage commissions in connection with providing the placement of insurance coverage for certain of the properties and operations of the Company. Such commissions are comparable to those available to the Company in similar dealings with unaffiliated third parties. The total of such commissions for the years ended December 31, 1997, 1996 and 1995 was approximately $.7 million, $.8 million and $.7 million, all of which was paid as of December 31, 1997. Northbrook and its affiliates allocated certain charges for services to the Company based upon the estimated level of services for the years ended December 31, 1997, 1996 and 1995 of approximately $.8 million, $1.5 million and $7.9 million, respectively, of which $1.0 million was unpaid as of December 31, 1997. These services and costs are intended to reflect the Company's separate costs of doing business and are principally related to the inclusion of the Company's employees in the Northbrook pension plan, payment of severance and termination benefits and reimbursement for insurance claims paid on behalf of the Company. All amounts described above, deferred or currently payable, do not bear interest and are expected to be paid in future periods. In February 1997, certain intercompany payables to Northbrook totaling $7.9 million were converted into a new ten year note payable. The Company borrowed an additional $16.6 million during 1997 to fund COLA Mandatory Base Interest and operational needs from a subsidiary of Northbrook under a separate note which is payable interest only and accrues at the prime rate plus 2%. On January 30, 1998, Amfac Finance Limited Partnership ("Amfac Finance"), an Illinois limited partnership and an affiliate of the Company, extended a Tender Offer to Purchase (the "Tender Offer") up to $65,421,000 Principal amount of Separately Certificated Class B COLAS ("Separate Class B COLAS") for cash at a unit price of $375 to be paid by Amfac Finance on each Separate Class B COLA on or about March 24, 1998. The maximum cash to be paid under the Tender Offer is $49,065,750 (130,842 Separate Class B COLAS at a unit price of $375 for each separate Class B COLA). Approximately 62,800 Separate Class B COLAS were submitted for repurchase pursuant to the Tender Offer requiring an aggregate payment by Amfac Finance of approximately $23,542,000 on March 31, 1998. The Tender Offer will not reduce the outstanding indebtedness of the Company. The Separate Class B COLAS to be purchased by Amfac Finance pursuant to Tender Offer will remain outstanding pursuant to the terms of the Indenture that governs the terms of the COLAS (the "Indenture"). Except as provided in the last sentence of this paragraph, Amfac Finance will be entitled to the same rights and benefits of any other holder of Separate Class B COLAS, including having the ability to have AJF to repurchase on June 1, 1999, the Separate Class B COLAS that it owns. Amfac Finance has not yet determined whether it will require AJF to so repurchase the Separate Class B COLAS which it will own on such date. Since Amfac Finance is an affiliate of the Company, Amfac Finance will not be able to participate in determining whether the holders of the required principal amount of debt under the Indenture have concurred in any direction, waiver or consent under the terms of the Indenture. PART IV Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K (a) The following documents are filed as part of this report: (1) Financial Statements See Index to Financial Statements and Supplementary Data filed with this report. (2) Exhibits See Index to Exhibits, which is incorporated herein by reference. (b) Reports on Form 8-K: The following reports on Form 8- K were filed during the last quarter of the period covered by this report None. (c) Exhibits: The Exhibits required by Item 601 of Regulation S-K are listed in the Index to Exhibits, which is incorporated herein by reference. All other schedules have been omitted since the required information is presented in the financial statements and the related notes or is not applicable. SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. AMFAC/JMB HAWAII, L.L.C. By: Edward J. Kroll Vice President Date:March 31, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: Gary R. Grottke President, Chief Executive Officer and Director Date:March 31, 1998 By: Peggy Sugimoto Senior Vice President, Chief Financial Officer and Director Date:March 31, 1998 By: Edward J. Kroll Vice President and Principal Accounting Officer Date:March 31, 1998 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. AMFAC/JMB FINANCE, INC. By: Edward J. Kroll Vice President Date:March 31, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: Gary R. Grottke President and Chief Executive Officer Date: March 31, 1998 By: Gary Nickele Director Date: March 31, 1998 By: Edward J. Kroll Vice President Finance, Principal Accounting Officer Date: March 31, 1998 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. AMFAC LAND COMPANY, LTD. By: Edward J. Kroll Vice President Date: March 31, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: Tamara G. Edwards President and Director Date: March 31, 1998 By: Gary R. Grottke Vice President and Director Date: March 31, 1998 By: Peggy Sugimoto Vice President and Director Date: March 31, 1998 By: Edward J. Kroll Vice President and Principal Accounting Officer Date: March 31, 1998 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. AMFAC PROPERTY DEVELOPMENT CORP. By: Edward J. Kroll Vice President Date: March 31, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: Gary R. Grottke President and Director Date: March 31, 1998 By: Peggy Sugimoto Senior Vice President - Finance and Director Date: March 31, 1998 By: Edward J. Kroll Vice President and Principal Accounting Officer Date: March 31, 1998 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. AMFAC PROPERTY INVESTMENT CORP. By: Edward J. Kroll Vice President Date: March 31, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: Gary R. Grottke President and Director Date: March 31, 1998 By: Peggy Sugimoto Vice President and Director Date: March 31, 1998 By: Edward J. Kroll Vice President and Principal Accounting Officer Date: March 31, 1998 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. H. HACKFELD & CO., LTD. By: Edward J. Kroll Vice President Date: March 31, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: Gary R. Grottke President and Director Date: March 31, 1998 By: Tamara G. Edwards Vice President and Director Date: March 31, 1998 By: Peggy Sugimoto Vice President and Director Date: March 31, 1998 By: Edward J. Kroll Vice President and Principal Accounting Officer Date: March 31, 1998 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. KAANAPALI ESTATE COFFEE, INC. By: Edward J. Kroll Vice President Date: March 31, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: Gary R. Grottke President and Director Date: March 31, 1998 By: Peggy Sugimoto Vice President and Director Date: March 31, 1998 By: Edward J. Kroll Vice President and Principal Accounting Officer Date: March 31, 1998 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. KAANAPALI WATER CORPORATION By: Edward J. Kroll Vice President Date: March 31, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: Gary R. Grottke President and Director Date: March 31, 1998 By: Peggy Sugimoto Senior Vice President - Finance and Director Date: March 31, 1998 By: Edward J. Kroll Vice President and Principal Accounting Officer Date: March 31, 1998 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. KEKAHA SUGAR COMPANY, LIMITED By: Edward J. Kroll Vice President Date: March 31, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: Gary R. Grottke President and Director Date:March 31, 1998 By: Tamara G. Edwards Director and Vice President Date: March 31, 1998 By: Peggy Sugimoto Vice President and Director Date: March 31, 1998 By: Edward J. Kroll Vice President and Principal Accounting Officer Date: March 31, 1998 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. THE LIHUE PLANTATION COMPANY, LIMITED By: Edward J. Kroll Vice President Date: March 31, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: Gary R. Grottke President and Director Date: March 31, 1998 By: Tamara G. Edwards Vice President & Director Date: March 31, 1998 By: Peggy Sugimoto Vice President and Director Date: March 31, 1998 By: Edward J. Kroll Vice President and Principal Accounting Officer Date: March 31, 1998 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. OAHU SUGAR COMPANY, LIMITED By: Edward J. Kroll Vice President Date: March 31, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: Gary R. Grottke President and Director Date: March 31, 1998 By: Tamara G. Edwards Vice President & Director Date: March 31, 1998 By: Peggy Sugimoto Vice President and Director Date:March 31, 1998 By: Edward J. Kroll Vice President and Principal Accounting Officer Date: March 31, 1998 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. PIONEER MILL COMPANY, LIMITED By: Edward J. Kroll Vice President Date: March 31, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: Gary R. Grottke President and Director Date: March 31, 1998 By: Tamara G. Edwards Vice President & Director Date: March 31, 1998 By: Peggy Sugimoto Vice President and Director Date: March 31, 1998 By: Edward J. Kroll Vice President and Principal Accounting Officer Date:March 31, 1998 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. PUNA SUGAR COMPANY, LIMITED By: Edward J. Kroll Vice President Date: March 31, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: Gary Grottke President and Director Date: March 31, 1998 By: Tamara G. Edwards Vice President & Director Date: March 31, 1998 By: Peggy Sugimoto Vice President and Director Date: March 31, 1998 By: Edward J. Kroll Vice President and Principal Accounting Officer Date: March 31, 1998 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. WAIAHOLE IRRIGATION COMPANY, LIMITED By: Edward J. Kroll Vice President Date: March 31, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: Gary R. Grottke President and Director Date: March 31, 1998 By: Peggy Sugimoto Senior Vice President and Director Date: March 31, 1998 By: Edward J. Kroll Vice President and Principal Accounting Officer Date: March 31, 1998 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. WAIKELE GOLF CLUB, INC. By: Edward J. Kroll Vice President Date: March 31, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: David H. Gleason President and Director Date: March 31, 1998 By: Gary R. Grottke Vice President and Director Date:March 31, 1998 By: Peggy Sugimoto Vice President - Finance Date: March 31, 1998 By: Edward J. Kroll Vice President and Principal Accounting Officer Date: March 31, 1998 100 EXHIBIT INDEX Exhibit No. Exhibit 2.1 Agreement and Plan of Merger by and between Amfac/JMB Hawaii, Inc. and Amfac/JMB Hawaii, L.L.C. dated as of February 27, 1998. (13) 3.1 Articles of Incorporation of Amfac/JMB Hawaii, Inc. (1) 3.2 Amended and Restated By-Laws of Amfac/JMB Hawaii, Inc. (1) 3.3 Articles of Incorporation of Amfac/JMB Finance, Inc. (1) 3.4 Amended and Restated By-Laws of Amfac/JMB Finance, Inc. (1) 3.7 Articles of Incorporation of Amfac Property Development Corp. 3.8 Amended and Restated By-Laws of Amfac Property Developments Corp. (1) 3.9 Articles of Incorporation of Amfac Property Investment Corp. (1) 3.10 Amended and Restated By-Laws of Amfac Property Investment Corp. (1) 3.11 Articles of Incorporation of Amfac Sugar and Agribusiness, Inc. (1) 3.12 Amended and Restated By-Laws of Kaanapali Water Corporation (1) 3.13 Articles of Incorporation of Kaanapali Water Corporation. (1) 3.14 Amended and Restated By-Laws of Amfac Agribusiness, Inc. (1) 3.15 Articles of Incorporation of Amfac Agribusiness, Inc. (1) 3.16 Amended and Restated By-Laws of Kekaha Sugar Company, Limited. (1) 3.17 Articles of Association of Kekaha Sugar Company, Limited. (1) 3.18 Amended and Restated By-Laws of The Lihue Plantation Company, Limited. (1) 3.19 Articles of Association of The Lihue Plantation Company, Limited (1) 3.20 Amended and Restated By-Laws of Oahu Sugar Company, Limited. (1) 3.21 Articles of Association of Oahu Sugar Company, Limited.(1) 3.22 Amended and Restated By-Laws of Pioneer Mill Company, Limited (1) 3.23 Articles of Association of Pioneer Mill Company, Limited. (1) 3.24 Amended and Restated By-Laws of Puna Sugar Company, Limited. (1) 3.25 Articles of Association of Puna Sugar Company, Limited. (1) 3.26 Amended and Restated By-Laws of H. Hackfeld & Co., Ltd. 3.27 Articles of Association of H. Hackfeld & Co., Ltd. (1) 3.28 Amended and Restated By-Laws of Waiahole Irrigation Company, Limited. 3.29 Articles of Incorporation of Waiahole Irrigation Company, Limited. (1) 4.1 Indenture, including the form of COLAS, among Amfac/JMB Hawaii, Inc., its subsidiaries as Guarantors and Continental Bank National Association, as Trustee (dated as of March 14, 1989). (2) 4.2 Amendment dated as of January 17, 1990 to the Indenture relating to the COLAS. (2) 4.3 $28,097,832 Promissory Note from Amfac, Inc. to Amfac/JMB Hawaii, Inc. Extended and Reissued Effective December 31, 1993. (3) 4.4 The five year $66,000,000 loan with the Employees' Retirement System of the State of Hawaii to Amfac/JMB Hawaii, Inc. as of June 25, 1991. (4) 4.5 $15,000,000 Credit Agreement dated March 31, 1993 among AMFAC/JMB Hawaii, Inc. and Continental Bank N.A (5). 4.6 $10,000,000 loan agreement between Waikele Golf Club, Inc. and ORIX USA Corporation. $10,000,000 loan agreement between Waikele Golf Club, Inc. and Bank of Hawaii. (6) 4.7 $52,000,000 Promissory Note to Northbrook Corporation from Amfac/JMB Hawaii, Inc., effective May 31, 1995 is filed herewith. (7) 4.8 Agreement for delivery and sale of raw sugar between Hawaii Sugar Transportation Corporation, as seller, and C&H, as Buyer, dated June 4, 1993. (8) 4.9 Standard Sugar Marketing Contracts between Hawaiian Sugar Transportation Company and Hawaii Sugar Growers dated June 4, 1993. (9) 4.10 Amendment to the $66,000,000 loan with the Employees' Retirement System of the State of Hawaii to Amfac/JMB Hawaii, Inc. as of April 18, 1996. (9) 4.11 Amended and Restated $52,000,000 Promissory Note to Northbrook Corporation from Amfac/JMB Hawaii, Inc. extended and reissued effective June 1, 1996. (10) 4.12 Amended and Restated $28,087,832 Promissory Note from Amfac, Inc. to Amfac/JMB Hawaii, Inc. extended and reissued effective June 1, 1996. (10) 4.13 $10,000,000 loan agreement between Amfac Property Development Corp. and City Bank at December 18, 1996. (11) 4.14 Amended and Restated $25,000,000 loan agreement with the Bank of Hawaii dated February 4, 1997. (12) 4.15 Limited Partnership Agreement for Kaanapali Ownership Resorts, L.P. dated February 1, 1997 for development of time-share resort on Kaanapali. (11) 4.16 Second Supplement to the Indenture dated as of March 1, 1998. (13) 4.17 $104,759,324 promissory Note between Northbrook Corporation and Amfac Land Company, Ltd. dated January 1, 1998. (13) 4.18 Revolving Credit Note between Fred Harvey Transportation Company, Inc. and Amfac Land Company, Ltd., dated January 1, 1998. (13) 10.1 Escrow Deposit Agreement. (1) 10.2 General Lease S-4222, dated January 1, 1969, by and between the State of Hawaii and Kekaha Sugar Company, Limited. (1) 10.3 Grove Farm Haiku Lease, dated January 25, 1974 by and between Grove Farm Company, Incorporated and The Lihue Plantation Company, Limited. (1) 10.4 General Lease S-4412, dated October 31, 1974, by and between the State of Hawaii and the Lihue Plantation Company, Limited. (1) 10.5 General Lease S-4576, dated March 15, 1978, by and between the State of Hawaii and The Lihue Plantation Company, Limited. (1) 10.6 General Lease S-3821, dated July 8, 1964, by and between the State of Hawaii and East Kauai Water Company, Ltd. (1) 10.7 Amended and Restated Power Purchase Agreement, dated as of June 15, 1992, by and between The Lihue Plantation Company, Limited and Citizens Utilities Company. (1) 10.8 U.S. Navy Waipio Peninsula Agricultural Lease, dated May 26, 1964, between The United States of America (as represented by the U.S. Navy) and Oahu Sugar Company, Ltd. (1) 10.9 Amendment to the Robinson Estate Hoaeae Lease, dated May 15, 1967, by and between various Robinsons, heirs of Robinsons, Trustees and Executors, etc. and Oahu Sugar Company, Limited amending and restating the previous lease. (1) 10.10 Amendment to the Campbell Estate Lease, dated April 16, 1970, between Trustees under the Will and of the Estate of James Campbell, Deceased, and Oahu Sugar Company, Limited amending and restating the previous lease. (1) 10.11 Bishop Estate Lease No. 24,878, dated June 17, 1977, by and between the Trustees of the Estate of Bernice Pauahi Bishop and Pioneer Mill Company, Limited. (1) 10.12 General Lease S-4229, dated February 25, 1969, by and between the State of Hawaii, by its Board of Land and Natural Resources and Pioneer Mill Company, Limited. (1) 10.13 Honokohau Water License, dated December 22, 1980, between Maui Pineapple Company Ltd. and Pioneer Mill Company, Limited. (1) 10.14 Water Licensing Agreement, dated September 22, 1980, by and between Maui Land & Pineapple Company, Inc. and Amfac, Inc. (1) 10.15 Joint Venture Agreement, dated as of March 19, 1986, by and between Amfac Property Development Corp. and Tobishima Properties of Hawaii, Inc. (1) 10.16 Development Agreement, dated March 19, 1986, by and between Kaanapali North Beach Joint Venture and Amfac Property Investment Corp. and Tobishima Pacific, Inc. (1) 10.19 Keep-Well Agreement between Northbrook Corporation and Amfac/JMB Finance, Inc. (2) 10.20 Repurchase Agreement, dated March 14, 1989, by and between Amfac/JMB Hawaii, Inc. and Amfac/JMB Finance, Inc. (2) 10.21 Amfac Hawaii Tax Agreement, dated November 21, 1988 between Amfac/JMB Hawaii, Inc., and Amfac Property Development Corp.; Amfac Property Investment Corp.; Amfac Sugar and Agribusiness, Inc.; Kaanapali Water Corporation; Amfac Agribusiness, Inc.; Kekaha Sugar Company, Limited; The Lihue Plantation Company, Limited; Oahu Sugar Company, Limited; Pioneer Mill Company, Limited; Puna Sugar Company, Limited; H. Hackfeld & Co., Ltd.; and Waiahole Irrigation Company, Limited. (2) 10.22 Amfac-Amfac Hawaii Tax Agreement, dated February 21, 1989 between Amfac, Inc. and Amfac/JMB Hawaii, Inc. (2) 10.23 Services Agreement, dated November 18, 1988, between Amfac/JMB Hawaii, Inc., and Amfac Property Development Corp.; Amfac Property Investment Corp.; Amfac Sugar and Agribusiness, Inc.; Kaanapali Water Corporation; Amfac Agribusiness, Inc.; Kekaha Sugar Company, Limited; The Lihue Plantation Company, Limited; Oahu Sugar Company, Limited; Pioneer Mill Company, Limited; Puna Sugar Company, Limited; H. Hackfeld & Co., Ltd.; and Waiahole Irrigation Company, Limited and JMB Realty Corporation. (2) 19.0 $35,700,000 agreement for sale of C&H and certain other C&H assets, to A&B Hawaii, Inc. in June 1993. (7) 22.1 Subsidiaries of Amfac/JMB Hawaii, Inc. (1) 99.1 A copy of pages 19, 41-45 and 51 of the Prospectus of the Company dated December 5, 1988 (relating to SEC Registration Statement on Form S-1 (as amended) File No. 33-24180) and hereby incorporated by reference. (2) Pursuant to Item 6.01 (b)(4) of Regulation SK, the registrant hereby undertakes to provide the Commission upon its request a copy of any agreement with respect to long-term indebtedness of the registrant and its consolidated subsidiaries that does not exceed 10 percent of the total assets of the registrant and its subsidiaries on a consolidated basis. (1) Previously filed as exhibits to the Company's Registration Statement of Form S-1 (as amended) under the Securities Act of 1933 (File No. 33-24180) and hereby incorporated by reference. (2) Previously filed as exhibits to the Company's Form 10-K report under the Securities Act of 1934 (File No. 33-24180) filed on March 27, 1989 and hereby incorporated by reference. (3) Previously filed as exhibits to the Company's Form 10-K report under the Securities Act of 1934 (File No. 33-24180) filed on March 27, 1991 and hereby incorporated by reference. (4) Previously filed as exhibits to the Company's Form 10-Q report under the Securities Act of 1934 (File No. 33-24180) filed on August 13, 1991 and hereby incorporated by reference. (5) Previously filed as exhibit to the Company's Form 10-Q report under the Securities Act of 1934 (File No. 33-24180) filed on May 14, 1993 and hereby incorporated by reference. (6) Previously filed as exhibit to the Company's Form 10-Q report under the Securities Act of 1934 (File No. 33-24180) filed on November 11, 1993 and hereby incorporated by reference. (7) Previously filed as exhibits to the Company's Form 10-K report under the Securities Act of 1934 (File No. 33-24180) filed on March 27, 1994 and hereby incorporated by reference. (8) Previously filed as an exhibit to the Company's Form 10- Q report under the Securities Act of 1934 (File No. 33-24180) filed May 12, 1995 and hereby incorporated by reference. (9) Previously filed as an exhibit to the Company's Form 10- Q report under the Securities Act of 1934 (File No. 33-24180) filed May 13, 1996 and hereby incorporated by reference. (10) Previously filed as exhibit to the Company's Form 10-Q report under the Securities Act of 1934 (File No. 33-24180) filed on August 13, 1996 and hereby incorporated by reference. (11) Previously filed as exhibit to the Company's Form 10-K report under the Securities Act of 1934 (File No. 33-24180) filed March 21, 1997 and hereby incorporated by reference. (12) Previously filed as exhibit to the Company's Form 10-Q report under the Securities Act of 1934 (File No. 33-24180) filed May 15, 1996 and hereby incorporated by reference. (13) Previously filed as exhibit to the Company's Form 8-K report under the Securities Act of 1934 (File No. 33- 24180)filed March 3, 1998 and hereby incorporated by reference. No annual report or proxy material for 1997 was sent to the COLA holders of the Company. An annual report will be sent to the COLA holders subsequent to this filing.